4q 2017 investor presentation · +q7 $9 +q8. retail construction accommodation & food services...

27
4Q 2017 Investor Presentation

Upload: others

Post on 24-Oct-2019

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

4Q 2017

Investor

Presentation

Page 2: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

This presentation, including the accompanying oral presentation (collectively, this “presentation”), does not constitute an offer to sell or the solicitation of an offer to buy any securities.

This presentation is provided by On Deck Capital, Inc. (“OnDeck”) for informational purposes only. No representations express or implied are being made by OnDeck or any other

person as to the accuracy or completeness of the information contained herein.

This presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other legal authority. Forward-looking

statements include statements about scalability, growing distribution channels, credit predictability and information concerning our future financial performance, business plans and

objectives, potential growth opportunities, financing plans, competitive position, industry environment and potential market opportunities. Forward-looking statements can also be

identified by words such as "will," "enables," "expects”, “may,” "allows," "continues," "believes,” “intends,” "anticipates," "estimates" or similar expressions. Forward-looking statements

are neither historical facts nor assurances of future performance. They are based only on our current beliefs, expectations and assumptions regarding the future of our business,

anticipated events and trends, the economy and other future conditions. Moreover, we do not assume responsibility for the accuracy and completeness of forward-looking statements.

As such, they are subject to inherent uncertainties, changes in circumstances, known and unknown risks and other factors that are difficult to predict and in many cases outside our

control.

Therefore, you should not rely on any of these forward-looking statements. Our expected results may not be achieved, and actual results may differ materially from our expectations.

Important factors that could cause actual results to differ from our forward-looking statements are the risks that we may not be able to manage our anticipated or actual growth

effectively, that our credit models do not adequately identify potential risks, the timing and amount of expected savings from cost rationalization programs and other risks, including

those under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017 and in other documents that we file with the Securities and

Exchange Commission from time to time which are or will be available on the Commission’s website at www.sec.gov. We undertake no obligation to publicly update any forward-

looking statements for any reason after the date of this presentation to conform these statements to actual results or to changes in our expectations, except as required by law.

In addition to U.S. GAAP financial information, this presentation includes certain non-GAAP financial measures. We believe that non-GAAP measures can provide useful

supplemental information for period-to-period comparisons of our core business and are useful to investors and others in understanding and evaluating our operating results. These

non-GAAP measures have not been calculated in accordance with U.S. GAAP. You should not consider them in isolation or as a substitute for an analysis of our results under U.S.

GAAP. There are a number of limitations related to the use of these non-GAAP measures compared to their nearest U.S. GAAP equivalents. In addition, other companies may

calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial

measures as tools for comparison. The non-GAAP measures contained in this presentation include Adjusted Net income (loss), Pre-Provision Operating Income and Pre-Provision

Operating Income Yield. All of these measures exclude items required to be included in the most directly comparable measure calculated and presented in accordance with GAAP.

Please refer to pages 26 through 27 in the Appendix of this presentation for a description of these non-GAAP measures, their respective limitations and reconciliations to U.S. GAAP.

Forward-Looking Statements

2

Page 3: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

ORIGINATIONS ($MM)

$2,404$2,115

$632 $546

2016 2017 4Q '16 4Q '17

• $8 Billion+ total originations

• 80,000+ small businesses served

• Global in United States, Canada, and Australia

• 5th Generation proprietary credit scoring model

• 80 net promoter score1

• Leading Partnerships JP Morgan Chase & Intuit

• Scalable and Proftiable financial model

The Leading Online Platform for Small

Business Lending

1. Based on all OnDeck’s distribution channels for the quarter ended December 31, 2017.

2. See appendix for definitions of non-GAAP measures, their limitations, and reconciliation to GAAP.

3

($67)

$1

($31)

$8

2016 2017 4Q '16 4Q '17

ADJ. NET INCOME (LOSS) ($MM)

GROSS REVENUE ($MM)

