adamodar/pc/archive… · xls file · web view · 2010-01-05abb grain ltd. (asx:abb) asx:abb awb...
TRANSCRIPT
![Page 1: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/1.jpg)
Sub-region HeadquartersASX:ONT Australia Australia 43.3 10.5 1.9
ASX:TDO Australia Australia 10.4 15.7 15.7
ASX:TQH Australia Australia 41.2 25.6 11.5
ASX:ACB Australia Australia 13.5 6.5 6.5
ASX:ABP Australia Australia 712.1 1,438.0 1,438.0
ASX:ABB Australia Australia 1,191.4 1,162.8 879.0
ASX:AII Australia Australia 16.3 13.8 13.8
ASX:ACR Australia Australia 55.1 3.6 3.6
ASX:ACU Australia Australia 11.3 1.2 1.2
ASX:ADA Australia Australia 26.3 12.4 12.4
ASX:ADU Australia Australia 22.2 28.6 28.6
ASX:AAU Australia Australia 14.6 6.7 (2.6)
ASX:ABC Australia Australia 1,238.3 974.1 974.1
ASX:ABY Australia Australia 48.6 401.8 401.8
ASX:ADY Australia Australia 44.4 65.5 65.5
ASX:ADG Australia Australia 164.8 157.5 149.5
ASX:AES Australia Australia 15.6 (0.2) (0.2)
ASX:AED Australia Australia 223.0 44.8 44.8
ASX:AVE Australia Australia 586.3 728.8 728.8
Company Name
Exchange:Ticker
Firm Value (in US $)
Invested Capital
Invested Capital net of goodwill
1300 Smiles Limited (ASX:ONT)3D Oil Ltd. (ASX:TDO)3Q Holdings Limited (ASX:TQH)A-Cap Resources Ltd. (ASX:ACB)Abacus Property Group (ASX:ABP)ABB Grain Ltd. Abra Mining Limited (ASX:AII)Acrux Ltd. (ASX:ACR)Acuvax Limited Adacel Technologies Ltd. (ASX:ADA)Adamus Resources Ltd. (ASX:ADU)Adcorp Australia Ltd. (ASX:AAU)Adelaide Brighton Ltd. (ASX:ABC)Aditya Birla Minerals Limited (ASX:ABY)Admiralty Resources NL (ASX:ADY)Adtrans Group Ltd. (ASX:ADG)Advanced Energy Systems Ltd. (ASX:AES)AED Oil Limited (ASX:AED)Aevum Limited (ASX:AVE)
![Page 2: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/2.jpg)
ASX:AGK Australia Australia 6,535.2 6,707.2 4,198.9
ASX:AGJ Australia Australia 76.2 89.0 89.0
ASX:AGI Australia Australia 62.1 69.9 69.4
ASX:AJL Australia Australia 281.3 105.9 99.8
ASX:ALB Australia Australia 130.6 187.8 187.8
ASX:ACL Australia Australia 18.5 20.5 15.0
ASX:LEP Australia Australia 674.9 791.8 791.8
ASX:ALS Australia Australia 507.7 871.8 372.8
ASX:ALK Australia Australia 32.6 36.0 36.0
ASX:AGS Australia Australia 110.4 19.8 19.8
ASX:ABQ Australia Australia 37.4 33.4 13.7
ASX:ALD Australia Australia 112.8 106.9 106.9
ASX:ALU Australia Australia 32.8 18.7 18.7
ASX:AWC Australia Australia 2,761.2 2,656.3 2,656.3
ASX:AMU Australia Australia 115.6 123.3 123.3
ASX:AHD Australia Australia 458.6 548.0 543.2
ASX:AMM Australia Australia 64.9 110.7 96.7
ASX:AMC Australia Australia 5,873.6 4,971.0 3,827.4
ASX:AEC Australia Australia 46.5 43.4 25.0
ASX:AMP Australia Australia 20,076.0 11,644.9 11,644.9
ASX:ALT Australia Australia 15.3 0.1 0.1
ASX:AND Australia Australia 310.2 28.7 28.7
AGL Energy Limited (ASX:AGK)Agricultural Land Trust (ASX:AGJ)Ainsworth Game Technology Ltd. AJ Lucas Group Ltd. Albidon Limited Alchemia Ltd. (ASX:ACL)ALE Property Group (ASX:LEP)Alesco Corp. Ltd. Alkane Resources Limited (ASX:ALK)Alliance Resources Ltd. (ASX:AGS)Allied Brands Ltd. (ASX:ABQ)Allied Gold Ltd. Altium Ltd. (ASX:ALU)Alumina Ltd. (ASX:AWC)Amadeus Energy Ltd. (ASX:AMU)Amalgamated Holdings Ltd. (ASX:AHD)Amcom Telecommunications Ltd. (ASX:AMM)Amcor Ltd. (ASX:AMC)Ammtec Ltd. (ASX:AEC)AMP Limited (ASX:AMP)Analytica Ltd. (ASX:ALT)Andean Resources Ltd. (ASX:AND)
![Page 3: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/3.jpg)
ASX:ANN Australia Australia 1,476.1 758.3 570.3
ASX:ANP Australia Australia 18.5 (0.0) (0.0)
TSX:AVM Australia Australia 78.6 476.7 476.7
ASX:APE Australia Australia 532.4 707.3 707.3
ASX:APA Australia Australia 4,052.3 4,067.6 3,569.9
ASX:AXM Australia Australia 126.6 53.8 53.8
ASX:APN Australia Australia 1,726.6 1,734.7 1,443.2
ASX:APD Australia Australia 17.3 51.4 38.5
ASX:AQA Australia Australia 580.9 56.0 56.0
ASX:ARU Australia Australia 50.5 11.3 11.3
ASX:AAH Australia Australia 140.3 96.7 79.1
ASX:ARP Australia Australia 155.7 82.7 76.9
ASX:ARA Australia Australia 68.4 84.0 84.0
ASX:ALL Australia Australia 1,616.5 393.6 393.6
ASX:AOE Australia Australia 1,432.9 673.0 640.3
ASX:APH Australia Australia 38.1 76.6 27.6
ASX:AIO Australia Australia 721.6 0 0
ASX:ASZ Australia Australia 55.9 59.2 29.4
ASX:APZ Australia Australia 316.6 569.1 569.1
ASX:ASX Australia Australia 3,998.2 2,237.2 74.6
Ansell Ltd. (ASX:ANN)Antisense Therapeutics Ltd. (ASX:ANP)Anvil Mining Limited (TSX:AVM)AP Eagers Ltd. (ASX:APE)APA Group (ASX:APA)Apex Minerals NL (ASX:AXM)APN News & Media Ltd. (ASX:APN)APN Property Group Limited (ASX:APD)Aquila Resources Ltd. (ASX:AQA)Arafura Resources Limited (ASX:ARU)Arana Therapeutics Limited (ASX:AAH)ARB Corp. Ltd. Ariadne Australia Ltd. (ASX:ARA)Aristocrat Leisure Ltd. (ASX:ALL)Arrow Energy Limited (ASX:AOE)Ascent Pharmahealth Ltd (ASX:APH)Asciano Group (ASX:AIO)ASG Group Ltd. Aspen Group (ASX:APZ)ASX Limited (ASX:ASX)
![Page 4: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/4.jpg)
ASX:ACG Australia Australia 11.2 2.5 2.5
ASX:ATV Australia Australia 11.2 11.1 11.1
ASX:AGO Australia Australia 322.6 38.3 38.3
ASX:ATP Australia Australia 12.8 24.5 24.5
Australia Australia 23.3 (0.7) (0.7)
ASX:AUT Australia Australia 25.4 32.3 32.3
ASX:AXO Australia Australia 58.4 50.2 50.2
ASX:ASL Australia Australia 263.3 313.2 311.1
ASX:AAX Australia Australia 227.0 166.3 47.0
ASX:AET Australia Australia 11.3 12.0 12.0
ASX:AQD Australia Australia 21.3 12.5 12.5
ASX:ASB Australia Australia 281.4 (16.7) (16.7)
ASX:AUN Australia Australia 1,441.4 425.8 425.8
ASX:AUB Australia Australia 146.0 87.9 42.5
ASX:AEO Australia Australia 509.1 832.8 832.8
ASX:ANG Australia Australia 59.6 45.6 29.5
ASX:APG Australia Australia 27.5 10.9 10.9
ASX:AGD Australia Australia 21.8 60.0 60.0
ASX:ALZ Australia Australia 2,058.2 3,128.7 3,128.7
AtCor Medical Holdings Limited. (ASX:ACG)Atlantic Gold NL Atlas Iron Limited (ASX:AGO)Atlas South Sea Pearl, Ltd. (ASX:ATP)Aurora Gold Corp. (OTCBB:ARXG)
OTCBB:ARXG
Aurora Oil & Gas Ltd. (ASX:AUT)Aurox Resources Ltd. (ASX:AXO)Ausdrill Ltd. (ASX:ASL)Ausenco Limited (ASX:AAX)Ausmelt Ltd. (ASX:AET)AusQuest Ltd. (ASX:AQD)Austal Ltd. (ASX:ASB)Austar United Communications Ltd. (ASX:AUN)Austbrokers Holdings Limited (ASX:AUB)Austereo Group Ltd. (ASX:AEO)Austin Engineering Ltd. (ASX:ANG)Austpac Resources NL (ASX:APG)Austral Gold Limited (ASX:AGD)Australand Property Group (ASX:ALZ)
![Page 5: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/5.jpg)
ASX:ARH Australia Australia 140.1 305.0 305.0
ASX:ANZ Australia Australia 128,893.1 108,280.3 105,861.0
ASX:AAC Australia Australia 766.6 1,085.0 1,085.0
ASX:AEU Australia Australia 260.9 421.7 421.7
ASX:API Australia Australia 96.7 329.2 249.0
ASX:APK Australia Australia 27.7 53.9 20.1
ASX:AVG Australia Australia 181.2 469.0 421.2
ASX:AUW Australia Australia 483.2 719.9 190.7
ASX:AWE Australia Australia 1,041.9 430.6 430.6
ASX:AZC Australia Australia 88.8 95.2 95.2
ASX:AHE Australia Australia 539.7 738.2 655.5
ASX:AVX Australia Australia 22.6 11.8 11.8
ASX:AVA Australia Australia 12.0 9.9 9.9
ASX:AVJ Australia Australia 239.7 453.0 453.0
ASX:AVO Australia Australia 338.9 189.8 189.8
ASX:AWB Australia Australia 3,934.9 3,769.5 3,360.0
Australasian Resources Ltd. (ASX:ARH)Australia, Canada and NZ Banking Group Ltd. (ASX:ANZ)Australian Agricultural Co. Ltd. (ASX:AAC)Australian Education Trust (ASX:AEU)Australian Pharmaceutical Industries (ASX:API)Australian Power and Gas Company Limited (ASX:APK)Australian Vintage Limited. (ASX:AVG)Australian Wealth Management Ltd. (ASX:AUW)Australian Worldwide Exploration Ltd. Australian Zircon NL (ASX:AZC)Automotive Holdings Group Limited (ASX:AHE)Avexa Ltd. (ASX:AVX)Aviva Corp. Ltd. AVJennings Limited (ASX:AVJ)Avoca Resources Ltd. (ASX:AVO)AWB Ltd. (ASX:AWB)
![Page 6: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/6.jpg)
ASX:AXA Australia Australia 7,403.5 2,927.4 1,223.3
ASX:AXI Australia Australia 55.1 67.7 67.7
ASX:AZS Australia Australia 11.5 (0.1) (0.1)
ASX:BNB Australia Australia 9,272.2 10,016.9 10,016.9
ASX:BBP Australia Australia 4,252.6 5,204.3 3,569.8
ASX:BOQ Australia Australia 7,634.0 7,730.6 7,730.6
ASX:BMN Australia Australia 88.2 42.7 42.7
ASX:BAU Australia Australia 16.6 0.7 0.7
ASX:BCI Australia Australia 14.7 3.9 3.9
ASX:BPT Australia Australia 905.0 888.7 888.7
ASX:BCD Australia Australia 54.6 34.3 32.5
ASX:BEC Australia Australia 502.4 874.6 828.6
ASX:BFG Australia Australia 82.2 9.6 (38.0)
ASX:BEN Australia Australia 14,045.4 13,436.4 12,070.2
ASX:BDG Australia Australia 55.3 13.6 13.6
ASX:BKY Australia Australia 26.1 6.5 6.5
ASX:BHP Australia Australia 143,223.7 46,778.0 46,336.0
AXA Asia Pacific Holdings Ltd. (ASX:AXA)Axiom Properties Ltd. (ASX:AXI)Azure Minerals Limited (ASX:AZS)Babcock & Brown Limited (ASX:BNB)Babcock and Brown Power Limited (ASX:BBP)Bank of Queensland Ltd. (ASX:BOQ)Bannerman Resources Limited (ASX:BMN)Bauxite Resources Limited, (ASX:BAU)BC Iron Limited Beach Petroleum Ltd. (ASX:BPT)Beaconsfield Gold NL (ASX:BCD)Becton Property Group Limited (ASX:BEC)Bell Financial Group Limited (ASX:BFG)Bendigo and Adelaide Bank Limited. (ASX:BEN)Bendigo Mining Ltd. (ASX:BDG)Berkeley Resources Ltd. (ASX:BKY)BHP Billiton Ltd. (ASX:BHP)
![Page 7: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/7.jpg)
ASX:BBG Australia Australia 1,766.7 1,099.0 866.0
ASX:BNO Australia Australia 48.0 18.5 13.6
ASX:BTA Australia Australia 46.6 3.1 3.1
ASX:BIS Australia Australia 57.8 21.5 21.5
ASX:BLR Australia Australia 20.9 6.2 6.2
ASX:BKL Australia Australia 195.9 72.8 72.8
ASX:BUL Australia Australia 65.9 22.2 22.2
ASX:BLU Australia Australia 42.8 36.3 (24.5)
ASX:BSL Australia Australia 4,210.3 5,341.6 4,594.6
ASX:BLG Australia Australia 24.6 16.8 16.8
ASX:BNE Australia Australia 11.8 0.9 (1.0)
ASX:BOL Australia Australia 332.4 505.3 401.0
ASX:BLD Australia Australia 3,533.5 4,227.0 3,936.0
ASX:BGD Australia Australia 21.5 13.6 13.6
ASX:BOW Australia Australia 38.8 15.2 15.2
ASX:BKN Australia Australia 546.0 415.2 368.0
ASX:BXB Australia Australia 9,805.2 3,969.4 3,293.3
ASX:BDL Australia Australia 79.8 113.1 98.0
ASX:BVA Australia Australia 64.3 121.8 68.0
ASX:BRG Australia Australia 112.7 167.3 143.8
ASX:BKW Australia Australia 1,292.8 1,543.6 1,294.4
ASX:BYL Australia Australia 37.6 42.8 42.8
Billabong International Ltd. (ASX:BBG)Bionomics Ltd. (ASX:BNO)Biota Holdings Ltd. (ASX:BTA)Bisalloy Steel Group Ltd (ASX:BIS)Black Range Minerals Ltd. (ASX:BLR)Blackmores Ltd. Blue Energy Limited (ASX:BUL)BlueFreeway Limited (ASX:BLU)Bluescope Steel Ltd. BluGlass Limited (ASX:BLG)Bone Medical Ltd. (ASX:BNE)Boom Logistics Ltd. (ASX:BOL)Boral Ltd. (ASX:BLD)Boulder Steel Ltd. (ASX:BGD)Bow Energy Limited (ASX:BOW)Bradken Limited (ASX:BKN)Brambles Ltd. (ASX:BXB)Brandrill Ltd. (ASX:BDL)Bravura Solutions Ltd. (ASX:BVA)Breville Group Ltd Brickworks Ltd. Brierty Limited (ASX:BYL)
![Page 8: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/8.jpg)
ASX:BBL Australia Australia 15.6 11.5 11.5
ASX:BSA Australia Australia 46.3 71.1 27.2
ASX:BRM Australia Australia 73.1 (1.2) (1.2)
ASX:BUG Australia Australia 32.6 48.8 48.8
ASX:CAB Australia Australia 675.9 308.7 296.1
ASX:CIX Australia Australia 84.2 57.8 29.7
ASX:CTX Australia Australia 2,207.0 3,484.4 3,484.4
ASX:CPB Australia Australia 948.8 489.5 489.5
AIM:CPX Australia Australia 10.6 (0.9) (0.9)
ASX:CFE Australia Australia 96.6 57.2 57.2
ASX:CAA Australia Australia 147.0 290.8 211.1
ASX:CNX Australia Australia 106.1 106.3 106.3
ASX:CDD Australia Australia 228.3 219.5 65.3
ASX:CDP Australia Australia 218.3 416.8 416.8
ASX:CVN Australia Australia 155.1 6.5 6.5
ASX:CNM Australia Australia 36.7 1.0 1.0
ASX:CPN Australia Australia 18.4 (0.0) (0.0)
ASX:CRK Australia Australia 66.4 33.7 33.7
Brisbane Broncos Ltd. (ASX:BBL)Broadcast Services Australia Ltd. (ASX:BSA)Brockman Resources Limited (ASX:BRM)Buderim Ginger Ltd. (ASX:BUG)Cabcharge Australia Ltd. (ASX:CAB)Calliden Group Limited (ASX:CIX)Caltex Australia Ltd. (ASX:CTX)Campbell Brothers Ltd. (ASX:CPB)Cap-XX Limited (AIM:CPX)Cape Lambert Iron Ore Ltd. (ASX:CFE)Capral Limited (ASX:CAA)Carbon Energy Limited (ASX:CNX)Cardno Limited (ASX:CDD)Carindale Property Trust (ASX:CDP)Carnarvon Petroleum Limited (ASX:CVN)Carnegie Corp. Ltd. (ASX:CNM)Carpathian Resources Ltd. (ASX:CPN)Carrick Gold Ltd. (ASX:CRK)
![Page 9: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/9.jpg)
ASX:CCV Australia Australia 65.4 67.4 25.7
ASX:CIG Australia Australia 12.0 51.7 51.7
ASX:CAH Australia Australia 14.5 3.3 3.3
ASX:CXD Australia Australia 12.2 4.6 4.6
ASX:CBH Australia Australia 232.9 224.8 219.8
ASX:CEG Australia Australia 131.8 179.3 168.1
ASX:CWP Australia Australia 124.6 158.5 158.5
ASX:CAQ Australia Australia 10.8 0.9 0.9
ASX:CST Australia Australia 116.8 1.3 1.3
ASX:CLT Australia Australia 24.3 47.2 44.7
ASX:CNT Australia Australia 601.4 203.0 203.0
ASX:CEY Australia Australia 1,078.5 659.9 659.9
ASX:CTP Australia Australia 23.1 10.3 10.3
ASX:CIL Australia Australia 90.9 25.2 (12.5)
ASX:CAF Australia Australia 152.3 168.5 142.4
ASX:CXM Australia Australia 39.6 8.0 8.0
ASX:CER Australia Australia 1,872.5 4,442.5 4,442.5
ASX:CFU Australia Australia 26.0 40.4 40.4
ASX:CGX Australia Australia 309.5 151.7 151.7
Cash Converters International Ltd. Caspian Oil & Gas Ltd. (ASX:CIG)Catalpa Resources Limited (ASX:CAH)CathRx Ltd (ASX:CXD)CBH Resources Ltd. (ASX:CBH)CEC Group Ltd. Cedar Woods Properties Ltd. (ASX:CWP)Cell Aquaculture Ltd (ASX:CAQ)Cellestis Ltd. (ASX:CST)Cellnet Group Ltd. Centamin Egypt Ltd. (ASX:CNT)Centennial Coal Co. Ltd. (ASX:CEY)Central Petroleum Ltd. (ASX:CTP)Centrebet International Limited (ASX:CIL)Centrepoint Alliance Ltd. (ASX:CAF)Centrex Metals Limited (ASX:CXM)Centro Retail Group (ASX:CER)Ceramic Fuel Cells (ASX:CFU)CGA Mining Ltd. (ASX:CGX)
![Page 10: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/10.jpg)
ASX:CDI Australia Australia 504.9 808.1 808.1
ASX:CGF Australia Australia 20,800.6 20,086.7 19,490.3
ASX:CKT Australia Australia 361.9 569.7 569.7
ASX:CWT Australia Australia 181.8 279.0 279.0
ASX:CHR Australia Australia 19.5 25.4 25.4
ASX:CMG Australia Australia 105.0 172.2 63.4
ASX:CHC Australia Australia 354.9 704.4 704.4
ASX:CXS Australia Australia 79.3 13.8 (2.4)
ASX:CNH Australia Australia 16.2 0 0
ASX:CII Australia Australia 52.4 6.6 6.6
ASX:CIR Australia Australia 18.8 1.1 1.1
ASX:CGG Australia Australia 121.9 115.0 115.0
ASX:CTO Australia Australia 168.1 184.4 184.4
ASX:CIY Australia Australia 164.5 202.8 201.5
ASX:CND Australia Australia 34.3 101.8 28.5
ASX:CSS Australia Australia 82.0 68.4 63.7
ASX:CLQ Australia Australia 16.2 5.3 5.3
Challenger Diversified Property Group (ASX:CDI)Challenger Financial Service Group Limited (ASX:CGF)Challenger Kenedix Japan Trust (ASX:CKT)Challenger Wine Trust (ASX:CWT)Chalmers Ltd. (ASX:CHR)Chandler Macleod Group Ltd. (ASX:CMG)Charter Hall Group (ASX:CHC)Chemgenex Pharmaceuticals Ltd. (ASX:CXS)China Steel Australia Ltd. (ASX:CNH)Ci Resources Ltd (ASX:CII)Circadian Technologies Ltd. (ASX:CIR)Citadel Resource Group Limited (ASX:CGG)Citigold Corp. Ltd. (ASX:CTO)City Pacific Ltd. Clarius Group Limited (ASX:CND)Clean Seas Tuna Limited (ASX:CSS)Clean TeQ Holdings Limited (ASX:CLQ)
![Page 11: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/11.jpg)
ASX:CUV Australia Australia 55.6 24.9 24.9
ASX:CPR Australia Australia 55.7 105.1 82.1
ASX:CLO Australia Australia 270.7 149.4 149.4
ASX:CLV Australia Australia 23.8 15.5 13.7
ASX:CMV Australia Australia 172.9 283.9 211.7
ASX:CMI Australia Australia 22.4 59.3 51.4
ASX:COZ Australia Australia 57.5 12.8 12.8
ASX:CNA Australia Australia 5,231.3 894.0 894.0
ASX:CZA Australia Australia 274.0 228.9 225.9
ASX:CWK Australia Australia 10.7 1.1 1.1
ASX:CCL Australia Australia 6,443.8 2,824.1 2,824.1
ASX:COH Australia Australia 2,317.5 432.6 253.2
ASX:COK Australia Australia 98.1 87.4 87.4
ASX:CDA Australia Australia 134.6 118.7 52.4
ASX:COF Australia Australia 284.2 274.2 85.6
ASX:CLH Australia Australia 89.8 142.8 125.7
ASX:CKL Australia Australia 54.9 80.7 36.6
ASX:CBA Australia Australia 150,577.0 137,754.9 130,602.1
ASX:CQU Australia Australia 39.8 60.5 8.5
ASX:CMR Australia Australia 57.2 122.6 122.6
Clinuvel Pharmaceuticals Limited (ASX:CUV)Clive Peeters Pty Ltd (ASX:CPR)Clough Limited (ASX:CLO)Clover Corp. Ltd. CMA Corporation Limited (ASX:CMV)CMI Ltd. (ASX:CMI)CO2 Group Ltd. Coal & Allied Industries Ltd. (ASX:CNA)Coal of Africa Limited (ASX:CZA)Coalworks Limited (ASX:CWK)Coca-Cola Amatil Ltd. (ASX:CCL)Cochlear Ltd. (ASX:COH)Cockatoo Coal Limited (ASX:COK)Codan Ltd. (ASX:CDA)Coffey International Ltd. (ASX:COF)Collection House Ltd. (ASX:CLH)Colorpak Ltd. (ASX:CKL)Commonwealth Bank of Australia (ASX:CBA)Commquest Ltd Compass Resources Limited (ASX:CMR)
![Page 12: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/12.jpg)
ASX:CMP Australia Australia 16.2 10.2 10.2
ASX:CPU Australia Australia 3,829.7 1,545.6 125.4
ASX:CEU Australia Australia 2,766.4 3,251.5 3,251.5
ASX:CQT Australia Australia 42.0 16.4 16.4
ASX:CMJ Australia Australia 1,023.0 46.9 46.9
ASX:CRT Australia Australia 100.3 105.8 105.8
ASX:COE Australia Australia 59.9 48.6 48.6
ASX:CXG Australia Australia 158.1 273.1 196.3
ASX:CBB Australia Australia 16.9 36.2 9.7
ASX:CXP Australia Australia 626.5 294.4 294.4
ASX:CXY Australia Australia 31.7 6.1 6.1
ASX:COU Australia Australia 196.3 32.7 32.7
ASX:CYG Australia Australia 83.8 206.5 177.8
ASX:CRG Australia Australia 685.8 758.4 501.3
ASX:CCP Australia Australia 137.2 183.2 181.2
ASX:CRE Australia Australia 51.8 40.8 40.8
ASX:CMW Australia Australia 896.8 1,272.2 1,272.2
ASX:CWN Australia Australia 5,533.5 4,116.2 4,103.9
ASX:CSV Australia Australia 101.5 91.4 4.3
ASX:CSL Australia Australia 14,036.6 2,922.5 2,279.7
Compumedics Ltd. (ASX:CMP)Computershare Ltd. (ASX:CPU)Connecteast Group (ASX:CEU)Conquest Mining Ltd. (ASX:CQT)Consolidated Media Holdings Limited Consolidated Rutile Ltd. (ASX:CRT)Cooper Energy Limited (ASX:COE)Coote Industrial Ltd. (ASX:CXG)Cordlife Limited Corporate Express Australia Ltd. (ASX:CXP)Cougar Energy Limited (ASX:CXY)Count Financial Ltd. (ASX:COU)Coventry Group Ltd. (ASX:CYG)Crane Group Ltd. (ASX:CRG)Credit Corp. Group Ltd. (ASX:CCP)Crescent Gold Ltd. (ASX:CRE)Cromwell Group (ASX:CMW)Crown Limited (ASX:CWN)CSG Limited (ASX:CSV)CSL Ltd. (ASX:CSL)
![Page 13: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/13.jpg)
ASX:CSR Australia Australia 2,776.7 2,486.4 1,951.9
ASX:CLX Australia Australia 28.2 31.3 31.1
ASX:CDU Australia Australia 190.5 26.9 26.9
ASX:CUE Australia Australia 82.4 81.4 81.4
ASX:CUL Australia Australia 21.2 4.7 4.7
ASX:CUY Australia Australia 15.8 3.8 3.8
ASX:CUS Australia Australia 162.4 188.3 60.5
ASX:CYC Australia Australia 14.5 8.3 8.3
ASX:CYT Australia Australia 10.6 0.3 (1.0)
ASX:DBS Australia Australia 11.2 2.6 2.2
ASX:DTL Australia Australia 54.3 4.0 (1.8)
ASX:DJS Australia Australia 1,609.9 1,019.2 990.2
ASX:DYL Australia Australia 145.2 93.5 93.5
ASX:DVN Australia Australia 521.2 615.8 607.1
ASX:DEX Australia Australia 82.5 97.1 64.6
ASX:DXS Australia Australia 4,957.5 4,702.2 4,699.4
ASX:DIO Australia Australia 21.3 72.2 72.2
ASX:DML Australia Australia 16.2 8.2 8.2
ASX:DKN Australia Australia 68.7 157.9 105.8
ASX:DMX Australia Australia 28.4 54.9 31.1
ASX:DOM Australia Australia 249.9 52.7 52.7
CSR Ltd. (ASX:CSR)CTI Logistics Ltd. (ASX:CLX)CuDeco Ltd. (ASX:CDU)Cue Energy Resources Ltd. (ASX:CUE)Cullen Resources Ltd. (ASX:CUL)Curnamona Energy Limited (ASX:CUY)Customers Ltd. (ASX:CUS)Cyclopharm Ltd. (ASX:CYC)Cytopia Limited Dark Blue Sea Ltd. (ASX:DBS)Data#3 Ltd. (ASX:DTL)David Jones Ltd. Deep Yellow Ltd. (ASX:DYL)Devine Ltd. (ASX:DVN)Dexion Limited (ASX:DEX)Dexus Property Group (ASX:DXS)Dioro Exploration NL (ASX:DIO)Discovery Metals Ltd. (ASX:DML)DKN Financial Group Ltd. (ASX:DKN)Dolomatrix International Ltd. (ASX:DMX)Dominion Mining Limited (ASX:DOM)
![Page 14: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/14.jpg)
ASX:DMP Australia Australia 158.8 91.5 52.0
ASX:DOW Australia Australia 1,498.9 1,279.6 731.2
ASX:DRA Australia Australia 43.4 45.6 45.6
ASX:DMG Australia Australia 14.1 27.7 27.7
ASX:DLS Australia Australia 32.4 37.8 37.8
ASX:DUE Australia Australia 5,352.2 5,580.9 4,803.8
ASX:DWS Australia Australia 73.7 39.4 15.8
ASX:DYE Australia Australia 79.9 9.2 7.3
ASX:EER Australia Australia 10.4 6.0 6.0
ASX:ECU Australia Australia 17.1 11.6 11.1
ASX:ESG Australia Australia 354.1 64.9 64.9
ASX:EMS Australia Australia 17.2 12.7 10.4
ASX:EOS Australia Australia 17.4 (15.9) (15.9)
ASX:EHL Australia Australia 487.0 1,003.1 790.1
ASX:ERM Australia Australia 11.6 11.1 11.1
ASX:EGO Australia Australia 14.1 4.3 4.3
ASX:ENE Australia Australia 747.7 693.9 693.9
Domino's Pizza Enterprises Ltd. (ASX:DMP)Downer EDI Ltd. (ASX:DOW)Dragon Mining Limited (ASX:DRA)Dragon Mountain Gold Ltd (ASX:DMG)Drillsearch Energy Ltd. (ASX:DLS)DUET Group (ASX:DUE)DWS Advanced Business Solutions Limited (ASX:DWS)Dyesol Limited (ASX:DYE)East Energy Resources Limited (ASX:EER)Eastern Corp. Ltd. (ASX:ECU)Eastern Star Gas Ltd. Eastland Medical Systems Limited (ASX:EMS)Electro Optic Systems Holdings Ltd (ASX:EOS)Emeco Holdings Limited (ASX:EHL)Emmerson Resources Limited (ASX:ERM)Empire Oil & Gas NL (ASX:EGO)Energy Developments Ltd. (ASX:ENE)
![Page 15: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/15.jpg)
ASX:EME Australia Australia 36.5 10.1 10.1
ASX:ERA Australia Australia 2,802.0 640.0 640.0
ASX:EWC Australia Australia 439.2 383.1 383.1
ASX:ENG Australia Australia 13.0 6.8 6.8
ASX:ETC Australia Australia 77.2 38.2 8.8
ASX:ENV Australia Australia 2,103.4 2,257.9 2,257.9
ASX:EVM Australia Australia 12.7 5.0 5.0
ASX:EVZ Australia Australia 30.8 44.7 15.3
ASX:EQN Australia Australia 1,544.8 927.6 927.6
ASX:EQT Australia Australia 78.7 48.3 40.1
ASX:ESV Australia Australia 67.5 100.5 55.8
ASX:EON Australia Australia 52.7 67.8 15.3
ASX:ESS Australia Australia 13.0 14.9 13.6
ASX:EPR Australia Australia 11.1 (0.5) (0.5)
ASX:EPG Australia Australia 97.1 77.1 39.3
ASX:EZL Australia Australia 73.7 8.8 8.8
ASX:EXM Australia Australia 12.5 11.4 11.4
ASX:EXS Australia Australia 17.4 33.7 33.7
ASX:EXT Australia Australia 229.6 63.2 63.2
ASX:EPL Australia Australia 15.8 22.6 2.4
Energy Metals Limited (ASX:EME)Energy Resources of Australia Ltd. (ASX:ERA)Energy World Corp. Ltd. (ASX:EWC)Engin Ltd. (ASX:ENG)Entertainment Media & Telecoms Corporation Ltd. (ASX:ETC)Envestra Ltd. (ASX:ENV)EnviroMission Ltd. (ASX:EVM)Envirozel Ltd. (ASX:EVZ)Equinox Minerals Ltd. (ASX:EQN)Equity Trustees Ltd. (ASX:EQT)eServGlobal Ltd. Espreon Ltd. (ASX:EON)Essa Australia Ltd. Essential Petroleum Resources Ltd. (ASX:EPR)European Gas Limited (ASX:EPG)Euroz Ltd. (ASX:EZL)Excalibur Mining Corporation Limited (ASX:EXM)Exco Resources Limited. (ASX:EXS)Extract Resources Ltd. (ASX:EXT)Eyecare Partners Ltd.
![Page 16: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/16.jpg)
ASX:FXJ Australia Australia 4,154.9 6,948.4 4,492.1
ASX:FAN Australia Australia 140.1 60.5 58.0
ASX:FCP Australia Australia 15.1 14.3 14.3
ASX:FLX Australia Australia 1,323.5 382.1 382.1
ASX:FER Australia Australia 20.2 6.5 2.0
ASX:FRS Australia Australia 28.9 22.8 22.8
ASX:FFI Australia Australia 14.2 17.5 17.2
ASX:FPS Australia Australia 28.1 4.8 1.7
ASX:FRI Australia Australia 143.8 125.5 125.5
AIM:FND Australia Australia 16.4 12.7 12.7
ASX:FSE Australia Australia 20.8 (0.0) (0.0)
ASX:FAR Australia Australia 17.5 23.6 23.6
ASX:FFF Australia Australia 22.4 16.6 1.4
ASX:FIS Australia Australia 11.1 (0.5) (0.5)
ASX:FGI Australia Australia 25.5 39.8 29.5
ASX:FWD Australia Australia 181.6 140.1 113.2
ASX:FXL Australia Australia 524.6 494.6 446.7
ASX:FLT Australia Australia 767.2 25.7 25.7
ASX:FMS Australia Australia 59.1 14.7 14.7
Fairfax Media Ltd. Fantastic Holdings Ltd. (ASX:FAN)FCPB Investment Ltd. (ASX:FCP)Felix Resources Ltd. Fermiscan Holdings Limited (ASX:FER)FerrAus Ltd. (ASX:FRS)FFI Holdings Ltd. (ASX:FFI)Fiducian Portfolio Services Ltd. (ASX:FPS)Finbar Group Limited (ASX:FRI)Finders Resources Limited (AIM:FND)Firestone Energy Ltd. (ASX:FSE)First Australian Resources Ltd. (ASX:FAR)FIRSTFOLIO Limited (ASX:FFF)Fission Energy Limited (ASX:FIS)Flat Glass Industries Limited (ASX:FGI)Fleetwood Corp. Ltd. (ASX:FWD)Flexigroup Limited (ASX:FXL)Flight Centre Ltd. Flinders Mines Limited. (ASX:FMS)
![Page 17: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/17.jpg)
ASX:FML Australia Australia 45.1 55.3 55.3
ASX:FLK Australia Australia 21.7 30.5 28.4
ASX:FEA Australia Australia 231.7 441.1 441.1
ASX:FPG Australia Australia 250.4 358.5 358.5
ASX:FTE Australia Australia 20.8 3.5 3.5
ASX:FMG Australia Australia 10,615.9 4,276.7 4,276.7
ASX:FGL Australia Australia 9,814.3 6,011.6 4,651.0
ASX:FXR Australia Australia 33.1 22.9 22.9
ASX:FNP Australia Australia 30.8 41.9 35.3
ASX:FSA Australia Australia 119.2 105.5 101.8
ASX:FUN Australia Australia 117.6 258.6 152.2
ASX:FSN Australia Australia 17.6 3.9 3.9
ASX:FCL Australia Australia 1,087.7 1,606.6 1,407.9
ASX:GXY Australia Australia 17.7 4.7 4.7
ASX:GRT Australia Australia 11.4 6.1 3.4
ASX:GZL Australia Australia 92.8 100.1 86.5
ASX:GBT Australia Australia 49.3 56.0 25.8
ASX:GTG Australia Australia 13.5 7.7 7.4
ASX:GDY Australia Australia 264.8 146.7 146.7
ASX:GHT Australia Australia 15.3 0.7 0.7
Focus Minerals Limited (ASX:FML)Folkestone Ltd. (ASX:FLK)Forest Enterprises Australia Ltd. (ASX:FEA)Forest Place Group Ltd. (ASX:FPG)Forte Energy NL (ASX:FTE)Fortescue Metals Group Ltd. (ASX:FMG)Foster's Group Ltd. Fox Resources Ltd. (ASX:FXR)Freedom Nutritional Products Limited (ASX:FNP)FSA Group Ltd. Funtastic Ltd. (ASX:FUN)Fusion Resources Limited (ASX:FSN)Futuris Corp. Ltd. Galaxy Resources (ASX:GXY)Garratt's Ltd. (ASX:GRT)Gazal Corp. Ltd. GBST Holdings Limited (ASX:GBT)Genetic Technologies Ltd. (ASX:GTG)Geodynamics Ltd. (ASX:GDY)Geothermal Resources (ASX:GHT)
![Page 18: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/18.jpg)
ASX:GBG Australia Australia 255.2 40.3 40.3
ASX:GIR Australia Australia 53.9 23.6 23.6
AIM:GPN Australia Australia 21.0 81.0 81.0
ASX:GLN Australia Australia 12.2 0.2 0.2
ASX:GCS Australia Australia 53.9 81.5 60.5
ASX:GBP Australia Australia 13.8 1.5 1.5
ASX:GCL Australia Australia 257.0 101.1 101.1
ASX:GME Australia Australia 14.9 24.3 24.3
DB:GB5 Australia Australia 313.9 0.4 0.4
ASX:GGP Australia Australia 36.9 7.5 7.5
ASX:GDN Australia Australia 11.5 29.0 29.0
ASX:GWR Australia Australia 35.1 35.0 35.0
ASX:GMX Australia Australia 44.4 5.6 5.6
ASX:GFF Australia Australia 2,298.1 2,518.3 1,072.1
NZSE:GMT Australia Australia 820.8 1,183.2 1,175.4
ASX:GNC Australia Australia 877.0 961.6 961.6
ASX:GRR Australia Australia 153.3 83.6 83.6
Gindalbie Metals Ltd. (ASX:GBG)Giralia Resources NL (ASX:GIR)Gladstone Pacific Nickel Ltd. (AIM:GPN)Gleneagle Gold Ltd. (ASX:GLN)Global Construction Services Ltd (ASX:GCS)Global Petroleum Ltd. (ASX:GBP)Gloucester Coal Ltd. (ASX:GCL)GME Resources Ltd. (ASX:GME)Gold Bullion Securities Limited (DB:GB5)Golden Gate Petroleum Ltd. (ASX:GGP)Golden State Resources Ltd. (ASX:GDN)Golden West Resources Ltd. (ASX:GWR)Goldminex Resources Ltd. (ASX:GMX)Goodman Fielder Ltd. (ASX:GFF)Goodman Property Trust (NZSE:GMT)GrainCorp. Ltd. Grange Resources Ltd., Prior to Reverse Merger with Australian Bulk Minerals (ASX:GRR)
![Page 19: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/19.jpg)
ASX:GRD Australia Australia 159.9 211.4 211.4
ASX:GTP Australia Australia 794.9 1,121.5 1,090.2
ASX:GCG Australia Australia 37.6 35.9 0.1
ASX:GGG Australia Australia 33.4 84.4 84.4
ASX:GUD Australia Australia 343.2 197.1 157.0
ASX:GNM Australia Australia 316.0 408.0 408.0
ASX:GNS Australia Australia 1,591.3 1,951.9 1,923.9
ASX:GWT Australia Australia 825.4 556.8 556.8
ASX:HSN Australia Australia 34.1 19.2 6.5
ASX:HAO Australia Australia 45.5 5.9 5.9
ASX:HVN Australia Australia 2,529.4 2,295.9 2,295.9
ASX:HST Australia Australia 468.8 430.9 45.8
ASX:HAV Australia Australia 22.2 10.2 10.2
ASX:HSP Australia Australia 1,304.0 1,381.3 664.9
ASX:HSK Australia Australia 66.6 69.4 69.4
ASX:HLX Australia Australia 12.8 12.2 12.2
ASX:HER Australia Australia 36.3 87.7 87.7
ASX:HRR Australia Australia 38.1 57.1 57.1
ASX:HXL Australia Australia 23.6 (1.7) (1.7)
GRD Limited (ASX:GRD)Great Southern Limited (ASX:GTP)Greencap Limited (ASX:GCG)Greenland Minerals and Energy Limited (ASX:GGG)GUD Holdings Ltd. (ASX:GUD)Gujarat NRE Minerals Limited (ASX:GNM)Gunns Ltd. (ASX:GNS)GWA International Ltd. (ASX:GWT)Hansen Technologies Ltd. (ASX:HSN)Haoma Mining NL Harvey Norman Holdings Ltd. (ASX:HVN)Hastie Group Limited (ASX:HST)Havilah Resources NL (ASX:HAV)Healthscope Ltd. Heemskirk Consolidated Ltd. (ASX:HSK)Helix Resources Ltd. (ASX:HLX)Herald Resources Ltd. (ASX:HER)Heron Resources Ltd. (ASX:HRR)Hexima Limited
![Page 20: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/20.jpg)
ASX:HFA Australia Australia 165.6 587.0 89.1
ASX:HNG Australia Australia 71.5 78.6 57.0
ASX:HEG Australia Australia 36.5 19.4 19.4
ASX:HGO Australia Australia 63.7 75.0 72.8
ASX:HIL Australia Australia 609.8 570.2 464.2
ASX:HTE Australia Australia 11.0 0.0 0.0
ASX:HOM Australia Australia 955.4 916.8 901.6
ASX:HZN Australia Australia 128.1 62.6 62.6
ASX:HGL Australia Australia 56.5 71.2 71.2
ASX:HRS Australia Australia 18.6 5.4 5.4
ASX:HTA Australia Australia 1,099.7 1,851.9 1,851.9
ASX:HMC Australia Australia 15.4 17.7 17.7
ASX:IBA Australia Australia 692.2 826.5 351.2
ASX:ICP Australia Australia 17.2 23.6 11.9
ASX:ICN Australia Australia 49.3 7.6 7.6
ASX:ICS Australia Australia 18.8 2.2 0.1
ASX:IDT Australia Australia 54.2 29.8 29.8
ASX:IIN Australia Australia 167.7 201.3 29.5
ASX:ILU Australia Australia 1,548.2 1,218.6 1,218.6
ASX:IMA Australia Australia 27.5 0.9 0.9
ASX:IMD Australia Australia 92.8 122.3 72.0
HFA Holdings Limited (ASX:HFA)HGL Ltd. (ASX:HNG)Hill End Gold Ltd. (ASX:HEG)Hillgrove Resources Ltd. (ASX:HGO)Hills Industries Ltd. Hitec Energy Ltd. (ASX:HTE)Homeloans Ltd. Horizon Oil Ltd. Hudson Investment Group Ltd. (ASX:HGL)Hudson Resources Ltd. (ASX:HRS)Hutchison Telecommunications Australia Ltd. (ASX:HTA)Hydromet Corp. Ltd. (ASX:HMC)IBA Health Group Limited (ASX:IBA)iCash Payment Systems Limited (ASX:ICP)Icon Energy Ltd. ICSGlobal Ltd. (ASX:ICS)IDT Australia Limited (ASX:IDT)iiNet Ltd. (ASX:IIN)Iluka Resources Ltd. Image Resources NL (ASX:IMA)Imdex Ltd. (ASX:IMD)
![Page 21: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/21.jpg)
ASX:IMF Australia Australia 89.1 26.8 26.8
ASX:IPD Australia Australia 44.1 3.8 1.8
ASX:ITC Australia Australia 13.8 14.6 14.6
ASX:IXR Australia Australia 27.6 49.0 49.0
ASX:IPL Australia Australia 4,914.5 4,087.7 1,481.0
ASX:IPM Australia Australia 61.5 76.9 76.9
ASX:IGO Australia Australia 196.0 46.0 46.0
ASX:IDO Australia Australia 17.4 24.8 24.8
ASX:IRN Australia Australia 82.0 67.6 67.6
ASX:IDL Australia Australia 309.0 263.7 93.3
ASX:IFM Australia Australia 67.5 17.5 9.3
ASX:IIF Australia Australia 1,987.9 4,367.3 4,367.3
ASX:IOF Australia Australia 1,991.9 3,199.6 3,199.6
ASX:IAG Australia Australia 6,112.7 4,177.6 2,385.6
ASX:IGR Australia Australia 59.7 28.8 28.8
ASX:IRI Australia Australia 32.4 12.0 12.0
LSE:IFL Australia Australia 149.1 242.1 242.1
AMEX:IOC Australia Australia 756.3 409.2 409.2
ASX:IAU Australia Australia 66.5 42.4 42.4
ASX:IVC Australia Australia 517.9 206.3 206.3
ASX:IPR Australia Australia 17.1 (7.5) (7.5)
IMF Australia Ltd. ImpediMed Limited (ASX:IPD)Impress Energy Limited (ASX:ITC)IMX Resources Ltd. IncitecPivot Ltd (ASX:IPL)Incremental Petroleum Limited (ASX:IPM)Independence Gold NL (ASX:IGO)Indo Mines Limited (ASX:IDO)Indophil Resources NL (ASX:IRN)INDUSTREA Limited (ASX:IDL)Infomedia Ltd. (ASX:IFM)ING Industrial Fund ING Office Fund (ASX:IOF)Insurance Australia Group Ltd. (ASX:IAG)Integra Mining Ltd. Integrated Research Ltd. (ASX:IRI)International Ferro Metals Limited (LSE:IFL)Interoil Corp. (AMEX:IOC)Intrepid Mines Limited (ASX:IAU)InvoCare Ltd. (ASX:IVC)ipernica Ltd. (ASX:IPR)
![Page 22: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/22.jpg)
ASX:IRE Australia Australia 428.9 71.0 43.1
ASX:IOH Australia Australia 15.1 17.2 17.2
ASX:IBG Australia Australia 10.8 104.3 104.3
ASX:ISK Australia Australia 33.2 2.3 2.3
ASX:ISS Australia Australia 26.4 10.2 2.4
ASX:ITD Australia Australia 19.2 42.7 27.6
ASX:IVA Australia Australia 164.6 27.4 27.4
ASX:JML Australia Australia 113.6 109.3 109.3
ASX:JGL Australia Australia 27.9 23.6 22.2
ASX:JBH Australia Australia 910.1 275.6 242.6
ASX:JRV Australia Australia 10.8 5.6 5.6
ASX:JET Australia Australia 118.5 1.1 (6.0)
ASX:JMS Australia Australia 10.7 11.9 11.9
ASX:KSC Australia Australia 194.4 194.3 173.6
ASX:KZL Australia Australia 215.5 305.6 305.6
ASX:KIK Australia Australia 16.7 8.1 8.1
AIM:KAH Australia Australia 121.9 51.9 37.2
ASX:KAR Australia Australia 360.8 51.0 51.0
ASX:KMN Australia Australia 32.6 19.1 19.1
ASX:KCN Australia Australia 225.6 136.1 136.1
ASX:KOV Australia Australia 23.6 23.0 23.0
IRESS Market Technology Ltd. (ASX:IRE)Iron Ore Holdings Limited (ASX:IOH)Ironbark Gold Ltd (ASX:IBG)Island Sky Australia Ltd (ASX:ISK)ISS Group Ltd. (ASX:ISS)ITL Ltd. (ASX:ITD)Ivanhoe Australia Limited (ASX:IVA)Jabiru Metals Ltd. Jackgreen Limited (ASX:JGL)JB Hi-Fi Ltd. (ASX:JBH)Jervois Mining Ltd. Jetset Travelworld Ltd. (ASX:JET)Jupiter Mines Ltd. K&S Corp. Ltd. Kagara Ltd (ASX:KZL)Kairiki Energy Limited. (ASX:KIK)Kalahari Minerals PLC (AIM:KAH)Karoon Gas Australia Ltd. (ASX:KAR)Kings Minerals NL (ASX:KMN)Kingsgate Consolidated Limited (ASX:KCN)Korvest Ltd. (ASX:KOV)
![Page 23: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/23.jpg)
ASX:KRS Australia Australia 31.7 27.7 26.3
ASX:LKO Australia Australia 12.3 47.4 47.4
ASX:LGD Australia Australia 48.7 60.5 32.8
OTCBB:LGDI Australia Australia 147.1 3.8 3.8
ASX:LEG Australia Australia 13.1 8.8 8.8
ASX:LEI Australia Australia 6,573.1 2,233.1 2,118.0
ASX:LMC Australia Australia 23.3 12.5 12.2
ASX:LLC Australia Australia 3,116.2 3,233.6 2,580.4
ASX:LLP Australia Australia 1,953.0 2,369.8 2,263.6
ASX:LRL Australia Australia 14.9 13.7 13.7
ASX:LIC Australia Australia 39.1 49.8 40.0
ASX:LNC Australia Australia 588.6 140.7 139.4
ASX:LAU Australia Australia 69.7 84.1 78.6
ASX:LNN Australia Australia 4,115.8 1,885.8 1,621.3
ASX:LNG Australia Australia 79.3 10.9 10.9
ASX:LWB Australia Australia 68.7 35.0 34.0
ASX:LCT Australia Australia 17.2 0.8 0.8
ASX:LCM Australia Australia 13.8 12.3 2.8
ASX:LDW Australia Australia 79.1 99.2 99.2
Kresta Holdings Ltd. (ASX:KRS)Lakes Oil NL (ASX:LKO)Legend Corp. Ltd. (ASX:LGD)Legend International Holdings, Inc. (OTCBB:LGDILegend Mining Ltd. (ASX:LEG)Leighton Holdings Ltd. (ASX:LEI)Lemarne Corp. Ltd. (ASX:LMC)Lend Lease Corp. Ltd. (ASX:LLC)Lend Lease Primelife Group (ASX:LLP)Leyshon Resources Ltd. (ASX:LRL)Lifestyle Communities Ltd (ASX:LIC)Linc Energy Pty. Ltd. (ASX:LNC)Lindsay Australia Limited (ASX:LAU)Lion Nathan Ltd. (ASX:LNN)Liquefied Natural Gas Ltd. (ASX:LNG)Little World Beverages Limited (ASX:LWB)Living Cell Technologies Ltd. (ASX:LCT)Logicamms Limited (ASX:LCM)Ludowici Ltd. (ASX:LDW)
![Page 24: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/24.jpg)
ASX:LYL Australia Australia 40.9 27.3 23.0
ASX:LYC Australia Australia 226.9 146.3 146.3
ASX:MTU Australia Australia 40.3 31.9 1.9
ASX:MCC Australia Australia 531.9 684.8 659.3
ASX:MAH Australia Australia 315.7 266.2 244.9
ASX:MAP Australia Australia 14,427.3 13,631.0 13,631.0
ASX:MCG Australia Australia 8,405.8 8,336.7 2,918.0
ASX:MDT Australia Australia 49.4 827.3 827.3
ASX:MQG Australia Australia 58,946.0 39,350.2 39,350.2
ASX:MIG Australia Australia 5,256.0 6,966.5 6,966.5
ASX:MLE Australia Australia 414.9 693.4 588.6
ASX:MMG Australia Australia 1,153.5 1,499.5 998.9
ASX:MOF Australia Australia 2,689.1 4,890.3 4,890.3
ASX:MAQ Australia Australia 18.0 23.3 23.3
ASX:MMB Australia Australia 22.8 (0.1) (0.1)
ASX:MAR Australia Australia 14.9 12.6 12.6
ASX:MRU Australia Australia 53.5 6.8 6.8
Lycopodium Ltd. Lynas Corp. Ltd. M2 Telecommunications Group Ltd. MacArthur Coal Ltd. (ASX:MCC)MacMahon Holdings Ltd. (ASX:MAH)Macquarie Airports (ASX:MAP)Macquarie Communications Infrastructure Group (ASX:MCG)Macquarie DDR Trust (ASX:MDT)Macquarie Group, Ltd. (ASX:MQG)Macquarie Infrastructure Group (ASX:MIG)Macquarie Leisure Trust (ASX:MLE)Macquarie Media Group (ASX:MMG)Macquarie Office Trust Ltd. (ASX:MOF)Macquarie Telecom Group Ltd. (ASX:MAQ)Magma Metals Ltd. (ASX:MMB)Malachite Resources NL (ASX:MAR)Mantra Resources Limited (ASX:MRU)
![Page 25: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/25.jpg)
ASX:MTN Australia Australia 23.0 14.6 14.6
ASX:MGO Australia Australia 15.0 9.4 9.4
ASX:MAE Australia Australia 119.9 104.8 104.8
Australia Australia 63.2 (2.7) (2.7)
ASX:MSF Australia Australia 89.0 94.0 94.0
ASX:MXI Australia Australia 69.9 118.1 108.8
ASX:MMS Australia Australia 104.6 39.7 7.8
ASX:MCP Australia Australia 130.0 248.4 112.9
ASX:MML Australia Australia 79.0 60.7 60.7
ASX:MLB Australia Australia 180.8 109.4 (4.3)
ASX:MEO Australia Australia 54.1 123.8 123.8
ASX:MRM Australia Australia 230.4 173.9 173.9
ASX:MSB Australia Australia 81.3 11.6 11.6
Australia Australia 35.4 (1.3) (1.3)
ASX:MLM Australia Australia 18.1 25.8 25.8
ASX:MLX Australia Australia 79.7 177.0 177.0
ASX:MTS Australia Australia 2,732.0 1,127.2 1,127.2
ASX:MEL Australia Australia 50.2 23.9 23.9
Marathon Resources Limited (ASX:MTN)Marengo Mining Ltd. (ASX:MGO)Marion Energy Limited (ASX:MAE)Marshall Edwards Inc. (NasdaqGM:MSHL)
NasdaqGM:MSHL
Maryborough Sugar Factory Ltd. (ASX:MSF)Maxitrans Industries Ltd. (ASX:MXI)McMillan Shakespeare Ltd. (ASX:MMS)McPherson's Ltd. (ASX:MCP)Medusa Mining Ltd. (ASX:MML)Melbourne IT Ltd. (ASX:MLB)MEO Australia Limited (ASX:MEO)Mermaid Marine Australia Ltd. (ASX:MRM)Mesoblast Ltd. (ASX:MSB)Metal Storm Ltd. (OTCPK:MTSX.Y)
OTCPK:MTSX.Y
Metallica Minerals Ltd. (ASX:MLM)Metals X Limited (ASX:MLX)Metcash Ltd. (ASX:MTS)Metgasco Ltd. (ASX:MEL)
![Page 26: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/26.jpg)
NZSE:MHI Australia Australia 187.0 117.9 117.9
ASX:MIK Australia Australia 12.3 0.1 0.1
ASX:MRE Australia Australia 357.1 593.7 593.7
ASX:MCR Australia Australia 141.0 122.6 122.6
ASX:MDX Australia Australia 25.2 (1.2) (1.2)
ASX:MAK Australia Australia 44.1 0.2 0.2
ASX:MDL Australia Australia 306.0 331.2 331.2
ASX:MIN Australia Australia 242.0 90.4 80.6
ASX:MSC Australia Australia 98.7 93.8 93.8
ASX:MLI Australia Australia 16.1 222.1 215.8
ASX:MBN Australia Australia 239.2 286.5 286.5
ASX:MGR Australia Australia 3,864.3 6,354.9 6,106.9
ASX:MIX Australia Australia 425.5 605.0 605.0
ASX:MBT Australia Australia 70.8 78.6 77.6
ASX:MCU Australia Australia 153.2 122.1 (61.5)
ASX:MPO Australia Australia 113.2 33.9 33.9
ASX:MOL Australia Australia 55.9 114.9 114.9
ASX:MND Australia Australia 462.7 0.2 (2.2)
ASX:MCO Australia Australia 10.7 0.9 0.9
Michael Hill International Ltd. (NZSE:MHI)MIKOH Corp. Ltd. (ASX:MIK)Minara Resources Ltd. (ASX:MRE)Mincor Resources NL (ASX:MCR)Mindax Ltd. (ASX:MDX)Minemakers Limited (ASX:MAK)Mineral Deposits Ltd. (ASX:MDL)Mineral Resources Ltd (ASX:MIN)Minerals Corp. Ltd. (ASX:MSC)Mintails Ltd (ASX:MLI)Mirabela Nickel Ltd. (ASX:MBN)Mirvac Group. (ASX:MGR)Mirvac Industrial Trust (ASX:MIX)Mission Newenergy Limited (ASX:MBT)Mitchell Communication Group Limited Molopo Australia Ltd. (ASX:MPO)Moly Mines Ltd. (ASX:MOL)Monadelphous Group Ltd. (ASX:MND)Morning Star Gold NL (ASX:MCO)
![Page 27: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/27.jpg)
ASX:MOC Australia Australia 69.3 44.6 44.6
ASX:MOS Australia Australia 44.3 47.1 47.1
AIM:MOE Australia Australia 201.5 148.6 148.6
ASX:MGX Australia Australia 484.5 493.9 493.9
ASX:MUN Australia Australia 21.6 33.6 33.6
ASX:MCH Australia Australia 17.2 17.9 17.9
ASX:MMX Australia Australia 240.6 202.0 202.0
ASX:MYO Australia Australia 314.7 137.6 137.6
ASX:NAM Australia Australia 119.3 185.8 185.8
ASX:NAN Australia Australia 28.8 0.3 0.3
ASX:NSN Australia Australia 19.4 52.5 52.5
ASX:NAB Australia Australia 186,746.7 142,023.7 137,896.6
ASX:NCI Australia Australia 41.3 108.6 107.2
ASX:NHR Australia Australia 201.8 327.5 315.7
ASX:NFL Australia Australia 190.9 191.3 188.4
ASX:NAV Australia Australia 24.1 16.4 16.4
ASX:NVT Australia Australia 594.3 83.4 (66.1)
ASX:NMS Australia Australia 91.2 115.7 7.4
ASX:NGE Australia Australia 19.1 18.1 18.1
Mortgage Choice Ltd. (ASX:MOC)Mosaic Oil NL (ASX:MOS)Moto Goldmines Limited (AIM:MOE)Mount Gibson Iron Ltd. (ASX:MGX)Mundo Minerals Ltd. (ASX:MUN)Murchison Holdings Ltd (ASX:MCH)Murchison Metals Limited (ASX:MMX)MYOB Ltd. (ASX:MYO)Namoi Cotton Co-operative Ltd. (ASX:NAM)Nanosonics Ltd (ASX:NAN)Natasa Mining Ltd. (ASX:NSN)National Australia Bank Limited (ASX:NAB)National Can Industries Ltd. (ASX:NCI)National Hire Group Ltd. (ASX:NHR)Natural Fuel Limited (ASX:NFL)Navigator Resources Ltd. (ASX:NAV)Navitas Limited Neptune Marine Services Ltd. (ASX:NMS)New Guinea Energy Ltd. (ASX:NGE)
![Page 28: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/28.jpg)
ASX:NHC Australia Australia 2,138.7 770.6 765.3
ASX:NCM Australia Australia 10,038.8 3,360.7 3,360.7
ASX:NXS Australia Australia 427.2 423.8 423.8
ASX:NHF Australia Australia 268.1 198.5 191.7
ASX:NDO Australia Australia 93.8 24.0 24.0
ASX:NMG Australia Australia 14.5 0 0
ASX:NOD Australia Australia 68.9 129.2 44.7
ASX:NBL Australia Australia 28.1 23.7 18.4
ASX:NFK Australia Australia 91.3 74.7 74.7
ASX:NAD Australia Australia 10.6 15.1 15.1
ASX:NQM Australia Australia 23.4 29.6 29.6
ASX:NEC Australia Australia 30.8 10.0 10.0
ASX:NFE Australia Australia 130.6 13.2 13.2
ASX:NGF Australia Australia 59.8 39.2 39.2
ASX:NRT Australia Australia 55.5 (4.5) (4.5)
ASX:NWH Australia Australia 144.3 202.6 176.7
ASX:NUF Australia Australia 2,288.6 2,077.2 1,806.8
ASX:NLB Australia Australia 31.4 2.5 2.5
ASX:OAK Australia Australia 134.4 151.9 151.0
New Hope Corp. Ltd. (ASX:NHC)Newcrest Mining Ltd. (ASX:NCM)Nexus Energy Ltd. (ASX:NXS)NIB Holdings Limited (ASX:NHF)Nido Petroleum Ltd. (ASX:NDO)Noble Mineral Resources Ltd. (ASX:NMG)Nomad Building Solutions Limited Noni B Ltd. (ASX:NBL)Norfolk Group Ltd North Australian Diamonds Limited North Queensland Metals Limited (ASX:NQM)Northern Energy Corporation Limited Northern Iron Limited (ASX:NFE)Norton Gold Fields Limited (ASX:NGF)Novogen Limited (ASX:NRT)NRW Holdings Ltd. (ASX:NWH)Nufarm Ltd. (ASX:NUF)Nullarbor Holdings Ltd. (ASX:NLB)Oaks Hotels & Resorts Limited (ASX:OAK)
![Page 29: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/29.jpg)
ASX:OKN Australia Australia 132.5 86.4 19.2
ASX:OGC Australia Australia 211.8 454.4 454.4
ASX:OEX Australia Australia 28.9 37.6 37.6
ASX:ONC Australia Australia 17.7 12.0 3.8
ASX:OST Australia Australia 3,701.6 5,086.8 3,247.7
ASX:OEC Australia Australia 26.9 19.9 19.6
ASX:ORI Australia Australia 5,107.1 4,139.0 2,107.4
ASX:ORG Australia Australia 13,489.4 7,029.0 4,725.7
ASX:OIP Australia Australia 10.1 0.2 0.2
ASX:ORL Australia Australia 65.2 19.9 19.9
ASX:OEL Australia Australia 53.2 97.1 63.2
ASX:OFG Australia Australia 259.6 313.5 268.4
ASX:PBG Australia Australia 979.9 1,977.5 1,029.0
ASX:PEA Australia Australia 10.9 9.5 9.5
ASX:PEH Australia Australia 30.2 11.7 3.1
ASX:PDN Australia Australia 2,013.5 1,351.6 1,351.6
ASX:PDO Australia Australia 17.1 58.0 3.6
ASX:PPP Australia Australia 127.1 11.3 11.3
ASX:PNA Australia Australia 524.9 445.5 440.1
ASX:PAX Australia Australia 11.7 11.9 11.9
Oakton Ltd. (ASX:OKN)OceanaGold Corporation (ASX:OGC)Oilex Ltd (ASX:OEX)Oncard International Limited (ASX:ONC)OneSteel Ltd. (ASX:OST)Orbital Corp. Ltd. (ASX:OEC)Orica Ltd. (ASX:ORI)Origin Energy Ltd. (ASX:ORG)Orion Petroleum Limited (ASX:OIP)OrotonGroup Ltd. (ASX:ORL)Otto Energy Limited (ASX:OEL)Over Fifty Group Limited (ASX:OFG)Pacific Brands Ltd Pacific Energy Ltd. Pacific Environment Limited (ASX:PEH)Paladin Energy, Ltd. (ASX:PDN)Paladio Group Limited (ASX:PDO)Pan Pacific Petroleum NL (ASX:PPP)PanAust Limited (ASX:PNA)Panax Geothermal Ltd (ASX:PAX)
![Page 30: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/30.jpg)
ASX:PAN Australia Australia 201.4 123.5 123.5
ASX:PPX Australia Australia 1,533.5 2,581.1 2,265.5
ASX:PPY Australia Australia 27.0 2.1 2.1
ASX:PAB Australia Australia 10.6 7.4 7.4
ASX:PFL Australia Australia 153.2 170.1 158.6
ASX:PST Australia Australia 57.3 59.9 20.6
ASX:PPC Australia Australia 501.9 351.3 351.3
ASX:PEN Australia Australia 14.5 25.0 25.0
ASX:PSH Australia Australia 120.4 113.1 95.9
ASX:PBA Australia Australia 80.1 109.0 32.5
ASX:PNN Australia Australia 29.9 20.2 20.2
ASX:PEM Australia Australia 49.0 140.6 140.6
ASX:PPT Australia Australia 1,319.5 373.9 314.5
ASX:PRU Australia Australia 59.4 38.1 38.1
ASX:PTR Australia Australia 15.0 5.1 5.1
ASX:PSA Australia Australia 91.2 123.7 123.7
ASX:PXS Australia Australia 189.7 94.1 94.1
ASX:PHK Australia Australia 12.2 4.9 4.9
ASX:POH Australia Australia 44.4 117.4 84.7
ASX:POZ Australia Australia 27.4 0 0
Panoramic Resources Ltd. (ASX:PAN)Paperlinx Ltd. (ASX:PPX)Papyrus Australia Limited (ASX:PPY)Patrys Limited (ASX:PAB)Patties Foods Ltd. PearlStreet Ltd. (ASX:PST)Peet Limited (ASX:PPC)Peninsula Minerals Ltd. (ASX:PEN)Penrice Soda Holdings Limited (ASX:PSH)Peoplebank Australia Limited (ASX:PBA)Pepinnini Minerals Limited (ASX:PNN)Perilya Ltd. (ASX:PEM)Perpetual Limited (ASX:PPT)Perseus Mining Ltd. (ASX:PRU)Petratherm Ltd. (ASX:PTR)Petsec Energy Ltd. Pharmaxis Ltd. (ASX:PXS)Phoslock Water Solutions Limited (ASX:PHK)Phosphagenics Ltd. (ASX:POH)Phosphate Australia Ltd. (ASX:POZ)
![Page 31: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/31.jpg)
ASX:PGA Australia Australia 413.9 460.2 18.0
ASX:PWK Australia Australia 167.8 88.8 88.8
ASX:PLB Australia Australia 31.7 15.7 2.9
AIM:PLNT Australia Australia 14.6 12.3 12.3
ASX:PGM Australia Australia 12.7 6.2 6.2
ASX:PLA Australia Australia 138.1 49.4 49.4
ASX:PLV Australia Australia 20.3 5.4 5.4
ASX:PMP Australia Australia 318.4 568.5 490.2
ASX:PVE Australia Australia 125.0 40.3 40.3
ASX:POL Australia Australia 20.2 22.9 22.9
