1 3 2 - truworths · group roic vs wacc (%) average: roic: jun: 5-year 19.8%, 3-year 16.7% average:...

86
1

Upload: others

Post on 28-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

1

Page 2: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

2

1 3

4

2

5 6

Page 3: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

3 3

R E V I E W O F T H E P E R I O D

1

Page 4: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

4

SOUTH AFRICA – TRADING ENVIRONMENT

• Difficult trading environment.

• GDP growth remained subdued throughout 2017/2018 with negative growth

in Q1 of calendar 2018.

• Rising fuel and energy prices, VAT rate increase and weaker Rand.

• Take-home pay for SA consumers has dropped significantly.

• Consumer confidence has declined after initial boost at the start of the

calendar year following appointment of new president.

• Unemployment increased in Q2 of calendar 2018 to 27.2%.

• Uncertainty regarding land reform impacting on business and investor

confidence.

Sources: Stats SA, BankServAfrica

Page 5: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

5

UNITED KINGDOM – TRADING ENVIRONMENT

• Extremely tough retail environment.

• GDP growth slowed in Q1 2018 to 1.2% (weakest since 2012).

• Retailers hit by soaring business rates and low consumer confidence.

• Customers impacted by Brexit-fuelled inflation.

• Number of retailers issuing profit warnings has doubled and the number of

companies filing for Company Voluntary Arrangements (CVA) has increased

substantially.

• Continued inflationary pressure with CPI growth of 2.4% has squeezed

household income.

• Brexit-related uncertainty remains, although fiscal policy has been relaxed.

Source: UK Office for National Statistics

Page 6: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

6 6

F I N A N C I A L R E V I E W

I . G R O U P

2

Page 7: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

7

GROUP EXECUTIVE LEADERSHIP

David Pfaff appointed Group Chief Operating Officer (COO)

• Appointment to newly created COO position effective immediately.

• Recognises David’s expanded responsibilities, which now include retail store operations in addition

to his existing portfolio of credit risk, credit operations, information systems and finance.

• He continues as Group Chief Financial Officer and head of the Group’s finance function.

• David has been with the Group since March 2013.

David Pfaff (53) BCom, CA (SA), Dip Soc (Oxon)

COO and CFO

Page 8: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

8

• Year-on-year performance impacted by 53rd week in the prior period.

• Top-line growth affected by challenging economic environment in SA and UK.

• Trading expenses well controlled, reducing by 2% on the prior period.

• Dividend cover maintained at 1.5 times.

• Strong balance sheet with improved net debt to equity ratio.

• South African debt restructured.

• Cash realisation rate of 109%.

• Net asset value per share growing at 10% to 2 421 cents.

• Opened 13 Office London stores in South Africa.

• Acquired homeware chain, Loads of Living, with 13 stores.

• Launched sophisticated e-commerce site in South Africa.

GROUP OVERVIEW

Page 9: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

9

GROUP PERFORMANCE AGAINST TARGETS

Jun 2018

Actual

52 weeks

Jun 2018

Target

52 weeks

Gross margin 52.4% 51% – 55%

Operating margin 22.5% 20% – 25%

Return on equity 27% 26% – 31%

Return on assets 25% 22% – 27%

Inventory turn 4.0 times 3.5 – 4.5 times

Asset turnover 1.1 times 0.9 – 1.3 times

Page 10: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

10

GROUP FINANCIAL PERFORMANCE

Jun 2018

52 weeks

Jun 2017

52 weeks*

Change on

prior period

52 on 52

weeks

Jun 2017

53 weeks

Change on

prior period

52 on 53

weeks

Sale of merchandise (Rm) 17 547 17 582 (0.2%) 18 065 (2.9%)

Gross margin 52.4% 52.6% 52.6%

Operating margin 22.5% 22.6% 23.3%

Diluted HEPS (cents) 612.7 620.8 (1.3%) 660.9 (7.3%)

Dividend per share (DPS) (cents) 420 452 452 (7.1%)

Net asset value per share (cents) 2 421 2 201 2 201 10.0%

* Pro forma comparable 2017 52-week period.

Page 11: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

11

GROUP DILUTED HEPS AND DPS (52 WEEKS)

Compound growth rates:

Diluted HEPS:

Jun: 5-year 1.8%, 3-year 1.2%

Compound growth rates:

DPS:

Jun: 5-year 3.0%, 3 year 1.2%

(cents)

*Pro forma comparable 2017 52-week period (2017 53-weeks: 661 cents per share).

385 405 452 452 420 569 592 666 621 613 -

100

200

300

400

500

600

700

Jun 2014 Jun 2015 Jun 2016 Jun 2017* Jun 2018

DPS Diluted HEPS

Page 12: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

12

GROUP RETURN ON EQUITY (ROE) AND RETURN ON CAPITAL (ROC)

Average:

ROE:

Jun: 5-year 33.0%, 3-year 31.0%

Average:

ROC:

Jun: 5-year 47.6%, 3-year 45.7% (%)

37 35 35

31

27

52 49

51

46

40

-

10

20

30

40

50

60

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

ROE ROC

Office UK acquired

Page 13: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

13

GROUP RETURN ON TOTAL ASSETS AND ASSET TURNOVER

Return on assets

(%)

Asset turnover

(times)

Average:

Return on assets:

Jun: 5-year 31.0%, 3-year 25.0%

Average:

Asset turnover:

Jun: 5-year 1.1 times, 3-year 1.1 times

42

38

24 26

25

0.5

0.7

0.9

1.1

1.3

1.5

1.7

1.9

2.1

2.3

-

10

20

30

40

50

60

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

Return on assets Asset turnover

Office UK acquired

Page 14: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

14

GROUP ROIC vs WACC

(%) Average:

ROIC:

Jun: 5-year 19.8%, 3-year 16.7%

Average:

WACC:

Jun: 5-year 13.6%, 3-year 13.3%

25 24

17 17 16

14 14 13 13

14

-

5

10

15

20

25

30

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

ROIC WACC

Office UK acquired

Page 15: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

15

GROUP STATEMENTS OF FINANCIAL POSITION

Jun 2018

Rm

Jun 2017

Rm

Change on

prior period

%

Property, plant and equipment 1 726 1 637 5

Goodwill 1 629 1 552 5

Intangible assets 3 227 3 037 6

Other non-current assets 322 333 (3)

Cash and cash equivalents 982 2 055 (52)

Trade and other receivables 5 110 5 256 (3)

Inventories 2 072 1 916 8

Other current assets 423 353 20

Total assets 15 491 16 139 (4)

Total equity 10 369 9 450 10

Non-current liabilities 2 363 4 709 (50)

Current liabilities 2 759 1 980 39

Total equity and liabilities 15 491 16 139 (4)

Page 16: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

16

FINANCIAL POSITION

• Financial position remains strong with NAV per share up 10% to 2 421 cents.

DIVIDENDS

• Final dividend of 159 cents per share (2017: 182 cents per share).

• Total dividend per share of 420 cents per share (2017: 452 cents per share).

GEARING

• Net debt to equity ratio:

– Group: Reduced to 9.3% R968 million net debt (June 2017: 18.3% R1.7 billion net debt).

– Truworths: Reduced to 5.9% R605 million net debt (2017:11.9%, R1.2 billion net debt).

– Office: Reduced to 10.2% £20.1 million net debt (2017: 18.2%, £33.5 million net debt).

GROUP CAPITAL MANAGEMENT

Page 17: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

17

GROUP SA DEBT FUNDING RESTRUCTURE

Jun 2018 Jun 2017

Facility Base rate

Total

Rm

Utilised

Rm

Base rate

margin

(ppts)

Total

Rm

Utilised

Rm

Base rate

margin

(ppts)

Term loans 3-month JIBAR 500 500 + 1.35 2 600 2 600

+1.73 to

+2.18

Revolving credit 3-month JIBAR 1 200 300 + 1.29 350 - + 1.73

Overdraft –

Committed Prime 300 263 - 1.25 300 - - 1.25

Overdraft –

Uncommitted Prime 700 - - 1.25 300 - - 1.25

Total gross debt 2 700 1 063 3 550 2 600

Page 18: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

18

GROUP DIVERSIFICATION

TRUWORTHS OFFICE GROUP

RETAIL

SALES

CASH:

ACCOUNT

SALES

South Africa 96%

Rest of Africa 4% Rest of Europe 9%

United Kingdom 91% South Africa 70%

Rest of

Africa 3%

UK and Europe 27%

Account 69%

Cash 31%

Cash 100% Account 50%

Cash 50%

R13 115 m R4 848 m R17 963 m

R13 115 m R4 848 m R17 963 m

Page 19: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

19

GROUP DIVERSIFICATION

TRUWORTHS OFFICE

Clothing and accessories 89%

Footwear 11%

South Africa 95%

Rest of Africa 5%

Footwear 100%

Clothing and accessories 65%

Footwear 35%

United Kingdom 88%

Rest of Europe 12%

South Africa 80%

Rest of Africa 4%

UK and Europe 16%

813 stores 156 stores 969 stores

PRODUCT

MIX

STORE

LOCATIONS

GROUP

R13 115 m R4 848 m R17 963 m

Page 20: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

20

GROUP CASH FLOWS

(Rm)

*Earnings before interest, tax, depreciation and amortisation.

777

(2 179) (1 402)

2 965

172

1 425

8 (244)

(855)

(86)

3 385

(1 925)

(399) (161) (123)

(2 000)

(1 000)

-

1 000

2 000

3 000

4 000

5 000

EBITDA* Working capital

movement

Interest received Dividends

received

Finance costs Tax paid Capex

maintenance

Free cash flow Dividends Capex expand Net shares

scheme buy-backs

Other Cash flow before

financing

Net borrowings

repaid

Net cash

decrease

Cash realisation rate of 109%

Page 21: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

21

GROUP CASH REALISATION RATE

(%)

96

80

89 91

109

-

20

40

60

80

100

120

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

Cash realisation rate

Page 22: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

22 22

F I N A N C I A L R E V I E W

I I . T R U W O R T H S

2

Page 23: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

23

David Pfaff (53) BCom, CA (SA), Dip Soc (Oxon)

COO and CFO

Sarah Proudfoot (50) National Diploma in Clothing Design

Director: Merchandise Ladieswear

Doug Dare (57) BBus Sc

Executive Director: Buying and

Merchandising

Sean Furlong (57) Diploma in Marketing Management

Director: Planning and Logistics

TRUWORTHS EXECUTIVE LEADERSHIP

Michael Mark (65) BCom, MBA, ACMA

Chief Executive Officer

Page 24: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

24

David Pfaff (53) BCom, CA (SA), Dip Soc (Oxon)

COO and CFO

TRUWORTHS EXECUTIVE LEADERSHIP (CONTINUED)

Company

Secretarial

Store Retail

Operations

Information

Systems

Credit

Operations Legal

Internal

Audit

Risk and

Analytics Finance

Page 25: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

25

Doug Dare (57) BBus Sc

Executive Director: Buying and

Merchandising

TRUWORTHS EXECUTIVE LEADERSHIP (CONTINUED)

International

Sourcing Menswear Homeware

Marketing

Menswear

Quality

Assurance

Truworths

Manufacturing Kids

Page 26: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

26

Sean Furlong (57) Diploma in Marketing Management

Director: Planning and Logistics

TRUWORTHS EXECUTIVE LEADERSHIP (CONTINUED)

Project Office Distribution

and Logistics

Merchandise

Planning

Page 27: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

27

Sarah Proudfoot (50) National Diploma in Clothing Design

Director: Merchandise Ladiesware

TRUWORTHS EXECUTIVE LEADERSHIP (CONTINUED)

Truworths

Ladieswear

Ladieswear

Fashion Studio

Marketing

Ladieswear

Identity

Ladieswear

Page 28: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

28

• Retail sales up 1% relative to the comparable prior period.

