2009 annual report - clover...

35
2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville, OH 45331 January 1, 2009 – December 31, 2009 February 7, 2010 Rev. John M. Person

Upload: others

Post on 19-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

2009 Annual Report

First Presbyterian Church 114 East Fourth Street Greenville, OH 45331

January 1, 2009 – December 31, 2009 February 7, 2010

Rev. John M. Person

Page 2: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

TABLE OF CONTENTS

AGENDA ………………………………………………………………………………………...2

NECROLOGY REPORT 2009 …………………………………………………………………..3

MEMBERSHIP 2009 …………………………………………………………………………….3

MINUTES OF 2009 CONGREGATIONAL MEETING.. ………………………………………4

MINUTES OF 2009 CONGREGATIONAL MEETING.. ………………………………………6

PASTOR’S REPORT ……………………………………………………………………………7

DEACON’S REPORT ……………………………………………………………………………9

BOARD OF DEACONS FINANCIAL REPORT..…………….………………………………...10

CHRISTIAN EDUCATION COMMITTEE REPORT ………………………………………….11

NOMINATING COMMITTEE REPORT …………………………………...…………….........13

PARISH LIFE COMMITTEE REPORT ………………………………………………………..13

CHANCEL CHOIR REPORT …………………………………………………………………..14

MUSIC AND WORSHIP COMMITTEE REPORT ……………………………………………15

PROPERTY AND MAINTENANCE COMMITTEE REPORT ……………………………….15

EVANGELISM/MISSION COMMITTEE REPORT ……………………………………….….16

PERSONNEL COMMITTEE REPORT ………………………………………………………..17

SCHOLARSHIP COMMITTEE REPORT …………………………...………………...............17

MEDIA COMMITTEE REPORT ………………………………………………………………18

PRESBYTERIAN WOMEN’S REPORT …..…………………………………………………..18

PRESBYTERIAN WOMEN’S FINANCIAL REPORTING……………………………………19

STATEMENT OF FINANCIAL POSITION …………………………………………………...20

BALANCE SHEET………………………………………………………………………………23

BUDGET…………………………………………………………………………………………24

Page 3: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

2

AGENDA

ANNUAL MEETING OF THE CONGREGATION

FIRST PRESBYTERIAN CHURCH, GREENVILLE, OHIO

February 7, 2010

1. Opening Prayer Pastor John

2. Scripture Reading

*Necrology Report for the Past Year *Silent Prayer and Word of Remembrance

3. Approval of Minutes of 2009 Congregational Meetings Pastor John

4. Presentation of Budget and Trust Report Elder Barry Hounshell

5. Change in Term of the Pastoral Call Personnel / Committee Representative 6. Approval of Annual Report of the Church Pastor John

8. Words of Appreciation to Officers and Staff Pastor John

9. Other Business: Election of Officers

10. Benediction Pastor John

• Carry-in Meal in Social Hall ---- All are cordially invited

Page 4: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

3

NECROLOGY REPORT – 2009

Robert Wallace 8/10/09

Shirley Zeller 9/21/09

MEMBERSHIP – 2009 Membership –January 1, 2009 343 Gains for 1/1/09 to 12/31/09 Profession of Faith 14 Certificate (letter of transfer) 1 Reaffirmation 0 Restored 0 ___ 15 Losses for 1/1/09 to 12/31/09 Dismissed to other churches 2 Deceased 2 Inactive 0 Dismissed 0 Other (reconciling books) 22 ___ 2 6 Membership- December 31, 2009 332

Page 5: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

4

FIRST PRESBYTERIAN CHURCH Annual Congregational Meeting

February 1, 2009 This meeting is the Annual meeting of the First Presbyterian Church of Greenville. The meeting was opened with prayer at 11:42 A.M. by the Moderator, Reverend John Person. There was a quorum present with 78 people in attendance. The moderator offered a scripture reading to begin the meeting followed by a silent prayer in remembrance of those no longer with us. Pastor Person read the Necrology Report for the past year. The minutes of the February 10, 2008 Congregational Meeting was approved with a motion by Virginia Marshal and a second from John Burkett. The minutes of the July 6, 2008 Congregational Meeting was approved after a motion by Anita Carr and a second by Helen Miller. Elder Barry Hounshell presented the Budget and Trust reports of 2008. Elder Hounshell also presented the Budget for 2009. Elder Hounshell reported that the Mikesell Trust has suffered a 25% drop in value of $350,000. Still $1.5 million has been distributed since its inception. The Ullery Trust has suffered a 27% drop and fell below the initial value. No money has been taken from this trust since June. Total Mikesell monies used in 2008 were over $67,000. The budget for 2009 shows a decrease in budgeted expenses and a projected year-end balance of $303 as indicated on page 27 of the report. Elder Barry Hounshell presented the change in terms of call for both pastors with no change. Gary Riegle made the motion to accept the terms of call for Pastor Benek. Jeff Amick seconded and the motion was approved by those present. Donn Thornhill made the motion to accept the terms of call for Pastor Person. John Burkett seconded the motion and the motion was approved by those present. Pastor Person called for the approval of the Annual Report of the Church with the amendment of changing the date on the Membership line on page 5 to January 1, 2008. Jane Tester so moved and Karen Henninger seconded. The motion was passed by those present. A video presentation of the Year in Pictures followed showing events and activities for the year.