ASX:PLT Australia Australia 27.7 1.7 1.7
ASX:PBD Australia Australia 82.5 199.7 199.7
ASX:POS Australia Australia 48.5 13.8 13.8
ASX:PPK Australia Australia 38.8 56.7 56.6
ASX:PPS Australia Australia 11.8 1.8 1.8
Australia Australia 45.4 (1.3) (1.3)
ASX:PRY Australia Australia 3,447.0 3,774.4 1,063.2
ASX:PFG Australia Australia 24.5 69.9 27.6
ASX:PRT Australia Australia 376.3 390.3 363.4
Photon Group Ltd. (ASX:PGA)Pipe Networks Limited (ASX:PWK)Plan B Group Holdings Ltd. (ASX:PLB)Plantic Technologies Ltd. (AIM:PLNT)Platina Resources Limited (ASX:PGM)Platinum Australia Ltd. (ASX:PLA)Pluton Resources Ltd. (ASX:PLV)PMP Limited (ASX:PMP)Po Valley Energy Ltd. (ASX:PVE)Polaris Metals NL Polartechnics Ltd. Port Bouvard Ltd. (ASX:PBD)Poseidon Nickel Limited (ASX:POS)PPK Group Limited (ASX:PPK)Praemium Ltd (ASX:PPS)Prana Biotechnology Ltd. (NasdaqCM:PRAN)
NasdaqCM:PRAN
Primary Health Care Ltd. (ASX:PRY)Prime Financial Group Ltd. (ASX:PFG)Prime Media Group Limited (ASX:PRT)
![Page 32: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/32.jpg)
ASX:PTN Australia Australia 971.1 1,347.7 1,347.7
ASX:PAG Australia Australia 128.4 153.3 153.3
ASX:PME Australia Australia 71.8 2.7 2.7
ASX:PPG Australia Australia 23.9 52.8 17.6
ASX:PBP Australia Australia 73.5 63.6 63.4
ASX:PGL Australia Australia 35.7 (1.5) (1.5)
ASX:PRG Australia Australia 383.8 380.1 197.4
ASX:PRO Australia Australia 12.1 0.3 0.3
ASX:PES Australia Australia 378.7 12.6 12.6
ASX:QAN Australia Australia 7,651.5 6,969.5 6,829.5
ASX:QBE Australia Australia 22,832.3 11,187.1 11,187.1
ASX:QRX Australia Australia 10.2 (1.3) (1.3)
ASX:QTM Australia Australia 89.5 20.0 8.5
ASX:QHL Australia Australia 23.4 4.5 4.5
ASX:RMS Australia Australia 87.4 16.6 16.6
ASX:RHC Australia Australia 2,475.9 2,090.1 1,313.6
ASX:RCG Australia Australia 37.2 13.5 7.5
Prime Retirement and Aged Care Property Trust (ASX:PTN)PrimeAg Australia Limited (ASX:PAG)PRO Medicus Ltd. (ASX:PME)Pro-Pac Packaging Ltd. (ASX:PPG)Probiotec Limited (ASX:PBP)Progen Pharmaceuticals Limited (ASX:PGL)Programmed Maintenance Services Ltd. (ASX:PRG)Prophecy International Holdings Ltd. (ASX:PRO)Pure Energy Resources Ltd. (ASX:PES)Qantas Airways Limited (ASX:QAN)QBE Insurance Group Ltd. (ASX:QBE)QRxPharma Pty Ltd. (ASX:QRX)Quantum Energy Ltd. (ASX:QTM)Quickstep Holdings Ltd. (ASX:QHL)Ramelius Resources Ltd. (ASX:RMS)Ramsay Health Care Ltd. (ASX:RHC)RCG Corporation Limited (ASX:RCG)
![Page 33: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/33.jpg)
ASX:RCR Australia Australia 112.1 222.6 169.5
ASX:REA Australia Australia 367.8 76.6 (12.5)
ASX:RCU Australia Australia 230.4 318.7 318.7
ASX:RKN Australia Australia 110.0 19.7 19.7
ASX:RNY Australia Australia 27.8 215.7 215.7
ASX:RED Australia Australia 21.2 19.3 19.3
ASX:RFE Australia Australia 15.2 10.4 10.4
ASX:RHI Australia Australia 52.5 0.3 0.3
ASX:RDF Australia Australia 237.6 83.4 83.0
ASX:REH Australia Australia 1,213.0 462.9 460.2
ASX:RDR Australia Australia 21.8 22.5 22.5
ASX:RCT Australia Australia 84.4 79.3 79.3
ASX:REX Australia Australia 87.1 96.5 89.6
ASX:RRL Australia Australia 22.5 107.7 107.7
ASX:TRS Australia Australia 199.2 42.8 42.8
ASX:RAU Australia Australia 16.7 19.2 19.2
ASX:RSG Australia Australia 151.1 292.5 292.5
ASX:RES Australia Australia 28.0 43.0 43.0
ASX:RFG Australia Australia 193.8 198.2 175.8
RCR Tomlinson Ltd. (ASX:RCR)REA Group Ltd Real Estate Capital Partners USA Property Trust (ASX:RCU)Reckon Ltd. (ASX:RKN)Reckson New York Property Trust (ASX:RNY)Red 5 Ltd. (ASX:RED)Red Fork Energy Limited (ASX:RFE)Red Hill Iron Ltd (ASX:RHI)Redflex Holdings Ltd. (ASX:RDF)Reece Australia Ltd. (ASX:REH)Reed Resources Ltd. (ASX:RDR)Reef Casino Trust (ASX:RCT)Regional Express Holdings Ltd. (ASX:REX)Regis Resources Limited (ASX:RRL)Reject Shop (ASX:TRS)Republic Gold Ltd. (ASX:RAU)Resolute Mining Ltd. (ASX:RSG)Resource Generation Limited (ASX:RES)Retail Food Group Limited (Australia) (ASX:RFG)
![Page 34: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/34.jpg)
ASX:REF Australia Australia 73.0 6.1 2.6
ASX:RWD Australia Australia 22.7 4.2 4.2
ASX:RHG Australia Australia 11,255.1 10,943.7 10,943.7
ASX:RIC Australia Australia 349.8 481.0 465.8
ASX:RIO Australia Australia 87,237.4 73,916.0 58,312.0
ASX:RCY Australia Australia 536.4 1,201.1 1,201.1
ASX:RIV Australia Australia 338.8 119.9 119.9
ASX:ROC Australia Australia 364.0 278.0 278.0
ASX:ROK Australia Australia 755.2 727.3 727.3
ASX:RHD Australia Australia 42.8 60.7 46.2
ASX:RPX Australia Australia 67.2 46.9 27.6
ASX:RRA Australia Australia 45.5 56.0 43.7
ASX:RFL Australia Australia 15.9 15.5 8.7
ASX:RUL Australia Australia 43.7 35.7 12.5
ASX:RHL Australia Australia 224.6 182.0 145.3
ASX:SRH Australia Australia 25.3 21.4 16.8
ASX:SAI Australia Australia 407.6 292.2 60.2
ASX:SAE Australia Australia 20.5 29.5 29.5
ASX:SLM Australia Australia 612.9 480.8 132.4
ASX:STO Australia Australia 8,260.1 4,931.5 4,931.5
ASX:SAR Australia Australia 12.7 32.7 32.7
Reverse Corp Limited (ASX:REF)Reward Minerals Ltd. (ASX:RWD)RHG Ltd (ASX:RHG)Ridley Corp. Ltd. Rio Tinto Ltd. (ASX:RIO)RiverCity Motorway Group (ASX:RCY)Riversdale Mining Ltd. (ASX:RIV)Roc Oil Company Limited (ASX:ROC)Rock Building Society Ltd. (ASX:ROK)Ross Human Directions Ltd. (ASX:RHD)RP Data Ltd. (ASX:RPX)RR Australia Ltd. (ASX:RRA)Rubik Financial Limited (ASX:RFL)Runge Limited (ASX:RUL)Ruralco Holdings Ltd. (ASX:RHL)Saferoads Holdings Limited (ASX:SRH)SAI Global Ltd. Salinas Energy Limited (ASX:SAE)Salmat Ltd. (ASX:SLM)Santos Ltd. (ASX:STO)Saracen Mineral Holdings Ltd. (ASX:SAR)
![Page 35: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/35.jpg)
ASX:SND Australia Australia 16.9 3.2 3.2
ASX:SAV Australia Australia 55.3 59.8 59.8
ASX:SFC Australia Australia 127.0 111.3 106.5
ASX:SIM Australia Australia 10.3 7.6 7.6
ASX:SDM Australia Australia 132.1 105.6 56.6
ASX:SEK Australia Australia 754.3 134.4 124.2
ASX:SHV Australia Australia 136.0 134.5 109.7
ASX:SRV Australia Australia 168.9 51.8 36.5
ASX:SSM Australia Australia 188.1 278.0 80.7
ASX:SEV Australia Australia 956.0 768.0 765.1
ASX:SIP Australia Australia 1,047.7 1,498.2 1,498.2
ASX:SLX Australia Australia 342.7 12.9 4.8
ASX:SIV Australia Australia 39.2 37.9 37.9
ASX:SLR Australia Australia 28.3 31.7 31.7
ASX:SGM Australia Australia 3,031.9 3,178.1 2,063.2
ASX:SGX Australia Australia 1,171.9 647.6 647.6
ASX:SSI Australia Australia 27.4 90.3 67.5
ASX:SRX Australia Australia 65.4 15.7 15.7
ASX:SKE Australia Australia 369.2 458.3 125.3
ASX:SGH Australia Australia 128.1 97.4 82.7
Saunders International Limited (ASX:SND)Savcor Group Limited (ASX:SAV)Schaffer Corp. Ltd. Scimitar Resources Ltd. (ASX:SIM)Sedgman Limited (ASX:SDM)SEEK Limited (ASX:SEK)Select Harvests Ltd. (ASX:SHV)ServCorp Ltd. (ASX:SRV)Service Stream Ltd. (ASX:SSM)Seven Network Ltd. Sigma Pharmaceuticals Ltd. (ASX:SIP)Silex Systems Ltd. Silver Chef Limited (ASX:SIV)Silver Lake Resources Limited (ASX:SLR)Sims Metal Management Limited (ASX:SGM)Sino Gold Mining Limited (ASX:SGX)Sino Strategic International Ltd. (ASX:SSI)SIRTeX Medical Ltd. (ASX:SRX)Skilled Group Ltd. Slater & Gordon Limited (ASX:SGH)
![Page 36: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/36.jpg)
ASX:SMX Australia Australia 110.4 51.7 25.4
ASX:SNO Australia Australia 46.4 51.4 14.3
ASX:SLA Australia Australia 28.5 19.5 14.1
ASX:SOM Australia Australia 10.5 0.5 0.5
ASX:SHL Australia Australia 4,846.3 3,047.4 671.3
ASX:SAY Australia Australia 22.4 16.6 16.6
ASX:SXE Australia Australia 44.3 8.3 8.3
ASX:SPN Australia Australia 4,588.8 3,621.2 3,621.2
ASX:SOT Australia Australia 231.9 426.4 204.5
ASX:SKI Australia Australia 2,529.1 2,180.5 2,180.5
ASX:SFH Australia Australia 80.0 46.5 35.2
ASX:SPH Australia Australia 48.9 66.8 66.8
ASX:SPT Australia Australia 670.7 516.4 148.7
ASX:SBM Australia Australia 377.0 288.8 288.8
ASX:SPL Australia Australia 24.3 12.7 11.3
ASX:SGP Australia Australia 7,627.8 11,331.3 10,911.2
ASX:SRL Australia Australia 636.6 995.5 885.9
ASX:SRA Australia Australia 44.3 28.1 24.9
SMS Management & Technology Ltd. Snowball Group Ltd. (ASX:SNO)Solagran Ltd. (ASX:SLA)Somnomed Ltd. Sonic Healthcare Ltd. (ASX:SHL)South American Iron & Steel Corporation Limited (ASX:SAY)Southern Cross Electrical Engineering Limited (ASX:SXE)SP AusNet (ASX:SPN)SP Telecommunications Ltd. (ASX:SOT)Spark Infrastructure Group (ASX:SKI)Specialty Fashion Group Limited (ASX:SFH)Sphere Investments Limited (ASX:SPH)Spotless Group Ltd. ST Barbara Ltd. Starpharma Holdings Ltd. (ASX:SPL)Stockland Corp. Ltd. Straits Resources Ltd. (ASX:SRL)Strathfield Group Ltd. (ASX:SRA)
![Page 37: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/37.jpg)
ASX:STX Australia Australia 40.8 34.8 34.8
ASX:SRK Australia Australia 41.4 42.1 35.2
ASX:STS Australia Australia 42.3 58.7 43.2
ASX:STZ Australia Australia 13.0 26.2 26.2
ASX:STU Australia Australia 29.2 38.5 38.5
ASX:SGN Australia Australia 298.2 367.9 367.9
ASX:SMM Australia Australia 318.1 27.1 27.1
ASX:SUN Australia Australia 42,119.1 47,137.5 42,239.3
ASX:SEA Australia Australia 15.5 18.8 18.8
ASX:SDL Australia Australia 143.4 66.8 66.8
ASX:SDG Australia Australia 260.2 490.4 490.3
ASX:SUL Australia Australia 330.0 244.9 180.9
ASX:SWK Australia Australia 80.8 81.4 81.4
ASX:SGL Australia Australia 137.1 41.3 41.3
ASX:SLV Australia Australia 91.3 42.7 42.7
ASX:SYM Australia Australia 91.6 109.1 74.5
ASX:TAH Australia Australia 4,854.0 4,652.0 1,602.6
ASX:TWO Australia Australia 89.8 68.5 24.5
ASX:TWD Australia Australia 49.2 27.8 27.7
Strike Oil Ltd. (ASX:STX)Strike Resources Limited (ASX:SRK)Structural Systems Ltd. (ASX:STS)Strzelecki Metals Limited (ASX:STZ)Stuart Petroleum Limited (ASX:STU)STW Communications Group Ltd. (ASX:SGN)Summit Resources Ltd. (ASX:SMM)Suncorp-Metway Ltd. (ASX:SUN)Sundance Energy Australia Limited Sundance Resources Ltd. (ASX:SDL)Sunland Group Ltd. (ASX:SDG)Super Cheap Auto Group Ltd. (ASX:SUL)Swick Mining Services Limited (ASX:SWK)Sydney Gas, Ltd. Sylvania Resources Ltd. (ASX:SLV)Symex Holdings Ltd. (ASX:SYM)Tabcorp Holdings Ltd. (ASX:TAH)Talent2 International Ltd. (ASX:TWO)Tamawood Ltd. (ASX:TWD)
![Page 38: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/38.jpg)
ASX:TAM Australia Australia 89.3 26.0 26.0
ASX:TAN Australia Australia 40.9 51.7 51.7
ASX:TAP Australia Australia 89.5 148.3 148.3
ASX:TPX Australia Australia 46.9 24.6 9.6
ASX:TGR Australia Australia 237.8 211.8 197.6
ASX:TTS Australia Australia 3,317.5 3,064.4 526.9
ASX:TNE Australia Australia 169.6 26.9 15.3
ASX:TLS Australia Australia 47,747.1 25,439.2 23,511.5
ASX:TGG Australia Australia 85.8 159.4 159.4
ASX:TEN Australia Australia 1,262.6 1,122.3 1,046.2
ASX:TZN Australia Australia 111.5 105.0 105.0
ASX:TTY Australia Australia 73.2 96.0 96.0
ASX:TXN Australia Australia 16.8 7.8 7.8
ASX:TFC Australia Australia 131.1 103.9 103.9
ASX:THG Australia Australia 768.8 1,342.6 1,342.6
ASX:ARJ Australia Australia 44.6 55.8 55.8
ASX:MSL Australia Australia 164.1 121.2 120.7
ASX:TSM Australia Australia 10.5 13.1 8.5
Tanami Gold NL Tandou Ltd. (ASX:TAN)Tap Oil Ltd. (ASX:TAP)Tasmanian Perpetual Trustees Ltd. (ASX:TPX)Tassal Group Limited (ASX:TGR)Tatts Group Limited (ASX:TTS)Technology One Ltd. (ASX:TNE)Telstra Corp. Ltd. Templeton Global Growth Fund Ltd. (ASX:TGG)TEN Network Holdings Ltd. (ASX:TEN)Terramin Australia Ltd. (ASX:TZN)Territory Resources Limited (ASX:TTY)Texon Petroleum Limited (ASX:TXN)TFS Corporation Limited (ASX:TFC)Thakral Holdings Group Ltd. (ASX:THG)The Ark Fund Limited (ASX:ARJ)The MAC Services Group Limited (ASX:MSL)ThinkSmart Ltd.
![Page 39: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/39.jpg)
ASX:THO Australia Australia 44.1 17.1 10.5
ASX:THX Australia Australia 12.3 30.0 30.0
ASX:TGF Australia Australia 13.5 25.4 25.4
ASX:TGS Australia Australia 15.2 (0.5) (0.5)
ASX:TIM Australia Australia 681.4 1,072.8 1,071.9
ASX:TOL Australia Australia 4,480.3 3,181.1 2,131.1
ASX:TOE Australia Australia 50.0 104.1 104.1
ASX:TAL Australia Australia 661.6 421.1 321.8
ASX:TOX Australia Australia 91.2 47.8 25.5
ASX:TSV Australia Australia 10.8 3.5 3.5
ASX:TSE Australia Australia 1,172.5 1,202.1 668.9
ASX:TPI Australia Australia 3,055.7 3,590.5 3,590.5
ASX:TCL Australia Australia 8,178.2 6,943.0 6,694.2
ASX:TFS Australia Australia 13.8 10.1 7.9
ASX:TRG Australia Australia 74.7 33.2 31.0
ASX:TBR Australia Australia 21.6 29.9 29.9
ASX:TCQ Australia Australia 228.1 476.7 423.8
ASX:TRY Australia Australia 55.0 96.5 96.5
ASX:TRU Australia Australia 111.4 88.3 54.6
ASX:TBG Australia Australia 114.1 169.5 169.5
Thomas & Coffey Limited (ASX:THO)Thundelarra Exploration Ltd. (ASX:THX)Tianshan Goldfields Ltd. (ASX:TGF)Tiger Resources Ltd. Timbercorp Ltd. Toll Holdings Ltd. (ASX:TOL)Toro Energy Ltd TOWER Australia Group Limited (ASX:TAL)Tox Free Solutions Ltd. (ASX:TOX)Transerv Energy Ltd. Transfield Services Ltd. (ASX:TSE)Transpacific Industries Group Ltd. (ASX:TPI)Transurban Group (ASX:TCL)Tranzact Financial Services Ltd. (ASX:TFS)Treasury Group Ltd. (ASX:TRG)Tribune Resources N.L. (ASX:TBR)Trinity Group (ASX:TCQ)Troy Resources NL Trust Company Ltd. (ASX:TRU)Tutt Bryant Group Limited (ASX:TBG)
![Page 40: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/40.jpg)
ASX:UMS Australia Australia 17.0 35.9 11.1
ASX:UNI Australia Australia 44.6 21.4 16.2
ASX:UGL Australia Australia 1,503.8 1,274.2 429.0
ASX:UMC Australia Australia 66.5 1.5 1.5
ASX:UOS Australia Australia 152.6 222.1 222.1
ASX:UBI Australia Australia 74.6 18.3 18.3
ASX:UNX Australia Australia 16.2 0.1 0.1
ASX:UEQ Australia Australia 12.5 8.2 8.2
ASX:UCM Australia Australia 17.3 0.9 0.9
ASX:UXC Australia Australia 188.0 208.4 60.8
ASX:VMG Australia Australia 131.8 258.4 121.1
ASX:VELCP Australia Australia 29.1 54.8 54.8
ASX:VCR Australia Australia 21.3 10.2 10.2
ASX:VPE Australia Australia 58.3 7.2 7.2
ASX:VRL Australia Australia 986.7 1,416.2 1,063.9
ASX:VBA Australia Australia 1,689.0 1,727.6 1,685.7
ASX:VIR Australia Australia 346.6 338.2 338.2
ASX:VGH Australia Australia 138.9 213.0 22.9
ASX:VTG Australia Australia 41.6 56.9 5.2
ASX:VMT Australia Australia 15.8 6.3 1.9
Australia Australia 756.6 0.0 0.0
UCMS Group Ltd. (ASX:UMS)Unilife Medical Solutions Ltd. (ASX:UNI)United Group Ltd. (ASX:UGL)United Minerals Corporation NL United Overseas Australia Ltd. (ASX:UOS)Universal Biosensors Inc. (ASX:UBI)Uranex NL (ASX:UNX)Uranium Equities Limited (ASX:UEQ)USCOM Ltd. (ASX:UCM)UXC Ltd. (ASX:UXC)VDM Group Limited (ASX:VMG)Vealls Ltd. (ASX:VELCP)Ventracor Ltd. (ASX:VCR)Victoria Petroleum NL (ASX:VPE)Village Roadshow Ltd. (ASX:VRL)Virgin Blue Holdings Ltd. (ASX:VBA)Viridis Clean Energy Group (ASX:VIR)Vision Group Holdings Ltd. (ASX:VGH)Vita Group Ltd. Vmoto Limited (ASX:VMT)Volcan Holdings, Inc. (OTCBB:VOHO)
OTCBB:VOHO
![Page 41: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/41.jpg)
ASX:VCN Australia Australia 18.7 27.3 27.3
ASX:WCB Australia Australia 143.9 169.3 167.7
ASX:WRK Australia Australia 10.2 5.9 5.9
ASX:SOL Australia Australia 1,693.0 1,474.5 1,465.1
ASX:WAT Australia Australia 32.6 54.4 54.3
ASX:WTP Australia Australia 286.3 283.9 267.0
ASX:WYL Australia Australia 107.7 167.0 166.8
ASX:WDS Australia Australia 106.9 129.5 85.6
ASX:WEB Australia Australia 57.7 8.6 8.6
ASX:WBA Australia Australia 55.5 77.1 76.7
ASX:WLL Australia Australia 52.8 50.6 20.1
ASX:WES Australia Australia 20,520.5 27,126.1 11,464.2
ASX:WME Australia Australia 20.8 (0.3) (0.3)
ASX:WAN Australia Australia 1,083.1 342.9 342.9
ASX:WSA Australia Australia 741.4 211.2 211.2
ASX:WMT Australia Australia 18.3 8.5 8.5
ASX:WPG Australia Australia 11.6 12.8 12.8
ASX:WDC Australia Australia 35,345.9 42,341.0 42,341.0
ASX:WGR Australia Australia 23.5 16.3 16.3
Vulcan Resources Ltd. (ASX:VCN)Warrnambool Cheese And Butter Factory Company Holdings Limited (ASX:WCB)
Warwick Resources Ltd. (ASX:WRK)Washington H. Soul Pattinson & Co. Ltd. (ASX:SOL)Waterco Ltd. (ASX:WAT)Watpac Ltd. (ASX:WTP)Wattyl Ltd. (ASX:WYL)WDS Limited (ASX:WDS)Webjet Ltd. (ASX:WEB)Webster Ltd. (ASX:WBA)Wellcom Group Limited (ASX:WLL)Wesfarmers Ltd. West Australian Metals Ltd. (ASX:WME)West Australian Newspapers Holdings Ltd. Western Areas NL Western Metals Ltd. (ASX:WMT)Western Plains Resources Limited (ASX:WPG)Westfield Group Westgold Resources Limited (ASX:WGR)
![Page 42: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/42.jpg)
ASX:WBC Australia Australia 129,684.0 106,529.0 104,614.3
ASX:WOTCA Australia Australia 825.9 1,249.5 1,249.5
ASX:WCL Australia Australia 30.4 10.2 10.2
ASX:WCU Australia Australia 15.7 20.4 20.4
ASX:WEC Australia Australia 285.9 97.6 97.6
ASX:WHF Australia Australia 134.4 184.6 184.6
ASX:WHC Australia Australia 567.0 419.5 419.5
ASX:WHG Australia Australia 262.8 330.6 123.3
ASX:WBB Australia Australia 1,085.4 990.6 951.1
ASX:WHE Australia Australia 10.1 12.5 12.5
ASX:WFL Australia Australia 81.8 119.9 118.9
ASX:WIG Australia Australia 77.9 63.3 63.3
ASX:WVL Australia Australia 155.0 132.1 132.1
ASX:WPL Australia Australia 21,294.7 6,713.2 6,713.2
ASX:WOW Australia Australia 25,257.9 7,704.7 4,876.3
ASX:WOR Australia Australia 3,477.1 1,952.3 619.2
ASX:WTF Australia Australia 541.2 (3.8) (69.9)
ASX:WWA Australia Australia 41.4 6.7 5.3
Westpac Banking Corporation (ASX:WBC)Westpac Office Trust (ASX:WOTCA)WestSide Corporation Limited (ASX:WCL)White Canyon Uranium Ltd. (ASX:WCU)White Energy Company Ltd (ASX:WEC)Whitefield Ltd. (ASX:WHF)Whitehaven Coal Limited (ASX:WHC)WHK Group Limited (ASX:WHG)Wide Bay Australia Ltd. (ASX:WBB)WildHorse Energy Ltd. (ASX:WHE)Willmott Forests Ltd. (ASX:WFL)Wilson HTM Investment Group Ltd. (ASX:WIG)Windimurra Vanadium Limited. (ASX:WVL)Woodside Petroleum Ltd. (ASX:WPL)Woolworths Ltd. Worley Parsons Ltd. (ASX:WOR)Wotif.com Holdings Limited (ASX:WTF)Wridgways Australia Ltd. (ASX:WWA)
![Page 43: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/43.jpg)
ASX:ZGL Australia Australia 28.9 38.4 34.3
TSX:TWT Canada Canada 41.2 69.3 8.3
TSX:VNP Canada Canada 212.3 48.9 48.9
TSX:AW.UN Canada Canada 173.6 133.7 133.7
TSXV:AAE Canada Canada 16.9 15.4 15.4
TSX:AAH Canada Canada 195.6 253.3 241.9
NYSE:ABH Canada Canada 6,253.7 7,051.0 6,242.0
TSX:ABT Canada Canada 182.7 (53.6) (53.6)
TSX:ADN.UN Canada Canada 142.5 143.8 143.8
TSX:ACD Canada Canada 96.6 88.7 87.8
TSX:ACE.A Canada Canada 4,603.9 4,897.6 4,897.6
TSX:DRX Canada Canada 69.2 67.1 67.1
TSXV:ADI Canada Canada 17.8 44.3 44.3
TSX:AAL.A Canada Canada 17.9 33.6 33.6
TSX:AVN.UN Canada Canada 1,395.3 1,981.4 1,867.9
TSX:ARE Canada Canada 597.8 284.7 284.7
TSXV:AMA Canada Canada 15.0 2.0 2.0
TSX:AQL Canada Canada 13.9 35.1 24.1
TSX:AEZ Canada Canada 28.3 33.6 23.5
Zicom Group Limited (ASX:ZGL)20-20 Technologies Inc. (TSX:TWT)5N Plus Inc. (TSX:VNP)A&W Trade Marks Inc. (TSX:AW.UN)AAER Inc. (TSXV:AAE)Aastra Technologies Ltd. (TSX:AAH)AbitibiBowater, Inc. (NYSE:ABH)Absolute Software Corporation (TSX:ABT)Acadian Timber Income Fund (TSX:ADN.UNAccord Financial Corp. (TSX:ACD)Ace Aviation Holdings Inc. (TSX:ACE.A)ADF Group Inc. Adriana Resources Inc. (TSXV:ADI)ADS Inc. (TSX:AAL.A)Advantage Energy Income Fund (TSX:AVN.UNAecon Group Inc. AeroMechanical Services Ltd. (TSXV:AMA)Aeroquest International Ltd. (TSX:AQL)AEterna Zentaris Inc. (TSX:AEZ)
![Page 44: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/44.jpg)
TSXV:AOI Canada Canada 18.8 26.4 26.4
TSX:ARL Canada Canada 39.7 37.8 37.8
TSX:AFN.UN Canada Canada 262.5 183.8 134.3
TSX:AEM Canada Canada 7,607.1 2,351.4 2,351.4
TSX:AGU Canada Canada 8,345.9 6,580.0 4,830.0
TSX:ANS Canada Canada 595.0 701.3 701.3
TSX:AC.B Canada Canada 4,268.6 5,588.4 5,588.4
TSX:BOS Canada Canada 92.9 120.8 105.1
TSX:AKT.A Canada Canada 110.6 143.0 143.0
TSX:AGI Canada Canada 610.8 133.9 133.9
TSX:AF Canada Canada 46.9 15.6 15.6
TSX:ACN Canada Canada 83.9 237.8 237.8
TSXV:AOS Canada Canada 12.4 26.5 26.5
TSXV:ASX Canada Canada 14.1 (1.2) (1.2)
TSXV:AGM Canada Canada 42.8 9.6 9.6
TSX:AXR Canada Canada 49.3 47.7 46.8
TSX:AMC Canada Canada 52.1 62.7 62.7
TSX:ALC Canada Canada 297.9 431.5 431.5
TSX:ATD.B Canada Canada 3,049.1 1,924.4 1,534.7
Africa Oil Corp (TSXV:AOI)Africo Resources Ltd. (TSX:ARL)AG Growth Income Fund (TSX:AFN.UN)Agnico-Eagle Mines Ltd. (TSX:AEM)Agrium Inc. (TSX:AGU)Ainsworth Lumber Co. Ltd. (TSX:ANS)Air Canada (TSX:AC.B)Airboss of America Corp. (TSX:BOS)AKITA Drilling Ltd. (TSX:AKT.A)Alamos Gold Inc. (TSX:AGI)AlarmForce Industries Inc. (TSX:AF)Alberta Clipper Energy Inc. (TSX:ACN)Alberta Oilsands Inc. (TSXV:AOS)Alberta Star Development Corp. (TSXV:ASX)Aldridge Minerals Inc. (TSXV:AGM)Alexco Resource Corporation (TSX:AXR)Alexis Minerals Corp. (TSX:AMC)Algoma Central Corp. (TSX:ALC)Alimentation Couche-Tard Inc. (TSX:ATD.B)
![Page 45: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/45.jpg)
TSX:VRS Canada Canada 215.8 274.6 196.9
Canada Canada 99.8 99.5 87.8
TSX:AP.UN Canada Canada 839.3 863.1 863.1
TSX:NPC Canada Canada 27.3 6.9 6.9
TSX:AMM Canada Canada 33.3 10.9 10.9
AMEX:APT Canada Canada 24.0 22.1 22.0
TSX:ALA.UN Canada Canada 1,585.1 1,380.9 1,241.0
TSX:AUI Canada Canada 140.5 174.5 144.7
TSXV:ATI Canada Canada 18.3 3.8 3.8
TSX:NRG Canada Canada 44.9 38.1 38.1
TSX:ALS Canada Canada 161.4 88.4 88.4
TSX:AIF.UN Canada Canada 151.0 201.6 66.3
TSXV:AGC Canada Canada 17.1 7.3 7.3
OTCBB:AEXP Canada Canada 81.6 (0.0) (0.0)
TSXV:BOE Canada Canada 11.1 28.1 28.1
TSX:ARG Canada Canada 35.6 115.4 115.4
TSX:ACC Canada Canada 142.7 154.9 154.9
TSX:AMF Canada Canada 22.6 4.9 4.9
Allen-Vanguard Corp. (TSX:VRS)Alliance Grain Traders Income Fund (TSXV:AGT.UN)
TSXV:AGT.UN
Allied Properties REIT (TSX:AP.UN)Allon Therapeutics, Inc. (TSX:NPC)Almaden Minerals Ltd. (TSX:AMM)Alpha Pro Tech Ltd. (AMEX:APT)AltaGas Income Trust (TSX:ALA.UN)Altagas Utility Group Inc (TSX:AUI)Altai Resources Inc. (TSXV:ATI)Alter NRG Corp. (TSX:NRG)Altius Minerals Corp. (TSX:ALS)Altus Group Income Fund (TSX:AIF.UN)Amarillo Gold Corp. (TSXV:AGC)American Exploration Corporation. (OTCBB:AEXP)Americas Petrogas, Inc. (TSXV:BOE)Amerigo Resources Ltd. (TSX:ARG)Amica Mature Lifestyles Inc. (TSX:ACC)Amorfix Life Sciences Ltd. (TSX:AMF)
![Page 46: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/46.jpg)
TSX:AXL Canada Canada 172.4 408.0 374.6
TSXV:ADM Canada Canada 84.8 74.2 74.2
TSX:ADW.A Canada Canada 215.4 222.9 180.9
TSX:ANP Canada Canada 602.2 295.2 239.2
TSX:NGL Canada Canada 121.2 120.3 120.3
TSXV:ANI Canada Canada 11.4 8.4 8.4
TSXV:ANM Canada Canada 45.9 29.6 29.6
TSX:AEN Canada Canada 64.8 258.3 258.3
TSXV:AQM Canada Canada 10.6 8.2 8.2
TSXV:APZ Canada Canada 13.8 5.3 4.7
TSXV:AQE Canada Canada 39.2 25.8 25.8
TSX:AQI Canada Canada 102.3 114.3 114.3
TSXV:ARK Canada Canada 10.4 4.7 4.7
TSX:ABO.B Canada Canada 225.0 258.6 208.6
TSX:AET.UN Canada Canada 4,298.5 2,691.7 2,543.0
TSXV:ARN Canada Canada 34.7 105.3 105.3
TSX:AG.UN Canada Canada 297.7 459.7 311.3
TSX:APV Canada Canada 92.3 91.5 91.5
TSX:AZ Canada Canada 11.6 17.3 17.3
Anderson Energy Ltd (TSX:AXL)Andina Minerals, Inc. (TSXV:ADM)Andrew Peller Ltd. (TSX:ADW.A)Angiotech Pharmaceuticals Inc. (TSX:ANP)Angle Energy, Inc. Animas Resources Ltd. (TSXV:ANI)Antares Minerals Inc. (TSXV:ANM)Antrim Energy Inc. Apoquindo Minerals Inc. (TSXV:AQM)Aptilon Corporation (TSXV:APZ)Aqua-Pure Ventures Inc. (TSXV:AQE)Aquiline Resources Inc. (TSX:AQI)Aranka Gold Inc. (TSXV:ARK)Arbor Memorial Services Inc. (TSX:ABO.B)ARC Energy Trust (TSX:AET.UN)Arcan Resources Ltd. (TSXV:ARN)Arctic Glacier Income Fund (TSX:AG.UN)ARISE Technologies Corp. (TSX:APV)Armistice Resources Corp. (TSX:AZ)
![Page 47: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/47.jpg)
TSX:ARF.UN Canada Canada 458.5 421.8 291.1
TSX:AEI Canada Canada 32.4 52.6 52.6
OB:AGI Canada Canada 131.2 243.1 243.1
TSXV:ABC Canada Canada 30.4 49.8 49.8
TSX:ACM.A Canada Canada 1,879.3 2,036.8 1,700.6
TSXV:AAM Canada Canada 49.9 89.8 89.8
TSX:ACO.X Canada Canada 5,181.8 4,094.8 4,027.6
TSX:API Canada Canada 50.3 20.7 20.7
TSX:ATN Canada Canada 43.6 35.9 35.9
TSX:ATB Canada Canada 546.8 392.0 202.1
TSX:ATA Canada Canada 363.3 385.4 352.0
TSXV:ATW Canada Canada 32.0 28.6 28.6
TSX:AZC Canada Canada 93.8 94.6 94.6
TSX:ORA Canada Canada 102.3 132.0 132.0
TSXV:AUN Canada Canada 23.6 42.8 42.8
TSX:ARZ Canada Canada 473.9 149.6 149.6
TSX:AXU Canada Canada 129.5 70.0 70.0
TSX:ACQ.UN Canada Canada 184.4 267.4 230.4
TSXV:AUT Canada Canada 10.3 0.6 0.6
TSX:AVL Canada Canada 42.7 12.0 12.0
TSX:AVP Canada Canada 33.9 35.8 35.3
Armtec Infrastructure Income Fund (TSX:ARF.UNArsenal Energy, Inc. Artumas Group Inc. (OB:AGI)Asia Bio-Chem Group Corp. (TSXV:ABC)Astral Media Inc. (TSX:ACM.A)Atacama Minerals Corp. (TSXV:AAM)ATCO Ltd. (TSX:ACO.X)Athabasca Potash Inc. (TSX:API)ATNA Resources Ltd. (TSX:ATN)Atrium Innovations, Inc. (TSX:ATB)ATS Automation Tooling Systems Inc. ATW Gold Corp. (TSXV:ATW)Augusta Resource Corp. (TSX:AZC)Aura Minerals Inc. Aurcana Corp. (TSXV:AUN)Aurizon Mines Ltd. Aurora Energy Resources Inc. (TSX:AXU)AutoCanada Income Fund (TSX:ACQ.UN)Automated Benefits Corp. (TSXV:AUT)Avalon Ventures Ltd. Avcorp Industries Inc. (TSX:AVP)
![Page 48: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/48.jpg)
TSX:AVF.UN Canada Canada 234.7 381.6 327.1
TSXV:ASM Canada Canada 12.1 13.7 13.7
TSX:AXX Canada Canada 81.9 82.3 78.4
TSXV:AXM Canada Canada 18.6 83.5 83.5
TSX:AZD Canada Canada 18.4 28.9 26.1
TSX:BTO Canada Canada 64.3 90.9 90.9
TSX:BAD.UN Canada Canada 178.2 96.2 94.7
TSX:BIM Canada Canada 54.9 138.4 138.4
TSX:BAJ Canada Canada 34.3 55.0 55.0
Canada Canada 102.7 126.5 78.4
TSX:BMO Canada Canada 48,954.4 40,981.0 39,630.9
TSX:BNK Canada Canada 145.9 126.7 126.7
TSX:BAA Canada Canada 68.5 97.9 97.9
NYSE:ABX Canada Canada 31,806.5 18,996.0 13,041.0
TSXV:BBP Canada Canada 49.4 81.0 81.0
TSXV:BAY Canada Canada 15.3 59.4 59.4
TSX:BTE.UN Canada Canada 1,720.4 1,251.1 1,215.5
TSX:BCE Canada Canada 27,255.2 25,031.6 19,636.7
TSXV:BCM Canada Canada 113.5 63.2 63.2
Avenir Diversified Income Trust (TSX:AVF.UNAvino Silver & Gold Mines Ltd. (TSXV:ASM)Axia NetMedia Corp. (TSX:AXX)Axmin Inc. (TSXV:AXM)Azure Dynamics Corp. (TSX:AZD)B2gold Corporation (TSX:BTO)Badger Income Fund (TSX:BAD.UN)Baffinland Iron Mines Corp. (TSX:BIM)Baja Mining Corp. (TSX:BAJ)Ballard Power Systems Inc. (NasdaqGM:BLDP.D)
NasdaqGM:BLDP.D
Bank of Montreal (TSX:BMO)Bankers Petroleum Ltd. (TSX:BNK)Banro Corporation (TSX:BAA)Barrick Gold Corporation (NYSE:ABX)Bayou Bend Petroleum Ltd. (TSXV:BBP)Bayswater Uranium Corp. (TSXV:BAY)Baytex Energy Trust (TSX:BTE.UN)BCE, Inc. (TSX:BCE)Bear Creek Mining Corp. (TSXV:BCM)
![Page 49: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/49.jpg)
TSXV:BLG Canada Canada 25.2 35.1 35.1
TSX:BEK.B Canada Canada 10.7 12.5 12.5
TSX:BA.UN Canada Canada 5,874.8 7,284.5 4,666.6
TSXV:BMX.A Canada Canada 13.1 29.4 29.4
TSX:BLU Canada Canada 68.5 (3.8) (3.8)
TSX:BLZ Canada Canada 25.6 15.7 14.2
TSXV:BTC Canada Canada 10.5 26.6 26.6
TSX:BCI.UN Canada Canada 53.4 24.3 18.8
TSX:BEN Canada Canada 82.8 136.2 136.2
TSX:BFC Canada Canada 1,542.7 1,701.5 1,070.7
TSX:BR.UN Canada Canada 39.4 27.9 27.9
TSXV:BXI Canada Canada 40.6 4.7 4.7
TSX:MS Canada Canada 258.2 (50.5) (50.5)
TSX:BNC Canada Canada 33.8 17.5 17.0
TSX:BQE Canada Canada 28.4 35.6 35.6
TSX:BVF Canada Canada 1,695.1 944.9 844.6
TSX:BIR Canada Canada 676.9 648.9 648.9
Bear Lake Gold Ltd. (TSXV:BLG)Becker Milk Company Ltd. (TSX:BEK.B)Bell Aliant Regional Communications Holdings, Limited Partnership (TSX:BA.UN)
Bellamont Exploration Ltd. (TSXV:BMX.BELLUS Health Inc. Belzberg Technologies Inc. (TSX:BLZ)Benton Resources Corp. (TSXV:BTC)Benvest New Look Income Fund (TSX:BCI.UN)Berens Energy Ltd. BFI Canada Ltd (TSX:BFC)Big Rock Brewery Income Trust (TSX:BR.UN)Bio-Extraction Inc. (TSXV:BXI)BioMS Medical Corp. (TSX:MS)Bioniche Life Sciences Inc. (TSX:BNC)BioteQ Environmental Technologies Inc. Biovail Corporation (TSX:BVF)Birchcliff Energy Ltd. (TSX:BIR)
![Page 50: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/50.jpg)
TSX:BDT.UN Canada Canada 311.3 45.3 37.5
TSX:BDI.UN Canada Canada 102.2 125.0 97.3
OTCBB:BSPE Canada Canada 11.2 4.9 4.9
TSX:GBT.A Canada Canada 436.0 118.4 118.4
TSX:BEI.UN Canada Canada 3,222.8 1,951.3 1,951.3
TSX:BBD.B Canada Canada 10,756.8 3,058.0 958.0
TSX:BNP.UN Canada Canada 2,317.8 1,859.5 1,820.5
TSX:BT.UN Canada Canada 50.3 103.6 103.6
TSX:BLX Canada Canada 423.2 404.6 404.6
TSX:BPT.UN Canada Canada 279.4 397.2 381.9
TSX:BPF.UN Canada Canada 139.2 173.4 173.4
TSX:BVX Canada Canada 169.1 284.5 284.5
TSX:BYD.UN Canada Canada 50.7 36.9 21.2
TSX:BBL.A Canada Canada 79.3 161.2 154.9
TSXV:BVG Canada Canada 39.5 17.2 17.2
TSX:WAV Canada Canada 275.3 270.7 270.7
TSX:BWR Canada Canada 66.2 320.2 320.2
TSXV:BBR Canada Canada 40.6 24.2 24.2
Bird Construction Income Fund (TSX:BDT.UNBlack Diamond Income Fund (TSX:BDI.UN)Blacksands Petroleum, Inc. (OTCBB:BSPE)BMTC Group Inc. (TSX:GBT.A)Boardwalk Real Estate Investment Trust (TSX:BEI.UN)Bombardier, Inc. (TSX:BBD.B)Bonavista Energy Trust (TSX:BNP.UN)Bonnett's Energy Services Trust (TSX:BT.UN)Boralex Inc. (TSX:BLX)Boralex Power Income Fund (TSX:BPT.UN)Boston Pizza Royalties Income Fund (TSX:BPF.UN)Bow Valley Energy Ltd. (TSX:BVX)Boyd Group Income Fund (TSX:BYD.UN)Brampton Brick Ltd. (TSX:BBL.A)Bravo Venture Group, Inc. (TSXV:BVG)Breaker Energy Ltd. (TSX:WAV)Breakwater Resources Ltd. (TSX:BWR)Brett Resources Inc. (TSXV:BBR)
![Page 51: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/51.jpg)
TSXV:BRY Canada Canada 49.4 59.3 55.0
TSX:BRK.UN Canada Canada 196.0 420.8 132.7
TSX:BWC Canada Canada 44.3 14.4 14.4
TSXV:BMC Canada Canada 16.5 21.4 21.4
TSX:BCF Canada Canada 45.6 153.7 153.7
TSX:BUC Canada Canada 147.3 114.8 114.8
TSXV:BFR Canada Canada 60.6 136.8 128.3
TSX:BUI Canada Canada 125.9 90.9 90.9
TSXV:BU Canada Canada 126.5 1.7 0.5
TSXV:CAO Canada Canada 11.7 10.0 10.0
TSX:CAE Canada Canada 2,110.3 1,198.1 1,070.0
TSX:CWL.A Canada Canada 10.4 9.9 9.9
TSX:CFW Canada Canada 442.9 467.7 457.8
TSX:CTY Canada Canada 75.3 22.9 13.9
TSXV:CAA Canada Canada 25.5 17.3 17.3
TSX:CWT.UN Canada Canada 3,432.7 3,817.2 3,817.2
TSX:CVI.A Canada Canada 113.9 135.4 135.4
TSX:CCO Canada Canada 8,505.6 4,219.4 4,219.4
TSX:CCI Canada Canada 224.0 (70.9) (99.3)
Bri-Chem Corp. Brick Group Income Fund (TSX:BRK.UN)Bridgewater Systems Corporation (TSX:BWC)Brilliant Mining Corp. (TSXV:BMC)Bronco Energy Ltd. Bucking Horse Energy Inc. (TSX:BUC)Buffalo Resources Corp. (TSXV:BFR)Buhler Industries Inc. (TSX:BUI)Burcon Nutrascience Corp. (TSXV:BU)Cadiscor Resources Inc. (TSXV:CAO)CAE Inc. (TSX:CAE)Caldwell Partners International Inc. (TSX:CWL.A)Calfrac Well Services Ltd. (TSX:CFW)Calian Technologies Ltd. (TSX:CTY)Callinan Mines, Ltd. (TSXV:CAA)Calloway REIT (TSX:CWT.UCalvalley Petroleum Inc. (TSX:CVI.A)Cameco Corp. (TSX:CCO)Canaccord Capital Inc. (TSX:CCI)
![Page 52: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/52.jpg)
TSX:CBY Canada Canada 1,077.8 696.7 323.8
TSXV:CE Canada Canada 53.1 50.7 50.7
TSXV:CZX Canada Canada 10.0 43.5 43.5
TSX:CEU.UN Canada Canada 77.3 86.1 40.9
Canada Canada 26.8 14.2 14.2
TSX:CGH Canada Canada 14.7 20.1 20.1
TSX:CHL.UN Canada Canada 105.4 150.1 127.9
TSX:KHD Canada Canada 1,064.7 1,106.9 1,106.9
TSX:CM Canada Canada 55,591.9 48,883.6 47,149.5
TSXV:CQV Canada Canada 10.7 6.0 6.0
TSX:CNR Canada Canada 24,807.5 15,780.8 15,780.8
TSX:CNQ Canada Canada 34,341.2 26,539.6 26,539.6
TSX:COS.UN Canada Canada 10,009.5 4,705.1 4,656.0
TSX:CP Canada Canada 10,102.9 9,791.6 9,791.6
TSXV:CPH Canada Canada 86.7 145.1 139.3
Canada Bread Company Ltd. (TSX:CBY)Canada Energy Partners, Inc. (TSXV:CE)Canada Zinc Metals Corp. (TSXV:CZX)Canadian Energy Services L.P. (TSX:CEU.UNCanadian Equipment Rental Fund L.P (TSXV:CFL.UN)
TSXV:CFL.UN
Canadian Gold Hunter Corp. (TSX:CGH)Canadian Helicopters Income Fund (TSX:CHL.UNCanadian Hydro Developers Inc. (TSX:KHD)Canadian Imperial Bank of Commerce (TSX:CM)Canadian Imperial Venture Corp. (TSXV:CQV)Canadian National Railway Company (TSX:CNR)Canadian Natural Resources Limited (TSX:CNQ)Canadian Oil Sands Trust (TSX:COS.UN)Canadian Pacific Railway Limited (TSX:CP)Canadian Phoenix Resources Corp.
![Page 53: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/53.jpg)
TSXV:CQM Canada Canada 10.2 0.1 0.1
TSX:CZZ Canada Canada 118.6 223.9 223.9
TSX:XSR Canada Canada 155.3 190.7 190.7
Canada Canada 415.9 463.4 463.4
TSXV:SPI Canada Canada 24.6 32.8 32.8
TSX:CSE Canada Canada 37.0 73.0 73.0
TSX:SNG Canada Canada 232.4 267.0 257.2
TSX:CTC.A Canada Canada 4,811.1 4,949.7 4,879.9
TSX:CU Canada Canada 7,464.3 5,385.9 5,385.9
TSX:CWB Canada Canada 1,118.0 934.1 928.4
TSX:CZN Canada Canada 19.8 54.1 54.1
TSXV:CVV Canada Canada 15.1 30.8 30.8
TSX:CAM Canada Canada 382.8 459.8 459.5
TSX:CAX Canada Canada 84.0 129.7 129.7
TSX:DNT Canada Canada 14.3 36.7 36.7
TSXV:CXZ Canada Canada 29.7 53.0 53.0
TSX:CUS.UN Canada Canada 459.8 384.9 384.9
TSX:CFP Canada Canada 1,383.2 1,762.4 1,694.1
Canadian Quantum Energy Corp. (TSXV:CQM)Canadian Royalties Inc. (TSX:CZZ)Canadian Satellite Radio Holdings Inc (TSX:XSR)Canadian Solar Inc. (NasdaqGM:CSIQ)
NasdaqGM:CSIQ
Canadian Spirit Resources Inc. (TSXV:SPI)Canadian Sub-Surface Energy Services Corp. (TSX:CSE)Canadian Superior Energy Inc. (TSX:SNG)Canadian Tire Corp. Ltd. (TSX:CTC.A)Canadian Utilities Ltd. (TSX:CU)Canadian Western Bank (TSX:CWB)Canadian Zinc Corp. (TSX:CZN)CanAlaska Uranium Ltd. (TSXV:CVV)Canam Group Inc. (TSX:CAM)Candax Energy, Inc. Candente Resource Corp. (TSX:DNT)Canext Energy Ltd. (TSXV:CXZ)Canexus Limited Partnership (TSX:CUS.UNCanfor Corp. (TSX:CFP)
![Page 54: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/54.jpg)
TSX:CFX.UN Canada Canada 315.1 667.1 667.1
TSX:CNJ Canada Canada 336.6 199.9 166.4
TSXV:CNS Canada Canada 26.8 66.3 66.3
TSXV:CPQ Canada Canada 82.2 11.7 11.7
TSXV:CD Canada Canada 26.7 (0.8) (0.8)
TSXV:CTS Canada Canada 11.2 4.1 4.1
TSX:CWX.UN Canada Canada 180.0 199.2 171.9
TSX:CGS Canada Canada 3,407.6 3,746.3 1,554.7
TSX:FRC Canada Canada 49.1 106.6 106.6
TSX:CS Canada Canada 167.0 64.9 64.9
TSXV:CRZ Canada Canada 13.7 3.2 3.2
TSX:CDU Canada Canada 66.2 31.5 31.5
TSX:COM Canada Canada 329.0 14.2 14.2
TSX:CJT.UN Canada Canada 53.5 82.8 38.4
TSX:CMH Canada Canada 20.4 30.2 20.6
TSX:CPN Canada Canada 24.4 29.8 29.8
TSX:CAS Canada Canada 2,029.0 2,818.7 2,517.7
TSXV:CSG Canada Canada 19.7 33.8 33.8
Canfor Pulp Limited Partnership (TSX:CFX.UNCangene Corp. (TSX:CNJ)Canoro Resources Ltd. (TSXV:CNS)Canplats Resources Corp. (TSXV:CPQ)Cantex Mine Development Corp. (TSXV:CD)Cantronic Systems, Inc. (TSXV:CTS)CanWel Building Materials Income Fund (TSX:CWX.UN)
CanWest Global Communications Corp. Canyon Services Group, Inc. (TSX:FRC)Capstone Mining Corp. (TSX:CS)Carat Exploration Inc. (TSXV:CRZ)Cardero Resource Corp. (TSX:CDU)Cardiome Pharma Corp. (TSX:COM)Cargojet Income Fund (TSX:CJT.UN)Carmanah Technologies Corp. (TSX:CMH)Carpathian Gold Inc. Cascades, Inc. (TSX:CAS)Castle Gold Corporation (TSXV:CSG)
![Page 55: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/55.jpg)
TSX:CTL Canada Canada 972.1 1,719.1 1,719.1
TSXV:CFZ Canada Canada 36.7 47.6 46.7
TSX:CET.UN Canada Canada 204.6 108.7 90.0
TSX:CCL.B Canada Canada 1,206.1 1,088.5 720.6
AMEX:CFK Canada Canada 81.2 143.8 124.4
TSX:CLS Canada Canada 1,824.3 1,711.7 861.2
TSX:CLT Canada Canada 555.6 446.5 446.5
TSX:CCT Canada Canada 144.1 176.7 176.7
TSX:CG Canada Canada 819.2 632.8 484.3
TSXV:CWC.A Canada Canada 63.8 129.5 129.5
TSX:CSM Canada Canada 26.4 49.0 49.0
TSX:CIC Canada Canada 66.2 28.5 28.5
Canada Canada 105.7 98.4 95.4
TSX:GIB.A Canada Canada 2,878.6 2,208.5 614.3
TSXV:OYL Canada Canada 74.3 6.8 6.8
TSXV:CKM Canada Canada 19.1 (0.3) (0.3)
TSXV:CHQ Canada Canada 76.1 44.3 44.3
TSXV:CFY Canada Canada 32.5 21.8 21.8
TSXV:CHI Canada Canada 11.9 18.6 18.6
Catalyst Paper Corporation (TSX:CTL)Cathay Forest Products Corp. (TSXV:CFZ)Cathedral Energy Services Income Trust CCL Industries Inc. (TSX:CCL.B)CE Franklin Ltd. (AMEX:CFK)Celestica Inc. (TSX:CLS)Celtic Exploration Ltd. (TSX:CLT)Centenario Copper Corporation (TSX:CCT)Centerra Gold Inc. (TSX:CG)Central Alberta Well Services Corp. (TSXV:CWC.Central Sun Mining Inc. (TSX:CSM)Certicom Corp. (TSX:CIC)Cervus LP (TSXV:CVL.UN)
TSXV:CVL.UN
CGI Group, Inc. CGX Energy, Inc. (TSXV:OYL)Chalk Media Corp. (TSXV:CKM)Challenger Energy Corp. (TSXV:CHQ)Changfeng Energy Inc. (TSXV:CFY)Chapleau Resources Ltd. (TSXV:CHI)
![Page 56: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/56.jpg)
TSX:CHD Canada Canada 41.4 80.2 80.2
TSX:CWH Canada Canada 28.0 27.7 24.6
TSX:CHE.UN Canada Canada 418.7 380.2 294.1
TSXV:CKG Canada Canada 95.1 71.6 71.6
TSX:CHW.UN Canada Canada 57.6 76.9 63.7
TSX:CUQ Canada Canada 134.4 25.3 25.3
TSXV:CPT Canada Canada 25.6 29.6 (1.7)
TSX:CNH Canada Canada 61.6 107.0 107.0
TSX:CGX.UN Canada Canada 1,025.9 312.9 124.1
TSX:CRW.UN Canada Canada 727.8 653.5 601.4
TSX:DND Canada Canada 12.6 2.9 2.9
TSXV:CYR Canada Canada 49.9 6.0 6.0
Canada Canada 16.3 17.6 17.6
TSX:CRJ Canada Canada 63.2 104.1 104.1
Canada Canada 33.2 (5.3) (5.3)
TSX:CLR.UN Canada Canada 250.2 291.7 284.9
Chariot Resources Ltd. (TSX:CHD)Chartwell Technology Inc. (TSX:CWH)Chemtrade Logistics Income Fund (TSX:CHE.UNChesapeake Gold Corp. (TSXV:CKG)Chesswood Income Fund (TSX:CHW.UN)Churchill Corp. (TSX:CUQ)CIBT Education Group Inc. (TSXV:CPT)Cinch Energy Corp. (TSX:CNH)Cineplex Entertainment Limited Partnership (TSX:CGX.UN)Cinram International Income Fund (TSX:CRW.UCipher Pharmaceuticals Inc. (TSX:DND)Cirrus Energy Corporation (TSXV:CYR)CIX Split Corp. (TSX:CXC.PRA)
TSX:CXC.PRA
Claude Resources, Inc. (TSX:CRJ)Clean Power Technologies, Inc. (OTCBB:CPWE)
OTCBB:CPWE
Clearwater Seafoods Limited Partnership (TSX:CLR.UN)
![Page 57: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/57.jpg)
TSXV:CFO Canada Canada 22.1 7.6 7.6
TSX:CMK Canada Canada 39.4 28.4 15.3
TSX:LNK Canada Canada 377.1 441.6 441.6
TSX:CLC.UN Canada Canada 1,265.4 832.8 526.9
TSX:CCJ Canada Canada 203.8 432.0 432.0
TSX:CWA.UN Canada Canada 42.6 74.5 6.5
TSX:COA Canada Canada 39.3 15.0 8.5
TSX:CCA Canada Canada 2,371.4 2,198.6 1,739.1
TSX:CGO Canada Canada 1,376.9 1,382.6 923.1
TSX:CLB.UN Canada Canada 210.7 253.5 154.6
TSX:CSI Canada Canada 43.1 12.6 12.6
TSX:CDV Canada Canada 208.2 111.0 108.9
TSX:CMF Canada Canada 141.9 91.6 91.6
TSXV:CCE Canada Canada 26.3 19.9 19.9
TSX:CMT Canada Canada 803.4 1,540.3 1,531.0
TSX:CMG Canada Canada 102.3 (3.5) (3.5)
OTCPK:CFRI Canada Canada 17.1 0.4 0.4
TSX:CJB Canada Canada 33.8 8.4 8.4
TSX:CLL Canada Canada 816.1 928.3 830.5
Clifton Star Resources, Inc. (TSXV:CFO)Cline Mining Corp. (TSX:CMK)Clublink Corp. (TSX:LNK)CML Healthcare Income Fund (TSX:CLC.UNCoalcorp Mining Inc. (TSX:CCJ)Coast Wholesale Appliances Income Fund Coastal Contacts Inc. Cogeco Cable Inc. Cogeco Inc. (TSX:CGO)Colabor Income Fund (TSX:CLB.UN)Colossus Minerals Inc. (TSX:CSI)COM DEV International Ltd. (TSX:CDV)Comaplex Minerals Corp. (TSX:CMF)Commerce Resources Corp. (TSXV:CCE)Compton Petroleum Corp. (TSX:CMT)Computer Modelling Group Ltd. (TSX:CMG)Conforce International Inc. (OTCPK:CFRIConjuChem Biotechnologies, Inc. (TSX:CJB)Connacher Oil and Gas Ltd. (TSX:CLL)
![Page 58: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/58.jpg)
TSX:CLM Canada Canada 120.4 294.8 294.8
TSX:CSU Canada Canada 536.2 135.7 94.8
TSX:CWI.UN Canada Canada 931.7 721.0 721.0
TSXV:KMK Canada Canada 40.2 81.1 81.1
TSXV:CNI Canada Canada 17.7 2.0 2.0
TSX:CZQ Canada Canada 16.5 34.0 34.0
TSX:CSS.UN Canada Canada 243.9 195.1 137.6
TSX:COB Canada Canada 23.1 (1.4) (1.4)
TSXV:CUU Canada Canada 11.8 25.0 25.0
TSX:CUM Canada Canada 17.6 27.6 27.6
TSX:CDL.A Canada Canada 360.1 160.3 151.0
TSXV:CKK Canada Canada 33.6 85.1 76.2
TSX:CRE Canada Canada 267.6 113.0 24.4
TSX:CDH Canada Canada 201.3 210.9 210.9
TSX:CTQ Canada Canada 249.7 88.9 88.9
TSX:CJR.B Canada Canada 1,574.0 1,554.4 802.8
TSX:KOS Canada Canada 98.3 149.6 61.7
Consolidated Thompson Iron Mines Ltd. (TSX:CLM)Constellation Software Inc. (TSX:CSU)Consumers' Waterheater Income Fund (TSX:CWI.UNContinental Minerals Corp. (TSXV:KMK)Continental Nickel Limited (TSXV:CNI)Continental Precious Minerals, Inc. (TSX:CZQ)Contrans Income Fund (TSX:CSS.UN)Coolbrands International Inc. (TSX:COB)Copper Fox Metals Inc. (TSXV:CUU)Copper Mountain Mining Corporation (TSX:CUM)Corby Distilleries Ltd. (TSX:CDL.A)Cordy Oilfield Services, Inc. (TSXV:CKK)Corel Corporation (TSX:CRE)Corridor Resources Inc. (TSX:CDH)Corriente Resources Inc. (TSX:CTQ)Corus Entertainment Inc. (TSX:CJR.B)Cossette Communication Group Inc. (TSX:KOS)
![Page 59: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/59.jpg)
TSX:BCB Canada Canada 530.6 712.4 681.4
TSXV:COV Canada Canada 39.5 2.5 2.5
TSX:COF Canada Canada 58.0 7.9 7.9
OTCBB:CVAS Canada Canada 39.0 16.7 13.6
TSX:CPG.UN Canada Canada 3,246.3 2,143.9 2,079.4
TSXV:CMS Canada Canada 12.8 34.8 34.8
TSX:CR Canada Canada 500.4 798.9 729.4
TSXV:CRM Canada Canada 29.2 2.8 2.8
TSXV:COT Canada Canada 25.7 5.6 5.6
TSXV:CCZ Canada Canada 13.9 13.6 7.7
TSX:CTA Canada Canada 60.8 134.5 134.5
TSX:CRR.UN Canada Canada 1,132.1 1,230.5 1,230.5
TSXV:CXX Canada Canada 20.0 31.0 31.0
TSX:CML Canada Canada 94.5 123.3 123.3
TSX:KRY Canada Canada 146.7 305.9 305.9
TSXV:CLN Canada Canada 34.2 60.6 60.6
Canada Canada 25.4 3.1 2.1
Cott Corp. (TSX:BCB)Covalon Technologies Ltd (TSXV:COV)Coventree Inc. (TSX:COF)Creative Vistas Inc. (OTCBB:CVAS)Crescent Point Energy Trust (TSX:CPG.UN)Creston Moly Corp. (TSXV:CMS)Crew Energy Inc. (TSX:CR)CRH Medical Corporation (TSXV:CRM)Critical Outcome Technologies Inc. (TSXV:COT)CriticalControl Solutions Corp. (TSXV:CCZ)Crocotta Energy Inc. Crombie Real Estate Investment Trust (TSX:CRR.UN)Crosshair Exploration & Mining Corp. (TSXV:CXX)Crowflight Minerals Inc. (TSX:CML)Crystallex International Corp. (TSX:KRY)Culane Energy Corp. (TSXV:CLN)Current Technology Corp. (OTCBB:CRTC.F)
OTCBB:CRTC.F
![Page 60: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/60.jpg)
TSX:CVQ Canada Canada 33.2 22.7 22.7
TSX:CVT Canada Canada 77.3 52.8 48.4
TSX:CX Canada Canada 16.2 12.8 3.0
TSXV:CYG Canada Canada 14.4 24.1 24.1
TSXV:CYP Canada Canada 17.6 4.4 4.4
TSXV:DBO.A Canada Canada 12.9 6.4 6.4
TSX:DSA Canada Canada 146.4 161.8 113.4
TSX:DL Canada Canada 12.8 54.5 54.2
TSX:DGI.UN Canada Canada 194.3 263.6 121.4
TSX:DAV Canada Canada 20.2 (23.7) (23.7)
TSX:DHF.UN Canada Canada 720.2 527.3 111.0
TSX:DFE Canada Canada 24.5 91.7 91.7
TSX:DAY.UN Canada Canada 836.1 753.8 753.8
Canada Canada 14.4 0 0
TSX:DEE Canada Canada 151.5 267.8 267.8
TSX:DML Canada Canada 367.1 791.9 677.9
TSXV:DEQ Canada Canada 19.0 13.7 12.8
TSX:DSG Canada Canada 155.3 63.2 36.8
OTCBB:DSNY Canada Canada 13.8 (0.2) (0.2)
CV Technologies Inc. (TSX:CVQ)CVTech Group Inc. Cyberplex Inc. (TSX:CX)CYGAM Energy Inc. (TSXV:CYG)Cypress Development Corp. (TSXV:CYP)D-Box Technologies Inc. (TSXV:DBO.ADALSA Corp. (TSX:DSA)Danier Leather Inc. (TSX:DL)Data Group Income Fund (TSX:DGI.UN)Davie Yards Inc. Davis Henderson Income Fund (TSX:DHF.UNDay4 Energy Inc. Daylight Resources Trust (TSX:DAY.UNDeep Well Oil & Gas, Inc. (OTCPK:DWOG)
OTCPK:DWOG
Delphi Energy Corp. (TSX:DEE)Denison Mines Corp. (TSX:DML)DEQ Systems Corporation (TSXV:DEQ)Descartes Systems Group Inc. (TSX:DSG)Destiny Media Technologies Inc. (OTCBB:DSNY)
![Page 61: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/61.jpg)
TSX:DGC Canada Canada 283.2 136.4 136.4
TSX:DHX Canada Canada 74.5 106.2 95.7
TSX:CUR Canada Canada 41.8 27.3 27.3
TSXV:DMA Canada Canada 11.3 0.6 0.6
TSXV:DDN Canada Canada 19.0 37.9 37.9
TSXV:DOR Canada Canada 16.4 37.9 37.9
TSX:DCI.UN Canada Canada 123.2 83.5 34.1
TSX:DA.A Canada Canada 147.2 291.0 159.3
TSX:GD Canada Canada 67.9 62.4 28.0
TSX:DVT Canada Canada 72.4 165.8 156.2
NYSE:UFS Canada Canada 3,179.3 5,240.0 4,889.0
TSX:DII.B Canada Canada 1,197.6 1,438.6 869.8
Canada Canada 17.3 (1.4) (1.4)
TSX:DVI Canada Canada 131.2 99.7 99.7
Canada Canada 91.2 103.5 103.5
TSX:DWI Canada Canada 32.9 17.1 17.1
TSX:DPI.UN Canada Canada 28.9 66.5 57.5
TSXV:DXE Canada Canada 11.4 13.1 13.1
TSX:DM Canada Canada 24.3 7.3 7.3
TSX:DC.A Canada Canada 915.6 1,450.3 1,070.4
Detour Gold Corporation (TSX:DGC)DHX Media Ltd. (TSX:DHX)DiagnoCure Inc. Diamedica Inc. (TSXV:DMA)Diamonds North Resources Ltd. (TSXV:DDN)Dianor Resources Inc. (TSXV:DOR)DirectCash Income Fund (TSX:DCI.UN)Discovery Air Inc. (TSX:DA.A)Distinction Group, Inc. (TSX:GD)Divestco Inc. (TSX:DVT)Domtar Corporation (NYSE:UFS)Dorel Industries Inc. (TSX:DII.B)Douglas Lake Minerals Inc. (OTCBB:DLKM)
OTCBB:DLKM
Dover Industries Ltd. Dragon Pharmaceutical Inc. (OTCBB:DRUG)
OTCBB:DRUG
DragonWave Inc. Drive Products Income Fund (TSX:DPI.UN)Dualex Energy International, Inc. (TSXV:DXE)Duluth Metals Limited (TSX:DM)Dundee Corp. (TSX:DC.A)
![Page 62: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/62.jpg)
TSX:DPM Canada Canada 142.0 397.5 397.5
TSX:DW Canada Canada 1,015.9 1,305.0 914.1
Canada Canada 49.2 46.9 46.9
TSX:DMM Canada Canada 77.8 41.3 41.3
TSX:ELF Canada Canada 1,524.4 2,012.2 2,012.2
TSXV:EEL Canada Canada 14.9 41.2 41.2
TSXV:EAS Canada Canada 10.8 4.1 4.1
TSX:ELR Canada Canada 254.0 614.7 614.7
TSX:ER Canada Canada 73.0 26.3 26.3
TSX:EH Canada Canada 120.8 111.0 95.8
OTCBB:ECOS Canada Canada 11.3 (0.1) (0.1)
TSX:ECU Canada Canada 195.5 46.8 46.8
TSX:EFH Canada Canada 87.2 103.4 103.4
TSX:ELD Canada Canada 2,559.2 658.9 656.7
TSX:EFL Canada Canada 14.6 5.2 5.2
TSX:EBR Canada Canada 121.1 332.3 332.3
TSX:EMA Canada Canada 4,224.6 3,501.7 3,418.3
TSX:EMP.A Canada Canada 3,884.9 3,109.2 2,151.1
Dundee Precious Metals Inc. (TSX:DPM)DundeeWealth Inc. (TSX:DW)DynaMotive Energy Systems Corp. (OTCBB:DYMT.F)
OTCBB:DYMT.F
Dynasty Metals & Mining Inc. (TSX:DMM)E-L Financial Corp. Ltd. (TSX:ELF)Eaglecrest Explorations Ltd. (TSXV:EEL)East Asia Minerals Corporation (TSXV:EAS)Eastern Platinum Limited (TSX:ELR)Eastmain Resources Inc. (TSX:ER)easyhome Ltd. (TSX:EH)Ecolocap Solutions, Inc. (OTCBB:ECOS)Ecu Silver Mining Inc. (TSX:ECU)EGI Financial Holdings Inc (TSX:EFH)Eldorado Gold Corp. (TSX:ELD)Electrovaya Inc. (TSX:EFL)Ember Resources Inc. (TSX:EBR)Emera Inc. (TSX:EMA)Empire Co. Ltd.