$291$351

$82 $88

2016 2017 4Q '16 4Q '17

Page 4: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

4

Investment Highlights

• Focus on large and underserved market

• Small business tailored product set

• Proprietary analytics and scoring models

• Diversified acquisition channels

• Compelling customer lifetime value

• Attractive loan portfolio characteristics

• Diversified funding model

• Execution on strategic priorities

• Strengthening credit

• Accelerating profitability

Page 5: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Small Business Lending Market

Sources: U.S. SBA, FDIC 06/30/17

1. As of December 31, 2017; Unpaid Principal Balance represents the total amount of principal outstanding of term loans held for investment, amounts outstanding under lines of credit and the amortized cost of loans purchased

from other than issuing bank partners at the end of the period. It excludes net deferred origination costs, allowance for loan losses and any loans sold or held for sale at the end of the period.5

28MMU.S. Small Businesses

OnDeck Unique US Small

Businesses Served

80K+

$207BnBusiness Loan

Balances Under

$250,000 in

the U.S.

in 2Q ꞌ17

$936 MM

OnDeck Unpaid

Principal Balance1

Page 6: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Diversity of Small Businesses

Creates Challenges for Traditional

Lenders…

• Diverse businesses require manual underwriting

• Technology and data limitations

• Lack of standardized small business credit score

6

Credit Card Rev. Cash Rev. Monthly Exp. Inventory & Payroll

Landscaping Rev. Snow Removal Rev. Monthly Exp. Fuel & Payroll

Repair Rev. Subcontractor Rev. Monthly Exp. Supplies & Payroll

CASH FLOW PROFILE

Restaurant

Landscaping Company

Plumbing Company

1Q 2Q 3Q 4Q

…Leading to a Frustrating

Borrowing Experience for Small

Businesses

• Time consuming offline process

• Non-tailored credit assessment

• Product mismatch

• Rigid collateral requirements

Page 7: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Manual ReviewWeeks or Months

Offline33 Hours2

OnDeck Solution for Small Business Lending

1. Application time depends on customer having the required documentation available.

2. Source: Small business survey conducted by the Federal Reserve Bank of New York, Spring 2014.

7

APPLY

TRADITIONAL LENDING

Several Days

OnlineMinutes1

Automated ReviewAs Fast as Immediately

As Fast As Same Day

APPROVE FUND

Page 8: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

TERM LOAN

(Launched in 2007)

LINE OF CREDIT

(Launched in 2013)

Use Case

Size $5,000 – $500,000 $5,000 – $100,000

Term 3 – 36 months 6 months3

Pricing4,5 Annual Interest Rate as low as 9.99%1

Weighted Average APR 45.2%2

Annual Interest Rate as low as 13.99%1

Weighted Average APR 32.7%2

Payment Automated daily or weekly payments Automated weekly payments

Availability Renewal opportunity at ~50% paid down Draw on-demand

Tailored Products for Small Businesses

1. For select customers.

2. Weighted average. Based on 4Q ꞌ17 Originations.

3. 6 omonth reset upon each draw.

4. Pricing available through certain OnDeck strategic partners or channels may vary.

5. The blended weighted average APR for term loans and lines of credit was 43.8% for 4Q ‘17 originations

HiringNewStaff

Buying Inventory

Marketing Managing Cash Flow

8

Page 9: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

80,000+Small Businesses Served

8 YearsMedian Time in Business1

Established and Diverse Customer Base

1. Based on 4Q ꞌ17 Originations

$675,000Median Annual Revenue1

700+Industries

9

Page 10: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

• 5th Generationproprietary credit scoring model

• 10 Million+ small businesses in proprietary database

• 1 Million+ applications

• 16 Million+ customer payments

The OnDeck Score®

Proprietary and purpose built for small business

10

Score

Proprietary Data

Analysis Platform

Public

RecordsCredit

Data

Social

Data

Proprietary

Data

Transactional

Data

Accounting

Data

Page 11: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Diversified Distribution Channels

OnDeck originates through three scaled channels

1. Represents 4Q ’17 Originations volume

2. Based on 2015 and 2016 customer cohorts through December 31, 2017.

3. “LTV” is Lifetime Value expressed in dollars and equals interest income and fees collected over customer lifetime less acquisition costs for repeat loans, less estimated third party processing and servicing expenses, estimated funding costs

(excluding any cost of equity capital), and net charge-offs. “CAC” is Customer Acquisition Cost expressed in dollars and includes upfront internal and external commissions as well as direct marketing expense. “Total” equals LTV minus CAC.

