8 rockaway ave valley stream, ny 11580 · 2019-02-20 · retained to market 8-24 rockway avenue,...
TRANSCRIPT
8 Rockaway AveValley Stream, NY
11580
❑ 6 Tenant Retail Building
❑ Signalized Intersection
❑ Building Size of 18,500 SF
❑ $ 135 Price per Sq. Ft.
❑ Municipal Parking in Rear
❑ 100% Occupied
❑ 6.5% CAP Rate
NOI: $166,201
ASKING PRICE:
$2,500,000
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Confidentiality Disclaimer
The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended
to be reviewed only by the party receiving it from Asset Commercial Realty Group, LLC (“AssetCRG”) and should
not be made available to any other person or entity without the written consent of AssetCRG. This Marketing
Brochure has been prepared to provide summary, unverified information to prospective purchasers, and to
establish only a preliminary level of interest in the subject property. The information contained herein is not a
substitute for a thorough due diligence investigation. AssetCRG has not made any investigation, and makes no
warranty or representation, with respect to the income or expenses for the subject property, the future projected
financial performance of the property, the size and square footage of the property and improvements, the
presence or absence of contaminating substances, PCB's or asbestos, the compliance with State and Federal
regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of
any tenant, or any tenant’s plans or intentions to continue its occupancy of the subject property. The information
contained in this Marketing Brochure has been obtained from sources we believe to be reliable; however,
AssetCRG has not verified, and will not verify, any of the information contained herein, nor has AssetCRG
conducted any investigation regarding these matters and makes no warranty or representation whatsoever
regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate
measures to verify all of the information set forth herein.
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Investment HighlightsAsset Commercial Realty Group has been exclusively
retained to market 8-24 Rockway Avenue, Valley
Stream, NY, a fully leased commercial Building in the
Valley Stream neighborhood of Nassau County
The building spans a total of 18,500 SF on a 21,000 SF
lot. The entire building is 100% leased to 6 retail
Tenants. All tenants have built in 3% annual increases
with reimbursement for Real Estate Taxes of the Base
Year of their Lease. The roof has been recently
replaced
The building is situated on a heavily trafficked
intersection of W. Merrick Road and Rockaway
Avenue. Both W. Merrick Road and Rockaway
Avenue are strong retail corridors. The building is also
adjacent to a municipal parking lot, with ample
parking, providing easy access to all tenants and
patrons.
The building is well positioned with great access to
public transportation. Its blocks away from the Valley
Stream LIRR Station and is near many buses, and
highways such as Sunrise Highway and the Belt
Parkway. Rockaway Avenue bustles with many
retailers with a great amount of foot and car traffic.
Collectively, the asset produces a Net Operating
Income (NOI) of $166,201. Ownership has set the
asking price at $2,500,000 which reflects a 6.5% CAP
rate or $135 PSF.
Site
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Financial Overview & Lease Analysis
Financial Analysis
Address 8-24 Merrick Road, Valley Stream, NY
Section/Block/Lot 37-128-441
Town/City Hempstead
Cross Streets Rockaway Avenue and Merrick Road
Lot Size 100’ X 210’
Lot SF 21,000
Building Size 180’ X 100’
Building SF 18,500 SF
Number of Stories One
Zoning Retail Business (C-1)
Building Analysis
Annualized Expenses
Taxes $ 179,422.00
School Taxes $ 122,261
Village Taxes $ 33,884
General Taxes $ 23,277
Insurance $ 5,500.00
Repairs $ 3,500.00
Total Expenses $ 188,422.00
Annualized Operating Data
Gross Rental Income $ 323,022.00
Tax Recapture $ 31,601.64
Gross Operating Income $ 354,623.64
Less Expenses $ 188,422.00
Net Operating Income $ 166,201.64
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Rent Roll
Tenant Name Lease Exp.
Size Monthly Rent Annual PSF Tax Recapture Options
Little Curious Explorers Nov-24 5,854 $ 6,790.00 $ 81,480.00 $ 13.92 $ 8,310.48
Valley Stream Nail Fetish Dec-23 880 $ 2,800.00 $ 33,600.00 $ 38.18
Kavenor Big & Tall* Jul-23 7,646 $ 7,500.00 $ 90,000.00 $ 11.77 $ 12,000.00 (1) 5 Year
Fiesta Food Mart Feb-22 800 $ 1,905.50 $ 22,860.00 $ 28.58 $ 1,800.00
America Serbi Express Dec-23 800 $ 1,699.50 $ 20,394.00 $ 25.49 $ 1,800.00
La Perla De Oriente Corp (Bar)
Sep-30 2,520 $ 6,224.00 $ 74,688.00 $ 29.64 $ 7,691.16
Total 18,500 $ 26,016.50 $ 323,022.00 $ 18.42 $ 31,601.64
*Includes a loading 2,150 SF loading zone in rear
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Retail Map
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Pictures
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Exterior
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Exterior
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Aerial
Municipal Parking Lot
Site
8 Rockaway AvenueValley Stream, NY, 11580
Presented by Asset Commercial Realty Group, LLCA Full Service Commercial Real Estate Company
Demographics in Zip Code
Population Demographics Economic/Employment
Total population 22,984 Average household income $106,448
Female population 53.30% White collar 88.20%
Male population 46.70% Blue collar 11.80%
Median age 43.6 Housing
Male median age 42.4 Family households 69.30%
Female median age 45.3 Households with kids 32.30%
Education Housing units 8,984
No high school 3.00% Occupied housing units 8,337
Some high school or college 49.40% Owner occupied units 74.30%
Bachelors degree 22.30% Average number of people per household 2.74
Other Median year structure built 1945
Citizens 96.20% Houses with mortgages 65.50%
Citizens born in US 83.80% Wealth
English speakers 97.70% Median value for units with a mortgage $427,300
Journey to Work Median value for units without a mortgage $374,600
Work in a metropolitan area 99.90% Median gross rent $1,680
Work at home 2.70% Median housing costs per month $1,983
Go to work by car 71.10% Population in poverty 5.60%
Go to work after 10 am 16.50%
8 Rockaway AveValley Stream, NY
11580
❑ 6 Tenant Retail Building
❑ Signalized Intersection
❑ Building Size of 18,500 SF
❑ Municipal Parking in Rear
❑ 100% Occupied
❑ 6.50% CAP Rate
NOI: $166,201.64
ASKING PRICE:
$2,500,000
PLEASE CONTACT EXCLUSIVE ADVISORS
Albert AranbaevManaging Principal
Direct: (212) 918-9037
Mobile: (718) 551-7746
Yury UstoyevSenior Executive Director
Direct: (718) 412-1363
Mobile: (718) 838-4842
Broker Cooperation is Welcome!