zitan sample computation studio 20% in 36 mos
TRANSCRIPT
![Page 1: Zitan sample computation studio 20% in 36 mos](https://reader037.vdocument.in/reader037/viewer/2022100803/5a6544627f8b9a10228b4833/html5/thumbnails/1.jpg)
ANNEX A to the RESERVATION AGREEMENT
Tower Floor No. Unit No.
1 19 J
No. of Years ______________ Name of Bank: _________________Branch: _________________
COMPUTATION OF AMOUNT DUE
0.00%
PAYMENT SCHEDULE
Other Charges
Documentary Stamp
Checked by:
Registration Fees
Confrome:
In case of payment of the Purchase Price through Bank Financing,the obligation to apply with and secure approval and release of the loan proceeds from the Bank, shall be the sole undertakingof the Buyer concerned.
The above terms are valid only from June 1 to 31, 2017
Php 26,383.09
Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09
Php 17,887.86Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09Php 26,383.09
Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86
Php 15,554.66Php 15,554.66Php 15,554.66
Php 17,887.86
Php 17,887.86Php 17,887.86Php 17,887.86Php 17,887.86
Mar-20Apr-20May-20
Sep-19Oct-19Nov-19Dec-19Jan-20Feb-20
Mar-19Apr-19May-19Jun-19Jul-19Aug-19
Sep-18Oct-18Nov-18Dec-18Jan-19Feb-19
33rd amortization34th amortization35th amortization
Mar-18Apr-18May-18Jun-18Jul-18Aug-18
27th amortization28th amortization29th amortization30th amortization31st amortization32nd amortization
21st amortization22nd amortization23rd amortization24th amortization25th amortization26th amortization
15th amortization16th amortization17th amortization18th amortization19th amortization20th amortization
9th amortization10th amortization11th amortization12th amortization13th amortization14th amortization
COMPUTATION SHEET AND PAYMENT SCHEDULE
BUYER PROJECT
ZITAN
Floor Area Unit Type Finish Special Discount (G/UL/N)
25.40 Studio A Standard N
Manner of Payment Special Term Terms of Payment
Amort
21%
Financing Scheme In-house Bank
(Check one)
List Price (with VAT if applicable) 3,589,536.19PHP
Less: Complete PDC Discount -
Less: Payment Discount -
Less: Special Discount - Less: Trade Discount -
TOTAL CONTRACT PRICE (with VAT if applicable) 3,589,536.19 Other ChargesTCP + Other Charges
Date Due Payment Date of Payment AmountJun-17 Reservation Fee Php 50,000.00Jul-17 1st amortization Php 15,554.66
2nd amortization Php 15,554.66Aug-17Sep-17 3rd amortization Php 15,554.66Oct-17 4th amortization Php 15,554.66Nov-17 5th amortization Php 15,554.66
Php 15,554.66Jan-18 7th amortization Php 15,554.66
Buyer
Balance (Full Payment) Php 2,837,183.61Miscellaneous Expenses
Sales Admin / Project Heads
Meralco Meter and Bill Deposit
Water Meter and Bill Deposit
Transfer Tax
Jun-20
Feb-18 8th amortization
TOTAL Php 3,589,536.19
Php 15,554.66
Dec-17 6th amortization
TOTAL
Processing Fee including Notarial Fee
Admin and Documentation Charges
registration of the Deed of Absolute Sale.
This payment term assumes the building’s completion date is March 2017. Payment term would be revised to accommodate advance in the payment of the remaining balance in the event that Equus Property Venture Inc. completes the building prior to March 2017.
Miscellaneous Charges related to transfer of title are subjectto change based on government-mandated rates and Bureau Buyer's Spouseof Internal Revenue (BIR) rulings prevailing at the time of
over 36 months
Balance
79%
on June 2020
Brought to you by: www.PreSelling.com.ph
+63 917 703 7707 +63 999 883 4593
www.PreS
elling
.com.ph