![Page 63: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/63.jpg)
TSXV:EIL Canada Canada 55.1 78.1 61.7
TSXV:EPT Canada Canada 11.4 (0.1) (0.1)
TSXV:ENA Canada Canada 65.8 61.8 41.9
TSX:ENB Canada Canada 22,522.0 15,782.0 15,411.8
TSX:ENF.UN Canada Canada 1,318.0 1,233.4 942.7
TSX:ECA Canada Canada 49,370.9 35,915.0 33,186.0
TSX:EDR Canada Canada 54.1 56.2 56.2
TSX:ECH Canada Canada 14.8 50.7 50.7
TSX:EFX.UN Canada Canada 442.2 398.5 280.4
TSXV:EGD Canada Canada 37.3 40.1 38.5
TSXV:ENG Canada Canada 14.3 10.3 10.3
TSX:EFR Canada Canada 15.9 19.4 19.4
TSX:SIF.UN Canada Canada 939.9 (219.5) (327.0)
TSX:ERF.UN Canada Canada 4,245.0 4,447.2 3,872.1
TSX:ESL Canada Canada 106.7 89.9 71.8
TSXV:ENS Canada Canada 29.0 40.6 40.6
TSX:ESI Canada Canada 1,760.0 1,447.2 1,447.2
NYSE:ENT Canada Canada 245.8 425.3 425.3
AIM:ETO Canada Canada 229.1 403.3 232.9
Empire Industries Ltd. (TSXV:EIL)Empower Technologies Corp. (TSXV:EPT)Enablence Technologies Inc. (TSXV:ENA)Enbridge Inc. (TSX:ENB)Enbridge Income Fund (TSX:ENF.UN)EnCana Corp. (TSX:ECA)Endeavour Silver Corp. (TSX:EDR)Enerchem International Inc. (TSX:ECH)Enerflex Systems Income Fund (TSX:EFX.UNEnergold Drilling Corp. (TSXV:EGD)Energulf Resources Inc. (TSXV:ENG)Energy Fuels Inc. Energy Savings Income Fund (TSX:SIF.UN)Enerplus Resources Fund (TSX:ERF.UN)Enghouse Systems Ltd. (TSX:ESL)Enseco Energy Services Corp. (TSXV:ENS)Ensign Energy Services Inc. (TSX:ESI)Enterra Energy Trust (NYSE:ENT)Entertainment One Ltd. (AIM:ETO)
![Page 64: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/64.jpg)
OTCBB:ETHT Canada Canada 32.2 0.3 0.3
TSX:ETG Canada Canada 103.8 1.9 1.9
Canada Canada 14.9 4.0 4.0
TSX:ECG Canada Canada 12.0 29.2 25.0
TSX:EP.UN Canada Canada 1,472.9 1,370.2 1,322.2
TSX:EPS Canada Canada 33.9 106.4 106.4
TSX:ETC Canada Canada 219.5 314.5 314.5
TSX:ERD Canada Canada 21.0 32.1 27.4
TSXV:ERG Canada Canada 11.5 1.4 0.8
TSXV:EPZ Canada Canada 26.0 13.6 13.6
TSX:ESN.UN Canada Canada 87.6 186.1 169.2
TSX:EET Canada Canada 95.7 115.4 115.4
TSXV:EMX Canada Canada 27.0 1.7 1.7
TSXV:EUG Canada Canada 59.1 62.8 62.8
TSX:EGU Canada Canada 452.9 392.1 392.1
Eveready Inc. Canada Canada 766.6 543.3 438.8 TSX:ET Canada Canada 856.8 170.8 163.2
Canada Canada 17.8 13.1 13.1
Entheos Technologies Inc. (OTCBB:ETHT)Entree Gold Inc. Environmental Solutions Worldwide Inc. (OTCBB:ESWW)
OTCBB:ESWW
Envoy Capital Group, Inc. (TSX:ECG)EPCOR Power L.P. (TSX:EP.UN)Epsilon Energy Ltd. (Canada) (TSX:EPS)Equitable Group Inc. Erdene Resource Development Corporation (TSX:ERD)Ergoresearch Ltd. (TSXV:ERG)Esperanza Silver Corp. (TSXV:EPZ)Essential Energy Services Trust (TSX:ESN.UNEtruscan Resources Inc. (TSX:EET)Eurasian Minerals Inc. (TSXV:EMX)Eurogas Corp. (TSXV:EUG)European Goldfields Ltd. (TSX:EGU)
Evertz Technologies Ltd. (TSX:ET)Evolving Gold Corporation (OTCPK:EVOG.F)
OTCPK:EVOG.F
![Page 65: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/65.jpg)
TSX:EE Canada Canada 18.3 17.4 17.4
Canada Canada 35.1 0 0
TSX:EXN Canada Canada 26.7 11.9 11.9
TSX:EIF.UN Canada Canada 109.0 119.2 83.9
TSX:XTC Canada Canada 45.5 121.0 111.5
TSXV:XRC Canada Canada 100.5 0.6 0.6
TSX:EXF Canada Canada 179.0 253.6 210.9
TSX:FEL Canada Canada 718.7 733.2 717.9
TSX:FFH Canada Canada 7,761.2 1,904.3 1,842.9
TSX:FWM Canada Canada 66.9 26.2 26.2
TSX:FAN Canada Canada 84.8 52.0 52.0
TSXV:FVR Canada Canada 12.3 (1.6) (1.6)
TSX:FTT Canada Canada 3,631.9 3,061.5 2,823.6
TSX:FC.UN Canada Canada 216.0 234.7 234.7
TSXV:FBX Canada Canada 23.8 2.9 2.9
TSX:FCR Canada Canada 3,497.5 3,226.4 3,226.4
TSX:FR Canada Canada 163.4 143.3 143.3
Exall Energy Corporation (TSX:EE)Excapsa Software Inc. (OTCPK:ECSW.F)
OTCPK:ECSW.F
Excellon Resources Inc. (TSX:EXN)Exchange Industrial Income Fund (TSX:EIF.UN)Exco Technologies Ltd. (TSX:XTC)Exeter Resource Corporation (TSXV:XRC)EXFO Electro Optical Engineering Inc. Fairborne Energy Ltd. (TSX:FEL)Fairfax Financial Holdings Ltd. (TSX:FFH)Far West Mining Ltd. (TSX:FWM)Farallon Resources Ltd. (TSX:FAN)Finavera Renewables Inc. (TSXV:FVR)Finning International Inc. (TSX:FTT)Firm Capital Mortgage Investment Trust (TSX:FC.UN)First Bauxite Corporation. (TSXV:FBX)First Capital Realty Inc. (TSX:FCR)First Majestic Silver Corp. (TSX:FR)
![Page 66: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/66.jpg)
TSX:FNA.UN Canada Canada 57.0 81.8 60.1
TSX:FN.UN Canada Canada 1,180.6 767.4 767.4
TSX:FNI Canada Canada 13.2 56.1 56.1
TSX:FM Canada Canada 1,800.1 1,893.1 1,893.1
TSX:FIU Canada Canada 389.4 294.7 294.7
TSX:FSV Canada Canada 647.9 545.2 208.3
AMEX:FSI Canada Canada 29.4 11.5 11.5
TSX:FES Canada Canada 661.9 993.6 765.1
TSX:FNX Canada Canada 297.2 568.5 568.5
OTCBB:FORC Canada Canada 19.3 0.1 0.1
TSX:FMO.UN Canada Canada 110.1 156.5 156.5
TSX:FCO Canada Canada 38.3 60.8 60.8
TSX:FSY Canada Canada 388.4 46.5 46.5
TSX:FCE.UN Canada Canada 2,582.0 2,433.1 2,414.3
TSX:FTS Canada Canada 8,774.2 8,386.3 6,915.1
TSXV:FST Canada Canada 26.3 18.5 18.5
TSX:FTP Canada Canada 79.9 58.5 58.5
TSXV:FRT Canada Canada 30.0 21.6 10.0
First National Alarmcap Income Fund (TSX:FNA.UNFirst National Financial LP (TSX:FN.UN)First Nickel Inc. (TSX:FNI)First Quantum Minerals Ltd. (TSX:FM)First Uranium Corporation (TSX:FIU)FirstService Corp. (TSX:FSV)Flexible Solutions International Inc. (AMEX:FSI)Flint Energy Services Ltd. (TSX:FES)FNX Mining Company, Inc. (TSX:FNX)Force Energy Corp. (OTCBB:FORC)Foremost Income Fund (TSX:FMO.UN)Formation Capital Corp. (TSX:FCO)Forsys Metals Corp. (TSX:FSY)Fort Chicago Energy Partners LP (TSX:FCE.UN)Fortis Inc. (TSX:FTS)Fortress Minerals Corp. (TSXV:FST)Fortress Paper Ltd. Fortsum Business Solutions Inc. (TSXV:FRT)
![Page 67: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/67.jpg)
TSXV:FVI Canada Canada 65.7 66.7 66.7
TSX:FT Canada Canada 21.0 69.0 69.0
Canada Canada 106.0 25.3 25.3
TSX:FGL Canada Canada 285.2 336.1 336.1
TSX:FP.UN Canada Canada 143.6 120.9 53.7
TSX:FNV Canada Canada 1,617.4 1,354.0 1,354.0
TSX:FPS Canada Canada 85.4 368.3 368.3
TSX:ITF Canada Canada 20.4 26.2 26.2
TSX:FRU.UN Canada Canada 595.2 378.8 378.8
TSXV:FWR Canada Canada 31.3 20.9 20.9
TSX:FRG Canada Canada 185.6 253.9 253.9
TSX:FCC Canada Canada 104.3 179.6 179.6
TSXV:FEB Canada Canada 11.8 3.8 3.8
TSX:FMD.UN Canada Canada 133.8 154.9 87.1
TSX:GBU Canada Canada 361.2 373.2 373.2
TSX:GO Canada Canada 540.7 842.6 809.7
TSX:GH.UN Canada Canada 169.9 79.7 39.5
TSX:GAM Canada Canada 582.8 634.9 528.1
Fortuna Silver Mines Inc. (TSXV:FVI)Fortune Minerals Ltd. (TSX:FT)Forum National Investments Ltd. (OTCBB:FMN
OTCBB:FMNL.F
Forzani Group Ltd. FP Canadian Newspapers Limited Partnership (TSX:FP.UN)Franco-Nevada Corporation (TSX:FNV)Fraser Papers Inc. (TSX:FPS)Freegold Ventures Ltd. (TSX:ITF)Freehold Royalty Trust (TSX:FRU.UN)Freewest Resources Canada Inc. (TSXV:FWR)Fronteer Development Group Inc. (TSX:FRG)Frontera Copper Corp. (TSX:FCC)Functional Technologies Corp. (TSXV:FEB)Futuremed Healthcare Income Fund (TSX:FMD.UNGabriel Resources, Ltd. (TSX:GBU)Galleon Energy Inc. (TSX:GO)Gamehost Income Fund (TSX:GH.UN)Gammon Gold, Inc. (TSX:GAM)
![Page 68: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/68.jpg)
TSX:GW Canada Canada 602.1 676.2 309.7
TSXV:GMR Canada Canada 33.5 20.6 20.6
TSX:GZM.UN Canada Canada 3,106.9 2,591.8 2,482.4
TSXV:GDE.A Canada Canada 12.9 19.9 19.9
TSXV:GKX Canada Canada 20.0 22.5 21.4
TSX:GGC Canada Canada 20.1 35.6 35.6
TSX:GDI.UN Canada Canada 77.2 47.8 32.2
Canada Canada 50.7 14.2 14.2
TSX:GDC Canada Canada 156.3 226.1 226.1
TSX:GNV.UN Canada Canada 400.9 239.6 98.9
TSX:GND Canada Canada 165.5 92.2 72.1
TSXV:GNO Canada Canada 44.6 3.6 3.6
TSXV:GXM Canada Canada 17.7 17.3 17.3
AMEX:GGR Canada Canada 116.5 40.4 40.4
TSXV:GXL Canada Canada 33.6 1.2 1.2
TSX:GIX Canada Canada 14.2 17.6 17.6
TSX:WN Canada Canada 12,630.0 10,384.3 8,609.3
NYSE:GIL Canada Canada 1,547.6 852.9 846.2
TSX:GVC Canada Canada 301.8 394.4 174.3
Garda World Security Corp. (TSX:GW)Gastem Inc. (TSXV:GMR)Gaz Metro Limited Partnership (TSX:GZM.UGC Global Capital Corp (TSXV:GDE.A)Gemini Corp. (TSXV:GKX)Genco Resources Ltd. (TSX:GGC)General Donlee Income Fund (TSX:GDI.UN)Generex Biotechnology Corp. (NasdaqCM:GNBT)
NasdaqCM:GNBT
Genesis Land Development Corp. (TSX:GDC)GENIVAR Income Fund (TSX:GNV.UN)Gennum Corporation (TSX:GND)Genoil Inc. (TSXV:GNO)Geodex Minerals Ltd. (TSXV:GXM)GeoGlobal Resources Inc. (AMEX:GGR)Geoinformatics Exploration Inc. (TSXV:GXL)Geologix Explorations Inc. (TSX:GIX)George Weston Limited (TSX:WN)Gildan Activewear Inc. (NYSE:GIL)Glacier Media, Inc.
![Page 69: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/69.jpg)
TSX:GLN Canada Canada 79.3 45.7 35.1
TSX:GLG Canada Canada 170.1 92.8 85.6
OTCBB:GBLE Canada Canada 12.9 (1.9) (1.9)
TSX:GBI Canada Canada 29.1 51.5 40.2
TSX:GMI Canada Canada 85.8 89.3 89.3
TSX:GMX Canada Canada 17.7 10.9 10.9
TSX:GLV.A Canada Canada 248.3 220.6 190.3
TSX:GMP.UN Canada Canada 380.9 212.0 141.0
TSXV:GMN Canada Canada 57.4 50.1 50.1
TSXV:GLW Canada Canada 245.7 467.4 467.4
TSXV:GOZ Canada Canada 20.8 19.1 19.1
TSX:G Canada Canada 20,264.7 13,560.5 12,798.7
TSXV:GBN Canada Canada 20.3 24.0 24.0
TSX:GL Canada Canada 10.6 12.3 12.3
TSX:GQM Canada Canada 24.1 0.3 0.3
TSXV:GXS Canada Canada 36.9 18.7 18.7
TSX:GDL Canada Canada 52.4 82.1 82.1
AMEX:GTE Canada Canada 556.3 78.6 63.6
TSX:GCE Canada Canada 95.4 141.6 141.6
Glentel Inc. (TSX:GLN)GLG Life Tech Corporation (TSX:GLG)Global 8 Environmental Technologies, Inc. (OTCBB:GBLE)
Global Railway Industries Ltd. (TSX:GBI)Globestar Mining Corp. (TSX:GMI)Globex Mining Enterprises Inc. (TSX:GMX)GLV, Inc. (TSX:GLV.A)GMP Capital Trust (TSX:GMP.UN)GobiMin Inc. (TSXV:GMN)Gold Wheaton Gold Corp. (TSXV:GLW)Gold-Ore Resources Ltd. (TSXV:GOZ)Goldcorp Inc. (TSX:G)Golden Band Resources Inc. (TSXV:GBN)Golden Peaks Resources Ltd. (TSX:GL)Golden Queen Mining Co. Ltd. (TSX:GQM)Goldsource Mines Inc. (TSXV:GXS)Goodfellow Inc. Gran Tierra Energy, Inc. (AMEX:GTE)Grande Cache Coal Corporation (TSX:GCE)
![Page 70: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/70.jpg)
TSXV:GYD Canada Canada 21.3 10.2 10.2
TSX:GC Canada Canada 613.7 674.6 638.7
TSX:GLH.UN Canada Canada 1,308.8 919.0 919.0
TSXV:GPI Canada Canada 10.7 1.3 1.3
TSX:GPR Canada Canada 25.2 14.2 14.2
TSX:GPX Canada Canada 40.1 115.9 115.9
TSX:GWO Canada Canada 21,818.2 14,037.1 8,040.1
TSX:GHC Canada Canada 27.7 7.8 2.2
TSXV:GIS Canada Canada 17.8 17.8 17.8
TSX:GWE Canada Canada 60.2 135.5 135.5
TSX:GSL Canada Canada 67.8 11.1 11.1
TSXV:GSA Canada Canada 12.8 10.4 10.4
TSX:AER Canada Canada 2,062.5 3,374.8 554.6
DB:G54 Canada Canada 147.5 0.0 0.0
TSX:GCG.A Canada Canada 189.2 290.1 285.1
TSXV:GXI Canada Canada 30.2 5.1 5.1
TSX:GUY Canada Canada 80.9 55.5 55.5
Grayd Resource Corp. (TSXV:GYD)Great Canadian Gaming Corp. (TSX:GC)Great Lakes Hydro Income Fund (TSX:GLH.UNGreat Pacific International Inc. (TSXV:GPI)Great Panther Resources Limited (TSX:GPR)Great Plains Exploration, Inc. (TSX:GPX)Great-West Lifeco Inc. (TSX:GWO)Grey Horse Corporation. (TSX:GHC)Grey Island Systems International Inc. (TSXV:GIS)Grey Wolf Exploration Inc. (TSX:GWE)Greystar Resources Ltd. (TSX:GSL)Groundstar Resources Ltd. (TSXV:GSA)Groupe Aeroplan Inc. (TSX:AER)Gryphon Resources, Inc (DB:G54)Guardian Capital Group Ltd. (TSX:GCG.A)GuestLogix Inc. Guyana Goldfields Inc. (TSX:GUY)
![Page 71: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/71.jpg)
TSXV:GWQ Canada Canada 10.4 12.3 12.3
TSX:PAP.A Canada Canada 36.8 77.3 77.3
TSX:HR.UN Canada Canada 4,097.3 4,540.7 4,540.7
TSXV:HEO Canada Canada 22.2 30.1 19.0
TSX:HAE Canada Canada 20.5 11.6 11.6
TSX:HMM.A Canada Canada 23.7 33.5 33.4
TSX:HPS.A Canada Canada 90.9 68.7 66.6
TSX:HF Canada Canada 346.0 191.2 191.2
TSX:HE Canada Canada 96.7 142.1 142.1
TSX:HWD.UN Canada Canada 36.2 93.3 76.8
TSX:HW Canada Canada 613.4 1,056.1 962.3
TSX:HIS Canada Canada 40.7 60.5 60.5
TSX:HCI.UN Canada Canada 34.9 50.1 45.6
TSX:HTE.UN Canada Canada 3,648.9 4,507.3 3,689.6
TSXV:HAT Canada Canada 222.3 42.0 42.0
TSXV:HGC Canada Canada 10.6 26.4 26.4
TSXV:HRC Canada Canada 14.4 5.4 5.4
TSX:HBP Canada Canada 80.6 0.8 0.8
GWR Resources Inc. (TSXV:GWQ)H. Paulin & Co. Ltd. (TSX:PAP.A)H&R REIT (TSX:HR.UN)H2O Innovation (2000) Inc. (TSXV:HEO)Haemacure Corp. (TSX:HAE)Hammond Manufacturing Co. Ltd. (TSX:HMM.A)Hammond Power Solutions Inc. (TSX:HPS.A)Hanfeng Evergreen Inc. (TSX:HF)Hanwei Energy Services Corp. (TSX:HE)Hardwoods Distribution Income Fund (TSX:HWD.UN)Harry Winston Diamond Corporation (TSX:HW)Hart Stores Inc. (TSX:HIS)Hartco Income Fund (TSX:HCI.UN)Harvest Energy Trust (TSX:HTE.UN)Hathor Exploration Ltd. (TSXV:HAT)Hawthorne Gold Corp. (TSXV:HGC)Helio Resource Corp. (TSXV:HRC)Helix Biopharma Corp. (TSX:HBP)
![Page 72: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/72.jpg)
TSX:HEM Canada Canada 78.4 70.3 29.9
TSX:HRX Canada Canada 169.1 221.8 187.4
TSX:HLF Canada Canada 182.5 229.1 201.6
TSX:HRG Canada Canada 237.1 580.4 580.4
TSX:HPX Canada Canada 292.4 662.9 662.9
TSX:HLB Canada Canada 33.1 62.0 62.0
OTCBB:HPSO Canada Canada 19.4 0.3 0.3
TSX:HCG Canada Canada 524.3 (14.2) (28.4)
TSX:HEQ.UN Canada Canada 868.5 823.7 805.7
TSX:HEG Canada Canada 28.9 17.4 17.4
TSX:HNL Canada Canada 146.9 313.2 204.8
TSX:HSL Canada Canada 29.0 52.4 52.4
TSXV:HTC Canada Canada 43.1 28.3 25.0
TSX:HBM Canada Canada 493.5 1,244.4 1,244.4
TSX:HSE Canada Canada 24,532.3 14,163.5 13,506.7
TSXV:HGS Canada Canada 13.9 10.3 10.3
Canada Canada 48.1 10.0 5.0
TSXV:IMA Canada Canada 13.1 3.7 3.7
NYSE:IAG Canada Canada 1,604.9 1,688.4 1,326.8
Hemisphere GPS Inc (TSX:HEM)Heroux-Devtek Inc. High Liner Foods Inc. (TSX:HLF)High River Gold Mines Ltd. (TSX:HRG)Highpine Oil & Gas Limited (TSX:HPX)Hillsborough Resources Ltd. (TSX:HLB)Hipso Multimedia, Inc. (OTCBB:HPSHome Capital Group Inc. (TSX:HCG)Home Equity Income Trust (TSX:HEQ.UN)Homeland Energy Group Ltd. (TSX:HEG)Horizon North Logistics Inc. (TSX:HNL)HSE Integrated Ltd. HTC Purenergy Inc. (TSXV:HTC)HudBay Minerals, Inc. (TSX:HBM)Husky Energy Inc. Hy-Drive Technologies Ltd. (TSXV:HGS)Hydrogenics Corp. (NasdaqGM:HYGS)
NasdaqGM:HYGS
I-Minerals Inc. (TSXV:IMA)IAMGOLD Corp. (NYSE:IAG)
![Page 73: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/73.jpg)
TSXV:IZN Canada Canada 285.5 422.9 422.9
TSX:IBG.UN Canada Canada 240.5 230.6 89.3
TSX:IGM Canada Canada 9,255.7 4,687.0 2,177.4
TSXV:IMR Canada Canada 15.4 23.3 23.3
Canada Canada 377.2 52.1 13.1
TSXV:IMM Canada Canada 32.4 11.0 10.5
TSXV:IPT Canada Canada 21.8 16.4 16.4
TSX:III Canada Canada 81.1 203.6 203.6
TSX:IMO Canada Canada 29,543.6 6,851.0 6,658.5
TSX:IM Canada Canada 42.6 6.1 0.0
TSX:IDG Canada Canada 253.4 134.1 107.5
TSX:IAG Canada Canada 2,017.0 1,746.7 1,623.1
TSXV:IG Canada Canada 52.8 28.0 28.0
TSX:IIC Canada Canada 3,402.8 2,668.1 2,517.6
TSX:IMN Canada Canada 1,430.2 1,497.5 1,497.5
TSX:IEF.UN Canada Canada 449.2 407.9 395.6
TSX:INE Canada Canada 181.1 305.1 272.4
TSX:INQ Canada Canada 24.6 37.4 37.4
TSX:ISN Canada Canada 33.2 43.2 43.2
TSX:ISM Canada Canada 38.3 39.0 39.0
Iberian Minerals Corp. (TSXV:IZN)IBI Income Fund (TSX:IBG.UN)IGM Financial Inc. IMA Exploration Inc. (TSXV:IMR)IMAX Corporation (NasdaqGM:IMAX)
NasdaqGM:IMAX
Immunotec Inc. (TSXV:IMM)IMPACT Silver Corp. (TSXV:IPT)Imperial Metals Corp. (TSX:III)Imperial Oil Ltd. IMRIS, Inc. (TSX:IM)Indigo Books & Music Inc. (TSX:IDG)Industrial Alliance Insurance and Financial Services, Inc. (TSX:IAG)
Infinito Gold Ltd. ING Canada Inc. (TSX:IIC)Inmet Mining Corporation (TSX:IMN)Innergex Power Income Fund (TSX:IEF.UN)Innergex Renewable Energy Inc. (TSX:INE)INSCAPE Corp. Insignia Energy Ltd (TSX:ISN)Inspiration Mining Corp. (TSX:ISM)
![Page 74: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/74.jpg)
OTCBB:IGXT Canada Canada 13.2 0.6 0.6
TSX:ICI Canada Canada 37.5 28.4 28.4
TSX:IPL.UN Canada Canada 3,499.7 3,125.7 2,917.2
AMEX:IAX Canada Canada 24.1 21.9 21.9
TSX:IDC Canada Canada 14.0 12.4 10.4
TSX:IFP.A Canada Canada 201.0 511.7 511.7
TSX:ISR Canada Canada 10.3 22.2 22.2
TSXV:ITH Canada Canada 63.1 24.7 24.7
NYSE:ITP Canada Canada 311.7 601.1 532.6
TSX:ICS Canada Canada 13.9 28.3 13.5
TSX:IPI.A Canada Canada 62.0 110.6 110.6
TSX:ISC Canada Canada 55.9 94.1 86.0
TSXV:IOG Canada Canada 25.4 25.5 25.5
TSX:ISA Canada Canada 25.6 (0.1) (0.1)
TSX:ITX Canada Canada 434.6 961.0 732.9
TSXV:IAE Canada Canada 113.5 278.1 278.1
TSX:IE Canada Canada 230.6 273.1 273.1
TSX:IVN Canada Canada 1,649.7 340.0 340.0
TSX:IVW Canada Canada 37.8 155.4 155.4
IntelGenx Technologies Corp. (OTCBB:IGXTInter Citic Minerals Inc. (TSX:ICI)Inter Pipeline Fund (TSX:IPL.UN)International Absorbents Inc. (AMEX:IAX)International Datacasting Corp. (TSX:IDC)International Forest Products Ltd. (TSX:IFP.A)International Sovereign Energy Corp. (TSX:ISR)International Tower Hill Mines Ltd. (TSXV:ITH)Intertape Polymer Group Inc. (NYSE:ITP)Intrinsyc Software International Inc. (TSX:ICS)IPL Inc. (TSX:IPI.A)IROC Energy Services Corp. (TSX:ISC)Ironhorse Oil & Gas Inc. (TSXV:IOG)Isotechnika Inc. (TSX:ISA)Iteration Energy Ltd. Ithaca Energy Inc. (TSXV:IAE)Ivanhoe Energy Inc. (TSX:IE)Ivanhoe Mines Ltd. Ivernia Inc. (TSX:IVW)
![Page 75: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/75.jpg)
TSXV:IWB Canada Canada 26.4 14.8 14.8
TSX:JAZ.UN Canada Canada 553.8 874.4 874.4
TSX:JIN Canada Canada 133.8 74.5 74.5
TSXV:JNN Canada Canada 25.5 25.8 25.8
TSX:JTV Canada Canada 33.5 0.6 0.6
TSXV:JNX Canada Canada 93.0 50.6 50.5
TSX:JEC Canada Canada 15.0 79.3 79.3
TSX:KBL.UN Canada Canada 64.9 66.7 51.9
TSX:KAB Canada Canada 71.7 168.7 72.7
TSXV:KGN Canada Canada 27.5 24.3 24.3
TSX:KEG.UN Canada Canada 73.6 106.9 106.9
TSX:KEY.UN Canada Canada 1,454.1 1,090.7 1,023.5
TSX:KNA Canada Canada 163.9 249.4 141.7
TSX:KRI Canada Canada 21.4 11.0 11.0
TSX:KMP Canada Canada 647.1 667.4 663.1
TSX:KBR Canada Canada 34.5 37.1 37.1
TSXV:KNB Canada Canada 15.1 17.6 17.6
TSX:KFS Canada Canada 665.7 925.3 925.3
TSX:K Canada Canada 12,243.0 5,994.5 3,818.5
TSX:KGI Canada Canada 189.9 58.0 58.0
iWeb Group Inc. Jazz Air Income Fund (TSX:JAZ.UN)Jinshan Gold Mines Inc. (TSX:JIN)JNR Resources Inc. (TSXV:JNN)JumpTV Inc. (TSX:JTV)Junex Inc. (TSXV:JNX)Jura Energy Corporation (TSX:JEC)K-Bro Linen Income Fund (TSX:KBL.UN)Kaboose Inc. (TSX:KAB)Keegan Resources Inc. (TSXV:KGN)Keg Royalties Income Fund (TSX:KEG.UN)Keyera Facilities Income Fund (TSX:KEY.UNKeystone North America Inc. (TSX:KNA)Khan Resources Inc. Killam Properties Inc. (TSX:KMP)Kimber Resources Inc. (TSX:KBR)Kinbauri Gold Corp. (TSXV:KNB)Kingsway Financial Services Inc. (TSX:KFS)Kinross Gold Corporation (TSX:K)Kirkland Lake Gold Inc. (TSX:KGI)
![Page 76: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/76.jpg)
TSX:KDX Canada Canada 18.5 18.9 18.9
TSXV:KDK Canada Canada 60.1 38.0 38.0
TSXV:KXL Canada Canada 60.7 4.8 4.8
TSXV:KTN Canada Canada 14.4 10.3 10.3
OTCBB:KBPH Canada Canada 21.9 (0.1) (0.1)
TSX:LRI Canada Canada 66.8 84.1 84.1
TSX:DDS Canada Canada 97.4 29.3 29.3
TSX:LIR Canada Canada 14.9 91.1 91.1
TSX:LIF.UN Canada Canada 665.2 289.7 289.7
TSX:LSG Canada Canada 192.5 134.8 134.8
TSX:LAM Canada Canada 85.8 59.2 59.2
TSX:LAS.A Canada Canada 254.5 208.0 203.1
OTCBB:LRRS Canada Canada 10.9 (0.1) (0.1)
TSX:LB Canada Canada 1,735.2 1,939.7 1,895.3
TSX:CTU.A Canada Canada 182.9 130.3 130.3
OTCBB:LWSP Canada Canada 16.7 1.3 1.3
TSX:LNF Canada Canada 559.7 294.7 283.1
TSX:LNR Canada Canada 653.1 1,250.5 1,250.5
Klondex Mines Ltd. (TSX:KDX)Kodiak Energy Inc. (TSXV:KDK)Kodiak Exploration Ltd. (TSXV:KXL)Kootenay Gold Inc. (TSXV:KTN)Kyto BioPharma Inc. (OTCBB:KBPH)LAB Research, Inc. (TSX:LRI)Labopharm Inc. (TSX:DDS)Labrador Iron Mines Holdings Limited. Labrador Iron Ore Royalty Income Fund (TSX:LIF.UN)Lake Shore Gold Corp. (TSX:LSG)Laramide Resources Ltd. (TSX:LAM)Lassonde Industries Inc. (TSX:LAS.A)Laureate Resources & Steel Industries Inc. (OTCBB:LRRS)
Laurentian Bank of Canada (TSX:LB)Le Chateau Inc. (TSX:CTU.A)Legacy Wine & Spirits International Ltd. (OTCBB:LWSP)
Leon's Furniture Ltd. Linamar Corp. (TSX:LNR)
![Page 77: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/77.jpg)
TSX:LRR Canada Canada 22.1 30.6 30.6
TSXV:LM Canada Canada 11.6 5.2 4.2
NYSE:LGF Canada Canada 942.1 187.7 (36.5)
TSX:LIQ.UN Canada Canada 248.7 349.5 103.6
TSX:LIV.UN Canada Canada 386.2 425.5 135.9
Canada Canada 23.0 18.6 0.7
TSXV:LNG Canada Canada 12.7 35.8 35.8
TSX:L Canada Canada 12,468.4 9,258.8 8,512.4
TSX:LH Canada Canada 129.4 54.5 54.5
TSX:LGI Canada Canada 141.4 86.4 25.5
TSX:LGT.B Canada Canada 78.6 94.4 92.0
TSXV:LOK Canada Canada 45.0 (4.0) (4.0)
TSX:LOR Canada Canada 25.0 3.2 2.6
TSXV:LUC Canada Canada 29.5 7.2 7.2
Canada Canada 570.9 88.3 87.5
TSX:LUN Canada Canada 822.7 3,345.5 2,959.5
TSXV:LVL Canada Canada 17.3 27.9 27.9
Linear Gold Corp. (TSX:LRR)Lingo Media Corporation (TSXV:LM)Lions Gate Entertainment Corp. (NYSE:LGF)Liquor Stores Income Fund (TSX:LIQ.UN)Livingston International Income Fund (TSX:LIV.UN)LML Payment Systems Inc. (NasdaqCM:LMLP)
NasdaqCM:LMLP
LNG Energy Ltd. (TSXV:LNG)Loblaw Companies Limited (TSX:L)Lockerbie & Hole, Inc. (TSX:LH)Logibec Groupe Informatique Ltee Logistec Corp. (TSX:LGT.B)Look Communications Inc. (TSXV:LOK)Lorus Therapeutics Inc. (TSX:LOR)Lucara Diamond Corp. (TSXV:LUC)Lululemon Athletica Inc. (NasdaqGS:LULU)
NasdaqGS:LULU
Lundin Mining Corp. (TSX:LUN)Lynden Energy Corp. (TSXV:LVL)
![Page 78: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/78.jpg)
TSXV:MMS Canada Canada 21.8 7.2 7.2
TSX:MDA Canada Canada 1,252.7 885.4 182.2
TSXV:BMK Canada Canada 10.0 11.8 11.8
TSX:MPT.UN Canada Canada 472.4 558.2 517.4
TSXV:YEL Canada Canada 10.7 4.3 4.3
TSXV:MVN Canada Canada 16.0 10.9 10.9
TSX:MPC Canada Canada 204.1 157.4 157.4
TSX:MAG Canada Canada 221.3 34.5 34.5
TSX:MAL Canada Canada 259.1 472.6 472.6
TSXV:MAA Canada Canada 92.7 157.5 157.5
TSX:MG.A Canada Canada 4,384.6 6,484.0 5,256.0
TSX:MGN Canada Canada 25.1 38.2 38.2
TSX:MEQ Canada Canada 361.0 303.5 303.5
TSX:MDI Canada Canada 344.6 315.7 289.0
TSX:MLG Canada Canada 17.0 18.8 18.8
TSX:MBT Canada Canada 2,659.7 2,073.6 2,073.6
TSXV:MNO Canada Canada 14.8 33.1 33.1
MacArthur Minerals Ltd. (TSXV:MMS)Macdonald Dettwiler & Associates Ltd. (TSX:MDA)MacDonald Mines Exploration Ltd. Macquarie Power & Infrastructure Income Fund (TSX:MPT.UN)Macusani Yellowcake, Inc. (TSXV:YEL)Madalena Ventures Inc. (TSXV:MVN)Madison Pacific Properties Inc. (TSX:MPC)Mag Silver Corp. (TSX:MAG)Magellan Aerospace Corp. (TSX:MAL)MagIndustries Corp. (TSXV:MAA)Magna International, Inc. (TSX:MG.A)Magnotta Winery Corp. (TSX:MGN)Mainstreet Equity Corp. (TSX:MEQ)Major Drilling Group International Inc. Malaga Inc (TSX:MLG)Manitoba Telecom Services, Inc. (TSX:MBT)Mano River Resources Inc. (TSXV:MNO)
![Page 79: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/79.jpg)
TSXV:MDR Canada Canada 15.6 17.4 17.4
TSXV:MAN Canada Canada 17.7 0.1 0.1
TSX:MFC Canada Canada 35,430.0 19,886.8 13,207.6
TSX:MFI Canada Canada 2,376.5 2,122.7 1,300.5
TSX:MAR Canada Canada 13.3 33.6 33.6
TSX:MN Canada Canada 30.1 97.0 78.7
TSX:MLX Canada Canada 374.5 229.4 157.5
TSXV:MMT Canada Canada 34.3 91.3 91.3
TSX:MRE Canada Canada 263.2 781.0 563.4
OTCBB:MASP Canada Canada 81.1 0.1 0.1
TSX:MSY Canada Canada 28.8 53.3 53.3
TSX:MTK Canada Canada 58.9 27.8 12.9
TSXV:MAO Canada Canada 22.2 6.2 6.2
TSX:MAW Canada Canada 13.8 5.8 5.8
TSX:MXG Canada Canada 196.6 277.2 262.4
Canada Canada 540.9 0.4 0.4
TSX:MKP Canada Canada 111.9 83.0 83.0
TSX:MCB Canada Canada 49.6 80.9 57.5
TSX:MHR Canada Canada 63.8 51.7 51.7
Mansfield Minerals Inc. (TSXV:MDR)Mantra Mining Inc. (TSXV:MAN)Manulife Financial Corporation (TSX:MFC)Maple Leaf Foods Inc. (TSX:MFI)Marathon PGM Corp. (TSX:MAR)March Networks Corporation (TSX:MN)Marsulex Inc. (TSX:MLX)Mart Resources Inc. (TSXV:MMT)Martinrea International Inc. (TSX:MRE)MASS Petroleum, Inc. (OTCBB:MASP)Masters Energy Inc. (TSX:MSY)Matrikon Inc. (TSX:MTK)Maudore Minerals Ltd. (TSXV:MAO)Mawson Resources Ltd. (TSX:MAW)Maxim Power Corp. (TSX:MXG)MaxLife Fund Corp. (OTCBB:MXFD)
OTCBB:MXFD
MCAN Mortgage Corp. (TSX:MKP)McCoy Corp. (TSX:MCB)McGraw-Hill Ryerson Ltd. (TSX:MHR)
![Page 80: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/80.jpg)
Canada Canada 250.6 276.1 48.8
TSX:MDN Canada Canada 43.5 21.2 21.2
TSX:MDS Canada Canada 1,057.5 1,568.0 796.0
TSX:MDF Canada Canada 39.4 34.9 10.4
TSXV:MDG Canada Canada 30.1 5.1 5.1
TSXV:MKI Canada Canada 15.7 0.4 0.4
TSX:MSH Canada Canada 26.0 11.9 7.2
TSX:MB Canada Canada 415.2 458.0 308.5
TSX:MGA Canada Canada 176.6 265.1 265.1
TSX:MRD Canada Canada 408.6 556.4 556.4
TSX:MEW.UN Canada Canada 130.1 128.7 89.7
TSX:ML Canada Canada 166.7 153.3 153.3
Canada Canada 1,263.7 1,436.5 1,436.5
TSX:MVG Canada Canada 19.7 27.0 27.0
TSX:MET Canada Canada 12.7 12.2 12.2
TSXV:MTO Canada Canada 33.1 41.6 41.6
TSX:MX Canada Canada 1,724.9 1,730.7 1,730.7
TSX:MRU.A Canada Canada 4,369.7 2,846.0 1,406.3
MDC Partners Inc. (NasdaqGS:MDCA)
NasdaqGS:MDCA
MDN Inc. (TSX:MDN)MDS, Inc. (TSX:MDS)Mediagrif Interactive Technologies Inc. (TSX:MDF)Medicago Inc. (TSXV:MDG)Medipattern Corporation (TSXV:MKI)MediSolution Ltd. (TSX:MSH)MEGA Brands Inc. (TSX:MB)Mega Uranium Ltd. (TSX:MGA)Melcor Developments Ltd. (TSX:MRD)Menu Foods Income Fund (TSX:MEW.UN)Mercator Minerals Ltd. (TSX:ML)Mercer International Inc. (NasdaqGM:MERC)
NasdaqGM:MERC
Metallic Ventures Gold Inc. (TSX:MVG)Metalore Resources Ltd. (TSX:MET)Metanor Resources Inc. (TSXV:MTO)Methanex Corp. Metro Inc. (TSX:MRU.A)
![Page 81: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/81.jpg)
TSX:MGX Canada Canada 35.4 239.2 239.2
NYSE:MIM Canada Canada 983.5 2,183.7 2,183.7
TSX:MBX Canada Canada 16.2 7.7 7.7
Canada Canada 54.5 (0.5) (0.5)
TSX:MOX Canada Canada 63.3 144.2 144.2
TSXV:MDW Canada Canada 32.5 41.5 41.5
TSX:MGO Canada Canada 228.5 156.1 156.1
TSX:MMM Canada Canada 21.4 1.0 1.0
TSX:MSV Canada Canada 31.6 10.4 10.4
TSXV:MIO Canada Canada 16.0 18.9 18.9
Canada Canada 18.7 (0.0) (0.0)
TSX:MFL Canada Canada 382.1 218.3 218.3
TSXV:MAD Canada Canada 11.7 0.7 0.7
TSX:MT Canada Canada 131.5 42.7 39.0
TSX:MTM Canada Canada 15.8 18.6 15.6
TSX:MKX Canada Canada 51.0 5.5 1.0
Canada Canada 41.2 (0.0) (0.0)
TSX:MXL Canada Canada 41.5 117.0 117.0
MGM Energy Corp. (TSX:MGX)MI Developments Inc. (NYSE:MIM)Microbix Biosystems Inc. (TSX:MBX)Micromem Technologies Inc. (OTCBB:MMTI.F)
OTCBB:MMTI.F
Midnight Oil Exploration Ltd. (TSX:MOX)Midway Gold Corp. (TSXV:MDW)Migao Corporation (TSX:MGO)Minco Gold Corporation (TSX:MMM)Minco Silver Corporation (TSX:MSV)Mindoro Resources Ltd. (TSXV:MIO)Mine Clearing Corp. (OTCBB:MCCO)
OTCBB:MCCO
Minefinders Corp. Ltd. (TSX:MFL)Miranda Gold Corp. (TSXV:MAD)Miranda Technologies Inc. (TSX:MT)Mitec Telecom Inc. (TSX:MTM)MKS Inc. (TSX:MKX)Moneylogix Group, Inc. (OTCBB:MLXG)
OTCBB:MLXG
Monterey Exploration Ltd. (TSX:MXL)
![Page 82: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/82.jpg)
TSXV:MMY Canada Canada 25.5 45.1 45.1
TSX:MSI.UN Canada Canada 478.4 522.7 243.7
TSX:MSD Canada Canada 77.1 66.3 66.3
TSX:MPV Canada Canada 60.5 56.5 56.5
TSXV:MTY Canada Canada 128.2 42.4 38.6
TSX:MTL.UN Canada Canada 1,321.2 1,549.6 754.2
TSX:MUN Canada Canada 10.6 0.2 0.2
TSXV:MUM Canada Canada 10.3 14.8 14.8
OTCPK:MYSL Canada Canada 158.4 (0.3) (0.3)
TSXV:NKW Canada Canada 13.8 (2.2) (2.2)
TSX:NAE.UN Canada Canada 999.1 845.3 831.9
OTCBB:NCII Canada Canada 13.7 0.7 0.7
TSX:NA Canada Canada 12,223.5 9,454.1 8,843.0
Canada Canada 29.5 1.5 1.5
TSX:NUS Canada Canada 128.4 13.2 13.2
TSXV:NAV Canada Canada 14.6 3.7 3.7
Monument Mining Limited. (TSXV:MMY)Morneau Sobeco Income Fund (TSX:MSI.UN)MOSAID Technologies Inc. (TSX:MSD)Mountain Province Diamonds Inc. (TSX:MPV)MTY Food Group Inc. (TSXV:MTY)Mullen Group Income Fund (TSX:MTL.UN)Mundoro Capital Inc. (TSX:MUN)Mustang Minerals Corp. (TSXV:MUM)My Screen Mobile, Inc. (OTCPK:MYSL)Naikun Wind Energy Group Inc. (TSXV:NKW)NAL Oil & Gas Trust (TSX:NAE.UN)Natco International Inc. (OTCBB:NCII)National Bank of Canada (FI) (TSX:NA)Naturally Advanced Technologies Inc. (OTCBB:NADV.F)
OTCBB:NADV.F
Nautilus Minerals Inc. (TSX:NUS)Navasota Resources Ltd. (TSXV:NAV)
![Page 83: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/83.jpg)
TSXV:NYG Canada Canada 30.5 8.7 8.7
TSX:NNE.A Canada Canada 21.2 55.1 55.1
TSX:NEM Canada Canada 154.7 150.5 112.9
TSXV:NTB Canada Canada 27.5 10.8 10.8
TSXV:NGP Canada Canada 85.0 91.8 91.8
TSX:NVR Canada Canada 12.1 40.4 40.4
TSX:NSU Canada Canada 95.0 (6.9) (6.9)
TSX:NGD Canada Canada 548.2 1,398.5 1,267.5
TSXV:NGG Canada Canada 41.2 20.4 20.4
TSXV:NML Canada Canada 27.7 31.3 31.3
TSXV:NUX Canada Canada 17.3 12.8 12.8
Newalta Inc Canada Canada 611.0 833.1 735.3 TSX:NCC.A Canada Canada 229.1 166.3 159.5
TSXV:NLI Canada Canada 16.2 0.5 0.2
TSX:NMC Canada Canada 1,968.0 0 0
TSX:NXY Canada Canada 14,715.3 10,597.3 10,269.8
TSXV:NGH Canada Canada 18.4 7.0 2.6
TSX:NKO Canada Canada 2,270.1 1,136.4 1,136.4
Nayarit Gold Inc. (TSXV:NYG)NEMI Northern Energy & Mining Inc. Neo Material Technologies Inc (TSX:NEM)Neptune Technologies & Bioresources, Inc. (TSXV:NTB)Nevada Geothermal Power Inc. (TSXV:NGP)Nevoro Inc. (TSX:NVR)Nevsun Resources Ltd. (TSX:NSU)New Gold, Inc. (TSX:NGD)New Guinea Gold Corp. (TSXV:NGG)New Millennium Capital Corp. (TSXV:NML)New Pacific Metals Corp. (TSXV:NUX)
Newfoundland Capital Corp. Ltd. (TSX:NCC.A)Newlook Industries Corp. (TSXV:NLI)Newmont Mining Corp. of Canada Ltd. (TSX:NMC)Nexen Inc. (TSX:NXY)Nightingale Informatix Corporation (TSXV:NGH)Niko Resources Ltd. (TSX:NKO)
![Page 84: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/84.jpg)
TSX:NIF.UN Canada Canada 327.9 318.8 318.8
TSX:NBD Canada Canada 684.4 835.0 835.0
TSX:NRX Canada Canada 28.0 50.7 44.0
TSXV:NOT Canada Canada 121.0 49.1 49.1
TSX:NII Canada Canada 22.2 7.6 7.6
TSX:NOM Canada Canada 80.7 9.5 9.5
NYSE:NT Canada Canada 4,624.3 1,114.0 (297.0)
NYSE:NOA Canada Canada 366.1 512.8 324.0
TSX:PDL Canada Canada 168.7 161.2 161.2
TSXV:NTC Canada Canada 29.0 26.5 26.5
TSXV:NPE Canada Canada 13.9 37.6 37.6
TSX:NWF.UN Canada Canada 834.1 386.3 353.9
TSX:NB Canada Canada 1,560.2 853.8 845.1
TSX:NTI Canada Canada 17.1 (0.5) (0.5)
TSX:NDM Canada Canada 381.6 (45.8) (45.8)
OTCPK:NOET Canada Canada 41.6 (0.9) (0.9)
TSX:NPR.UN Canada Canada 814.3 735.3 735.3
TSXV:NSM Canada Canada 73.6 38.3 38.3
Noranda Income Fund (TSX:NIF.UN)Norbord, Inc. (TSX:NBD)Norex Exploration Services Inc. (TSX:NRX)Noront Resources Ltd. (TSXV:NOT)Norsat International Inc. (TSX:NII)Norsemont Mining, Inc. (TSX:NOM)Nortel Networks Corp. (NYSE:NT)North American Energy Partners Inc. North American Palladium Ltd. (TSX:PDL)North American Tungsten Corp. Ltd. North Peace Energy Corp. (TSXV:NPE)North West Co. Fund (TSX:NWF.UN)Northbridge Financial Corp. (TSX:NB)Northcore Technologies, Inc. (TSX:NTI)Northern Dynasty Minerals Ltd. (TSX:NDM)Northern Ethanol, Inc. (OTCPK:NOET)Northern Property REIT (TSX:NPR.UN)Northern Star Mining Corp. (TSXV:NSM)
![Page 85: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/85.jpg)
TSX:NGX Canada Canada 276.4 417.8 355.8
TSX:NPI.UN Canada Canada 735.8 485.7 485.7
TSX:NAU Canada Canada 60.0 59.3 59.3
NYSE:NCX Canada Canada 2,097.0 2,833.0 2,833.0
TSX:NDQ Canada Canada 24.2 17.2 17.2
TSX:NG Canada Canada 275.0 702.8 702.8
TSX:EKO Canada Canada 46.8 59.4 39.9
TSXV:NVK Canada Canada 23.3 21.5 21.5
TSX:NVA Canada Canada 885.4 1,061.0 985.8
TSX:NRI Canada Canada 41.0 (3.1) (3.1)
Canada Canada 16.1 6.9 6.9
Canada Canada 31.6 1.8 1.8
TSX:OIL Canada Canada 598.7 1,199.0 1,199.0
AMEX:BQI Canada Canada 244.8 408.6 408.6
TSXV:OLY Canada Canada 70.8 0.8 0.8
TSX:OYM Canada Canada 18.3 47.7 47.7
Canada Canada 25.0 9.5 9.5
TSX:ONC Canada Canada 59.8 (1.9) (1.9)
Northgate Minerals Corp. (TSX:NGX)Northland Power Income Fund (TSX:NPI.UN)Northland Resources Inc. (TSX:NAU)Nova Chemicals Corp. (NYSE:NCX)Novadaq Technologies Inc. (TSX:NDQ)NovaGold Resources Inc. (TSX:NG)Noveko International Inc. (TSX:EKO)Novik Inc. (TSXV:NVK)NuVista Energy Ltd. (TSX:NVA)Nuvo Research Inc. (TSX:NRI)NXT Energy Solutions, Inc. (OTCBB:NSFD.F)
OTCBB:NSFD.F
OccuLogix Inc. (NasdaqCM:OCCX)
NasdaqCM:OCCX
Oilexco Inc. (TSX:OIL)Oilsands Quest, Inc. (AMEX:BQI)Olympia Financial Group Inc (TSXV:OLY)Olympus Pacific Minerals Inc. (TSX:OYM)OncoGenex Pharmaceuticals, Inc. (NasdaqCM:OGXI)
NasdaqCM:OGXI
Oncolytics Biotech Inc. (TSX:ONC)
![Page 86: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/86.jpg)
TSXV:OE.A Canada Canada 24.4 33.5 33.5
TSX:ONT Canada Canada 16.5 11.2 11.2
TSX:ONR Canada Canada 37.5 95.9 95.9
Canada Canada 1,922.6 679.4 134.7
Canada Canada 16.8 0.0 0.0
TSX:OMG Canada Canada 13.8 7.6 6.1
NYSE:OPY Canada Canada 657.3 850.2 717.7
TSXV:OPS Canada Canada 11.3 2.4 1.8
TSX:OPM Canada Canada 72.5 81.8 69.8
TSX:OPC Canada Canada 2,584.9 3,804.6 3,804.6
Canada Canada 27.3 116.9 74.7
TSX:OGD Canada Canada 39.5 69.0 50.4
TSX:OZN Canada Canada 241.1 311.0 311.0
TSXV:OK Canada Canada 48.6 9.3 9.3
TSX:OEX Canada Canada 115.7 178.6 178.6
TSX:ORV Canada Canada 52.8 10.2 10.2
TSXV:OSE Canada Canada 19.4 0.9 0.9
TSX:OSK Canada Canada 483.7 176.1 176.1
TSX:PWC Canada Canada 105.1 (113.7) (113.7)
One Exploration Inc. (TSXV:OE.A)Ontex Resources Ltd. (TSX:ONT)Open Range Energy Corp. (TSX:ONR)Open Text Corp. (NasdaqGS:OTEX)
NasdaqGS:OTEX
OpenCell Biomed, Inc. (OTCBB:OCBM)
OTCBB:OCBM
Opmedic Group Inc. (TSX:OMG)Oppenheimer Holdings Inc. (NYSE:OPY)Opsens Inc. (TSXV:OPS)Opta Minerals Inc. (TSX:OPM)OPTI Canada Inc. Optimal Group Inc. (NasdaqGM:OPMR)
NasdaqGM:OPMR
Orbit Garant Drilling, Inc. (TSX:OGD)Orezone Resources Inc. (TSX:OZN)Orko Silver Corp. (TSXV:OK)Orleans Energy Ltd. (TSX:OEX)Orvana Minerals Corp. (TSX:ORV)OSE Corp. (TSXV:OSE)Osisko Mining Corporation (TSX:OSK)Pacific & Western Credit Corp. (TSX:PWC)
![Page 87: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/87.jpg)
TSXV:BKM Canada Canada 40.8 16.4 16.4
TSXV:LUK Canada Canada 15.5 1.6 1.6
TSX:PNG Canada Canada 116.3 155.8 155.8
TSX:PMU Canada Canada 21.2 4.0 4.0
TSXV:PRD Canada Canada 17.6 14.8 14.8
TSX:PRE Canada Canada 706.6 1,500.5 1,500.5
TSXV:PPY.B Canada Canada 89.8 46.5 46.5
TSX:PLB Canada Canada 158.5 81.9 81.9
TSX:PAA Canada Canada 1,319.0 657.2 657.2
TSXV:POE Canada Canada 149.6 51.3 51.3
TSX:RIG.UN Canada Canada 40.7 56.2 56.2
TSX:PMT.UN Canada Canada 978.1 770.3 742.8
TSX:PZG Canada Canada 23.3 16.7 16.7
TSX:POU Canada Canada 542.7 933.0 923.3
Canada Canada 27.3 15.4 15.4
TSX:PRK Canada Canada 437.8 429.1 429.1
TSX:PKI.UN Canada Canada 444.6 281.5 268.8
TSX:PSI Canada Canada 880.0 229.1 229.1
TSX:PDM.UN Canada Canada 66.9 87.3 87.3
Pacific Booker Minerals Inc. (TSXV:BKM)Pacific Lottery Corp. (TSXV:LUK)Pacific Northern Gas Ltd. (TSX:PNG)Pacific Rim Mining Corp. (TSX:PMU)Pacific Rodera Energy Inc. (TSXV:PRD)Pacific Rubiales Energy Corp. (TSX:PRE)Painted Pony Petroleum Ltd. (TSXV:PPY.B)Paladin Labs Inc. Pan American Silver Corp. (TSX:PAA)Pan Orient Energy Corp. (TSXV:POE)Pantera Drilling Income Trust (TSX:RIG.UN)Paramount Energy Trust (TSX:PMT.UN)Paramount Gold and Silver Corp. (TSX:PZG)Paramount Resources Ltd. (TSX:POU)Park Lawn Income Trust (TSXV:PLC.UN)
TSXV:PLC.UN
Parkbridge Lifestyle Communities, Inc. Parkland Income Fund (TSX:PKI.UN)Pason Systems Inc. (TSX:PSI)PDM Royalties Income Fund (TSX:PDM.UN)
![Page 88: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/88.jpg)
TSX:PLG Canada Canada 99.5 43.1 43.1
TSX:PES.UN Canada Canada 113.0 243.6 242.6
TSX:PXX Canada Canada 137.0 419.1 419.1
TSX:PBC Canada Canada 87.8 220.5 220.5
TSXV:PEZ Canada Canada 36.1 10.3 10.3
TSX:PIX Canada Canada 105.8 38.6 36.9
TSX:PIF.UN Canada Canada 2,606.5 1,740.2 1,740.2
TSX:PGF.UN Canada Canada 3,413.0 3,777.4 3,153.7
TSX:PWT.UN Canada Canada 8,856.5 11,617.5 9,731.1
TSX:PGD Canada Canada 43.0 2.6 2.6
TSX:PVC Canada Canada 91.3 56.5 38.1
TSX:PTQ Canada Canada 106.2 85.9 85.9
TSX:PTZ Canada Canada 26.7 11.8 7.8
TSX:PAR Canada Canada 274.8 157.3 157.3
TSX:PCA Canada Canada 15,823.1 17,159.5 16,454.6
TSX:PBG Canada Canada 2,007.0 1,243.6 1,191.8
TSXV:PEF Canada Canada 146.4 109.0 109.0
TSXV:PEA Canada Canada 17.3 23.1 23.1
TSX:PDP Canada Canada 117.8 212.1 212.1
TSX:PRW.UN Canada Canada 100.7 197.0 150.4
PDX Resources Inc. Peak Energy Services Trust (TSX:PES.UN)Pearl Exploration and Production, Ltd. Pebercan Inc. (TSX:PBC)Pediment Exploration Ltd. (TSXV:PEZ)Peer 1 Network Enterprises, Inc. (TSX:PIX)Pembina Pipeline Income Fund (TSX:PIF.UN)Pengrowth Energy Trust (TSX:PGF.UN)Penn West Energy Trust (TSX:PWT.UN)Peregrine Diamonds Ltd. (TSX:PGD)Pet Valu Inc. (TSX:PVC)Petaquilla Minerals Ltd. (TSX:PTQ)Pethealth Inc. (TSX:PTZ)Petro Andina Resources Inc. (TSX:PAR)Petro-Canada (TSX:PCA)Petrobank Energy and Resources, Ltd. (TSX:PBG)Petroflow Energy Ltd. (TSXV:PEF)Petrolia, Inc. (TSXV:PEA)Petrolifera Petroleum Ltd. (TSX:PDP)Petrowest Energy Services Trust (TSX:PRW.UN
![Page 89: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/89.jpg)
TSX:PEY.UN Canada Canada 1,342.8 931.3 931.3
TSX:PFB Canada Canada 33.1 48.5 42.9
TSXV:PCO Canada Canada 21.4 2.1 2.1
TSX:PHC Canada Canada 49.2 137.1 137.1
TSX:PHX.UN Canada Canada 186.1 76.9 68.5
TSX:PHD Canada Canada 19.9 22.0 7.6
TSXV:FOS Canada Canada 43.3 70.1 70.1
TSXV:PN Canada Canada 44.7 11.5 6.8
OTCBB:PENC Canada Canada 10.1 0.3 0.3
OTCBB:PIEX Canada Canada 13.0 (0.0) (0.0)
