wey ifrs 1e sm ch06 final - purbaardi47.files.wordpress.com · assignment characteristics table...

Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only) 6-1

CHAPTER 6Inventories

ASSIGNMENT CLASSIFICATION TABLE

Study Objectives QuestionsBrief

Exercises Do It! ExercisesA

ProblemsB

Problems

1. Describe the steps indetermining inventoryquantities.

1, 2, 3,4, 5, 6

1 1 1, 2 1A 1B

2. Explain the accountingfor inventories andapply the inventorycost flow methods.

7, 8, 9,10, 18

2, 3 2 3, 4, 5,6, 7

2A, 3A, 4A,5A, 6A, 7A

2B, 3B, 4B,5B, 6B, 7B

3. Explain the financialeffects of the inventorycost flow assumptions.

4 3, 6, 7 2A, 3A, 4A,5A, 6A, 7A

2B, 3B, 4B,5B, 6B, 7B

4. Explain the lower-of-cost-or-net realizablevalue basis ofaccounting forinventories.

12, 13, 14 5 3 8, 9

5. Indicate the effects ofinventory errors on thefinancial statements.

15 6 3 10, 11

6. Compute and interpretthe inventory turnoverratio.

16, 17 7 4 12, 13

*7. Apply the inventorycost flow methods toperpetual inventoryrecords.

19, 20 18 14, 15, 16 8A, 9A 8B, 9B

*8. Describe the twomethods of estimatinginventories.

21, 22,23, 24

9, 10 17, 18, 19 10A, 11A 10B, 11B

*9. Apply the LIFOinventory costingmethod.

11, 25 11 20, 21 12A 12B

*Note: All asterisked Questions, Exercises, and Problems relate to material contained in the appendices to thechapter.

http://www.freedownloadslide.blogspot.com

6-2 Copyright © 2011 John Wiley & Sons, Inc. Weygandt, IFRS, 1/e, Solutions Manual (For Instructor Use Only)

ASSIGNMENT CHARACTERISTICS TABLE

ProblemNumber Description

DifficultyLevel

Time Allotted(min.)

1A Determine items and amounts to be recorded in inventory. Moderate 15–20

2A Determine cost of goods sold and ending inventory usingFIFO and average-cost with analysis.

Simple 30–40

3A Determine cost of goods sold and ending inventory usingFIFO and average-cost with analysis.

Simple 30–40

4A Compute ending inventory, prepare income statements,and answer questions using FIFO and average-cost.

Moderate 30–40

5A Calculate ending inventory, cost of goods sold, gross profit,and gross profit rate under periodic method; compareresults.

Moderate 30–40

6A Compare specific identification, FIFO, and average-costunder periodic method; use cost flow assumption toinfluence earnings.

Moderate 20–30

7A Compute ending inventory, prepare income statements,and answer questions using FIFO and average-cost.

Moderate 30–40

*8A Calculate cost of goods sold and ending inventoryfor FIFO and average-cost, under the perpetualsystem; compare gross profit under each assumption.

Moderate 30–40

*9A Determine ending inventory under a perpetual inventorysystem.

Moderate 40–50

*10A Estimate inventory loss using gross profit method. Moderate 30–40

*11A Compute ending inventory using retail method. Moderate 20–30

*12A Apply the LIFO cost method (periodic). Moderate 15–20

1B Determine items and amounts to be recorded in inventory. Moderate 15–20

2B Determine cost of goods sold and ending inventory usingFIFO and average-cost with analysis.

Simple 30–40

3B Determine cost of goods sold and ending inventory usingFIFO and average-cost with analysis.

Simple 30–40

4B Compute ending inventory, prepare income statements,and answer questions using FIFO and average-cost.

Moderate 30–40

5B Calculate ending inventory, cost of goods sold, gross profit,and gross profit rate under periodic method; compareresults.

Moderate 30–40



ASSIGNMENT CHARACTERISTICS TABLE (Continued)

ProblemNumber Description

DifficultyLevel

Time Allotted(min.)

6B Compare specific identification, FIFO, and average-costunder periodic method; use cost flow assumption to justifyprice increase.

Moderate 20–30

7B Compute ending inventory, prepare income statements,and answer questions using FIFO and average-cost.

Moderate 30–40

*8B Calculate cost of goods sold and ending inventory underFIFO and average-cost, under the perpetual system;compare gross profit under each assumption.

Moderate 30–40

*9B Determine ending inventory under a perpetual inventorysystem.

Moderate 40–50

*10B Compute gross profit rate and inventory loss using grossprofit method.

Moderate 30–40

*11B Compute ending inventory using retail method. Moderate 20–30

*12B Apply the LIFO cost method (periodic). Moderate 15–20



WEYGANDT IFRS 1ECHAPTER 6

INVENTORIES

Number SO BT Difficulty Time (min.)

BE1 1 C Simple 4–6

BE2 2 K Simple 2–4

BE3 2 AP Simple 4–6

BE4 3 K Simple 2–4


BE6 5 AN Simple 4–6






DI1 1 AN Simple 4–6

DI2 2 AP Simple 6–8

DI3 4, 5 AP Simple 6–8

DI4 6 AP Simple 4–6

EX1 1 AN Simple 4–6


EX3 2, 3 AN, E Moderate 6–8

EX4 2 AN, E Simple 8–10

EX5 2 AP Simple 6–8

EX6 2, 3 AP, E Simple 8–10

EX7 2, 3 AP, E Simple 8–10








EX15 7 AP, E Moderate 12–15






INVENTORIES (Continued)

Number SO BT Difficulty Time (min.)

EX19 8 AP Moderate 10–12

EX20 9 AP Moderate 6–8


P1A 1 AN Moderate 15–20

P2A 2, 3 AP Simple 30–40

P3A 2, 3 AP Simple 30–40

P4A 2, 3 AN Moderate 30–40

P5A 2, 3 AP, E Moderate 30–40

P6A 2, 3 AP, E Moderate 20–30

P7A 2, 3 AN Moderate 30–40

*P8A 7 AP, E Moderate 30–40

*P9A 7 AP Moderate 40–50




P1B 1 AN Moderate 15–20

P2B 2, 3 AP Simple 30–40

P3B 2, 3 AP Simple 30–40

P4B 2, 3 AN Moderate 30–40

P5B 2, 3 AP, E Moderate 30–40

P6B 2, 3 AP, E Moderate 20–30

P7B 2, 3 AN Moderate 30–40

*P8B 7 AP, E Moderate 30–40

*P9B 7 AP Moderate 40–50




BYP1 2, 6 AP Simple 10–15

BYP2 6 E Simple 10–15

BYP3 2, 6 AN Simple 10–15

BYP4 8 AP Moderate 20–25

BYP5 5 AN Simple 10–15

BYP6 3 E Simple 10–15


BLOOM’S TAXONOMY TABLEC

orr

elat

ion

Ch

art

bet

wee

n B

loo

m’s

Tax

on

om

y, S

tud

y O

bje

ctiv

es a

nd

En

d-o

f-C

hap

ter

Exe

rcis

es a

nd

Pro

ble

ms

Stu

dy

Ob

ject

ive

Kn

ow

led

ge

Co

mp

reh

ensi

on

Ap

plic

atio

nA

nal

ysis

Syn

thes

isE

valu

atio

n

1.

Des

crib

e th

e st

eps

in d

eter

min

ing

inve

nto

ry q

uan

titi

es.

Q6-

2Q

6-6

Q6-

1Q

6-3

Q6-

4B

E6-

1Q

6-5

E6-

1D

I6-1

E6-

1E

6-2

P6-

1AP

6-1B

2.

Exp

lain

th

e ac

cou

nti

ng

fo

rin

ven

tori

es a

nd

ap

ply

th

ein

ven

tory

co

st f

low

met

ho

ds.

Q6-

8Q

6-10

Q6-

18B

E6-

2B

E6-

4

Q6-

7Q

6-9

BE

6-3

DI6

-2E

6-5

E6-

6E

6-7

P6-

2AP

6-2B

P6-

3AP

6-3B

P6-

5A

P6-

5BP

6-6A

P6-

6B

E6-

3E

6-4

P6-

4AP

6-4B

P6-

7A

P6-

7BE

6-3

E6-

4P

6-5A

P6-

5BP

6-6A

P6-

6BE

6-6

E6-

7

3.

Exp

lain

th

e fi

nan

cial

eff

ects

of

the

inve

nto

ry c

ost

flo

w a

ssu

mp

tio

ns.

BE

6-4

E6-

6E

6-7

P6-

2A

P6-

2BP

6-3A

P6-

3BP

6-5A

P6-

5BP

6-6A

P6-

6B

E6-

3P

6-4A

P6-

4BP

6-7A

P6-

7BE

6-3

P6-

5AP

6-5B

P6-

6A

P6-

6BE

6-6

E6-

7

4.

Exp

lain

th

e lo

wer

-of-

cost

-or-

net

real

izab

le v

alu

e b

asis

of

acco

un

tin

gfo

r in

ven

tori

es.

Q6-

12Q

6-13

Q6-

14B

E6-

5D

I6-3

E6-

8E

6-9

5.

Ind

icat

e th

e ef

fect

s o

f in

ven

tory

erro

rs o

n t

he

fin

anci

al s

tate

men

ts.

DI6

-3Q

6-15

BE

6-6

E6-

10E

6-11

6.

Co

mp

ute

an

d in

terp

ret

the

inve

nto

rytu

rno

ver

rati

o.

Q6-

16B

E6-

7D

I6-4

E6-

12E

6-13

Q6-

17

*7.

Ap

ply

th

e in

ven

tory

co

st f

low

met

ho

ds

to p

erp

etu

al in

ven

tory

rec

ord

s.Q

6-19

Q6-

20B

E6-

8E

6-14

E6-

15E

6-16

P6-

8AP

6-8B

P6-

9AP

6-9B

E6-

16E

6-17

P6-

8AP

6-8B

*8.

Des

crib

e th

e tw

o m

eth

od

s o

fes

tim

atin

g in

ven

tori

es.