Page 6: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

5

Pastor Person expressed his appreciation to all of the outgoing Deacons and Elders for their efforts over the last three years and presented them with Certificates of Appreciation. Pastor Person expressed thanks and the appreciation of the congregation to the staff and volunteers for their guidance and hard work during the year. Elder Helen Miller presented the report of the Nominating Committee. The names submitted to serve on the nominating committee for the year 2009 are as follows: Men’s group; Ben Hudson and Russ Royer, Women’s group; Virginia Marshal and Sandra Stevenson, Christian Education Committee; Holly Finnarn and Beverly Shively, the Deacons; Anna Lee Dickerson, and youth; Betsy Fox. Anita Carr moved to approve the candidates, Lajeane Riegle seconded and the motion passed. Candidates for the 2011 Class of Deacons are as follows: Jan Boyer, Virginia Bertram, Becky Luce, and Jan Demuth. The youth representatives are Danielle Bankson and Haley Bowman. Tot Heinrichs moved to elect the Deacons as presented. Arlene Light seconded the motion and the motion passed. Scott Frens is submitted to fulfill a vacancy as an elder in the Class of 2009. Names submitted for Elder for the lass of 2011 are: John Burkett, Don Lockhart, Dorothy Williams, and Helen Miller. Charlene Thornhill moved to accept the slate of Elders as presented. Karen Burkett seconded and the motion passed. Richard Brown is submitted for the Audit Committee. Gail Bankson moved for his election. Bev Shively seconded the motion and the motion passed. There being no further business of the group, Virginia Marshal made the motion for adjournment with a second presented by Bill Williams. The meeting was adjourned at 12:20 P.M.

Respectfully submitted,

Ed Cornell Clerk of Session

Reverend John M. Person

Moderator

Page 7: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

6

FIRST PRESBYTERIAN CHURCH Congregational Meeting

November 15, 2009 This meeting was for the purpose of electing new officers for 2010. The meeting was opened with prayer at 11:47 A.M. by the Moderator, Reverend John Person. There was a quorum present with 94 people in attendance. Elder Scott Frens made the motion to accept the following slate to serve as Deacons: Jody Lockhart, Tyrone Terry, Germaine Wallace, Tina Smith, and Craig Leland. Ted Finnarn seconded the motion and the motion was approved by those present. Scott Frens moved that Betsy Fox and Nikki Wheeler be elected as Youth Deacons. John Burkett seconded the motion and the motion was approved. Elder Scott Frens moved that the following members be elected for 3 year-terms for the office of ruling elder: Fran Nord, Mark Heggie, Jeff Amick, Russ Royer, Frank Gilmore; and Ben Hudson for a two-year term. Jane Tester seconded the motion and the motion was approved. The moderator thanked the nominating committee for their efforts. Reverend Benek’s last sermon will be November 29th, with a farewell dinner in his honor on December 6th. Those wishing to contribute to a love offering for the Beneks are encouraged to bring checks to the church office. Jack Horner made the motion to adjourn the meeting. Bill Williams seconded the motion and the meeting was adjourned with a prayer at 11:58 A.M.

Respectfully submitted,

Ed Cornell Clerk of Session

Reverend John Person Moderator

Page 8: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

7

TIME FOR A HUDDLE

Imagine another world looking down at 60,000 people who pay $900,000 to sit in a stadium that cost $45 million to watch 22 men being paid millions a year dispute the possession of a ball that costs $16.95. One can only imagine what they would think? Imagine a football game without a huddle? It might work for awhile, but pretty soon no one would really understand what play is coming next. Huddles are important. They don’t go on forever. They happen while the game is taking place so that a strategy can be implemented to insure progress, forward momentum, and success. Huddles are essential. Right now First Presbyterian is taking time out for a huddle as we re-evaluate staffing in the area of youth ministry. This evaluation process influences other things that we do because our former Associate Pastor, Chris Benek, did more than just youth ministry. In the huddle, there are some guiding principles that we need to affirm as we move forward. First of all, our strategy must always glorify God. Secondly, we need to grow our outreach, particularly in the area of youth ministry. Thirdly, we need to continue to grow our congregation. Finally, we need to grow our stewardship and lower our financial dependence on the Mikesell Trust. With these principles in mind, our planning time in the huddle is most important. These are not small decisions, but big decisions as they affect our youth and the direction of our overall ministry for some time to come. First of all, we need to come up with a plan that will grow our outreach to the glory of God, particularly to youth. We need your prayers and your input in this area. A survey is coming out in the February Link that will ask your opinion in this area. Please fill it out when it comes to your home, sign it, and get it back to the church office no later than Sunday, February 20th. If you would like to express your thoughts individually indicate that on the survey and the Session will try its best to accommodate your desire. On Saturday, February 27, the Session is having a planning retreat to discuss long range leadership in the area of youth. What type of person are we looking for in this position? What would be the scope of this new position? What is the time frame to accomplish it? We need your prayers as we are in the huddle. Our youth are vitally important to the ongoing growth and health of this congregation. I want to thank those people who are currently giving of their time and expertise to keep our youth ministry moving ahead. Special thanks should be given to the youth, Dan Hawley, Patti Jetter, George and Becky Luce, Tracy and Bob Wheeler, Barry Hounshell, and Frank Gilmore. Secondly we need to grow our congregation to the glory of God. We need your continued help in this matter. We need to further connect our congregation together, particularly in the areas of small groups, worship and service.

Page 9: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

8

Our “One Month to Live” small groups in October and November underscored the advantages of being connected with one another in study, prayer, and fellowship. Increased attendance in worship is a goal for all of us to strive for in the church. Worship glorifies God and strengthens us spiritually so that we can do the ministry God calls us to do. When we serve alongside one another, we grow in friendship and we appreciate one another’s gifts and talents. We need to take personal responsibility of growing our church by inviting others to First Presbyterian. This effort will help grow the church, whether it’s inviting friends to worship, to scheduled fellowship events, to Logos, to youth events, or to our small groups. We need to grow our church intentionally through our equipping and training events which further develop lay leadership. I appreciate those who have volunteered to serve as liturgists and readers in worship, as members of our youth task force, as Christian education volunteers, and as Stephen Ministers and officers. I’d like to further grow those men and women who would like to be in a lay preacher’s training group and learn how to preach. Everyone is needed in our church to make it grow and everyone has a gift to be shared that will build our ministry. But finally, we need to grow our stewardship at First Presbyterian and lessen our dependence on the Mikesell Trust for our operating budget and its mission. Let me say a big thank you to the congregation for your generous financial support in 2009. What an accomplishment to end this year in the black with the help of the Lord. Appreciation also needs to be expressed to the Finance Committee led by Elder Barry Hounshell and our able Treasurer, Sue Bowman. To grow our stewardship base and lower our dependence on the Mikesell Trust, we need to grow our membership, search our own hearts to increase our giving by 1%, and keep our operational expenses in line as a congregation. As we do these things, our Mikesell Trust will have a chance to grow so that we can fund new mission outside our operational budget in the future. This will not happen overnight, but it can happen. The huddle is important as we plan for the future. Thanks to all of you for being on the playing field and to our able staff at the church: Marnelise van der Walt, Marilyn Light, Terri Fryman, Sue Bowman, Carrie Schenecker, Carl Trittschuh, Dan Hawley, and Herb Stentzel. Let us continue to do our part as we grow our outreach, particularly to our youth; as we grow our congregation; as we grow our stewardship; as we most importantly, glorify God with our lives and ministry.