TSX:PZA.UN Canada Canada 122.1 201.8 201.8
TSXV:POH Canada Canada 51.9 53.1 23.4
TSX:PTM Canada Canada 150.3 26.2 26.2
TSX:PCC Canada Canada 147.5 84.5 84.5
TSX:PTS Canada Canada 59.3 (16.7) (20.9)
TSXV:POS Canada Canada 12.2 5.7 5.7
TSX:GEO Canada Canada 54.9 70.3 70.3
TSX:PLS Canada Canada 69.8 133.5 133.5
PeytoEnergy Trust (TSX:PEY.UN)PFB Corp. (TSX:PFB)Phoenix Canada Oil Co. Ltd. (TSXV:PCO)Phoenix Coal Inc. Phoenix Technology Income Fund (TSX:PHX.UNPhonetime Inc. (TSX:PHD)Phoscan Chemical Corp. (TSXV:FOS)PhotoChannel Networks Inc. (TSXV:PN)Pinnacle Energy Corp. (OTCBB:PENC)Pioneer Exploration Inc (OTCBB:PIEX)Pizza Pizza Royalty Income Fund (TSX:PZA.UNPlanet Organic Health Corp. (TSXV:POH)Platinum Group Metals Ltd. (TSX:PTM)Plutonic Power Corporation (TSX:PCC)Points International Ltd. (TSX:PTS)Polar Star Mining Corporation (TSXV:POS)Polaris Geothermal Inc. (TSX:GEO)Polaris Minerals Corp (TSX:PLS)
![Page 90: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/90.jpg)
TSX:PBL.UN Canada Canada 195.2 72.0 66.8
TSX:POM Canada Canada 146.0 82.1 82.1
NYSE:POT Canada Canada 28,089.7 7,833.0 7,736.0
TSXV:PON Canada Canada 19.0 6.3 6.3
TSX:KCL Canada Canada 66.6 35.3 35.3
TSX:POW Canada Canada 14,690.2 10,097.1 927.5
TSX:PWF Canada Canada 20,197.3 14,007.7 4,947.6
Canada Canada 37.5 0.0 0.0
TSX:PWE Canada Canada 23.7 36.3 36.3
TSX:PD.UN Canada Canada 1,396.5 1,515.2 1,246.7
TSX:PG Canada Canada 115.5 35.1 35.1
TSX:PBI.UN Canada Canada 234.2 244.4 138.1
TSXV:PR Canada Canada 19.6 14.6 13.4
TSX:PMZ.UN Canada Canada 1,498.3 1,356.3 1,356.3
TSXV:PYC Canada Canada 12.9 15.4 15.4
TSX:EAT.UN Canada Canada 29.9 53.2 53.2
TSXV:PM Canada Canada 44.9 34.5 19.0
Pollard Holdings Limited Partnership (TSX:PBL.UN)Polymet Mining Corp. (TSX:POM)Potash Corp. of Saskatchewan, Inc. (NYSE:POT)Potash North Resource Corporation (TSXV:PON)Potash One Inc (TSX:KCL)Power Corp. of Canada (TSX:POW)Power Financial Corp. (TSX:PWF)Power Oil & Gas Inc. (OTCBB:PWOI.F)
OTCBB:PWOI.F
Powertech Uranium Corp. (TSX:PWE)Precision Drilling Trust (TSX:PD.UN)Premier Gold Mines Limited (TSX:PG)Premium Brands Income Fund (TSX:PBI.UN)Prestige Telecom, Inc. (TSXV:PR)Primaris Retail Real Estate Investment Trust (TSX:PMZ.UN)Primary Corp. (TSXV:PYC)Prime Restaurants Royalty Income Fund (TSX:EAT.UN)Prism Medical Ltd. (TSXV:PM)
![Page 91: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/91.jpg)
TSX:PPX Canada Canada 135.6 109.8 109.8
TSX:QSR.UN Canada Canada 135.2 150.4 37.3
TSXV:PBR Canada Canada 19.5 21.7 21.7
TSX:PXE Canada Canada 724.9 534.6 534.6
TSX:PFX Canada Canada 69.4 174.8 174.8
TSX:PGX.UN Canada Canada 1,168.1 1,251.5 860.2
TSX:PLI Canada Canada 53.4 11.0 11.0
TSX:PSX Canada Canada 67.4 152.7 152.7
TSX:PRX Canada Canada 25.2 (0.2) (0.2)
OTCBB:PVRS Canada Canada 19.2 3.9 3.9
TSX:PVE.UN Canada Canada 1,932.9 2,283.8 1,795.6
TSX:PRT.UN Canada Canada 18.6 44.1 44.1
TSX:PUB Canada Canada 142.1 107.2 107.2
TSX:PSD Canada Canada 100.1 83.0 83.0
TSX:PSV Canada Canada 77.5 174.0 174.0
TSXV:PEV Canada Canada 20.5 7.8 7.8
TSXV:PUR Canada Canada 82.7 14.2 12.5
Canada Canada 190.3 191.4 168.3
TSX:QUA Canada Canada 207.3 634.7 634.7
Pristine Power, Inc. Priszm Income Fund (TSX:QSR.UN)Probe Resources Ltd. (TSXV:PBR)ProEx Energy Ltd. Profound Energy Inc. (TSX:PFX)Progress Energy Trust (TSX:PGX.UN)ProMetic Life Sciences Inc. (TSX:PLI)ProspEx Resources Ltd. (TSX:PSX)Protox Therapeutics Inc. (TSX:PRX)Providence Resources, Inc. (OTCBB:PVRS)Provident Energy Trust (TSX:PVE.UN)PRT Forest Regeneration Income Fund (TSX:PRT.UN)Public Storage Canadian Properties (TSX:PUB)Pulse Data Inc. (TSX:PSD)Pure Energy Services Ltd. (TSX:PSV)Pure Energy Visions Corp. (TSXV:PEV)Pure Technologies Ltd. (TSXV:PUR)QLT Inc. (NasdaqGS:QLTI)
NasdaqGS:QLTI
Quadra Mining Ltd. (TSX:QUA)
![Page 92: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/92.jpg)
TSXV:QTA Canada Canada 63.6 28.9 28.9
TSX:QBR.B Canada Canada 4,840.7 4,970.6 1,050.5
TSX:QMI Canada Canada 115.1 47.4 47.4
TSX:QC Canada Canada 204.7 350.3 350.3
TSX:QEC Canada Canada 312.2 71.7 69.4
TSX:P Canada Canada 31.2 2.7 2.7
TSX:RNK Canada Canada 33.3 27.5 27.5
TSXV:RR Canada Canada 64.7 39.1 39.1
TSXV:RES Canada Canada 16.7 1.3 1.3
OTCBB:RVBF Canada Canada 14.3 0.6 0.6
TSXV:RAY Canada Canada 12.4 5.0 5.0
OTCBB:RZOR Canada Canada 19.4 (0.1) (0.1)
TSX:RC Canada Canada 14.4 10.8 10.8
TSXV:RLX Canada Canada 301.5 400.4 400.4
TSX:RBI Canada Canada 1,292.6 540.9 540.9
TSXV:RH Canada Canada 16.0 13.9 13.9
TSXV:RXP.A Canada Canada 27.4 50.8 50.8
TSX:RDV Canada Canada 126.1 195.2 195.2
AIM:RKN Canada Canada 12.2 3.9 3.9
Quaterra Resources Inc. (TSXV:QTA)Quebecor Inc. (TSX:QBR.B)Queenston Mining Inc. (TSX:QMI)Quest Capital Corp. Questerre Energy Corp. (TSX:QEC)Railpower Technologies Corp. (TSX:P)Rainmaker Entertainment Inc. (TSX:RNK)Rainy River Resources Ltd. (TSXV:RR)Rare Element Resources Ltd. (TSXV:RES)Raven Biofuels International Corp (OTCBB:RVBF)Raytec Metals Corp. (TSXV:RAY)Razor Resources Inc. (OTCBB:RZOR)RDM Corp. (TSX:RC)Realex Properties Corp. (TSXV:RLX)Red Back Mining Inc. (TSX:RBI)Red Hill Energy, Inc. Redcliffe Exploration Inc. (TSXV:RXP.ARedCorp Ventures Ltd. (TSX:RDV)Redknee Solutions, Inc. (AIM:RKN)
![Page 93: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/93.jpg)
TSXV:RXR Canada Canada 54.6 51.2 51.2
TSX:RET.A Canada Canada 626.8 279.9 244.9
Canada Canada 26,432.2 4,250.3 4,135.8
TSX:RS Canada Canada 43.2 9.1 9.1
TSX:RBO.UN Canada Canada 134.5 221.6 47.1
TSX:RBM Canada Canada 16.5 3.7 3.7
TSXV:RTE Canada Canada 17.1 28.9 28.9
TSX:RVX Canada Canada 57.5 3.8 3.8
TSX:RPI.UN Canada Canada 104.9 123.7 55.4
TSX:RCH Canada Canada 324.2 204.3 145.8
AMEX:RIC Canada Canada 47.1 28.9 28.9
NYSE:RBA Canada Canada 2,293.8 327.4 285.6
TSXV:ROK Canada Canada 31.9 48.9 48.9
TSX:RE Canada Canada 54.9 114.5 114.5
TSX:RME Canada Canada 206.7 283.2 203.9
TSX:RCI.B Canada Canada 25,301.1 12,006.2 9,004.4
TSX:RSI.UN Canada Canada 502.6 454.0 237.0
TSX:RON Canada Canada 1,675.5 1,908.1 1,467.2
Reece Energy Exploration Corp. (TSXV:RXR)Reitmans Canada Ltd. (TSX:RET.A)Research In Motion Ltd. (NasdaqGS:RIMM)
NasdaqGS:RIMM
Resin Systems Inc. (TSX:RS)Resolve Business Outsourcing Income Fund (TSX:RBO.UN)Response Biomedical Corp. (TSX:RBM)Result Energy Inc. (TSXV:RTE)Resverlogix Corp. (TSX:RVX)Richards Packaging Income Fund (TSX:RPI.UN)Richelieu Hardware Ltd. (TSX:RCH)Richmont Mines Inc. (AMEX:RIC)Ritchie Bros. Auctioneers Inc. (NYSE:RBA)Roca Mines Inc. Rock Energy Inc. (TSX:RE)Rocky Mountain Dealerships, Inc. Rogers Communications Inc. (TSX:RCI.B)Rogers Sugar Income Fund (TSX:RSI.UN)Rona Inc. (TSX:RON)
![Page 94: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/94.jpg)
TSXV:ROI Canada Canada 11.8 0.8 0.8
TSXV:RMK Canada Canada 10.5 12.7 12.7
TSX:RY Canada Canada 80,588.3 55,043.7 46,805.1
TSX:RLC Canada Canada 75.2 139.7 105.7
TSX:RMX Canada Canada 169.5 73.2 73.2
TSX:RCM Canada Canada 133.5 10.4 10.4
TSXV:RML Canada Canada 306.6 871.6 871.6
TSX:RUS Canada Canada 1,179.8 933.2 933.2
TSX:RUT Canada Canada 53.2 55.5 45.9
TSXV:RYD Canada Canada 37.8 59.4 59.4
TSXV:SBB Canada Canada 35.5 81.8 81.8
TSXV:SCM Canada Canada 11.9 20.3 20.3
TSXV:SGX Canada Canada 11.0 13.0 13.0
TSXV:SXG Canada Canada 14.4 11.4 11.4
TSX:SMT Canada Canada 353.9 526.4 447.1
TSX:SNN Canada Canada 30.0 27.7 27.7
TSXV:SGR Canada Canada 256.2 63.0 63.0
TSX:SVC Canada Canada 131.0 116.7 114.4
TSXV:STC Canada Canada 12.1 11.2 1.7
TSX:SAP Canada Canada 3,812.9 2,005.3 1,441.9
Route1 Inc. (TSXV:ROI)Roxmark Mines Ltd. (TSXV:RMK)Royal Bank of Canada (TSX:RY)Royal Laser Corp. (TSX:RLC)Rubicon Minerals Corporation (TSX:RMX)RuggedCom Inc. (TSX:RCM)Rusoro Mining Ltd. (TSXV:RML)Russel Metals Inc. Rutter Inc. (TSX:RUT)Ryland Oil Corporation (TSXV:RYD)Sabina Silver Corp. (TSXV:SBB)Sacre-Coeur Minerals Ltd. (TSXV:SCM)Sage Gold Inc. (TSXV:SGX)Samex Mining Corp. (TSXV:SXG)Samuel Manu-Tech Inc. (TSX:SMT)San Anton Resource Corporation (TSX:SNN)San Gold Corporation (TSXV:SGR)Sandvine Corporation (TSX:SVC)Sangoma Technologies Corp. (TSXV:STC)Saputo, Inc. (TSX:SAP)
![Page 95: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/95.jpg)
TSX:SVY Canada Canada 562.0 1,120.8 828.6
TSX:SIS Canada Canada 21.1 22.6 22.1
TSX:SCR Canada Canada 44.6 27.9 27.9
TSX:SPM Canada Canada 50.3 99.4 99.4
TSX:SRQ.UN Canada Canada 152.8 176.2 176.2
TSXV:SBX Canada Canada 18.9 0.1 0.1
TSXV:SDX Canada Canada 25.1 18.2 18.2
TSXV:SEA Canada Canada 477.5 70.2 70.2
TSX:SDC Canada Canada 110.0 (2.7) (2.7)
TSXV:SDS Canada Canada 18.9 9.9 8.7
TSX:SCC Canada Canada 1,909.2 1,394.1 1,394.1
TSXV:CVU.A Canada Canada 65.1 95.1 87.4
TSX:SCU.UN Canada Canada 53.7 91.8 91.8
TSXV:SCS Canada Canada 26.0 52.3 52.3
OTCBB:SDEV Canada Canada 11.5 (0.2) (0.2)
TSXV:SWN Canada Canada 15.3 48.4 48.4
TSX:SMF Canada Canada 315.3 222.0 222.0
TSX:SBS Canada Canada 21.5 7.9 7.9
TSX:SFK.UN Canada Canada 236.5 637.9 637.9
Savanna Energy Services Corp. (TSX:SVY)Savaria Corp. (TSX:SIS)Score Media Inc. Scorpio Mining Corp. (TSX:SPM)Scott's Real Estate Investment Trust (TSX:SRQ.UN)Sea Breeze Power Corp. (TSXV:SBX)Sea Dragon Energy Inc. (TSXV:SDX)Seabridge Gold, Inc. (TSXV:SEA)Seacliff Construction Corp. (TSX:SDC)Seair Inc. (TSXV:SDS)Sears Canada Inc. Seaview Energy Inc. (TSXV:CVU.A)Second Cup Royalty Income Fund. (TSX:SCU.UNSecond Wave Petroleum Inc. (TSXV:SCS)Security Devices International Inc. (OTCBB:SDEV)
Selwyn Resources Ltd. (TSXV:SWN)Semafo, Inc. (TSX:SMF)SemBioSys Genetics Inc. (TSX:SBS)SFK Pulp Fund (TSX:SFK.UN)
![Page 96: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/96.jpg)
TSX:SJR.B Canada Canada 10,282.1 4,715.9 4,632.9
TSX:SCL.A Canada Canada 1,134.9 685.9 485.8
TSX:S Canada Canada 2,773.4 5,067.9 4,403.1
TSX:SC Canada Canada 9,476.0 4,284.7 2,064.0
TSX:SGF Canada Canada 60.6 638.7 638.7
TSXV:SRA Canada Canada 10.6 15.2 15.2
TSX:SW Canada Canada 197.7 202.3 169.3
OTCBB:SLVV Canada Canada 10.2 1.2 1.2
TSX:SSO Canada Canada 1,126.3 426.1 426.1
NYSE:SLW Canada Canada 1,815.8 1,263.3 1,263.3
Canada Canada 10.9 0.6 0.6
TSX:SVM Canada Canada 315.2 152.8 152.8
TSXV:SVL Canada Canada 19.3 16.4 16.4
Canada Canada 20.1 0.8 0.8
TSXV:SST Canada Canada 81.8 114.8 114.8
TSX:TRE Canada Canada 2,152.9 1,785.6 1,785.6
TSX:SRV.UN Canada Canada 26.7 48.9 48.9
TSX:SI Canada Canada 19.7 13.1 9.4
Shaw Communications, Inc. (TSX:SJR.B)ShawCor Ltd. (TSX:SCL.A)Sherritt International Corporation (TSX:S)Shoppers Drug Mart Corp. (TSX:SC)Shore Gold Inc. (TSX:SGF)Sierra Geothermal Power Corp. (TSXV:SRA)Sierra Wireless Inc. (TSX:SW)Silver Reserve Corp. (OTCBB:SLVV)Silver Standard Resources Inc. (TSX:SSO)Silver Wheaton Corp. (NYSE:SLW)Silverado Gold Mines Ltd. (OTCBB:SLGL.F)
OTCBB:SLGL.F
Silvercorp Metals Inc. (TSX:SVM)Silvercrest Mines Inc. (TSXV:SVL)Silverstar Mining Corp. (OTCBB:SLVM)
OTCBB:SLVM
Silverstone Resources Corp. (TSXV:SST)Sino-Forest Corp. (TSX:TRE)Sir Royalty Income Fund (TSX:SRV.UN)SIRIT Inc. (TSX:SI)
![Page 97: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/97.jpg)
TSXV:SKV Canada Canada 16.1 40.7 40.7
Canada Canada 31.8 40.9 40.9
TSX:SNC Canada Canada 6,772.9 2,255.9 1,783.7
TSXV:SDW Canada Canada 18.1 1.1 1.1
TSX:SO Canada Canada 121.2 144.2 84.0
TSX:SUM Canada Canada 30.4 9.5 3.1
TSX:SOM.UN Canada Canada 35.6 50.5 35.8
TSX:SAG Canada Canada 19.9 19.7 19.7
TSXV:STP Canada Canada 10.3 93.0 93.0
TSXV:SGQ Canada Canada 783.9 59.5 59.5
TSXV:SPQ Canada Canada 11.8 13.9 13.9
TSX:SII Canada Canada 512.5 10.3 10.3
TSX:MLY Canada Canada 46.5 128.2 128.2
TSX:SCP Canada Canada 172.3 248.9 248.9
TSX:SVU Canada Canada 11.9 15.1 15.1
TSXV:SQD Canada Canada 22.2 4.1 4.1
TSX:SAS Canada Canada 73.2 74.9 74.9
TSXV:SLI Canada Canada 11.3 0.9 0.9
Skygold Ventures Ltd. (TSXV:SKV)SMTC Corp. (NasdaqGM:SMTX)
NasdaqGM:SMTX
SNC Lavalin Group Inc. (TSX:SNC)Sofame Technologies Inc. (TSXV:SDW)Softchoice Corp. Solium Capital Inc. (TSX:SUM)Somerset Entertainment Income Fund (TSX:SOM.UNSouth American Gold and Copper Co. Ltd. Southern Pacific Resource Corp. (TSXV:STP)SouthGobi Energy Resources Ltd. (TSXV:SGQ)Spider Resources Inc. (TSXV:SPQ)Sprott Inc. (TSX:SII)Sprott Molybdenum Participation Corporation (TSX:MLY)Sprott Resource Corp. (TSX:SCP)Spur Ventures Inc. SQI Diagnostics Inc. (TSXV:SQD)St Andrew Goldfields Ltd. (TSX:SAS)St Elias Mines Ltd. (TSXV:SLI)
![Page 98: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/98.jpg)
TSX:STN Canada Canada 1,342.5 642.2 271.4
TSX:SRU Canada Canada 69.5 85.4 85.4
TSXV:SLV Canada Canada 13.2 42.4 42.4
TSX:SJ Canada Canada 332.6 291.5 285.8
TSXV:SLG Canada Canada 78.2 98.3 98.3
TSXV:SSN Canada Canada 12.1 8.4 8.4
TSX:SRY Canada Canada 14.8 30.8 30.8
TSXV:SFE.A Canada Canada 33.7 31.4 31.4
TSX:SDG.UN Canada Canada 103.1 165.7 165.7
TSX:SEO Canada Canada 591.8 229.0 229.0
TSX:SWY Canada Canada 25.7 137.8 137.8
Canada Canada 12.1 0 0
TSX:RSC Canada Canada 66.2 40.1 40.1
TSXV:STM Canada Canada 23.2 25.9 25.9
TSXV:SE Canada Canada 111.7 193.4 193.4
TSX:SQP.UN Canada Canada 147.1 188.5 187.8
TSX:STB Canada Canada 303.7 303.8 201.6
TSX:SUE Canada Canada 33.3 42.9 42.9
TSX:SLF Canada Canada 18,992.8 16,105.4 10,221.7
Stantec Inc. (TSX:STN)Starfield Resources Inc. (TSX:SRU)Stealth Ventures Ltd. (TSXV:SLV)Stella-Jones Inc. (TSX:SJ)Sterling Resources Ltd. (TSXV:SLG)Stetson Oil and Gas Ltd. (TSXV:SSN)Stingray Copper Inc Stonefire Energy Corp. (TSXV:SFE.A)Stoneham Drilling Trust (TSX:SDG.UN)Storm Exploration Inc. (TSX:SEO)Stornoway Diamond Corp. (TSX:SWY)Strata Oil & Gas Inc. (OTCBB:SOIG.F)
OTCBB:SOIG.F
Strateco Resources Inc. (TSX:RSC)Strathmore Minerals Corp. (TSXV:STM)Stratic Energy Corp. (TSXV:SE)Strongco Income Fund (TSX:SQP.UN)Student Transportation of America Ltd. Sulliden Exploration Inc. (TSX:SUE)Sun Life Financial Inc. (TSX:SLF)
![Page 99: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/99.jpg)
TSX:SRF Canada Canada 91.0 57.0 57.0
TSX:SU Canada Canada 27,591.1 18,639.3 18,639.3
OTCBB:SNEY Canada Canada 28.2 (0.1) (0.1)
Canada Canada 13.2 (0.0) (0.0)
Canada Canada 324.5 450.2 384.4
Canada Canada 1,616.3 1,216.3 772.6
TSX:SXP.UN Canada Canada 182.1 350.4 99.5
TSX:SAX Canada Canada 14.6 23.4 23.4
TSXV:STG Canada Canada 12.4 6.8 6.8
TSX:SWS.UN Canada Canada 24.6 60.8 33.6
TSX:SYX Canada Canada 25.3 32.5 32.5
TSX:SXI Canada Canada 17.5 20.1 20.1
OTCBB:SYBF Canada Canada 17.1 4.9 4.9
TSX:TBL Canada Canada 256.7 163.1 163.1
AMEX:TNF Canada Canada 125.0 68.0 68.0
TSX:TLM Canada Canada 14,416.0 12,975.4 11,661.8
Canada Canada 48.0 5.4 5.4
Sun-Rype Products Ltd. (TSX:SRF)Suncor Energy Inc. (TSX:SU)Sunergy Inc. (OTCBB:SNEY)Sungold International Holdings Corp. (OTCBB:SGIH.F)
OTCBB:SGIH.F
SunOpta Inc. (NasdaqGS:STKL)
NasdaqGS:STKL
Superior Plus Income FundSupremex Income Fund (TSX:SXP.UN)Suramina Resources Inc. (TSX:SAX)Sustainable Energy Technologies Ltd. (TSXV:STG)Swiss Water Decaffeinated Coffee Income Fund (TSX:SWS.UN)Synergex Corp. (TSX:SYX)Synex International Inc. (TSX:SXI)Syntec Biofuel Inc. (OTCBB:SYBF)Taiga Building Products Ltd. (TSX:TBL)Tailwind Financial Inc (AMEX:TNF)Talisman Energy Inc. (TSX:TLM)Tamm Oil and Gas Corp. (OTCBB:TAMO)
OTCBB:TAMO
![Page 100: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/100.jpg)
AMEX:TRE Canada Canada 327.8 23.7 23.7
TSX:TKO Canada Canada 208.8 255.7 255.7
TSX:TL Canada Canada 211.0 41.0 41.0
TSX:TEC Canada Canada 42.9 94.2 87.3
TSX:TCK.B Canada Canada 4,565.5 8,845.1 8,139.2
TSX:TCS Canada Canada 17.5 11.6 9.2
NYSE:TK Canada Canada 8,143.0 8,845.5 8,353.6
TSX:TKM Canada Canada 28.2 19.7 19.7
TSX:T Canada Canada 15,257.3 12,332.1 8,987.9
TSX:TMB Canada Canada 533.9 834.7 834.7
TSX:TGO Canada Canada 35.5 43.2 42.6
TSXV:TTR Canada Canada 68.7 81.9 81.9
TSXV:TAS Canada Canada 28.4 13.3 13.3
TSXV:TRX Canada Canada 58.1 161.1 161.1
TSX:TI.UN Canada Canada 90.6 151.4 121.6
TSX:TPL Canada Canada 44.0 69.5 69.5
TSX:BNS Canada Canada 62,245.3 47,894.3 46,017.3
TSX:CSF Canada Canada 90.2 49.3 17.1
Tanzanian Royalty Exploration Corp. (AMEX:TRE)Taseko Mines Ltd. (TSX:TKO)Teal Exploration & Mining Inc (TSX:TL)Technicoil Corp. Teck Cominco Limited (TSX:TCK.B)Tecsys Inc. (TSX:TCS)Teekay Corporation (NYSE:TK)Tekmira Pharmaceuticals Corp. (TSX:TKM)TELUS Corporation (TSX:T)Tembec Inc. (TSX:TMB)Terago Inc. (TSX:TGO)Terra Energy Corp. (TSXV:TTR)Terra Ventures Inc. (TSXV:TAS)Terrane Metals Corp. (TSXV:TRX)TerraVest Income Fund (TSX:TI.UN)Tethys Petroleum Limited (TSX:TPL)The Bank Of Nova Scotia (TSX:BNS)The Cash Store Financial Services, Inc. (TSX:CSF)
![Page 101: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/101.jpg)
TSX:PJC.A Canada Canada 1,803.9 1,620.2 1,587.7
TSX:TH Canada Canada 91.0 48.8 48.8
TSX:TCM Canada Canada 634.4 762.4 641.8
OTCBB:TIWR Canada Canada 42.0 (0.0) (0.0)
NYSE:THI Canada Canada 5,242.7 1,325.5 1,325.5
TSX:TIM Canada Canada 442.5 123.4 107.5
TSXV:TMM Canada Canada 33.9 36.9 36.9
TSXV:TNC Canada Canada 16.1 4.5 4.5
TSX:TIO Canada Canada 14.4 56.0 56.0
TSXV:TXX Canada Canada 24.2 10.5 10.5
TSXV:TTA Canada Canada 14.7 1.5 1.5
TSXV:TUE Canada Canada 12.5 19.4 19.4
TSXV:TIC Canada Canada 21.3 30.3 30.3
TSX:X Canada Canada 2,177.5 1,066.1 466.7
TSXV:TBZ Canada Canada 56.3 40.2 40.2
TSX:TIH Canada Canada 1,363.8 746.7 713.9
TSX:TD Canada Canada 58,860.8 50,942.2 38,686.2
TSX:TS.B Canada Canada 1,188.9 1,444.7 902.0
The Jean Coutu Group (PJC) Inc. (TSX:PJC.A)Theratechnologies Inc. (TSX:TH)Thompson Creek Metals Company Inc. (TSX:TCM)Tidewater Resources Inc (OTCBB:TIWR)Tim Hortons Inc. (NYSE:THI)Timminco Limited (TSX:TIM)Timmins Gold Corp. (TSXV:TMM)TIO Networks Corp. (TSXV:TNC)Tiomin Resources Inc. (TSX:TIO)Tirex Resources Ltd. (TSXV:TXX)Titan Trading Analytics, Inc. (TSXV:TTA)Titan Uranium Inc. (TSXV:TUE)Titanium Corp. Inc. (TSXV:TIC)TMX Group Inc. (TSX:X)Tonbridge Power Inc. (TSXV:TBZ)Toromont Industries Ltd. (TSX:TIH)Toronto-Dominion Bank (TSX:TD)Torstar Corporation (TSX:TS.B)
![Page 102: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/102.jpg)
TSX:TOT.UN Canada Canada 144.0 178.7 174.9
TSXV:TVC Canada Canada 28.4 42.5 42.5
TSX:TA Canada Canada 6,859.6 4,867.4 4,745.7
TSX:TRZ.B Canada Canada 461.6 288.5 288.5
Canada Canada 60.8 4.0 4.0
TSX:TRP Canada Canada 33,821.4 27,205.9 23,538.8
TSX:TCL.A Canada Canada 1,247.7 1,496.5 800.7
TSXV:TSU Canada Canada 40.7 13.0 13.0
TSX:TFI Canada Canada 1,094.3 1,229.3 824.2
Canada Canada 205.9 195.0 186.8
TSX:TTH Canada Canada 117.2 30.7 30.7
TSX:TIL.UN Canada Canada 92.6 176.0 130.9
TSX:TWH Canada Canada 446.1 434.4 409.2
OTCBB:TPLM Canada Canada 23.4 12.1 12.1
TSX:TCW Canada Canada 1,162.2 993.1 812.7
TSX:TET.UN Canada Canada 812.7 717.4 584.8
TSX:TMA.UN Canada Canada 119.7 108.3 102.6
TSX:TDG Canada Canada 939.1 1,350.2 1,184.7
Total Energy Services Trust (TSX:TOT.UN)Tournigan Energy Ltd. (TSXV:TVC)TransAlta Corp. Transat AT, Inc. Transatlantic Petroleum Corp. (OTCPK:TAPF
OTCPK:TAPF.F
TransCanada Corp. (TSX:TRP)Transcontinental Inc. (TSX:TCL.A)Transeuro Energy Corp. (TSXV:TSU)TransForce Inc. (TSX:TFI)TransGlobe Energy Corp. (NasdaqGS:TGA)
NasdaqGS:TGA
Transition Therapeutics Inc. (TSX:TTH)Tree Island Wire Income Fund (TSX:TIL.UN)Tri-White Corp. Triangle Petroleum Corp. (OTCBB:TPLTrican Well Service Ltd. (TSX:TCW)Trilogy Energy Trust (TSX:TET.UN)Trimac Transportation Services Limited Partnership (TSX:TMA.UN)Trinidad Drilling Ltd. (TSX:TDG)
![Page 103: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/103.jpg)
TSX:TOG Canada Canada 1,384.7 1,400.9 1,167.8
TSX:TUI.UN Canada Canada 280.7 586.4 586.4
TSX:TOS Canada Canada 18.5 7.8 7.8
AMEX:TCX Canada Canada 29.2 24.3 6.8
TSX:TUN Canada Canada 59.7 59.4 59.4
TSX:TSK Canada Canada 140.5 269.9 269.9
TSX:TVA.B Canada Canada 206.4 270.6 202.7
TSX:TBE Canada Canada 68.4 147.2 147.2
TSXV:TWO Canada Canada 46.3 51.4 51.4
TSXV:TDC Canada Canada 19.2 40.4 40.4
TSXV:USA Canada Canada 14.5 45.6 45.6
TSX:UEX Canada Canada 145.3 101.4 101.4
TSX:UNS Canada Canada 605.3 532.9 450.9
TSXV:UBS Canada Canada 28.5 (8.6) (8.6)
TSX:UEG Canada Canada 341.9 184.3 117.8
Canada Canada 10.5 (0.2) (0.2)
TSXV:URC Canada Canada 17.9 15.3 15.3
AMEX:URZ Canada Canada 50.0 23.7 23.7
TSX:UUU Canada Canada 883.1 1,277.9 1,277.9
Tristar Oil & Gas Ltd. (TSX:TOG)True Energy Trust (TSX:TUI.UN)TSO3 Inc. (TSX:TOS)Tucows Inc. (AMEX:TCX)Tundra Semiconductor Corp. (TSX:TUN)TUSK Energy Corporation (TSX:TSK)TVA GROUP Inc. (TSX:TVA.B)Twin Butte Energy Ltd. (TSX:TBE)Twoco Petroleums Ltd. (TSXV:TWO)Tyhee Development Corp. (TSXV:TDC)U.S. Silver Corporation (TSXV:USA)UEX Corp. (TSX:UEX)Uni-Select Inc. (TSX:UNS)Unique Broadband Systems Inc. (TSXV:UBS)Universal Energy Group Ltd. (TSX:UEG)UOMO Media, Inc (OTCBB:UOMO)
OTCBB:UOMO
Uracan Resources, Ltd. (TSXV:URC)Uranerz Energy Corp. (AMEX:URZ)Uranium One Inc. (TSX:UUU)
![Page 104: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/104.jpg)
TSXV:UPC Canada Canada 13.2 15.3 15.3
TSXV:UME Canada Canada 20.7 51.5 51.5
TSX:UTS Canada Canada 355.2 395.9 395.9
Canada Canada 20.7 1.9 1.9
TSXV:VST Canada Canada 15.9 17.8 17.8
TSX:VCM Canada Canada 124.7 123.7 123.7
TSX:RNO Canada Canada 227.1 228.4 221.3
TSX:VLN Canada Canada 219.1 213.9 202.1
TSX:VEM Canada Canada 13.3 18.8 18.8
TSXV:VSI Canada Canada 36.9 3.9 3.4
TSX:VEN Canada Canada 17.3 11.6 11.6
TSX:VNX Canada Canada 273.8 124.6 124.6
TSX:VET.UN Canada Canada 2,048.7 948.1 929.4
TSX:VRO Canada Canada 221.0 213.4 194.6
TSXV:VIT Canada Canada 18.9 29.0 29.0
TSX:NI Canada Canada 14.8 26.8 26.8
TSX:VIC.UN Canada Canada 172.0 105.0 104.3
TSX:VFF.UN Canada Canada 75.2 77.5 77.5
TSXV:VQS Canada Canada 14.1 3.1 1.1
Uranium Power Corp. (TSXV:UPC)Uruguay Mineral Exploration Inc. UTS Energy Corporation (TSX:UTS)Valcent Products Inc. (OTCBB:VCTP.F)
OTCBB:VCTP.F
Vast Exploration Inc. (TSXV:VST)Vecima Networks Inc. (TSX:VCM)Vector Aerospace Corp. (TSX:RNO)Velan, Inc. (TSX:VLN)Vena Resources Inc. (TSX:VEM)Vendtek Systems Inc. (TSXV:VSI)Ventana Gold Corp. (TSX:VEN)Verenex Energy Inc. (TSX:VNX)Vermilion Energy Trust (TSX:VET.UN)Vero Energy Inc. Victoria Gold Corp. (TSXV:VIT)Victory Nickel, Inc. (TSX:NI)Vicwest Income Fund (TSX:VIC.UN)Village Farms Income Fund (TSX:VFF.UN)VIQ Solutions Inc. (TSXV:VQS)
![Page 105: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/105.jpg)
TSX:VGQ Canada Canada 95.8 55.4 55.4
TSX:VT Canada Canada 2,449.1 2,774.0 2,481.4
TSX:VTN Canada Canada 214.6 319.9 198.4
TSXV:VMS Canada Canada 32.9 21.1 21.1
TSX:WJX.UN Canada Canada 390.6 292.2 292.2
TSX:WFC Canada Canada 419.2 302.1 302.1
Canada Canada 671.5 719.1 361.3
TSXV:WEE Canada Canada 34.9 7.8 6.9
TSX:WEW Canada Canada 60.7 17.4 17.4
TSX:WZL Canada Canada 38.7 46.7 46.7
TSXV:WGF Canada Canada 14.9 9.8 9.8
TSX:WCS.A Canada Canada 16.6 330.8 330.8
Canada Canada 37.3 (1.1) (1.1)
TSX:WDO Canada Canada 88.6 85.4 85.4
TSX:WXX Canada Canada 21.2 54.2 37.7
TSX:WTL Canada Canada 131.1 155.9 155.9
TSX:WFT Canada Canada 1,687.4 2,493.0 2,244.1
TSX:WTM Canada Canada 51.7 30.9 30.9
TSX:WED Canada Canada 19.4 5.6 5.6
Virginia Mines Inc. (TSX:VGQ)Viterra, Inc. (TSX:VT)Vitran Corp Inc. VMS Ventures Inc. (TSXV:VMS)Wajax Income Fund (TSX:WJX.UN)Wall Financial Corp. (TSX:WFC)Waste Services Inc. (NasdaqGM:WSII)
NasdaqGM:WSII
Wavefront Energy and Environmental Services Inc. (TSXV:WEE)Webtech Wireless Inc. (TSX:WEW)Wenzel Downhole Tools Ltd. (TSX:WZL)Wescan Goldfields Inc. (TSXV:WGF)Wescast Industries Inc. (TSX:WCS.A)Wescorp Energy Inc. (OTCBB:WSCE)
OTCBB:WSCE
Wesdome Gold Mines Ltd. (TSX:WDO)West 49 Inc. (TSX:WXX)West Energy Ltd. (TSX:WTL)West Fraser Timber Co. Ltd. (TSX:WFT)West Timmins Mining, Inc. (TSX:WTM)Westaim Corp. (TSX:WED)
![Page 106: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/106.jpg)
TSX:WTN Canada Canada 235.9 430.2 430.2
TSX:WRN Canada Canada 18.7 49.5 49.5
TSX:WES Canada Canada 115.9 220.1 122.3
TSX:WEF Canada Canada 236.8 502.5 502.5
TSXV:WGP Canada Canada 32.7 53.5 53.5
TSX:WGI Canada Canada 276.5 122.6 122.6
TSXV:WLC Canada Canada 15.6 2.0 2.0
TSXV:WPX Canada Canada 28.2 2.8 2.8
TSXV:WNP Canada Canada 21.5 74.9 74.9
TSXV:WUC Canada Canada 37.5 18.9 18.9
TSXV:WND Canada Canada 21.0 19.0 15.3
TSXV:WZR Canada Canada 121.7 71.9 71.9
TSX:WJA Canada Canada 2,715.6 1,565.8 1,565.8
TSX:WPT Canada Canada 207.2 23.0 23.0
TSX:WTE.UN Canada Canada 619.9 415.5 70.6
TSXV:WWE.H Canada Canada 21.0 (0.2) (0.2)
TSX:WXI Canada Canada 18.6 6.0 6.0
Western Canadian Coal Corp. (TSX:WTN)Western Copper Corp. (TSX:WRN)Western Financial Group Inc. (TSX:WES)Western Forest Products Inc. (TSX:WEF)Western GeoPower Corp. (TSXV:WGP)Western Goldfields Inc. (TSX:WGI)Western Lithium Canada Corporation Western Potash Corp. (TSXV:WPX)Western Prospector Group Ltd. (TSXV:WNP)Western Uranium Corporation (TSXV:WUC)Western Wind Energy Corp. (TSXV:WND)Westernzagros Resources Ltd. (TSXV:WZR)Westjet Airlines Ltd. (TSX:WJA)Westport Innovations Inc. (TSX:WPT)Westshore Terminals Income Fund (TSX:WTE.UNWestward Explorations Ltd. (TSXV:WWE.H)Wex Pharmaceuticals Inc. (TSX:WXI)
![Page 107: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/107.jpg)
Canada Canada 16.0 0.8 0.8
TSXV:WMK Canada Canada 18.2 61.1 61.1
TSX:WRK.UN Canada Canada 368.5 394.4 394.4
TSX:WIN Canada Canada 127.7 190.3 174.3
TSXV:WTA.A Canada Canada 79.6 111.8 109.5
TSX:WPK Canada Canada 417.3 346.6 329.2
TSX:WIX Canada Canada 53.6 63.7 63.7
Canada Canada 13.6 (0.4) (0.4)
TSX:WPO Canada Canada 324.6 119.2 118.4
OTCPK:WSTR Canada Canada 16.1 7.9 7.9
TSXV:WX Canada Canada 29.8 32.1 32.1
TSXV:WWI Canada Canada 14.7 0.0 0.0
TSX:XMC Canada Canada 117.1 164.6 164.6
TSXV:XE Canada Canada 35.7 17.7 17.7
TSX:XNS Canada Canada 12.7 1.7 1.7
OTCBB:XTGR Canada Canada 18.7 3.4 3.4
TSX:XDC Canada Canada 120.6 247.7 246.2
TSX:YRI Canada Canada 5,523.5 6,697.2 6,642.2
White Mountain Titanium Corp. (OTCBB:WMT
OTCBB:WMTM
Whitemud Resources Inc. (TSXV:WMK)Whiterock Real Estate Investment Trust (TSX:WRK.UN)
Wi-Lan Inc. (TSX:WIN)Winalta Inc. (TSXV:WTA.Winpak Ltd. (TSX:WPK)Winstar Resources Ltd. (TSX:WIX)WordLogic Corp. (OTCBB:WLGC)
OTCBB:WLGC
World Point Terminals Inc. (TSX:WPO)Worldstar Energy, Corp. (OTCPK:WSTR)Wrangler West Energy Corp. (TSXV:WX)WWI Resources Ltd. (TSXV:WWI)Xceed Mortgage Corp. (TSX:XMC)Xemplar Energy Corp. (TSXV:XE)Xenos Group Inc. Xtra-Gold Resources Corp. (OTCBB:XTGXtreme Coil Drilling Corp. (TSX:XDC)Yamana Gold, Inc. (TSX:YRI)
![Page 108: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/108.jpg)
TSX:YLO.UN Canada Canada 5,393.8 7,834.9 1,574.3
TSX:YM Canada Canada 21.6 34.1 34.1
TSXV:YO Canada Canada 37.6 69.5 69.5
TSX:YRB.A Canada Canada 16.4 12.1 12.1
TSX:YNG Canada Canada 10.8 131.2 131.2
TSXV:ZCO Canada Canada 60.1 87.2 87.2
TSX:ZAR.UN Canada Canada 323.4 262.3 259.5
TSX:ZL Canada Canada 104.5 150.3 103.4
TSX:ZCL Canada Canada 125.1 78.4 51.3
TSXV:ZMS Canada Canada 21.4 1.0 1.0
TSXV:ZED Canada Canada 38.2 31.6 17.9
TSXV:ZCC Canada Canada 12.4 0.4 0.4
TSXV:ZNN Canada Canada 75.0 5.6 5.6
TSXV:ZOX Canada Canada 18.7 6.7 6.7
TSX:ZIC Canada Canada 20.5 3.2 3.2
TSX:ZPP Canada Canada 27.9 23.3 23.3
NZSE:ATM New Zealand New Zealand 24.2 0.2 0.2
NZSE:ABA New Zealand New Zealand 95.0 70.3 (14.6)
NZSE:AFF New Zealand New Zealand 152.8 242.9 242.7
NZSE:AIR New Zealand New Zealand 1,604.4 1,225.5 1,224.7
Yellow Pages Income Fund (TSX:YLO.UN)YM BioSciences Inc. (TSX:YM)Yoho Resources Inc. Yorbeau Resources Inc. (TSX:YRB.A)Yukon-Nevada Gold Corp. (TSX:YNG)Zapata Energy Corp. (TSXV:ZCO)Zargon Energy Trust (TSX:ZAR.UN)Zarlink Semiconductor Inc. (TSX:ZL)ZCL Composites Inc. (TSX:ZCL)Zecotek Photonics Inc (TSXV:ZMS)Zedi, Inc. (TSXV:ZED)Zena Capital Corp. (TSXV:ZCC)ZENN Motor Company Inc. (TSXV:ZNN)Zeox Corporation (TSXV:ZOX)ZI Corp. (TSX:ZIC)Zongshen PEM Power Systems Inc. (TSX:ZPP)A2 Corp. Ltd. (NZSE:ATM)Abano Healthcare Group Ltd. (NZSE:ABA)AFFCO Holdings Ltd. (NZSE:AFF)Air New Zealand Ltd. (NZSE:AIR)
![Page 109: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/109.jpg)
NZSE:APT New Zealand New Zealand 710.9 1,084.2 1,084.2
NZSE:AIA New Zealand New Zealand 2,054.5 2,232.6 2,232.6
NZSE:BGR New Zealand New Zealand 101.7 61.7 61.7
NZSE:BFW New Zealand New Zealand 11.0 1.4 1.4
NZSE:CAV New Zealand New Zealand 140.4 128.4 121.6
NZSE:CCC New Zealand New Zealand 157.4 124.8 63.0
NZSE:CHA New Zealand New Zealand 26.4 15.1 8.3
NZSE:CMO New Zealand New Zealand 101.9 153.7 152.2
NZSE:CVT New Zealand New Zealand 43.7 64.3 64.3
NZSE:CEN New Zealand New Zealand 3,118.8 2,728.5 2,590.3
NZSE:CYT New Zealand New Zealand 12.4 11.6 10.5
NZSE:DGL New Zealand New Zealand 252.7 210.8 210.0
NZSE:EBO New Zealand New Zealand 191.9 164.6 63.5
AIM:EDA New Zealand New Zealand 72.9 21.1 14.1
NZSE:FPA New Zealand New Zealand 865.7 1,026.9 1,026.9
NZSE:FPH New Zealand New Zealand 1,018.9 190.9 190.9
NZSE:FBU New Zealand New Zealand 3,272.8 3,485.9 2,837.1
NZSE:FRE New Zealand New Zealand 389.7 221.5 129.1
AMP NZ Office Trust (NZSE:APT)Auckland International Airport Ltd. (NZSE:AIA)Briscoe Group Ltd. (NZSE:BGR)Burger Fuel International Limited (NZSE:BFW)Cavalier Corp. Ltd. (NZSE:CAV)Cavotec MSL Holdings (NZSE:CCC)Charlie's Group Limited (NZSE:CHA)Colonial Motor Co. Ltd. (NZSE:CMO)Comvita Ltd. (NZSE:CVT)Contact Energy Ltd. (NZSE:CEN)Cynotech Holdings Limited (NZSE:CYT)Delegat's Group Ltd. (NZSE:DGL)EBOS Group Ltd. (NZSE:EBO)Endace Limited (AIM:EDA)Fisher & Paykel Appliances Holdings Ltd. Fisher & Paykel Healthcare Corporation Limited (NZSE:FPH)Fletcher Building Ltd. (NZSE:FBU)Freightways Ltd. (NZSE:FRE)
![Page 110: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/110.jpg)
NZSE:HLG New Zealand New Zealand 78.6 28.8 28.8
NZSE:HBY New Zealand New Zealand 150.6 175.5 134.1
NZSE:IFT New Zealand New Zealand 2,104.2 1,962.5 1,769.1
NZSE:IMP New Zealand New Zealand 175.3 212.3 212.3
NZSE:KPF New Zealand New Zealand 61.4 90.4 90.4
NZSE:LPC New Zealand New Zealand 198.3 141.5 141.5
NZSE:MFT New Zealand New Zealand 369.2 260.7 177.2
NZSE:MVN New Zealand New Zealand 76.4 63.4 63.4
NZSE:MET New Zealand New Zealand 260.4 522.9 518.4
NZSE:MCK New Zealand New Zealand 135.7 266.8 263.9
NZSE:NAP New Zealand New Zealand 120.1 189.0 189.0
NZSE:NEW New Zealand New Zealand 13.5 0 0
NZSE:NZO New Zealand New Zealand 343.0 181.2 181.2
NZSE:NZR New Zealand New Zealand 875.4 474.6 474.6
NZSE:NTH New Zealand New Zealand 69.5 0 0
NZSE:NPX New Zealand New Zealand 454.4 538.9 460.9
NZSE:NZS New Zealand New Zealand 184.4 191.3 191.3
NZSE:NWF New Zealand New Zealand 34.4 12.9 12.9
Hallenstein Glasson Holdings Ltd. (NZSE:HLG)Hellaby Holdings Ltd. (NZSE:HBY)Infratil Ltd. (NZSE:IFT)ING Medical Properties Trust (NZSE:IMP)Kermadec Property Fund Limited (NZSE:KPF)Lyttelton Port Co. Ltd. (NZSE:LPC)Mainfreight Ltd. Methven Ltd. (NZSE:MVN)Metlifecare Ltd. Millennium & Copthorne Hotels New Zealand Limited (NZSE:MCK)National Property Trust (NZSE:NAP)New Image Group Limited (NZSE:NEW)New Zealand Oil & Gas Ltd. (NZSE:NZO)New Zealand Refining Co. Ltd. (NZSE:NZR)Northland Port Corp. NZ Ltd. (NZSE:NTH)Nuplex Industries Ltd. (NZSE:NPX)NZ Farming Systems Uruguay Limited (NZSE:NZS)NZ Windfarms Ltd. (NZSE:NWF)
![Page 111: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/111.jpg)
NZSE:NZX New Zealand New Zealand 79.6 17.5 16.6
NZSE:OIC New Zealand New Zealand 145.5 51.9 51.9
NZSE:PGW New Zealand New Zealand 774.1 874.1 633.0
NZSE:PRC New Zealand New Zealand 199.9 146.1 146.1
NZSE:POT New Zealand New Zealand 683.9 638.1 638.1
NZSE:PFI New Zealand New Zealand 234.8 326.1 326.1
NZSE:PPL New Zealand New Zealand 159.3 130.7 130.7
NZSE:PGC New Zealand New Zealand 1,124.2 1,167.9 1,159.4
NZSE:RAK New Zealand New Zealand 106.6 97.8 76.1
NZSE:RBD New Zealand New Zealand 73.8 62.6 45.4
NZSE:RBC New Zealand New Zealand 152.6 206.0 121.0
NZSE:RYM New Zealand New Zealand 515.5 353.9 353.9
NZSE:SAN New Zealand New Zealand 369.0 405.0 405.0
NZSE:SCT New Zealand New Zealand 18.2 16.4 11.8
NZSE:SKL New Zealand New Zealand 145.0 112.6 112.6
NZSE:SKC New Zealand New Zealand 1,636.5 1,061.2 943.2
NZSE:SKT New Zealand New Zealand 1,267.4 1,264.4 183.2
NZSE:STU New Zealand New Zealand 230.5 171.5 156.4
NZSE:TAY New Zealand New Zealand 26.2 30.0 25.3
NZX Limited (NZSE:NZX)Opus International Consultants Ltd. PGG Wrightson Limited (NZSE:PGW)Pike River Coal Limited (NZSE:PRC)Port of Tauranga Ltd. (NZSE:POT)Property for Industry Ltd. (NZSE:PFI)Pumpkin Patch Ltd (NZSE:PPL)Pyne Gould Corp. Ltd. (NZSE:PGC)Rakon Limited (NZSE:RAK)Restaurant Brands New Zealand Ltd. (NZSE:RBD)Rubicon Ltd. (NZSE:RBC)Ryman Healthcare Ltd. (NZSE:RYM)Sanford Ltd. (NZSE:SAN)Scott Technology Limited (NZSE:SCT)Skellerup Holdings Limited (NZSE:SKL)Sky City Entertainment Group Ltd. (NZSE:SKC)Sky Network Television Ltd. (NZSE:SKT)Steel & Tube Holdings Ltd. (NZSE:STU)Taylors Group Ltd. (NZSE:TAY)
![Page 112: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/112.jpg)
NZSE:TEL New Zealand New Zealand 4,846.3 3,299.5 3,299.5
NZSE:TEN New Zealand New Zealand 83.0 195.0 128.0
NZSE:THL New Zealand New Zealand 112.2 201.0 178.9
NZSE:TWR New Zealand New Zealand 250.0 228.3 207.7
NZSE:TPW New Zealand New Zealand 1,856.4 1,296.9 1,296.9
NZSE:TUR New Zealand New Zealand 175.2 286.7 286.7
NZSE:VCT New Zealand New Zealand 3,683.8 3,800.9 2,620.7
NZSE:WFD New Zealand New Zealand 83.3 64.1 64.1
NZSE:WHS New Zealand New Zealand 791.7 352.2 352.2
NZSE:WDT New Zealand New Zealand 37.4 8.9 8.9
NZSE:WTL New Zealand New Zealand 19.5 1.4 1.3
Telecom Corp. of New Zealand Ltd. (NZSE:TEL)Tenon Ltd. (NZSE:TEN)Tourism Holdings Ltd. (NZSE:THL)Tower Ltd. (NZSE:TWR)TrustPower Ltd. Turners & Growers Ltd. (NZSE:TUR)Vector Ltd. (NZSE:VCT)Wakefield Health Ltd. (NZSE:WFD)Warehouse Group Ltd. (NZSE:WHS)Wellington Drive Technologies Ltd. (NZSE:WDT)Windflow Technology Ltd. (NZSE:WTL)
![Page 113: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/113.jpg)
PE P/Book Equity Price/Sales PEG Ratio EV/EBITDA EV/EBIT EV/Sales17.37 6.00 2.68 NA 11.23 13.20 2.96
NA 0.34 6.27 NA NA NA NA
13.79 1.92 1.01 NA 8.91 11.86 1.78
NA 0.95 16.94 NA NA NA 7.30
1.41 0.11 0.73 NA 6.35 6.48 5.04
22.87 1.00 0.50 1.35 11.37 15.03 0.66
NA 0.58 33.20 NA NA NA 3.85
NA 1.51 8.18 NA NA NA 3.31
NA 7.96 2260.00 NA NA NA 2218.40
14.16 2.08 0.69 NA 20.57 NA 0.71
NA 0.73 104.72 NA NA NA 95.66
3.89 0.91 0.39 NA 0.79 0.93 0.14
7.64 1.39 0.94 0.90 6.34 8.78 1.33
0.89 0.11 0.09 0.30 0.36 0.62 0.10
NA 0.55 1.19 NA NA NA 1.85
3.65 0.71 0.06 NA 5.89 6.51 0.20
NA 4.02 NA NA NA NA NA
0.62 0.48 1.04 0.03 NA NA NA
3.70 0.39 4.28 0.32 245.52 349.45 24.14
![Page 114: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/114.jpg)
20.68 0.95 0.87 2.95 15.29 24.69 1.25
NA 0.47 NA NA NA NA NA
NA 0.51 0.25 NA NA NA 1.23
17.19 3.56 0.55 7.16 6.32 8.56 0.65
NA 0.37 69.14 NA NA NA 203.62
NA 0.59 14.34 NA NA NA 6.12
20.35 0.50 2.55 NA 14.69 14.69 13.36
3.63 0.35 0.20 0.30 3.81 4.55 0.49
NA 0.71 45.72 NA NA NA 32.12
NA 2.60 110400.00 NA NA NA 87700.00
3.69 1.00 0.53 NA 4.23 4.78 0.88
NA 1.06 4.55 NA NA NA 5.03
NA 1.36 0.60 NA 21.78 NA 0.51
9.06 1.06 1108.82 0.52 NA NA 1797.91
NA 0.64 0.73 NA 2.28 2.92 1.50
4.45 0.78 0.72 NA 6.03 9.18 0.73
4.41 0.44 1.00 NA 4.04 6.35 1.32
14.05 1.23 0.39 4.22 7.22 14.63 0.64
5.66 1.09 1.05 NA 4.15 4.56 1.30
9.89 4.60 NA 1.52 19.08 20.84 NA
NA 23.89 94.94 NA NA NA 91.33
NA 5.28 NA NA NA NA NA
![Page 115: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/115.jpg)
11.80 2.27 0.97 0.76 8.81 11.04 1.17
NA 3.05 2.74 NA NA NA 1.84
2.27 0.13 0.30 NA NA NA NA
3.62 0.41 0.07 NA 8.03 9.16 0.31
16.80 0.90 1.29 2.61 9.88 12.76 4.71
NA 1.39 65.15 NA NA NA 46.08
5.31 0.95 0.68 5.31 5.13 5.79 1.35
1.75 0.27 0.40 NA 0.37 0.38 0.12
6.09 2.92 12.75 0.34 NA NA 9.65
NA 1.98 59.57 NA NA NA 42.93
NA 0.58 4.16 NA NA NA NA
7.77 1.97 0.89 NA 5.19 6.23 0.94
2.33 0.38 0.35 NA 1.34 1.39 0.31
6.94 9.34 1.29 0.43 5.63 6.46 1.55
37.08 2.13 15.03 0.90 27.64 38.61 15.65
7.63 0.43 0.49 NA 4.42 4.85 0.58
NA NA 0.28 NA 1.31 2.20 0.28
5.08 0.83 0.41 NA 3.18 3.73 0.47
1.37 0.26 1.14 0.69 5.97 6.02 3.66
11.43 1.52 6.70 1.14 7.76 8.07 6.04
![Page 116: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/116.jpg)
NA 1.96 1.69 NA NA NA 1.21
NA 0.88 212.77 NA NA NA 208.51
NA 1.84 47.65 NA NA NA 27.42
3.00 0.51 0.98 NA NA NA 1.01
NA NA NA NA NA NA NA
NA 0.56 12.10 NA NA NA 5.95
NA 0.28 3.96 NA 5.00 5.38 1.44
3.95 0.50 0.36 NA 2.22 3.38 0.48
3.59 1.16 0.42 0.20 3.19 3.47 0.45
2.72 0.76 0.51 NA 1.50 1.60 0.39
NA 1.09 45.03 NA NA NA 30.17
5.20 1.24 0.43 0.58 0.47 0.51 0.06
16.41 NA 1.23 1.03 8.20 14.40 2.50
9.21 1.39 2.03 0.84 19.43 41.69 1.99
6.64 0.49 1.22 NA 5.71 6.24 2.00
3.52 1.28 0.38 NA 2.97 3.28 0.53
NA 1.74 NA NA NA NA NA
1.88 0.34 656.25 NA NA NA 611.94
1.75 0.23 0.30 NA 10.69 10.81 1.76
![Page 117: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/117.jpg)
NA 0.43 51.70 NA NA NA 45.11
9.10 1.09 2.96 1.92 NA NA 13.72
NA 0.53 1.54 NA 21.53 30.85 3.18
0.68 0.14 0.67 NA NA 7.35 6.45
6.92 0.25 0.03 0.50 1.29 1.83 0.02
NA 0.27 0.35 NA NA NA 0.67
30.47 0.12 0.16 1.22 7.87 12.87 0.71
7.76 0.60 1.60 0.39 4.29 4.61 1.32
4.12 1.38 1.33 NA 1.15 1.45 0.91
NA 0.59 1.38 NA NA NA 10.99
1.36 0.23 0.02 0.09 4.53 5.12 0.15
NA 0.42 NA NA NA NA NA
NA 0.42 NA NA NA NA NA
6.64 0.24 0.14 NA 11.10 12.40 0.47
NA 2.33 75.50 NA NA NA 98.65
12.90 0.71 0.13 NA 65.78 174.97 0.68
![Page 118: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/118.jpg)
17.98 1.91 3.60 2.62 28.45 36.13 3.43
3.26 0.45 0.87 NA 7.80 7.83 3.52
NA 9.27 82.14 NA NA NA 72.43
0.18 0.04 0.02 0.01 6.06 6.57 2.32