Q6-

21Q

6-22

Q6-

23Q

6-24

BE

6-9

BE

6-10

E6-

17E

6-18

E6-

19P

6-10

A

P6-

11A

P6-

10B

P6-

11B

*9.

Ap

ply

th

e L

IFO

in

ven

tory

co

stin

gm

eth

od

.Q

6-11

Q6-

25B

E6-

11E

6-20

E6-

21

P6-

12A

P6-

12B

Bro

aden

ing

Yo

ur

Per

spec

tive

Fin

anci

al R

epo

rtin

gD

ecis

ion

Mak

ing

Acr

oss

th

e O

rgan

izat

ion

Exp

lori

ng

th

e W

ebC

om

mu

nic

atio

n

Co

mp

. An

alys

isE

thic

s C

ase




ANSWERS TO QUESTIONS

1. Agree. Effective inventory management is frequently the key to successful business operations.Management attempts to maintain sufficient quantities and types of goods to meet expectedcustomer demand. It also seeks to avoid the cost of carrying inventories that are clearly in excessof anticipated sales.

2. Inventory items have two common characteristics: (1) they are owned by the company and (2) theyare in a form ready for sale in the ordinary course of business.

3. Taking a physical inventory involves actually counting, weighing or measuring each kind ofinventory on hand. Retailers, such as a hardware store, generally have thousands of differentitems to count. This is normally done when the store is closed.

4. (a) (1) The goods will be included in Reeves Company’s inventory if the terms of sale are FOBdestination.

(2) They will be included in Cox Company’s inventory if the terms of sale are FOB shippingpoint.

(b) Reeves Company should include goods shipped to another company on consignment in itsinventory. Goods held by Reeves Company on consignment should not be included ininventory.

5. Inventoriable costs are $3,020 (invoice cost $3,000 + freight charges $50 – cash discount $30). Theamount paid to negotiate the purchase is a buying cost that normally is not included in the cost ofinventory because of the difficulty of allocating these costs. Buying costs are expensed in theyear incurred.

6. FOB shipping point means that ownership of goods in transit passes to the buyer when the publiccarrier accepts the goods from the seller. FOB destination means that ownership of goods intransit remains with the seller until the goods reach the buyer.

7. Actual physical flow may be impractical because many items are indistinguishable from oneanother. Actual physical flow may be inappropriate because management may be able tomanipulate net income through specific identification of items sold.

8. The major advantage of the specific identification method is that it tracks the actual physical flowof the goods available for sale. The major disadvantage is that management could manipulatenet income.

9. No. Selection of an inventory costing method is a management decision. However, once a methodhas been chosen, it should be used consistently from one accounting period to another.

10. (a) FIFO.(b) Average-cost.(c) FIFO.



Questions Chapter 6 (Continued)

11. Plato Company is using the FIFO method of inventory costing, and Cecil Company is using theLIFO method. Under FIFO, the latest goods purchased remain in inventory. Thus, the inventoryon the statement of financial position should be close to current costs. The reverse is true of theLIFO method. Plato Company will have the higher gross profit because cost of goods sold willinclude a higher proportion of goods purchased at earlier (lower) costs.

12. Peter should know the following:(a) A departure from the cost basis of accounting for inventories is justified when the value of

the goods is lower than its cost. The writedown to net realizable value should be recognizedin the period in which the price decline occurs.

(b) Net realizable value (NRV) means the net amount that a company expects to realize fromthe sale, not the selling price. NRV is estimated selling price less estimated costs to completeand to make a sale.

13. Garitson Music Center should report the CD players at $180 each for a total of $900. $180is the net realizable value under the lower-of-cost-or-net realizable value basis of accounting forinventories. A decline in net realizable value usually leads to a decline in the selling price of theitem. Valuation at LCNRV is an example of the accounting concept of prudence.

14. Ruthie Stores should report the toasters at $27 each for a total of $540. The $27 is the lower of costor net realizable value. It is used because it is the lower of the inventory’s cost and net realizablevalue.

15. (a) Mintz Company’s 2010 net income will be understated €7,000; (b) 2011 net income will beoverstated €7,000; and (c) the combined net income for the two years will be correct.

16. Willingham Company should disclose: (1) the major inventory classifications, (2) the basis ofaccounting (cost or lower-of-cost-or-net realizable value), and (3) the costing method (FIFO oraverage cost).

17. An inventory turnover that is too high may indicate that the company is losing sales opportunitiesbecause of inventory shortages. Inventory outages may also cause customer ill will and result inlost future sales.

18. Cadbury uses the average-cost method for its inventories.

*19. Disagree. The results under the FIFO method are the same but the results under the average-costmethod are different. The reason is that the pool of inventoriable costs (cost of goods available forsale) is not the same. Under a periodic system, the pool of costs is the goods available for sale forthe entire period, whereas under a perpetual system, the pool is the goods available for sale up tothe date of sale.

*20. In a periodic system, the average is a weighted average based on total goods available for sale for theperiod. In a perpetual system, the average is a moving average of goods available for sale aftereach purchase.

*21. Inventories must be estimated when: (1) management wants monthly or quarterly financialstatements but a physical inventory is only taken annually and (2) a fire or other type of casualtymakes it impossible to take a physical inventory.



Questions Chapter 6 (Continued)

*22. In the gross profit method, the average is the gross profit rate, which is gross profit divided by netsales. The rate is often based on last year’s actual rate. The gross profit rate is applied to net salesin using the gross profit method.

In the retail inventory method, the average is the cost-to-retail ratio, which is the goods availablefor sale at cost divided by the goods available for sale at retail. The ratio is based on current yeardata and is applied to the ending inventory at retail.

*23. The estimated cost of the ending inventory is $40,000:Net sales ...................................................................................................................................... $400,000Less: Gross profit ($400,000 X 35%).................................................................................... 140,000Estimated cost of goods sold................................................................................................... $260,000

Cost of goods available for sale .............................................................................................. $300,000Less: Cost of goods sold ......................................................................................................... 260,000Estimated cost of ending inventory......................................................................................... $ 40,000

*24. The estimated cost of the ending inventory is £28,000:

Ending inventory at retail: £40,000 = (£120,000 – £80,000)

Cost-to-retail ratio: 70% = £84,000£120,000

Ending inventory at cost: £28,000 = (£40,000 X 70%)

*25. During times of rising prices, using the LIFO method for costing inventories rather than FIFO oraverage-cost will result in lower income taxes. Since LIFO uses the most recent, higher, costs tocalculate cost of goods sold, taxable income is lower, and income taxes are also lower.



SOLUTIONS TO BRIEF EXERCISES

BRIEF EXERCISE 6-1

(a) Ownership of the goods belongs to Smart. Thus, these goods shouldbe included in Smart’s inventory.

(b) The goods in transit should not be included in the inventory countbecause ownership by Smart does not occur until the goods reachthe buyer.

(c) The goods being held belong to the customer. They should not beincluded in Smart’s inventory.

(d) Ownership of these goods rests with the other company. Thus, thesegoods should not be included in the physical inventory.

BRIEF EXERCISE 6-2

The items that should be included in inventoriable costs are:

(a) Freight-in(b) Purchase Returns and Allowances(c) Purchases(e) Purchase Discounts

BRIEF EXERCISE 6-3

(a) The ending inventory under FIFO consists of 200 units at $8 + 160 unitsat $7 for a total allocation of $2,720 or ($1,600 + $1,120).

(b) The ending inventory under average-cost consists of 360 units at$6.89* for a total allocation of $2,480.

*Average unit cost is $6.89 computed as follows:

300 X $6 = $1,800400 X $7 = 2,800200 X $8 = 1,600900 $6,200

$6,200 ÷ 900 = $6.89 (rounded).

The cost of the ending inventory is $2,480 or (360 X $6.89).



BRIEF EXERCISE 6-4

(a) FIFO would result in the highest net income.(b) FIFO would result in the highest ending inventory.(c) Average-cost would result in the lowest income tax expense (because

it would result in the lowest net income).(d) Average-cost would result in the most stable income over a number of

years because it averages out any big changes in the cost of inventory.

BRIEF EXERCISE 6-5

Inventory Categories CostNet Realizable

Value LCNRVCameras €12,000 €12,100 €12,000Camcorders 9,500 9,700 9,500DVD players 14,000 12,800 12,800

Total valuation €34,300

BRIEF EXERCISE 6-6

The understatement of ending inventory caused cost of goods sold to beoverstated $10,000 and net income to be understated $10,000. The correctnet income for 2011 is $100,000 or ($90,000 + $10,000).

Total assets in the statement of financial position will be understated bythe amount that ending inventory is understated, $10,000.

BRIEF EXERCISE 6-7

Inventory turnover: $270,000

($60,000 + $40,000) ÷ 2 =

$270,000$50,000

= 5.4

Days in inventory: 3655.4

= 67.6 days



*BRIEF EXERCISE 6-8

(1) FIFO MethodProduct E2-D2

Date PurchasesCost of

Goods Sold BalanceMay 7 (50 @ $10) $500 (50 @ $10) $500June 1 (30 @ $10) $300 (20 @ $10) $200July 28 (30 @ $13) $390 (20 @ $10)

(30 @ $13) } $590

Aug. 27 (20 @ $10)(20 @ $13) } $460 (10 @ $13) $130

(2) Moving-Average CostProduct E2-D2


Goods Sold BalanceMay 7 (50 @ $10) $500 (50 @ $10) $500June 1 (30 @ $10) $300 (20 @ $10) $200July 28 (30 @ $13) $390 (50 @ $11.80)*$590Aug. 27 (40 @ $11.80) $472 (10 @ $11.80) $118

*($200 + $390) ÷ 50

*BRIEF EXERCISE 6-9

(1) Net sales ........................................................................................... ¥330,000Less: Estimated gross profit (35% X ¥330,000).................. 115,500Estimated cost of goods sold.................................................... ¥214,500

(2) Cost of goods available for sale............................................... ¥230,000Less: Estimated cost of goods sold ...................................... 214,500Estimated cost of ending inventory ........................................ ¥ 15,500



*BRIEF EXERCISE 6-10

At Cost At RetailGoods available for sale $35,000 $50,000Net sales 40,000Ending inventory at retail $10,000

Cost-to-retail ratio = ($35,000 ÷ $50,000) = 70%Estimated cost of ending inventory = ($10,000 X 70%) = $7,000

*BRIEF EXERCISE 6-11

The ending inventory under LIFO consists of 300 units at $6 + 60 units at $7for a total allocation of $2,220 or ($1,800 + $420).