All estimates may be adjusted in subsequent periods to reflect updated information.

Direct Mail

Online Marketing

Radio/TV

Loan Brokers

ISOs

Equipment Leasing

DIRECT STRATEGIC PARTNER FUNDING ADVISOR

52%1

Originations

Volume

22%1

Originations

Volume

23%1

Originations

Volume

11

Page 12: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Compelling Customer Lifetime Value

1. Includes upfront internal and external commissions as well as direct marketing expenses.

2. Contribution is defined to include interest income and fees collected on all loans including new, repeat and line of credit loans, less acquisition costs for repeat loans, less the following items for all loan types: estimated third party

processing and servicing expenses, estimated funding costs (excluding any cost of equity capital) and net charge-offs. For this purpose, processing and servicing expenses are estimated based on the mix of loan originations and

outstanding principal balances. Includes all loans originated in the period. Funding cost for new and repeat loans sold is estimated based on the average on-balance sheet cost of funds rate in the period. All estimates may be

adjusted in subsequent periods to reflect updated information.

3. Return on Investment (ROI) is contribution divided by initial acquisition cost. Acquisition costs include upfront internal and external commissions as well as direct marketing expenses.

4. Figures may not foot due to rounding.12

ALL TERM LOAN CUSTOMERS ACQUIRED IN 2015

• Average 2.1 loans per customer through 12 quarters

Or

$169Return3

after 12 quarters

$60Investment

2.8x+ROI

($MM)

2015

$60

$36

$25

Acquisition

Cost1Contribution2 +Q1 +Q2

$46

Through December 31, 2017

$16

+Q3

$14

+Q4

$10

+Q5

$7

+Q6

$7

+Q7

$9

+Q8

Page 13: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Retail

Construction

Accommodation & Food Services

Wholesale Trade

Manufacturing

Healthcare Services

Professional and Tech Services

Other Services

Transportation

Other

>650

<650

Attractive Loan Portfolio Characteristics

LOAN BALANCE BY INDUSTRY1

AVG. BUSINESS OWNER’S FICO® 1,2

Key Drivers

• Highly diversified portfolio across industry and

geography

• 80%+ of Business Owners with a FICO 650+

• Short average remaining term of 9.6 months

• High net interest margins

• Improving credit metrics

1. As of December 31, 2017, all Loans Under Management, excluding international.

2. FICO is a registered trademark of Fair Issac Corporation.. 13

Page 14: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

80%74% 72%

68%

$483 $546

$476 $459 $440

$250

$250

$250 $250 $250

$146 $256 $274 $322

4Q '16 1Q '17 2Q '17 3Q '17 4Q '17

Diversified Funding Model

14

CASH & CASH EQUIVALENTS ($MM)

GAAP EQUITY ($MM) & LEVERAGE RATIO (%)FUNDING CAPACITY ($MM) & TOTAL CAPACITY UTILIZATION (%)

$918$942

$982 $983$1,013 $264

$261 $260 $259

$266

4Q '16 1Q '17 2Q '17 3Q '17 4Q '17

$80 $73 $78

$64 $71

4Q '16 1Q '17 2Q '17 3Q '17 4Q '17

Securitization

Warehouse

Excess

Capacity$185

84%

2.9x 3.1x

2.9x 2.8x 2.6x

Page 15: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

15

• Grow Responsibly: Drive 10-15% loan growth via disciplined risk management, channel

development and strong customer demand

• Strengthen Credit: Enhance OnDeck Score®, introduce troubled debt restructurings, improve

recovery performance, targeting a 6-7% Provision Rate range

• Invest in High-Growth Areas: Invest an incremental $5 million in Technology & Analytics,

launch second major OnDeck-as-a-Service bank. Continue to invest in our international businesses