NA 0.04 0.04 NA 9.60 14.84 2.72
10.08 0.71 2.35 1.44 NA NA 15.60
NA 1.75 991.01 NA NA NA 904.72
NA 2.07 40.69 NA NA NA 22.79
NA 1.17 NA NA NA NA NA
11.18 0.66 1.04 0.56 1.51 2.29 0.83
NA 1.60 1.37 NA NA NA 1.64
1.33 0.03 0.03 NA NA NA 0.97
36.73 0.63 0.40 NA NA NA NA
14.00 0.71 3.02 1.74 NA NA 16.57
NA 0.92 NA NA NA NA NA
NA 1.09 18.51 NA NA NA 6.17
8.48 3.41 2.18 NA 5.09 5.87 2.32
![Page 119: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/119.jpg)
7.74 1.72 1.01 0.53 5.75 6.33 1.27
NA 2.14 7.08 NA NA NA 6.75
NA 0.77 1.08 NA NA NA NA
NA NA 0.24 NA 2.03 2.50 0.42
NA 1.22 NA NA NA NA NA
8.77 3.32 0.93 1.10 6.54 7.01 1.07
NA 1.55 42.52 NA NA NA 30.10
NA 1.33 0.14 NA NA NA 0.54
4.43 0.68 0.25 NA 3.07 4.11 0.42
NA 1.09 8.01 NA NA NA 6.13
NA 9.59 357.58 NA NA NA 346.79
4.99 0.34 0.23 0.33 3.84 6.95 0.84
8.79 0.73 0.41 1.13 5.56 8.76 0.70
NA 1.03 66.56 NA NA NA 44.33
NA 1.66 99.74 NA NA NA 78.79
5.23 1.64 0.40 0.52 4.35 5.34 0.72
11.21 4.71 1.67 1.44 6.34 9.03 2.23
2.39 0.42 0.16 NA 2.45 4.09 0.49
15.67 0.28 0.18 NA 3.83 6.81 0.47
3.08 0.49 0.15 0.79 3.05 3.59 0.25
9.60 0.76 1.76 2.40 14.95 22.61 2.41
NA 0.57 0.08 NA 2.66 5.29 0.15
![Page 120: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/120.jpg)
11.30 0.72 0.66 NA 3.40 3.91 0.23
2.88 0.43 0.09 NA 2.74 3.37 0.18
NA 2.20 NA NA NA NA NA
12.41 0.39 0.20 NA 6.88 12.40 0.59
10.56 2.36 3.60 1.89 8.19 9.10 3.95
11.40 0.64 0.57 NA 3.14 3.74 0.23
2.67 0.55 0.08 0.05 2.89 3.68 0.10
9.60 2.39 1.07 0.52 6.51 7.89 1.34
NA 4.29 2.17 NA NA NA 1.49
46.44 1.33 65.71 NA NA NA 55.24
NA 0.14 0.05 NA NA NA 0.28
NA 0.81 56.44 NA NA NA 43.40
6.60 0.83 0.45 0.41 3.81 4.53 0.48
4.34 0.47 5.44 NA NA 10.47 6.66
10.01 4.63 2.58 NA 3.82 4.00 2.13
NA 5.39 99.46 NA NA NA 83.77
NA 2.33 9.89 NA NA NA 5.62
24.15 1.39 78.67 NA NA NA 62.09
![Page 121: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/121.jpg)
3.65 0.75 0.74 NA 2.12 2.19 0.70
NA 0.22 14.58 NA NA NA 9.88
NA 2.42 25.48 NA NA NA 20.77
NA 0.57 938.46 NA NA NA NA
NA 0.25 0.25 NA NA NA 0.74
NA 0.17 0.05 NA NA NA 0.64
2.34 0.57 0.58 NA 4.12 4.15 1.59
NA 5.27 7.20 NA NA NA 6.42
54.07 7.89 6.49 NA 56.14 71.74 5.74
NA 0.31 0.03 NA NA NA 0.03
NA 1.71 94.23 NA 321.52 404.78 71.06
2.97 1.51 1.12 0.20 5.38 10.20 1.28
NA 0.92 25.44 NA NA NA 9.25
6.04 1.42 1.24 0.50 3.07 3.56 0.78
NA 0.26 0.42 NA NA NA 4.44
NA 1.52 NA NA NA NA NA
NA 0.06 1.74 NA NA 68.24 19.48
NA 0.50 44.07 NA NA NA 23.56
NA 2.00 66.11 NA NA NA 73.78
![Page 122: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/122.jpg)
6.12 0.40 2.82 NA NA 9.03 6.66
NA 0.46 0.30 NA 12.36 12.45 8.17
2.33 0.14 1.18 0.78 NA 15.88 10.45
2.75 0.24 1.13 NA 6.00 6.05 5.39
4.75 0.52 0.28 NA 2.39 3.65 0.35
12.33 0.32 0.04 NA 6.55 9.55 0.13
1.64 0.22 1.20 0.33 5.80 5.83 3.87
NA 3.39 NA NA NA NA NA
1.30 NA 0.75 NA 1.65 1.90 0.75
23.08 4.76 14.60 NA 17.39 17.39 13.37
NA 0.42 2.41 NA NA NA NA
NA 0.86 202.49 NA NA NA 158.14
NA 0.90 13.93 NA NA NA 14.36
NA 0.24 0.10 NA NA NA 1.26
1.67 0.20 0.06 NA 1.67 1.81 0.10
NA 1.21 5.62 NA 76.65 NA 6.25
5.79 1.41 1.12 NA 2.18 2.67 0.69
![Page 123: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/123.jpg)
NA 1.12 13.53 NA NA NA 7.54
1.12 0.14 0.02 0.07 1.82 2.39 0.08
2.61 1.04 0.29 NA 3.67 6.34 0.27
6.03 0.92 1.15 NA 6.11 7.03 0.65
3.05 0.32 0.11 NA 4.14 5.58 0.35
NA 0.24 0.14 NA 1.22 1.37 0.21
37.80 3.54 4.89 NA 9.16 9.37 4.61
22.21 5.76 3.15 4.44 12.38 16.07 3.17
NA 0.58 5.33 NA 65.50 106.03 0.64
NA 0.44 184.48 NA NA NA NA
14.13 3.83 1.18 2.02 7.65 9.59 1.60
19.57 7.06 3.75 1.11 12.98 14.69 3.97
NA 1.09 NA NA NA NA NA
72.61 1.18 0.67 6.26 11.16 28.70 1.23
10.01 0.78 0.27 2.00 5.45 6.98 0.44
2.43 0.35 0.31 NA 2.15 2.23 0.97
4.26 0.48 0.34 0.68 3.90 4.86 0.71
6.66 1.24 2.24 1.33 NA NA 10.56
5.75 0.33 0.27 NA 3.92 4.47 0.69
NA 0.25 30.79 NA NA NA 56.77
![Page 124: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/124.jpg)
18.81 1.67 0.37 NA 8.44 11.80 0.43
10.35 3.85 1.87 1.15 8.30 9.11 2.37
NA 0.55 NA NA NA NA NA
95.45 0.90 NA NA NA NA NA
0.17 9.40 105.27 0.02 33.47 NA 98.97
5.69 0.94 0.76 NA 2.50 3.63 0.79
9.79 0.54 1.39 NA NA NA NA
1.08 0.16 0.07 NA 3.47 4.18 0.48
NA 0.38 1.19 NA 7.14 12.33 0.63
7.69 2.94 0.39 0.77 5.23 6.02 0.50
NA 2.11 215.75 NA NA NA 155.38
9.62 5.50 1.44 1.23 5.98 6.06 1.41
5.92 0.23 0.09 NA 7.61 15.94 0.19
7.58 0.81 0.20 0.96 4.55 5.78 0.29
3.03 0.24 0.11 NA 1.65 1.69 0.94
NA 0.56 NA NA NA NA NA
2.92 0.44 1.77 NA 7.16 7.19 5.24
0.96 0.80 1.54 0.09 6.31 8.38 1.55
3.58 1.04 0.51 0.26 2.95 3.38 0.74
19.57 4.89 3.86 0.83 12.72 14.60 3.93
![Page 125: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/125.jpg)
10.02 1.20 0.55 NA 6.41 9.42 0.93
2.28 0.84 0.44 NA 3.14 4.03 0.57
231.75 3.35 86.59 NA 277.68 1514.15 72.95
6.26 0.84 1.89 NA 2.45 4.44 1.84
NA 1.80 83.79 NA NA NA 55.73
NA 1.34 27.18 NA NA NA 13.58
NA 0.81 1.53 NA 10.91 NA 2.10
9.30 1.68 1.17 NA 6.12 7.20 1.28
NA 0.98 2.15 NA NA NA 0.02
4.31 1.52 0.37 NA 1.73 1.84 0.21
6.26 2.67 0.16 NA 3.09 3.30 0.11
7.95 1.89 0.56 1.23 7.24 8.90 0.77
NA 0.98 35.50 NA 31.94 37.79 22.18
4.17 0.53 0.23 NA 7.88 8.03 0.91
2.80 0.56 0.10 NA 3.27 4.06 0.29
4.96 1.08 3.09 4.51 10.56 10.63 7.24
NA 0.26 0.51 NA NA NA 0.40
NA 1.20 20.72 NA NA NA 13.96
8.50 0.34 2.43 NA 4.62 4.75 2.40
30.69 0.31 0.47 NA 4.28 14.87 0.76
7.82 2.50 2.74 NA 7.35 8.09 2.22
![Page 126: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/126.jpg)
11.52 1.72 0.59 0.73 6.46 8.73 0.66
6.04 0.98 0.18 0.60 3.45 4.98 0.24
NA 0.72 0.35 NA 2.82 NA 0.64
NA 0.39 NA NA NA NA NA
NA 0.66 1.40 NA NA NA 0.91
16.43 0.61 0.89 1.83 9.03 12.40 5.53
4.28 1.58 0.87 4.28 2.62 2.65 0.78
NA 3.44 42.96 NA NA NA 35.45
NA 1.08 64.20 NA NA NA 41.79
NA 1.81 2.00 NA NA NA 2.86
NA 3.51 147.54 NA NA NA 132.58
NA 1.41 1.22 NA NA NA 1.47
NA 3.18 0.41 NA NA NA NA
2.15 0.21 0.23 0.16 2.41 4.49 0.80
NA 0.44 NA NA NA NA NA
NA 1.72 30.07 NA NA NA 21.94
12.63 0.89 1.38 1.15 7.84 15.64 3.54
![Page 127: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/127.jpg)
NA 2.40 38.06 NA NA NA 32.75
26.01 4.74 6.95 0.78 14.94 19.17 7.12
14.38 0.74 3.90 NA 8.14 12.79 3.67
NA 0.99 0.59 NA NA NA 0.35
6.95 1.87 4.57 NA 6.80 6.86 4.38
1.45 0.58 0.72 NA 9.39 12.39 6.60
NA 2.64 119.23 NA NA NA 122.41
3.89 0.52 0.22 NA 3.27 3.59 0.33
NA 2.24 NA NA NA NA NA
7.79 1.58 2.08 NA 5.08 5.48 2.04
6.80 0.57 0.40 NA 2.19 3.73 0.29
5.20 0.54 0.20 NA 3.70 5.14 0.34
2.46 0.58 0.25 NA 1.02 1.17 0.18
NA 4.46 25.17 NA NA NA 18.30
NA 1.17 7.43 NA NA NA 14.37
1.84 0.75 0.63 NA NA NA NA
NA 0.84 NA NA NA NA NA
90.16 0.36 NA NA NA NA NA
NA 2.44 218.67 NA NA NA 189.14
9.02 0.63 1.01 NA 5.26 5.71 0.85
![Page 128: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/128.jpg)
5.05 0.39 0.67 NA 5.18 5.98 1.46
7.35 2.22 0.45 0.49 4.64 5.25 0.45
NA 0.45 2.34 NA NA NA NA
6.86 2.37 2.93 0.08 7.15 8.71 2.60
NA 1.11 102.03 NA NA NA 43.09
NA 0.74 42.44 NA NA NA 18.65
4.23 0.78 0.52 NA 7.57 9.50 0.63
4.69 1.85 1.03 NA 2.04 2.06 0.65
4.78 0.87 0.76 NA 9.36 9.36 1.59
NA 0.93 34.44 NA NA NA 32.39
NA 10.30 216.67 NA NA NA 195.10
NA 0.56 4.12 NA NA NA 4.68
NA 2.05 0.28 NA NA NA 0.56
NA 1.65 26.62 NA NA NA 9.35
3.00 0.40 0.20 NA 3.55 4.37 0.50
4.85 1.27 0.48 NA 2.95 3.62 0.53
2.19 0.72 0.71 0.21 NA NA 4.89
4.49 1.06 0.46 2.24 0.26 0.32 0.05
NA 2.11 112.14 NA NA NA 86.91
![Page 129: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/129.jpg)
NA 0.64 9.69 NA NA NA 11.73
3.85 0.46 0.28 NA 3.39 3.44 0.41
2.09 0.30 0.69 NA 4.95 5.16 1.58
2.50 0.40 7.12 NA 49.96 51.00 23.59
NA 2.96 NA NA NA NA NA
NA NA 23.87 NA 237.64 269.57 54.28
68.36 2.00 1.68 10.34 8.01 9.23 2.22
NA 0.91 0.62 NA NA NA 0.44
17.18 0.56 0.30 NA 10.33 11.57 0.56
6.33 0.79 0.47 NA NA NA 2.96
3.12 0.11 0.05 NA 5.32 7.90 0.31
NA 0.91 13.75 NA NA NA 1.64
11.60 0.35 0.13 3.22 10.10 17.88 0.27
NA 2.72 NA NA NA NA NA
1.97 1.64 0.58 NA 2.03 2.19 0.55
6.00 0.81 0.23 NA 3.99 5.24 0.37
5.03 0.78 0.51 NA 3.37 4.60 0.82
NA 0.67 0.87 NA 0.65 NA 0.08
NA 1.09 NA NA NA NA NA
NA 6.36 124.59 NA NA NA 111.04
![Page 130: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/130.jpg)
5.99 1.84 NA NA NA NA NA
1.88 0.70 585.87 NA NA NA 3.26
NA 0.20 NA NA NA NA NA
1.01 10.00 554.55 NA 0.65 NA 506.82
2.15 0.40 0.31 NA 2.95 3.68 0.79
0.91 0.40 NA NA NA NA NA
11.06 2.55 1.62 NA 6.04 7.07 1.65
NA 0.51 19.55 NA NA NA 13.10
NA 1312.55 NA NA NA NA NA
NA 4.68 2.83 NA NA NA 2.85
NA 0.34 NA NA NA NA NA
NA 0.74 32.11 NA NA NA 20.97
NA 1.99 49.55 NA NA NA 30.92
47.67 0.83 0.49 13.62 6.79 7.90 0.88
6.27 0.57 5.29 NA NA 11.63 8.84
NA 0.70 0.27 NA NA NA 0.77
160.52 1.69 96.42 NA 140.37 152.22 91.81
![Page 131: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/131.jpg)
NA 0.42 0.29 NA 51.73 NA 0.50
NA 0.26 0.41 NA 16.28 20.08 2.10
8.02 0.91 0.79 NA 5.44 5.75 0.89
NA 0.31 NA NA NA NA NA
6.42 2.00 0.51 0.80 4.31 5.17 0.69
NA 0.72 2.23 NA 40.22 47.87 2.89
9.76 0.61 0.70 1.22 11.61 14.29 1.92
13.43 1.58 0.95 2.03 7.05 8.34 1.25
2.30 0.85 0.91 NA 1.19 1.79 0.35
NA NA 23.59 NA NA NA 64.26
5.80 1.09 1.46 0.51 5.23 6.31 1.81
4.54 0.67 0.14 0.30 5.16 5.86 0.29
NA 0.81 13.73 NA NA NA 3.14
11.87 0.90 0.51 1.09 5.66 6.90 0.92
33.68 0.87 1.05 NA 14.43 23.96 1.89
NA 0.66 18.52 NA NA NA 8.18
NA 0.32 11.98 NA NA NA 3.04
NA 0.41 156.15 NA NA NA 11.48
NA 0.73 21.26 NA NA NA NA
![Page 132: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/132.jpg)
0.90 0.06 0.32 0.06 2.71 3.13 1.36
NA 0.74 0.28 NA 4.13 4.56 0.47
NA 1.43 194.15 NA NA NA 161.33
NA 0.55 205.78 NA NA NA 266.47
9.15 1.05 0.36 3.40 4.66 5.58 0.52
323.53 7.91 11.03 NA NA NA 9.68
NA 0.46 0.68 NA NA NA 22.54
NA 2.06 1113.75 NA NA NA 1356.25
2.41 0.46 1.22 NA 42.16 47.38 4.42
110.13 2.55 21.78 NA NA NA 19.96
NA 0.05 0.03 NA 6.40 NA 0.68
4.92 0.74 0.38 NA 10.82 24.29 0.43
27.08 0.67 1.08 NA 6.95 11.22 1.86
NA 0.64 0.68 NA NA NA 0.83
NA 4.93 155.38 NA NA NA 148.00
NA 3.35 10.80 NA NA NA 8.84
7.93 1.72 1.79 NA 4.05 4.89 1.74
7.18 0.76 0.57 1.33 3.53 6.56 0.67
55.25 1.27 1.40 3.18 8.27 49.17 1.60
NA 3.88 28.62 NA NA NA 22.22
1.92 0.58 0.43 0.20 1.90 2.44 0.58
![Page 133: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/133.jpg)
4.71 1.20 2.02 NA 1.27 1.28 1.04
NA 3.73 19.64 NA NA NA 16.06
NA 0.79 3.20 NA NA NA 2.66
NA 0.41 NA NA NA NA NA
6.05 1.18 1.27 0.33 5.97 6.20 1.97
4.30 0.70 1.23 NA 2.39 2.98 1.15
3.96 1.06 1.38 NA 0.67 0.74 0.40
6.37 0.65 NA NA NA NA NA
NA 0.51 9.29 NA NA NA NA
4.54 1.05 0.71 0.57 3.64 5.47 1.47
5.40 2.17 1.37 NA 3.13 3.52 1.09
2.66 0.07 0.99 1.77 NA 15.81 11.18
4.03 0.43 4.53 NA NA 14.36 9.37
NA 1.17 0.69 NA NA NA 0.67
NA 1.37 4975.00 NA NA NA 3750.00
5.87 1.43 0.91 NA 1.63 3.15 0.61
1.86 0.39 0.55 NA 0.32 0.35 0.10
27.68 2.22 0.63 NA 16.31 25.33 0.81
NA 1.08 1.17 NA 7.13 NA 0.83
13.41 6.41 1.61 1.49 8.94 10.56 2.28
1.18 0.64 0.40 NA NA NA NA
![Page 134: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/134.jpg)
14.44 4.49 2.90 1.16 6.49 9.79 2.73
NA 0.67 52.25 NA NA NA 33.43
NA 0.09 18.09 NA NA NA NA
NA 6.90 NA NA NA NA NA
7.35 1.50 1.50 NA 3.99 4.18 1.08
14.25 0.28 0.28 NA 4.31 6.72 0.43
NA NA 1022.08 NA NA NA 2134.75
NA 0.66 2.18 NA NA NA 2.54
NA 1.03 0.39 NA NA NA 0.57
12.72 5.05 0.45 0.76 8.17 9.35 0.52
NA 1.10 5.00 NA NA NA 3.06
8.12 3.76 0.91 NA 3.95 4.06 0.67
NA 0.49 26.84 NA NA NA 2.59
6.80 0.91 0.29 0.85 3.79 6.17 0.41
1.93 0.53 0.42 0.11 1.71 2.21 0.69
NA 0.74 57.39 NA NA NA 7.56
NA 1.84 NA NA NA NA NA
NA 2.89 70.61 NA NA NA 56.13
NA 1.23 NA NA NA NA NA
6.48 1.30 3.07 0.56 9.00 16.00 2.56
5.23 0.95 0.45 NA 3.14 3.47 0.41
![Page 135: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/135.jpg)
4.54 0.93 0.17 NA 3.01 3.95 0.24
NA 0.24 4.11 NA NA NA 2.95
NA 0.34 0.12 NA 3.36 4.01 0.37
NA 1.45 NA NA NA NA NA
0.44 0.68 NA NA NA NA NA
8.78 3.60 0.52 1.55 7.49 16.10 0.60
7.53 0.65 0.40 NA 0.02 0.02 0.00
8.02 0.69 0.14 80.24 6.95 7.59 0.16
3.83 0.26 0.82 NA 42.80 51.59 10.50
NA 0.66 14.90 NA NA NA 5.92
155.29 0.54 1.57 NA 20.05 20.47 4.60
NA 4.17 4756.91 NA NA NA 4759.19
9.69 0.54 0.10 NA 3.98 10.09 0.36
13.41 4.17 1.71 1.92 8.85 10.53 2.42
NA 4.17 63.44 NA NA NA 56.93
18.01 2.22 2.14 NA 11.03 13.15 2.46
NA 1.55 16.76 NA NA NA 6.73
4.70 0.86 0.44 NA 2.37 2.59 0.34
17.49 0.54 0.21 NA 9.71 16.54 0.53
![Page 136: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/136.jpg)
3.07 1.13 0.32 NA 1.72 1.84 0.27
NA 0.72 19.83 NA NA NA 11.39
5.72 1.07 0.27 NA 3.87 4.51 0.32
6.99 0.74 1.27 0.08 5.18 6.31 1.33
3.71 0.73 0.15 0.25 1.95 3.12 0.17
NA 0.73 1.33 NA 9.86 17.56 5.62
2.64 0.44 0.17 0.18 10.14 17.02 4.07
NA 0.06 0.33 NA NA 0.36 0.33
6.50 0.91 1.34 0.90 NA NA 7.47
4.14 0.53 2.29 0.53 3.68 3.83 3.25
4.64 0.37 0.56 0.58 5.64 8.05 1.27
0.55 0.16 0.33 NA 5.84 7.00 1.68
3.27 0.22 1.08 NA 5.16 5.28 4.25
NA 0.35 0.06 NA NA NA NA
NA 3.89 97.84 NA NA NA 72.07
NA 0.94 53.21 NA NA NA 41.50
NA 1.33 36.16 NA NA NA 13.70
![Page 137: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/137.jpg)
NA 1.16 37.77 NA NA NA 29.21
NA 0.61 9.62 NA NA NA NA
NA 1.13 69.56 NA NA NA 84.54
NA 2.61 NA NA NA NA NA
NA 0.63 2.23 NA NA NA 2.34
2.40 0.42 0.13 NA 2.60 3.24 0.24
6.30 2.27 1.66 NA 4.01 4.25 1.56
1.08 0.19 0.09 NA 2.55 2.88 0.40
NA 1.21 4.57 NA 15.46 55.92 4.30
8.70 1.64 0.81 0.58 5.36 6.96 1.02
NA 0.37 NA NA NA NA NA
8.40 1.02 1.01 0.53 5.56 5.87 1.24
NA 3.24 93.45 NA NA NA 77.93
NA NA 5.47 NA NA NA 6.54
1.79 0.55 29.10 NA NA NA 17.64
NA 0.33 1.70 NA 5.48 NA 0.65
18.36 2.85 0.33 2.15 9.68 10.89 0.38
NA 1.66 45.05 NA NA NA 39.38
![Page 138: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/138.jpg)
6.80 1.89 0.46 NA 4.66 5.62 0.63
NA 5.08 19.10 NA NA NA 15.50
4.97 0.54 0.71 NA 2.22 3.27 0.59
2.27 0.61 0.44 NA 0.23 0.37 0.11
NA 3.32 123.04 NA NA NA 80.08
NA 14.04 186.08 NA NA NA 173.84
NA 0.87 NA NA NA NA NA
4.78 1.94 0.92 0.27 2.27 2.91 0.83
NA 1.38 2.27 NA NA NA 13.09
6.99 0.07 0.68 NA NA NA NA
53.92 0.69 NA NA NA NA NA
9.93 0.39 0.91 NA 17.81 20.03 2.15
NA 0.16 0.53 NA 8.77 8.92 5.36
2.55 0.34 0.59 NA 4.99 5.42 1.72
5.51 0.71 0.53 0.40 2.82 3.20 0.46
NA 2.10 194.50 NA NA NA 160.31
NA 0.22 NA NA NA NA NA
6.60 4.51 0.48 0.83 3.39 3.86 0.37
NA 5.14 102.88 NA NA NA 91.44
![Page 139: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/139.jpg)
3.75 1.31 0.49 NA NA NA 0.43
11.16 0.62 1.68 NA 4.63 6.50 0.77
NA 1.04 88.77 NA NA NA 83.16
2.75 0.76 0.85 0.05 1.69 2.08 0.96
NA 0.62 21.84 NA NA NA 20.54
9.93 0.85 1.30 NA 56.91 61.00 1.33
4.52 0.99 34.03 NA NA NA 28.35
NA 2.00 1.55 NA 3.72 9.33 1.45
3.43 0.30 0.12 NA 5.15 5.99 0.46
NA 1.23 27.17 NA NA NA 5.28
2.58 0.27 0.72 NA 0.83 0.83 0.61
8.03 1.18 3.48 2.08 NA NA 17.74
6.44 0.34 0.24 NA 1.59 3.17 0.17
4.97 0.58 2.51 NA 6.46 34.16 2.29
NA 0.51 1.20 NA NA NA 12.80
NA 1.06 41.84 NA NA NA 30.85
16.57 6.67 1.80 1.66 9.36 10.84 1.78
12.12 0.67 1.03 NA 6.47 7.42 0.89
NA 0.78 141.48 NA NA NA 93.85
![Page 140: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/140.jpg)
25.04 2.74 6.88 NA 14.76 17.63 6.85
75.44 3.14 4.29 1.99 10.03 13.70 4.41
9.76 0.52 3.72 0.03 4.69 4.74 3.42
689.38 0.72 0.37 NA NA NA 0.13
NA 1.65 42.23 NA NA NA 30.06
NA NA 725.00 NA NA NA 725.00
1.37 0.28 0.10 NA 1.11 1.30 0.15
10.98 1.06 0.21 NA 2.53 3.80 0.20
1.12 0.94 0.04 NA 1.64 1.86 0.10
9.64 0.69 49.30 NA NA NA 48.35
14.18 0.73 1.95 NA 6.75 9.18 1.74
NA 2.33 69.53 NA NA NA 62.32
NA 1.02 NA NA NA NA NA
2.91 0.83 0.23 NA 1.33 1.60 0.31
NA 1.89 4.37 NA NA NA 1.71
1.62 0.45 0.11 NA 2.05 2.71 0.31
10.66 1.13 0.59 0.70 6.71 7.75 0.95
NA 11.67 NA NA NA NA NA
3.31 0.63 0.42 NA 4.09 4.76 1.13
![Page 141: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/141.jpg)
3.83 1.66 0.53 0.87 3.23 3.33 0.66
NA 0.10 0.14 NA 3.93 135.14 0.94
NA 0.42 52.83 NA NA NA NA
4.16 0.47 2.20 NA NA NA NA
7.25 0.53 0.24 0.27 5.10 6.95 0.50
29.91 0.91 0.98 NA NA NA 1.35
9.50 1.21 0.78 1.01 5.48 6.81 0.93
20.78 2.64 1.30 1.65 11.15 15.35 1.69
NA 0.55 NA NA NA NA NA
4.08 3.09 0.56 0.41 2.34 2.75 0.55
NA 0.52 65.12 NA NA NA 59.23
NA 0.21 0.21 NA 4.72 4.76 2.65
1.53 0.13 0.08 0.34 3.65 4.08 0.43
NA 1.01 12.03 NA NA NA 10.56
NA 3.33 9.49 NA NA NA 10.96
NA 1.37 11.33 NA 99.64 321.07 13.76
271.70 0.22 0.12 NA 3.12 10.23 0.06
2.54 1.43 0.86 NA 0.48 0.57 0.34
NA 1.42 4.86 NA 160.38 NA 10.54
NA 0.84 NA NA NA NA NA
![Page 142: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/142.jpg)
3.79 0.87 0.87 NA 1.13 1.43 0.43
4.31 0.19 0.04 0.53 6.19 10.79 0.18
NA 6.51 194.24 NA NA NA 179.50
NA 0.48 10.00 NA NA NA NA
6.48 0.82 0.55 0.84 5.77 6.90 0.97
10.87 0.80 0.14 NA 6.77 11.70 0.72
5.24 1.75 1.49 0.89 6.49 6.54 2.83
NA 0.48 29.71 NA NA NA 19.65
7.10 1.07 0.38 NA 6.22 8.62 0.90
6.42 0.45 0.12 NA 6.50 6.90 0.25
NA 0.75 7.81 NA NA NA 7.51
NA 0.17 0.09 NA 0.38 1.53 0.09
8.70 3.57 1.83 0.83 3.47 3.58 1.95
NA 1.05 79.09 NA NA NA 54.73
NA 1.58 36.59 NA NA NA 25.90
NA 0.30 0.24 NA 1.88 NA 0.61
NA 2.02 409.72 NA NA NA 409.72
NA 2.61 16.38 NA NA NA 17.24
NA 0.34 13.37 NA NA NA 8.89
NA NA NA NA NA NA NA
![Page 143: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/143.jpg)
4.64 0.54 0.18 0.60 5.11 6.59 0.69
18.37 1.84 3.87 0.52 11.83 15.36 4.49
6.87 1.07 0.92 NA 2.46 2.96 0.52
NA 0.29 7.86 NA NA NA NA
NA 1.20 NA NA NA NA NA
NA 1.84 51.78 NA NA NA 47.40
NA 2.58 41.43 NA NA NA 36.47
1.60 0.32 0.09 0.53 3.01 4.82 0.24
NA 2.96 NA NA NA NA NA
NA 0.57 NA NA NA NA NA
NA 5.27 14.97 NA NA NA 13.04
6.99 0.15 0.99 NA 23.62 25.33 3.69
NA 2.00 205.88 NA NA NA 170.49
30.00 0.48 3.49 NA NA NA 7.52
NA 0.83 1.75 NA NA NA NA
NA 4.81 96.80 NA NA NA 73.99
207.50 0.80 2.12 7.57 19.20 24.41 5.43
2.36 0.25 1.27 NA 3.17 3.27 1.93
9.01 0.87 0.47 NA 6.92 8.95 1.44
![Page 144: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/144.jpg)
0.95 0.10 1.50 NA 28.97 29.06 25.79
51.53 0.47 7.37 NA NA NA 0.52
9.47 4.79 5.09 1.37 5.51 5.78 4.22
8.96 0.33 0.23 NA 4.16 5.98 0.31
8.52 1.22 0.82 NA 6.03 7.41 1.16
NA 0.50 4.76 NA NA NA NA
8.77 0.90 0.24 1.04 5.67 7.57 0.42
6.47 2.26 2.16 NA 3.43 3.67 1.26
NA 13.82 3054.03 NA NA NA 2934.68
3.97 0.67 0.24 0.99 1.82 3.59 0.33
10.63 2.25 1.32 1.70 8.26 8.54 1.51
NA 0.38 5.31 NA NA NA NA
NA 16.32 2.57 NA 22.70 23.54 3.12
NA 1.64 136.84 NA NA NA 79.45
149.40 2.72 6.11 NA 47.93 186.27 5.03
13.28 1.34 0.46 0.81 7.82 10.80 0.93
7.91 1.07 1.63 NA 2.64 2.76 0.70
![Page 145: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/145.jpg)
3.02 0.31 0.10 NA 2.86 4.65 0.21
17.12 4.38 2.46 NA 10.24 12.79 2.42
NA 0.18 0.67 NA NA 10.64 6.57
11.00 3.21 1.94 0.62 5.42 7.07 1.69
NA 0.12 0.42 NA NA 0.95 0.41
NA 0.41 NA NA NA NA NA
NA 0.92 12.26 NA NA NA 7.29
NA 6.18 87.94 NA NA NA 74.15
27.02 3.28 2.44 NA 7.34 14.13 2.68
10.90 2.52 0.86 NA 6.67 7.47 0.86
NA 0.52 11.53 NA NA NA 1.44
12.89 1.03 3.08 NA 4.82 6.84 3.65
3.60 0.78 0.34 NA 1.88 2.36 0.29
NA 0.18 NA NA NA NA NA
11.61 5.37 0.55 0.73 6.45 8.19 0.57
NA 0.63 36.02 NA NA NA 21.55
NA 0.34 0.39 NA 4.29 11.69 0.55
NA 0.63 90.91 NA NA NA 86.56
4.86 0.91 1.12 0.74 5.95 6.19 2.58
![Page 146: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/146.jpg)
3.77 7.03 1.54 NA 2.44 2.51 1.45
NA 2.33 61.19 NA NA NA 46.12
0.28 0.31 0.47 NA NA NA 149.49
17.33 0.57 0.22 NA 8.90 17.49 0.43
3.95 1.37 0.97 0.62 5.71 6.92 1.91
2.89 0.13 NA 0.82 NA NA NA
3.81 0.75 5.04 NA 0.75 1.92 0.10
NA 1.37 0.75 NA NA NA 1.11
9.28 0.81 1.49 NA NA NA 26.89
3.13 0.36 0.03 NA 3.54 4.53 0.10
4.94 1.62 1.07 NA 3.28 4.18 1.46
4.24 0.79 0.43 NA 2.97 3.18 0.48
2.41 0.36 7.29 NA NA NA NA
6.29 0.90 0.59 NA 2.43 3.13 0.53
9.63 1.30 0.17 NA 7.00 7.75 0.30
3.53 1.23 0.30 NA 3.36 3.58 0.45
18.55 1.63 1.16 1.66 8.95 13.13 1.70
NA 0.58 1.47 NA 2.63 NA 1.06
30.01 1.36 0.47 3.14 9.14 16.68 0.74
12.14 1.99 2.53 0.74 5.37 10.74 3.20
NA 0.34 16.51 NA NA NA 10.92
![Page 147: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/147.jpg)
2.85 1.12 0.28 NA 0.58 0.63 0.08
1.89 0.64 0.20 NA 2.36 2.93 0.48
4.36 0.90 0.24 NA 4.70 6.25 0.57
NA 1.02 37.05 NA NA NA 28.09
3.02 0.78 0.28 NA 2.18 3.23 0.36
9.95 5.33 3.59 0.70 6.84 7.13 3.58
5.06 0.97 0.41 NA 4.29 4.86 0.62
5.22 1.38 0.96 0.26 2.16 2.69 0.56
5.71 0.52 0.23 NA 5.21 6.31 0.44
6.56 0.47 8.09 2.19 NA NA NA
8.71 0.56 0.23 1.63 4.72 5.79 0.36
NA 4.54 26.98 NA NA NA 22.05
4.56 0.91 0.39 NA 1.77 4.70 1.26
NA 0.85 9.82 NA NA NA 9.53
6.18 0.90 0.35 1.03 4.54 5.29 0.40
NA 1.78 8.59 NA 79.87 270.17 9.19
NA 0.27 9.43 NA NA NA 10.77
56.38 2.93 1.80 NA 12.37 13.96 1.61
3.60 0.60 0.07 1.20 4.11 5.21 0.20
7.63 1.35 1.44 1.25 5.75 5.85 1.65
![Page 148: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/148.jpg)
4.66 1.64 0.49 0.30 2.82 2.85 0.42
8.13 0.83 1.67 NA 4.09 5.25 1.55
NA 1.22 16.75 NA NA NA 15.94
NA 1.83 3.00 NA NA NA 1.52
15.37 1.93 1.59 1.54 10.39 12.51 2.12
NA 1.15 NA NA NA NA NA
4.00 1.36 0.54 NA 1.03 1.09 0.25
205.35 3.08 1.62 68.45 8.29 11.64 5.24
NA 0.28 0.19 NA 3.98 NA 0.52
21.72 1.48 4.04 7.24 NA 13.01 11.29
1.68 3.59 0.07 NA 1.50 2.09 0.14
NA 0.52 25.60 NA NA NA 11.18
17.78 1.33 0.19 3.17 5.56 11.12 0.27
NA 1.24 2.05 NA NA NA 2.51
NA 1.23 2.52 NA NA NA 1.81
6.44 0.54 1.99 1.78 9.43 9.63 3.46
NA 0.30 0.06 NA 5.53 13.80 0.17
NA 2.71 0.15 NA 41.63 NA 0.27
![Page 149: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/149.jpg)
92.20 0.94 1.95 NA 9.38 35.68 1.86
NA 0.60 NA NA NA NA NA
1.88 0.59 0.10 NA 1.67 2.15 0.15
NA 0.39 64.14 NA NA NA 32.65
1.68 0.67 0.37 NA 0.97 1.45 0.48
3.19 0.45 0.38 1.53 3.65 3.93 0.84
63.12 9.82 192.79 NA NA NA 189.59
12.06 0.51 0.65 1.23 NA NA 4.16
0.83 0.35 0.47 NA NA NA NA
NA 1.28 33.12 NA NA NA 22.73
1.94 0.35 0.39 0.19 1.21 1.24 0.32
8.35 1.59 0.30 0.45 5.41 7.28 0.47
4.12 0.62 0.51 0.26 2.55 3.82 0.72
NA 2.49 12.50 NA 28.40 286.07 11.68
9.65 1.08 2.91 NA 2.80 3.06 1.59
5.58 0.67 0.28 NA 4.41 5.10 0.57
NA 1.01 0.70 NA 12.09 23.02 1.22
8.75 1.06 0.35 NA 3.86 5.98 0.33
5.09 1.34 0.36 NA 2.78 2.84 0.29
![Page 150: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/150.jpg)
NA 3.15 3.87 NA NA NA 3.77
NA 0.48 0.97 NA NA NA 3.93
NA 0.42 1.36 NA 2.13 NA 0.39
6.97 1.45 2.32 NA 4.23 4.43 1.93
10.20 1.11 0.73 0.48 6.10 7.86 0.85
10.06 1.00 0.84 0.93 6.24 7.71 1.04
12.36 4.21 1.95 NA 8.08 8.81 1.80
9.33 2.87 1.39 1.18 4.63 7.66 1.98
NA 0.53 8.17 NA NA 10.80 8.00
3.28 1.17 0.89 NA 6.60 7.86 1.43
7.90 0.59 99.07 NA NA NA 176.51
NA 0.62 0.72 NA NA NA 1.29
NA 1.24 6.86 NA NA NA 4.47
4.54 1.10 1.90 NA 3.02 3.07 1.82
7.09 0.24 0.50 4.43 9.42 12.36 2.03
6.04 0.53 2.86 NA NA 12.16 9.91
6.91 1.54 1.58 0.36 4.77 6.16 2.14
2.39 0.62 0.28 NA 0.82 1.05 0.18
![Page 151: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/151.jpg)
5.24 1.57 0.15 NA 2.23 2.79 0.12
2.08 0.31 1.31 NA 0.49 0.50 0.30
NA 0.31 22.54 NA NA NA NA
NA 0.64 13.57 NA NA NA NA
1.22 0.09 0.11 NA 5.25 5.82 1.68
NA 1.44 0.59 NA 8.07 12.05 0.77
NA 0.42 117.92 NA NA NA 80.98
10.75 1.23 2.91 2.11 10.47 11.34 2.65
12.31 2.33 2.28 NA 6.95 8.79 2.78
NA 2.46 NA NA NA NA NA
7.10 0.87 0.19 0.35 8.41 14.96 0.39
4.48 0.58 0.39 0.75 5.74 7.41 1.43
NA 1.25 4.67 NA 12.05 29.28 8.02
7.74 1.00 2.33 NA 5.16 5.89 1.81
4.53 1.45 1.21 NA 1.64 1.65 0.91
3.03 0.57 0.65 NA 1.02 1.15 0.41
3.03 0.11 0.78 NA 8.35 8.45 4.77
NA 0.49 1.45 NA NA NA 1.05
4.51 1.02 2.02 NA 4.38 4.58 1.64
2.41 0.45 0.20 NA 2.89 3.33 0.39
![Page 152: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/152.jpg)
2.35 0.39 0.11 NA 0.84 1.09 0.08
NA 2.19 9.37 NA NA NA 10.45
8.14 1.01 0.31 0.54 5.82 7.01 0.39
NA 3.74 71.20 NA NA NA 53.75
1.74 0.40 1.35 NA 3.15 3.27 1.45
NA 1.68 26.08 NA NA NA 16.99
NA 1.51 NA NA NA NA NA
NA 0.56 60.98 NA NA NA NA
NA 5.31 14.42 NA NA NA 12.42
3.71 0.57 0.15 NA 3.09 3.84 0.24
2.19 0.27 0.14 NA 2.89 3.93 0.29
6.44 0.38 2.11 NA 1.43 1.89 0.53
NA 0.78 1.18 NA NA NA 0.23
NA 2.42 7.30 NA NA NA 5.18
0.37 0.16 0.07 NA 2.35 4.47 0.74
2.88 0.30 0.12 0.58 4.40 8.25 0.50
NA 0.74 0.77 NA 8.37 50.53 3.59
2.05 0.29 0.31 0.12 3.69 4.22 1.26
1.72 0.35 0.04 NA 2.28 4.09 0.11
NA 3.73 0.34 NA NA NA 0.44
NA 1144.48 NA NA NA NA NA
![Page 153: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/153.jpg)
NA 0.23 NA NA NA NA NA
3.98 0.79 0.19 0.42 4.31 6.34 0.29
NA 0.71 NA NA NA NA NA
19.46 1.13 2.63 NA 8.95 13.09 2.62
NA 0.32 0.14 NA 2.58 3.33 0.39
2.62 0.47 0.12 NA 3.05 3.18 0.21
4.51 0.41 0.12 NA 3.10 4.42 0.24
3.20 0.65 0.20 NA 2.28 3.47 0.36
6.44 2.01 2.56 NA 4.88 5.02 1.67
5.41 0.58 0.88 NA 20.07 30.45 1.50
5.70 0.97 0.58 NA 3.53 4.80 0.66
11.38 0.61 0.36 1.42 7.22 9.34 0.62
NA 10.61 1485.71 NA NA NA 1322.14
8.66 11.15 2.18 1.60 6.08 7.08 2.91
NA 4.26 8.81 NA 29.00 97.75 10.38
NA 0.58 NA NA NA NA NA
NA 0.61 19.53 NA NA NA 9.31
7.27 0.71 4.45 0.57 17.14 17.42 8.08
NA 1.10 NA NA NA NA NA
![Page 154: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/154.jpg)
11.48 2.35 4.22 1.82 NA NA 15.29
NA 0.19 1.19 NA NA 10.08 8.30
NA 1.19 21.41 NA NA NA 10.56
NA 0.58 NA NA NA NA NA
NA 3.22 58.98 NA NA NA 66.27
9.74 0.72 11.20 NA NA 11.82 10.93
10.37 1.10 2.10 0.24 11.04 18.71 1.90
5.85 0.65 0.44 0.48 4.62 5.51 0.65
9.19 1.19 2.98 NA NA NA 18.96
NA 0.47 6.25 NA NA NA 0.84
4.25 0.26 0.39 NA 0.86 0.96 0.27
4.61 0.86 0.44 NA 1.86 2.00 0.46
NA 0.18 NA NA NA NA NA
14.20 3.91 4.40 0.78 7.02 9.69 4.79
14.44 3.92 0.50 1.13 8.11 10.23 0.54
8.51 2.07 0.63 0.71 6.46 7.35 0.77
16.44 10.11 6.36 1.03 10.38 11.49 5.68
6.16 2.72 0.36 NA 3.14 3.42 0.29
![Page 155: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/155.jpg)
2.23 0.41 0.15 NA 1.83 2.17 0.20
NA 0.37 0.33 NA 4.69 NA 0.34
19.88 2.28 5.68 0.35 10.93 11.87 4.53
27.35 1.72 4.44 NA NA 9.02 8.78
NA 1.05 40.43 NA NA NA 42.86
6.52 0.54 0.20 NA 2.72 5.00 0.20
NA 0.05 0.01 NA 18.68 NA 0.90
NA NA 4.58 NA NA NA 3.30
6.94 0.92 1.10 NA 9.69 18.49 2.16
7.37 1.11 2.08 NA NA NA 4.19
0.14 0.12 0.02 NA 5.41 236.43 0.32
4.42 0.88 0.78 NA 3.31 3.70 0.77
NA 0.40 NA NA NA NA NA
11.30 0.41 0.23 NA 4.32 14.45 0.36
8.10 0.54 1.11 NA 3.19 9.56 2.29
7.61 1.31 0.27 0.95 4.11 5.39 0.23
NA 4.15 7.19 NA NA NA 6.46
4.93 0.27 0.25 NA NA NA NA
NA 0.69 0.68 NA NA NA 0.50
![Page 156: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/156.jpg)
NA 0.60 NA NA NA NA NA
NA 0.31 NA NA NA NA NA
10.58 1.57 1.29 NA 8.33 10.94 1.56
62.72 3.38 18.07 6.27 56.44 72.70 18.53
4.21 1.37 0.61 NA 3.69 4.09 0.86
NA 0.18 0.17 NA NA NA 1.03
NA 0.07 0.01 NA 5.56 60.99 0.36
6.40 0.59 0.17 NA 5.92 8.60 0.40
6.11 0.59 0.87 NA 1.94 3.60 0.52
30.54 3.63 5.04 0.61 11.48 18.12 4.75
21.93 2.48 1.62 NA 6.64 12.48 1.52
13.43 0.18 0.59 NA 2.26 22.61 1.49
NA 0.27 7.25 NA NA NA NA
NA 0.82 NA NA NA NA NA
NA 3.42 NA NA NA NA NA
NA 0.91 8.88 NA NA NA 7.76
NA 0.79 NA NA NA NA NA
4.26 0.54 0.32 NA 2.58 3.74 0.41
10.53 1.73 0.13 NA 5.86 8.64 0.17
![Page 157: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/157.jpg)
NA 0.27 0.08 NA 1.80 5.03 0.71
3.84 1.01 0.23 NA 4.07 4.36 0.39
35.80 0.93 2.86 NA 23.89 24.81 6.97
NA 1.05 NA NA NA NA NA
NA 1.43 NA NA NA NA NA
13.87 0.89 0.69 NA 6.52 8.13 0.55
7.21 1.21 0.65 NA 7.00 9.56 0.96
6.24 0.49 0.24 NA 7.08 12.30 1.02
NA 1.90 NA NA NA NA NA
NA 0.50 21.90 NA NA NA NA
NA 0.82 28.73 NA 83.83 NA 13.24
18.09 0.70 0.79 NA 4.36 15.72 0.86
NA 1.93 NA NA NA NA NA
NA NA NA NA NA NA NA
NA 0.27 NA NA NA NA NA
7.73 0.27 0.25 NA 1.35 1.82 0.25
12.08 0.71 1.05 NA 11.78 16.80 3.13
NA 3.75 NA NA NA NA NA
![Page 158: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/158.jpg)
5.24 0.29 0.83 NA 2.22 7.80 1.50
NA 0.90 NA NA NA NA NA
8.83 0.92 0.39 NA 7.61 10.36 0.92
NA NA 0.09 NA 22.81 NA 1.86
4.85 0.95 1.64 NA 1.94 3.37 1.53
NA 0.85 NA NA NA NA NA
NA 0.97 NA NA NA NA NA
NA 0.21 5.73 NA NA NA 1.40
NA 0.91 NA NA NA NA NA
NA 2.20 2.11 NA NA NA 1.97
NA 4.58 1.19 NA NA NA 3.00
NA 0.87 NA NA NA NA NA
NA 1.32 NA NA NA NA NA
8.70 0.77 0.75 NA 4.56 5.89 0.90
6.84 1.79 2.70 NA 4.77 7.89 3.19
1.82 0.16 0.37 NA 1.47 3.44 0.99
NA 0.17 0.15 NA 4.82 9.29 1.22
NA 0.75 3.63 NA NA NA 4.45
NA 0.66 NA NA NA NA NA
![Page 159: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/159.jpg)
7.84 1.17 0.78 NA 9.20 14.41 1.40
5.03 0.52 0.55 NA 1.44 5.57 0.81
NA 0.12 5.82 NA NA NA 42.30
1.98 0.37 0.31 NA 0.60 0.63 0.11
6.66 0.88 1.36 0.85 6.89 7.48 2.31
NA 0.24 1.33 NA NA NA 0.05
7.55 1.06 0.63 NA 3.66 5.56 1.42
NA 0.88 NA NA NA NA NA
3.19 0.74 289.19 NA NA NA 141.36
4.93 1.47 1.47 0.20 7.53 8.22 1.90
13.79 0.80 0.46 NA 5.05 8.00 0.40
NA 0.81 NA NA NA NA NA
NA 0.81 NA NA NA NA NA
NA 0.55 51.67 NA NA NA 24.60
NA 0.34 0.93 NA NA NA 1.70
153.34 3.30 3.36 NA 9.66 30.05 3.47
NA 0.76 NA NA NA NA NA
NA 0.25 0.04 NA 5.10 5.64 0.21
NA 4.70 2.97 NA NA NA 2.52
NA 1.93 NA NA NA NA NA
NA 0.89 0.14 NA 9.09 NA 0.30
![Page 160: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/160.jpg)
1.70 0.51 0.11 NA 2.42 3.54 0.13
NA 0.70 NA NA NA NA NA
10.68 0.95 1.33 NA 6.43 10.19 1.27
NA 0.22 NA NA NA NA NA
NA 0.34 3.03 NA NA NA NA
NA 0.41 NA NA NA NA NA
6.81 2.28 1.06 NA 4.70 6.76 1.32
NA 0.30 NA NA NA NA NA
NA 0.30 NA NA NA NA NA
2.84 0.71 1.69 NA NA NA 1.39
9.44 1.03 2.10 1.18 NA NA 5.65
29.00 0.90 1.26 NA 2.63 3.74 1.21
NA 0.60 NA NA NA NA NA
15.21 1.68 3.53 1.69 8.89 12.80 3.89
NA 0.39 10.91 NA NA NA 0.86
NA 0.26 NA NA NA NA NA
5.73 1.54 1.66 NA 3.56 6.18 2.12
5.23 0.99 0.98 NA 3.96 7.57 1.47
NA 1.58 NA NA NA NA NA
![Page 161: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/161.jpg)
NA 0.70 NA NA NA NA NA
13.23 0.71 3.14 NA 5.80 7.33 2.36
9.49 0.69 1.00 3.16 4.63 9.65 1.82
NA 0.34 1.78 NA 1.18 NA 0.46
NA NA 33.29 NA NA NA 68.72
11.18 0.77 0.71 NA 2.39 5.33 0.22
NA 0.37 NA NA NA NA NA
10.32 2.82 0.77 NA 5.63 8.86 0.91
84.86 0.41 0.60 NA 3.68 44.04 1.35
14.19 0.79 0.65 NA 5.47 13.57 1.52
7.65 1.49 1.01 NA 5.68 7.73 1.13
NA 3.22 NA NA NA NA NA
NA 6.41 6.83 NA NA NA 4.43
NA 1.84 0.95 NA NA NA 1.06
NA 0.75 3.94 NA NA NA 3.59
35.61 1.46 2.17 NA 4.28 6.10 1.89
22.49 1.06 2.64 11.25 5.35 15.11 3.53
![Page 162: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/162.jpg)
4.44 2.77 0.25 NA 3.05 3.18 0.21
4.42 0.70 1.21 NA 3.26 4.53 1.49
NA 1.21 NA NA NA NA NA
6.87 3.54 0.51 NA 4.30 4.48 0.51
23.79 43.72 3.23 NA 14.23 22.74 8.14
7.35 2.83 0.35 0.39 4.29 6.22 0.38
4.96 1.36 1.83 NA 3.70 6.05 2.43
NA 0.16 0.15 NA 5.26 237.79 0.70
12.89 0.88 1.32 NA 5.46 8.16 1.81
10.42 0.56 1.72 NA 4.78 8.37 2.56
7.57 0.80 7.57 NA NA 7.57 7.57
1.67 0.15 0.20 NA 1.60 2.57 1.29
6.14 1.56 0.14 NA 4.15 6.35 0.24
NA 0.38 0.63 NA 5.71 14.19 0.97
NA 2.14 NA NA NA NA NA
6.45 1.02 1.71 NA 3.16 6.04 2.28
NA 0.18 0.21 NA 1.59 NA 0.18
NA 1.24 NA NA NA NA NA
![Page 163: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/163.jpg)
3.86 0.58 0.16 NA 5.83 6.64 0.61
2.67 0.33 0.08 NA 2.68 4.25 0.14
16.05 0.87 1.10 0.65 3.64 10.08 0.19
8.01 0.47 0.37 NA 0.50 1.01 0.14
NA 0.29 9.03 NA NA NA 7.98
712.90 1.32 7.04 NA 16.56 32.85 9.04
NA 0.29 0.93 NA 6.00 NA 1.78
6.05 1.21 0.61 NA 4.80 5.70 0.54
NA 27.62 NA NA NA NA NA
NA 0.89 NA NA NA NA NA
10.77 1.81 1.21 NA 6.03 7.86 1.38
NA 0.60 0.64 NA 10.51 NA 0.18
24.12 0.87 0.66 2.68 5.86 15.55 0.89
7.59 1.55 0.41 NA 3.17 3.46 0.27
4.35 1.16 2.14 NA 2.61 2.62 1.74
12.73 0.71 2.40 NA 12.89 23.25 8.46
3.86 0.71 1.74 NA 1.87 2.69 1.37
16.13 2.31 3.18 1.09 9.47 13.12 3.64
NA 0.50 0.35 NA NA NA NA
![Page 164: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/164.jpg)
17.00 1.57 0.64 NA 7.53 11.79 0.68
NA 0.78 NA NA NA NA NA
NA 0.22 NA NA NA NA NA
4.72 0.87 0.64 NA 5.15 5.81 0.80
5.65 2.32 1.18 NA 3.51 6.48 1.53
NA 0.53 NA NA NA NA NA
4.35 0.67 0.68 NA 4.10 4.83 0.72
78.62 0.83 5.54 NA 24.96 47.18 14.73
NA 1.45 7.23 NA NA NA 22.64
NA 1.67 33.44 NA NA NA 32.23
9.08 1.90 2.38 0.78 7.41 9.25 3.16
6.17 1.50 1.68 0.95 4.77 7.55 2.46
4.96 2.29 2.15 1.24 4.48 5.47 2.34
7.94 1.04 1.25 0.88 6.79 9.82 2.20
NA 0.44 11.99 NA NA NA 15.43
![Page 165: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/165.jpg)
NA 23.78 104.08 NA NA NA 100.72
NA 0.16 NA NA NA NA NA
NA 0.48 1.01 NA NA NA 4.01
4.82 0.59 0.29 0.26 3.92 4.07 0.40
NA 0.56 NA NA NA NA NA
NA 0.30 0.22 NA 4.19 94.31 0.52
NA 0.79 3.28 NA 8.42 NA 3.69
7.88 0.96 0.36 NA 5.49 7.30 0.55
10.61 1.43 1.70 NA 6.47 9.92 2.63
8.57 1.29 3.11 0.50 NA NA 4.72
NA 0.35 NA NA NA NA NA
NA 0.42 NA NA NA NA NA
6.27 0.77 0.36 NA 4.05 4.98 0.45
NA 0.33 0.97 NA 4.79 60.08 2.42
NA 0.32 NA NA NA NA NA
NA 0.54 1.93 NA NA NA 1.83
15.81 1.40 0.52 NA 5.08 9.49 1.05
NA 0.56 0.35 NA 37.08 NA 0.41
![Page 166: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/166.jpg)
2.44 0.36 0.24 NA 2.93 5.36 0.39
8.77 1.58 2.42 1.04 6.07 7.54 2.32
NA 0.32 2.70 NA NA NA 1.03
NA 5.04 NA NA NA NA NA
NA NA NA NA NA NA NA
NA 1.57 2.30 NA NA NA 1.67
4.57 0.78 0.09 NA 5.59 7.32 0.23
NA 0.23 0.04 NA 6.12 7.79 1.13
NA 0.26 0.34 NA 11.21 NA 0.82
6.32 1.55 2.29 NA 3.78 4.14 1.71
NA 4.10 NA NA NA NA NA
NA 1.79 NA NA NA NA NA
NA 5.94 151.61 NA NA NA 132.63
NA 0.35 0.09 NA 3.69 NA 0.28
NA 0.57 0.38 NA NA NA 0.28
NA 0.81 NA NA NA NA NA
NA 0.30 0.09 NA 7.65 28.54 0.54
NA 0.44 1.14 NA 16.71 135.00 1.58
![Page 167: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/167.jpg)
NA 0.14 0.07 NA 7.28 NA 0.59
NA 0.50 1.43 NA NA NA 0.72
5.93 2.14 1.09 0.44 4.46 6.07 1.27
4.96 0.89 0.60 NA 5.07 8.13 0.93
4.19 0.49 0.13 0.28 3.22 3.55 0.17
11.81 0.48 0.13 0.84 1.76 2.75 0.07
24.91 1.34 2.27 0.92 5.40 21.26 2.95
1.71 0.30 NA NA NA NA NA
12.53 1.13 1.69 3.13 4.93 8.09 1.50
NA 0.15 0.17 NA 4.34 20.85 0.93
NA 0.42 0.54 NA NA NA 0.68
NA 2.04 3.25 NA NA NA 3.05
3.14 0.71 0.19 NA 3.43 4.22 0.23
9.08 1.33 0.72 0.83 5.20 6.98 0.81
NA 1.71 24766.67 NA NA NA 12566.67
NA 90.20 11.22 NA NA NA 10.90
NA 1.57 603.97 NA NA NA 571.27
12.48 1.70 5.67 NA NA 50.54 11.41
NA 0.62 NA NA NA NA NA
![Page 168: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/168.jpg)
NA 0.51 NA NA NA NA NA
19.44 0.94 1.23 NA 5.65 7.98 1.13
4.91 1.13 0.25 NA 3.81 5.94 0.42
NA 1.19 NA NA NA NA NA
NA 0.30 0.12 NA 5.91 6.49 0.64
3.97 1.39 0.16 NA 1.30 1.43 0.08
NA 0.64 0.90 NA NA NA 0.59
12.28 0.44 1.32 NA 3.14 16.65 2.29
29.13 NA 0.88 NA 7.91 16.14 1.30
NA 1.22 0.03 NA 2.54 6.37 0.32
NA 1.00 10.33 NA NA NA 2.38
NA 0.55 27.88 NA NA NA NA
NA 0.92 20.17 NA NA NA 20.05
NA 0.49 0.97 NA 17.85 NA 1.56
NA NA NA NA NA NA NA
NA 0.37 0.13 NA 10.34 21.17 0.83
![Page 169: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/169.jpg)
NA 1.23 NA NA NA NA NA
NA 1.04 NA NA NA NA NA
21.57 0.52 0.54 NA 8.52 14.09 2.24
10.42 1.73 2.51 NA 10.09 11.42 3.21
NA 0.19 0.77 NA NA NA 2.82
3.77 0.40 0.15 NA 3.58 4.45 0.31
NA 1.42 0.40 NA 11.41 82.92 0.27
10.90 1.11 1.35 0.73 5.86 11.43 2.30
15.00 0.90 0.34 0.55 3.34 6.50 1.28
22.19 0.70 0.10 NA 5.97 8.39 0.22
NA 1.99 NA NA NA NA NA
18.03 1.84 1.06 NA 9.46 15.72 1.12
32.32 1.17 50.32 NA NA NA 39.61
NA 0.63 NA NA NA NA NA
1.42 0.16 0.29 NA 2.54 4.88 1.69
10.13 5.04 3.17 NA 5.16 5.41 2.43
247.06 175.00 6.39 NA 78.21 161.59 6.51
NA 2.25 202.88 NA NA NA 193.27
10.88 0.35 0.29 NA 8.48 19.91 1.09
![Page 170: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/170.jpg)
NA 0.23 NA NA NA NA NA
37.91 5.18 1.61 NA 9.95 34.95 1.76
10.39 1.93 2.48 NA 6.24 18.16 5.55
NA 0.39 NA NA NA NA NA
NA 1.20 NA NA NA NA NA
NA 0.48 NA NA NA NA NA
4.70 1.21 0.32 NA 4.23 5.96 0.47
2.58 0.47 NA NA NA NA NA
NA 0.37 NA NA NA NA NA
40.71 0.54 NA NA NA NA NA
11.85 1.68 2.28 NA 6.35 7.22 1.93
NA 0.18 0.11 NA 3.56 NA 0.24
18.89 NA 0.40 2.27 4.04 8.87 0.85
11.57 0.81 3.13 NA 3.68 6.86 2.55
61.65 1.45 NA NA NA NA NA
7.53 1.00 1.24 0.54 6.55 7.18 2.10
7.44 0.49 0.26 NA 2.48 3.22 0.36
![Page 171: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/171.jpg)
NA 0.31 0.05 NA 5.55 35.42 0.30
NA 2.45 26.69 NA NA NA 17.50
5.32 0.66 0.14 NA NA NA NA
NA NA 0.23 NA NA NA 0.68
220.99 1.75 2.74 NA 9.27 52.96 3.47
NA 0.33 NA NA NA NA NA
12.37 0.53 2.05 1.77 4.22 14.89 3.09
NA 7.85 4.77 NA NA NA 4.62
NA 3.76 825.81 NA NA NA 786.13
6.18 1.01 0.55 NA 3.47 5.55 0.59
9.00 0.36 1.02 NA 2.01 8.91 1.48
13.77 0.77 2.01 NA 12.58 20.11 6.88
NA 0.55 NA NA NA NA NA
10.19 0.55 NA NA NA NA NA
NA 0.23 4.47 NA NA NA 7.51
2.22 0.49 0.53 NA 0.94 1.93 0.71
NA 11.37 36.30 NA NA NA 37.71
![Page 172: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/172.jpg)
9.32 1.33 0.64 NA 4.61 5.23 0.69
8.61 1.46 0.40 NA 4.32 5.96 0.53
44.63 1.17 0.51 NA 23.51 265.26 0.47
NA 0.59 26.13 NA NA NA 25.22
NA 1.93 NA NA NA NA NA
NA 1.33 3.50 NA NA NA 2.63
NA 0.85 0.68 NA 3.80 6.29 0.70
NA 0.22 0.08 NA 4.18 NA 0.08
4.75 0.54 0.26 NA 4.11 7.11 0.49
NA NA 0.26 NA NA NA 0.22
7.93 1.41 1.72 NA 6.32 8.09 1.99
NA 0.22 0.37 NA NA NA 0.18
NA 1.16 1.54 NA 3.07 6.28 2.15
NA NA NA NA NA NA NA
8.87 0.36 0.65 NA 2.21 13.31 1.50
NA 0.38 2.16 NA 12.50 NA 2.85
NA 0.95 5.43 NA NA NA 3.60
6.84 1.33 2.34 0.59 6.44 11.99 1.53
NA NA 8.73 NA NA NA 8.70
![Page 173: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/173.jpg)
NA 1.97 NA NA NA NA NA
NA 0.32 0.32 NA 12.77 30.12 1.23
NA 1.53 64.31 NA NA NA 64.31
NA 3.02 NA NA NA NA NA
NA 0.43 NA NA NA NA NA
NA 0.43 NA NA NA NA NA
77.27 1.36 1.04 NA 4.63 40.00 1.29
8.40 0.16 0.22 NA 6.17 11.23 1.16
13.08 1.11 0.33 0.67 8.69 10.10 0.52
3.23 0.16 0.18 NA 1.32 5.73 0.67
13.07 0.32 0.15 4.36 3.65 8.72 0.46
6.36 0.73 0.34 NA 5.80 6.93 0.54
NA NA NA NA NA NA NA
15.74 1.41 0.37 NA 8.30 12.26 0.46
4.91 0.76 0.30 NA 5.17 8.49 0.64
NA 0.76 0.80 NA NA NA 0.17
NA 0.28 0.16 NA 3.59 NA 0.32
NA 0.68 12.30 NA NA NA 8.39
NA 1.57 NA NA NA NA NA
11.88 0.37 0.32 1.19 2.81 3.03 0.60
![Page 174: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/174.jpg)
NA 0.28 1.16 NA NA NA 0.81
NA 0.66 0.87 NA 5.27 5.70 0.98
NA 1.05 94.40 NA NA NA 98.39
NA 1.46 NA NA NA NA NA
16.34 0.64 0.83 NA NA 8.09 0.64
NA 0.35 NA NA NA NA NA
0.18 0.44 NA NA NA NA NA
17.98 0.32 1.52 NA 2.01 5.07 0.52
NA 1.68 NA NA NA NA NA
9.68 1.12 0.61 NA 5.98 7.23 0.81
NA NA NA NA NA NA NA
NA 6.20 828.30 NA NA NA 915.75
6.04 0.61 0.43 NA 3.24 3.33 0.38
