950832 magic of compounding sip

7/25/2019 950832 Magic of Compounding SIP

1/4

Drashti Investments

Magic of SIP (Compounding)

(Assumption 15% annualized return in an equity scheme)

Month Op Balnce Appreciation Closing Balance

1 0 5000 ! 50!

" 50! 5000 1" 101##

! 101## 5000 1$0 15!#

& 15!# 5000 "55 "0!!

5 "0!! 5000 !"0 "5$5!

"5$5! 5000 !# !1!&0

!1!&0 5000 &5& !$&

# !$& 5000 5"" &"!1

$ &"!1 5000 5$1 &$0#

10 &$0# 5000 1 5!50

11 5!50 5000 !" 5$!0"

1" 5$!0" 5000 #0& 510

1! 510 5000 # 0$#"

1& 0$#" 5000 $50 $!"

15 $!" 5000 10"& #"$5

1 #"$5 5000 10$$ #$055

1 #$055 5000 11 $5"!1

1# $5"!1 5000 1"5! 101&

1$ 101& 5000 1!!1 10#15

"0 10#15 5000 1&10 11&""5

"1 11&""5 5000 1&$0 1"015

"" 1"015 5000 151 1""#

"! 1""# 5000 15& 1!!$&0

"& 1!!$&0 5000 1! 1&0

"5 1&0 5000 1#"1 1&&$#

" 1&&$# 5000 1$0 15&&0&

" 15&&0& 5000 1$$! 11!$

"# 11!$ 5000 "0#0 1#&

"$ 1#& 5000 "1# 15&5

!0 15&5 5000 ""5# 1#"$0!

!1 1#"$0! 5000 "!&$ 1$0"5"

!" 1$0"5" 5000 "&&1 1$$!

!! 1$$! 5000 "5!& "05""

!& "05"" 5000 ""# "1"#5&

!5 "1"#5& 5000 ""! ""05#

! ""05# 5000 "#"0 ""#!$

! ""#!$ 5000 "$1 "!!15

!# "!!15 5000 !01 "&&!!1

!$ "&&!!1 5000 !11 "5"&

&0 "5"& 5000 !"1# "0

&1 "0 5000 !!"1 "#$#

drashti'inestmentsredi**mail'com

same amount monthly *or your entire lie*

Amount .epositedor ,ithdra,n (/)
mailto:[email protected]:[email protected]


2/4

Drashti Investments







&" "#$# 5000 !&"5 "&1"

&! "&1" 5000 !5!0 "#5$&"

&& "#5$&" 5000 !! "$&5#

&5 "$&5# 5000 !&5 !0!!"!

& !0!!"! 5000 !#5& !1"1

& !1"1 5000 !$5 !"11&"

!"11&" 5000 &0 !!0"1$

&$ !!0"1$ 5000 &1$0 !!$&0$

50 !!$&0$ 5000 &!05 !&

51 !& 5000 &&"1 !5#1!5

5" !5#1!5 5000 &5!$ !5

5! !5 5000 &5# !!!!

5& !!!! 5000 &$ !#11"

55 !#11" 5000 &$01 !$01&

5 !$01& 5000 50"5 &00!$

5 &00!$ 5000 5150 &11#$

5# &11#$ 5000 5" &"&

5$ &"& 5000 5&0 &!#!

0 &!#! 5000 55! &&0#

1 &&0# (5000'00) 55&! &$51

" &$51 (5000'00) 55&$ &&$500

! &&$500 (5000'00) 555 &5005

& &5005 (5000'00) 55! &50"0

5 &50"0 (5000'00) 550 &511$0

&511$0 (5000'00) 55 &51#

&51# (5000'00) 55#5 &5"!5"

# &5"!5" (5000'00) 55$" &5"$&&

$ &5"$&& (5000'00) 55$$ &5!5&!

0 &5!5&! (5000'00) 50 &5&150

1 &5&150 (5000'00) 51& &5&&

" &5&& (5000'00) 5"" &55!#

! &55!# (5000'00) 5!0 &501

& &501 (5000'00) 5!# &55&

5 &55& (5000'00) 5& &5!00

&5!00 (5000'00) 55& &5$5&

&5$5& (5000'00) 5" &5#15

# &5#15 (5000'00) 50 &5$"#

$ &5$"# (5000'00) 5$ &5$$&

#0 &5$$& (5000'00) 5# &051

#1 &051 (5000'00) 5$ &1!&

#" &1!& (5000'00) 50& &"051


3/4

Drashti Investments







#! &"051 (5000'00) 51! &"&

#& &"& (5000'00) 5"" &!