SOLUTIONS FOR DO IT! REVIEW EXERCISES

DO IT! 6-1

Inventory per physical count.............................................................. R$300,000Inventory out on consignment........................................................... 26,000Inventory sold, in transit at year-end............................................... –0–Inventory purchased, in transit at year-end .................................. 17,000Correct December 31 inventory......................................................... R$343,000

DO IT! 6-2

Cost of goods available for sale = (3,000 X $5) + (8,000 X $7) = $71,000Ending inventory = 3,000 + 8,000 – 9,200 = 1,800 units

(a) FIFO: $71,000 – (1,800 X $7) = $58,400(b) Average-cost: $71,000/11,000 = $6.455 per unit

9,200 X $6.455 = $59,386

DO IT! 6-3

(a) The lowest value for each inventory type is: Small $64,000, Medium$260,000, and Large $152,000. The total inventory value is the sum ofthese figures, $476,000.

(b) 2011 2012Ending inventory $31,000 understated No effectCost of goods sold $31,000 overstated $31,000 understatedEquity $31,000 understated No effect



DO IT! 6-4

2010 2011

CHF1,200,000 CHF1,425,000Inventory turnover ratio(CHF180,000 + CHF220,000)/2

= 6(CHF220,000 + CHF80,000)/2

= 9.5

Days in inventory 365 ÷ 6 = 60.8 days 365 ÷ 9.5 = 38.4 days

The company experienced a very significant decline in its ending inventoryas a result of the just-in-time inventory. This decline improved its inventoryturnover ratio and its days in inventory. It is possible that this increase isthe result of a more focused inventory policy. It appears that this change isa win-win situation for Aragon Company.



SOLUTIONS TO EXERCISES

EXERCISE 6-1

Ending inventory—physical count ......................................................... $297,0001. No effect—title passes to purchaser upon shipment

when terms are FOB shipping point ......................................... 02. No effect—title does not transfer to Lima until

goods are received.......................................................................... 03. Add to inventory: Title passed to Lima when goods

were shipped..................................................................................... 22,0004. Add to inventory: Title remains with Lima until

purchaser receives goods............................................................ 35,0005. The goods did not arrive prior to year-end. The goods,

therefore, cannot be included in the inventory ..................... (44,000)Correct inventory.......................................................................................... $310,000

EXERCISE 6-2

Ending inventory—as reported................................................................ £740,0001. Subtract from inventory: The goods belong to

Superior Corporation. Strawser is merely holdingthem as a consignee...................................................................... (250,000)

2. No effect—title does not pass to Strawser untilgoods are received (Jan. 3) ......................................................... 0

3. Subtract from inventory: Office supplies shouldbe carried in a separate account. They are notconsidered inventory held for resale ....................................... (17,000)

4. Add to inventory: The goods belong to Strawseruntil they are shipped (Jan. 1) .................................................... 30,000

5. Add to inventory: District Sales ordered goodswith a cost of £8,000. Strawser should record thecorresponding sales revenue of £10,000. Strawser’sdecision to ship extra “unordered” goods does notconstitute a sale. The manager’s statement that Districtcould ship the goods back indicates that Strawser knowsthis over-shipment is not a legitimate sale. The manageracted unethically in an attempt to improve Strawser’sreported income by over-shipping............................................ 52,000



EXERCISE 6-2 (Continued)

6. Subtract from inventory: IFRS require that inventorybe valued at the lower of cost or net realizable value.Obsolete parts should be adjusted from cost to zeroif they have no other use. ............................................................. (40,000)

Correct inventory .......................................................................................... £515,000

EXERCISE 6-3

(a) FIFO Cost of Goods Sold

(#1012) $100 + (#1045) $90 = $190

(b) It could choose to sell specific units purchased at specific costs if itwished to impact earnings selectively. If it wished to minimize earningsit would choose to sell the units purchased at higher costs—in whichcase the Cost of Goods Sold would be $190. If it wished to maximizeearnings it would choose to sell the units purchased at lower costs—inwhich case the cost of goods sold would be $170.

(c) I recommend they use the FIFO method because it produces a moreappropriate statement of financial position valuation and reduces theopportunity to manipulate earnings.

(The answer may vary depending on the method the student chooses.)

EXERCISE 6-4

(a) FIFOBeginning inventory (26 X $97)........................................... $ 2,522Purchases

Sept. 12 (45 X $102) ........................................................ $4,590Sept. 19 (20 X $104) ........................................................ 2,080Sept. 26 (50 X $105) ........................................................ 5,250 11,920

Cost of goods available for sale......................................... 14,442Less: Ending inventory (20 X $105) ................................. 2,100Cost of goods sold.................................................................. $12,342




ProofDate Units Unit Cost Total Cost9/1 26 $ 97 $ 2,5229/12 45 102 4,5909/19 20 104 2,0809/26 30 105 3,150

121 $12,342

Average-CostCost of goods available for sale............................................................... $14,442Less: Ending inventory (20 X $102.43*)................................................ 2,049Cost of goods sold ....................................................................................... $12,393


$14,442 (Cost of goods available for sale)141 units (Total units available for sale)

= $102.43 (rounded)

Proof121 units X $102.43 = $12,394 ($1 difference due to rounding)

(b)

FIFO $2,100 (ending inventory) + $12,342 (COGS) = $14,442Average-cost $2,049 (ending inventory) + $12,393 (COGS) = $14,442 }

Cost ofgoodsavailablefor sale

Under both methods, the sum of the ending inventory and cost of goods soldequals the same amount, $14,442, which is the cost of goods available for sale.

EXERCISE 6-5

FIFOBeginning inventory (30 X $8)....................................................... $240Purchases

May 15 (25 X $11)...................................................................... $275May 24 (35 X $12)...................................................................... 420 695

Cost of goods available for sale................................................... 935Less: Ending inventory (25 X $12) ............................................. 300Cost of goods sold ........................................................................... $635




ProofDate Units Unit Cost Total Cost5/1 30 $ 8 $2405/15 25 11 2755/24 10 12 120

$635

AVERAGE-COSTCost of goods available for sale .................................................................... $935Less: Ending inventory (25 X $10.39).......................................................... 260Cost of goods sold ............................................................................................. $675


$935 (Cost of goods available for sale)90 units (Total units available for sale)

= $10.39 (rounded)

Proof65 units X $10.39 = $675

EXERCISE 6-6

(a) FIFOBeginning inventory (200 X $5) ............................. $1,000Purchases

June 12 (300 X $6) ............................................. $1,800June 23 (500 X $7) ............................................. 3,500 5,300

Cost of goods available for sale ........................... 6,300Less: Ending inventory (120 X $7) ...................... 840Cost of goods sold .................................................... $5,460




AVERAGE-COSTCost of goods available for sale................................... $6,300Less: Ending inventory (120 X $6.30) ........................ 756Cost of goods sold............................................................ $5,544

Average unit cost is:

$6,300 (Cost of goods available for sale)1,000 units (200 + 300 + 500)

= $6.30

(b) The FIFO method will produce the higher ending inventory becausecosts have been rising. Under this method, the earliest costs are assignedto cost of goods sold and the latest costs remain in ending inventory. ForYount Company, the ending inventory under FIFO is $840 or (120 X $7)compared to $756 or (120 X $6.30) under average-cost.

(c) The average-cost method will produce the higher cost of goods soldfor Yount Company. The cost of goods sold is $5,544 or [$6,300 –$756]compared to $5,460 or ($6,300 – $840) under FIFO.

EXERCISE 6-7

(a) (1) FIFOBeginning inventory .................................................. $10,000Purchases ..................................................................... 26,000Cost of goods available for sale............................ 36,000Less: ending inventory (80 X $130)..................... 10,400Cost of goods sold..................................................... $25,600

(2) AVERAGE-COSTBeginning inventory .................................................. $10,000Purchases ..................................................................... 26,000Cost of goods available for sale............................ 36,000Less: ending inventory (80 X $120*) ................... 9,600Cost of goods sold..................................................... $26,400

*[($10,000 + $26,000) ÷ (100 + 200)]




(b) The use of FIFO would result in the highest net income since the earlierlower costs are matched with revenues.

(c) The use of FIFO would result in inventories approximating current cost inthe statement of financial position, since the more recent units areassumed to be on hand.

(d) The use of average-cost would result in Jones paying the least taxes inthe first year since income will be lower.

EXERCISE 6-8

CostNet Realizable

Value

Lower ofCost or

NRVCameras

Minolta W 850,000 W 780,000 W 780,000Canon 900,000 912,000 900,000

Total 1,750,000 1,692,000

Light metersVivitar 1,500,000 1,380,000 1,380,000Kodak 1,680,000 1,890,000 1,680,000

Total 3,180,000 3,270,000Total inventory W4,930,000 W4,962,000 W4,740,000

EXERCISE 6-9

Cost

NetRealizable

Value

Lower ofCost or

NRVCameras $ 6,500 $ 7,100 $ 6,500DVD players 11,250 10,350 10,350iPods 10,000 9,750 9,750

Total inventory $27,750 $27,200 $26,600



EXERCISE 6-10

2011 2012Beginning inventory.................................................... € 20,000 € 27,000Cost of goods purchased.......................................... 150,000 175,000Cost of goods available for sale.............................. 170,000 202,000Corrected ending inventory...................................... 27,000a 41,000b

Cost of goods sold ...................................................... €143,000 €161,000

a€30,000 – €3,000 = €27,000. b€35,000 + €6,000 = €41,000.