46.91 3.74 10.59 NA 21.81 29.71 10.52
NA 1.45 5.75 NA NA NA 3.81
9.42 0.12 1.26 NA 8.97 70.82 5.53
14.55 1.48 1.69 NA 8.88 12.70 3.32
12.64 1.31 0.22 NA 6.01 10.49 0.31
![Page 175: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/175.jpg)
13.05 0.40 0.09 NA 8.76 18.18 0.33
NA NA 63.69 NA NA NA 71.34
NA 0.73 3.89 NA NA NA 2.48
9.94 2.11 0.85 1.24 12.66 19.12 1.53
11.97 1.25 1.16 NA 6.91 11.98 4.79
6.13 1.54 1.20 NA 3.74 5.64 1.60
NA 0.91 1.28 NA NA NA 1.20
NA 0.23 0.10 NA 5.42 44.34 0.14
5.44 0.95 0.37 NA 4.08 5.26 0.41
3.73 0.66 0.95 NA 1.63 1.79 0.53
NA 0.76 NA NA NA NA NA
NA 0.51 NA NA NA NA NA
NA NA 0.52 NA 6.09 6.61 0.53
4.98 0.95 2.12 NA 3.38 6.04 2.40
21.51 1.07 2.44 NA 9.37 22.08 2.20
NA 0.50 0.40 NA NA NA 1.01
6.69 1.22 1.06 1.34 3.70 4.85 1.13
NA 0.18 0.24 NA 2.03 NA 1.32
NA 0.22 0.13 NA 6.63 NA 0.50
![Page 176: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/176.jpg)
NA 10.29 NA NA NA NA NA
NA 1.74 NA NA NA NA NA
NA NA 11.04 NA NA NA 16.13
NA 0.39 1.12 NA NA NA 1.01
17.70 1.11 1.71 NA 7.14 12.85 2.94
20.55 0.24 4.57 NA NA NA NA
4.15 0.58 2.16 NA NA NA 3.07
NA 0.41 83.33 NA NA NA 6.35
25.97 6.06 4.81 NA 22.80 27.54 4.59
NA 1.16 NA NA NA NA NA
NA 0.40 0.44 NA 3.68 148.47 0.59
NA 0.69 8.90 NA NA NA 13.29
NA 2.16 NA NA NA NA NA
NA 0.63 NA NA NA NA NA
162.91 0.78 6.47 NA 202.52 NA 3.79
22.52 1.77 0.85 NA 7.92 15.00 1.2910.59 4.48 3.62 NA 7.84 8.22 3.54
NA 0.56 NA NA NA NA NA
![Page 177: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/177.jpg)
37.62 1.05 2.55 NA 4.95 19.10 3.00
NA NA NA NA NA NA NA
NA 2.18 1.54 NA NA NA 1.54
5.38 0.72 0.32 NA 5.62 8.52 0.74
NA 0.33 0.22 NA 2.12 4.20 0.20
NA 3.99 NA NA NA NA NA
9.73 0.69 0.97 0.54 8.61 14.42 0.94
15.87 0.97 1.94 NA 4.29 11.81 2.91
3.44 1.23 0.71 NA 0.98 0.99 0.37
NA 1.83 NA NA NA NA NA
NA 1.33 NA NA NA NA NA
NA NA NA NA NA NA NA
8.09 1.33 0.38 1.00 4.94 8.52 0.64
8.10 0.85 7.64 NA NA NA 15.32
NA 7.96 NA NA NA NA NA
38.99 1.25 3.39 NA 16.14 22.76 8.93
NA 0.95 3.61 NA 22.61 NA 3.07
![Page 178: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/178.jpg)
7.70 0.31 0.46 NA 3.52 7.37 1.76
5.09 4.03 1.92 NA 9.44 9.64 4.13
NA 0.18 0.26 NA 0.36 NA 0.02
2.09 0.79 0.65 0.14 1.25 1.37 0.70
NA 1.25 9.47 NA NA NA 11.64
4.12 1.02 0.23 0.31 4.66 7.31 0.32
103.57 2.46 2.84 NA 29.61 58.79 2.81
NA 0.42 0.14 NA 3.86 6.70 0.31
7.66 0.42 0.72 NA 1.75 4.43 0.38
NA 29.83 NA NA NA NA NA
2.98 0.67 0.45 NA 3.15 3.65 0.52
NA 0.58 3.04 NA NA NA 2.62
NA 5.06 NA NA NA NA NA
8.71 1.14 1.32 NA 6.91 10.21 3.91
14.34 1.10 0.99 NA 8.98 13.31 2.47
NA 1.36 NA NA NA NA NA
4.81 0.84 0.32 NA 2.31 2.68 0.28
11.57 1.34 0.95 NA 5.22 6.31 1.01
![Page 179: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/179.jpg)
22.99 0.62 2.25 NA 4.43 17.62 0.93
15.11 0.26 NA NA NA NA NA
66.14 4.87 8.58 NA 78.91 86.68 8.96
7.31 0.80 0.18 NA 3.29 5.90 0.25
2.74 1.59 0.28 NA 5.00 5.99 1.12
NA 1.07 17.52 NA NA NA 15.80
NA 0.05 0.02 NA NA NA 0.12
NA 0.70 NA NA NA NA NA
4.24 1.88 2.41 NA 3.47 5.67 3.10
263.03 1.08 205.92 NA NA NA 151.71
8.84 0.55 NA NA NA NA NA
2.07 0.22 0.21 NA 1.95 3.11 0.62
NA 2.91 NA NA NA NA NA
9.09 0.81 0.77 NA 8.27 11.92 1.07
NA 0.81 NA NA NA NA NA
6.37 0.52 1.01 NA 2.36 5.10 1.69
6.62 2.22 2.68 NA 5.64 6.10 2.98
NA 0.91 2.69 NA 13.38 123.24 2.83
![Page 180: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/180.jpg)
5.14 0.26 0.04 NA 6.38 11.67 0.58
NA 1.60 119.22 NA NA NA 117.93
9.48 1.55 0.67 NA 8.67 12.81 1.50
4.07 0.59 2.76 NA NA NA 2.33
14.71 0.81 0.15 NA 8.55 15.51 0.28
NA 0.51 2.81 NA NA NA 2.79
4.11 5.84 0.60 NA 5.82 6.81 1.47
NA 2.79 69.95 NA NA NA 67.92
2.44 0.39 0.52 NA 4.58 4.63 1.52
12.41 1.73 1.02 NA 6.43 9.09 1.15
6.90 1.12 1.29 NA 2.92 3.63 0.86
NA 14.73 383.19 NA NA NA 388.73
NA 0.96 NA NA NA NA NA
NA 1.69 NA NA NA NA NA
NA NA 17.74 NA NA NA 46.93
NA 0.55 NA NA NA NA NA
12.02 1.23 0.21 NA 6.43 10.12 0.37
10.34 1.84 1.20 0.83 6.17 7.97 1.23
5.30 0.65 0.80 NA 5.82 7.23 1.28
![Page 181: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/181.jpg)
5.93 1.24 0.29 NA 2.34 3.08 0.24
NA 1.50 16.60 NA NA NA 15.96
NA NA NA NA NA NA NA
7.38 0.34 0.22 NA 5.54 7.42 0.54
NA 0.72 NA NA NA NA NA
6.12 1.34 3.43 NA 3.68 3.88 2.99
45.59 1.09 0.33 NA 10.66 20.85 0.43
4.83 1.25 0.94 0.80 NA NA 0.84
5.84 0.62 1.69 NA 2.28 3.07 0.83
NA 0.47 22.15 NA NA NA 27.20
NA 0.97 NA NA NA NA NA
26.17 1.45 8.13 2.62 17.26 30.45 7.95
NA 0.80 NA NA NA NA NA
NA 0.80 NA NA NA NA NA
NA 5.72 NA NA NA NA NA
NA 1.96 NA NA NA NA NA
10.42 0.64 0.14 NA 4.68 5.59 0.14
14.49 4.08 5.07 NA 6.25 8.08 4.54
2.21 0.59 0.52 NA 1.72 2.10 0.40
![Page 182: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/182.jpg)
NA 2.03 NA NA NA NA NA
9.32 0.65 0.64 81.78 5.49 9.39 1.41
12.51 2.10 3.93 NA 10.20 13.28 7.21
NA 7.13 19.89 NA NA NA 19.60
NA 1.97 0.91 NA NA NA 1.09
9.62 0.21 0.78 NA 2.36 30.85 1.56
6.28 1.37 0.50 NA 6.55 6.64 0.55
10.30 1.61 1.57 NA 3.89 4.31 1.04
37.63 0.96 0.86 NA 17.10 NA 0.83
16.48 0.19 0.49 NA 2.87 18.70 1.65
NA 1.60 NA NA NA NA NA
NA 0.71 NA NA NA NA NA
9.30 0.49 1.19 1.61 7.58 12.42 1.61
NA NA NA NA NA NA NA
8.11 0.59 2.37 NA 11.14 12.89 2.69
NA 4.53 4.02 NA NA NA 3.89
NA 1.23 NA NA NA NA NA
![Page 183: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/183.jpg)
NA 0.61 NA NA NA NA NA
10.94 0.26 0.11 NA 7.27 15.93 0.28
10.73 0.69 1.80 NA 11.05 15.56 7.15
NA 0.60 1.37 NA NA NA 1.40
NA 1.57 170.09 NA NA NA 170.00
5.96 0.49 0.16 NA 5.68 17.09 0.30
5.22 1.38 0.41 NA 3.61 4.08 0.47
11.55 1.59 1.40 NA 8.90 10.74 1.34
7.48 0.50 0.87 NA 8.01 9.05 1.51
NA 0.21 0.06 NA 4.02 4.88 0.14
1.26 0.38 0.43 NA 2.01 2.69 0.84
10.75 0.47 0.14 NA 7.76 14.05 0.28
5.69 0.62 0.08 NA 2.54 3.14 0.06
79.83 0.63 0.29 NA 3.75 7.46 0.71
NA 3.24 NA NA NA NA NA
NA 0.35 NA NA NA NA NA
NA 2.54 NA NA NA NA NA
NA 3.50 25.51 NA NA NA 18.48
![Page 184: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/184.jpg)
9.31 0.86 1.02 NA 5.24 7.58 0.75
4.68 0.54 0.32 NA 2.94 4.55 0.47
7.02 0.65 0.19 NA 5.84 7.40 0.37
NA 0.14 0.37 NA 21.80 NA 1.59
3.47 0.43 0.70 0.12 0.84 2.83 0.65
NA 0.37 1.05 NA 59.18 NA 1.95
NA NA NA NA NA NA NA
5.35 1.33 2.58 NA NA NA 0.58
2.71 0.56 0.89 NA 17.09 17.20 13.61
NA 1.18 NA NA NA NA NA
11.55 0.36 0.69 0.13 4.77 13.12 1.07
NA 0.34 0.13 NA 2.96 17.96 0.26
10.24 1.47 15.34 NA 238.64 NA 14.95
6.02 0.33 0.49 NA 1.04 1.64 0.27
5.28 1.70 0.98 0.53 3.13 4.07 1.01
NA 1.12 NA NA NA NA NA
NA 1.72 1.16 NA NA NA 0.73
NA 3.22 NA NA NA NA NA
16.84 0.87 1.87 5.61 4.50 10.60 1.70
![Page 185: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/185.jpg)
1.19 0.30 1.00 NA 10.17 NA 3.64
7.92 1.08 0.61 0.99 6.20 7.86 1.09
9.41 1.80 2.93 NA 6.75 6.90 3.05
NA 0.66 NA NA NA NA NA
NA NA 1.90 NA NA NA 3.27
68.21 1.83 0.94 NA 12.35 23.78 0.75
18.17 0.94 2.63 NA 6.32 10.57 1.82
0.81 0.28 0.25 NA 0.33 0.43 0.14
7.59 3.44 1.01 1.52 4.94 5.64 0.96
NA 1.84 2.18 NA NA NA 1.31
4.75 1.26 0.28 NA 2.59 4.21 0.21
7.05 0.91 0.37 NA 5.07 5.45 0.35
NA 2.50 NA NA NA NA NA
12.52 1.25 0.84 NA 8.48 9.71 0.83
3.58 0.65 1.09 NA 2.09 2.30 0.96
12.93 1.16 4.48 NA 10.53 18.50 8.42
103.26 0.40 17.29 NA NA NA 35.46
12.81 0.54 0.35 NA 4.52 NA 0.23
NA 0.45 7.81 NA 4.29 NA 0.80
NA 0.96 NA NA NA NA NA
![Page 186: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/186.jpg)
NA 19.65 13.28 NA NA NA 13.21
NA 0.92 NA NA NA NA NA
6.54 1.36 1.14 NA 9.95 13.21 2.90
7.65 0.87 0.48 NA 3.41 5.03 0.54
4.95 0.76 0.55 NA 5.11 13.85 0.32
NA 0.19 0.16 NA 69.55 NA 0.46
NA 0.43 0.77 NA 1.15 NA 0.64
NA 1.81 NA NA NA NA NA
9.19 0.16 0.07 NA 4.39 9.23 0.39
NA 0.29 0.74 NA NA NA NA
NA 0.33 0.13 NA 4.11 28.44 0.34
21.39 0.35 0.26 NA 3.23 7.37 0.72
14.34 0.99 1.69 NA 3.57 11.02 2.65
NA 0.94 2.94 NA NA NA NA
8.76 0.28 0.89 NA 2.44 7.18 1.72
NA 0.21 NA NA NA NA NA
NA 0.62 2.50 NA NA NA 2.53
NA 2.93 NA NA NA NA NA
NA 0.12 NA NA NA NA NA
![Page 187: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/187.jpg)
69.01 2.87 1.24 NA 7.62 16.24 1.90
5.02 0.49 0.28 NA 2.60 4.32 0.28
NA 2.09 5.58 NA NA NA 8.60
17.59 0.98 NA NA NA NA NA
NA 31.60 2.91 NA NA NA 2.87
234.26 1.79 133.43 NA NA NA 131.33
NA 0.18 9.17 NA NA NA 7.45
13.95 0.97 0.76 NA 6.30 16.02 0.83
NA 0.32 0.74 NA 11.28 NA 0.86
NA 0.84 NA NA NA NA NA
5.03 0.64 4.79 NA NA 5.73 5.73
6.34 1.64 0.47 NA 7.35 9.41 0.74
NA 0.46 0.61 NA 5.12 6.70 1.26
NA 0.60 NA NA NA NA NA
NA 0.86 1.50 NA 13.48 29.29 6.66
NA 0.79 NA NA NA NA NA
NA 0.80 NA NA NA NA NA
NA 0.41 0.17 NA NA NA 0.25
33.61 1.97 7.96 3.36 20.72 32.73 8.16
NA 3.09 5.81 NA NA NA 5.70
![Page 188: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/188.jpg)
NA 0.93 NA NA NA NA NA
NA 1.58 NA NA NA NA NA
NA 1.80 NA NA NA NA NA
NA 0.53 NA NA NA NA NA
NA NA NA NA NA NA NA
NA 0.46 0.27 NA 11.46 63.38 1.19
NA 3.16 4.08 NA NA NA 4.32
7.93 0.11 NA NA NA NA NA
3.87 1.80 5.14 NA NA 6.05 4.53
NA 0.83 NA NA NA NA NA
NA 1.42 1716.00 NA NA NA 1692.00
6.73 1.30 0.43 NA 4.50 5.85 0.54
NA NA NA NA NA NA NA
7.62 0.72 1.34 0.23 NA NA 3.52
5.20 1.47 0.59 NA 3.07 3.92 0.67
NA 13.61 NA NA NA NA NA
9.60 1.77 0.82 NA 5.41 6.34 0.79
2.16 0.23 0.09 NA 2.02 4.68 0.27
![Page 189: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/189.jpg)
NA 0.42 66.77 NA NA NA NA
NA 2.49 2.76 NA NA NA 3.01
NA 5.68 0.41 NA 26.26 33.98 0.47
9.69 0.63 0.39 NA 6.70 8.40 0.56
34.94 0.76 0.64 NA 5.06 7.75 1.15
NA 0.93 1.56 NA 20.99 NA 1.31
NA 0.26 NA NA NA NA NA
22.50 1.51 0.30 NA 8.69 14.39 0.43
5.96 0.92 0.28 NA 1.29 1.47 0.09
15.77 1.83 1.79 NA 6.35 11.83 2.17
4.76 0.63 0.26 NA 2.09 2.93 0.28
NA NA 2.11 NA NA NA 2.18
NA NA 663.16 NA NA NA 958.95
NA 3.27 NA NA NA NA NA
13.25 4.07 1.59 0.50 6.87 8.45 1.45
NA 0.18 0.56 NA 1.55 NA 0.74
NA 0.48 NA NA NA NA NA
![Page 190: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/190.jpg)
29.99 1.60 NA NA NA NA NA
11.46 1.86 0.68 5.73 6.63 7.99 1.11
NA 0.52 NA NA NA NA NA
5.32 0.63 1.58 NA 7.94 16.94 3.01
NA 2.38 NA NA NA NA NA
NA 0.73 26.19 NA NA NA 8.02
22.27 1.55 4.74 NA 15.61 19.74 9.67
NA 2.45 NA NA NA NA NA
24.90 0.06 0.02 NA 4.34 8.42 0.41
NA 0.25 2.29 NA NA NA NA
14.98 0.45 0.14 1.15 1.10 2.19 0.08
6.83 0.53 0.78 NA 4.89 6.02 1.26
NA 3.40 1.58 NA 17.14 31.24 7.93
4.20 0.99 0.56 NA 2.31 2.83 0.57
NA 0.89 1.63 NA NA NA 1.84
14.04 1.44 1.05 3.34 4.39 8.93 1.46
3.35 0.41 NA NA NA NA NA
![Page 191: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/191.jpg)
32.37 0.54 NA NA NA NA NA
NA 30.46 NA NA NA NA NA
8.83 1.19 0.99 0.71 4.38 4.59 0.85
NA 1.13 0.24 NA 8.04 15.85 0.46
NA 0.26 NA NA NA NA NA
NA 0.29 0.37 NA NA NA 0.31
10.26 2.23 0.80 NA 5.56 10.23 1.20
NA 0.16 0.44 NA NA NA 0.85
4.78 0.23 0.11 NA 2.46 4.23 0.15
NA 571.13 11585.71 NA NA NA 11583.57
3.05 0.43 0.67 NA 1.50 3.36 1.06
6.87 1.38 0.79 NA 3.77 4.20 0.59
NA 2.52 NA NA NA NA NA
NA 0.81 NA NA NA NA NA
15.62 0.57 0.92 NA 6.69 14.95 1.54
NA 604.36 1639.09 NA NA NA 1637.59
5.02 1.09 3.63 NA NA NA 3.00
4.94 0.50 0.24 NA 2.71 3.68 0.27
7.09 0.83 0.74 NA 2.39 2.60 0.45
![Page 192: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/192.jpg)
NA 0.65 0.14 NA 3.89 9.03 0.39
4.71 1.31 2.21 NA 1.80 1.89 1.59
NA 0.55 0.59 NA 8.76 133.93 0.71
30.15 0.65 0.86 NA 1.71 6.98 0.31
NA NA 7.00 NA NA NA 13.45
NA 5.45 22.27 NA NA NA 18.75
0.72 0.58 0.59 NA NA NA NA
NA 0.20 0.04 NA 12.86 32.65 0.79
NA 0.66 NA NA NA NA NA
2.79 0.48 1.08 NA 8.11 8.80 3.20
NA 1.07 0.08 NA 9.02 27.46 0.59
NA 0.75 1.27 NA NA NA 3.92
NA 0.21 0.08 NA 7.50 15.35 1.18
53.53 0.55 6.25 NA 6.25 12.26 3.39
24.05 1.03 7.70 NA 16.94 26.44 7.63
NA 0.76 NA NA NA NA NA
2.81 0.73 0.37 0.06 2.22 2.70 0.52
11.91 1.69 0.33 NA 7.03 9.81 0.41
![Page 193: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/193.jpg)
NA 0.11 NA NA NA NA NA
5.86 0.21 0.47 NA 5.67 16.07 1.02
NA 1.74 2.65 NA NA NA 2.75
NA 72.28 NA NA NA NA NA
9.08 0.29 0.83 NA 2.45 12.58 1.61
NA 0.74 NA NA NA NA NA
8.35 1.36 1.22 NA 6.88 7.43 1.20
NA 3.04 NA NA NA NA NA
NA 3.59 NA NA NA NA NA
NA 0.75 NA NA NA NA NA
NA 79.57 NA NA NA NA NA
NA 2.42 NA NA NA NA NA
NA 1.04 487.50 NA NA NA 45.83
7.51 1.08 1.08 0.75 1.85 2.14 0.43
NA 0.68 0.39 NA NA NA 0.30
8.59 3.17 0.78 NA 4.37 5.19 0.62
NA NA NA NA NA NA NA
NA 0.21 NA NA NA NA NA
![Page 194: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/194.jpg)
NA 0.43 NA NA NA NA NA
27.73 0.86 1.40 NA 12.79 41.24 2.48
43.56 0.88 1.63 NA 2.94 5.10 1.18
NA 1.07 NA NA NA NA NA
14.15 2.90 3.95 NA 8.67 10.22 3.90
NA 0.79 0.72 NA 5.79 8.49 1.14
5.35 0.66 NA NA NA NA NA
NA 0.57 NA NA NA NA NA
NA NA NA NA NA NA NA
NA 0.49 NA NA NA NA NA
6.00 1.29 1.39 NA 3.08 6.79 2.08
NA 66.00 NA NA NA NA NA
6.95 0.98 1.55 0.76 NA NA 3.25
NA 24.78 9.93 NA NA NA 10.04
NA 0.46 NA NA NA NA NA
NA 3.21 NA NA NA NA NA
![Page 195: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/195.jpg)
NA 3.71 NA NA NA NA NA
4.22 0.22 NA NA NA NA NA
4.29 0.77 0.49 NA 1.68 2.05 0.38
NA 3.05 2.40 NA NA NA 2.69
NA 0.77 NA NA NA NA NA
NA 0.25 NA NA NA NA NA
791.67 2.36 NA NA NA NA NA
NA 0.21 1.51 NA 8.30 NA 1.52
NA 1.88 17.29 NA NA NA 16.76
NA 0.78 NA NA NA NA NA
NA 1.25 NA NA NA NA NA
3.79 0.54 0.47 NA 5.29 8.43 1.1031.40 1.67 1.62 NA 15.48 20.10 2.36
83.44 NA 0.41 NA 8.76 14.35 0.49
NA NA NA NA NA NA NA
4.72 1.36 1.18 0.94 2.51 3.73 1.66
NA 2.90 0.75 NA NA NA 0.92
NA 1.85 29.76 NA 64.24 NA 30.50
![Page 196: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/196.jpg)
4.35 1.04 0.21 NA 3.71 5.83 0.50
NA 0.34 0.08 NA NA NA 0.67
5.41 0.32 0.12 NA 2.36 8.08 0.24
NA 1.91 NA NA NA NA NA
19.14 2.78 1.33 NA 14.08 18.66 1.31
NA 4.46 NA NA NA NA NA
NA NA 0.01 NA 2.74 4.68 0.21
2.36 0.49 0.13 NA 2.28 3.04 0.34
NA 0.74 0.91 NA NA NA 0.61
NA 1.03 0.45 NA NA NA 0.52
NA 0.23 NA NA NA NA NA
10.56 2.88 0.59 NA 8.08 10.84 0.74
9.33 1.15 1.14 NA 4.04 4.15 0.78
NA NA 18.45 NA NA NA 20.45
NA 1610.13 NA NA NA NA NA
NA NA NA NA NA NA NA
16.24 1.27 3.15 NA 11.60 17.59 6.95
NA 1.67 NA NA NA NA NA
![Page 197: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/197.jpg)
8.64 0.51 0.52 NA 3.37 33.23 0.49
8.73 1.53 3.35 NA 8.26 15.30 3.86
NA 0.42 NA NA NA NA NA
1.62 0.37 0.06 0.30 2.43 3.63 0.25
NA 1.12 1.94 NA NA NA 1.58
56.41 0.33 131.18 NA 7.37 NA 150.83
NA 0.75 2.60 NA NA NA 3.06
7.17 1.17 0.64 NA 6.40 8.57 1.19
7.93 0.76 1.66 NA 3.73 8.62 2.62
NA 3.87 3.82 NA NA NA 2.50
575.00 2.24 3.18 NA 243.45 NA 3.13
NA NA 153.75 NA NA NA 184.38
0.41 0.05 0.05 NA 1.20 2.23 0.88
NA 0.53 NA NA NA NA NA
15.49 6.27 2.56 NA 7.81 8.55 2.18
NA 0.30 1.99 NA NA NA 0.83
NA 1.61 NA NA NA NA NA
NA 5.92 NA NA NA NA NA
![Page 198: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/198.jpg)
NA 0.65 1.24 NA 4.10 NA 1.77
NA 1.15 825.00 NA NA NA 670.00
23.51 0.35 1.03 NA 1.93 15.24 1.26
26.98 2.59 2.17 1.84 8.90 16.32 2.25
NA NA NA NA NA NA NA
11.16 1.43 1.25 NA 4.22 6.53 1.08
18.62 0.41 0.19 NA NA NA 0.65
NA 1.99 4.07 NA NA NA 2.92
6.90 0.72 0.35 NA 5.10 7.22 0.72
NA 0.17 NA NA NA NA NA
NA 0.10 0.08 NA NA NA NA
3.40 0.51 0.38 NA 1.76 2.61 0.47
NA 0.64 NA NA NA NA NA
NA 4.86 NA NA NA NA NA
NA 0.59 1.48 NA 3.01 41.03 1.89
1.89 0.50 0.70 NA NA NA NA
NA 23.23 275.71 NA NA NA 276.60
284.63 1.82 NA NA NA NA NA
NA 0.97 5.24 NA NA NA NA
![Page 199: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/199.jpg)
NA 1.71 NA NA NA NA NA
NA 4.77 NA NA NA NA NA
8.14 0.51 0.33 NA 5.39 8.33 0.93
NA 2.71 2.76 NA NA NA 2.27
NA 0.51 17.60 NA NA NA NA
5.70 0.36 1.08 0.26 2.21 3.40 1.05
17.57 1.19 7.13 NA 10.68 951.56 4.83
19.28 1.90 2.17 0.89 7.13 12.97 2.15
15.68 1.83 3.48 1.43 7.94 11.07 3.32
5.73 1.20 1.34 NA 0.78 0.88 0.69
3.26 0.43 0.39 NA 5.21 8.11 1.37
16.28 1.74 1.13 NA 3.24 11.55 2.26
NA 1.30 NA NA NA NA NA
NA 0.51 1.71 NA 3.66 NA 1.90
6.95 4.95 0.90 NA 10.51 10.89 1.66
10.40 1.00 1.36 NA 11.60 14.30 3.62
8.20 1.82 0.16 NA 6.22 9.27 0.20
14.52 2.78 3.49 1.79 6.17 9.31 3.15
3.82 0.67 3.54 NA NA 4.82 4.75
![Page 200: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/200.jpg)
NA 2.30 NA NA NA NA NA
NA 0.19 0.24 NA 5.91 93.23 0.86
NA 0.29 0.97 NA 1.29 NA 0.62
1.83 0.37 0.61 NA 0.60 0.91 0.51
NA 1.18 NA NA NA NA NA
11.99 2.88 0.98 NA 3.66 6.34 1.06
11.44 2.01 2.74 NA 11.09 15.83 4.17
9.27 0.85 1.47 NA 4.30 17.50 2.35
5.69 0.65 1.36 NA 3.79 9.01 2.38
NA 9.45 NA NA NA NA NA
4.87 1.82 0.41 NA 3.46 3.75 0.50
NA 1.11 NA NA NA NA NA
11.58 3.06 0.87 NA 9.12 12.89 1.12
71.02 1.39 1.98 NA 3.27 13.67 1.90
2.91 0.79 0.45 0.32 1.46 1.87 0.53
6.48 1.84 2.19 0.16 3.33 5.12 2.73
NA 2.54 1.66 NA 10.91 36.56 4.04
14.10 0.74 NA NA NA NA NA
4.59 0.36 0.61 NA 1.74 2.68 1.06
NA 0.10 0.06 NA 3.56 NA 0.53
![Page 201: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/201.jpg)
4.82 1.81 2.47 NA 4.74 6.32 3.62
9.22 0.58 0.31 NA 4.19 7.11 0.41
509.52 2.30 1126.32 NA NA NA 746.84
NA 0.23 0.39 NA NA NA 0.51
8.09 2.29 1.34 NA 5.62 7.41 1.31
5.74 0.84 0.08 NA 4.23 5.05 0.15
NA 0.38 NA NA NA NA NA
NA 3.50 2.93 NA NA NA 2.87
NA 34.01 NA NA NA NA NA
NA NA NA NA NA NA NA
4.51 0.61 5.93 NA NA 5.93 5.93
NA 0.89 0.21 NA 8.38 11.43 0.45
NA 5.39 NA NA NA NA NA
NA 1.46 NA NA NA NA NA
NA 3.93 0.89 NA NA NA 0.41
NA 1.26 NA NA NA NA NA
NA 0.68 7.05 NA NA NA 11.25
NA 0.39 1.71 NA NA NA 2.18
![Page 202: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/202.jpg)
44.29 24.80 0.78 NA 11.58 18.36 1.21
NA 1.84 NA NA NA NA NA
8.13 4.72 2.95 2.32 6.52 7.04 3.25
NA 2.09 NA NA NA NA NA
6.92 1.22 NA NA NA NA NA
5.22 0.90 0.23 NA 2.25 2.33 0.24
5.71 1.09 0.39 NA 3.84 3.94 0.42
NA 1293.10 NA NA NA NA NA
NA 0.58 NA NA NA NA NA
4.16 0.90 1.23 0.83 3.64 4.61 1.45
735.67 2.61 5775.00 NA NA NA 5321.50
6.06 0.92 0.30 NA 6.05 7.89 0.56
NA 1.85 0.26 NA NA NA 0.47
47.78 1.10 2.24 NA 11.12 23.57 5.59
NA 0.51 NA NA NA NA NA
3.64 0.56 4.50 NA NA 4.57 4.50
6.18 1.63 0.57 NA 5.03 5.75 0.99
![Page 203: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/203.jpg)
NA 0.94 73.52 NA NA NA 150.14
NA 0.63 0.11 NA 4.46 8.10 0.36
NA 0.52 4.03 NA NA NA 0.81
14.69 1.47 3.77 NA 6.45 12.67 4.62
4.14 0.17 0.56 NA 2.83 7.49 1.77
8.42 0.90 2.10 NA 4.13 8.21 3.11
NA 4.97 6.46 NA NA NA 6.63
4.82 0.27 0.53 NA 1.58 6.24 1.13
NA 2.78 NA NA NA NA NA
NA 2.38 NA NA NA NA NA
5.11 0.79 0.39 NA 7.91 NA 0.58
NA 0.30 0.28 NA 3.17 26.32 0.48
16.30 1.40 5.37 NA 16.06 18.51 6.25
41.87 1.13 1.81 NA 2.69 16.53 2.18
38.26 0.19 0.15 NA 4.91 103.23 0.47
NA 5.08 4.03 NA NA NA 5.27
17.98 2.69 3.56 NA 15.43 19.88 2.85
2.31 0.55 1.73 NA NA NA 0.31
1.16 0.22 0.35 NA NA NA NA
![Page 204: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/204.jpg)
NA 2.17 NA NA NA NA NA
NA 0.89 0.12 NA 3.24 5.71 0.53
106.57 2.19 NA NA 90.83 NA NA
5.65 0.47 3.10 NA NA NA 4.79
NA 2.28 13.17 NA 19.74 NA 10.41
NA 1.57 1.05 NA NA NA 0.64
NA 1.74 0.35 NA 9.99 NA 0.88
NA 1.09 NA NA NA NA NA
NA 5.28 NA NA NA NA NA
148.86 NA 451.72 NA NA NA 494.10
NA 0.38 NA NA NA NA NA
NA NA NA NA NA NA NA
NA 0.53 0.57 NA NA NA NA
27.90 0.38 1.93 NA 18.01 25.13 9.26
NA 2.39 6.48 NA 15.88 28.00 6.54
NA 1.01 NA NA NA NA NA
NA 0.44 1.30 NA 3.59 74.38 1.94
NA 0.17 119.84 NA NA NA 955.48
NA 0.67 0.26 NA NA NA NA
![Page 205: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/205.jpg)
9.22 1.07 1.82 NA 3.26 7.58 2.09
6.54 1.39 0.70 NA 2.70 3.68 0.52
14.79 4.94 2.79 0.62 9.00 9.92 2.67
NA NA 4.55 NA NA NA 8.39
18.97 0.26 0.12 NA 3.55 NA 0.30
NA 3.81 3.78 NA NA NA 3.64
NA 0.51 1.02 NA 2.56 NA 1.42
NA NA NA NA NA NA NA
9.47 0.74 0.31 NA 5.08 8.11 0.61
9.47 1.51 0.77 NA 5.74 6.30 0.76
NA 0.83 0.87 NA 4.00 NA 0.35
24.64 4.74 6.27 1.41 14.62 17.51 5.86
NA 0.62 1.80 NA 4.41 NA 1.67
6.52 0.31 0.46 NA 1.42 3.76 0.97
NA 0.42 NA NA NA NA NA
13.82 3.72 1.74 0.73 6.51 10.99 2.42
6.47 1.17 0.67 NA 6.99 8.44 1.14
7.28 0.82 0.25 NA 4.41 5.99 0.35
![Page 206: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/206.jpg)
NA 5.20 12.74 NA NA NA 11.13
NA 0.79 NA NA NA NA NA
11.11 1.65 2.53 1.78 NA NA 4.33
2.45 0.26 0.08 NA 3.30 4.48 0.26
253.36 2.16 NA NA NA NA NA
15.54 2.39 2.72 NA 7.03 7.64 1.80
NA 0.29 4.40 NA NA NA 5.40
4.69 1.09 0.34 NA 2.85 3.02 0.34
NA 0.59 0.10 NA 71.56 NA 0.47
NA 0.48 NA NA NA NA NA
NA 0.43 NA NA NA NA NA
NA 0.47 NA NA NA NA NA
NA 0.83 NA NA NA NA NA
NA 1.20 NA NA NA NA NA
4.62 0.50 0.20 NA 4.88 7.67 0.39
NA 1.03 NA NA NA NA NA
NA 4.49 39.63 NA NA NA 40.86
NA 1.05 2.81 NA NA NA 2.63
4.10 0.77 1.05 NA 1.79 1.83 0.67
11.87 2.07 0.69 0.91 7.26 8.57 0.75
![Page 207: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/207.jpg)
NA 0.40 0.96 NA 5.40 8.73 1.40
22.41 0.83 0.33 NA 22.57 59.94 0.37
21.47 1.67 1.20 NA 8.16 16.17 1.29
NA 0.36 NA NA NA NA NA
23.42 0.54 1.72 NA 11.92 25.35 9.36
NA NA 540.00 NA NA NA 750.68
NA 0.63 NA NA NA NA NA
NA 5.92 NA NA NA NA NA
5.75 1.22 0.24 NA 0.63 0.67 0.04
NA 2.81 2.87 NA NA NA 4.21
5.60 1.38 0.27 NA 3.64 5.03 0.31
33.06 0.62 4.42 NA 9.69 81.17 5.92
3.36 0.52 3.53 NA NA 4.35 4.24
NA 0.31 0.74 NA 4.06 17.33 1.63
NA 4.20 NA NA NA NA NA
NA 0.28 NA NA NA NA NA
9.06 1.48 1.79 NA 6.14 10.78 2.13
NA 1.44 27.03 NA NA NA 20.55
5.29 0.13 0.13 NA 4.60 20.25 0.44
![Page 208: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/208.jpg)
12.16 3.62 2.63 0.75 8.28 12.09 3.52
11.09 1.63 0.87 1.08 5.17 6.92 0.92
2.55 0.25 0.63 NA 3.09 4.28 1.52
16.27 2.67 0.98 NA 9.65 11.85 1.12
9.87 0.09 NA NA NA NA NA
NA 0.66 NA NA NA NA NA
5.02 0.61 0.35 0.24 1.23 1.62 0.14
NA 2.02 NA NA NA NA NA
NA 2.22 NA NA NA NA NA
14.91 1.60 7.63 7.46 14.49 17.42 9.57
NA 14.88 NA NA NA NA NA
6.90 1.68 2.89 NA 4.27 4.68 2.58
NA 0.80 NA NA NA NA NA
NA 23.45 NA NA NA NA NA
NA 0.57 7.94 NA 15.19 270.56 5.17
7.28 0.91 1.48 0.73 2.55 5.79 1.78
3.71 0.55 3.53 NA NA 3.73 3.53
NA 1.26 0.94 NA NA NA 0.95
![Page 209: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/209.jpg)
NA 0.39 NA NA NA NA NA
NA 0.48 0.04 NA 3.41 6.04 0.12
16.58 4.67 0.71 3.32 10.24 12.80 0.89
NA 29.96 6.46 NA NA NA 6.69
4.06 0.63 0.04 NA 3.20 4.39 0.10
67.94 3.27 1.82 NA 14.10 23.16 1.87
2.38 0.60 0.30 NA 2.40 4.30 0.42
NA 1.01 NA NA NA NA NA
NA 0.09 NA NA NA NA NA
NA 7.97 NA NA NA NA NA
NA 0.66 NA NA NA NA NA
8.11 8.72 2.00 NA 6.51 6.54 1.81
NA 0.35 NA NA NA NA NA
2.43 0.49 NA NA NA NA NA
NA 0.42 12.54 NA NA NA NA
NA 3.14 272.15 NA NA NA 236.86
NA 0.92 4011.76 NA NA NA 4075.88
NA 9.74 NA NA NA NA NA
![Page 210: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/210.jpg)
42.61 2.57 1.14 3.70 9.04 11.56 1.34
NA 0.69 NA NA NA NA NA
NA 0.25 3.94 NA NA NA 0.63
7.24 1.29 0.55 NA 6.51 7.37 1.01
NA 0.56 NA NA NA NA NA
NA 0.83 20.45 NA NA NA 10.39
NA 0.32 NA NA NA NA NA
13.02 1.13 2.17 NA 5.11 15.90 3.53
2.30 0.28 0.25 NA 4.12 7.53 1.08
17.74 3.19 5.13 NA 7.59 14.65 5.75
NA 0.18 NA NA NA NA NA
NA NA NA NA NA NA NA
367.78 1.39 NA NA NA NA NA
NA 0.80 NA NA NA NA NA
NA 0.27 6.17 NA NA NA 15.55
2.70 0.23 0.03 NA 15.42 21.04 0.37
NA 0.99 0.75 NA 7.77 24.72 1.40
NA 0.78 NA NA NA NA NA
11.38 0.88 0.90 1.03 7.53 7.86 0.92
![Page 211: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/211.jpg)
NA 2.17 0.56 NA NA NA 0.81
6.99 1.56 0.95 0.70 5.31 6.58 1.17
NA NA NA NA NA NA NA
NA NA NA NA NA NA NA
NA 0.47 0.12 NA 13.59 69.62 0.31
6.75 1.69 0.41 NA 8.40 12.07 0.68
2.94 0.31 0.44 NA 4.57 6.19 1.05
NA 0.49 NA NA NA NA NA
NA 1.72 5.74 NA NA NA 5.79
5.06 0.37 0.70 NA 3.79 7.11 0.81
NA 0.60 0.05 NA 16.98 216.24 0.11
34.97 0.80 4.33 NA 32.59 123.39 6.57
NA 3.72 NA NA NA NA NA
8.01 NA 0.01 NA 6.19 6.63 0.27
608.78 1.84 NA NA NA NA NA
3.84 1.14 1.11 0.77 2.22 3.46 1.47
NA 10.22 NA NA NA NA NA
![Page 212: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/212.jpg)
NA 13.21 NA NA NA NA NA
4.02 0.71 0.78 NA 3.91 4.50 0.91
NA NA 5.79 NA NA NA 9.33
4.64 0.29 0.40 NA 3.00 7.87 0.80
2.13 0.36 0.49 NA 1.27 1.56 0.53
8.63 1.08 0.34 NA 2.69 3.68 0.31
1348.41 0.56 0.55 84.28 10.62 21.55 2.75
NA 0.61 2.33 NA NA NA 0.11
8.15 1.43 1.06 0.58 4.22 7.70 1.69
NA 0.19 0.05 NA 20.92 NA 0.21
NA 0.80 1.28 NA NA NA 1.23
3.49 0.74 1.12 NA 1.70 3.92 1.05
NA 1.23 NA NA NA NA NA
23.42 0.32 NA NA NA NA NA
NA 0.44 0.22 NA 4.16 6.25 0.41
NA 0.38 8.35 NA NA NA 1.50
10.83 1.57 3.03 1.34 NA NA 6.26
6.85 1.32 0.70 NA 2.56 3.12 0.56
![Page 213: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/213.jpg)
NA 1.13 NA NA 15.12 16.75 NA
NA 1.57 130.56 NA NA NA 117.56
2.66 0.69 0.61 NA 1.24 1.38 0.47
NA 4666.67 NA NA NA NA NA
17.24 4.85 2.52 1.30 10.57 12.79 2.69
NA 4.29 2.02 NA 53.67 166.71 2.16
NA 0.80 NA NA NA NA NA
NA 2.16 1.12 NA NA NA 0.92
NA 0.23 NA NA NA NA NA
NA 2.05 NA NA NA NA NA
NA 11.93 NA NA NA NA NA
NA 0.49 NA NA NA NA NA
NA 0.70 NA NA NA NA NA
11.50 2.41 3.81 1.15 7.30 7.85 4.52
NA 1.78 159.05 NA NA NA 260.71
9.73 1.74 0.62 0.65 5.98 6.80 0.64
10.25 1.22 2.89 1.14 NA NA 5.05
7.55 0.65 0.39 1.72 5.56 7.46 0.79
![Page 214: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/214.jpg)
3.92 0.74 0.72 NA 3.54 5.09 1.04
NA 0.48 NA NA NA NA NA
15.97 1.90 1.40 1.20 6.77 12.21 2.34
NA 1.19 0.12 NA 3.25 5.84 0.12
NA 4.31 NA NA NA NA NA
11.74 1.53 2.13 1.89 8.80 12.54 4.14
90.51 0.65 0.29 14.48 3.92 6.02 0.58
NA NA 5.30 NA NA NA 9.46
10.60 0.72 0.16 NA 4.41 8.01 0.52
6.41 1.02 0.99 0.53 1.94 3.39 1.32
NA 2.09 79.19 NA NA NA 62.03
3.13 0.34 0.15 NA 4.47 10.45 0.30
18.43 0.96 0.53 NA 7.83 12.08 2.22
NA 0.71 28.68 NA NA NA 11.74
21.63 1.21 1.05 1.23 8.50 20.35 1.37
4.49 1.23 1.39 NA 3.16 5.95 2.23
4.76 1.20 0.19 NA 3.11 7.02 0.38
4.98 0.46 0.56 NA 4.18 6.69 1.39
![Page 215: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/215.jpg)
37.27 0.99 2.57 NA 5.39 28.37 3.11
NA 0.24 0.44 NA 2.89 NA 1.30
NA 0.74 7.74 NA NA NA 0.50
189.26 1.11 0.30 NA 5.82 NA 0.34
NA 0.66 1.05 NA 3.79 NA 0.51
76.81 0.40 1.09 NA 2.62 23.26 1.77
2.61 0.63 0.28 NA 3.12 3.85 0.50
6.29 0.30 0.66 NA 2.45 32.26 1.34
13.88 0.79 1.28 NA 4.17 16.96 3.07
55.98 0.43 NA NA NA NA NA
NA 0.27 0.47 NA NA NA 0.21
NA 1.13 NA NA NA NA NA
9.40 1.23 0.34 NA 7.39 8.38 0.52
NA NA 1.36 NA NA NA 1.24
NA 1.91 0.47 NA 5.07 5.29 0.72
NA NA 21.79 NA NA NA 22.32
NA 0.96 NA NA NA NA NA
NA 2.05 NA NA NA NA NA
NA 0.59 3.73 NA 10.32 NA 4.14
![Page 216: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/216.jpg)
NA 0.53 112.82 NA NA NA 28.97
5.51 0.32 0.25 NA 0.45 1.57 0.10
41.45 0.51 NA NA NA NA NA
NA NA NA NA NA NA NA
NA 0.59 27.18 NA NA NA 11.33
7.15 1.01 0.95 NA 4.12 5.07 1.01
5.17 0.85 0.26 NA 5.43 7.02 0.50
4.53 0.72 0.48 NA 3.31 4.17 0.31
NA 0.65 11.77 NA NA NA 10.40
52.20 6.24 0.32 NA 18.80 25.02 0.30
NA 0.95 NA NA NA NA NA
151.51 1.56 299.67 NA NA NA 244.61
6.64 2.21 2.18 NA 3.06 4.90 2.36
6.85 1.05 1.80 NA 3.11 6.19 2.38
NA 0.54 NA NA NA NA NA
NA 0.55 NA NA NA NA NA
3.30 1.84 0.32 NA 3.55 3.97 0.43
1.42 0.74 0.12 NA 3.35 4.83 0.53
NA 4.49 1.21 NA NA NA 1.22
![Page 217: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/217.jpg)
NA 1.51 NA NA NA NA NA
7.52 0.82 0.28 NA 5.09 6.57 0.39
9.62 0.46 0.12 0.64 5.63 12.85 0.29
NA 1.17 NA NA NA NA NA
4.13 1.51 0.26 NA 4.86 5.14 0.35
15.60 2.21 1.97 NA 16.40 19.02 3.93
13.41 0.75 0.52 0.30 5.54 10.20 1.21
NA 1.21 29.16 NA NA NA 11.62
NA 2.95 3.01 NA NA NA 2.87
2.56 0.70 0.36 NA 1.84 2.71 0.57
NA 1.52 NA NA NA NA NA
NA 0.03 0.03 NA NA NA 0.03
NA NA 7.67 NA NA NA 9.72
NA 0.96 1.11 NA 11.23 NA 1.20
NA 0.29 0.08 NA 4.95 NA 0.13
NA 0.60 0.98 NA 0.62 3.27 0.52
NA 0.58 0.37 NA 14.24 NA 0.55
NA 1.50 NA NA NA NA NA
NA 0.46 0.77 NA NA NA NA
![Page 218: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/218.jpg)
2.80 0.36 0.30 NA 2.01 2.79 0.53
NA 0.29 NA NA NA NA NA
6.45 0.42 0.67 NA 3.20 3.61 0.86
NA 0.13 0.05 NA NA NA 0.32
NA 0.58 NA NA NA NA NA
NA 2.56 2.66 NA 15.70 37.75 3.33
NA NA NA NA NA NA NA
NA 0.66 NA NA NA NA NA
NA 0.24 NA NA NA NA NA
NA 0.54 NA NA NA NA NA
NA 0.95 4.42 NA NA NA 3.96
NA 0.53 NA NA NA NA NA
6.97 1.38 0.60 0.35 4.63 6.62 0.83
NA 2.61 2.01 NA NA NA 1.49
6.74 1.28 3.05 NA 4.82 5.91 2.71
NA 10.99 NA NA NA NA NA
NA 16.79 27.91 NA NA NA 38.86
![Page 219: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/219.jpg)
NA 5.84 NA NA NA NA NA
NA 0.27 NA NA NA NA NA
84.88 0.67 1.03 NA 14.50 20.81 7.28
NA 0.58 6.55 NA 111.99 NA 5.03
2.24 0.32 0.16 NA 3.01 4.25 0.64
14.97 1.22 0.78 NA 6.57 11.07 0.82
NA 0.65 1.02 NA 1.41 4.82 0.68
NA NA 3225.00 NA NA NA 3397.75
16.80 2.72 3.84 NA 7.80 10.89 4.01
NA 3.38 NA NA NA NA NA
13.38 0.90 0.85 NA 2.01 12.77 1.20
NA 3.02 NA NA NA NA NA
NA 0.25 1.71 NA NA NA 9.09
NA 1.03 NA NA NA NA NA
8.94 1.36 0.84 NA 3.25 4.50 0.33
NA 4.30 NA NA NA NA NA
2411.11 0.34 1.12 NA 12.45 41.88 2.08
16.34 0.79 4.26 3.27 9.04 13.08 4.66
![Page 220: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/220.jpg)
5.34 0.54 1.79 1.78 6.17 7.95 3.38
NA 0.47 4.63 NA NA NA 2.01
4.59 0.41 0.74 NA 1.67 4.41 1.23
NA 1.20 NA NA NA NA NA
NA 0.08 0.12 NA NA NA 0.10
3.13 0.49 0.47 NA 1.96 4.81 1.10
6.33 1.32 1.46 NA 3.01 6.24 1.87
NA 0.24 0.13 NA 3.51 17.24 0.26
11.50 1.61 1.00 NA 7.69 9.50 1.07
NA 15.74 32.23 NA NA NA 31.72
12.70 0.96 1.00 NA 4.73 9.37 0.78
NA 4.62 NA NA NA NA NA
NA 3.49 28.52 NA NA NA 22.47
NA 2.69 22.56 NA NA NA 22.24
NA 5.19 1.41 NA NA NA 1.37
14.92 0.66 0.66 NA 80.73 NA 0.21
NA 3.93 86.12 NA NA NA 64.91
10.59 1.53 0.67 NA 5.13 6.19 0.96
2.94 0.56 0.16 NA 3.79 4.98 0.21
3.61 0.50 0.17 0.60 1.24 2.38 0.18
![Page 221: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/221.jpg)
4.47 0.52 4.41 0.56 NA 11.92 7.75
14.71 0.88 4.80 1.23 9.85 11.88 7.81
9.16 1.22 0.34 1.31 3.66 5.20 0.27
NA 4.14 2.19 NA NA NA 1.94
5.62 1.18 0.40 3.51 4.59 5.52 0.74
7.68 1.25 0.55 0.67 8.13 10.90 0.72
NA 1.95 0.99 NA 121.49 NA 1.15
7.66 0.44 0.11 NA 6.52 7.90 0.25
NA 0.46 0.47 NA 22.84 63.78 1.03
14.41 1.18 1.24 1.43 7.36 9.98 1.49
6.95 1.06 0.99 NA 3.77 3.97 1.15
8.19 1.35 0.96 NA 5.95 7.53 1.95
9.99 1.13 0.15 NA 3.38 3.52 0.22
18.50 3.14 2.48 NA 10.71 14.60 2.41
20.05 0.54 0.25 3.39 12.48 26.14 0.88
31.65 7.62 3.56 1.19 17.35 21.24 3.81
5.03 0.87 0.33 1.68 4.89 6.35 0.60
9.64 3.39 0.96 0.77 7.46 8.45 1.58
![Page 222: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/222.jpg)
6.83 1.87 0.56 NA 3.23 4.08 0.46
11.57 0.60 0.10 NA 4.08 5.08 0.37
NA 0.90 0.49 NA 7.66 10.23 1.79
14.19 0.71 5.03 NA 13.34 13.34 9.44
114.43 0.44 2.69 NA NA 10.08 7.12
19.57 1.58 2.43 19.57 8.46 13.11 3.12
10.22 1.56 0.37 0.66 3.39 3.68 0.47
6.97 1.27 0.53 NA 5.25 6.23 0.77
NA 0.34 3.03 NA 169.63 2180.92 5.87
5.06 0.31 0.73 NA 1.70 2.05 0.44
2.38 0.42 1.87 NA NA 8.79 4.55
NA NA NA NA NA NA NA
3.98 0.90 1.65 NA 0.92 1.12 0.83
10.42 1.90 3.08 NA 5.34 7.41 3.19
9.10 NA 96.39 NA NA NA 96.39
4.03 0.55 0.13 0.44 4.56 5.48 0.36
NA 0.39 10.92 NA NA NA 6.90
18.70 0.56 189.01 NA NA NA NA
![Page 223: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/223.jpg)
11.06 3.49 3.24 NA 6.24 6.88 3.02
8.44 2.09 0.42 56.27 5.11 6.42 0.42
4.41 0.67 0.27 0.34 9.99 10.64 0.82
NA 1.03 21350.00 NA NA NA 18925.00
16.57 1.09 4.69 2.37 11.32 13.41 6.04
4.28 0.61 5.74 NA NA 11.13 9.54
7.97 1.40 0.33 0.71 4.15 6.13 0.53
4.55 0.78 0.85 NA 8.08 8.15 6.19
20.38 1.06 0.88 0.64 9.63 20.49 0.94
5.39 1.36 0.16 NA 2.61 4.29 0.30
NA 0.62 0.24 NA 10.83 21.66 0.40
8.61 1.61 7.44 1.25 41.36 53.64 9.09
8.67 0.88 1.06 0.65 9.08 12.16 1.24
NA 1.08 0.81 NA 6.02 7.47 0.99
79.29 1.82 0.38 NA NA NA 0.89
23.37 2.48 1.45 2.82 7.06 9.40 2.60
11.94 0.99 1.77 0.86 6.19 8.74 2.50
9.75 1.55 0.44 3.25 6.64 7.66 0.60
9.72 0.81 0.34 NA 1.89 4.29 0.50
![Page 224: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/224.jpg)
6.25 1.44 0.71 NA 3.57 6.65 1.11
6.67 0.15 0.05 NA 5.13 9.11 0.22
3.83 0.29 0.36 0.48 2.63 7.75 0.88
6.56 0.91 0.59 0.72 9.02 10.15 0.70
20.59 1.63 2.60 2.94 12.12 14.57 3.44
6.83 0.41 0.20 NA 5.26 8.46 0.38
10.23 0.89 1.42 1.08 8.78 11.81 4.06
11.27 1.28 1.43 NA 5.62 7.60 1.59
10.02 2.72 0.52 NA 6.50 8.62 0.60
NA 1.85 4.09 NA NA NA 2.88
NA 3.53 2.34 NA NA NA 1.84
![Page 225: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/225.jpg)
Market D/E Book D/E0.49 11.39% 10.22% 68.36% 40.60% 66.33 0.96%
1.45 0.00% 0.00% 0.00% 0.00% NA 140.38%
0.81 106.00% 51.46% 203.85% 67.09% 2.70 14.54%
2.23 0.00% 0.00% 0.00% 0.00% NA 56.89%
1.54 641.77% 86.52% 71.09% 41.55% 2.59 6.28%
0.54 35.32% 26.10% 35.46% 26.18% 1.72 2.12%
1.70 0.48% 0.48% 0.28% 0.28% NA 88.46%
0.73 0.00% 0.00% 0.00% 0.00% NA 59.53%
1.13 0.00% 0.00% 0.00% 0.00% NA 1.84%
0.66 7.27% 6.77% 15.08% 13.11% NA 4.53%
1.21 0.00% 0.00% 0.00% 0.00% NA 8.65%
0.50 0.00% 0.00% 0.00% 0.00% 77.57 63.49%
0.91 44.86% 30.97% 62.17% 38.33% 5.25 2.12%
2.68 10.45% 9.47% 1.15% 1.14% 18.04 4.05%
2.35 60.29% 37.61% 33.27% 24.96% NA 3.18%
0.90 292.38% 74.51% 208.84% 67.62% 3.55 14.62%
0.17 0.00% 0.00% 0.00% 0.00% NA 25.96%
1.67 55.18% 35.56% 26.60% 21.01% 3.10 149.15%
1.09 480.50% 82.77% 186.51% 65.10% 0.32 2.85%
Adjusted Betta
Market Debt to Capital
Book Debt to Capital
Interest coverage ratio
Cash / Firm Value
![Page 226: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/226.jpg)
0.58 44.38% 30.74% 42.20% 29.68% 1.46 0.93%
0.31 356.29% 78.08% 166.20% 62.43% NA 8.28%
0.77 417.50% 80.68% 214.10% 68.16% NA 5.75%
1.10 26.83% 21.15% 95.51% 48.85% 4.72 5.65%
2.21 225.69% 69.30% 82.42% 45.18% NA 9.57%
1.32 0.00% 0.00% 0.00% 0.00% NA 57.30%
0.88 430.58% 81.15% 217.17% 68.47% 1.25 1.21%
0.70 152.96% 60.47% 54.18% 35.14% 4.14 0.36%
1.60 0.00% 0.00% 0.00% 0.00% NA 29.75%
2.37 0.00% 0.00% 0.00% 0.00% NA 20.56%
1.15 86.07% 46.26% 86.07% 46.26% 6.25 10.61%
1.29 10.59% 9.57% 11.23% 10.09% NA 0.13%
0.59 2.82% 2.75% 3.85% 3.71% NA 17.01%
1.44 62.76% 38.56% 66.46% 39.93% NA 0.38%
0.90 145.44% 59.26% 93.71% 48.38% 4.73 15.83%
0.71 8.36% 7.72% 6.56% 6.15% 9.18 5.93%
0.83 51.99% 34.21% 22.82% 18.58% 7.24 13.57%
0.39 69.07% 40.85% 85.14% 45.99% 1.92 4.20%
1.20 24.08% 19.41% 26.25% 20.79% 14.47 0.00%
0.86 141.07% 58.52% 648.99% 86.65% 1.19 9.53%
-0.78 2.23% 2.18% 53.34% 34.79% NA 5.90%
1.76 0.00% 0.00% 0.00% 0.00% NA 9.67%
![Page 227: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/227.jpg)
0.61 27.57% 21.61% 62.59% 38.49% 6.99 4.77%
0.99 0.00% 0.00% 0.00% 0.00% NA 32.86%
1.90 0.88% 0.87% 0.11% 0.11% 40.41 159.70%
0.83 317.90% 76.07% 131.45% 56.79% 2.49 1.09%
0.89 275.63% 73.38% 248.85% 71.33% 1.33 2.49%
1.41 0.15% 0.15% 0.21% 0.21% NA 29.39%
0.81 103.87% 50.95% 98.29% 49.57% 4.02 2.32%
1.49 2.11% 2.07% 0.57% 0.56% 99.28 69.54%
2.00 2.60% 2.53% 7.59% 7.05% NA 26.24%
2.25 0.24% 0.24% 0.47% 0.47% NA 28.11%
0.91 0.00% 0.00% 0.00% 0.00% NA 102.21%
0.72 6.55% 6.15% 12.88% 11.41% 26.75 0.73%
0.85 103.57% 50.88% 39.59% 28.36% 5.72 56.58%
0.94 27.15% 21.35% 253.64% 71.72% 14.87 5.43%
1.57 8.87% 8.14% 18.87% 15.88% 4.13 4.33%
0.87 24.95% 19.97% 10.72% 9.68% 8.77 5.38%
0.87 0.00% 0.00% NA NA 0.93 0.00%
1.36 27.33% 21.47% 22.60% 18.43% 15.93 10.57%
0.65 240.43% 70.63% 61.58% 38.11% 4.14 5.56%
0.95 0.02% 0.02% 0.03% 0.03% 1.90 9.91%
![Page 228: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/228.jpg)
0.40 0.00% 0.00% 0.00% 0.00% NA 28.30%
1.27 11.50% 10.31% 10.18% 9.24% NA 12.11%
2.36 0.00% 0.00% 0.00% 0.00% NA 42.47%
1.03 4.62% 4.42% 2.34% 2.29% NA 1.10%
1.10 5.05% 4.80% NA NA NA 0.30%
1.72 0.00% 0.00% 0.00% 0.00% NA 50.79%
1.62 235.63% 70.21% 66.88% 40.08% 0.27 89.21%
1.40 97.38% 49.34% 48.42% 32.62% 6.04 32.28%
2.53 28.47% 22.16% 33.01% 24.81% 42.23 16.04%
1.60 0.00% 0.00% 0.00% 0.00% 5310.00 24.69%
1.27 0.00% 0.00% 0.00% 0.00% NA 33.00%
1.05 8.31% 7.68% 10.33% 9.36% 32.66 87.92%
1.02 104.25% 51.04% NA NA 1.82 0.57%
0.67 15.69% 13.56% 21.83% 17.92% 1.84 15.48%
0.97 64.07% 39.05% 31.35% 23.87% 5.16 0.04%
1.16 54.01% 35.07% 69.21% 40.90% 20.70 9.31%
0.86 0.88% 0.87% 1.52% 1.50% NA 18.27%
-0.17 3.77% 3.63% 1.29% 1.27% NA 10.14%
1.29 513.11% 83.69% 117.14% 53.95% 2.92 3.12%
![Page 229: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/229.jpg)
1.48 0.03% 0.03% 0.01% 0.01% NA 12.77%
0.62 440.72% 81.51% 482.58% 82.84% NA 14.39%
1.23 109.40% 52.24% 57.60% 36.55% 0.81 1.41%
1.29 877.15% 89.77% 122.17% 54.99% 1.93 1.62%
0.95 6.56% 6.16% 1.65% 1.63% 1.20 38.18%
1.34 136.75% 57.76% 36.78% 26.89% NA 20.40%
1.18 361.07% 78.31% 43.25% 30.19% 1.18 0.53%
1.62 0.01% 0.01% 0.01% 0.01% 658.33 17.15%
0.70 0.00% 0.00% 0.00% 0.00% 94.54 31.12%
1.60 707.27% 87.61% 418.28% 80.71% NA 1.33%
1.54 683.31% 87.23% 154.72% 60.74% 3.06 6.84%
1.41 0.00% 0.00% 0.00% 0.00% NA 183.63%
1.60 0.00% 0.00% 0.00% 0.00% NA 155.00%
0.96 237.13% 70.34% 57.94% 36.68% 37.83 2.77%
1.38 31.25% 23.81% 72.97% 42.19% NA 0.44%
0.73 500.29% 83.34% 354.26% 77.99% 0.09 11.07%
![Page 230: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/230.jpg)
0.90 19.98% 16.65% 38.21% 27.65% 2.43 20.69%
1.11 327.13% 76.59% 148.07% 59.69% 7.30 5.48%
1.19 0.00% 0.00% 0.00% 0.00% NA 11.83%
2.11 11180.05% 99.11% 466.66% 82.35% 1.66 12.32%
1.90 8031.17% 98.77% 327.71% 76.62% 1.26 6.53%
0.86 594.51% 85.60% 424.56% 80.94% NA 4.50%
1.53 0.00% 0.00% 0.00% 0.00% NA 8.71%
0.94 0.00% 0.00% 0.00% 0.00% NA 43.98%
2.57 0.00% 0.00% 0.00% 0.00% NA 59.05%
0.99 32.95% 24.78% 21.90% 17.97% 10.25 39.76%
0.70 30.62% 23.44% 49.04% 32.90% NA 8.46%
2.82 3341.10% 97.09% 115.65% 53.63% NA 6.97%
0.77 0.37% 0.37% 0.24% 0.24% NA 146.22%
0.51 515.38% 83.75% 366.36% 78.56% NA 10.95%
1.02 0.00% 0.00% 0.00% 0.00% NA 84.09%
2.41 0.00% 0.00% 0.00% 0.00% NA 66.67%
1.08 9.71% 8.85% 33.08% 24.86% 44.46 2.96%
![Page 231: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/231.jpg)
0.84 35.40% 26.14% 60.78% 37.80% 10.87 6.95%
1.23 8.91% 8.18% 19.08% 16.02% NA 12.49%
1.48 0.27% 0.27% 0.21% 0.21% 34.44 123.32%
0.91 80.62% 44.64% NA NA 252.27 3.94%
2.01 0.00% 0.00% 0.00% 0.00% NA 52.63%
0.80 22.74% 18.53% 75.47% 43.01% NA 5.92%
1.82 5.36% 5.09% 8.29% 7.66% NA 32.80%
2.49 315.53% 75.93% 419.90% 80.77% NA 9.28%
1.13 66.90% 40.09% 45.66% 31.35% 8.78 1.00%
1.01 0.00% 0.00% 0.00% 0.00% NA 23.50%
0.79 0.00% 0.00% 0.00% 0.00% NA 3.02%
1.70 274.32% 73.29% 92.48% 48.05% 2.53 0.52%
0.90 73.20% 42.26% 53.74% 34.96% 3.49 1.28%
1.21 0.00% 0.00% 0.00% 0.00% NA 33.40%