• Gross margin improved to 55.5% from 55.2%.

• Expense containment, down 2% (2017: up 9%).

• Trading profit up 9%* relative to the comparable prior period.

• Strong cash generation and reduction in debt due to funding restructure.

• Truworths account metrics improving.

• Documentary requirements rescinded after High Court ruling in favour of credit retailers.

• Acquired Loads of Living.

• Opened 13 'Office London' SA stores.

• Launched sophisticated new e-commerce site.

• Successfully trialled lay-bys.

TRUWORTHS FINANCIAL REVIEW

* Up 3% excluding foreign exchange gains and losses in current and prior period.

Page 29: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

29

TRUWORTHS FINANCIAL PERFORMANCE

Jun 2018

52 weeks

Jun 2017

52 weeks

Change on

prior period

52 on 52

weeks

Jun 2017

53 weeks

Change on

prior period

52 on 53

weeks

Sale of merchandise (Rm) 12 617 12 526 0.7% 12 907 (2.2%)

Gross margin 55.5% 55.2% 55.2%

Trading profit (Rm) 2 240 2 055 9.0%* 2 262 (1.0%)

Trading margin 17.8% 16.4% 17.5%

Operating profit (Rm) 3 667 3 555 3.2% 3 763 (2.6%)

Operating margin 29.1% 28.4% 29.2%

* Up 3% excluding foreign exchange gains and losses in current and prior period.

Page 30: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

30

• In the 2017 financial period the end-of-season sale commenced in the last (53rd) week, which was

not the case in the 2018 financial period.

• Adjusted for the estimated sales that could have been generated in the 52nd week of the 2018 period

had the end-of-season sale commenced in that week, the following growths would have been

reported:

TRUWORTHS PERFORMANCE IMPACTED BY TIMING OF END-OF-SEASON SALE

Adjusted results Reported results

Profit after tax: 2018 52 weeks vs 2017 52 weeks 5.8% 4.1%

Profit after tax 2018 52 weeks vs 2017 53 weeks (0.4%) (1.9%)

Note: This is pro forma information prepared for illustrative purposes only, has not been subject to any independent auditor review and is the responsibility of management.

Page 31: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

31

TRUWORTHS RETAIL SALES GROWTH ANALYSIS

Retail

sales

Rm

Retail

sales

growth

%

LFL store

growth

%

Product

inflation

%

Unit

growth:

Comp

stores

%

Unit

growth:

Non-comp

stores

%

Jun 2018 52 weeks* 13 115 1 (3) (1) (2) 4

Jun 2017 52 weeks# 13 061 (2) (5) 12 (17) 3

Jun 2016 52 weeks 13 264 14 7 9 (2) 7

Jun 2015 52 weeks 11 644 8 1 6 (5) 7

Jun 2014 52 weeks 10 762 7 1 9 (8) 6

*Compared to weeks 2 to 53 of the 2017 financial period. # Jun 2017 retail sales weeks 1 to 52.

Page 32: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

32

TRUWORTHS MERCHANDISE INFLATION TREND

Inflation

(%)

(2)

-

2

4

6

8

10

12

14

16

2012

Summer

2013

Winter

2013

Summer

2014

Winter

2014

Summer

2015

Winter

2015

Summer

2016

Winter

2016

Summer

2017

Winter

2017

Summer

2018

Winter

2018

Summer

Page 33: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

33

TRUWORTHS DIVISIONAL RETAIL SALES

Jun 2018

52 weeks

Rm

Jun 2017

52 weeks

Rm

Change on

prior period

52 on 52

weeks

%

Jun 2017

53 weeks

Rm

Change on

prior period

52 on 53

weeks

%

Truworths ladieswear 3 753 3 860 (3) 3 988 (6)

Truworths designer emporium 1 383 1 396 (1) 1 436 (4)

Truworths ladieswear emporium 5 136 5 256 (2) 5 424 (5)

Truworths menswear 3 663 3 656 - 3 759 (3)

Truworths kids emporium 925 872 6 896 3

Other 1 309 1 159 13 1 183 11

Truworths emporium 11 033 10 943 1 11 262 (2)

Identity 2 082 2 067 1 2 129 (2)

Truworths retail sales 13 115 13 010 1 13 391 (2)

YDE agency sales 254 271 (6) 278 (9)

Note: Truworths divisional retail sales based on new internal department structure.

Page 34: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

34

TRUWORTHS TRADING SPACE

Jun 2018

‘000 m2

Jun 2017

‘000 m2

Truworths 290 284

Identity 70 69

Uzzi 4 4

Earthchild and Earthaddict 3 3

Naartjie 2 2

Office London 1 -

Total excluding YDE and Loads of Living 370 362

YDE 7 7

Loads of Living 4 -

Total 381 369

3.3% 1.6%

Growth on prior period Excluding Loads of Living, trading space grew by 2.2%.