Think and act upon it.

Partners in faith,

Pastor John

Page 10: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

9

2009 Deacons Annual Report

The slate of officers for 2009 was as follows: Co-Presidents: Kathy Lockhart and LaJeanne Riegle Vice President: Donn Thornhill Secretary: Lauren Henry Treasurer: Chris Hayes/Becky Luce The Deacon’s held their monthly meetings on the first Thursday of the month in the chapel beginning @ 7:00pm. A special Deacons meeting was held with Session on Feb. 13, 2009 to iron out the usher/greeter changes. After a few Sunday morning committee meetings –Jan Boyer took over the responsibility of lining up ushers/greeters for the entire year. A huge clarification (about usher/greeter responsibilities ) was written up in a report form making it much easier to follow—thanks to all those serving in that effort. In April and December of 2009, the Deacons enlisted the participation of the entire congregation to obtain clothing and toys for the Greenville Head Start Preschool Program. With both projects a total of 66 children were helped. Also, in both of these months, quarters were given to the residents of the Darke County Home, making their Easter and Christmas holidays a bit more bright. At Christmas, in addition to the quarter donation, personal care items were also collected and delivered to the county home. As per tradition, the Deacons always supply palms for the Palm Sunday’s worship service. A total of 200 palms were ordered and passed out. Pastor Chris Benek again encouraged the Deacons to continue the effort of welcoming visitors to our church. Additional “welcome bags” were compiled along with a small lapel pin (rose) and ongoing discussion about a bread patrol possibility—Jan Boyer is in charge of this. Throughout 2009 many monetary donations were given. Meals on Wheels; Grace Community Center; YMCA Men’s Basketball Sponsorship; Fish and Community Unity; Toys for Tykes & Young Teens; Main Street Church Stroll; Both Mother’s Day and Father’s Day Donations to name a few. In addition to all of the above mentioned causes we gave out money for community requests after having been cleared through Jobs & Family Services. Our Fall Fundraiser was the MUM’s THE WORD project—chaired by Deacon Donn Thornhill. The Deacons sold 76 fall mums which were bought from the North Star Greenhouse. After expenses, a profit of $266.00 was made. A Candlelight Stroll sponsored by Downtown Greenville, and hosted by the Deacons, opened the church to visitors touring the churches in downtown Greenville. A total of 30 people toured our

Page 11: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

10

church and were informed of our youth activities and additional programs provided by our church. It was a very rainy night thus our attendance was down compared to last year. The Deacons, along with other volunteers from our congregation, participated in bell ringing for our community. The Deacons solicit donations from the congregation for the “peanut butter and jelly” project for Community Unity as well as food items for FISH; we host coffee hour one Sunday a month; deliver the altar flowers to our sick and shut-ins and those in nursing homes after every Sunday service; coordinate ushers and greeters for each service; coordinate the acolytes for each service; and give additional visitation to church members in nursing homes or those who are homebound. The entire roster of Deacon participants for 2009 are as follows: Danielle Bankson, Gail Bankson, Virginia Bertram,Haley Bowman, Jan Boyer, Jan DeMuth, Anna Lee Dickerson, Chris Hayes, Karen Henninger, Lauren Henry, Kathy Lockhart, Becky Luce, Anne McKinney, LaJeanne Riegle, Matt Schenecker, and Donn Thornhill. We had a great group who accomplished many important missions for the First Presbyterian Church of Greenville, Ohio. A huge thank you goes out to all of the 2009 DEACONS!

Respectfully submitted,

Kathy Lockhart and LaJeanne Riegle

Board of Deacons Financial Report – 2009

Board of Deacon's Financial Report For YTD Period ending December 31, 2009

Checking Account - Greenville National Bank Beginning Balance January 1, 2009 $4,199.72 Additional Deposits Mum Sale $ 266.00 White Gift & Christmas Offering $2,028.00 Total Income $6,493.72 FPC-General Ledger for Checking Account & Office Expenditures Date Payable to Check # Amount

2/19/09 Meals on Wheels 1022 $ 500.00 2/24/09 Plessinger Bros. Florists (palms) 1023 $ 45.00 3/19/09 Mike Meckes (supplies) 1024 $ 65.84

3/19/09 YMCA of Darke County for Men's Basketball 1025 $ 100.00

3/19/09 Betsy Brown for Mothers Day 1026 $ 150.00 4/16/09 Donn Thornhill (coffee hour) 1027 $ 42.74 4/20/09 First Presbyterian Church-Assistance 1028 $ 174.00

Page 12: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

11

4/20/09 Anne McKinney for County Home Project 1029 $ 100.00

5/21/09 Greenville Senior High School for school fees 1030 $ 250.00

5/23/09 FPC-Cornerstone Music Festival 1031 $ 160.00 8/6/09 LaJeanne Riegle for Matt Schenecker 1032 $ 35.00 8/6/09 First Presbyterian Church-Assistance 1033 $ 267.10 8/6/09 Community Unity 1034 $ 200.00 8/6/09 FISH 1035 $ 200.00

10/1/09 Donn Thornhill (altar flower delivery card project) 1036 $ 35.00

10/1/09 First Presbyterian Church-Assistance 1037 $ 299.00 11/5/09 Community Unity for Appreciation Banquet 1038 $ 50.00