EXERCISE 6-11

(a) 2011 2012Sales............................................................................. $210,000 $250,000Cost of goods sold

Beginning inventory ....................................... 32,000 39,000Cost of goods purchased ............................. 173,000 202,000Cost of goods available for sale................. 205,000 241,000Ending inventory ($44,000 – $5,000) ......... 39,000 52,000Cost of goods sold.......................................... 166,000 189,000

Gross profit ................................................................ $ 44,000 $ 61,000

(b) The cumulative effect on total gross profit for the two years is zero asshown below:

Incorrect gross profits: $49,000 + $56,000 = $105,000Correct gross profits: $44,000 + $61,000 = 105,000Difference $ 0




(c) Dear Mr./Ms. President:

Because your ending inventory of December 31, 2011 was overstatedby $5,000, your net income for 2011 was overstated by $5,000. For 2012net income was understated by $5,000.

In a periodic system, the cost of goods sold is calculated by deductingthe cost of ending inventory from the total cost of goods you haveavailable for sale in the period. Therefore, if this ending inventory figureis overstated, as it was in December 2011, then the cost of goods soldis understated and therefore net income will be overstated by thatamount. Consequently, this overstated ending inventory figure goes onto become the next period’s beginning inventory amount and is a partof the total cost of goods available for sale. Therefore, the mistakerepeats itself in the reverse.

The error also affects the statement of financial position at the end of2011. The inventory reported in the statement of financial position isoverstated; therefore, total assets are overstated. The overstatement ofthe 2011 net income results in the retained earnings account balancebeing overstated. The statement of financial position at the end of 2012is correct because the overstatement of the retained earnings accountat the end of 2011 is offset by the understatement of the 2012 netincome and the inventory at the end of 2012 is correct.

Thank you for allowing me to bring this to your attention. If you haveany questions, please contact me at your convenience.

Sincerely,

EXERCISE 6-12

2010 2011 2012

$900,000 $1,120,000 $1,300,000Inventoryturnover ($100,000 + $300,000) ÷ 2 ($300,000 + $400,000) ÷ 2 ($400,000 + $480,000) ÷ 2

$900,000 $1,120,000 $1,300,000$200,000

= 4.5$350,000

= 3.2$440,000

= 2.95

365 365 365Days ininventory 4.5

= 81.1 days3.2

= 114.1 days2.95

= 123.7 days

$1,200,000 – $900,000 $1,600,000 – $1,120,000 $1,900,000 – $1,300,000Grossprofit rate $1,200,000

= .25$1,600,000

= .30$1,900,000

= .32




The inventory turnover ratio decreased by approximately 34% from 2010 to2012 while the days in inventory increased by almost 53% over the sametime period. Both of these changes would be considered negative since it’sbetter to have a higher inventory turnover with a correspondingly lower daysin inventory. However, Santo’s Photo gross profit rate increased by 28%from 2010 to 2012, which is a positive sign.

EXERCISE 6-13

(a) O’Brien Company Weinberg Company

Inventory Turnover €190,000 €292,000(€45,000 + €55,000)/2

= 3.80(€71,000 + €69,000)/2

= 4.17

Days in Inventory 365/3.80 = 96 days 365/4.17 = 88 days

(b) Weinberg Company is moving its inventory more quickly, since its inven-tory turnover is higher, and its days in inventory is lower.

*EXERCISE 6-14

(1) FIFODate Purchases Cost of Goods Sold BalanceJan. 1 (3 @ $600) $1,800

8 (2 @ $600) $1,200 (1 @ $600) 60010 (6 @ $660) $3,960 (1 @ $600)

(6 @ $660) 4,56015 (1 @ $600)

(3 @ $660) $2,580 (3 @ $660) 1,980



*EXERCISE 6-14 (Continued)

(2) MOVING-AVERAGE COST

Date Purchases Cost of Goods Sold BalanceJan. 1 (3 @ $600) $1,800

8 (2 @ $600) $1,200 (1 @ $600) 60010 (6 @ $660) $3,960 (7 @ $651.43)* 4,56015 (4 @ $651.43) $2,606 (3 @ $651.43) 1,954

*Average-cost = ($600 + $3,960) ÷ 7 = $651.43 (rounded)

*EXERCISE 6-15

(a) The cost of goods available for sale is:

June 1 Inventory 200 @ $5 $1,000June 12 Purchase 300 @ $6 1,800June 23 Purchase 500 @ $7 3,500Total cost of goods available for sale $6,300

(1) FIFODate Purchases Cost of Goods Sold BalanceJune 1 (200 @ $5) $1,000June 12 (300 @ $6) $1,800 (200 @ $5)

(300 @ $6) } $2,800

June 15 (200 @ $5) $1,000(200 @ $6) 1,200 (100 @ $6) $ 600

(100 @ $6)June 23 (500 @ $7) $3,500 (500 @ $7) } $4,100

June 27 (100 @ $6) 600 (120 @ $7) $ 840(380 @ $7) 2,660

$5,460

Ending inventory: $840. Cost of goods sold: $6,300 – $840 = $5,460.




(2) Moving-Average CostDate Purchases Cost of Goods Sold BalanceJune 1 (200 @ $5) $1,000June 12 (300 @ $6) $1,800 (500 @ $5.60) $2,800June 15 (400 @ $5.60) $2,240 (100 @ $5.60) $ 560June 23 (500 @ $7) $3,500 (600 @ $6.767) $4,060June 27 (480 @ $6.767) $3,248 (120 @ $6.767) $ 812

$5,488

Ending inventory: $812. Cost of goods sold: $6,300 – $812 = $5,488.

(b) FIFO gives the same ending inventory and cost of goods sold valuesunder both the periodic and perpetual inventory system. Moving-averagegives different ending inventory and cost of goods sold values under theperiodic and perpetual inventory systems, due to the average calculationbeing based on different pools of costs.

(c) The simple average would be [($5 + $6 + $7) ÷ 3)] or $6. However, themoving-average cost method uses a weighted-average unit cost thatchanges each time a purchase is made rather than a simple average.

*EXERCISE 6-16

(a)FIFO


Goods Sold Balance9/1 (26 @ $ 97) $2,5229/5 (12 @ $ 97) $1,164 (14 @ $ 97) $1,3589/12 (45 @ $102) $4,590 (14 @ $ 97)

(45 @ $102) $5,9489/16 (14 @ $ 97)

(36 @ $102) $5,030 ( 9 @ $102) $ 9189/19 (20 @ $104) $2,080 ( 9 @ $102)

(20 @ $104) $2,9989/26 (50 @ $105) $5,250 ( 9 @ $102)

(20 @ $104)(50 @ $105) $8,248

9/29 ( 9 @ $102)(20 @ $104)(30 @ $105) $6,148 (20 @ $105) $2,100




Moving-Average Cost


Goods Sold Balance9/1 (26 @ $97) $2,5229/5 (12 @ $97) $1,164 (14 @ $97) $1,3589/12 (45 @ $102) $4,590 (59 @ $100.81)a $5,9489/16 (50 @ $100.81) $5,041* ( 9 @ $100.81) $ 9079/19 (20 @ $104) $2,080 (29 @ $103.00)b $2,9879/26 (50 @ $105) $5,250 (79 @ $104.27)c $8,2379/29 (59 @ $104.27) $6,152* (20 @ $104.27) $2,085

*Roundeda$5,948 ÷ 59 = $100.81b$2,987 ÷ 29 = $103.00c$8,237 ÷ 79 = $104.27

(b)Periodic Perpetual

Ending Inventory FIFO $2,100 $2,100Ending Inventory Average $2,049 $2,085

(c) FIFO yields the same ending inventory value under both the periodicand perpetual inventory system.

Average-cost yields different ending inventory values when using theperiodic versus perpetual inventory system.

*EXERCISE 6-17

(a) Sales ............................................................... Rs800,000,000Cost of goods sold

Inventory, November 1 ..................... Rs100,000,000Cost of goods purchased................ 500,000,000Cost of goods available for sale ... 600,000,000Inventory, December 31................... 120,000,000

Cost of goods sold ................... 480,000,000Gross profit .................................................. Rs320,000,000

Gross profit rate Rs320,000,000/Rs800,000,000 = 40%




(b) Sales ............................................................................................. Rs10,000,000Less: Estimated gross profit (40% X Rs10,000,000).... 4,000,000Estimated cost of goods sold............................................... Rs 6,000,000

Beginning inventory ................................................................ Rs 1,200,000Cost of goods purchased ...................................................... 6,100,000Cost of goods available for sale.......................................... 7,300,000Less: Estimated cost of goods sold ................................. 6,000,000Estimated cost of ending inventory ................................... Rs 1,300,000

*EXERCISE 6-18

(a) Net sales ($51,000 – $1,000)........................................................... $50,000Less: Estimated gross profit (40% X $50,000)........................ 20,000Estimated cost of goods sold........................................................ $30,000

Beginning inventory ......................................................................... $20,000Cost of goods purchased ($31,200 – $1,400 + $1,200).......... 31,000Cost of goods available for sale................................................... 51,000Less: Estimated cost of goods sold .......................................... 30,000Estimated cost of merchandise lost............................................ $21,000

(b) Net sales ............................................................................................... $50,000Less: Estimated gross profit (30% X $50,000)........................ 15,000Estimated cost of goods sold........................................................ $35,000

Beginning inventory ......................................................................... $30,000Cost of goods purchased ............................................................... 31,000Cost of goods available for sale................................................... 61,000Less: Estimated cost of goods sold .......................................... 35,000Estimated cost of merchandise lost............................................ $26,000



*EXERCISE 6-19

Women’sDepartment

Men’sDepartment

Cost Retail Cost Retail

Beginning inventory $ 32,000 $ 46,000 $ 45,000 $ 60,000Goods purchased 148,000 179,000 136,300 185,000Goods available for sale $180,000 225,000 $181,300 245,000Net sales 178,000 185,000Ending inventory at retail $ 47,000 $ 60,000