2.2%

Page 35: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

35

TRUWORTHS NUMBER OF RETAIL LOCATIONS

Stores

Jun 18

Departments

within stores

Total

locations

Stores

Jun 17

Departments

within stores

Total

locations

Truworths 346 - 346 344 - 344

Identity 255 - 255 248 - 248

Uzzi 48 233 281 52 217 269

Earthaddict 18 34 52 18 27 45

Earthchild 29 56 85 31 42 73

Truworths Man 37 311 348 37 314 351

Naartjie 26 49 75 27 38 65

YDE 21 - 21 21 - 21

Loads of Living 13 - 13 - - -

Office London 13 - 13 - - -

Daniel Hechter 3 327 330 3 349 352

LTD 2 223 225 2 211 213

Ginger Mary 2 291 293 2 281 283

Page 36: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

36

TRUWORTHS CHANGE IN NUMBER OF STORES

Jun

2017

New

brands

Stores

closed

New stores

opened

Jun

2018

Truworths 344 - (5) 7 346

Identity 248 - (5) 12 255

Uzzi 52 - (4) - 48

Earthchild and Earthaddict 43 - (2) - 41

Truworths Man 37 - - - 37

Naartjie 27 - (1) - 26

YDE 21 - (1) 1 21

Loads of Living - 13 - - 13

Office London - 13 - - 13

Naartjie and Earthchild 2 - - 2 4

Daniel Hechter 3 - - - 3

LTD 2 - - - 2

Ginger Mary 2 - - - 2

Kids Emporium - - - 2 2

Total 781 26 (18) 24 813

Net 6 stores opened in 2018.

Page 37: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

37

TRUWORTHS REST OF AFRICA CORPORATE STORES

Retail sales

Jun 2018

52 weeks

Rm

Retail sales

Jun 2017

52 weeks

Rm

Change on

prior period

52 on 52

weeks

%

Retail sales

Jun 18

52 weeks

Local currency

millions

Retail sales

Jun 2017

52 weeks

Local currency

millions

Change on

prior period 52

on 52 weeks

Local currency

%

Number of

stores

Jun 2018

Number of

stores

Jun 2017

Namibia 204 213 (4) 204 213 (4) 18 17

Botswana 100 93 8 78 72 8 8 8

Swaziland 94 92 2 94 92 2 5 5

Zambia 29 31 (6) 22 22 - 3 7

Lesotho 23 20 15 23 20 15 2 2

Mauritius 21 20 5 55 52 6 2 2

Kenya 9 9 - 73 66 11 2 2

Ghana* 8 21 (62) 3 7 (57) - 4

Total 488 499 (2) 40 47

* The Ghana stores ceased trading on 3 December 2017.

Page 38: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

38

TRUWORTHS SALES DENSITIES TREND

Compound growth rates:

Sales density:

Jun: 5-year (0.2%), 3-year 0.4%

R per m2

29 307 30 462

32 979

34 849 35 656

34 586 34 857

37 350 36 317*

35,256

10 000

15 000

20 000

25 000

30 000

35 000

40 000

Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

* Based on 2017 52-week sales.

Page 39: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

39

TRUWORTHS GROSS PROFIT TREND

Gross profit

(Rbn)

Gross margin

(%)

Compound growth rates:

Gross profit:

Jun: 5-year 5%, 3-year 4%

Average:

Gross margin:

Jun: 5-year 55.4%, 3-year 55.3%

5.8 6.2 7.1 7.1 7.0

55.9

55.2 55.3 55.2 55.5

50

51

52

53

54

55

56

57

-

1

2

3

4

5

6

7

8

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

Gross profit Gross margin

Page 40: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

40

TRUWORTHS ANALYSIS OF TRADING EXPENSES

Jun 18

Rm

Jun 17

Rm

Change on

prior period

%

Depreciation and amortisation 289 277 4

Employment costs 1 474 1 438 3

Occupancy costs 1 462 1 361 7

Trade receivable costs 1 099 1 207 (9)

Other operating costs 720 875 (18)*

Trading expenses 5 044 5 158 (2)

* 4% decrease excluding forex gains in 2018 (R29 million) and forex losses in 2017 (R93 million).

Page 41: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

41

Depreciation and amortisation

• Excluding non-comparable stores, depreciation and amortisation unchanged.

Employment costs

• Excluding non-comparable stores and other non-comparable costs,

employment costs increased by 1% (June 2017: 5%).

Occupancy costs

• A net 32 stores were added during 2018 as trading space grew by 3.3%

(space growth excluding Loads of Living 2.2%).

• Comparable store rentals increased by 5%.

TRUWORTHS ANALYSIS OF TRADING EXPENSES (CONTINUED)

4% growth

7% growth

3% growth

Page 42: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

42

Trade receivable costs

• Doubtful debt allowance decreased to 12.3% from 12.7% in 2017.

• Gross bad debt decreased by 2% compared to the prior period and recoveries

increased by 13%.

• Interest income of R1.29 billion earned on the debtors book during the period, down

from R 1.37 billion due to interest rate reductions and a decline in the book.

• Net cost of the book showed surplus of R71 million (2017: R41 million surplus).

Other operating costs

• Excluding foreign exchange, other operating costs decreased by 4%.

• Decrease attributable to ongoing cost containment efforts.

• Foreign exchange gains of R29 million (2017: R93 million losses).