12/3/09 Darke County Toys for Tots and Young Teens 1039 $ 50.00

12/31/09 First Presbyterian Church-Assistance $ 75.00

Total Expenditures $2,798.68

Ending Balance $3,695.04 Respectfully submitted,

Becky Luce, Treasurer

Christian Education Committee – 2009 Members: Chip Caldwell (Elder) Helen Miller, Patti Jetter, Ginny Bertram, Marnelise van der Walt, Pastor Chris Benek, Beverly Shively, Jan Boyer, Holly Finnarn – Sunday School Supt. and Bill Funderburg – Christian Education Chairman Logos Program –The Logos program consists of Bible studies, crafts, snacks, music and games. Marnelise van der Walt is the director. Beth Vehre, Mary Ann Caldwell, Lisa Frens, and Toni Heggie served as classroom teachers for children between the ages 3 through 12. Karen Henninger directed the Logos Choir and Ginny Bertram led the crafts and games. This program is attended by some children who are not directly affiliated with our church family. Marnelise has continued to be very enthusiastic and uplifting to all involved. I’m sure she would want to tell you how much she appreciates all the volunteers (teachers, cooks, table parents, presenters, recreation helpers) who help with the program each Wednesday night. The LOGOS No Bake Sale raised $425.00. 2009 V.B.S. Vacation Bible School was held in July. The theme was “Gadgets Garage”. We combined our efforts to teach gospel concepts with St. Paul’s Lutheran Church. Again many volunteers from both churches helped to make this program a success with singing, Bible studies, games, snacks, crafts, and fun.

Page 13: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

12

Various Activities of Church Members

1. Senior High Easter Sun Rise Service is always a highlight of the year. 2. Children’s participation in the Christmas Eve Service. 3. Sunday School Certificates were given to all Sunday School Teachers. 4. Volunteers have done a great job in the Children’s Sermons on Sunday Mornings.

Kindergarten/Sixth Sunday School Classes - Holly Finnarn, Helen Miller, Ginny Bertram, Margaret Hayes, and Anne McKinney are the teachers for these classes. They do a great job teaching Bible verses and engaging the children in various Christian activities. Junior High Sunday School Class –Patti Jetter teaches this class. She reported six to ten people in attendance on Sunday mornings. She is a great teacher and loves to teach the class. Senior High Sunday School Class – Once again George and Becky Luce teach this class and relate to the students very well. This is a very important age and attendance is good. Many college age students attend this class when home on breaks. Encouragers Sunday School Class – Don Boyer continues to lead a very successful Bible Study Class. His class chose to have class through the summer ( a good sign of class success.) Up Stairs Adult Sunday School Class – Bill and Carol Funderburg lead this class. They have studied the books of Exodus and I Corinthians. Bible Study and reading with informal discussion with lots of laughs describes this class. Wednesday Bible Study- Pastor John Person continues to have a very well attended Bible Study on Wednesday mornings. Bible reading with informal discussion has made this a successful and rewarding time for all who attend. The class is a highlight of our church with members coming together, having fun and learning in a Christian setting. Wednesday Night Jam – This is a Junior High Program led by Pastor Chris Benek, Patti Jetter, and Dan Hawley. This is a high energy program for youth with games, fellowship, food, outings and fun in a Christian setting. Many community youth who have no other ties to our church are regular attendees of this program. Adult Small Groups – Some 90+ participants in seven groups attended these sessions. The book “One month to Live” written by Chris and Kerry Shook was the focus of discussion. Respectfully submitted, Bill Funderburg and Chip Caldwell

Nominating Committee Report – 2009

Page 14: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

13

The Nominating Committee worked hard this year to present the following slate of officers for 2010. DEACONS ELDERS

Craig Leland Jeff Amick Jody Lockhart Frank Gilmore Tina Smith Mark Heggie Germaine Wallace Ben Hudson (2year Term) Betsy Fox (youth rep) Fran Nord Nikki Wheeler (youth rep) Russ Royer

Thanks to each person above who has agreed to serve in their respective position. Special thanks to the Nominating Committee members for their dedication and hard work: Anna Lee Dickerson, Chip Caldwell, Holly Finnarn, Ben Hudson, Virginia Marshall, Russ Royer, Bev Shively, and Sandra Stevenson.

Respectfully submitted,

Scott Frens

Parish Life 2009

The duties of the Parish Life Committee are to prepare and organize meals for various church outings, meetings and work days. Parish Life also seeks to encourage fellowship activities within the church and to identify and welcome visitors and new members and help them get acquainted with our church family. Parish Life continued a third Summer Lunch program to benefit underprivileged kids in our church neighborhood. Fifteen dedicated volunteers prepared nutritious & fun meals for the kids in attendance. Ginny Bertram organized game / Christian Ed. time that followed each meal. Kelly Hounshell and Lisa Frens co-organized the meals. Attendance was up from last year and we will evaluate whether to continue the program for summer 2010. The committee has continued the Caring Cooks program with 15 volunteers who provide meals for families with new babies, special health needs, or otherwise needing Christian love and assistance. This year approximately 35 meals were provided. Needs for meals are communicated through Pastor John or through the church office. The Sunday morning pre-service coffee, tea, and hot chocolate has again been taken care of by Jan Boyer & Beth Vehre and is much enjoyed by the congregation.

Page 15: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

14

Parish Life also continues to solicit volunteers for the Fellowship Hour following church service. Many have volunteered for this ministry which provides a time for conversation and fellowship for members, friends, and visitors alike. Coffee punch and donuts are provided by volunteer hosts. Parish Life also organizes meals for various church activities such as Officer Appreciation Luncheon, Session Supper to recognize new members and confirmation class families, Stewardship Dinner in November, and Hanging of the Greens luncheon in December. This year we provided a “Farewell Dinner” for Chris & Jeannelle Benek in December with 150 in attendance. Respectfully submitted, Carol Funderburg,

Chancel Choir Report – 2009

This was a very busy year for the Chancel choir. Besides preparing a weekly anthem, we also presented an Easter Cantata entitled “Once Upon a Tree.” It featured soloists as main characters in the story and also the acting ability of Randy Tester as Luke.