• Broaden Product Reach & Appeal: Roll out Instant Funding capability, grow Line of

Credit, announce new small business lending product in 2018

• Improve Operating Leverage: Increase Pre-Provision Operating Yield, optimize unit

economics, gain operational leverage on fixed cost base, and optimize our real estate footprint and

hiring strategy

2018 Strategic Priorities

Page 16: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

$790

$889

$980$1,026

$954 $941 $936

-

200.0

400.0

600.0

800.0

1,000.0

1,200.0

6/30/16 9/30/16 12/31/16 3/31/17 6/30/17 9/30/17 12/31/17

Strategic Priority: Grow Responsibly

Maintaining credit discipline while expanding the portfolio

16

UNPAID PRINCIPAL BALANCE ($MM) Key Drivers

• 2017 pullback to control credit

• Returning to growth in 2018

• Longer-term growth initiatives

– Direct and Strategic Platform channel growth

– Repeat loan and Line of Credit cross-sell growth

– New lending products to increase wallet share

– Increasing flexibility and utilization of term loan and LOC

products

– Credit policy and scoring enhancements

Page 17: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

17

Key Drivers

• Improving loan application quality

• Pricing optimization initiatives

• Shortening portfolio duration

4Q ‘16 1Q ‘17 2Q ‘17 3Q ‘17 4Q ‘17

Wtd Avg FICO® 1 695 698 699 698 701

Wtd Avg Term (Months) 2 12.8 12.3 11.8 12.1 12.2

Wtd Avg Remaining

Term (Months) 311.2 10.4 9.7 9.6 9.6

15+ Delinquency Ratio 6.6% 7.8% 7.2% 7.5% 6.7%

Net Charge-Off Rate 14.1% 15.0% 18.6% 16.9% 12.9%

Provision Rate 10.2% 8.7% 7.2% 7.5% 6.4%

1. Portfolio average as of period end. FICO is a registered trademark of Fair Issac Corporation.

2. For loans originated in period. Term loans only.

3. Portfolio average as of period end. Term loans only.

Strategic Priority: Strengthen Credit

Page 18: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Strategic Priority: Strengthen Credit (cont.)

18

6.6%5.8% 5.8%

6.3% 6.9%

10.2%

8.7%

7.2% 7.5%6.4%

2014 2015 1Q '16 2Q '16 3Q '16 4Q '16 1Q '17 2Q '17 3Q '17 4Q '17

1. As of December 31, 2017. Net cumulative charge-off as a percentage of original loan amount for all term loan originations, regardless of funding source, including loans sold through OnDeck Marketplace or held for sale on our balance sheet.

Given our loans are typically charged off after 90 days of nonpayment, all cohorts reflect approximately 0% for the first three months in this chart.

NET CUMULATIVE LIFETIME CHARGE-OFF RATIOS – ALL LOANS 1

Key Drivers

• 1Q ’17 credit changes resulting in

improving Provision Rate metrics

• Charge-off trajectory inline with

expectations

• Recent vintages showing improvement PROVISION RATE

0%

1%

2%

3%

4%

5%

6%

7%

8%

9%

10%

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21

Months of Seasoning

2014

2015

2016 Q1

2016 Q2

2016 Q3

2016 Q4

2017 Q1

2017 Q2

2017 Q3

2017 Q4

Page 19: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Strategic Priority: Invest In High Growth Areas

19

Deposit customers

Marketing

Credit policy

Tech platform

OnDeck Score®

Customer Service

Back-End: Integration Front-End: Funding in a Few Clicks

• Invest an incremental $5 million in

Technology & Analytics

• Launch second major OnDeck-as-a-Service

bank

• Invest in the International Businesses

Page 20: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Enhanced Flexibility & Utility

Strategic partnerships

Data and analytics

New Products

Loyalty Benefits

International expansion

20

Strategic Priority: Broaden Product Reach

Page 21: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Strategic Priority: Improve Operating Leverage