TRUWORTHS ANALYSIS OF TRADING EXPENSES (CONTINUED)

9% decrease

Page 43: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

43

TRUWORTHS OPERATING PROFIT PERFORMANCE

Compound growth rates:

Operating profit:

Jun: 5-year 1.1%, 3-year 1.9%

Average:

EBITDA margin:

Jun: 5-year 32.2%, 3-year 31.7%

Average:

Operating margin:

Jun: 5-year 30.4%, 3-year 29.7%

Operating

profit

(Rbn)

Margins

(%)

3.4 3.4 4.0 3.8 3.6

34 32 33

31 31

32 31 31

29 29

-

5

10

15

20

25

30

35

40

-

0.5

1.0

1.5

2.0

2.5

3.0

3.5

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

Operating profit EBITDA margin Operating margin

Page 44: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

44

TRUWORTHS CAPITAL EXPENDITURE

Jun 2019

Committed

Rm

Jun 2018

Actual

Rm

Jun 2017

Actual

Rm

Change on

prior period

%

Store renovations and

development 355 320 335 (4)

Computer infrastructure and

software 102 59 56 5

Land, buildings and

refurbishments* 150 31 13 138

Distribution facilities 12 5 1 400

Motor vehicles 7 4 2 100

Total 626 419 407 3

* Increase 2019 due to refurbishment of additional offices and parking.

Page 45: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

45

TRUWORTHS CASH FLOW ANALYSIS

(Rm)

*Earnings before interest, tax, depreciation and amortisation.

543

2 585

174

1 423

8 (223)

(797) (77)

3 093

(1 925)

(342)

(161)

(122)

(1 800) (1 257)

(2 000)

(1 000)

-

1 000

2 000

3 000

4 000

5 000

EBITDA* Working capital

movement

Interest received Dividends received Finance costs Tax paid Capex

maintenance

Free cash flow Dividends Capex expand Net share scheme

buy-backs

Other Cash flow before

financing

Net borrowings

repaid

Net cash increase

Page 46: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

46

TRUWORTHS CASH REALISATION RATE

96

80 83 84

110

-

20

40

60

80

100

120

Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

Cash realisation rate

(%)

Page 47: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

47 47

F I N A N C I A L R E V I E W

I I I . O F F I C E

2

Page 48: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

48

David Pfaff (53) BCom, CA (SA), Dip Soc (Oxon)

Director

Jonathan Kutner (45) BA (Hons) Politics and Government

Merchandising Director

Kerry van der Merwe (42) BAccSci (Hons), CA (SA)

Finance Director

Rob Worthington (53) BSc (Hons) Psychology

Multi Channel Director

OFFICE LEADERSHIP

Michael Mark (65) BCom, MBA, ACMA

Chairman

Brian McCluskey (56) CA

Chief Executive Officer

Ghassan Hodeib (46)

Buying Director

Page 49: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

49

• Retail sales decreased by 2.5% on a comparable basis.

• Decrease in gross margin from 46.0% to 44.4%, led by:

– A greater proportion of sales on mark-down merchandise as opposed to full price.

– A reduction in the margin of Made to Order (MTO) product (primarily in the first half of the year).

– A shift in sports brand product sales mix towards lower margin sports brands.

• E-commerce sales contribute 31% of retail sales (2017: 28%).

• Inventory turn of 3.2 times, with improvement in age profile of stock.

• Trading expenses down 1% (2017: down 3%).

• Cash generated from operations at £22.0 million.

• Interest-bearing borrowings reduced from £69.3 million to £48.8 million due to scheduled and additional loan repayments. Finance costs reduced from £2.4 million to £1.6 million.

• Net debt to equity reduced to 10% at June 2018 (2017: 18%).

OFFICE FINANCIAL REVIEW

Page 50: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

50

OFFICE FINANCIAL PERFORMANCE

Jun 2018

52 weeks

Jun 2017

52 weeks

Change on

prior period

52 on 52

weeks

Jun 2017

53 weeks

Change on

prior period

52 on 53

weeks

Sale of merchandise (£m) 286 293 (2%) 299 (4%)

Gross margin 44.4% 46.0% 46.0%

EBITDA (£m) 21.8 30.3 (28%) 32.3 (33%)

Operating profit (£m) 16.1 23.8 (32%) 25.9 (38%)

Operating margin 5.6% 8.1% 8.7%

Page 51: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

51

OFFICE RETAIL SALES BY COUNTRY

Retail sales

Jun 2018

52 weeks

£m

Retail sales

Jun 2017

52 weeks

£m

Retail sales

Jun 2017

53 weeks

£m

Number

of stores

Jun 2018

Number of

stores

2017

United Kingdom 257 264 270 138 138

Germany 13 14 14 8 8

Republic of Ireland 10 9 9 7 7

United States 1 1 1 3 3

Total 281 288 294 156* 156*

* Includes 40 concession stores (2017: 38)

Page 52: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

52

OFFICE TRADING EXPENSES

Jun 2018

£m

Jun 2017

£m

Change on

prior period

%

Depreciation and amortisation 5.6 6.5 (14)

Employment costs 37.0 38.0 (3)

Occupancy costs 45.1 45.9 (2)

Other operating costs 23.5 21.5 9

Trading expenses 111.2 111.9 (1)

Page 53: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

53

Depreciation and amortisation

• Lower capital expenditure over the last two financial years.

Employment costs

• Lower sales commissions and bonuses and reduction of store hours.

Occupancy costs

• Lower stand-alone store rent resulting from four stand-alone store closures.

• Lower onerous lease charge in current period.

Other operating costs

• Excluding non-comparable once-off items in the current and prior periods, other operating costs

increased by 5% (£1.0 million).

• E-commerce related promotion and fulfilment expenses increased by 5% (£0.8 million) as a result

of a 5% increase in e-commerce sales.

