wealth plus - 10 lacs investment
TRANSCRIPT
-
8/14/2019 Wealth Plus - 10 Lacs Investment
1/8
Basic Life Cover : Rs. 5000000
Presented by:
Accident Cover : Rs. 5000000
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,Mumbai - 400 0077Office 42444002 Mobile 9821014796 Res 25061899
Presentation specially prepared for
Mr. Bankim Doshi
Present age : 40 yrs
Risks Covered
Insurance Advisor
l
l
l
l
l
l
l
l
l
Wealth Plus is a close-ended ULIP Plan available in a fixed term of 8 years.
Experience the fortunes of the stock market with full confidence.
l
This plan levies very moderate allocation charges, which means that your premium investment gets more units for you.
You can choose to pay a single premium or opt for a 3 year premium term in yearly, half yearly, quarterly & monthly(ECS) modes.
You accumulate fund units with each premium payment. Nominal deductions in units are made to cover the administrationcosts and your life insurance risk.
Your life risk cover continues for 2 more years after the maturity payment is made to you.
On death the nominee will be paid full sum assured plus the fund value as per the NAV on the date of claim.
Accident Death benefit rider available at a discounted rate of Rs. 0.50 per 1000 of sum assured.
You can do Partial Withdrawals at any time after the third anniversary of the policy. Upto 2 partial withdrawals areallowed in each year.
The policy can be surrendered without any surrender charge after the third anniversary of the policy. Surrender value willbe the fund value of the balance units as per the NAV on the date of surrendering.
No limit on the maximum premium.l
At the end of the term you get the fund value. The fund value is calculated on the basis of HIGHEST NAV during the first 7years or on the date of maturity whichever is greater.
l
Conditions governing the Benefits Illustration shown in the subsequent pagesi) The benefits shown in the illustration on subsequent pages are calculated on the assumption that the Projected Investment Rate of Returnthat LICI will be able to earn throughout the term of the policy will be 6% p.a. or 10% p.a., as the case may be. The Projected Investment Rateof Return is not guaranteed.ii) The main objective of the illustration is that the client is able to appreciate the features of the product and the flow of benefits in different circumstances with some level of quantification. While the presenter has taken full care to give correct picture of benefits, the presenter doesnot undertake any responsibilities of inaccuracies that might have reflected in the illustration.
Wealth Plus is a brand new innovation from the most trusted brand in Life Insurance, Life Insurance Corporationof India. This exceedingly exciting ULIP plan gives you a unique and a never before opportunity to insure yourself and grow your investment in the booming stock market with an element of guarantee .
l Limited availability !!! This plan is available for sale only for 3 months starting 9th February 2010.
Annualized Premium : Rs.1000000
Look at the following to believe the great benefits that this plan has to offer:
-
8/14/2019 Wealth Plus - 10 Lacs Investment
2/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
Mode of Premium
Date of Report :
:
:
:
:
16/02/2010
Yearly
Rs. 1000000Installment Premium
Accident Cover
Life Cover
Risk Covered
Rs. 5000000
Rs. 5000000
:Term 8
Growth of Wealth Plus fund under Scenario I-6% **
End of PolicyYear Age
AnnualPremium
TotalPremium
PaidFund/ Cash
ValueDeath
Benefit ChargesService
Tax Total
41 1000000 1000000 887385 * 5887385 1639531 15310148642
42 1000000 2000000 1915367 * 6915367 819982 765774341
43 1000000 3000000 2988907 * 7988907 976973 912388574
44 - 3000000 3094497 8094497 716744 669364981
45 - 3000000 3204753 8204753 732985 684566453
46 - 3000000 3319885 8319885 749936 700367990
47 - 3000000 3440105 8440105 767617 716869593
48 - 3000000 3565645 8565645 786058 734071265
49 50000009
50 500000010
# You will receive the maturity amount of Rs. 3565645 in the year 2018 .
** Subject to conditions printed on the cover page.
* Amount is available for surrender after completion of first three years.