21

Noteworthy Items & Opportunities

• Terminated a portion of New York headquarters lease in

February 2018, will result in approximately $2 million of

annual savings

• Making a $5 million incremental investment in Technology

& Analytics in 2018 (relative to 4Q ’17 annual run-rate

levels)

• Will drive continued operating leverage by further reducing

real estate footprint, shifting hiring to lower cost offices, and

re-negotiating vendor contracts

$52

$47$45

$37 $38

4Q '16 1Q '17 2Q '17 3Q '17 4Q '17

G&A

P&S

T&A

S&M

64%

50% 51%

45% 43%

OPERATING EXPENSE ($MM) & PERCENT OF GROSS

REVENUE (%)

Page 22: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

22

Priorities

• Enhance OnDeck Score®

• Introduce troubled debt

restructurings

• Improve recovery performance

• Targeting a 6-7% Provision Rate

range

4Q ‘16 1Q ‘17 2Q ‘17 3Q ‘17 4Q ‘17

Wtd Avg FICO® 1 695 698 699 698 701

Wtd Avg Term (Months) 2 12.8 12.3 11.8 12.1 12.2

Wtd Avg Remaining

Term (Months) 311.2 10.4 9.7 9.6 9.6

15+ Delinquency Ratio 6.6% 7.8% 7.2% 7.5% 6.7%

Net Charge-Off Rate 14.1% 15.0% 18.6% 16.9% 12.9%

Provision Rate 10.2% 8.7% 7.2% 7.5% 6.4%

1. Portfolio average as of period end. FICO is a registered trademark of Fair Issac Corporation.

2. For loans originated in period. Term loans only.

3. Portfolio average as of period end. Term loans only.

Strategic Priority: Strengthen Credit

Page 23: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Appendix

23

Page 24: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

5.5%

9.0%

6.4%

4.4%

5.5%

6.8% 6.9% 7.0% 6.8%

8.1%

6.0%

2.7%

1.1%

0.0%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 1Q '17 2Q '17 3Q '17 4Q '17

Net Charge-Offs By Cohort

1. Represents net lifetime charge-offs of the unpaid principal balances charged off less recoveries of loans previously charged off. A given cohort’s net lifetime charge-off ratio equals the cohort’s net lifetime charge-offs through

December 31, 2017 divided by the cohort’s total original loan volume. Repeat loans in the denominator include the full renewal loan principal amount. The chart includes term loan originations, regardless of funding source,

including loans sold through our OnDeck Marketplace or held for sale on our balance sheet and excluding ODaaS related loans.

2. As of December 31, 2017, principal balance of term loans including loans sold through our OnDeck Marketplace or held for sale on our balance sheet still outstanding was 0% for all cohorts except the 2015, 2016, 1Q ’17, 2Q ’17,

3Q ’17 and 4Q ‘17 cohorts, which had principal outstanding of 0.1%, 2.4%, 10.4%, 26.6%, 57.6% and 86.2%, respectively.

3. Represents the initial contractual term at origination.

9.6 11.1 8.8 7.5 8.7 9.2 10.0 11.2 12.4 13.2 12.3 11.8 12.1 12.2Avg. Term

(months) 3

2

24

2 2 2 22

Page 25: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Current Debt Facilities

1. The period during which remaining cash flow can be used to purchase additional loans expires April 2018.

2. On February 14, 2017, the lenders’ revolving commitment was increased to $150 million and the period during which new borrowings may be under this debt facility was extended to February 2019.

3. Maturity dates range from January 2018 through November 2020.

4. Lenders obligation consist of a commitment to make loans in amount of up to $125 million on a revolving basis. Lenders may also, in their sole discretion and on an uncommitted basis, make

additional loans in amount of up to $75 million on a revolving basis.