0.60 0.00% 0.00% 0.00% 0.00% NA 21.01%
1.71 88.34% 46.90% 144.44% 59.09% 5.15 3.33%
0.26 34.79% 25.81% 164.01% 62.12% 7.60 1.07%
1.33 217.93% 68.55% 92.40% 48.02% 4.64 1.01%
1.47 173.62% 63.45% 48.80% 32.80% 1.78 4.04%
1.34 83.25% 45.43% 40.67% 28.91% 5.03 8.70%
0.63 40.84% 29.00% 31.13% 23.74% 1.58 2.75%
1.10 137.97% 57.98% 78.70% 44.04% 3.23 17.79%
![Page 232: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/232.jpg)
0.24 0.00% 0.00% 0.00% 0.00% 1380.00 65.38%
1.01 109.50% 52.27% 47.45% 32.18% 6.94 8.94%
1.82 0.00% 0.00% 0.00% 0.00% NA 47.20%
0.51 201.85% 66.87% 78.14% 43.86% 2.06 2.64%
0.76 13.52% 11.91% 31.97% 24.23% 14.09 3.49%
0.76 39.64% 28.38% 25.48% 20.31% 3.36 71.14%
1.19 36.86% 26.93% 20.33% 16.89% 14.97 1.55%
1.27 30.85% 23.58% 73.61% 42.40% 9.62 4.02%
0.87 0.00% 0.00% 0.00% 0.00% NA 31.42%
1.18 0.00% 0.00% 0.00% 0.00% NA 15.94%
1.10 502.46% 83.40% 68.11% 40.52% NA 8.03%
1.88 0.00% 0.00% 0.00% 0.00% NA 23.09%
1.15 32.04% 24.27% 26.58% 21.00% 11.25 19.40%
0.61 23.82% 19.24% 11.13% 10.01% 7.15 1.17%
1.94 0.00% 0.00% 0.00% 0.00% NA 17.41%
1.84 0.00% 0.00% 0.00% 0.00% NA 15.78%
2.07 5.49% 5.21% 12.78% 11.33% NA 46.09%
1.01 0.00% 0.00% 0.00% 0.00% NA 21.08%
![Page 233: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/233.jpg)
1.04 23.63% 19.11% 17.73% 15.06% 24.67 23.85%
1.51 0.00% 0.00% 0.00% 0.00% NA 32.25%
0.75 0.00% 0.00% 0.00% 0.00% NA 18.48%
0.78 0.00% 0.00% 0.00% 0.00% NA 137.70%
1.72 517.77% 83.81% 130.83% 56.68% NA 51.35%
0.95 1179.61% 92.19% 198.53% 66.50% NA 2.56%
1.00 172.05% 63.24% 98.25% 49.56% 15.26 0.37%
0.96 0.25% 0.25% 1.32% 1.30% NA 11.08%
0.99 0.00% 0.00% 0.00% 0.00% NA 11.56%
0.54 65.10% 39.43% 20.11% 16.74% NA 41.20%
1.04 0.02% 0.02% 0.04% 0.04% NA 24.61%
1.07 31.46% 23.93% 47.43% 32.17% 3.46 13.20%
1.50 0.00% 0.00% 0.00% 0.00% NA 63.64%
0.77 21.36% 17.60% 30.30% 23.26% 42.77 47.96%
0.75 1108.73% 91.73% 283.94% 73.95% NA 13.39%
2.06 0.00% 0.00% 0.00% 0.00% NA 45.45%
1.68 1038.30% 91.21% 61.78% 38.19% 0.27 1.60%
1.60 0.00% 0.00% 0.00% 0.00% NA 46.54%
0.83 25.51% 20.32% 51.10% 33.82% NA 11.08%
![Page 234: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/234.jpg)
0.90 139.74% 58.29% 56.49% 36.10% 3.80 1.43%
1.50 2817.34% 96.57% 1303.12% 92.87% 0.96 7.42%
NA 857.41% 89.56% 118.24% 54.18% 3.33 7.88%
0.70 412.11% 80.47% 100.34% 50.09% 2.32 7.21%
0.85 69.57% 41.03% 35.87% 26.40% 5.81 25.03%
0.77 225.08% 69.24% 72.41% 42.00% 1.73 0.83%
1.83 236.40% 70.27% 53.01% 34.64% 3.03 4.37%
1.38 0.00% 0.00% 0.00% 0.00% NA 12.16%
NA 0.00% 0.00% NA NA 4.79 0.00%
0.13 0.00% 0.00% 0.00% 0.00% NA 8.38%
0.78 0.00% 0.00% 0.00% 0.00% NA 235.11%
1.19 0.00% 0.00% 0.00% 0.00% NA 21.90%
0.45 4.00% 3.85% 3.61% 3.48% NA 0.90%
1.35 1237.40% 92.52% 291.57% 74.46% NA 0.95%
1.55 90.56% 47.52% 18.36% 15.51% 12.04 9.71%
1.66 12.26% 10.92% 14.87% 12.94% NA 0.86%
-0.09 0.17% 0.17% 0.24% 0.24% 1870.00 38.51%
![Page 235: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/235.jpg)
0.78 0.00% 0.00% 0.00% 0.00% NA 44.24%
1.98 406.36% 80.25% 58.28% 36.82% 5.73 29.26%
0.94 62.97% 38.64% 65.33% 39.52% 2.25 42.59%
-0.02 0.00% 0.00% 0.00% 0.00% 1920.00 43.28%
1.35 228.08% 69.52% 72.02% 41.87% 3.20 1.85%
1.15 77.86% 43.78% 18.76% 15.79% 15.21 12.45%
0.50 1.45% 1.43% 5.15% 4.90% 83.97 6.97%
0.62 4.90% 4.67% 28.25% 22.03% 17.94 4.12%
1.49 0.07% 0.07% 0.04% 0.04% 2.23 87.93%
NA 0.00% 0.00% 0.00% 0.00% NA 216.82%
0.52 39.61% 28.37% 151.76% 60.28% 4.11 3.24%
0.75 7.54% 7.01% 53.24% 34.74% 13.51 1.51%
1.64 0.00% 0.00% 0.00% 0.00% NA 2.40%
0.75 92.29% 47.99% 108.94% 52.14% 1.94 3.85%
1.31 94.52% 48.59% 74.09% 42.56% 4.16 17.70%
0.73 212.89% 68.04% 73.97% 42.52% 8.11 1.00%
0.71 117.00% 53.92% 56.38% 36.05% 4.53 2.57%
0.79 394.00% 79.76% 490.48% 83.06% NA 4.53%
2.01 203.82% 67.09% 66.75% 40.03% 6.64 15.70%
1.37 128.80% 56.29% 31.72% 24.08% NA 19.41%
![Page 236: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/236.jpg)
0.42 19.41% 16.26% 32.47% 24.51% 1.95 3.36%
0.76 31.21% 23.79% 120.03% 54.55% 10.09 3.24%
0.88 194.27% 66.02% 106.31% 51.53% NA 10.58%
1.67 0.00% 0.00% 0.00% 0.00% NA 71.67%
0.93 1.55% 1.52% 14.55% 12.70% NA 7.42%
0.92 5.54% 5.25% 5.18% 4.92% 12.70 1.07%
1.02 0.00% 0.00% 0.00% 0.00% NA 103.17%
1.62 599.56% 85.71% 98.47% 49.62% 5.82 0.00%
0.60 0.11% 0.11% 0.04% 0.04% 45.25 47.23%
0.48 28.14% 21.96% 82.84% 45.31% 8.61 1.48%
1.50 0.78% 0.77% 1.64% 1.62% NA 28.54%
1.39 0.00% 0.00% 0.00% 0.00% 6380.00 1.54%
1.15 127.10% 55.97% 28.83% 22.38% 1.05 3.76%
0.96 55.76% 35.80% 45.20% 31.13% 3.56 4.40%
1.04 785.16% 88.70% 190.75% 65.61% 7.81 1.70%
0.87 10.60% 9.58% 5.96% 5.63% NA 91.58%
1.09 198.04% 66.45% 87.09% 46.55% 4.07 0.88%
0.69 69.39% 40.96% 55.18% 35.56% 3.07 40.81%
1.05 57.36% 36.45% 59.39% 37.26% 10.91 7.80%
0.85 6.94% 6.49% 33.97% 25.35% 19.23 4.78%
![Page 237: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/237.jpg)
1.12 70.97% 41.51% 84.97% 45.94% 4.20 0.82%
1.11 35.58% 26.24% 29.96% 23.05% 11.04 2.76%
1.88 0.00% 0.00% 0.00% 0.00% NA 15.75%
1.28 17.55% 14.93% 14.78% 12.88% 43.63 17.11%
1.68 0.00% 0.00% 0.00% 0.00% NA 33.49%
2.78 1.51% 1.49% 2.03% 1.99% NA 50.77%
1.25 38.33% 27.71% 31.21% 23.78% NA 0.56%
0.86 21.93% 17.99% 36.81% 26.91% 8.02 9.72%
0.95 0.00% 0.00% 0.00% 0.00% NA 99.06%
1.35 0.00% 0.00% 0.00% 0.00% 63.45 42.77%
0.85 0.00% 0.00% 0.00% 0.00% 766.67 30.02%
1.15 43.77% 30.44% 82.68% 45.26% 4.41 3.96%
2.33 0.00% 0.00% 0.00% 0.00% 2400.00 37.53%
1.00 311.37% 75.69% 164.10% 62.14% 2.85 3.66%
1.25 203.31% 67.03% 114.49% 53.38% 4.39 7.93%
1.13 138.74% 58.11% 150.37% 60.06% 2.90 1.91%
0.84 5.87% 5.55% 1.54% 1.52% NA 25.85%
1.51 0.00% 0.00% 0.00% 0.00% NA 32.59%
0.83 28.65% 22.27% 9.65% 8.80% 9.82 23.29%
1.44 98.60% 49.65% 30.65% 23.46% 0.88 18.31%
1.21 0.18% 0.18% 0.45% 0.45% 657.89 19.08%
![Page 238: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/238.jpg)
0.71 20.94% 17.32% 36.09% 26.52% 8.36 7.68%
1.05 56.61% 36.15% 55.70% 35.77% 4.02 15.67%
1.76 109.66% 52.30% 78.82% 44.08% NA 13.55%
1.66 0.00% 0.00% 0.00% 0.00% NA 59.50%
1.09 0.00% 0.00% 0.00% 0.00% NA 35.19%
0.84 558.25% 84.81% 340.42% 77.29% 1.33 5.45%
1.88 0.00% 0.00% 0.00% 0.00% NA 9.82%
1.61 0.04% 0.04% 0.13% 0.13% NA 17.52%
NA 0.00% 0.00% 0.00% 0.00% NA 34.90%
1.17 44.49% 30.79% 80.52% 44.60% NA 1.20%
1.52 0.00% 0.00% 0.00% 0.00% NA 10.14%
0.62 23.74% 19.19% 33.54% 25.11% NA 2.70%
1.54 1.60% 1.57% 5.08% 4.84% NA 123.76%
1.26 251.62% 71.56% 51.96% 34.19% 4.35 3.31%
1.26 0.09% 0.09% 0.04% 0.04% NA 133.51%
0.18 2.24% 2.19% 3.84% 3.70% NA 28.63%
0.71 190.14% 65.53% 168.91% 62.81% 1.34 11.53%
![Page 239: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/239.jpg)
2.13 0.00% 0.00% 0.00% 0.00% NA 13.95%
1.27 3.11% 3.01% 14.72% 12.83% 9.95 0.64%
1.79 47.53% 32.22% 35.31% 26.10% 2.11 36.22%
1.57 13.60% 11.97% 13.48% 11.88% NA 48.57%
1.10 0.00% 0.00% 0.00% 0.00% NA 4.05%
0.75 827.02% 89.21% 479.07% 82.73% 1.14 0.49%
0.17 2.76% 2.68% 7.28% 6.78% NA 0.09%
1.52 65.59% 39.61% 34.37% 25.58% 6.50 9.74%
1.97 51.48% 33.98% 115.54% 53.60% NA 3.35%
1.05 0.00% 0.00% 0.00% 0.00% NA 1.79%
0.74 0.00% 0.00% 0.00% 0.00% 35.08 25.93%
0.71 100.38% 50.09% 53.88% 35.01% 2.84 14.40%
1.42 23.52% 19.04% 13.65% 12.01% 32.83 43.56%
0.94 0.00% 0.00% 0.00% 0.00% NA 27.30%
1.92 125.81% 55.72% 146.61% 59.45% NA 14.32%
1.19 0.00% 0.00% 0.00% 0.00% NA 121.17%
1.56 0.19% 0.19% 0.16% 0.16% NA 27.63%
2.17 0.00% 0.00% 0.00% 0.00% NA 85.63%
0.85 0.00% 0.00% 0.00% 0.00% NA 13.50%
0.37 0.50% 0.49% 0.31% 0.31% NA 15.97%
![Page 240: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/240.jpg)
1.13 120.98% 54.75% 47.75% 32.32% 3.34 2.17%
0.94 7.07% 6.60% 15.68% 13.55% 79.50 5.51%
1.23 0.00% 0.00% 0.00% 0.00% NA 127.81%
1.52 7.19% 6.71% 17.08% 14.59% 15.48 17.12%
0.81 0.44% 0.44% 0.49% 0.48% NA 57.96%
2.41 0.00% 0.00% 0.00% 0.00% NA 56.06%
0.45 20.25% 16.84% 15.83% 13.66% 9.03 0.28%
0.92 0.00% 0.00% 0.00% 0.00% NA 37.01%
0.57 157.25% 61.13% 136.49% 57.72% 11.06 18.64%
1.35 32.50% 24.53% 30.07% 23.12% NA 29.03%
1.07 0.00% 0.00% 0.00% 0.00% NA 9.95%
1.52 43.77% 30.44% 24.38% 19.60% NA 20.98%
-0.12 103.64% 50.89% 212.69% 68.02% NA 0.54%
0.37 0.00% 0.00% 0.00% 0.00% NA 64.86%
1.06 155.00% 60.78% 61.26% 37.99% 4.92 3.96%
1.01 14.43% 12.61% 18.31% 15.47% 24.74 4.33%
1.46 677.19% 87.13% 484.73% 82.90% NA 10.83%
1.09 25.03% 20.02% 26.57% 20.99% 6.33 92.02%
-0.88 0.00% 0.00% 0.00% 0.00% NA 22.50%
![Page 241: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/241.jpg)
1.56 43.63% 30.38% 28.13% 21.96% NA 15.70%
0.81 88.70% 47.00% 41.13% 29.14% 64.68 20.97%
0.83 140.85% 58.48% 42.74% 29.94% 12.60 4.92%
0.41 237.92% 70.41% 94.13% 48.49% 3.67 2.04%
0.97 0.00% 0.00% 0.00% 0.00% NA 16.78%
2.30 131.36% 56.78% NA NA 0.10 1.73%
0.60 34.42% 25.61% 68.80% 40.76% 6.35 1.57%
1.59 18.88% 15.89% 17.10% 14.60% NA 39.64%
0.24 96.18% 49.03% 54.12% 35.12% 1.98 3.44%
1.02 635.80% 86.41% 502.44% 83.40% NA 15.10%
1.56 535.68% 84.27% 60.69% 37.77% 1.75 3.27%
1.81 0.00% 0.00% 0.00% 0.00% NA 88.07%
0.94 169.37% 62.88% 59.17% 37.17% 0.71 21.44%
0.72 0.00% 0.00% 0.00% 0.00% NA 10.45%
0.27 0.45% 0.45% 0.74% 0.74% 24.72 6.83%
0.72 69.96% 41.16% 56.34% 36.04% 4.30 6.35%
1.29 67.12% 40.16% 52.66% 34.49% 7.48 2.90%
1.14 2.16% 2.11% 1.45% 1.43% NA 91.21%
0.96 0.00% 0.00% 0.00% 0.00% NA 36.06%
2.06 0.38% 0.37% 2.38% 2.33% NA 11.21%
![Page 242: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/242.jpg)
2.25 0.00% 0.00% 0.00% 0.00% NA 38.44%
2.44 0.00% 0.00% 0.00% 0.00% NA 99.44%
1.17 0.00% 0.00% 0.00% 0.00% NA 108.10%
1.24 0.00% 0.00% 0.00% 0.00% NA 8.61%
0.37 166.83% 62.52% 67.54% 40.31% 8.92 3.82%
0.93 0.00% 0.00% 0.00% 0.00% NA 238.41%
1.50 3.73% 3.59% 9.51% 8.68% 15.21 2.08%
2.21 0.00% 0.00% 0.00% 0.00% NA 33.02%
0.36 0.07% 0.07% 96.65% 49.15% NA 0.01%
1.44 8.44% 7.78% 39.48% 28.30% NA 7.11%
1.61 0.00% 0.00% 0.00% 0.00% NA 38.70%
2.67 0.15% 0.15% 0.11% 0.11% NA 34.81%
0.40 0.00% 0.00% 0.00% 0.00% NA 37.61%
0.53 81.91% 45.03% 68.03% 40.49% 3.67 1.64%
0.60 67.65% 40.35% 38.79% 27.95% 3.69 0.22%
0.62 205.04% 67.22% 142.81% 58.81% NA 4.64%
1.90 0.00% 0.00% 0.00% 0.00% 191.80 4.77%
![Page 243: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/243.jpg)
1.50 135.84% 57.60% 56.57% 36.13% NA 27.20%
1.36 467.38% 82.38% 121.51% 54.85% 0.63 9.08%
0.38 27.06% 21.30% 24.72% 19.82% 10.38 11.99%
3.24 0.02% 0.02% 0.01% 0.01% NA 64.96%
0.89 49.74% 33.22% 99.30% 49.83% 6.56 9.24%
0.36 30.26% 23.23% 21.84% 17.92% 1.17 0.48%
1.05 174.50% 63.57% 106.55% 51.59% 1.44 0.57%
0.62 40.04% 28.59% 63.46% 38.82% 4.94 6.19%
0.24 0.00% 0.00% 0.00% 0.00% 1228.33 61.29%
0.40 172.46% 63.30% NA NA NA 0.00%
1.08 27.27% 21.42% 29.84% 22.98% 12.37 2.44%
1.29 184.47% 64.85% 123.08% 55.17% 3.27 25.62%
1.96 2.13% 2.08% 1.72% 1.69% NA 77.61%
0.54 78.34% 43.93% 70.67% 41.41% 3.84 0.15%
1.19 86.55% 46.40% 75.55% 43.04% 1.68 3.59%
2.14 0.00% 0.00% 0.00% 0.00% NA 55.86%
0.96 0.00% 0.00% 0.00% 0.00% NA 74.66%
1.19 0.00% 0.00% 0.00% 0.00% NA 92.65%
1.02 0.00% 0.00% 0.00% 0.00% NA 144.07%
![Page 244: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/244.jpg)
2.17 450.17% 81.82% 27.73% 21.71% 9.65 22.40%
0.71 86.68% 46.43% 64.22% 39.10% 3.79 8.76%
0.66 0.00% 0.00% 0.00% 0.00% NA 16.90%
2.04 78.93% 44.11% 43.57% 30.35% NA 27.63%
0.50 49.02% 32.90% 51.41% 33.95% 7.28 3.38%
0.57 0.00% 0.00% 0.00% 0.00% NA 12.27%
0.57 3491.73% 97.22% 1618.12% 94.18% NA 7.26%
1.38 43.77% 30.44% 90.28% 47.45% NA 15.30%
-2.08 281.76% 73.81% 128.31% 56.20% 0.29 5.24%
1.62 6.90% 6.45% 17.57% 14.94% NA 14.25%
0.85 2285.47% 95.81% 111.97% 52.82% NA 12.98%
1.07 28.25% 22.03% 20.93% 17.30% 1.49 12.09%
1.24 85.23% 46.01% 56.90% 36.26% 2.03 7.48%
1.78 29.47% 22.76% 18.94% 15.92% NA 6.10%
1.26 0.36% 0.36% 1.79% 1.76% NA 5.09%
1.24 0.00% 0.00% 0.00% 0.00% NA 18.14%
0.86 0.64% 0.63% 1.09% 1.08% 314.71 3.58%
0.87 22.95% 18.66% 17.51% 14.90% 18.06 5.27%
0.32 18.73% 15.77% 23.76% 19.20% 0.80 3.45%
1.64 0.00% 0.00% 0.00% 0.00% NA 22.36%
2.11 57.82% 36.64% 33.66% 25.19% 12.42 13.69%
![Page 245: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/245.jpg)
0.68 15.41% 13.36% 18.51% 15.62% 15.95 55.44%
0.21 0.14% 0.14% 0.52% 0.51% NA 18.34%
1.10 4.61% 4.40% 3.62% 3.49% NA 20.64%
1.13 0.00% 0.00% 0.00% 0.00% NA 64.13%
1.15 67.58% 40.33% 79.76% 44.37% 11.72 7.71%
0.55 10.00% 9.09% 6.95% 6.50% 17600.00 14.77%
1.65 0.31% 0.31% 0.33% 0.33% 760.40 70.92%
1.82 0.00% 0.00% 0.00% 0.00% NA 10.86%
1.25 0.00% 0.00% 0.00% 0.00% NA 113.54%
2.02 136.96% 57.80% 143.45% 58.92% 6.29 12.75%
0.70 0.00% 0.00% 0.00% 0.00% 150.00 20.15%
1.34 1061.84% 91.39% 69.83% 41.12% 1.63 2.58%
0.85 109.94% 52.37% 47.71% 32.30% 3.07 1.50%
0.82 19.66% 16.43% 23.08% 18.75% NA 19.29%
1.29 0.00% 0.00% 0.00% 0.00% NA 24.62%
0.79 0.00% 0.00% 0.00% 0.00% NA 33.02%
1.68 9.55% 8.72% 3.68% 3.55% 6.77 83.43%
1.58 38.69% 27.90% 86.05% 46.25% 1.19 6.21%
1.43 0.48% 0.48% 0.52% 0.51% NA 29.17%
0.59 42.52% 29.83% 272.49% 73.15% 5.18 0.95%
1.29 0.00% 0.00% 0.00% 0.00% NA 201.17%
![Page 246: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/246.jpg)
1.02 0.00% 0.00% 0.00% 0.00% NA 5.74%
1.90 0.00% 0.00% 0.00% 0.00% NA 36.03%
2.37 0.00% 0.00% 0.00% 0.00% NA 117.59%
0.01 0.00% 0.00% 0.00% 0.00% NA 7.62%
0.99 0.16% 0.16% 0.24% 0.24% 1135.00 28.29%
0.67 84.23% 45.72% 23.55% 19.06% 3.84 17.17%
NA 109.15% 52.19% NA NA NA 0.14%
2.39 75.31% 42.96% 49.49% 33.11% NA 33.54%
1.14 69.09% 40.86% 71.25% 41.61% NA 13.62%
1.09 15.04% 13.08% 75.99% 43.18% 10.22 0.00%
1.36 0.00% 0.00% 0.00% 0.00% NA 38.89%
1.37 0.00% 0.00% 0.00% 0.00% NA 25.65%
1.31 0.78% 0.78% 0.39% 0.38% NA 90.42%
0.61 51.99% 34.21% 47.47% 32.19% 5.75 6.33%
2.38 79.73% 44.36% 42.47% 29.81% 13.50 7.01%
2.19 0.00% 0.00% 0.00% 0.00% NA 86.83%
0.31 0.00% 0.00% 0.00% 0.00% NA 11.81%
1.80 0.00% 0.00% 0.00% 0.00% NA 20.51%
1.46 0.00% 0.00% 0.00% 0.00% NA 22.70%
1.26 0.68% 0.68% 0.88% 0.88% 3.08 17.02%
0.80 0.00% 0.00% 0.00% 0.00% NA 8.14%
![Page 247: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/247.jpg)
0.89 70.43% 41.32% 65.83% 39.70% 6.84 16.75%
0.61 0.00% 0.00% 0.00% 0.00% NA 28.37%
0.84 295.93% 74.74% 101.68% 50.42% 2.74 24.02%
1.92 0.00% 0.00% 0.00% 0.00% NA 66.55%
1.32 0.00% 0.00% 0.00% 0.00% NA 80.15%
1.37 28.81% 22.36% 103.57% 50.88% 2.85 9.98%
0.49 1.56% 1.54% 1.02% 1.01% 168.67 99.32%
0.99 53.07% 34.67% 36.52% 26.75% 4.15 25.85%
1.41 1198.54% 92.30% 307.77% 75.48% 0.94 0.95%
1.50 0.00% 0.00% 0.00% 0.00% NA 60.27%
0.89 196.21% 66.24% 106.58% 51.59% 5.29 1.03%
1.30 0.59% 0.59% 2.46% 2.40% NA 0.54%
0.75 276.76% 73.46% 148.41% 59.74% 1.73 2.31%
0.52 42.56% 29.85% 177.33% 63.94% 4.23 0.87%
1.52 0.04% 0.04% 0.16% 0.16% NA 10.30%
0.53 17.04% 14.56% 37.88% 27.47% NA 2.02%
1.09 0.36% 0.36% 0.56% 0.56% NA 60.02%
NA 5.11% 4.87% 4.38% 4.20% 31.61 26.36%
1.27 164.55% 62.20% 89.45% 47.22% 2.43 6.31%
![Page 248: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/248.jpg)
1.16 12.08% 10.78% 13.61% 11.98% 79.07 23.34%
1.78 48.20% 32.53% 34.89% 25.87% NA 61.26%
0.41 42.91% 30.02% 45.83% 31.43% 23.09 16.35%
1.53 9.56% 8.72% 7.03% 6.57% 14.52 4.04%
1.56 82.49% 45.20% 59.88% 37.45% 5.28 36.36%
0.95 386.08% 79.43% 281.91% 73.82% 1.05 13.12%
1.27 2376.66% 95.96% 1056.09% 91.35% 0.82 5.87%
1.82 1.11% 1.10% 0.07% 0.07% 2.06 1.03%
1.33 752.12% 88.26% 686.68% 87.29% NA 34.36%
0.67 73.14% 42.24% 39.04% 28.08% 7.81 17.90%
1.19 136.55% 57.72% 50.57% 33.59% 3.53 4.75%
1.64 706.08% 87.59% 109.49% 52.27% 1.29 37.60%
1.56 312.57% 75.76% 68.72% 40.73% 4.25 4.15%
0.41 23.86% 19.27% 8.36% 7.71% NA 120.27%
4.22 0.35% 0.35% 1.37% 1.35% NA 26.60%
1.53 0.00% 0.00% 0.00% 0.00% NA 22.01%
2.17 1.34% 1.32% 1.79% 1.75% NA 62.61%
![Page 249: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/249.jpg)
2.53 0.00% 0.00% 0.00% 0.00% NA 22.65%
1.55 0.00% 0.00% 0.00% 0.00% NA 101.33%
1.19 25.81% 20.52% 29.18% 22.59% NA 3.40%
1.88 0.00% 0.00% 0.00% 0.00% NA 42.56%
0.80 54.78% 35.39% 34.54% 25.67% NA 32.25%
0.92 89.43% 47.21% 37.93% 27.50% 7.64 2.69%
1.11 0.00% 0.00% 0.00% 0.00% 350.00 6.12%
0.87 374.45% 78.92% 69.94% 41.16% 4.73 0.69%
1.13 0.00% 0.00% 0.00% 0.00% 3.70 5.85%
1.13 43.26% 30.20% 71.00% 41.52% 55.07 12.22%
2.13 0.00% 0.00% 0.00% 0.00% NA 43.07%
1.10 60.45% 37.67% 61.65% 38.14% 4.79 23.31%
1.41 0.00% 0.00% 0.00% 0.00% NA 16.61%
1.40 80.61% 44.63% NA NA NA 33.90%
1.28 0.00% 0.00% 0.00% 0.00% NA 39.39%
2.06 7.18% 6.70% 2.39% 2.34% NA 64.46%
0.62 17.63% 14.99% 50.29% 33.46% 5.09 3.52%
1.74 0.37% 0.37% 0.61% 0.61% NA 12.89%
![Page 250: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/250.jpg)
0.81 43.19% 30.16% 81.62% 44.94% 8.31 4.07%
0.92 0.00% 0.00% 0.00% 0.00% NA 18.86%
1.56 0.00% 0.00% 0.00% 0.00% 32.93 17.67%
2.06 1.61% 1.59% 0.98% 0.97% 322.50 76.22%
1.00 0.26% 0.26% 0.87% 0.87% NA 35.09%
0.38 0.00% 0.00% 0.00% 0.00% NA 6.58%
0.76 29.06% 22.52% 25.37% 20.23% NA 3.03%
2.11 12.51% 11.12% 24.26% 19.52% 21.69 19.59%
0.91 477.19% 82.67% 658.06% 86.81% NA 0.23%
0.45 0.53% 0.53% 0.03% 0.03% NA 133.66%
2.22 59.57% 37.33% 40.89% 29.02% NA 8.86%
1.23 137.09% 57.82% 53.86% 35.01% 1.43 0.72%
1.40 966.42% 90.62% 158.42% 61.30% 1.94 5.64%
0.62 334.36% 76.98% 114.26% 53.33% 2.50 33.33%
1.46 59.75% 37.40% 42.48% 29.81% 7.45 45.76%
1.93 0.00% 0.00% 0.00% 0.00% NA 17.58%
2.41 104.76% 51.16% 23.37% 18.94% NA 64.58%
1.49 5.42% 5.14% 24.46% 19.65% 49.17 26.13%
0.74 0.00% 0.00% 0.00% 0.00% NA 11.12%
![Page 251: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/251.jpg)
0.90 0.00% 0.00% 0.00% 0.00% NA 11.70%
1.24 0.39% 0.39% 0.24% 0.24% NA 54.21%
1.09 21.39% 17.62% 22.31% 18.24% NA 22.83%
2.34 41.46% 29.31% 31.42% 23.91% 15.38 20.64%
1.73 0.00% 0.00% 0.00% 0.00% NA 5.97%
0.42 15.50% 13.42% 13.20% 11.66% 1.86 11.04%
2.14 0.00% 0.00% 0.00% 0.00% NA 16.71%
0.61 0.10% 0.10% 0.19% 0.19% 116.61 6.29%
0.19 297.67% 74.85% 90.66% 47.55% 1.78 1.65%
0.54 0.00% 0.00% 0.00% 0.00% NA 80.56%
1.34 31.84% 24.15% 8.54% 7.87% 27.22 35.81%
0.73 549.29% 84.60% 649.61% 86.66% NA 21.57%
0.75 0.00% 0.00% 0.00% 0.00% 122.00 29.78%
0.86 0.00% 0.00% 0.00% 0.00% NA 8.77%
0.93 1064.02% 91.41% 540.25% 84.38% NA 8.12%
1.40 0.00% 0.00% 0.00% 0.00% NA 26.27%
0.70 0.21% 0.21% 1.37% 1.35% 42.34 1.13%
1.66 6.28% 5.91% 4.22% 4.05% 4.38 19.08%
0.78 0.00% 0.00% 0.00% 0.00% NA 33.66%
![Page 252: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/252.jpg)
1.11 0.00% 0.00% 0.00% 0.00% 120800.00 0.43%
0.85 3.64% 3.51% 11.43% 10.26% 19.35 0.74%
1.78 83.98% 45.65% 44.05% 30.58% 4.02 50.07%
0.83 0.74% 0.73% 0.53% 0.53% NA 63.90%
1.92 24.07% 19.40% 39.74% 28.44% NA 42.64%
NA 0.00% 0.00% NA NA NA 0.00%
1.78 113.31% 53.12% 32.16% 24.34% 13.75 30.77%
0.99 4.74% 4.52% 5.04% 4.80% 317.14 9.94%
1.52 255.25% 71.85% 239.42% 70.54% 5.61 20.04%
0.84 0.00% 0.00% 0.00% 0.00% NA 1.93%
1.07 0.00% 0.00% 0.00% 0.00% NA 10.56%
1.94 0.09% 0.09% 0.20% 0.20% NA 10.45%
1.48 0.00% 0.00% 0.00% 0.00% NA 87.98%
1.36 132.68% 57.02% 110.36% 52.46% 5.20 43.14%
1.36 0.00% 0.00% 0.00% 0.00% NA 60.90%
1.04 185.18% 64.93% 83.66% 45.55% 7.43 2.17%
1.00 65.33% 39.51% 73.60% 42.40% 4.05 2.43%
0.92 0.00% 0.00% 0.00% 0.00% NA 0.69%
1.34 190.28% 65.55% 120.52% 54.65% 4.06 6.94%
![Page 253: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/253.jpg)
1.38 31.19% 23.77% 51.89% 34.16% 20.37 4.35%
0.53 613.13% 85.98% 62.90% 38.61% 0.06 8.12%
1.32 0.00% 0.00% 0.00% 0.00% NA 110.73%
1.55 40.24% 28.69% 18.85% 15.86% NA 113.19%
1.28 118.24% 54.18% 62.17% 38.34% 3.37 3.90%
1.84 100.75% 50.19% 91.22% 47.70% NA 31.26%
1.00 26.18% 20.75% 31.79% 24.12% 4.15 4.97%
0.71 31.47% 23.94% 82.97% 45.35% 4.32 0.68%
1.25 0.00% 0.00% 0.00% 0.00% NA 181.19%
0.69 0.00% 0.00% 0.00% 0.00% 42.60 1.90%
1.32 0.00% 0.00% 0.00% 0.00% NA 9.04%
1.15 1231.28% 92.49% 258.17% 72.08% 3.57 7.55%
1.29 476.75% 82.66% 63.90% 38.99% 3.29 10.23%
1.07 0.00% 0.00% 0.00% 0.00% NA 12.20%
NA 16.94% 14.48% 56.46% 36.09% NA 1.22%
2.30 41.09% 29.12% 56.12% 35.95% 0.18 13.89%
1.21 19.03% 15.99% 4.23% 4.06% 3.10 55.25%
0.73 0.00% 0.00% 0.00% 0.00% 192.51 60.98%
1.95 120.27% 54.60% 171.21% 63.13% NA 1.62%
0.59 0.00% 0.00% 0.00% 0.00% NA 17.44%
![Page 254: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/254.jpg)
1.68 4.15% 3.98% 3.62% 3.49% 78.68 52.63%
1.01 415.46% 80.60% 78.47% 43.97% 1.82 15.00%
1.04 0.00% 0.00% 0.00% 0.00% NA 7.59%
0.03 0.30% 0.30% 0.15% 0.15% NA 137.32%
0.78 79.18% 44.19% 64.85% 39.34% 5.48 1.31%
0.41 411.61% 80.45% 329.29% 76.71% 1.38 0.38%
1.05 109.21% 52.20% 190.68% 65.60% 31.69 9.58%
1.34 0.00% 0.00% 0.00% 0.00% NA 33.86%
0.97 144.72% 59.14% 154.78% 60.75% 2.36 3.40%
0.97 144.95% 59.18% 64.58% 39.24% 4.46 14.73%
2.21 90.45% 47.49% 68.27% 40.57% NA 49.50%
2.13 103.32% 50.82% 17.65% 15.00% 1.78 51.84%
1.07 23.27% 18.88% 83.09% 45.38% 102.24 13.26%
2.15 0.00% 0.00% 0.00% 0.00% NA 30.81%
1.07 0.00% 0.00% 0.00% 0.00% NA 29.20%
1.26 264.80% 72.59% 78.62% 44.02% NA 29.28%
1.42 0.00% 0.00% 0.00% 0.00% NA 0.00%
0.99 8.25% 7.62% 21.52% 17.71% NA 2.74%
0.51 0.00% 0.00% 0.00% 0.00% NA 33.56%
NA 0.00% 0.00% NA NA NA 0.00%
![Page 255: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/255.jpg)
1.48 330.70% 76.78% 177.05% 63.91% 2.32 8.96%
1.80 32.54% 24.55% 59.97% 37.49% 50.53 12.57%
0.43 0.36% 0.36% 0.39% 0.39% 134.44 43.51%
1.35 28.33% 22.08% 8.35% 7.70% NA 202.32%
2.07 0.00% 0.00% 0.00% 0.00% NA 34.57%
2.09 28.23% 22.01% 51.97% 34.20% NA 28.60%
2.42 0.00% 0.00% 0.00% 0.00% NA 11.97%
0.87 163.58% 62.06% 52.32% 34.35% 3.68 2.13%
0.51 2.39% 2.34% 7.09% 6.62% NA 3.03%
1.68 0.00% 0.00% 0.00% 0.00% NA 62.38%
2.10 0.14% 0.14% 0.76% 0.75% NA 13.01%
1.24 281.94% 73.82% 43.35% 30.24% 20.19 2.07%
3.00 15.43% 13.37% 30.86% 23.58% NA 28.26%
0.61 122.99% 55.15% 58.47% 36.90% NA 3.32%
1.42 0.00% 0.00% 0.00% 0.00% NA 105.93%
1.30 0.00% 0.00% 0.00% 0.00% NA 23.57%
0.87 156.36% 60.99% 125.19% 55.59% 1.44 0.22%
1.09 58.96% 37.09% 14.65% 12.77% 13.92 4.74%
0.72 211.76% 67.92% 184.55% 64.86% 2.52 1.02%
![Page 256: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/256.jpg)
0.44 1774.71% 94.67% 181.21% 64.44% 0.97 8.12%
0.87 0.09% 0.09% 0.04% 0.04% NA 92.90%
0.85 0.00% 0.00% 0.00% 0.00% NA 17.13%
0.95 53.87% 35.01% 17.80% 15.11% 5.52 10.27%
0.65 43.00% 30.07% 52.49% 34.42% 5.38 0.77%
0.55 0.00% 0.00% 0.00% 0.00% NA 205.60%
0.86 88.69% 47.00% 80.07% 44.47% 2.99 6.67%
0.28 0.00% 0.00% 0.00% 0.00% NA 41.82%
3.00 0.00% 0.00% 0.00% 0.00% NA 3.91%
1.00 108.17% 51.96% 72.58% 42.06% 6.75 32.46%
0.74 20.63% 17.10% 46.35% 31.67% 10.72 5.01%
0.83 0.00% 0.00% 0.00% 0.00% NA 278.43%
1.01 22.94% 18.66% 374.44% 78.92% 2.37 1.35%
1.35 0.15% 0.15% 0.25% 0.25% NA 42.03%
1.85 0.00% 0.00% 0.00% 0.00% NA 17.73%
0.70 111.60% 52.74% 149.51% 59.92% 2.63 3.60%
0.77 0.00% 0.00% 0.00% 0.00% 105.27 56.99%
![Page 257: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/257.jpg)
1.12 115.58% 53.61% 35.63% 26.27% 4.28 5.49%
1.03 0.41% 0.41% 1.78% 1.75% 32.75 2.31%
1.36 933.18% 90.32% 169.32% 62.87% 1.50 5.34%
0.78 0.00% 0.00% 0.00% 0.00% NA 13.27%
0.95 4.94% 4.71% 0.61% 0.60% 1.64 7.08%
1.30 11.58% 10.38% 4.74% 4.53% NA 138.21%
1.59 0.00% 0.00% 0.00% 0.00% NA 40.53%
2.17 0.00% 0.00% 0.00% 0.00% NA 15.68%
0.51 15.85% 13.68% 52.00% 34.21% 10.60 4.88%
0.79 2.57% 2.51% 6.48% 6.08% 82.46 3.03%
1.17 0.11% 0.11% 0.06% 0.06% NA 87.51%
0.84 23.03% 18.72% 23.76% 19.20% 9.44 3.53%
1.12 3.96% 3.81% 3.08% 2.99% 97.78 16.64%
1.71 23.74% 19.18% 4.17% 4.00% NA 0.98%
0.90 7.21% 6.73% 38.73% 27.92% 23.96 2.59%
1.47 3.51% 3.39% 2.20% 2.15% NA 42.18%
0.43 75.09% 42.89% 25.30% 20.19% 6.00 18.80%
0.04 0.00% 0.00% 0.00% 0.00% NA 4.79%
0.96 135.77% 57.59% 123.31% 55.22% 3.20 2.02%
![Page 258: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/258.jpg)
1.09 0.88% 0.87% 6.17% 5.82% 245.05 6.68%
1.36 0.00% 0.00% 0.00% 0.00% NA 24.63%
0.60 33100.88% 99.70% 10238.32% 99.03% NA 3.44%
0.80 101.85% 50.46% 57.62% 36.56% 1.37 0.50%
1.22 101.20% 50.30% 138.33% 58.04% 9.47 1.93%
0.68 416.27% 80.63% 55.61% 35.73% NA 1.71%
1.66 0.77% 0.77% 0.58% 0.57% 13.21 98.11%
1.16 57.85% 36.65% 78.98% 44.13% NA 6.68%
0.74 1797.49% 94.73% 1457.03% 93.58% NA 4.93%
1.14 256.67% 71.96% 92.22% 47.98% 2.94 8.15%
1.17 40.59% 28.87% 65.76% 39.67% 15.15 2.96%
1.43 11.62% 10.41% 9.22% 8.44% 27.71 0.24%
1.64 0.00% 0.00% 0.00% 0.00% NA 176.73%
NA 22.49% 18.36% 20.18% 16.79% 8.63 27.67%
0.74 83.65% 45.55% 108.60% 52.06% 3.70 6.46%
1.26 50.54% 33.57% 61.97% 38.26% 37.28 2.99%
0.99 50.52% 33.56% 82.21% 45.12% 4.11 2.70%
1.74 0.00% 0.00% 0.00% 0.00% NA 28.29%
0.78 66.05% 39.78% 89.93% 47.35% 1.96 5.56%
0.94 29.05% 22.51% 57.85% 36.65% 5.63 1.72%
1.23 2.52% 2.45% 0.85% 0.84% NA 35.48%
![Page 259: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/259.jpg)
1.24 0.00% 0.00% 0.00% 0.00% NA 70.41%
0.78 171.08% 63.11% 109.75% 52.32% 8.97 12.55%
0.62 180.35% 64.33% 162.10% 61.85% 2.96 16.38%
1.64 0.10% 0.10% 0.10% 0.10% NA 24.25%
1.60 95.13% 48.75% 74.28% 42.62% 6.31 34.44%
1.21 3.96% 3.80% 21.07% 17.40% 61.89 4.04%
0.84 55.43% 35.66% 53.95% 35.04% 15.03 2.85%
0.74 0.15% 0.15% 0.21% 0.21% 434.52 41.75%
0.91 90.38% 47.47% 47.32% 32.12% 6.04 0.00%
1.01 6.94% 6.49% 3.27% 3.17% NA 124.31%
0.61 64.73% 39.30% 36.48% 26.73% 2.85 4.03%
1.43 0.03% 0.03% 0.12% 0.12% NA 18.27%
0.56 240.87% 70.66% 219.84% 68.73% 2.21 6.15%
1.20 2.68% 2.61% 2.27% 2.22% NA 5.54%
1.25 18.56% 15.66% 16.77% 14.36% 16.70 4.21%
0.70 14.60% 12.74% 25.92% 20.58% 0.68 6.63%
2.75 17.51% 14.90% 4.69% 4.48% NA 2.80%
1.09 0.00% 0.00% 0.00% 0.00% NA 10.12%
1.03 173.08% 63.38% 104.32% 51.06% 3.07 0.00%
0.48 16.56% 14.21% 22.36% 18.27% 30.28 1.73%
![Page 260: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/260.jpg)
1.23 0.00% 0.00% 0.00% 0.00% 404.88 14.31%
0.99 2.34% 2.29% 1.94% 1.90% 54.63 9.10%
1.53 12.73% 11.29% 15.56% 13.46% NA 15.60%
0.72 0.00% 0.00% 0.00% 0.00% NA 49.43%
0.67 34.56% 25.68% 66.79% 40.04% 5.42 1.26%
1.13 0.00% 0.00% 0.00% 0.00% NA 12.68%
0.43 2.55% 2.48% 3.46% 3.34% 31.47 55.53%
0.57 223.38% 69.08% 688.19% 87.31% 1.77 0.20%
0.89 185.59% 64.98% 52.16% 34.28% NA 5.69%
0.42 186.78% 65.13% 276.38% 73.43% 1.20 2.48%
1.20 116.22% 53.75% 417.48% 80.68% 11.63 8.48%
2.31 0.09% 0.09% 0.05% 0.05% NA 56.39%
0.90 52.12% 34.26% 69.41% 40.97% 2.41 6.63%
1.14 34.40% 25.60% 42.66% 29.90% NA 8.99%
0.71 1.67% 1.64% 2.05% 2.01% NA 29.43%
0.82 75.63% 43.06% 40.51% 28.83% 7.57 0.82%
1.90 237.18% 70.34% 70.21% 41.25% 1.19 14.15%
1.07 94.30% 48.53% 255.95% 71.91% NA 4.15%
![Page 261: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/261.jpg)
1.36 18.89% 15.89% 17.80% 15.11% 13.11 19.69%
0.68 16.29% 14.01% 9.83% 8.95% NA 54.83%
1.55 55.51% 35.70% 32.75% 24.67% 20.35 5.82%
1.27 2.72% 2.64% 1.06% 1.05% NA 50.44%
1.23 37.69% 27.37% 25.13% 20.08% 18.29 4.49%
1.38 179.21% 64.19% 80.29% 44.53% 3.81 20.76%
1.94 0.00% 0.00% 0.00% 0.00% NA 1.66%
0.92 557.14% 84.78% 282.56% 73.86% NA 2.87%
1.36 0.00% 0.00% 0.00% 0.00% 75.27 166.45%
2.35 0.00% 0.00% 0.00% 0.00% NA 31.38%
1.53 41.49% 29.32% 14.60% 12.74% 8.60 41.66%
0.88 59.27% 37.21% 94.10% 48.48% 5.04 2.54%
2.10 99.01% 49.75% 61.47% 38.07% 7.96 29.95%
1.34 11.37% 10.21% 28.34% 22.08% 0.18 16.12%
1.17 0.35% 0.34% 0.37% 0.37% 1350.00 45.67%
0.29 114.02% 53.28% 76.01% 43.19% 4.09 4.29%
0.73 80.80% 44.69% 81.92% 45.03% 1.27 3.41%
1.11 15.72% 13.59% 16.69% 14.30% 26.99 18.71%
0.74 0.00% 0.00% 0.00% 0.00% NA 18.07%
![Page 262: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/262.jpg)
0.76 0.23% 0.23% 0.73% 0.73% NA 2.86%
0.45 304.95% 75.31% 147.37% 59.57% NA 0.00%
1.33 0.00% 0.00% 0.00% 0.00% NA 71.40%
0.97 0.00% 0.00% 0.00% 0.00% NA 16.70%
1.20 18.96% 15.94% 20.97% 17.34% 7.48 2.85%
0.52 33.95% 25.35% 34.12% 25.44% 7.78 7.26%
0.94 0.90% 0.89% 3.78% 3.65% 123.94 8.55%
0.59 44.98% 31.02% 128.98% 56.33% 5.13 1.80%
0.77 0.00% 0.00% 0.00% 0.00% NA 2.07%
0.97 63.49% 38.83% 74.45% 42.68% 3.53 2.11%
2.26 161.74% 61.79% 96.09% 49.00% NA 31.93%
1.87 83.00% 45.36% 51.39% 33.95% NA 2.50%
2.06 0.00% 0.00% 0.00% 0.00% NA 34.82%
1.05 9.34% 8.54% 10.28% 9.33% 16.33 12.36%
0.70 315.34% 75.92% 75.33% 42.96% 1.84 2.08%
1.11 248.44% 71.30% 131.40% 56.79% 2.21 0.49%
1.12 35.73% 26.33% 55.17% 35.56% 14.78 0.19%
0.52 0.50% 0.50% 0.31% 0.31% 20.85 36.07%
![Page 263: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/263.jpg)
0.99 13.03% 11.52% 20.48% 17.00% 20.25 29.04%
1.88 0.00% 0.00% 0.00% 0.00% NA 77.48%
1.62 0.00% 0.00% 0.00% 0.00% NA 134.07%
1.88 0.00% 0.00% 0.00% 0.00% NA 159.21%
1.28 1480.97% 93.67% 138.67% 58.10% 1.81 3.79%
0.72 41.37% 29.27% 59.38% 37.26% 5.22 7.55%
0.63 0.07% 0.07% 0.03% 0.03% NA 31.38%
1.19 13.50% 11.90% 16.63% 14.26% 7.23 19.79%
1.96 24.08% 19.41% 56.01% 35.90% 7.85 1.68%
1.05 0.00% 0.00% 0.00% 0.00% NA 8.57%
1.40 110.39% 52.47% 95.80% 48.93% 1.83 4.72%
1.88 269.05% 72.90% 157.06% 61.10% 2.27 1.82%
0.62 78.90% 44.10% 98.61% 49.65% 0.65 3.93%
0.65 6.52% 6.12% 6.52% 6.12% 37.17 27.30%
1.17 0.00% 0.00% 0.00% 0.00% NA 24.36%
0.17 0.00% 0.00% 0.00% 0.00% 536.36 36.99%
1.57 584.98% 85.40% 63.41% 38.80% 3.17 11.09%
1.18 0.00% 0.00% 0.00% 0.00% NA 27.45%
1.23 0.00% 0.00% 0.00% 0.00% NA 18.67%
1.30 112.87% 53.02% 50.33% 33.48% 7.82 9.82%
![Page 264: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/264.jpg)
0.18 8.22% 7.59% 3.19% 3.09% 45.98 34.02%
0.39 19.14% 16.07% 41.87% 29.51% NA 6.44%
1.07 47.40% 32.16% 47.91% 32.39% 6.55 14.54%
2.03 0.00% 0.00% 0.00% 0.00% NA 24.51%
1.00 77.86% 43.77% 30.97% 23.65% 13.96 39.58%
1.36 0.00% 0.00% 0.00% 0.00% NA 34.85%
2.32 0.07% 0.07% 0.11% 0.11% NA 65.38%
2.15 0.00% 0.00% 0.00% 0.00% NA 113.60%
-0.07 0.00% 0.00% 0.00% 0.00% NA 13.87%
1.35 114.86% 53.46% 65.26% 39.49% 6.13 24.52%
1.75 146.82% 59.48% 39.14% 28.13% 8.66 15.40%
0.31 0.00% 0.00% 0.00% 0.00% NA 74.91%
1.68 0.00% 0.00% 0.00% 0.00% NA 80.75%
0.73 0.00% 0.00% 0.00% 0.00% NA 28.99%
0.77 992.69% 90.85% 153.89% 60.61% 3.28 6.35%
1.01 528.82% 84.10% 160.61% 61.63% 2.04 34.17%
1.08 415.01% 80.58% 307.94% 75.49% 0.29 9.17%
1.38 318.37% 76.10% 93.71% 48.38% 3.83 3.95%
1.14 217.56% 68.51% 75.20% 42.92% 4.09 22.76%
0.72 36.47% 26.72% 136.01% 57.63% NA 6.63%
NA 0.01% 0.01% 9.23% 8.45% NA 0.09%
![Page 265: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/265.jpg)
1.92 34.39% 25.59% 7.81% 7.24% NA 207.17%
0.76 54.40% 35.23% 42.75% 29.95% 6.39 0.00%
1.26 0.00% 0.00% 0.00% 0.00% NA 83.33%
0.87 1.62% 1.59% 1.82% 1.79% 34.77 1.91%
0.63 188.50% 65.34% 60.34% 37.63% 4.24 6.60%
1.78 192.14% 65.77% 90.23% 47.43% 6.97 39.50%
1.14 114.97% 53.48% 47.02% 31.98% 3.93 12.16%
1.49 94.01% 48.46% 60.73% 37.78% 5.48 7.09%
1.61 0.00% 0.00% 0.00% 0.00% NA 34.84%
1.21 75.63% 43.06% 43.85% 30.48% 1.11 2.34%
0.91 23.36% 18.94% 22.78% 18.55% 9.36 6.31%
0.94 79.62% 44.33% 48.58% 32.70% 3.06 3.38%
1.82 0.00% 0.00% 0.00% 0.00% NA 11.01%
0.88 33.21% 24.93% 370.37% 78.74% 7.25 0.00%
1.83 44.78% 30.93% 190.77% 65.61% 0.26 18.65%
1.29 0.00% 0.00% 0.00% 0.00% NA 126.78%
2.25 0.00% 0.00% 0.00% 0.00% NA 52.33%
0.62 85.05% 45.96% 60.79% 37.81% 3.00 1.78%
0.90 0.00% 0.00% 0.00% 0.00% NA 21.19%
![Page 266: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/266.jpg)
0.81 270.85% 73.03% 635.73% 86.41% NA 2.38%
0.61 638.07% 86.45% 123.25% 55.21% 1.55 5.30%
0.77 0.00% 0.00% 0.00% 0.00% NA 50.66%
NA 0.00% 0.00% 0.00% 0.00% NA 44.14%
1.52 27.24% 21.41% 87.68% 46.72% NA 11.68%
0.76 0.00% 0.00% 0.00% 0.00% NA 2.40%
1.27 10.27% 9.31% 11.28% 10.14% 6.50 17.85%
0.99 60.54% 37.71% 39.42% 28.27% 7.68 7.57%
0.80 578.80% 85.27% 689.13% 87.33% NA 6.38%
2.27 0.50% 0.50% 0.24% 0.24% NA 86.67%
0.77 144.18% 59.05% 37.07% 27.04% 3.41 71.76%
0.57 46.98% 31.96% 40.49% 28.82% 10.87 29.65%
2.29 350.58% 77.81% 64.66% 39.27% NA 112.90%
1.13 9.27% 8.48% 36.23% 26.59% 5729.58 0.37%
0.63 11.81% 10.56% 46.29% 31.64% 10.81 2.87%
1.49 24.31% 19.55% 50.33% 33.48% 9.67 2.26%
0.87 0.04% 0.04% 0.44% 0.44% NA 10.62%
0.97 0.00% 0.00% 0.00% 0.00% NA 20.43%
![Page 267: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/267.jpg)
1.25 102.10% 50.52% 42.32% 29.74% 11.60 37.02%
0.99 61.57% 38.11% 22.79% 18.56% NA 37.14%
1.46 2.67% 2.60% 6.10% 5.75% 44.69 22.28%
0.69 102.80% 50.69% 176.71% 63.86% 1.31 2.36%
1.32 10.92% 9.85% 11.45% 10.27% NA 4.41%
1.07 42.88% 30.01% 23.09% 18.76% 20.76 30.47%
2.13 10035.66% 99.01% 536.57% 84.29% NA 4.72%
2.33 0.00% 0.00% NA NA NA 27.97%
0.84 103.28% 50.81% 94.89% 48.69% 1.06 3.46%
0.55 109.09% 52.17% 120.57% 54.66% NA 3.60%
1.24 2061.46% 95.37% 250.44% 71.46% 0.05 27.08%
0.94 14.17% 12.42% 12.54% 11.14% 24.73 14.45%
2.14 0.44% 0.44% 0.17% 0.17% NA 3.06%
0.87 61.44% 38.06% 25.45% 20.29% 3.03 0.00%
1.13 105.86% 51.42% 56.77% 36.21% 3.14 0.00%
1.44 35.49% 26.20% 46.48% 31.73% 8.70 34.93%
2.03 3.00% 2.91% 12.44% 11.07% NA 12.77%
2.05 5.65% 5.35% 1.53% 1.50% 10.71 103.97%
1.09 0.20% 0.20% 0.14% 0.14% NA 26.01%
![Page 268: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/268.jpg)
1.44 25.20% 20.13% 15.18% 13.18% NA 11.98%
1.84 0.00% 0.00% 0.00% 0.00% NA 230.73%
1.01 21.08% 17.41% 33.09% 24.86% 10.57 0.00%
1.25 4.11% 3.94% 13.87% 12.18% 147.50 1.47%
1.31 44.87% 30.97% 61.50% 38.08% 22.34 2.49%
1.52 793.39% 88.81% 145.48% 59.26% NA 31.98%
0.95 2847.93% 96.61% 213.27% 68.08% 0.25 10.99%
0.50 130.52% 56.62% 77.13% 43.54% 4.35 0.00%
1.31 0.00% 0.00% 0.00% 0.00% NA 39.51%
0.94 0.00% 0.00% 0.00% 0.00% 46.22 5.65%
0.70 3.28% 3.18% 8.14% 7.53% 35.63 8.96%
1.54 151.95% 60.31% 27.03% 21.28% 1.78 0.00%
2.19 0.00% 0.00% 0.00% 0.00% NA 162.10%
0.94 0.00% 0.00% 0.00% 0.00% NA 129.79%
0.64 0.26% 0.26% 0.88% 0.87% NA 7.08%
1.60 0.00% 0.00% 0.00% 0.00% NA 12.66%
0.97 9.98% 9.07% 7.92% 7.34% NA 3.24%
1.07 46.75% 31.86% 25.42% 20.27% 23.94 12.32%
0.39 37.36% 27.20% 64.64% 39.26% 6.83 6.16%
![Page 269: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/269.jpg)
0.87 788.07% 88.74% 210.21% 67.76% 1.98 3.73%
0.99 73.26% 42.28% 73.65% 42.41% 21.01 0.00%
0.89 143.70% 58.97% 134.16% 57.29% 1.40 0.08%
1.30 0.00% 0.00% 0.00% 0.00% NA 69.60%
1.19 0.00% 0.00% 0.00% 0.00% NA 37.24%
0.80 0.00% 0.00% 0.00% 0.00% 295.00 20.08%
0.94 49.58% 33.15% 60.00% 37.50% 7.80 1.27%
0.70 319.40% 76.16% 157.82% 61.21% 2.42 0.19%
6.41 0.00% 0.00% 0.00% 0.00% NA 32.02%
1.66 0.00% 0.00% 0.00% 0.00% NA 116.93%
1.08 24.83% 19.89% 20.30% 16.88% NA 63.07%
0.72 14.65% 12.78% 10.21% 9.27% 2.71 4.45%
2.31 0.18% 0.18% 0.34% 0.34% NA 9.40%
NA 0.00% 0.00% NA NA NA 0.00%
NA 0.00% 0.00% 0.00% 0.00% NA 117.12%
1.56 14.68% 12.80% 3.95% 3.80% 49.86 11.98%
1.09 210.89% 67.83% 150.78% 60.12% 1.36 4.27%
0.48 0.00% 0.00% 0.00% 0.00% NA 5.09%
![Page 270: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/270.jpg)
1.87 81.86% 45.01% 23.49% 19.02% 5.31 0.00%
1.70 0.00% 0.00% 0.00% 0.00% NA 23.11%
0.70 136.96% 57.80% 126.52% 55.85% 3.67 0.00%
1.79 2113.97% 95.48% NA NA NA 9.47%
NA 0.00% 0.00% 0.00% 0.00% 31.70 6.49%
1.13 0.00% 0.00% 0.00% 0.00% NA 43.86%
1.42 0.00% 0.00% 0.00% 0.00% NA 38.13%
1.78 0.00% 0.00% 0.00% 0.00% NA 75.62%
1.74 0.00% 0.00% 0.00% 0.00% NA 31.98%
0.86 1.99% 1.95% 4.39% 4.20% NA 8.21%
0.71 166.67% 62.50% 763.24% 88.42% NA 4.95%
1.89 1.13% 1.11% 0.98% 0.97% NA 2.66%
1.16 0.00% 0.00% 0.00% 0.00% NA 30.29%
0.51 29.98% 23.07% 23.15% 18.80% 10.09 7.78%
1.01 18.03% 15.27% 32.26% 24.39% 16.91 0.00%
1.28 164.89% 62.25% 25.81% 20.51% 9.44 0.00%
1.60 731.56% 87.97% 127.88% 56.12% 1.55 2.35%
1.64 57.78% 36.62% 43.17% 30.15% NA 22.32%
1.80 0.00% 0.00% 0.00% 0.00% NA 3.84%
![Page 271: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/271.jpg)
0.96 80.51% 44.60% 93.94% 48.44% 5.29 0.08%
1.57 45.95% 31.48% 24.06% 19.39% 2.44 0.00%
1.54 700.00% 87.50% 81.88% 45.02% NA 9.07%
NA 26.10% 20.70% 9.59% 8.75% 455.17 72.72%
0.70 69.17% 40.89% 60.58% 37.73% 6.85 0.00%
1.49 76.33% 43.29% 18.46% 15.58% NA 97.80%
0.78 179.18% 64.18% 189.22% 65.42% 3.20 19.08%
2.21 0.00% 0.00% 0.00% 0.00% NA 71.97%
1.63 1.92% 1.88% 1.42% 1.40% NA 52.04%
0.93 36.39% 26.68% 53.66% 34.92% 4.28 4.72%
1.33 5.40% 5.12% 4.29% 4.12% 73.03 18.30%
0.88 36.62% 26.81% 29.76% 22.93% NA 27.56%
2.57 49.60% 33.16% 40.13% 28.64% NA 14.93%
1.95 0.00% 0.00% 0.00% 0.00% NA 52.39%
2.28 105.22% 51.27% 36.23% 26.59% NA 11.57%
0.72 6.57% 6.16% 21.69% 17.83% 4.54 3.00%
1.97 0.00% 0.00% 0.00% 0.00% NA 77.45%
1.32 450.45% 81.83% 112.11% 52.85% 3.30 9.82%
0.32 0.24% 0.24% 1.14% 1.13% NA 15.40%
1.38 0.00% 0.00% 0.00% 0.00% NA 23.65%
1.11 118.71% 54.28% 105.75% 51.40% NA 0.00%
![Page 272: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/272.jpg)
1.20 34.73% 25.78% 17.67% 15.02% 7.85 9.08%
1.60 0.00% 0.00% 0.00% 0.00% NA 30.17%
1.07 0.34% 0.34% 0.32% 0.32% 7.95 4.95%
0.94 0.00% 0.00% 0.00% 0.00% NA 12.74%
2.05 15.06% 13.09% 5.18% 4.93% NA 108.64%
0.65 4.26% 4.09% 1.76% 1.73% NA 95.60%
0.70 25.76% 20.48% 58.78% 37.02% 16.15 1.32%
4.14 0.00% 0.00% 0.00% 0.00% NA 86.52%
2.35 0.00% 0.00% 0.00% 0.00% NA 174.93%
NA 0.00% 0.00% 0.00% 0.00% NA 17.62%
0.55 217.44% 68.50% 223.69% 69.11% NA 15.41%
1.70 23.33% 18.92% 21.02% 17.37% 13.88 22.07%
2.03 0.00% 0.00% 0.00% 0.00% NA 24.23%
0.66 16.83% 14.41% 28.35% 22.09% 54.60 5.49%
1.01 0.00% 0.00% 0.00% 0.00% NA 92.11%
1.25 0.00% 0.00% 0.00% 0.00% NA 1.97%
1.21 27.97% 21.86% 42.97% 30.05% 8.72 0.00%
0.63 65.00% 39.39% 64.19% 39.09% 4.37 8.93%
2.16 56.98% 36.30% 90.15% 47.41% NA 20.88%
![Page 273: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/273.jpg)
NA 6.95% 6.50% 4.90% 4.67% NA 0.00%
0.65 0.00% 0.00% 0.00% 0.00% NA 24.67%
0.55 82.44% 45.19% 57.05% 36.33% 4.11 0.40%
1.81 0.00% 0.00% 0.00% 0.00% NA 74.20%
1.05 195.26% 66.13% NA NA NA 30.07%
1.06 0.00% 0.00% 0.00% 0.00% 304.00 68.36%
1.48 0.00% 0.00% 0.00% 0.00% NA 16.48%
0.56 18.49% 15.61% 52.12% 34.26% 11.02 0.00%
1.21 123.78% 55.31% 50.66% 33.63% 0.61 0.00%