The choir also invited men from the congregation to join them for the annual Men’s choir for Mothers Day.

Once again we combined with the Methodist Church to sing two numbers at each of our churches in May. We all agree that it is a rewarding experience for singers and congregations, alike.

We are blessed to have Darrell Fryman, Jane Tester, Brad Hare, and Don Lockhart to add to our accompaniments.

Respectfully submitted,

Marilyn Light

Music and Worship – 2009

Page 16: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

15

Members: Dianne Brown, Charlene Thornhill, Dorothy Williams, Jane Tester, Melanie Koontz, and Chip Caldwell (chairman) Responsibilities:

• Communion Service Planning and implementation, as scheduled for the year • Maintenance of altar curtains as scheduled for year • Decoration of the church for Christmas, Easter, Thanksgiving • Planning for worship augmentation through music, faith journey talks,

drama, audio/visual media etc. The Music and Worship Committee is comprised of many talented people willing to give freely of their time and talents to enhance the worship experience. We have completed our tasks this year with the help of many members of the congregation at large. We wish to thank all of them for their assistance. The mission of our committee is to be led by the Holy Spirit and provide a genuine sense of warmth and comfort to all who attend our services. We sincerely hope all receive spiritual fulfillment in our church. Respectfully submitted, Chip Caldwell

Property & Maintenance Committee Report 2009

The plugging of a deteriorated cast iron sanitary sewer line below the basement youth room floor a long with the expenses for clean up, replacement of the pipe, and restoration of the floor and walls occupied much of August and September. Interior information signage was accomplished to aid visitors through our church. Plumbing assistance was required on several occasions for bathroom and kitchen repairs. Church lighting conservation and equipment maintenance improvements are on-going programs at the church. Six fixtures were upgraded this year. Kitchen cabinets replacement and exterior trim painting were deferred for financial conservation. Heating and air conditioning conservation is everyone’s responsibility as we work to control cost.

Respectfully submitted, Don Boyer

Page 17: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

16

First Presbyterian Church Evangelism/ Mission Committee Annual Summary 2009 The Mission Committee met on a monthly and sometimes more-often basis. The committee consisted of: Glenn Rehmert, Becky Luce, Mark Heggie, Dan Fox, Tammy Fox, Chris Benek & Amanda Fox. The major goals and budgeted items, which the committee facilitated throughout the year, were:

1. Baby Jesus Fund to support needs in Haiti: $3,400 was raised with this fund and used to help fund a well. This support paid for more than 25% with the remainder coming from our partners on this project at OMS.

2. Alpha Course (Jan-April 09): Weekly Weds. meeting for 10 weeks with dinner and a retreat at the Clark Estate.

3. Chicken BBQ fundraiser raised $316. 4. Facilitated staffing for the Spiritual Life Center during the Fair (Aug 09). 5. Planning for Youth Mission Trip for 2010: Planning to partner with YFC on the Detroit

mission trip. 6. Supported the Logos program through an $815 donation from the Mission fund as well as

the church softball team with a $300 donation. The Committee members have been faithful in attendance and following up with needed work. Respectfully submitted, Mission Committee

Page 18: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

17

Personnel Committee 2009 The Personnel Committee assisted by Pastor John met several times during 2009 to discuss various issues. An annual staff performance review was given to all staff members. A personnel committee member, a session committee chair person, and Pastor John conducted each review with a report given to Session. This year a policy granting a leave of absence without pay for full time staff who work over 32 hours per week was established. This was then approved by the Session. The resignation of Rev. Christopher Benek will require the filling of that position on a basis yet to be determined.

Respectfully submitted, Don Stevenson

Scholarship Committee 2009

Committee Members: Chairman, John Vehre, Vice Chairman Don Lockhart, Gloria Horner and Helen Miller. Thank you to Charlene Thornhill for graciously preparing the award certificates that were presented to the senior class during the Greenville High School Honors Assembly, and the certificates that were presented during our send off Sunday Church service for all recipients. We disbursed a total of $8,500 this year, 3 high school seniors and 11 continuing education college students. Our Scholarship Dinner/Auction Fundraiser, along with the many donations, raised a total of $2,334.00. Bill and Carol Funderburg, supported a sweet corn fundraiser that contributed an additional $178.00 to our Scholarship fund, for a total of $2,512.00. Thank you to Regan Bowman for running the auction, and to all of you who provided the many items for it.

Respectfully submitted, John Vehre

Page 19: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

18

Media Committee Report - 2009 Committee Members include Matt Schenecker (chair), Dan Hawley, Karen & Gene Henninger, Johann Eloff, David (Rusty) Friar, Gabe Thomas, Luke Headly, and Pastor Person. The Committee is in charge of the Video and Audio recording and production of, “God’s Living Word,” and provides this weekly production to Greenville Public Access Television (GPAT). In addition the program is made available to the Brethren Home and other church shut-ins. The weekly video recording requires one Director, one Sound Engineer, and two Camera Technicians. There are 4 teams that rotate throughout the year to ensure the recording of the program. Weddings or other events such as VBS are also supported by this ministry. 2009 in Review All aspects of the Media Team are functional and approximately 98% of Worship was recorded with excellent equipment operation. There are no plans in 2010 to upgrade or replace any equipment. However there will be discussions with our Audio/Visual suppliers about remote mics, and new screens in the media room if required. Respectfully submitted, Matt B. Schenecker

Presbyterian Women – 2009

The Presbyterian Women continued having “Tuesday Gals” dinners each month in 2009. We have enjoyed a variety of dinners, but we especially enjoy the Christian fellowship of each other. The dinners are held the second Tuesday of each month, with the ladies having a birthday in that particular month hosting (or choosing) the dinner. We invite any and all ladies of the church to join us. Watch the bulletins and newsletters for details.

What a lovely way to get to know each other better! The PW purchased a new cart for the kitchen to replace a broken one. The Sewing Circle made lap robes and bibs for the VA Hospital this year. Funeral dinners were prepared for the families and friends of True Westfall and Robert Wallace.