OFFICE ANALYSIS OF TRADING EXPENSES

14% decrease

3% decrease

2% decrease

9% increase

Page 54: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

54

OFFICE CASH FLOW ANALYSIS

(£’000)

*Earnings before interest, tax, depreciation and amortisation.

Cash generated from operating activities

since acquisition of £67.5 million

21 693

327 70 (1 232)

(3 234) (465)

17 159

(3 157) (62)

13 940

(20 929) (6 989)

(10 000)

(5 000)

-

5 000

10 000

15 000

20 000

25 000

EBITDA* Working capital

movement

Interest received Finance costs Tax paid Capex maintenance Free cash flow Capex expand Other Cash before

financing

Net borrowings

repaid

Net decrease for

the period

Page 55: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

55 55

A C C O U N T M A N A G E M E N T

T R U W O R T H S

3

Page 56: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

56

• South African credit environment has improved.

• Demand for Truworths accounts is increasing with over 2 million applications in 2018

financial period.

• Over 50% of applications customers under the age of 30.

• Percentage of applications opened improved to 25%.

• Consistent account assessment risk criteria applied.

• Sales from new accounts show strong growth.

• Good growth in shoppable accounts.

• A sustained period of improved collections has resulted in the book having the highest

percentage current accounts since 2011.

• Reduction in bad debts.

• Provision percentage to balance has improved on prior period.

TRUWORTHS ACCOUNTS – OVERVIEW

Page 57: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

57

TRANSUNION – SA CONSUMER CREDIT INDEX The TransUnion SA Consumer Credit Index (CCI) rose yet again in

Q1 2018 to 56 from 55 (preliminary 54)

Improving credit health can no longer be considered marginal or

temporary, with the index moving well into the 50s, suggesting notable

improvement. Is this corroborated by other consumer-relevant data?

Broadly, yes. Retail and wholesale volumes improved in Q1 2018

according to Stats SA, as did business and consumer confidence

according to BER and SACCI.

The number of consumer accounts measured increased from 53.8 to 54

million, reinforcing a turnaround from a declining trend.

New accounts in default (3 months in arrears) fell 8.3% y/y in Q1,

the largest recorded decline in 3-month arrear accounts since 2011.

Household cash flow improved 2.2% y/y.

Household debt service costs (South African Reserve Bank data)

continued declining as the prime lending rate declined by 25 basis points

during the quarter.

Distressed borrowing (credit cards and store cards) revolving credit

utilisation increased during the quarter.

35

40

45

50

55

60

65Consumer credit index at highest

level since 2011

53 Q1 2017

55 Q4 2017

56 Q1 2018

Source: TransUnion

Page 58: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

58

724 941 1,222 1,306 1,520 1,659 1,790 1,993 1,740 2,088 -

500

1,000

1,500

2,000

2,500

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

No. of applications

TRUWORTHS ACCOUNTS – NEW ACCOUNT APPLICATIONS

(‘000) Demand for Truworths’ accounts/product is strong as evidenced by volume

of new account applications exceeding 2 million for the first time.

Page 59: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

59

TRUWORTHS ACCOUNTS – NEW ACCOUNT APPLICATIONS

-

5

10

15

20

25

30

18 to 24 25 to 29 30 to 34 35 to 39 40 to 49 50+

Age distribution %

(%) Truworths appeals to the young market as ± 50% of

account applicants are under 30 and ± 25% are under 25.

Page 60: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

60

-

5

10

15

20

25

30

35

40

45

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

Risk approved

TRUWORTHS ACCOUNTS – RISK APPROVAL CRITERIA

Strict account risk approval

criteria maintained. (%)

Page 61: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

61

TRUWORTHS ACCOUNTS – NEW ACCOUNT OPENINGS

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

2017 2018

Court ruling

After court ruling account openings have improved – average

number of accounts opened per month increased by 9,000.

No. of

accounts

Page 62: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

62

TRUWORTHS ACCOUNTS – ACCOUNT SALES GROWTHS

Accounts sales growth year-on-year

Months on book

2012

%

2013

%

2014

%

2015

%

2016

%

2017

%

2018

%

1 – 12 months 27 (4) (8) 14 11 (24) 21

13 – 24 months 16 26 (2) (7) 15 6 (24)

25 – 36 months 12 16 24 (3) (3) 9 3

36+months 9 12 10 11 14 4 1

Positive

for

future

Page 63: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

63

TRUWORTHS ACCOUNTS – SHOPPABLE ACCOUNTS

No. of accounts

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

2017 - Shoppable 2018 - Shoppable

Jul 2017: 74k fewer

able to shop

Jun 2018: 74k more

able to shop

Page 64: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

64

TRUWORTHS ACCOUNTS – % OF BOOK BALANCE 4+ CYCLES DELINQUENT

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

Nov-15 Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18

Industry Excl. Truworths Truworths GROUP

5% improvement in the percent of accounts 4+

cycles delinquent LY 14% TY13%

Source: Principa

Page 65: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

65

• Sustained period of improved collections across all delinquency levels.

• Improved roll-rates indicative of improvement in quality of the portfolio.

• Consequential reduction in provision percentage to balance.

• Reduction in charge-off.

• Improvement in recoveries.