$180,000 $181,300Cost-to-retail ratio$225,000

= 80%$245,000

= 74%

Estimated cost of ending inventory $47,000 X 80% = $37,600 $60,000 X 74% = $44,400

*EXERCISE 6-20

Beginning inventory (200 X $5) ...................................... $1,000Purchases

June 12 (300 X $6)........................................................ $1,800June 23 (500 X $7)........................................................ 3,500 5,300

Cost of goods available for sale .................................... 6,300Less: Ending inventory (120 X $5) ................................ 600Cost of goods sold ............................................................. $5,700



*EXERCISE 6-21

(a) 1. FIFOBeginning inventory .................................................. $10,000Purchases ..................................................................... 26,000Cost of goods available for sale............................ 36,000Less: ending inventory (80 X $130)..................... 10,400Cost of goods sold..................................................... $25,600

2. AVERAGE-COSTBeginning inventory .................................................. $10,000Purchases ..................................................................... 26,000Cost of goods available for sale............................ 36,000Less: ending inventory (80 X $120*) ................... 9,600Cost of goods sold..................................................... $26,400

*[($10,000 + $26,000) ÷ (100 + 200)]

3. LIFOBeginning inventory .................................................. $10,000Purchases ..................................................................... 26,000Cost of goods available for sale............................ 36,000Less: ending inventory (80 X $100)..................... 8,000Cost of goods sold..................................................... $28,000

(b) The use of FIFO would result in the highest net income since the earlierlower costs are matched with revenues.

(c) The use of FIFO would result in inventories approximating current cost inthe statement of financial position, since the more recent units areassumed to be on hand.

(d) The use of LIFO would result in Jones paying the least taxes in the firstyear since income will be lower.



SOLUTIONS TO PROBLEMS

PROBLEM 6-1A

(a) The goods should not be included in inventory as they were shippedFOB shipping point and shipped February 26. Title to the goodstransfers to the customer February 26. Heath should have recordedthe transaction in the Sales and Accounts Receivable accounts.

(b) The amount should not be included in inventory as they were shippedFOB destination and not received until March 2. The seller still ownsthe inventory. No entry is recorded.

(c) Include TL500 in inventory.

(d) Include TL400 in inventory.

(e) TL750 should be included in inventory as the goods were shippedFOB shipping point.

(f) The sale will be recorded on March 2. The goods should be includedin inventory at the end of February at their cost of TL250.

(g) The damaged goods should not be included in inventory. They shouldbe recorded in a loss account since they are not saleable.



PROBLEM 6-2A

(a) COST OF GOODS AVAILABLE FOR SALEDate Explanation Units Unit Cost Total CostMarch 1 Beginning Inventory 1,500 $ 7 $ 10,500

5 Purchase 3,000 8 24,00013 Purchase 5,500 9 49,50021 Purchase 4,000 10 40,00026 Purchase 2,000 11 22,000

Total 16,000 $146,000

(b) FIFO(1) Ending Inventory (2) Cost of Goods Sold

Date UnitsUnitCost

TotalCost

Cost of goodsavailable for sale $146,000

March 26 2,000 $11 $22,00021 1,500 10 15,000

Less: Ending inventory 37,000

3,500* $37,000 Cost of goods sold $109,000

*16,000 – 12,500 = 3,500

Proof of Cost of Goods Sold

Date UnitsUnitCost

TotalCost

March 1 1,500 $ 7 $ 10,5005 3,000 8 24,000

13 5,500 9 49,50021 2,500 10 25,000

12,500 $109,000



PROBLEM 6-2A (Continued)

AVERAGE-COST(1) Ending Inventory (2) Cost of Goods Sold

$146,000 ÷ 16,000 = $9.125 Cost of goodsavailable for sale $146,000

UnitsUnitCost Total Cost


3,500 $9.125 $31,938* Cost of goods sold $114,062

*rounded to nearest dollar

Proof of Cost of Goods Sold12,500 units X $9.125 = $114,062

(c) 1. As shown in (b) above, FIFO produces the highest inventory amount,$37,000.

2. As shown in (b) above, average-cost produces the highest cost ofgoods sold, $114,062.



PROBLEM 6-3A

(a) COST OF GOODS AVAILABLE FOR SALEDate Explanation Units Unit Cost Total Cost1/1 Beginning Inventory 400 £ 8 £ 3,2002/20 Purchase 600 9 5,4005/5 Purchase 500 10 5,0008/12 Purchase 300 11 3,30012/8 Purchase 200 12 2,400

Total 2,000 £19,300


Date UnitsUnitCost

TotalCost

Cost of goodsavailable for sale £19,300

12/8 200 £12 £2,4008/12 300 11 3,300


500 £5,700 Cost of goods sold £13,600


Date UnitsUnitCost

TotalCost

1/1 400 £ 8 £ 3,2002/20 600 9 5,4005/5 500 10 5,000

1,500 £13,600




AVERAGE-COST(1) Ending Inventory (2) Cost of Goods Sold

£19,300 ÷ 2,000 = £9.65 Cost of goodsavailable for sale £19,300

UnitsUnitCost

TotalCost


500 £9.65 £4,825 Cost of goods sold £14,475

Proof of Cost of Goods Sold1,500 units X £9.65 = £14,475

(c) 1. Average-cost results in the lowest inventory amount for the statementof financial position, £4,825.

2. FIFO results in the lowest cost of goods sold, £13,600.



PROBLEM 6-4A

(a) MORALES CO.Condensed Income Statement

For the Year Ended December 31, 2011

FIFO Average-CostSales ..................................................................... $865,000 $865,000Cost of goods sold

Beginning inventory ............................... 32,000 32,000Cost of goods purchased ..................... 595,000 595,000Cost of goods available for sale ......... 627,000 627,000Ending inventory...................................... 84,000a 76,770b

Cost of goods sold.................................. 543,000 550,230Gross profit ........................................................ 322,000 314,770Operating expenses......................................... 147,000 147,000Income before income taxes ........................ 175,000 167,770Income taxes (34%).......................................... 59,500 57,042Net income.......................................................... $115,500 $110,728

a30,000 X $2.80 = $84,000. b$627,000 ÷ 245,000 units = $2.559/unit30,000 X $2.559 = $76,770.

(b) 1. The FIFO method produces the most meaningful inventory amountfor the statement of financial position because the units are costedat the most recent purchase prices.

2. The FIFO method is most likely to approximate actual physical flowbecause the oldest goods are usually sold first to minimize spoilageand obsolescence.

3. There will be $2,458 additional cash available under average-cost because income taxes are $57,042 under average-cost and$59,500 under FIFO.



PROBLEM 6-5A

Cost of Goods Available for SaleDate Explanation Units Unit Cost Total CostOctober 1 Beginning Inventory 60 €25 €1,500

9 Purchase 120 26 3,12017 Purchase 70 27 1,89025 Purchase 80 28 2,240

Total 330 €8,750

Ending Inventory in Units: Sales RevenueUnits available for sale 330 UnitSales (100 + 60 + 110) 270 Date Units Price Total SalesUnits remaining in ending inventory 60 October 11 100 €35 € 3,500

22 60 40 2,40029 110 40 4,400

270 €10,300

(a)(1) FIFO

(i) Ending Inventory (ii) Cost of Goods Sold

October 25 60 @ €28 = €1,680Cost of goods available for sale € 8,750Less: Ending inventory 1,680Cost of goods sold € 7,070

(iii) Gross Profit (iv) Gross Profit RateSales revenue €10,300 Gross profit € 3,230Cost of goods sold 7,070 Net sales €10,300

= 31.4%

Gross profit € 3,230




(2) Average-CostCost of goods available for saleWeighted-average cost per unit:

Units available for sale

€8,750330 = €26.515


60 @ €26.515 = €1,591*Cost of goods available for sale €8,750

*rounded to nearest euro Less: Ending inventory 1,591Cost of goods sold €7,159

(iii) Gross Profit (iv) Gross Profit RateSales revenue €10,300 Gross profit € 3,141Cost of goods sold 7,159 Net sales €10,300

= 30.5%

Gross profit € 3,141

(b) Average-cost produces a lower ending inventory value, gross profit,and gross profit rate because its cost of goods sold is higher thanFIFO.



PROBLEM 6-6A

(a) (1) To maximize gross profit, Bernelli Diamonds should sell the diamondswith the lowest cost.

Sale Date Cost of Goods Sold Sales RevenueMarch 5 150 @ $300 $ 45,000 180 @ $600 $108,000

30 @ $350 10,500 400 @ $650 260,000March 25 170 @ $350 59,500

230 @ $375 86,250580 $201,250 580 $368,000

Gross profit $368,000 – $201,250 = $166,750.

(2) To minimize gross profit, Bernelli Diamonds should sell the diamondswith the highest cost.

Sale Date Cost of Goods Sold Sales RevenueMarch 5 180 @ $350 $ 63,000 180 @ $600 $108,000March 25 350 @ $375 131,250 400 @ $650 260,000

20 @ $350 7,000 30 @ $300 9,000580 $210,250 580 $368,000

Gross profit $368,000 – $210,250 = $157,750.

(b) FIFOCost of goods available for sale

March 1 Beginning inventory 150 @ $300 $ 45,0003 Purchase 200 @ $350 70,000

10 Purchase 350 @ $375 131,250700 $246,250

Goods available for sale 700Units sold 580Ending inventory 120 @ $375 $ 45,000




Goods available for sale $246,250– Ending inventory 45,000Cost of goods sold $201,250

Gross profit: $368,000 – $201,250 = $166,750.

(c) Average-CostCost of goods available for sale $246,250(from part b)– Ending inventory 120 @ $351.786* 42,214Cost of goods sold $204,036

Gross profit: $368,000 – $204,036 = $163,964.