#5 &! (5000'00) 5!1 &&"1

# &&"1 (5000'00) 5&0 &&$5#

# &&$5# (5000'00) 5&$ &50

## &50 (5000'00) 55$ &&

#$ && (5000'00) 5# &"!&

$0 &"!& (5000'00) 5# "

$1 " (5000'00) 5## #00

$" #00 (5000'00) 5$ &$5$

$! &$5$ (5000'00) 5#0 &0&05

$& &0&05 (5000'00) 5#1# &1"""

$5 &1""" (5000'00) 5#"# &"050

$ &"050 (5000'00) 5#!# &"###

$ &"### (5000'00) 5#&$ &!!

$# &!! (5000'00) 5#5$ &&5$

$$ &&5$ (5000'00) 5#0 &5&

100 &5& (5000'00) 5##1 &!&

101 &!& (5000'00) 5#$" &"!$

10" &"!$ (5000'00) 5$0! &"

10! &" (5000'00) 5$1& &$05

10& &$05 (5000'00) 5$" &$$#"

105 &$$#" (5000'00) 5$! $1$

10 $1$ (5000'00) 5$&$ ##

10 ## (5000'00) 5$1 "#"$

10# "#"$ (5000'00) 5$! !#0"

10$ !#0" (5000'00) 5$#5

110 (5000'00) 5$$ #&

111 #& (5000'00) 010 $&

11" $& (5000'00) 0"" #1

11! #1 (5000'00) 0!5 ##5"

11& ##5" (5000'00) 0 $$00

115 $$00 (5000'00) 01 &$0$1

11 &$0$1 (5000'00) 05 &$"0!5

11 &$"0!5 (5000'00) 0## &$!1"!

11# &$!1"! (5000'00) 10" &$&""5

11$ &$&""5 (5000'00) 115 &$5!&0

1"0 &$5!&0 (5000'00) 1"$ &$&$

1"1 &$&$ (5000'00) 1&! &$1!

1"" &$1! (5000'00) 15# &$#0

1"! &$#0 (5000'00) 1" &$$$&!


4/4

Drashti Investments







1"& &$$$&! (5000'00) 1# 5011"$

1"5 5011"$ (5000'00) "0" 50"!!1

1" 50"!!1 (5000'00) "1 50!5

1" 50!5 (5000'00) "!" 50

1"# 50 (5000'00) "& 500"

1"$ 500" (5000'00) "! 50"$0

1!0 50"$0 (5000'00) "$ 50#5#

1!1 50#5# (5000'00) "$5 50$#!

1!" 50$#! (5000'00) !11 5111&

1!! 5111& (5000'00) !" 51"501

1!& 51"501 (5000'00) !&& 51!#&5

1!5 51!#&5 (5000'00) !1 515"05

1! 515"05 (5000'00) !# 515#!

1! 515#! (5000'00) !$5 51$

1!# 51$ (5000'00) &1" 51$!$0

1!$ 51$!$0 (5000'00) &!0 5"0#"0

1&0 5"0#"0 (5000'00) & 5"""

1&1 5""" (5000'00) & 5"!!!

1&" 5"!!! (5000'00) & 5"5"1

1&! 5"5"1 (5000'00) 50! 5""0

1&& 5""0 (5000'00) 5"1 5"#"&1

1&5 5"#"&1 (5000'00) 5&1 5"$#"

1& 5"$#" (5000'00) 50 5!1!&"

1& 5!1!&" (5000'00) 5$ 5!"$"1

1 5!"$"1 (5000'00) 5$$ 5!&5"0

1&$ 5!&5"0 (5000'00) 1$ 5!1!$

150 5!1!$ (5000'00) !$ 5!#

151 5!# (5000'00) 0 5!$&!#

15" 5!$&!# (5000'00) #0 5&111$

15! 5&111$ (5000'00) 01 5&"#"0

15& 5&"#"0 (5000'00) "! 5&&5&!

155 5&&5&! (5000'00) && 5&"#

15 5&"# (5000'00) 5!

15 5! (5000'00) ## 5&$#&1

15# 5&$#&1 (5000'00) #11 5515"

15$ 5515" (5000'00) #!! 55!

10 55! (5000'00) #5 555!&1

950832 magic of compounding sip

Documents