Please join us. Everyone is welcome!

Page 20: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

19

PRESBYTERIAN WOMEN'S ANNUAL FINANCIAL REPORT FIRST PRESBYTERIAN CHURCH OF GREENVILLE, OHIO Balance January 1, 2009 - Greenville National Bank $3,192.04 RECEIPTS Donations $250.00 Projects $31.50 Interest - GNB $2.24 Total Receipts $283.74 DISBURSEMENTS Funeral Dinners $86.78 Park shelter rent $21.00 Kitchen supplies $165.00 Total Disbursements $272.78 Balance December 31, 2009 - Greenville National Bank $3,203.00

Submitted by Toni Heggie

Page 21: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

20

Page 22: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

21

Page 23: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

22

Page 24: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

23

Page 25: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

24

Page 26: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

25

               Mikesell Trust                 Income/loans  Mikesell  Mikesell Trust  Other       

2009  Operations  Review  Operations  settlements    Totals/by Month   

January              1,273.03             

                     1,273.03    

February              5,023.60         163.86  

                     5,187.46    

March              2,344.03         1418.28  

                     3,762.31    

April              2,344.03     

           10,000.00       

                   12,344.03    

May              2,344.03             

                     2,344.03    

June              1,071.00         1649.63  

                     2,720.63    

July              2,344.03             

                     2,344.03    

August                  20,000.00       

                   20,000.00    

September              2,344.55             

                     2,344.55    

October              3,617.06             

                     3,617.06    

November              2,344.03         328.55  

                     2,672.58    

December              3,414.51     

             2,475.78       

                     5,890.29    

TOTALS            28,463.90  

            ‐    

           32,475.78  

                        ‐      

                   64,500.00    

               Other settlements are income from 5/3 Bank, for settlements from previous investments.   Total Mikesell monies used for 2009 operations $64,500.00                                                      Ullery Trust                              We used $2,511.00 for Computers and Telephone upgrades for 2009       

Page 27: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

26

Page 28: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

27

First Presbyterian Church – 2010 Budget

Administration  2005  2006  2007  2008  2009  2009  2010  % of  % of 

          Budget Actual  Budget 2009 Budget 

2009 Actual 

5.100.100     Secretarial expenses   21,306  

  17,849 

  15,827 

  13,862 

  17,922 

   14,922  

  16,000   89%  107% 

5.100.110    Financial Sec. expenses     7,594  

     5,660  

     6,218  

  7,435 

  5,860 

     6,212  

    6,000   102%  97% 

5.100.115    Relief         580  

        291  

        466  

  1,006 

  500 

     1,493  

        500   100%  33% 

5.100.120    Social Sec./ Workers Comp. 

    1,763  

     1,765  

     1,918  

  1,955 

  1,900 

     2,112  

    2,200   116%  104% 

5.100.125    Supplies & Postage     2,957  

     3,704  

     4,903  

  5,199 

  3,600 

     2,833  

    2,500   69%  88% 

5.100.127    Payroll Outside Ser.         915  

        922  

        896  

  927 

  900 

         820  

        900   100%  110% 

5.100.130    Stewardship Campaign         341  

        577  

        400  

  329 

  300 

         387  

        300   100%  77% 

5.100.135    Session Fund     1,005  

     1,533  

     1,280  

  1,072 

  1,400 

         967  

    1,000   71%  103% 

5.100.140    Per Capita Exp     9,185  

     7,545  

     8,551  

  8,530 

  8,530 

     8,530  

    8,490   100%  100% 

5.100.145    Copier Lease/Maint. Cost     1,836  

     2,167  

        815  

  1,217 

  1,300 

     1,377  

    1,300   100%  94% 

5.100.150    Computer/ Machine Maint. 

    1,542  

     1,345  

        627  

  894 

  900 

     1,446  

    1,200   133%  83% 

5.100.155    Contingency Fund         548  

        385  

           90  

  244 

  ‐   

            ‐                ‐       

                   

Administration   49,572  

  43,743 

  41,991 

  42,671 

   43,112 

   41,100  

  40,390   94%  98% 

First Presbyterian Church – 2010 Budget

Benevolence  2005  2006  2007  2008  2009  2009  2010  % of  % of 

Page 29: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

28

          Budget Actual  Budget 2009 Budget 

2009 Actual 

5.102.100 General Assembly/ Syn/Prby 

  12,000  

    9,000  

    9,000  

10,000   

9,000      9,000  

    9,000   100%  100% 

5.102.105 Theology Ed. Fund         500              ‐               ‐   

        

5.102.110 Ministerial Fund         845  

        219  

        850  

850   

850          883  

        850   100%  96% 

5.102.115 FISH     1,000  

    1,000  

    1,000  

1,000   

1,000      1,000  

    1,000   100%  100% 

5.102.120 Stephens Ministry         500  

        767    

(107)  

250          167  

        250   100%  149% 

5.102.125 Community Ministry         192  

          80    

626   

600          141  

        600   100%  425% 

5.102.130 Deacons Fund     1,500  

        500  

        500  

500        

5.102.135 Mission Trip             ‐                 

5.102.140 National Ministry             ‐       1,500  

    1,500  

  1,500 

  1,500 

     1,500  

    1,500   100%  100% 

Background Mission Partners (Tim & Kathy Holcomb)           Campus Crusade for Christ (Nick & Keyna Castelluccio)           5.102.145 Contingency             ‐               ‐               ‐                              

Total Benevolence   16,537  

  13,066 

  12,850 

   14,369 

  13,200 

   12,692  

  13,200   100%  104% 

Media Ministry  2005  2006  2007  2008  2009  2009  2010  % of  % of 

          Budget  Actual  Budget 2009 Budget 

2009 Actual 

5.104.100    Equipment  315   47  102  102  200  68  200   100%  294% 5.104.105    Video Tapes  55                  5.104.110    Cable TV  459   966  596  766  800  888  800   100%  90% 5.104.115    Audio Tapes                   5.104.120    Radio Broadcast  1,919                  5.104.125    Web Page  60   60               5.104.130    Seminars                   5.104.135    Contingency Fund 