* For private circulation only
-
8/14/2019 Wealth Plus - 10 Lacs Investment
3/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
Mode of Premium
Date of Report :
:
:
:
:
16/02/2010
Yearly
Rs. 1000000Installment Premium
Accident Cover
Life Cover
Risk Covered
Rs. 5000000
Rs. 5000000
:Term 8
Details of Charges Under Scenario I-6 %
TotalService
Ta xAdmin
Other Charges
Age Rate AmountAmountRate
Accident CoverLife Cover
Risk Charges
AllocationFund
Mgnt.YearGuarantee
Charges
2010 41 1125004.20 21000 0.50 2500 15310720 1639538832 3091
2011 42 250004.20 21000 0.50 2500 7657300 8199818919 6623
2012 43 250004.20 21000 0.50 2500 9123309 9769729457 10309
2013 44 -4.20 21000 0.50 2500 6693318 7167430493 10670
2014 45 -4.20 21000 0.50 2500 6845328 7329831575 11050
2015 46 -4.20 21000 0.50 2500 7003338 7499332707 11445
2016 47 -4.20 21000 0.50 2500 7168348 7676133888 11858
2017 48 -4.20 21000 0.50 2500 7340358 7860535118 12288
* For private circulation only
-
8/14/2019 Wealth Plus - 10 Lacs Investment
4/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
Mode of Premium
Date of Report :
:
:
:
:
16/02/2010
Yearly
Rs. 1000000Installment Premium
Accident Cover
Life Cover
Risk Covered
Rs. 5000000
Rs. 5000000
:Term 8
Growth of Wealth Plus fund under Scenario II -10%**
TotalService
Ta xChargesDeath
BenefitFund/ Cash
Value
TotalPremium
Paid
AnnualPremiumAg e
End of Policy
Year
164223921343 592134341 1000000 *1 1000000 148888 15335
831052024910 702491042 2000000 *2 1000000 75345 7760
1003033220874 822087443 3000000 *3 1000000 90936 9366
762213463120 846312044 30000004 - 69103 7118
800053725639 872563845 30000005 - 72534 7471
841014010131 901013146 30000006 - 76248 7854
885454318431 931843147 30000007 - 80277 8268
933564652536 965253648 30000008 - 84638 8718
5000000499
50000005010
** Subject to conditions printed on the cover page.
* Amount is available for surrender after completion of first three years.
# You will receive the maturity amount of Rs.4652536 in the year 2018 .
* For private circulation only
-
8/14/2019 Wealth Plus - 10 Lacs Investment
5/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
8Term :
Rs. 5000000
Rs. 5000000
Risk Covered
Life Cover
Accident Cover
Installment Premium Rs. 1000000
Yearly
16/02/2010
:
:
:
:
:Date of Report
Mode of Premium
Details of Charges Under Scenario II -10 %
TotalService
TaxAdmin
Other Charges
Ag eYear Rate AmountAmountRate
Accident CoverLife Cover
Risk Charges
AllocationFund
Mgnt.Guarantee
Charges
2010 41 7204.20 21000 153350.50 2500 164223112500 9013 3154
2011 42 3004.20 21000 77600.50 2500 8310525000 19663 6882
2012 43 3094.20 21000 93660.50 2500 10030325000 31206 10922
2013 44 3184.20 21000 71180.50 2500 76221- 33545 11740
2014 45 3284.20 21000 74710.50 2500 80005- 36080 12626
2015 46 3384.20 21000 78540.50 2500 84101- 38824 13587
2016 47 3484.20 21000 82680.50 2500 88545- 41802 14628
2017 48 3584.20 21000 87180.50 2500 93356- 45026 15755
* For private circulation only
-
8/14/2019 Wealth Plus - 10 Lacs Investment
6/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
Mode of Premium
Date of Report :
:
:
:
:
16/02/2010
Yearly
Rs. 1000000Installment Premium
Accident Cover
Life Cover
Risk Covered
Rs. 5000000
Rs. 5000000
:Term 8
Growth of W ealth Plus fund based on LI C'S performance in Market P lus - I - BalancedFund
If we hypothetically assume similar performance of LIC in managing the fund of Wealth Plus, then the benefitscan be projected as under:
Market Plus - I - Balanced Fund of LIC was launched on 17/06/2008. The units became NAV based (initial NAV of Rs 10) on 17/06/2008. Current NAV of Wealth Plus fund as on 16-Feb-2010. is Rs. 12.1000 Average annualgrowth is : 11.49%
TotalService
TaxChargesDeath
BenefitFund/ Cash
Value
TotalPremium
Paid
AnnualPremiumAg e
End of Policy
Year
164323593401193401141 1000000 *1 1000000 15345148978
835217066456206645642 2000000 *2 1000000 779975722
1012988310364331036443 3000000*
3 1000000 945991839779958608558360855844 30000004 0 728370712
826848936091393609145 30000005 0 772174963
878319295859429585946 30000006 0 820279629
934919691024469102447 30000007 0 873084761
9392510130960513095748 30000008 0 877185154
5000000499
50000005010
* Amount is available for surrender after completion of first three years.
# You will receive the maturity amount of Rs.5130957 in the year 2018 .
## The above illustration is purely indicative. The fund management of Wealth Plus is independent of Market Plus - I - BalancedFund and therefore Wealth Plus results can vary significantly.
## The past performance is not indication of future returns. Sustainance of such growth in future is dependant on marketconditions and hence cannot be guaranteed.