TRUWORTHS ACCOUNTS – COLLECTIONS

Page 66: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

66

TRUWORTHS ACCOUNTS – STATISTICS

Jun 2018 Jun 2017

Number of active accounts (000's) 2 591 2 542

Change in number of active accounts (%) 2 (4)

Gross trade receivables (before doubtful debt

allowance) (Rm) 5 663 5 838

Change in gross trade receivables (before

doubtful debt allowance) (%) (3) -

Account sales as a % of retail sales (%) 69 70

Qualifying payment (%) 90 90

Accounts opened to applications ratio (%) 25 24

Page 67: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

67

TRUWORTHS ACCOUNTS – STATISTICS (CONTINUED)

Jun 2018 Jun 2017

Active account holders able to purchase at

period-end (i.e. not in arrears) (%) 84 82

Overdue accounts as a % of gross trade

receivables (%) 14 14

Net bad debt as a % of account sales (%) 9.2 9.4

Net bad debt as a % of gross trade

receivables (%) 14.7 15.0

Doubtful debt allowance as a % of gross

trade receivables (%) 12.3 12.7

Trade receivable interest as a % of gross

trade receivables (%) 22.7 23.4

Page 68: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

68

TRUWORTHS ACCOUNTS – INCOME VS. COSTS

(Rm)

577 522

581

674

785

887

1036

1273

1426 1349

516 487 503

648

877

1082 1110

1277

1385

1278

-

200

400

600

800

1 000

1 200

1 400

1 600

Jun 2009 Jun 2010 Jun 2011 Jun 2012 Jun 2013 Jun 2014 Jun 2015 Jun 2016 Jun 2017 Jun 2018

Income Costs

Page 69: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

69

• National Credit Amendment Bill

– Bill proposes, inter alia, debt relief for over-indebted consumers who earn less than R7 500 per month and have unsecured debt of less than R50 000.

– These consumers will be able to apply to the National Credit Regulator(NCR) for debt intervention and follow a process to have their applications assessed first by the NCR and secondly the recommendations of the NCR assessed by the National Consumer Tribunal as to whether the debt should be re-arranged or be granted debt intervention.

– The bill has met broad opposition and Truworths is using all available avenues to respond and comment on both via the National Clothing Retail Federation of South Africa and individually.

– Due to uncertainty on how the bill will be implemented it is premature to comment on its potential impact.

• Doubtful debt allowance – IFRS 9

– Doubtful debt allowance under IFRS 9 likely to increase due to recognition of life-time expected losses.

– This adjustment does not affect our credit strategy design process as these always considered the life-time provision.

– The increase in the allowance on transition in FY19 will be adjusted through retained earnings.

TRUWORTHS ACCOUNTS – REGULATIONS AND ACCOUNTING STANDARDS

Page 70: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

70 70

S T R A T E G I C F O C U S A R E A S

4

Page 71: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

71

Truworths believe, as highlighted by leading apparel retail studies that:

• The predicted death of bricks and mortar retail stores at the hands of e-commerce has been

exaggerated.

• Studies have shown that omnichannel shoppers (online and in-store) are the most valuable

customers.

• Opening a new store today involves more focus on overall customer engagement and experience.

• Stores are no longer venues for merchandise selling, but are rather the locus of consumer

engagement, across all channels.

• Sophisticated retailers have systems that assign orders for fulfilment to the warehouse or to stores

based on a variety of analytical factors.

STRATEGIC FOCUS AREAS – THE FUTURE OF RETAIL

Extracts from: The Apparel Top 50 for 2018: Brick and Mortar and Digital Closing the Gap.

Page 72: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

72

• The role of the store has changed significantly.

– Roughly 90 % of shopping is still done in a physical store and store is now just one stop along a customer’s

journey through online sites and social media.

• The physical store has moved from a place of purchase to a place of brand experience.

– Artificial intelligence is becoming the core engine to drive change faster.

• E-commerce has obviously placed new pressures and expense on apparel companies, up and down

the supply chain. (In areas of logistics, fulfilment and returns).

• Increasingly, apparel companies are addressing the returns problem on the front end with sizing

algorithms, and on the back-end with better processes and technology.

STRATEGIC FOCUS AREAS – THE FUTURE OF RETAIL

Extracts from: The Apparel Top 50 for 2018: Brick and Mortar and Digital Closing the Gap.

Page 73: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

73

Selected comments by former CEO of J. Crew Millard 'Mickey' Drexler re his

views on bricks and mortar retail:

• Drexler defended the legitimacy of physical retail for “bringing products to life”.

• Drugstores and retailers focused on commodities are headed for “major disruption”.

• Firmly believes physical stores have their place in the world. “I’m always looking for the unique and

the surprise, and things out there that are exciting. You can’t do that without a store. It’s a canvas

to paint on. A store does bring to life the product. It brings to life a story. I think they have a place

to stay”.

STRATEGIC FOCUS AREAS – THE FUTURE OF RETAIL

Extracts from talk by Mickey Drexler (ex CEO of J. Crew) at Retail Radicals forum at Columbia University.

Page 74: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

74

STRATEGIC FOCUS AREAS

Group focus areas

• Truworths and Office continue to collaborate

• Investigate strategic acquisitions

Truworths focus areas

• Expand e-commerce

• New store concept

• Introduce lay-bys

• Supply chain

Office focus areas

• Office DNA

• New store formats

• Marketing, customer engagement and loyalty

• Expansion and growth of e-commerce

Page 75: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

75

STRATEGIC FOCUS AREAS – TRUWORTHS E-COMMERCE

• New Truworths website launched February 2018.

• Profitable from day 1.

• Turnover equivalent of a mid-sized store.

• Office London live September 2018.

• Cosmetics and fragrances live before peak-trade.

• Fashion Finder will be launched in early 2019 to deliver a broader omni-channel experience.

• Loads of Living to be live before year ended June 2019.

• Identity next financial period.

Page 76: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

76

STRATEGIC FOCUS AREAS – TRUWORTHS STORES

New store concept:

• ‘Context’: An EXPERIENTIAL concept store by TRUWORTHS

– Flexible space of thoughtfully chosen sophisticated designer ladies fashion, fragrance and cosmetic beauty

brands as well as homeware.