*$246,250 ÷ 700 units = $351.786/unit

(d) The choice of inventory method depends on the company’s objectives.Since the diamonds are marked and coded, the company could use specificidentification. This could, however, result in “earnings management” bythe company because, as shown, it could carefully choose which diamondsto sell to result in the maximum or minimum income. Employing a costflow assumption, such as average-cost or FIFO, would reduce record-keeping costs. FIFO would result in higher income, but average-costwould reduce income taxes.



PROBLEM 6-7A

(a) UTLEY LTD.Condensed Income Statement


FIFOAverage-

Cost

Sales..................................................................... £665,000 £665,000Cost of goods sold

Beginning inventory ................................ 35,000 35,000Cost of goods purchased ...................... 504,500 504,500Cost of goods available for sale.......... 539,500 539,500Ending inventory ...................................... 133,500a 124,500b

Cost of goods sold................................... 406,000 415,000Gross profit ........................................................ 259,000 250,000Operating expenses ........................................ 130,000 130,000Income before income taxes ........................ 129,000 120,000Income tax expense (28%) ............................ 36,120 33,600Net income ......................................................... £ 92,880 £ 86,400

a(25,000 @ £4.50) + (5,000 @ £4.20) = £133,500.b£539,500 ÷ 130,000 units = £4.15 per unit; 30,000 @ £4.15 = £124,500.

(b) Answers to questions:

1. The FIFO method produces the most meaningful inventory amountfor the statement of financial position because the units arecosted at the most recent purchase prices.

2. The FIFO method is most likely to approximate actual physicalflow because the oldest goods are usually sold first to minimizespoilage and obsolescence.

3. There will be £2,520 additional cash available under average-costbecause income taxes are £33,600 under average-cost and £36,120under FIFO.




Answer in business letter form:

Dear Utley Ltd.

After preparing the comparative condensed income statements for2011 under FIFO and average-cost methods, we have found thefollowing:

The FIFO method produces the most meaningful inventory amountfor the statement of financial position because the units are costedat the most recent purchase prices. This method is most likely toapproximate actual physical flow because the oldest goods areusually sold first to minimize spoilage and obsolescence.

There will be £2,520 additional cash available under average-costbecause income taxes are £33,600 under average-cost and £36,120under FIFO.

Sincerely,



*PROBLEM 6-8A

(a)

Sales:Date

January 6 150 units @ $40 $ 6,000January 9 (return) (10 units @ $40) (400)January 10 50 units @ $45 2,250January 30 110 units @ $50 5,500

Total sales $13,350

(1) FIFO

Date Purchases Cost of Goods Sold Balance

January 1 (150 @ $17) $2,550(150 @ $17)

January 2 (100 @ $21) $2,100 (100 @ $21) } $4,650

January 6 (150 @ $17) $2,550 (100 @ $21) $2,100January 9 (–10 @ $17) ($ 170) ( 10 @ $17)January 9 ( 75 @ $24) $1,800 (100 @ $21)

( 75 @ $24)} $4,070

( 10 @ $17)(100 @ $21)

January 10 (–15 @ $24) ($ 360) ( 60 @ $24)} $3,710

January 10 ( 10 @ $17) ( 60 @ $21)( 40 @ $21) } $1,010

( 60 @ $24) } $2,700

January 23 (100 @ $28) $2,800 ( 60 @ $21)( 60 @ $24)(100 @ $28)

} $5,500

January 30 ( 60 @ $21) ( 10 @ $24)( 50 @ $24) } $2,460

(100 @ $28) } $3,040

$5,850

(i) Cost of goods sold = $5,850. (ii) Ending inventory = $3,040. (iii) Grossprofit = $13,350 – $5,850 = $7,500.



*PROBLEM 6-8A (Continued)

(2) Moving-Average

Date Purchases Cost of goods sold Balance

January 1 (150 @ $17) $2,550January 2 (100 @ $21) $2,100 (250 @ $18.60)a $4,650

January 6 (150 @ $18.60) $2,790 (100 @ $18.60) $1,860January 9 (–10 @ $18.60) ($ 186) (110 @ $18.60) $2,046

January 9 ( 75 @ $24) $1,800 (185 @ $20.789)b $3,846

January 10 (–15 @ $24) ($ 360) (170 @ $20.506)c $3,486January 10 ( 50 @ $20.506) $1,025 (120 @ $20.506) $2,461

January 23 (100 @ $28) $2,800 (220 @ $23.914)d $5,261

January 30 (110 @ $23.914) $2,631 (110 @ $23.914) $2,630$6,260

a$4,650 ÷ 250 = $18.60 c$3,486 ÷ 170 = $20.506b$3,846 ÷ 185 = $20.789 d$5,261 ÷ 220 = $23.914


(b)Gross profit: FIFO Moving-AverageSales $13,350 $13,350Cost of goods sold 5,850 6,260Gross profit $ 7,500 $ 7,090Ending inventory $ 3,040 $ 2,630

In a period of rising costs, the moving-average cost flow assumptionresults in the highest cost of goods sold and lowest gross profit. FIFOgives the lowest cost of goods sold and highest gross profit.

On the statement of financial position, FIFO gives the highest endinginventory (representing the most current costs); and average-cost givesthe lowest ending inventory.



*PROBLEM 6-9A

(a) (1) FIFO


Goods Sold Balance

May 1 (7 @ $150) $1,050 (7 @ $150) $1,0504 (4 @ $150) $600 (3 @ $150) $ 4508 (8 @ $170) $1,360 (3 @ $150)

(8 @ $170) } $1,810

(3 @ $150)12

(2 @ $170) } $790(6 @ $170) $1,020(6 @ $170)

15 (6 @ $185) $1,110(6 @ $185) } $2,130

20 (3 @ $170) $510 (3 @ $170)(6 @ $185) } $1,620

25 (3 @ $170)(1 @ $185) } $695

(5 @ $185) $ 925



Goods Sold Balance

May 1 (7 @ $150) $1,050 ( 7 @ $150) $1,050

4 (4 @ $150) $600 ( 3 @ $150) $ 450

8 (8 @ $170) $1,360 (11 @ $164.55)* $1,81012 (5 @ $164.55) $823 ( 6 @ $164.55) $ 987

15 (6 @ $185) $1,110 (12 @ $174.75)** $2,097

20 (3 @ $174.75) $524 ( 9 @ $174.75) $1,57325 (4 @ $174.75) $699 ( 5 @ $174.75) $ 874

*Average-cost = $1,810 ÷ 11 (rounded)**$2,097 ÷ 12

(b) 1. The highest ending inventory is $925 under the FIFO method.

2. The lowest ending inventory is $874 under the moving-averagemethod.



*PROBLEM 6-10A

(a) FebruaryNet sales............................................. €300,000Cost of goods sold

Beginning inventory ............. € 4,500Net purchases......................... €197,800Add: Freight-in....................... 2,900Cost of goods purchased ... 200,700Cost of goods available for sale.................................... 205,200Ending inventory.................... 13,200

Cost of goods sold........ 192,000Gross profit ....................................... €108,000

€108,000Gross profit rate =€300,000

= 36%

(b) Net sales ................................................................. €250,000Less: Estimated gross profit

(36% X €250,000)..................................... 90,000Estimated cost of goods sold.......................... €160,000

Beginning inventory ........................................... € 13,200Net purchases....................................................... €191,000Add: Freight-in .................................................... 4,000Cost of goods purchased ................................. 195,000Cost of goods available for sale..................... 208,200Less: Estimated cost of goods sold ............ 160,000Estimated total cost of ending inventory ............................................................ 48,200Less: Inventory not lost (30% X €48,200) ....................................... 14,460Estimated inventory lost in fire (70% X €48,200)................................................ € 33,740



*PROBLEM 6-11A

(a) SportingGoods

Jewelryand Cosmetics


Beginning inventory $ 47,360 $ 74,000 $ 39,440 $ 62,000Purchases 675,000 1,066,000 741,000 1,158,000Purchase returns (26,000) (40,000) (12,000) (20,000)Purchase discounts (12,360) (2,440)Freight-in 9,000 14,000 Goods available for sale $693,000 1,100,000 $780,000 1,200,000Net sales (1,000,000) (1,160,000)Ending inventory at retail $ 100,000 $ 40,000

Cost-to-retail ratio:Sporting Goods—$693,000 ÷ $1,100,000 = 63%.Jewelry and Cosmetics—$780,000 ÷ $1,200,000 = 65%.

Estimated ending inventory at cost:

$100,000 X 63% = $63,000—Sporting Goods.$ 40,000 X 65% = $26,000—Jewelry and Cosmetics.

(b) Sporting Goods—$95,000 X 60% = $57,000.Jewelry and Cosmetics—$44,000 X 64% = $28,160.



*PROBLEM 6-12A

Cost of Goods Available for SaleDate Explanation Units Unit Cost Total CostOctober 1 Beginning Inventory 60 €25 €1,500

9 Purchase 120 26 3,12017 Purchase 70 27 1,89025 Purchase 80 28 2,240

Total 330 €8,750

Ending Inventory in Units:Units available for sale 330Sales (100 + 60 + 110) 270Units remaining in ending inventory 60

Ending InventoryOctober 1 60 @ €25 = €1,500



PROBLEM 6-1B

(a) The sale will be recorded on February 26. The goods (cost, $800) shouldbe excluded from Elms’ February 28 inventory.

(b) Elms owns the goods once they are shipped on February 26. Includeinventory of $480.

(c) Include $650 in inventory.

(d) Exclude the items from Elm’s inventory. Title remains with theconsignor.

(e) Title of the goods does not transfer to Elm’s until March 2. Excludethis amount from the February 28 inventory.

(f) Title to the goods does not transfer to the customer until March 2. The$200 cost should be included in ending inventory.