25

Borrower Maturity Date WA Interest Rate Principal Outstanding Borrowing Capacity

Funding Debt ($MM)

OnDeck Asset Securitization Trust II LLC 20-May 4.7% $250 $250

OnDeck Account Receivables Trust 2013-1 LLC 19-Mar 4.1% $102 $214

Receivable Assets of OnDeck, LLC 18-Nov 4.9% $87 $120

OnDeck Asset Funding I, LLC 20-Feb 8.6% $75 $150

On Deck Asset Company, LLC 19-May 8.7% $62 $100

Prime OnDeck Receivable Trust II, LLC 18-Dec 3.9% $64 $125

Other Agreements Various Various $51 $54

Total Funding Debt $690 $1,013

Corporate Debt

On Deck Capital, Inc. 18-Oct 5.5% $8 $30

(1)

(3)

(2)

(4)

Ended Dec 31, 2017

Page 26: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Adjusted net income (loss)

Dec 31,

2016

Jan 31,

2017

Jun 30,

2017

Sep 30,

2017

Dec 31,

2017

Net income (loss) ($36,460) ($11,602) ($2,569) ($4,532) $4,358

Adjustments:

Net loss attributable to noncontrolling interest 603 544 1,071 458 738

Stock-based compensation expense 4,492 3,491 2,974 3,056 2,994

Adjusted net income (loss) ($31,365) ($7,567) $1,476 ($1,018) $8,090

Quarter Ended

Non-GAAP Adjusted Net Income (Loss)

Reconciliation

(1)

1. Adjusted Net income (loss) is a non-GAAP measure and represents our net income (loss) adjusted to exclude net loss attributable to noncontrolling interest and stock-based compensation expense. Adjusted Net income (loss) has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that it does not reflect the cost and potentially dilutive impact of stock-based compensation.

($ in thousands)

26

Page 27: 4Q 2017 Investor Presentation · +Q7 $9 +Q8. Retail Construction Accommodation & Food Services Wholesale Trade Manufacturing Healthcare Services Professional and Tech Services Other

Non-GAAP Pre-Provision Operating Income

Reconciliation

(in thousands, except share and per share data)

2017 2016 2017 2016

Income (loss) from operations $4,416 ($36,232) ($13,581) ($85,068)

Provision for loan losses 34,431 55,669 152,926 149,963

Pre-Provision Operating Income 38,847 19,437 139,345 64,895

Operating Income Yield 1.9% (15.5)% (1.4)% (10.9)%

Provision for loan losses / Average Interest Earning Assets 14.6% 23.7% 15.7% 19.1%

Pre-Provision Operating Yield 16.5% 8.3% 14.3% 8.3%

Average Interest Earning Assets $937,021 $930,238 $972,622 $783,763

Three Months Ended,

December 31,

Twelve Months Ended,

December 31,

Non-GAAP Pre-Provision Operating Income

Reconciliation

27

(1)

(2)

(3)

1. Pre-Provision Operating Income represents Income (Loss) from operations plus Provision for loan losses. Our use of Pre-Provision Operating Income has limitations as an analytical tool, and you should not consider it in isolation or asa substitute for analysis of our results as reported under GAAP. In particular, Pre-Provision Operating Income excludes Provision for loan losses, which consists of amounts charged to income during the period to maintain our Allowancefor loan losses, or ALLL. Our ALLL presents our estimate of the expected credit losses inherent in our portfolio of term loans and lines of credit and is based on a variety of factors, including the composition and quality of the portfolio,loan specific information gathered through our collection efforts, delinquency levels, our historical loss experience and general economic conditions. This loss estimate is a fundamental part of our business because we structure ourportfolio to have a targeted level of losses. Pre-Provision Operating Income does not reflect the cash losses or loss of principal associated with failure of our customers to repay their loans in full.2. Pre-Provision Operating Yield represents Pre-Provision Operating Income divided by Average Interest Earning Assets, annualized. Annualization is based on a 365 days per year and is calendar day adjusted Our use of Pre-ProvisionOperating Income Yield has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. In particular, Pre-Provision Operating Income Yield excludesProvision for loan losses and has the same limitations as described above for Pre-Provision Operating Income.3. Interest Earning Assets represents the sum of Unpaid Principal Balance plus the amount of principal outstanding of loans held for sale in the period. It excludes net deferred origination costs and allowance for loan losses. AverageInterest Earnings Assets is calculated as the average of Interest Earnings Assets at the beginning of the period and the end of each month in the period.