                

                   Total Media Ministry  2,808   1,073  698  868  1,000  956  1,000   100%  105% 

First Presbyterian Church – 2010 Budget

Page 30: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

29

Christian Education  2005  2006  2007  2008  2009  2009  2010  % of  % of 

          Budget Actual  Budget 2009 Budget 

2009 Actual 

5.106.100    Christian Ed. Supplies    1,676  

   1,546     1,220 

1,488   

1,000        998  

    1,000   100%  100% 

5.106.110    Vacation Bible School    1,443  

       385     1,283 

1,387   

1,300     1,467  

    1,300   100%  89% 

5.106.115   Camps/ Conferences       937  

       896  

      842  

602.00   

650        708  

        650   100%  92% 

5.106.125    Youth Mission Outreach  561   1,029  1,196  1,314  1,000  1,344   1,000   100%  74% 5.106.130    Curriculum  1,536   1,131  592  1,000  750  313   750   100%  240% 5.106.135    Child Care  100   100  100  100  75  50   75   100%   5.106.140    Auto Expenses  85   94  0      0        

Sub‐total  6,338   5,181  5,233  5,891  4,775  4,881   4,775   100%  98% LOGOS                   5.106.160    Logos Director  10,139   7,638  8,071  9,622  9,500  7,691   8,000   84%  104% 5.106.165    C.E. SS/ Workers Comp  802   584  597  757  800  613   650   81%  106% 5.106.170    LOGOS (Food & Resources) 

1,793   1,674  1,847  4,275  2,500  3,635   3,600  144%  99% 

5.106.171    LOGOS Materials          100  0   100   100%   Sub‐total  12,734   9,896  10,515  14,653  12,900  11,938   12,350   96%  103% 

YOUTH                   5.106.180    Youth Clubs  2,938   1,764  2,000  2,297  0  155   0     0% 5.106.185    Youth Transportation      1,085  50  1,000  930   1,000   100%  108% 5.106.190    Books/ Subscriptions  764   339  461  156  100  (240)  100   100%  ‐42% 5.106.191    Wed. Night Senior High  1,127   222  328  1,066  500  343   500   100%  146% 5.106.195    Contingency Fund  438   0  100  321  0  0   2,500   New  New Youth Leadership Expenses 2010              15,000   New  New 

Sub‐total  5,267   2,325  3,974  3,891  1,600  1,187   19,100   1194%  1608%                    

TOTAL  24,339   17,402  19,722  24,435  19,275  18,006   36,225   188%  201% 

First Presbyterian Church – 2010 Budget

Page 31: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

30

Worship  2005  2006  2007  2008  2009  2009  2010  % of  % of 

          Budget Actual  Budget 2009 Budget 

2009 Actual 

5.108.100 Sr. Choir Dir. Salary      6,147  

     6,153  

     6,315  

6,505     6,505  

     6,576  

    6,635   102%  101% 

5.108.105 Organist Salary      6,235  

     6,216  

     6,410  

6,603     6,603  

     6,624  

    6,735   102%  102% 

5.108.110 Worship SS/ W.Comp. 

     1,005  

         944  

        973  

1,043     1,000  

     1,045  

    1,020   102%  98% 

5.108.115 Music         878  

         754  

        753  

215            ‐   

        (22)      0% 

5.108.120 Relief         450  

         380  

        390  

390         400  

        345  

        400   100%  116% 

5.108.125 Communion Supplies 

           22      

           50  

           38  

          50   100%  132% 

5.108.130 Contingency Fund         316      

  

      

5.108.135 Pastorial Relief         424    

        151  

           251  

        100  

        265  

        900   900%  340% 

                   

Total Worship   15,477  

   14,447 

  14,992 

     15,007  

  14,658 

  14,871 

  15,740   107%  106% 

                                      Parish Life                   5.110.100 Food & Paper Supplies 

2,657   1,533  1,387  1,083  1,100  1,360  1,100  100%  81% 

5.110.115 Contingency Fund  47   0  41  0  0  0  0                 

Total Parish Life  2,704   1,533  1,428  1,083  1,100  1,360  1,100   100%  81% 

First Presbyterian Church – 2010 Budget

Page 32: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

31

Maintenance  2005  2006  2007  2008  2009  2009  2010  % of  % of 

          Budget Actual  Budget 2009 Budget 

2009 Actual 

5.112.100    Janitorial Services  11,764   11,648  11,966  12,611  12,360  10,496   9,400   76%  90% 5.112.105    Janitorial SS/ Workers Comp. 

947   949  1,057  1,095  1,100  1,150   1,100  100%  96% 

5.112.110    Sexton  1,946   1,833  1,850  1,900  1,900  1,906   1,950   103%  102% 5.112.115    Piano & Organ Maintenance 

85   1,204  135  417  500  814   500  100%  61% 

5.112.120    Contract Maintenance  1,069   590  220  1,605  800  850   800   100%  94% 5.112.125    Insurance  5,596   5,900  5,637  5,640  5,600  5,940   6,000   107%  101% 5.112.130    Fire Alarm   780   933  843  815  825  796   825   100%  104% 5.112.135    Church Maintenance/ Supplies 

6,887   8,363  5,042  5,871  5,500  3,547   6,000  109%  169% 

5.112.140    Taxes  596   804  779  780  800  781   800   100%  102% 5.112.145    Utilities  28,923   26,545  29,315  27,886  26,000  27,976   27,500   106%  98% 5.112.150    Contingency Fund        0  0  0   0      5.112.155    Capital Imp. Loan Repay.  4,668   4,668    0  0  0   5,000     New                    

   Total Maintenance  63,261   63,437  56,844  58,620  55,385  54,256   59,875   108%  110% 