PROBLEM 6-2B

(a) COST OF GOODS AVAILABLE FOR SALEDate Explanation Units Unit Cost Total CostOct. 1 Beginning Inventory 2,000 £7 £ 14,000

3 Purchase 3,000 8 24,0009 Purchase 3,500 9 31,500

19 Purchase 3,000 10 30,00025 Purchase 3,500 11 38,500

Total 15,000 £138,000


Date UnitsUnitCost

TotalCost

Cost of goods available for sale £138,000

Oct. 25 3,500 £11 £38,50019 100 10 1,000


3,600* £39,500 Cost of goods sold £ 98,500

*15,000 – 11,400 = 3,600

Proof of Cost of Goods SoldDate Units Unit Cost Total CostOct. 1 2,000 £ 7 £14,000

3 3,000 8 24,0009 3,500 9 31,500

19 2,900 10 29,00011,400 £98,500



PROBLEM 6-2B (Continued)

AVERAGE COST(1) Ending Inventory (2) Cost of Goods Sold

£138,000 ÷ 15,000 = £9.20Cost of goods available for sale £138,000

Units Unit Cost Total Cost Less: Ending inventory 33,1203,600 £9.20 £33,120 Cost of goods sold £104,880

Proof of Cost of Goods Sold11,400 units X £9.20 = £104,880

(c) 1. FIFO results in the highest inventory amount for the statement offinancial position, £39,500.

2. Average-cost results in the highest cost of goods sold, £104,880.



PROBLEM 6-3B

(a) COST OF GOODS AVAILABLE FOR SALEDate Explanation Units Unit Cost Total Cost1/1 Beginning Inventory 150 $20 $ 3,0003/15 Purchase 400 23 9,2007/20 Purchase 250 24 6,0009/4 Purchase 350 26 9,10012/2 Purchase 100 29 2,900

Total 1,250 $30,200


Date UnitsUnitCost

TotalCost

Cost of goodsavailable for sale $30,200

12/2 100 $29 $2,9009/4 150 26 3,900

Less: Endinginventory 6,800

250 $6,800 Cost of goods sold $23,400


Date UnitsUnitCost

TotalCost

1/1 150 $20 $ 3,0003/15 400 23 9,2007/20 250 24 6,0009/4 200 26 5,200

1,000 $23,400




AVERAGE COST(1) Ending Inventory (2) Cost of Goods Sold

$30,200 ÷ 1,250 = $24.16Cost of goods available for sale $30,200

Units Unit Cost Total Cost Less: Ending inventory 6,040250 $24.16 $6,040 Cost of goods sold $24,160

Proof of Cost of Goods Sold1,000 units X $24.16 = $24,160

(c) 1. FIFO results in the highest inventory amount, $6,800, as shown in(b) above.

2. Average-cost produces the highest cost of goods sold, $24,160 asshown in (b) above.



PROBLEM 6-4B

(a) MONER INC.Condensed Income Statements


FIFOAverage-

Cost

Sales .................................................................. €747,000 €747,000Cost of goods sold

Beginning inventory ............................. 16,000 16,000Cost of goods purchased ................... 468,000 468,000Cost of goods available for sale....... 484,000 484,000Ending inventory.................................... 48,600a 43,992b

Cost of goods sold................................ 435,400 440,008Gross profit ..................................................... 311,600 306,992Operating expenses ..................................... 130,000 130,000Income before income taxes ..................... 181,600 176,992Income taxes (40%)....................................... 72,640 70,797Net income....................................................... €108,960 €106,195

a18,000 X €2.70 = €48,600.b€484,000 ÷ 198,000 units = €2.444/unit18,000 X €2.444 = €43,992

(b) 1. The FIFO method produces the most meaningful inventory amountfor the statement of financial position because the units are costedat the most recent purchase prices.

2. The FIFO method is most likely to approximate actual physicalflow because the oldest goods are usually sold first to minimizespoilage and obsolescence.

3. There will be €1,843 additional cash available under average-costbecause income taxes are €70,797 under average and €72,640under FIFO.



PROBLEM 6-5B

(a) Cost of Goods Available for SaleDate Explanation Units Unit Cost Total CostJune 1 Beginning Inventory 40 $40 $ 1,600June 4 Purchase 135 44 5,940June 18 Purchase 55 46 2,530June 18 Purchase return (10) 46 (460)June 28 Purchase 30 50 1,500

Total 250 $11,110

Ending Inventory in Units: Sales RevenueUnits available for sale 250 UnitSales (110 – 15 + 65) 160 Date Units Price Total SalesUnits remaining in ending inventory 90 June 10 110 $70 $ 7,700

11 (15) 70 (1,050)25 65 75 4,875

160 $11,525

(1) FIFO

(i) Ending Inventory (ii) Cost of Goods SoldJune 28

1830 @ $5045 @ $46

$1,5002,070

Cost of goods availablefor sale $11,110

4 15 @ $44 660 Less: Ending inventory 4,23090 $4,230 Cost of goods sold $ 6,880

(iii) Gross Profit (iv) Gross Profit RateSales revenue $11,525 Gross profit $ 4,645Cost of goods sold 6,880 Net sales $11,525 = 40.3%

Gross profit $ 4,645




(2) Average-CostCost of goods available for saleWeighted-average cost per unit:


$11,110250 = $44.44


90 units @$44.44 $4,000Cost of goods available for sale $11,110Less: Ending inventory 4,000Cost of goods sold $ 7,110

(iii) Gross Profit (iv) Gross Profit RateSales revenue $11,525 Gross profit $ 4,415Cost of goods sold 7,110 Net sales $11,525

= 38.3%

Gross profit $ 4,415

(b) In this period of rising prices, average-cost gives the highest cost ofgoods sold and the lowest gross profit. FIFO gives the lowest cost ofgoods sold and the highest gross profit.



PROBLEM 6-6B

(a) MONDELLO INC.Income Statement (partial)

For the Month Ended March 31, 2011 (1)

Specific Identification(2)

FIFO(3) Average-

CostSales revenuea $8,560 $8,560 $8,560Beginning inventory 1,200 1,200 1,200Purchasesb 6,505 6,505 6,505Cost of goods available

for sale 7,705 7,705 7,705Ending inventoryc 2,735 2,936 2,660Cost of goods sold 4,970 4,769 5,045Gross profit $3,590 $3,791 $3,515

(a)(2,200 @ $1.05) + (5,000 @ $1.25)(b)(2,500 @ $ .65) + (4,000 @ $.72) + (2,500 @ $.80)(c)Specific identification ending inventory consists of:

Beginning inventory (2,000 liters – 1,100 – 450) 450 @ $.60 $ 270.00March 3 purchase (2,500 liters – 1,100 – 550) 850 @ $.65 552.50March 10 purchase (4,000 liters – 2,900) 1,100 @ $.72 792.00March 20 purchase (2,500 liters – 1,100) 1,400 @ $.80 1,120.00

3,800 liters $2,734.50

FIFO ending inventory consists of:

March 20 purchase 2,500 @ $.80 $2,000March 10 purchase 1,300 @ $.72 936

3,800 liters $2,936

Average-cost ending inventory consists of: 3,800 liters @ $.700 = 2,660

Cost of goods available for saleWeighted-average cost per unit:


$7,705(2,000 + 2,500 + 4,000 + 2,500)

= $.700/liter




(b) Companies can choose a cost flow method that produces the highestpossible cost of goods sold and lowest gross profit to justify priceincreases. In this example, average-cost produces the lowest grossprofit and best support to increase selling prices.



PROBLEM 6-7B

(a) WINTERTHUR CO.Condensed Income Statement


FIFOAverage-

CostSales................................................................ CHF700,000 CHF700,000Cost of goods sold

Beginning inventory.......................... 45,000 45,000Cost of goods purchased................ 532,000 532,000Cost of goods available for sale.... 577,000 577,000Ending inventory ................................ 168,000a 157,350b

Cost of goods sold ............................ 409,000 419,650Gross profit................................................... 291,000 280,350Operating expenses................................... 140,000 140,000Income before income taxes................... 151,000 140,350Income tax expense (30%) ....................... 45,300 42,105Net income .................................................... CHF105,700 CHF 98,245

a(30,000 @ CHF5.60) = CHF168,000.bCHF577,000 ÷ 110,000 units = CHF5.245 per unit; 30,000 @ CHF5.245 =CHF157,350.

(b) Answers to questions:

1. The FIFO method produces the most meaningful inventory amountfor the statement of financial position because the units are costedat the most recent purchase prices.

2. The FIFO method is most likely to approximate actual physical flowbecause the oldest goods are usually sold first to minimize spoilageand obsolescence.

3. There will be CHF3,195 additional cash available under average-cost because income taxes are CHF42,105 under average andCHF45,300 under FIFO.



*PROBLEM 6-8B

(a)

Sales:January 8 110 units @ $28 $3,080January 10 (return) (10 units @ $28) (280)January 20 80 units @ $32 2,560

180 units $5,360

(1) FIFODate Purchases Cost of Goods Sold Balance

January 1 (100 @ $15) $1,500(100 @ $15)

January 5 (150 @ $18) $2,700(150 @ $18) } $4,200

(100 @ $15)January 8

( 10@ $18) } $1,680 (140 @ $18) $2,520

January 10 (–10 @ $18) ($ 180) (150 @ $18) $2,700(150 @ $18)

January 15 ( 55 @ $20) $1,100( 55 @ $20) } $3,800

(150 @ $18)January 16 ( –5 @ $20)($ 100)

( 50 @ $20) } $3,700

January 20 (80 @ $18) $1,440( 70 @ $18)( 50 @ $20) } $2,260

( 70 @ $18)( 50 @ $20)January 25 ( 30 @ $22) $ 660

( 30 @ $22)} $2,920

$2,940




*PROBLEM 6-8B (Continued)

(2) Moving-Average Cost


January 1 (100 @ $15) $1,500January 5 (150 @ $18) $2,700 (250 @ $16.80)a $4,200

January 8 (110 @ $16.80) $1,848 (140 @ $16.80) $2,352January 10 (–10 @ $16.80) ($ 168) (150 @ $16.80) $2,520

January 15 ( 55 @ $20) $1,100 (205 @ $17.658)b $3,620

January 16 ( –5 @ $20) ($ 100) (200 @ $17.60)c $3,520January 20 ( 80 @ $17.60) $1,408 (120 @ $17.60) $2,112

January 25 ( 30 @ $22) $ 660 (150 @ $18.48)d $2,772

$3,088

*roundeda$4,200 ÷ 250 = $16.80 c$3,520 ÷ 200 = $17.60b$3,620 ÷ 205 = $17.659 d$2,772 ÷ 150 = $18.48


(b)Gross profit: FIFO Moving-Average-CostSales $5,360 $5,360Cost of goods sold 2,940 3,088Gross profit $2,420 $2,272Ending inventory $2,920 $2,772

In a period of rising costs, the moving-average cost flow assumptionresults in the highest cost of goods sold and lowest gross profit. FIFOgives the lowest cost of goods sold and highest gross profit.