– Curate our product offering and the manner in which we present it.

– Two free standing stores planned to open in the 3rd/4th quarter of the 2019 financial year.

Page 77: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

77

STRATEGIC FOCUS AREAS – TRUWORTHS LAY-BYS

Customer selected merchandise is set aside until the customer has fully paid off the item over 3

months. This gives non-account customers, who are unable to pay up-front, access to Truworths

merchandise.

• Pilot has been running since October 2017.

• Encouraging results, with sales lifts of approximately 2%.

• Roll-out to all stores to be completed before festive trade 2018.

Page 78: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

78

STRATEGIC FOCUS AREAS – TRUWORTHS SUPPLY CHAIN

• A large portion of the range is imported due to either price or manufacturing capabilities that cannot

be produced viably in South Africa. – Both fabric and actual styling is in this case committed from 19 weeks prior to delivery.

• Local production is continuing to grow. – Only commit to fabric and production capacity from 19 weeks prior to delivery.

– Finalisation of the actual style is usually done 8+ weeks prior to delivery.

• The Quick Response initiative is continuing to grow. – Fabric and production capacities are committed to 19 weeks prior to delivery.

– Tests are performed early in the season and future styling is adapted to quickly get into ‘best sellers’.

– Finalisation of colour and styling is done 4+ weeks prior to delivery.

• Another focus is our ‘Fast Fashion’ initiative. – Commit to strategic fabric and production capacity 19 weeks prior to delivery.

– Final styling, based on latest trends, is then committed to as low as 4 but usually about 8-10 weeks prior to

delivery.

• Seasonal replenishment styles – Replenishment style is ordered and delivered within 3 or 4 weeks.

Page 79: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

79

STRATEGIC FOCUS AREAS – TRUWORTHS

• Service Obsessed Approach to Customer – Service obsessed brand ambassadors – across all shopping mediums, an exceptional shopping experience, brand loyalty.

• Data-driven decision-making – Intelligent use of customer data – enhance customer-centricity.

• Integrated brand marketing – Consistent brand image for the emporium and constituent brands.

• Expansion of new brands – Loads of Living and Office London. — Refine Loads of Living product offering and test new store concept.

— Continue the roll-out of Office London stores.

Page 80: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

80

• Business Philosophy and DNA – Rolled out across the business and now incorporated into annual staff assessments.

• New store design – Store design concept further refined after initial roll out to Arndale Manchester, Oxford and

Bracknell.

– 'Store of the future' concept is currently being developed with initial roll out planned for

January 2019.

• Product and planning methodology and systems

STRATEGIC FOCUS AREAS – OFFICE OTHER AREAS

Page 81: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

81 81

O U T L O O K

5

Page 82: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

82

GROUP TARGETS 2019

Jun 2019

Target

52 weeks

Jun 2018

Actual

52 weeks

Gross margin 51% – 55% 52.4%

Operating margin 19% – 24% 22.5%

Return on equity 23% – 28% 27%

Return on assets 20% – 25% 25%

Inventory turn 3.5 – 4.5 times 4.0 times

Asset turnover 0.9 – 1.3 times 1.1 times

Page 83: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

83

Retail sales for the first 6 weeks of the 2019 financial period.

• Continued pressure on consumers – low GDP growth, high unemployment and rising cost of living.

• Political uncertainty, consumer confidence and EM pressure remain obstacles for growth.

• Focused on strategic initiatives to mitigate pressures in the external environment.

• Lay-bys, e-commerce, roll-out of Loads of Living, new store concepts and products expected to

contribute.

• Improved debtors metrics a positive indicator for future sales.

• Inflationary outlook low at 0% for July to December 2018 (Summer 2018).

• Space growth for 2019 and 2020 at 2.5% and 1.5% respectively.

• Net new stores of 10 as 2019 will see the closure of 24 under-performing stores.

TRUWORTHS – OUTLOOK

11%*

increase

* Not directly comparable to the first 6 weeks of the prior period due to the shift in the start of the end-of-season sale.

Page 84: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

84

• Brexit negotiations uncertainty will continue to negatively impact the trading environment.

• Stable inflation, better employment growth and wage inflation positive for UK household disposable

income.

• Improved ranges and product mix expected to address margin decline.

• Excellently positioned for growing online and mobile retail.

• Improved in-store experience aimed at attracting in-store customers.

• Marketing, customer engagement and loyalty initiatives to attract and retain customers and to

improve experience.

OFFICE – OUTLOOK

Retail sales for the first 6 weeks of the 2019 financial period. 3%

increase

Page 85: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

85

6

Q U E S T I O N S

Page 86: 1 3 2 - Truworths · GROUP ROIC vs WACC (%) Average: ROIC: Jun: 5-year 19.8%, 3-year 16.7% Average: WACC: Jun: 5-year 13.6%, 3-year 13.3% 25 24 17 17 16 14 14 13 -5 10 15 20 25 30

86

This presentation contains certain forward-looking statements with respect to the financial condition

and results of operations of Truworths International Limited and its group companies, which by their

nature involve risk and uncertainty because they relate to events and depend on circumstances that

may occur in the future. Factors that could cause actual results to differ materially from those in the

forward-looking statements include, but are not limited to: global and national economic conditions;

growth in trading space; interest rates; credit and the associated risks of lending; merchandise

clearance rates; inventory levels and stock turn; gross and operating margins achieved; and competitive

and regulatory factors. The Group does not undertake to publicly update or revise any of these forward-

looking statements, whether to reflect new information or future events or otherwise.

DISCLAIMER