First Presbyterian Church – 2010 Budget  

Pastor  2005  2006  2007  2008  2009  2009  2010  % of  % of 

Page 33: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

32

          Budget  Actual  Budget 2009 Budget 

2009 Actual 

5.114.100    Salary ‐ Pastor    

28,330    

28,330    

29,090 30,100 

  30,000 

    30,100  

   31,301   102%  102% 

5.114.110    Housing    

30,000    

30,000    

30,900 31,877 

  31,827 

    31,727  

   31,827   102%  102% 

5.114.115    Pension/Medical    

20,220    

18,686    19,721 

19,866   

20,500     20,484  

   20,910   102%  102% 

5.114.120    Supplemental Health 

   500  

  306 

         306  

306   

310           520  

   520   168%  100% 

5.114.125    SS Tax Allowance    

5,505    

5,270      5,390  

5,515   

5,600        5,600  

   5,712   102%  102% 

5.114.130    Auto Expense    

2,000    

2,319      1,746  

2,001   

2,000        2,000  

   2,000   100%  100% 

5.114.140    Pastoral Expense    

1,600    

939      1,550  

1,072   

1,300        1,269  

   1,300   100%  102% 

5.114.150    Continuing Ed & Books 

   1,240  

  1,000 

     1,322  

961   

1,000        1,000  

   1,000   100%  100% 

5.114.160    Annuity    

3,000        3,000  

     3,090  

3,200   

3,200        3,200  

   3,200   102%  102% 

               

Total Pastor     92,395  

    89,850  

   93,115 

94,898    95,737 

    95,899  

   97,770   102%  102% 

                                      Assoc. Pastor                   

5.116.100    Salary‐ Assoc 38,740   38,617  39,780  26,500  26,500  24,934  

            ‐       0% 

5.116.115    Housing     15,000  15,000  14,000  

            ‐       0% 

5.116.120    Pension/Medical 13,537   10,682  12,534  13,690  12,530  13,073  

         830   7%  6% 

5.116.130    SS Tax Allowance 3,128   2,964  2,156  2,400  3,200  3,200  

            ‐       0% 

5.116.135    Auto Expense 600     857  800  800  0  

            ‐        

5.116.140    Pastoral Expense 602   1,012  533  744  700  1,532  

            ‐       0% 

5.116.145    Continuing Ed. & Books 

320   313  303  800  800              ‐       0% 

5.116.150    Annuity                          

Total Assoc. Pastor 56,927   53,588  55,860  59,437  59,530  57,538  

         830   1%  1% 

First Presbyterian Church – 2010 Budget

Page 34: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

33

First Presbyterian Church – 2010 Budget

  RECEIPTS                    Account Name  2005  2006  2007  2008  2009  2009  2010  % of  % of 

        Budget  Actual  Budget 2009 Budget 

2009 Actual

4.100.100    Envelopes    208,118  

  215,695 

  211,000 

 239,121    228,000 

   215,780  

   222,000  97%  103%

 4.100.110    Loose    

2,795    

3,627   

4,165   

4,107        4,250  

       3,871  

       4,000   94%  103%

4.100.130    General Acct Int.    

62    

47   

52   

28   

50    

17    

50  100%  286%           

4.100.140    Trust Inc. Ullery    ‐   

  10,000 

  5,000                ‐   

   ‐         

4.100.150    Trust Inc. Mikesell    

117,000    

77,000   

77,000   

67,323   

64,500    

64,500    

34,500  53%  53% 

4.100.160    Sunday School     

25   

         

4.100.170    Parking Lot    

2,074    

2,085   

1,998   

1,929    

1,800    

860    

1,000  56%  116%

             4.100.175    Initial Offering    

1,932    

2,623   

2,654   

3,090   

3,600    

2,941    

3,200  89%  109%4.100.180                                        Rental/Donate/Weddings 

   533  

  441 

  296 

  182 

  400 

   914  

  800  200%  88% 

4.100.185    Other Income    ‐   

  966 

  35 

             ‐     

200    

8,109    

200  100%  2% 

4.100.190    Special Offerings    

443    

378   

643   

375   

500    

92    

500  100%  544%               

Total Receipts    332,957  

   312,887 

   302,843 

 316,155 

   303,300 

   297,084  

   266,250  88%  90% 

Page 35: 2009 Annual Report - Clover Sitesstorage.cloversites.com/firstpresbyterianchurch8/documents/annual... · 2009 Annual Report First Presbyterian Church 114 East Fourth Street Greenville,

34

SUMMARY SHEET  2005  2006  2007  2008  2009  2009  2010  % of  % of   

          Budget  Actual  Budget 2009 Budget 

2009 Actual   

Administration      49,572  

     43,743  

     41,991  

     42,671  

     43,112  

     41,100  

     40,390   94%  98%   

Benevolence      16,537  

     13,066  

     12,850  

     14,369  

     13,200  

     12,692  

     13,200   100%  104%   

Media ministry        2,808  

       1,073  

           698  

           868  

       1,000  

           956  

       1,000   100%  105%   

Christian Education      24,339  

     17,402  

     19,722  

     24,435  

     19,275  

     18,006  

     36,225   188%  201%   

Worship      15,477  

     14,447  

     14,992  

     15,007  

     14,658  

     14,871  

     15,740   107%  106%   

Parish Life        2,704  

       1,533  

       1,428  

       1,083  

       1,100  

       1,360  

       1,100   100%  81%   

Maintenance      63,261  

     63,437  

     56,844  

     58,620  

     55,385  

     54,256  

     59,875   108%  110%   

Pastor      92,395  

     89,850  

     93,115  

     94,898  

     95,737  

     95,899  

     97,770   102%  102%   

Associate Pastor      56,927  

     53,588  

     55,860  

     59,437  

     59,530  

     57,538  

           830   1%  1%   

                     

Total Expenses    324,020  

   298,139  

   297,500 

   311,387 

   302,997 

   296,678 

   266,130   88%  90%   

                     

Total Income    332,957  

   312,887  

   302,843 

   316,155 

   303,300 

   297,084 

   266,250   88%  90%   

                     

Balance        8,937  

     14,748  

       5,343  

       4,768  

           303  

           406  

           120