On the statement of financial position, FIFO gives the highest endinginventory (representing the most current costs); and moving-averagecost results in the lowest ending inventory.



*PROBLEM 6-9B

(a)(1) FIFO


July 1 (5 @ HK$120) HK$ 600 (5 @ HK$120) HK$ 6006 (4 @ HK$120) HK$480 (1 @ HK$120) HK$ 120

11 (7 @ HK$136) HK$ 952 (1 @ HK$120)(7 @ HK$136) } HK$1,072

(1 @ HK$120)14

(2 @ HK$136) } HK$392(5 @ HK$136) HK$ 680(5 @ HK$136)

21 (8 @ HK$147) HK$1,176(8 @ HK$147) } HK$1,856

27 (5 @ HK$136)(1 @ HK$147) } HK$827 (7 @ HK$147) HK$1,029



July 1 (5 @ HK$120) HK$ 600 ( 5 @ HK$120) HK$ 6006 (4 @ HK$120) HK$480 ( 1 @ HK$120) HK$ 120

11 (7 @ HK$136) HK$ 952 ( 8 @ HK$134)* HK$1,07214 (3 @ HK$134) HK$402 ( 5 @ HK$134) HK$ 67021 (8 @ HK$147) HK$1,176 (13 @ HK$142)** HK$1,84627 (6 @ HK$142) HK$852 ( 7 @ HK$142) HK$ 994

*HK$1,072 ÷ 8 = HK$134**HK$1,846 ÷ 13 = HK$142

(b) The highest ending inventory is HK$1,029 under the FIFO method.



*PROBLEM 6-10B

(a) NovemberNet sales................................................................ $600,000Cost of goods sold

Beginning inventory................................. $ 32,000Purchases.................................................... $377,000Less: Purchase returns and

allowances ..................................... 13,300Purchase discounts .................... 8,500

Add: Freight-in......................................... 8,800Cost of goods purchased....................... 364,000Cost of goods available for sale .......... 396,000Ending inventory....................................... 36,000

Cost of goods sold .......................... 360,000Gross profit .......................................................... $240,000

$240,000Gross profit rate =$600,000

= 40%

(b) Net sales ......................................................... $700,000Less: Estimated gross profit

(40% X $700,000)............................. 280,000Estimated cost of goods sold .................. $420,000

Beginning inventory.................................... $ 36,000Purchases....................................................... $424,000Less: Purchase returns and

allowances ........................................ $14,900Purchase discounts ....................... 9,500 24,400

Net purchases ............................................... 399,600Freight-in......................................................... 9,900Cost of goods purchased.......................... 409,500Cost of goods available for sale ............. 445,500Less: Estimated cost of goods

sold...................................................... 420,000Estimated inventory lost in fire ............... $ 25,500



*PROBLEM 6-11B

(a) Hardcovers Paperbacks


Beginning inventory € 420,000 € 700,000 € 280,000 € 360,000Purchases 2,135,000 3,200,000 1,155,000 1,540,000Freight-in 24,000 12,000Purchase discounts (44,000) (22,000) Goods available for sale €2,535,000 3,900,000 €1,425,000 1,900,000Net sales 3,100,000 1,570,000Ending inventory at retail € 800,000 € 330,000

Cost-to-retail ratio:Hardcovers—€2,535,000 ÷ €3,900,000 = 65%.Paperbacks—€1,425,000 ÷ €1,900,000 = 75%.

Estimated ending inventory at cost:€800,000 X 65% = €520,000—Hardcovers.€330,000 X 75% = €247,500—Paperbacks.

(b) Hardcovers—€790,000 X 65% = €513,500.Paperbacks—€335,000 X 75% = €251,250.



*PROBLEM 6-12B

(a) Cost of Goods Available for SaleDate Explanation Units Unit Cost Total CostJune 1 Beginning Inventory 40 $40 $ 1,600June 4 Purchase 135 44 5,940June 18 Purchase 55 46 2,530June 18 Purchase return (10) 46 (460)June 28 Purchase 30 50 1,500

Total 250 $11,110

Ending Inventory in Units:Units available for sale 250Sales (110 – 15 + 65) 160Units remaining in ending inventory 90

Ending InventoryJune 1

440 @ $4050 @ 44

$1,600 2,200

90 $3,800



BYP 6-1 FINANCIAL REPORTING PROBLEM

(a) Inventory AmountsDecember 31, 2008 December 31, 2007

£767 million £821 million

(b) Dollar amount of inventory change – £54 million decrease

(£821 million – £767 million)

Percent change in inventories from 2007 to 2008

(£821 million – £767 million)6.58%£821 million

Inventory as a percent of current assets

December 31, 2008 – 29.11% (£767 million ÷ £2,635 million)

(c) In Cadbury’s Note 1 “Nature of operations and accounting policiesCadbury indicates that it values its inventory at the lower of averagecost or estimated realizable value. As a result, it uses the average-costmethod as its cost flow assumption.

(d) In Cadbury’s Note 3 “Trading costs”, it indicates that cost of sales is£2,870 million. Revenue is £5,384 and therefore the ratio of cost tosales is 53.31% (£2,870 million ÷ £5,384).



BYP 6-2 COMPARATIVE ANALYSIS PROBLEM

(a) 1. Inventory Turnover Computation

£2,870 millionCadbury 3.6 times(£821 million + £767)

2

CHF47,339 millionNestlé 5.1 times (CHF9,272 million + CHF9,342

2

2. Days in Inventory Computation

365 daysCadbury 101 days3.6 times

Nestlé 72 days 365 days5.1 times

(b) Nestlé has a faster inventory turnover and as a result a lower numberof days in inventory. As a result, it appears that Nestle is managing itsinventory more effectively than Cadbury. It should be noted that Cadburymay be attempting to increase its inventory turnover as it decreased itsinventory more than 6% from 2007 to 2008.



BYP 6-3 EXPLORING THE WEB

The following responses are based on the 2008 annual report:

(a) $1,235,000,000, as of July 26, 2008.

(b) $1,235,000,000 – $1,322,000,000 = $87,000,000 decrease.

(c) 67.4 percent ($833 ÷ $1,235).

(d) Lower of cost or market using standard cost, which approximates FIFO.



BYP 6-4 DECISION MAKING ACROSS THE ORGANIZATION

(a) 1. Sales January 1–March 31 ....................... $180,000Cash sales 4/1–4/10 ($18,500 X 40%).... 7,400Acknowledged credit sales 4/1–4/10 .... 37,000Sales made but unacknowledged.......... 5,600Sales as of April 10..................................... $230,000

2. Purchases January 1–March 31 ............. $ 94,000Cash purchases 4/1–4/10.......................... 4,200Credit purchases 4/1–4/10........................ $12,400Less: Items in transit ................................ 1,600 10,800Purchases as of April 10........................... $109,000

*(b) 2010 2009

Net sales.................................................................. $600,000 $480,000Cost of goods sold

Inventory, January 1 .................................. 60,000 40,000Cost of goods purchased......................... 404,000 356,000Cost of goods available for sale ............ 464,000 396,000Inventory, December 31............................ 80,000 60,000Cost of goods sold ..................................... 384,000 336,000

Gross profit ............................................................ $216,000 $144,000

Gross profit rate ................................................... 36% 30%Average gross profit rate ......................... 33%

*(c) Sales.................................................................................................... $230,000Less: Gross profit ($230,000 X 33%) ....................................... 75,900Cost of goods sold ......................................................................... $154,100

Inventory, January 1....................................................................... $ 80,000Purchases.......................................................................................... 109,000Cost of goods available for sale ................................................ 189,000Cost of goods sold ......................................................................... 154,100Estimated inventory at time of fire ............................................ 34,900Less: Inventory salvaged ............................................................ 17,000Estimated inventory loss.............................................................. $ 17,900



BYP 6-5 COMMUNICATION ACTIVITY

MEMO

To: Janice Lemay, PresidentFrom: Student

Re: 2010 ending inventory error

As you know, 2010 ending inventory was overstated by $1 million. Of course,this error will cause 2010 net income to be incorrect because the endinginventory is used to compute 2010 cost of goods sold. Since the ending inven-tory is subtracted in the computation of cost of goods sold, an overstatementof ending inventory results in an understatement of cost of goods sold andtherefore an overstatement of net income.

Unfortunately, unless corrected, this error will also affect 2011 net income. The2010 ending inventory is also the 2011 beginning inventory. Therefore, 2011beginning inventory is also overstated, which causes an overstatement ofcost of goods sold and an understatement of 2011 net income.



BYP 6-6 ETHICS CASE

(a) The higher cost of the items ordered, received, and on hand at year-end will be included in cost of goods sold, thereby lowering currentyear’s income and income taxes. If the purchase at year-end had beenmade in the next year, the next year’s cost of goods sold would haveabsorbed the higher cost. Next year’s income will be increased if unitpurchases (next year) are less than unit sales (next year). This isbecause the lower costs carried from the earlier year as inventory willbe charged to next year’s cost of goods sold. Therefore, next year’sincome taxes will increase.

(b) No. The president would not have given the same directive because thepurchase under FIFO would have had no effect on net income of thecurrent year.

(c) The accountant has no grounds for not ordering the goods if thepresident insists. The purchase is legal and ethical.


wey ifrs 1e sm ch06 final - purbaardi47.files.wordpress.com · assignment characteristics table...

Documents