* For private circulation only
-
8/14/2019 Wealth Plus - 10 Lacs Investment
7/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
Mode of Premium
Date of Report :
:
:
:
:
16/02/2010
Yearly
Rs. 1000000Installment Premium
Accident Cover
Life Cover
Risk Covered
Rs. 5000000
Rs. 5000000
:Term 8
Details of Charges Under Wealth Plu s fund based on LIC's performance in Market Plus - I- Balanced Fund
TotalService
TaxAdmin
Other Charges
Ag eYear Rate AmountAmountRate
Accident CoverLife Cover
Risk Charges
AllocationFund
Mgnt.Guarantee
Charges
2010 41 7204.20 21000 0.50 2500 15345 164323112500 9080 3178
2011 42 3004.20 21000 0.50 2500 7799 8352125000 19943 6979
2012 43 3094.20 21000 0.50 2500 9459 10129825000 31876 11155
2013 44 3184.20 21000 0.50 2500 7283 77995- 34737 12156
2014 45 3284.20 21000 0.50 2500 7721 82684- 37880 13256
2015 46 3384.20 21000 0.50 2500 8202 87831- 41330 14461
2016 47 3484.20 21000 0.50 2500 8730 93491- 45123 15791
2017 48 3584.20 15750 0.50 2500 8771 93925- 49297 17250
* For private circulation only
-
8/14/2019 Wealth Plus - 10 Lacs Investment
8/8
Insurance Advisor
NEETA BANKI M DOSHI
702 Adinath Tower,
Sudha Park ,Garodia Nagar,
Mumbai - 400 0077
Office 42444002 Mobile 9821014796 Res 25061899
Wealth Plus Plan Presentation For Mr. Bankim Doshi aged 40 years
Mode of Premium Yearly
8:Term
: 16/02/2010Date of Report
Rs.1000000:Installment Premium
: Risk Covered
5000000:Accident Cover
: 5000000Life Cover
What If A nalysis of Wealth Plus
LIC's Bima Plus ULIP plan was introduced on 02/02/2001. If we assume that the NAV performance of Wealth Plus Fund will besame as that of Bima Plus - Balanced Fund in the first 8 years, then your benefits of investment in Wealth Plus policy can beforecasted as under:
DateProjected
NAVPremiumInvested
AllocationCharges
Units Alloted & Deducted
OpeningBalance
Units Alloted
UnitsDeducted
ClosingBalance
Risk Cover(End of yr.)
16/02/2010 1 10.0000 88,750.000 88,750.000 3,838.037 84,911.963112,50010,00,000 59,26,814
16/02/2011 1 10.9150 174,238.578 89,326.615 2,572.403 171,666.17525,00020,00,000 71,10,962
16/02/2012 1 12.2969 250,954.452 79,288.277 2,120.502 248,833.95025,00030,00,000 90,29,592
16/02/2013 1 16.1939 248,833.950 0.000 1,735.101 247,098.849030,00,000 92,74,390
16/02/2014 1 17.2983 247,098.849 0.000 1,472.759 245,626.090030,00,000 99,80,781
16/02/2015 1 20.2779 245,626.090 0.000 1,162.671 244,463.419030,00,000 1,17,27,022
16/02/2016 1 27.5175 244,463.419 0.000 954.502 243,508.917030,00,000 1,21,71,362
16/02/2017 1 29.4501 243,508.917 0.000 956.078 242,552.839030,00,000 1,11,87,305
16/02/2018 1 50,00,000242552.839 units redeemed for maturity @ 32.3881 = Rs.78,55,826
16/02/2019 1 50,00,000Free extended cover of Rs.50,00,000 for 2 more years
Summary of Benefits
Amount Invested
Maturity Date 16/02/2018
Highest Projected NAVduring first 7 years
32.3881
Projected NAV on MaturityDate
25.5091
Closing Balance of Units onMaturity Date
242552.839
Maturity Amount
Yield on investments
Projected NAV trends of Wealth Plus(Derived from historical performance of Bima Plus - Balanced Fund)
Rs.78,55,826 (242552.839 x 32.3881
Rs.30,00,000 in 1st 3 Years
14.64%
Units Deducted column indicates the total units deducted during the year on account of Policy Admin charges, Mortality Charges, Accident Benefit Charges & Government Service Tax.
Projected NAV is derived from the actual historical performance of Bima Plus - Balanced Fund since its inception. This is done to illustrate the possible benefitsthat can arise from Wealth Plus policy if the NAV performance of Wealth Plus fund in future is identical to the historical performance of Bima Plus - BalancedFund . Actual benefits will depend on the actual performance of the Wealth Plus fund and thus the above results may vary.
4
4
Risk Cover is indicated as the normal death cover at end of the year. For accidental death there is an additional cover of Rs. 50000004
* For private circulation only