1.00 136.94% 57.79% 108.35% 52.00% 2.23 0.84%
0.72 12.02% 10.73% 17.85% 15.15% 43.22 0.00%
1.07 0.90% 0.89% 2.88% 2.80% NA 20.17%
0.73 0.00% 0.00% 0.00% 0.00% NA 35.17%
0.85 25.69% 20.44% 47.33% 32.12% NA 11.95%
1.56 0.00% 0.00% 0.00% 0.00% NA 8.94%
0.64 0.00% 0.00% 0.00% 0.00% 222.11 12.92%
1.18 33.75% 25.23% 35.72% 26.32% 3.76 0.01%
![Page 274: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/274.jpg)
1.40 29.12% 22.55% 80.69% 44.66% NA 35.95%
0.95 35.90% 26.42% 25.07% 20.04% 15.00 9.53%
3.09 0.00% 0.00% 0.00% 0.00% NA 38.75%
0.72 4.71% 4.50% 16.68% 14.30% NA 4.29%
0.82 155.07% 60.79% 6779.58% 98.55% 1.35 1.14%
1.32 56.49% 36.10% 160.06% 61.55% 3.53 30.22%
1.15 32.95% 24.78% 44.70% 30.89% 10.76 0.00%
1.94 383.65% 79.32% 62.05% 38.29% 0.04 1.19%
1.06 58.62% 36.96% 51.52% 34.00% 4.25 13.09%
0.94 59.66% 37.37% 33.46% 25.07% 4.06 6.87%
0.69 0.00% 0.00% 0.00% 0.00% NA 0.00%
2.21 601.66% 85.75% 93.19% 48.24% 13.68 9.52%
0.89 83.03% 45.36% 129.94% 56.51% 3.90 7.57%
0.78 56.72% 36.19% 21.39% 17.62% 5.88 2.13%
1.34 0.00% 0.00% 0.00% 0.00% NA 3.32%
1.30 33.45% 25.06% 34.21% 25.49% 17.27 0.00%
2.09 9.90% 9.01% 1.81% 1.78% NA 22.67%
1.34 0.02% 0.02% 0.02% 0.02% NA 21.13%
![Page 275: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/275.jpg)
0.36 268.66% 72.87% 154.51% 60.71% 4.51 0.00%
0.92 71.33% 41.63% 23.80% 19.22% 5.27 1.87%
0.62 0.00% 0.00% 0.00% 0.00% NA 82.84%
2.55 16.88% 14.44% 7.85% 7.28% 6.06 68.57%
2.70 0.00% 0.00% 0.00% 0.00% NA 11.64%
NA 33.30% 24.98% 44.12% 30.62% 1.18 3.66%
1.20 91.77% 47.85% 26.90% 21.20% NA 0.00%
0.44 0.57% 0.57% 0.69% 0.69% NA 10.88%
0.68 0.00% 0.00% 0.00% 0.00% NA 2.27%
1.45 0.00% 0.00% 0.00% 0.00% NA 26.84%
1.09 22.20% 18.17% 40.10% 28.62% 11.14 6.70%
0.81 0.00% 0.00% 0.00% 0.00% NA 72.50%
1.63 42.32% 29.74% 36.84% 26.92% 2.77 4.85%
0.75 0.00% 0.00% 0.00% 0.00% NA 34.26%
1.68 0.00% 0.00% 0.00% 0.00% NA 18.59%
1.09 254.87% 71.82% 179.72% 64.25% 1.24 0.58%
1.82 0.00% 0.00% 0.00% 0.00% NA 21.42%
1.42 16.27% 13.99% 37.54% 27.29% 35.63 1.65%
1.31 15.52% 13.44% 7.70% 7.15% NA 219.64%
![Page 276: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/276.jpg)
0.75 8.35% 7.71% 13.13% 11.61% 12.65 1.78%
2.21 2.19% 2.15% 1.72% 1.69% NA 31.43%
2.39 0.00% 0.00% 0.00% 0.00% NA 11.40%
1.01 25.90% 20.57% 22.65% 18.47% 34.28 0.00%
2.25 37.59% 27.32% 87.05% 46.54% 9.80 5.63%
2.10 0.00% 0.00% 0.00% 0.00% NA 51.22%
0.97 7.72% 7.17% 5.21% 4.95% 73.45 2.28%
1.09 175.26% 63.67% 145.72% 59.30% 1.27 3.40%
0.65 220.63% 68.81% 321.01% 76.25% NA 2.31%
2.47 0.00% 0.00% 0.00% 0.00% NA 3.60%
0.64 34.29% 25.54% 65.19% 39.46% 8.03 1.10%
1.62 46.99% 31.97% 70.48% 41.34% 30.91 0.04%
1.36 11.76% 10.52% 26.90% 21.20% 24.87 2.62%
0.79 77.33% 43.61% 80.42% 44.58% 4.11 0.91%
1.17 51.57% 34.03% 22.92% 18.65% NA 15.11%
![Page 277: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/277.jpg)
27.26 0.00% 0.00% 0.00% 0.00% NA 3.23%
1.74 319.08% 76.14% 52.32% 34.35% NA 32.88%
0.95 311.94% 75.72% 148.67% 59.79% NA 3.85%
2.41 85.26% 46.02% 50.25% 33.44% 7.40 26.18%
1.64 0.00% 0.00% 0.00% 0.00% NA 45.53%
2.01 140.26% 58.38% 41.94% 29.55% 0.24 0.34%
1.98 21.29% 17.56% 16.78% 14.37% NA 7.27%
0.69 54.09% 35.10% 51.76% 34.11% 7.04 0.04%
0.45 73.24% 42.28% 104.54% 51.11% 3.12 10.56%
0.99 54.93% 35.46% 70.68% 41.41% NA 2.07%
2.36 0.00% 0.00% 0.00% 0.00% NA 15.96%
2.07 0.00% 0.00% 0.00% 0.00% NA 31.79%
1.05 30.51% 23.38% 23.37% 18.94% 11.57 3.32%
1.84 194.74% 66.07% 63.57% 38.87% 0.42 15.60%
2.34 0.00% 0.00% 0.00% 0.00% NA 53.29%
1.04 0.00% 0.00% 0.00% 0.00% NA 4.95%
0.69 104.81% 51.17% 146.51% 59.43% 4.73 2.39%
0.86 55.14% 35.54% 30.99% 23.66% NA 22.80%
![Page 278: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/278.jpg)
1.68 61.18% 37.96% 21.84% 17.93% 8.66 0.00%
0.56 0.00% 0.00% 0.00% 0.00% 386.49 3.92%
1.72 0.00% 0.00% 0.00% 0.00% NA 61.94%
0.34 0.00% 0.00% 0.00% 0.00% NA 5.64%
0.56 0.00% 0.00% NA NA NA 0.23%
1.75 0.00% 0.00% 0.00% 0.00% NA 27.32%
0.81 167.86% 62.67% 130.56% 56.63% 3.87 0.00%
1.59 2648.06% 96.36% 614.56% 86.01% 1.38 2.10%
1.43 139.51% 58.25% 36.57% 26.78% NA 0.48%
2.01 0.40% 0.40% 0.62% 0.62% 260.00 25.81%
0.72 0.00% 0.00% 0.00% 0.00% NA 1.31%
1.38 0.00% 0.00% 0.00% 0.00% NA 8.28%
1.29 0.00% 0.00% 0.00% 0.00% NA 12.52%
1.49 226.22% 69.35% 79.78% 44.38% NA 1.48%
1.15 0.00% 0.00% 0.00% 0.00% NA 25.78%
1.79 0.00% 0.00% 0.00% 0.00% NA 1.51%
0.93 505.49% 83.48% 149.47% 59.91% 0.74 0.42%
1.31 55.43% 35.66% 24.36% 19.59% 0.55 11.09%
![Page 279: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/279.jpg)
1.37 717.58% 87.77% 97.88% 49.46% NA 0.60%
1.78 17.22% 14.69% 8.53% 7.86% NA 57.24%
1.21 19.02% 15.98% 40.72% 28.94% 23.40 2.10%
0.92 85.27% 46.02% 76.26% 43.27% 5.25 16.13%
1.68 33.55% 25.12% 16.53% 14.19% 18.93 0.00%
0.81 71.65% 41.74% 34.48% 25.64% 3.50 68.97%
0.98 30.45% 23.34% 40.84% 29.00% 4.24 0.14%
1.65 271.39% 73.07% 80.14% 44.49% NA 41.64%
1.08 0.00% 0.00% 0.00% 0.00% 22.93 11.21%
29.54 450.00% 81.82% 67.53% 40.31% 0.68 0.00%
1.40 41.67% 29.41% 17.53% 14.92% NA 11.04%
1.21 0.05% 0.05% 0.10% 0.10% NA 6.15%
1.27 75.29% 42.95% 53.22% 34.74% 41.04 30.56%
0.62 14.71% 12.82% 19.56% 16.36% 14.04 1.64%
NA 0.00% 0.00% 0.00% 0.00% NA 49.26%
0.86 3.58% 3.45% 322.55% 76.33% NA 6.19%
2.21 0.00% 0.00% 0.00% 0.00% NA 5.41%
NA 138.97% 58.15% 236.55% 70.29% NA 15.72%
1.84 0.00% 0.00% 0.00% 0.00% NA 5.89%
![Page 280: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/280.jpg)
1.66 0.02% 0.02% 0.01% 0.01% NA 2.14%
0.91 0.00% 0.00% 0.00% 0.00% NA 8.00%
0.90 73.81% 42.46% 83.71% 45.57% 5.83 2.39%
1.23 0.00% 0.00% 0.00% 0.00% NA 8.71%
0.54 464.71% 82.29% 139.00% 58.16% 2.14 8.02%
1.47 7.04% 6.58% 9.77% 8.90% 70.03 55.04%
1.34 3.56% 3.44% 2.30% 2.24% NA 37.53%
1.52 73.03% 42.21% 32.10% 24.30% 3.46 0.00%
0.68 51.16% 33.84% NA NA 1.63 2.00%
1.64 1002.73% 90.93% 1227.83% 92.47% 2.10 8.55%
2.34 0.00% 0.00% 0.00% 0.00% NA 76.98%
1.70 0.00% 0.00% 0.00% 0.00% NA 168.74%
0.45 0.00% 0.00% 0.00% 0.00% NA 0.59%
1.17 61.22% 37.97% 29.96% 23.05% NA 0.00%
0.62 0.57% 0.56% NA NA NA 3.62%
1.34 574.39% 85.17% 212.67% 68.02% 0.59 8.63%
![Page 281: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/281.jpg)
2.23 0.00% 0.00% 0.00% 0.00% NA 46.61%
2.88 84.11% 45.69% 87.38% 46.63% NA 25.89%
0.69 334.95% 77.01% 174.73% 63.60% 1.16 3.98%
0.51 30.00% 23.08% 52.01% 34.22% 3.80 1.63%
1.52 278.11% 73.55% 51.83% 34.14% NA 3.50%
1.09 99.07% 49.77% 39.77% 28.46% 8.95 0.00%
0.70 0.00% 0.00% 0.00% 0.00% NA 32.06%
1.05 73.36% 42.32% 81.63% 44.94% 3.10 1.45%
1.00 287.20% 74.17% 257.51% 72.03% 3.07 2.56%
0.54 114.78% 53.44% 79.91% 44.42% 3.89 0.00%
NA 0.00% 0.00% 0.00% 0.00% NA 21.21%
0.71 13.21% 11.67% 24.30% 19.55% 17.77 6.39%
1.23 0.00% 0.00% 0.00% 0.00% NA 21.28%
1.69 0.00% 0.00% 0.00% 0.00% NA 82.13%
2.10 480.49% 82.77% 75.49% 43.02% 2.97 0.69%
1.08 0.00% 0.00% 0.00% 0.00% NA 23.26%
0.66 1.96% 1.92% 342.71% 77.41% NA 0.00%
1.18 60.19% 37.57% 135.25% 57.49% NA 40.53%
2.31 393.71% 79.75% 138.91% 58.14% 1.32 23.40%
![Page 282: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/282.jpg)
2.58 0.00% 0.00% 0.00% 0.00% NA 189.37%
0.73 11.36% 10.20% 58.88% 37.06% 29.01 2.22%
0.66 126.97% 55.94% 245.04% 71.02% 2.02 1.38%
1.42 0.00% 0.00% 0.00% 0.00% NA 53.48%
1.09 0.00% 0.00% 0.00% 0.00% NA 72.32%
3.37 0.00% 0.00% 0.00% 0.00% NA 1.19%
0.90 60.99% 37.88% 73.57% 42.39% 6.52 9.39%
0.80 0.00% 0.00% 0.00% 0.00% NA 219.48%
1.40 0.00% 0.00% 0.00% 0.00% NA 60.68%
2.43 1.66% 1.64% 0.90% 0.89% NA 26.50%
0.46 0.00% 0.00% 0.00% 0.00% NA 15.13%
6.09 164.57% 62.20% 29.81% 22.97% NA 17.68%
0.51 145.96% 59.34% NA NA 1.59 13.86%
2.29 0.00% 0.00% 0.00% 0.00% 37.05 18.53%
1.45 0.00% 0.00% 0.00% 0.00% NA 33.60%
0.82 70.83% 41.46% 70.91% 41.49% 5.57 1.18%
0.70 57.28% 36.42% 28.26% 22.03% 29.78 13.12%
![Page 283: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/283.jpg)
0.37 473.62% 82.57% 148.56% 59.77% 0.43 3.88%
1.28 0.00% 0.00% 0.00% 0.00% NA 34.43%
0.41 4.92% 4.69% 3.22% 3.12% 1.02 136.50%
45.89 248.21% 71.28% NA NA NA 14.44%
1.14 26.64% 21.03% 46.73% 31.85% 2.04 0.00%
1.36 0.00% 0.00% 0.00% 0.00% NA 30.62%
1.70 51.00% 33.77% 26.83% 21.15% 5.09 0.00%
2.07 0.00% 0.00% 0.00% 0.00% NA 3.23%
1.04 0.35% 0.35% 1.32% 1.31% NA 5.14%
1.43 8.83% 8.11% 8.90% 8.17% 10.88 1.96%
0.95 44.42% 30.76% 16.15% 13.90% 14.15 0.00%
0.84 242.65% 70.82% 186.96% 65.15% 1.71 0.00%
2.74 0.00% 0.00% 0.00% 0.00% NA 26.45%
1.60 91.30% 47.72% 49.83% 33.26% NA 13.02%
1.87 141.28% 58.55% 32.46% 24.51% NA 30.40%
1.82 32.96% 24.79% 16.26% 13.98% 20.77 0.00%
0.64 5.48% 5.19% 62.26% 38.37% NA 1.50%
![Page 284: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/284.jpg)
0.96 22.06% 18.07% 29.27% 22.64% 8.88 11.39%
1.19 48.37% 32.60% 70.39% 41.31% 6.14 10.56%
1.03 0.00% 0.00% 0.00% 0.00% 0.89 6.67%
1.33 0.08% 0.08% 0.04% 0.04% NA 3.59%
2.11 0.00% 0.00% 0.00% 0.00% NA 26.82%
1.02 2.13% 2.08% 2.82% 2.74% NA 26.42%
0.92 8.52% 7.86% 7.23% 6.74% 35.78 5.92%
0.89 4.80% 4.58% 1.07% 1.06% NA 5.90%
1.03 102.61% 50.64% 55.25% 35.59% 4.07 6.64%
NA 28.54% 22.20% NA NA NA 32.61%
0.55 18.51% 15.62% 26.16% 20.73% 12.34 2.12%
1.29 5.60% 5.31% 1.26% 1.24% NA 52.65%
0.95 40.07% 28.61% 46.48% 31.73% 5.48 0.00%
NA 0.00% 0.00% NA NA NA 0.00%
1.65 132.36% 56.96% 47.26% 32.09% 2.16 0.71%
2.65 38.16% 27.62% 14.35% 12.55% NA 4.33%
1.67 0.00% 0.00% 0.00% 0.00% NA 33.63%
0.78 0.00% 0.00% 0.00% 0.00% NA 34.45%
0.66 0.32% 0.32% NA NA NA 0.66%
![Page 285: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/285.jpg)
1.23 0.00% 0.00% 0.00% 0.00% NA 2.68%
1.05 320.90% 76.24% 101.79% 50.44% 4.86 8.64%
1.23 0.00% 0.00% 0.00% 0.00% NA 0.00%
1.17 0.00% 0.00% 0.00% 0.00% NA 27.96%
1.42 0.00% 0.00% 0.00% 0.00% NA 34.89%
2.35 0.00% 0.00% 0.00% 0.00% NA 0.29%
0.79 44.94% 31.01% 61.12% 37.93% 1.31 13.96%
1.25 439.19% 81.45% 68.67% 40.71% 1.22 2.37%
0.97 61.67% 38.14% 68.16% 40.53% 5.43 2.27%
1.98 287.17% 74.17% 46.90% 31.93% 2.66 3.38%
1.46 215.94% 68.35% 68.03% 40.49% 2.32 3.99%
0.71 62.30% 38.39% 45.54% 31.29% 7.95 2.55%
0.06 0.12% 0.12% NA NA NA 0.33%
0.57 21.48% 17.68% 30.33% 23.27% 6.26 0.00%
1.21 112.59% 52.96% 85.64% 46.13% 3.24 1.27%
1.13 1.68% 1.65% 1.27% 1.26% NA 79.23%
1.04 99.31% 49.83% 27.64% 21.65% NA 0.00%
1.43 0.00% 0.00% 0.00% 0.00% NA 31.75%
2.49 0.00% 0.00% 0.00% 0.00% NA 33.66%
1.44 125.41% 55.64% 45.83% 31.43% 8.69 18.62%
![Page 286: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/286.jpg)
1.48 16.11% 13.87% 4.53% 4.33% NA 40.28%
1.40 27.18% 21.37% 18.02% 15.27% 8.31 11.48%
1.25 4.30% 4.12% 4.52% 4.33% NA 0.07%
1.39 0.06% 0.06% 0.09% 0.09% NA 15.54%
0.90 0.00% 0.00% 0.00% 0.00% NA 23.11%
0.94 3.36% 3.25% 1.18% 1.17% NA 1.69%
1.75 0.00% 0.00% 0.00% 0.00% NA 190.74%
1.96 3.13% 3.04% 0.99% 0.98% 6.28 66.65%
1.24 0.00% 0.00% 0.00% 0.00% NA 23.56%
0.85 33.33% 25.00% 37.38% 27.21% 19.58 0.00%
3.57 5.37% 5.10% NA NA NA 1.08%
0.11 11.33% 10.18% 70.32% 41.29% NA 0.70%
0.94 26.74% 21.10% 16.40% 14.09% 16.22 31.19%
1.12 1.41% 1.39% 5.26% 5.00% 25.27 2.02%
0.98 0.00% 0.00% 0.00% 0.00% NA 33.77%
2.27 337.18% 77.13% 39.10% 28.11% 1.41 0.00%
0.43 98.07% 49.51% 145.57% 59.28% 2.29 0.64%
0.53 45.43% 31.24% 59.50% 37.30% 4.36 3.70%
![Page 287: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/287.jpg)
0.56 257.79% 72.05% 103.39% 50.83% 1.08 0.00%
1.17 14.10% 12.36% NA NA NA 1.83%
1.92 7.17% 6.69% 5.24% 4.98% NA 40.43%
0.53 82.86% 45.31% 175.09% 63.65% 2.29 1.12%
0.67 318.81% 76.12% 397.03% 79.88% 1.15 1.71%
1.19 35.35% 26.12% 54.54% 35.29% 10.99 1.26%
1.70 0.00% 0.00% 0.00% 0.00% NA 5.77%
1.23 38.60% 27.85% 8.84% 8.13% 6.13 1.05%
1.10 27.11% 21.33% 25.76% 20.48% 13.62 14.00%
2.18 0.00% 0.00% 0.00% 0.00% NA 43.97%
1.23 0.00% 0.00% 0.00% 0.00% NA 58.60%
2.89 2.66% 2.59% 1.35% 1.33% NA 72.90%
0.75 8.72% 8.02% NA NA 29.24 4.94%
1.05 13.15% 11.62% 12.48% 11.09% 14.02 0.01%
0.61 0.00% 0.00% 0.00% 0.00% NA 9.56%
1.75 152.17% 60.34% 75.76% 43.10% NA 0.00%
1.25 7.79% 7.23% 9.47% 8.65% 57.87 1.32%
1.34 482.46% 82.83% 87.61% 46.70% NA 4.35%
0.34 309.84% 75.60% 68.98% 40.82% NA 9.17%
![Page 288: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/288.jpg)
-0.90 0.00% 0.00% 0.00% 0.00% NA 8.88%
1.81 0.31% 0.31% 0.54% 0.54% NA 55.67%
0.69 46.37% 31.68% NA NA NA 0.15%
0.84 0.55% 0.55% 0.22% 0.22% NA 10.11%
0.66 74.47% 42.68% 82.64% 45.25% 2.67 1.31%
1.62 0.12% 0.11% 0.03% 0.03% NA 105.19%
0.89 49.12% 32.94% 28.62% 22.25% NA 4.74%
2.02 0.00% 0.00% 0.00% 0.00% NA 92.38%
0.13 1.27% 1.26% 7.71% 7.16% 8.23 5.79%
1.82 0.00% 0.00% 0.00% 0.00% NA 34.38%
1.64 34.15% 25.46% 13.61% 11.98% 0.11 0.00%
1.10 61.66% 38.14% 42.34% 29.75% NA 7.67%
0.99 0.00% 0.00% 0.00% 0.00% NA 40.00%
1.50 0.00% 0.00% 0.00% 0.00% NA 51.78%
1.18 0.00% 0.00% 0.00% 0.00% NA 41.42%
1.67 51.95% 34.19% 92.19% 47.97% 2.44 0.40%1.20 0.00% 0.00% 0.00% 0.00% NA 2.39%
1.95 0.00% 0.00% 0.00% 0.00% NA 105.06%
![Page 289: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/289.jpg)
0.90 18.00% 15.25% 18.98% 15.95% 8.30 0.37%
NA 0.00% 0.00% NA NA NA 0.00%
2.34 2.41% 2.36% 5.25% 4.99% NA 2.71%
0.66 144.94% 59.17% 104.88% 51.19% 2.61 6.22%
0.33 10.63% 9.61% 3.52% 3.40% 45.45 16.89%
1.50 0.00% 0.00% 0.00% 0.00% NA 24.48%
0.92 0.00% 0.00% 0.00% 0.00% NA 3.30%
1.64 50.42% 33.52% 48.84% 32.82% 4.11 0.12%
-0.03 33.45% 25.07% 41.19% 29.18% 18.59 61.38%
2.01 0.00% 0.00% 0.00% 0.00% NA 15.40%
2.18 32.92% 24.76% 43.84% 30.48% NA 19.93%
1.51 17.79% 15.10% NA NA NA 4.11%
1.02 74.03% 42.54% 98.42% 49.60% 5.98 1.47%
0.59 100.56% 50.14% 85.68% 46.14% NA 0.00%
0.35 0.00% 0.00% 0.00% 0.00% NA 0.18%
0.65 163.84% 62.10% 204.78% 67.19% 1.41 0.18%
1.88 2.30% 2.25% 2.19% 2.15% NA 16.96%
![Page 290: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/290.jpg)
1.13 325.37% 76.49% 100.23% 50.06% 2.47 9.33%
0.82 114.81% 53.45% 462.61% 82.23% 8.39 0.00%
2.09 6.52% 6.12% 1.20% 1.18% NA 93.12%
2.07 27.98% 21.86% 22.03% 18.05% 36.44 15.92%
1.67 35.77% 26.35% 44.84% 30.96% NA 9.42%
0.63 60.73% 37.78% 61.93% 38.24% 4.37 14.65%
0.48 1.24% 1.23% 3.05% 2.96% 44.36 2.28%
1.52 139.21% 58.20% 58.83% 37.04% 4.03 7.01%
2.06 0.00% 0.00% 0.00% 0.00% 83.69 47.98%
NA 0.00% 0.00% 0.00% 0.00% NA 2.96%
1.42 15.29% 13.26% 10.29% 9.33% 58.87 0.00%
2.26 0.00% 0.00% 0.00% 0.00% NA 13.76%
1.39 0.00% 0.00% 0.00% 0.00% NA 7.80%
0.68 201.00% 66.78% 229.19% 69.62% 2.42 1.68%
0.46 151.23% 60.20% 166.68% 62.50% 1.89 0.73%
2.61 16.80% 14.38% 22.91% 18.64% NA 6.96%
0.64 44.48% 30.79% 37.33% 27.18% 8.48 40.05%
0.51 12.74% 11.30% 17.04% 14.56% 8.98 5.67%
![Page 291: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/291.jpg)
1.66 1.67% 1.64% 1.03% 1.02% 11.26 59.23%
1.68 0.00% 0.00% 0.00% 0.00% NA 54.76%
-2.54 4.78% 4.56% 23.27% 18.88% NA 0.28%
1.19 39.39% 28.26% 31.35% 23.87% 10.34 0.58%
0.70 322.35% 76.32% 512.15% 83.66% 2.25 7.03%
0.88 0.00% 0.00% 0.00% 0.00% NA 9.86%
0.90 461.84% 82.20% 23.55% 19.06% NA 0.00%
1.92 39.66% 28.40% 27.57% 21.61% NA 2.66%
1.04 28.80% 22.36% 54.13% 35.12% 13.55 0.03%
1.11 0.00% 0.00% 0.00% 0.00% NA 26.33%
2.31 0.00% 0.00% 0.00% 0.00% NA 44.45%
1.82 284.87% 74.02% 61.32% 38.01% 2.18 22.53%
1.42 0.27% 0.27% 0.79% 0.78% NA 2.03%
0.44 40.25% 28.70% 32.54% 24.55% 5.81 1.11%
1.42 0.00% 0.00% 0.00% 0.00% NA 19.38%
1.58 67.82% 40.41% 35.01% 25.93% 10.19 0.00%
0.85 19.40% 16.24% 43.06% 30.10% 20.89 7.06%
1.59 6.39% 6.01% 5.79% 5.47% 2.73 0.82%
![Page 292: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/292.jpg)
1.87 1596.06% 94.10% 415.40% 80.60% 0.87 4.45%
2.25 0.00% 0.00% 0.00% 0.00% NA 1.08%
0.68 125.02% 55.56% 194.20% 66.01% 2.21 0.75%
0.95 0.00% 0.00% 0.00% 0.00% NA 15.58%
1.56 85.28% 46.03% 69.25% 40.92% 2.91 0.00%
1.73 10.49% 9.50% 5.35% 5.08% NA 10.00%
0.87 161.69% 61.79% 944.55% 90.43% 2.62 6.46%
0.95 17.00% 14.53% 47.48% 32.20% NA 17.02%
1.48 208.28% 67.56% 81.42% 44.88% 21.93 5.87%
0.83 19.24% 16.14% 33.33% 25.00% 26.42 4.79%
0.68 0.00% 0.00% 0.00% 0.00% NA 33.29%
0.70 3.03% 2.94% 44.56% 30.82% NA 1.53%
2.00 3.12% 3.03% 2.98% 2.90% NA 7.16%
1.44 0.00% 0.00% 0.00% 0.00% NA 24.55%
1.43 164.57% 62.20% NA NA NA 0.00%
2.39 0.00% 0.00% 0.00% 0.00% NA 58.10%
0.18 96.19% 49.03% 117.89% 54.11% 3.37 8.40%
0.98 3.55% 3.42% 6.52% 6.13% 24.95 0.80%
0.96 63.22% 38.73% 41.35% 29.25% 3.98 1.72%
![Page 293: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/293.jpg)
0.80 5.25% 4.98% 6.53% 6.13% 55.21 23.72%
0.86 15.56% 13.46% 23.27% 18.88% NA 16.75%
0.95 1.43% 1.41% NA NA NA 1.09%
1.47 146.61% 59.45% 49.86% 33.27% 5.38 1.85%
1.48 101.88% 50.47% 73.76% 42.45% NA 14.80%
2.63 0.00% 0.00% 0.00% 0.00% NA 12.77%
1.03 38.95% 28.03% 42.52% 29.83% 2.93 5.11%
1.68 23.75% 19.19% 29.64% 22.87% NA 28.28%
1.37 25.60% 20.38% 15.96% 13.76% 11.82 60.80%
0.84 23.65% 19.13% 11.13% 10.02% NA 0.70%
1.78 0.00% 0.00% 0.00% 0.00% NA 11.49%
0.97 0.03% 0.03% 0.04% 0.04% 38.50 2.24%
1.22 0.00% 0.00% 0.00% 0.00% NA 6.70%
1.13 0.00% 0.00% 0.00% 0.00% NA 8.92%
1.41 0.00% 0.00% 0.00% 0.00% NA 16.35%
5.25 0.00% 0.00% 0.00% 0.00% NA 0.31%
0.86 0.00% 0.00% 0.00% 0.00% 5.78 0.00%
0.76 0.00% 0.00% 0.00% 0.00% NA 10.39%
2.79 0.01% 0.01% 0.01% 0.01% 30.34 21.80%
![Page 294: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/294.jpg)
1.32 0.00% 0.00% 0.00% 0.00% NA 1.52%
1.17 147.46% 59.59% 96.26% 49.05% 1.85 11.57%
0.74 86.78% 46.46% 182.67% 64.62% 2.48 1.68%
0.78 0.00% 0.00% 0.00% 0.00% NA 1.44%
1.88 24.33% 19.57% 47.96% 32.41% NA 4.08%
1.30 100.50% 50.12% 20.98% 17.34% 1.15 0.00%
0.71 27.16% 21.36% 37.22% 27.13% 8.85 14.42%
0.64 0.00% 0.00% 0.00% 0.00% NA 33.83%
0.77 0.17% 0.17% 0.16% 0.16% NA 4.30%
2.08 238.20% 70.43% 45.54% 31.29% 1.53 0.00%
1.45 0.00% 0.00% 0.00% 0.00% NA 46.17%
1.09 12.54% 11.15% 8.94% 8.20% NA 55.03%
1.04 46.67% 31.82% 22.77% 18.54% 3.43 7.97%
NA 0.04% 0.04% NA NA NA 0.01%
0.73 19.07% 16.01% 11.28% 10.14% 14.91 4.66%
1.54 10.36% 9.39% 46.94% 31.95% NA 12.47%
1.19 0.00% 0.00% 0.00% 0.00% NA 12.73%
![Page 295: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/295.jpg)
1.43 1.42% 1.40% 0.87% 0.86% NA 44.23%
0.85 164.75% 62.23% 42.10% 29.62% 2.60 0.00%
NA 299.89% 74.99% 205.64% 67.28% 1.59 0.64%
1.26 24.02% 19.37% 14.53% 12.68% NA 17.21%
1.31 12.75% 11.31% 20.00% 16.67% NA 11.35%
0.78 106.09% 51.48% 51.91% 34.17% 1.42 9.16%
1.30 13.77% 12.10% 18.97% 15.94% 65.88 0.35%
1.63 6.20% 5.84% 9.83% 8.95% 51.06 9.97%
1.87 85.25% 46.02% 42.87% 30.01% 7.52 6.37%
1.03 136.60% 57.73% 28.44% 22.14% 5.29 2.96%
1.66 108.36% 52.01% 41.02% 29.09% 9.41 6.60%
0.81 117.65% 54.05% 55.00% 35.48% 3.66 3.71%
0.84 0.00% 0.00% 0.00% 0.00% 9.60 17.65%
1.27 144.42% 59.09% 91.69% 47.83% 3.54 0.00%
2.91 0.00% 0.00% 0.00% 0.00% NA 12.01%
0.56 3.38% 3.27% 1.19% 1.17% NA 30.24%
1.54 0.00% 0.00% 0.00% 0.00% NA 2.15%
0.05 0.00% 0.00% 0.00% 0.00% NA 27.54%
![Page 296: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/296.jpg)
1.54 0.00% 0.00% 0.00% 0.00% NA 26.53%
1.09 77.81% 43.76% 42.00% 29.58% 7.01 16.79%
0.51 101.43% 50.36% 65.74% 39.66% 5.19 1.44%
1.78 334.25% 76.97% 45.43% 31.24% NA 1.62%
1.46 0.00% 0.00% 0.00% 0.00% 17.98 7.01%
2.03 90.23% 47.43% 33.33% 25.00% NA 2.56%
NA 4.99% 4.75% NA NA NA 0.00%
0.97 0.00% 0.00% 0.00% 0.00% NA 77.63%
0.86 1592.98% 94.09% 885.37% 89.85% 1.20 9.88%
NA 11.62% 10.41% 13.68% 12.04% NA 26.29%
1.84 56.61% 36.15% 20.42% 16.95% 6.09 0.00%
1.89 118.05% 54.14% 40.67% 28.91% 1.30 6.48%
1.00 0.00% 0.00% 0.00% 0.00% NA 2.55%
2.19 1.10% 1.08% 0.36% 0.36% 192.30 46.21%
1.19 7.08% 6.61% 12.06% 10.76% 36.16 3.72%
1.14 0.00% 0.00% 0.00% 0.00% NA 14.96%
0.83 0.00% 0.00% 0.00% 0.00% NA 37.21%
1.49 0.00% 0.00% 0.00% 0.00% NA 3.06%
0.86 0.34% 0.34% 0.30% 0.30% 374.32 9.55%
![Page 297: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/297.jpg)
1.75 302.11% 75.13% 91.47% 47.77% NA 9.14%
1.07 80.69% 44.66% 87.18% 46.57% 9.08 0.00%
0.80 17.68% 15.02% 31.89% 24.18% 14.25 11.48%
0.84 0.00% 0.00% 0.00% 0.00% NA 0.66%
1.41 91.57% 47.80% NA NA NA 9.99%
0.50 0.00% 0.00% 0.00% 0.00% NA 20.74%
1.83 0.00% 0.00% 0.00% 0.00% NA 30.69%
1.74 27.72% 21.70% 7.63% 7.09% 18.25 55.24%
1.14 0.46% 0.46% 1.58% 1.56% 1736.29 6.17%
0.73 0.11% 0.11% 0.21% 0.21% NA 40.10%
0.69 1.90% 1.87% 2.40% 2.34% 155.83 26.71%
0.74 23.24% 18.85% 21.08% 17.41% 30.69 21.71%
1.34 114.63% 53.41% 286.88% 74.15% NA 18.94%
0.74 0.00% 0.00% 0.00% 0.00% NA 1.90%
1.80 35.32% 26.10% 23.09% 18.76% 240.00 34.46%
0.69 91.88% 47.89% 106.64% 51.61% 2.14 1.99%
0.66 111.57% 52.73% 44.38% 30.74% NA 3.09%
0.56 0.00% 0.00% 0.00% 0.00% NA 33.50%
NA 0.00% 0.00% 0.00% 0.00% NA 89.76%
1.56 0.00% 0.00% 0.00% 0.00% NA 2.01%
![Page 298: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/298.jpg)
1.10 5.54% 5.25% 108.81% 52.11% NA 5.81%
1.62 0.00% 0.00% 0.00% 0.00% NA 33.07%
0.67 154.25% 60.67% 209.16% 67.65% 4.20 0.36%
0.98 39.08% 28.10% 34.14% 25.45% 11.22 19.58%
1.03 1.99% 1.95% 1.50% 1.48% 12.87 42.59%
1.15 183.10% 64.68% 34.06% 25.41% NA 0.00%
1.91 0.00% 0.00% 0.00% 0.00% NA 17.86%
0.14 0.00% 0.00% 0.00% 0.00% NA 16.16%
1.01 440.21% 81.49% 70.95% 41.50% 1.61 3.50%
0.86 1.15% 1.14% 0.33% 0.33% NA 142.16%
1.03 154.10% 60.65% 51.51% 34.00% 0.92 0.00%
1.79 171.36% 63.15% 60.03% 37.51% 1.62 0.00%
1.24 56.48% 36.09% 56.13% 35.95% 4.66 0.00%
1.68 100.00% 50.00% 94.12% 48.48% NA 103.52%
1.56 103.27% 50.81% 29.02% 22.49% 7.93 4.74%
2.37 110.58% 52.51% 22.80% 18.57% NA 37.80%
1.95 38.25% 27.67% 23.55% 19.06% NA 26.71%
1.84 28.02% 21.89% 82.12% 45.09% NA 27.93%
2.05 107.69% 51.85% 12.93% 11.45% NA 41.80%
![Page 299: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/299.jpg)
1.03 57.78% 36.62% 165.81% 62.38% 1.50 2.60%
0.82 30.00% 23.08% 14.61% 12.75% 12.34 23.17%
1.50 83.04% 45.37% 173.93% 63.49% NA 15.77%
1.97 0.00% 0.00% 0.00% 0.00% NA 0.52%
0.29 0.00% 0.00% 0.00% 0.00% NA 1.50%
2.49 0.00% 0.00% 0.00% 0.00% NA 1.57%
1.52 4.26% 4.08% 0.75% 0.74% NA 22.11%
0.61 9.95% 9.05% 9.65% 8.80% 5.34 0.00%
0.61 38.15% 27.62% 12.34% 10.98% NA 16.18%
2.51 0.00% 0.00% 0.00% 0.00% NA 30.84%
0.85 21.85% 17.93% 13.88% 12.19% 15.83 1.85%
0.79 57.08% 36.34% 93.69% 48.37% 6.98 0.12%
NA 111.76% 52.78% 51.92% 34.18% 1.31 2.25%
2.24 0.00% 0.00% 0.00% 0.00% NA 114.95%
0.88 346.89% 77.62% 299.52% 74.97% 0.75 0.41%
1.56 0.00% 0.00% 0.00% 0.00% NA 19.77%
1.84 18.98% 15.95% 15.16% 13.16% NA 4.90%
0.87 111.20% 52.65% 45.39% 31.22% NA 29.65%
0.93 8.84% 8.12% 17.43% 14.84% 12.24 5.76%
1.38 0.00% 0.00% 0.00% 0.00% NA 1.77%
![Page 300: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/300.jpg)
1.17 0.00% 0.00% 0.00% 0.00% NA 5.89%
0.77 0.07% 0.07% 0.12% 0.12% NA 0.09%
3.02 0.20% 0.20% 0.36% 0.36% NA 47.59%
2.01 0.00% 0.00% 0.00% 0.00% NA 118.75%
-3.18 1.09% 1.08% NA NA NA 0.01%
1.41 339.47% 77.25% 154.49% 60.71% 0.49 1.32%
0.59 24.87% 19.92% 78.54% 43.99% NA 15.20%
1.24 0.00% 0.00% 0.00% 0.00% NA 273.83%
1.38 0.00% 0.00% 0.00% 0.00% 139.94 12.04%
1.34 0.31% 0.31% 0.26% 0.26% NA 49.92%
3.09 0.00% 0.00% 0.00% 0.00% NA 1.40%
0.77 26.93% 21.22% 35.06% 25.96% 13.06 0.00%
NA 1.89% 1.85% NA NA NA 0.45%
0.47 168.90% 62.81% 121.82% 54.92% NA 2.59%
1.19 15.69% 13.56% 23.09% 18.76% 34.74 1.03%
0.79 0.49% 0.49% 6.64% 6.23% NA 0.19%
0.81 0.00% 0.00% 0.00% 0.00% NA 3.79%
1.15 225.74% 69.30% 52.79% 34.55% 5.99 9.11%
![Page 301: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/301.jpg)
1.74 0.00% 0.00% 0.00% 0.00% NA 102.26%
0.35 9.08% 8.33% 22.61% 18.44% NA 0.07%
1.13 53.59% 34.89% 304.63% 75.29% 1.15 26.42%
0.74 43.34% 30.24% 27.34% 21.47% 4.96 0.31%
0.92 92.23% 47.98% 69.69% 41.07% 4.31 6.65%
0.98 13.10% 11.59% 12.15% 10.83% NA 25.87%
1.69 0.13% 0.13% 0.03% 0.03% NA 110.10%
0.48 50.93% 33.75% 77.10% 43.54% 3.33 3.26%
1.07 1.47% 1.45% 1.34% 1.32% 44.63 67.02%
1.03 23.49% 19.02% 43.04% 30.09% 5.27 2.13%
0.73 39.86% 28.50% 25.25% 20.16% 16.23 21.25%
1.01 11.71% 10.48% NA NA NA 7.46%
1.06 98.41% 49.60% NA NA NA 27.12%
NA 0.00% 0.00% 0.00% 0.00% NA 6.07%
1.16 0.00% 0.00% 0.00% 0.00% NA 9.11%
2.17 41.24% 29.20% 7.62% 7.08% NA 5.51%
2.69 0.00% 0.00% 0.00% 0.00% NA 45.55%
![Page 302: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/302.jpg)
0.63 0.00% 0.00% 0.00% 0.00% NA 29.50%
0.76 65.31% 39.51% 121.24% 54.80% 6.08 1.41%
2.71 0.00% 0.00% 0.00% 0.00% NA 74.60%
0.93 110.52% 52.50% 69.74% 41.09% 1.75 9.61%
1.23 0.00% 0.00% 0.00% 0.00% NA 2.03%
1.46 0.00% 0.00% 0.00% 0.00% NA 69.38%
0.88 118.76% 54.29% 184.05% 64.80% 1.83 6.66%
1.76 0.00% 0.00% 0.00% 0.00% NA 25.26%
1.75 1940.16% 95.10% 107.41% 51.79% 1.36 1.23%
2.14 52.47% 34.41% 13.06% 11.55% NA 127.94%
0.87 18.52% 15.62% 8.36% 7.71% 17.42 54.67%
0.70 63.86% 38.97% 34.04% 25.40% 6.50 1.12%
1.15 414.98% 80.58% 1412.14% 93.39% 0.69 2.22%
2.01 12.72% 11.29% 12.59% 11.18% 50.09 9.34%
1.15 13.27% 11.71% 11.78% 10.53% NA 0.26%
0.51 38.78% 27.94% 55.86% 35.84% 6.45 0.00%
2.29 11.28% 10.14% 4.60% 4.40% NA 6.76%
![Page 303: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/303.jpg)
2.22 0.00% 0.00% 0.00% 0.00% NA 75.00%
2.39 0.00% 0.00% 0.00% 0.00% NA 2.65%
0.87 23.61% 19.10% 28.09% 21.93% 5.26 30.97%
0.39 100.41% 50.10% 113.36% 53.13% 1.74 4.98%
2.35 0.00% 0.00% 0.00% 0.00% NA 129.32%
1.58 0.00% 0.00% 0.00% 0.00% NA 17.18%
0.75 55.39% 35.65% 123.27% 55.21% 4.38 3.31%
1.99 174.40% 63.56% 27.42% 21.52% NA 29.15%
1.79 58.75% 37.01% 13.55% 11.94% 6.33 13.30%
NA 0.03% 0.03% 17.61% 14.97% NA 0.05%
0.05 57.38% 36.46% 24.53% 19.70% 9.21 0.00%
1.34 0.00% 0.00% 0.00% 0.00% NA 25.13%
1.31 0.00% 0.00% 0.00% 0.00% NA 11.85%
1.94 0.00% 0.00% 0.00% 0.00% NA 81.88%
1.13 71.70% 41.76% 40.99% 29.07% 2.37 2.66%
-0.06 0.00% 0.00% 0.56% 0.56% NA 0.09%
0.51 0.00% 0.00% 0.00% 0.00% NA 17.52%
1.02 29.84% 22.98% 15.00% 13.04% 13.83 13.12%
0.33 0.00% 0.00% 0.00% 0.00% NA 38.87%
![Page 304: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/304.jpg)
1.36 207.86% 67.52% 136.01% 57.63% 1.71 6.98%
1.04 0.00% 0.00% 0.00% 0.00% 29.43 27.82%
0.89 36.36% 26.67% 20.06% 16.71% 0.39 11.35%
0.90 0.42% 0.42% 0.28% 0.27% 6.27 64.02%
1.00 98.03% 49.50% NA NA NA 3.07%
1.26 0.00% 0.00% 0.00% 0.00% NA 15.80%
0.54 0.00% 0.00% 0.00% 0.00% 8.76 127.31%
1.36 1976.00% 95.18% 385.56% 79.41% 0.37 9.56%
2.74 0.00% 0.00% 0.00% 0.00% NA 1.34%
1.40 199.12% 66.57% 94.61% 48.61% 4.04 0.75%
1.48 610.93% 85.93% 653.80% 86.73% 0.43 0.15%
2.68 272.93% 73.19% 203.67% 67.07% NA 17.16%
1.38 1575.99% 94.03% 334.92% 77.01% 0.81 8.44%
1.29 0.00% 0.00% 0.00% 0.00% NA 45.79%
1.27 0.00% 0.00% 0.00% 0.00% NA 0.91%
0.96 20.18% 16.79% 15.42% 13.36% NA 0.00%
1.19 76.60% 43.38% 55.81% 35.82% 12.49 20.75%
0.52 29.72% 22.91% 50.28% 33.46% 7.28 3.35%
![Page 305: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/305.jpg)
0.80 0.00% 0.00% 0.00% 0.00% NA 250.28%
1.48 167.18% 62.57% 35.23% 26.05% 0.66 18.14%
0.81 29.52% 22.79% 51.32% 33.92% NA 19.89%
1.18 0.00% 0.00% 0.00% 0.00% NA 2.26%
1.46 93.58% 48.34% 26.94% 21.22% 3.59 0.00%
1.42 6.18% 5.82% 4.59% 4.39% NA 5.05%
1.60 6.08% 5.73% 8.24% 7.62% 65.75 6.96%
0.84 0.00% 0.00% 0.00% 0.00% NA 28.32%
1.58 9.34% 8.54% 33.58% 25.14% NA 1.01%
1.60 0.00% 0.00% 0.00% 0.00% NA 15.63%
NA 0.00% 0.00% 0.00% 0.00% NA 1.44%
0.89 38.89% 28.00% 94.02% 48.46% NA 0.65%
1.67 0.00% 0.00% 0.00% 0.00% NA 90.60%
0.17 0.00% 0.00% 0.00% 0.00% NA 60.38%
0.97 5.86% 5.53% 3.97% 3.82% NA 27.07%
0.77 0.00% 0.00% 0.00% 0.00% NA 20.78%
1.15 0.00% 0.00% NA NA NA 0.00%
NA 108.54% 52.05% 22.64% 18.46% NA 0.00%
![Page 306: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/306.jpg)
0.94 0.00% 0.00% 0.00% 0.00% NA 55.29%
0.65 77.84% 43.77% 66.84% 40.06% 1.89 0.00%
1.23 0.00% 0.00% 0.00% 0.00% 57.59 27.24%
1.32 0.00% 0.00% 0.00% 0.00% NA 0.05%
0.79 0.85% 0.84% 2.47% 2.41% NA 1.95%
1.24 56.65% 36.16% 44.58% 30.83% 6.35 0.00%
1.03 0.00% 0.00% 0.00% 0.00% NA 149.06%
2.49 0.00% 0.00% 0.00% 0.00% NA 31.07%
0.88 0.27% 0.27% NA NA NA 0.00%
2.55 0.00% 0.00% 0.00% 0.00% NA 218.84%
1.00 49.97% 33.32% 64.67% 39.27% 6.74 0.24%
2.51 3.65% 3.52% 241.00% 70.67% NA 0.00%
0.70 174.29% 63.54% 170.74% 63.06% NA 23.41%
0.26 3.34% 3.24% 82.87% 45.32% NA 2.18%
1.56 0.05% 0.05% 0.02% 0.02% NA 207.69%
1.89 0.00% 0.00% 0.00% 0.00% NA 5.49%
![Page 307: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/307.jpg)
1.75 2.91% 2.83% 10.79% 9.74% NA 0.42%
1.88 74.10% 42.56% 16.09% 13.86% NA 47.55%
1.62 10.66% 9.63% 8.16% 7.54% 7.06 30.38%
1.26 15.34% 13.30% 46.73% 31.85% NA 2.57%
1.54 146.38% 59.41% 113.23% 53.10% NA 3.85%
0.93 0.00% 0.00% 0.00% 0.00% NA 69.17%
1.52 0.00% 0.00% 0.00% 0.00% NA 49.58%
NA 85.45% 46.08% 18.08% 15.31% NA 45.80%
1.21 0.97% 0.96% 1.82% 1.78% NA 4.01%
1.67 0.00% 0.00% 0.00% 0.00% NA 14.30%
2.39 0.00% 0.00% 0.00% 0.00% NA 5.84%
1.37 132.67% 57.02% 71.88% 41.82% 3.31 0.00%0.39 45.92% 31.47% 76.54% 43.36% 3.07 0.00%
0.58 23.89% 19.29% NA NA 2.19 4.48%
NA 0.00% 0.00% NA NA NA 0.00%
1.42 58.24% 36.80% 79.02% 44.14% 39.85 11.36%
1.09 49.67% 33.19% 144.10% 59.03% NA 18.31%
1.14 13.17% 11.64% 24.32% 19.56% NA 9.44%
![Page 308: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/308.jpg)
1.06 136.07% 57.64% 141.79% 58.64% 3.83 1.08%
1.66 730.58% 87.96% 248.76% 71.33% NA 1.32%
2.07 133.33% 57.14% 42.67% 29.91% 3.65 9.93%
2.55 3.54% 3.42% 6.76% 6.34% NA 13.38%
0.81 0.00% 0.00% 0.00% 0.00% 17.73 1.68%
1.68 0.00% 0.00% 0.00% 0.00% NA 10.68%
2.26 3219.67% 96.99% NA NA 1.56 49.82%
1.95 161.13% 61.70% 78.74% 44.05% 4.72 0.00%
1.61 7.45% 6.94% 5.51% 5.23% NA 37.17%
1.52 23.57% 19.08% 24.30% 19.55% NA 6.23%
1.44 0.00% 0.00% 0.00% 0.00% NA 173.38%
0.55 28.28% 22.05% 81.52% 44.91% 10.09 2.78%
0.39 0.00% 0.00% 0.00% 0.00% NA 32.17%
0.64 12.30% 10.95% NA NA NA 1.27%
1.48 0.00% 0.00% 0.00% 0.00% NA 12.05%
NA 166.67% 62.50% NA NA NA 0.00%
0.76 120.86% 54.72% 153.81% 60.60% 1.94 0.00%
0.71 76.92% 43.48% 128.51% 56.24% NA 25.27%
![Page 309: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/309.jpg)
1.30 25.92% 20.59% 13.15% 11.62% NA 25.94%
0.59 22.45% 18.33% 34.29% 25.53% 3.62 5.79%
2.10 0.00% 0.00% 0.00% 0.00% NA 139.33%
1.72 342.41% 77.40% 126.21% 55.79% 3.15 3.62%
1.13 0.00% 0.00% 0.00% 0.00% NA 18.39%
1.28 24.04% 19.38% 7.96% 7.37% NA 7.31%
1.48 19.44% 16.28% 14.54% 12.70% NA 1.24%
0.60 87.90% 46.78% 102.83% 50.70% 5.14 0.00%
1.28 58.19% 36.79% 43.99% 30.55% 7.45 0.57%
1.58 15.79% 13.64% 61.16% 37.95% NA 43.43%
1.82 0.22% 0.22% 0.49% 0.48% NA 1.93%
0.98 28.50% 22.18% NA NA NA 6.68%
2.12 1666.08% 94.34% 85.16% 45.99% 10.04 4.84%
1.33 0.00% 0.00% 0.00% 0.00% NA 21.24%
0.54 0.00% 0.00% 0.00% 0.00% NA 14.83%
1.65 3.86% 3.72% 1.17% 1.16% NA 59.63%
NA 0.00% 0.00% 0.00% 0.00% NA 24.20%
0.62 0.00% 0.00% 0.00% 0.00% NA 20.07%
![Page 310: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/310.jpg)
1.08 42.81% 29.98% 27.94% 21.84% NA 0.08%
1.84 0.00% 0.00% 0.00% 0.00% NA 18.79%
1.41 21.72% 17.84% 7.50% 6.98% 6.01 0.00%
1.36 18.97% 15.94% 49.20% 32.97% 5.10 13.01%
NA 0.47% 0.47% NA NA NA 0.00%
0.88 2.01% 1.97% 2.88% 2.80% 26.32 15.10%
1.16 268.03% 72.83% 110.55% 52.51% NA 9.36%
1.47 4.11% 3.95% 8.16% 7.54% NA 31.11%
0.85 112.61% 52.97% 81.53% 44.91% 4.63 5.05%
2.25 770.92% 88.52% 134.38% 57.33% NA 7.20%
1.48 85.71% 46.15% 8.43% 7.78% NA 165.20%
NA 24.73% 19.83% 12.73% 11.29% 9.93 1.05%
1.48 23.45% 19.00% 15.11% 13.12% NA 15.76%
1.98 0.00% 0.00% 0.00% 0.00% NA 1.32%
1.24 27.85% 21.78% 16.43% 14.11% 1.70 0.00%
0.93 8.76% 8.06% 4.39% 4.20% 199.44 172.51%
-0.39 0.44% 0.43% 10.11% 9.18% NA 0.11%
1.57 4.90% 4.67% 8.93% 8.20% NA 20.59%
0.68 177.31% 63.94% 172.31% 63.28% NA 209.23%
![Page 311: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/311.jpg)
0.97 0.00% 0.00% 0.00% 0.00% NA 18.21%
1.33 0.00% 0.00% 0.00% 0.00% NA 10.58%
0.50 179.57% 64.23% 91.54% 47.79% 2.09 0.43%
1.33 0.00% 0.00% 0.00% 0.00% NA 17.83%
1.62 0.00% 0.00% 0.00% 0.00% NA 112.50%
1.74 28.61% 22.25% 10.39% 9.41% 24.25 23.96%
0.32 0.00% 0.00% 0.00% 0.00% NA 32.18%
0.58 0.00% 0.00% 0.00% 0.00% NA 1.02%
1.36 0.15% 0.15% 0.28% 0.28% 29.51 4.88%
3.21 0.00% 0.00% 0.00% 0.00% NA 48.80%
1.82 253.91% 71.74% 108.15% 51.96% 3.39 0.00%
1.10 100.92% 50.23% 176.09% 63.78% 2.64 0.00%
1.78 0.00% 0.00% 0.00% 0.00% NA 5.19%
1.66 21.38% 17.62% 10.84% 9.78% NA 8.16%
0.34 84.46% 45.79% 418.06% 80.70% 3.72 0.30%
1.11 171.59% 63.18% 171.59% 63.18% 2.27 1.99%
1.07 29.02% 22.49% 52.71% 34.52% 12.66 1.84%
0.98 0.00% 0.00% 0.00% 0.00% 305.38 9.87%
0.73 39.96% 28.55% 26.94% 21.22% 6.96 4.08%
![Page 312: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/312.jpg)
1.37 0.00% 0.00% 0.00% 0.00% NA 0.06%
1.86 264.52% 72.57% 49.82% 33.25% 0.26 2.65%
3.22 0.00% 0.00% 0.00% 0.00% NA 35.99%
1.04 0.00% 0.00% 0.00% 0.00% 10.15 17.08%
1.31 0.00% 0.00% 0.00% 0.00% NA 55.96%
1.22 17.04% 14.56% 49.04% 32.91% 7.44 7.72%
0.62 52.99% 34.64% 106.46% 51.56% 4.46 0.41%
0.98 60.23% 37.59% 51.44% 33.97% 2.81 0.00%
1.05 74.51% 42.70% 48.25% 32.55% 5.95 0.00%
11.65 0.00% 0.00% 0.00% 0.00% NA 4.53%
0.73 24.05% 19.39% 43.70% 30.41% 13.50 1.86%
0.77 152.86% 60.45% 169.39% 62.88% NA 15.25%
0.64 39.58% 28.36% 120.96% 54.74% 36.04 7.65%
0.99 19.06% 16.01% 26.41% 20.89% 10.25 19.40%
1.25 32.34% 24.44% 25.60% 20.38% 39.92 11.46%
1.95 27.98% 21.86% 51.37% 33.94% 18.82 2.46%
1.75 145.23% 59.22% 368.94% 78.68% 0.73 0.85%
2.32 0.32% 0.32% 0.24% 0.24% NA 0.27%
2.51 97.32% 49.32% 34.58% 25.70% 10.35 11.88%
1.99 815.45% 89.08% 83.60% 45.53% NA 0.00%
![Page 313: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/313.jpg)
1.16 46.24% 31.62% 83.80% 45.59% 9.79 0.00%
0.89 40.68% 28.92% 23.49% 19.02% 28.39 5.41%
1.27 0.00% 0.00% 0.00% 0.00% NA 33.69%
NA 69.66% 41.06% 15.82% 13.66% NA 21.95%
1.45 0.00% 0.00% 0.00% 0.00% 350.00 2.39%
1.90 84.35% 45.76% 70.62% 41.39% 5.06 0.00%
1.91 0.06% 0.06% 0.02% 0.02% NA 102.71%
1.07 2.27% 2.22% 7.93% 7.35% NA 4.39%
NA 0.00% 0.00% 0.00% 0.00% NA 0.09%
NA 0.34% 0.34% NA NA NA 0.00%
0.65 0.00% 0.00% 0.00% 0.00% NA 0.00%
0.61 119.92% 54.53% 106.79% 51.64% 1.21 3.31%
1.29 0.00% 0.00% 0.00% 0.00% NA 1.12%
1.25 65.92% 39.73% 96.54% 49.12% NA 23.59%
0.84 0.00% 0.00% 0.00% 0.00% NA 53.63%
1.17 0.00% 0.00% 0.00% 0.00% NA 32.38%
1.37 61.95% 38.25% 41.92% 29.54% NA 1.48%
1.73 47.26% 32.09% 18.59% 15.68% NA 13.44%
![Page 314: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/314.jpg)
0.66 57.42% 36.48% 1424.00% 93.44% 3.26 2.16%
1.95 13.80% 12.12% 25.32% 20.21% NA 3.76%
1.63 12.03% 10.74% 56.73% 36.19% 52.16 1.78%
NA 14.40% 12.59% 30.14% 23.16% NA 20.96%
1.96 0.00% 0.00% 0.00% 0.00% NA 29.28%
0.77 69.98% 41.17% 62.71% 38.54% 8.87 38.09%
0.73 41.87% 29.51% 45.68% 31.36% 8.87 24.77%
NA 0.00% 0.00% 0.00% 0.00% NA 0.02%
2.09 5.89% 5.56% 3.45% 3.33% NA 14.12%
1.11 18.57% 15.66% 16.79% 14.37% 36.26 0.45%
1.15 0.00% 0.00% 0.00% 0.00% NA 7.85%
0.65 88.42% 46.93% 81.29% 44.84% 3.99 0.30%
1.66 81.39% 44.87% 150.77% 60.12% NA 0.00%
0.87 165.75% 62.37% 182.16% 64.56% 1.13 6.09%
NA 0.00% 0.00% 0.00% 0.00% NA 78.29%
0.70 0.00% 0.00% 0.00% 0.00% NA 0.00%
0.54 73.36% 42.32% 119.50% 54.44% 4.97 0.82%
![Page 315: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/315.jpg)
NA 159.77% 61.50% 150.54% 60.09% NA 21.39%
1.11 252.08% 71.60% 159.21% 61.42% 1.94 5.36%
2.46 0.56% 0.55% 0.29% 0.29% NA 79.97%
1.34 22.41% 18.31% 33.02% 24.82% 10.09 0.00%
1.25 215.45% 68.30% 37.09% 27.05% 5.79 0.56%
1.15 48.44% 32.63% 43.80% 30.46% 5.90 0.00%
1.46 11.10% 9.99% 55.22% 35.58% NA 7.60%
1.44 114.65% 53.41% 30.85% 23.58% 5.78 0.00%
0.27 0.03% 0.03% 0.09% 0.09% NA 36.54%
0.17 51.10% 33.82% 121.54% 54.86% NA 41.38%
0.93 48.99% 32.88% 38.56% 27.83% NA 0.00%
0.69 72.59% 42.06% 21.48% 17.68% 0.78 1.16%
0.69 16.57% 14.22% 23.14% 18.79% 13.09 0.21%
0.95 31.36% 23.88% 35.41% 26.15% 2.88 8.35%
1.72 232.62% 69.94% 43.12% 30.13% 0.26 7.56%
2.38 33.25% 24.95% 168.98% 62.82% NA 1.93%
0.73 0.00% 0.00% 0.00% 0.00% NA 19.95%
1.14 0.00% 0.00% 0.00% 0.00% NA 81.92%
1.96 3.64% 3.52% 0.82% 0.81% 119.71 128.52%
![Page 316: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/316.jpg)
2.01 0.44% 0.43% 0.95% 0.94% NA 0.91%
1.13 358.62% 78.20% 318.78% 76.12% 1.66 0.04%
1.32 0.00% 0.00% 0.00% 0.00% NA 4.51%
1.02 56.26% 36.00% 26.43% 20.90% NA 1.11%
3.12 0.00% 0.00% 0.00% 0.00% NA 20.95%
1.31 188.89% 65.38% 296.08% 74.75% NA 78.85%
0.98 150.38% 60.06% 262.12% 72.39% NA 0.42%
1.65 0.00% 0.00% 0.00% 0.00% NA 31.68%
1.71 0.00% 0.00% 0.00% 0.00% NA 11.26%
0.52 9.39% 8.58% NA NA NA 0.01%
1.84 3.33% 3.23% 1.28% 1.27% NA 214.52%
NA 0.21% 0.21% NA NA NA 0.01%
1.50 0.00% 0.00% 0.00% 0.00% NA 113.89%
0.90 382.40% 79.27% 145.82% 59.32% 1.63 0.83%
0.88 2.21% 2.17% 5.30% 5.03% 121.60 1.22%
1.65 0.00% 0.00% 0.00% 0.00% NA 11.75%
1.27 48.75% 32.77% 21.46% 17.67% 0.77 0.00%
2.23 735.10% 88.03% 123.47% 55.25% NA 4.53%
0.41 0.01% 0.01% 0.01% 0.01% NA 118.02%
![Page 317: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/317.jpg)
1.23 14.79% 12.88% 15.89% 13.71% 13.34 0.25%
0.90 1.92% 1.88% 2.68% 2.61% 159.10 27.57%
1.94 0.02% 0.02% 0.11% 0.11% NA 4.17%
1.74 118.18% 54.17% NA NA NA 15.53%
1.25 231.28% 69.81% 59.24% 37.20% NA 22.90%
1.56 0.00% 0.00% 0.00% 0.00% NA 3.95%
1.51 39.27% 28.20% 20.04% 16.70% NA 0.00%
2.13 9.89% 9.00% NA NA NA 1.74%
0.74 97.18% 49.29% 71.51% 41.69% 3.01 0.29%
0.59 2.18% 2.13% 3.29% 3.19% 167.23 3.86%
1.11 0.00% 0.00% 0.00% 0.00% NA 59.45%
0.80 2.07% 2.03% 9.83% 8.95% 45.45 8.42%
1.81 0.00% 0.00% 0.00% 0.00% NA 7.37%
1.43 109.54% 52.28% 33.45% 25.07% 9.36 0.00%
NA 275.82% 73.39% 115.36% 53.57% NA 0.00%
0.87 39.18% 28.15% 145.81% 59.32% 4.26 0.00%
0.59 72.30% 41.96% 84.87% 45.91% 3.98 1.08%
0.60 44.44% 30.77% 36.29% 26.63% 9.05 1.67%
![Page 318: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/318.jpg)
0.29 0.07% 0.07% 0.35% 0.35% NA 12.70%
0.60 0.00% 0.00% 0.00% 0.00% NA 5.50%
0.62 92.85% 48.15% 152.76% 60.44% NA 11.36%
1.44 222.75% 69.02% 58.91% 37.07% 5.03 0.41%
1.26 0.00% 0.00% 0.00% 0.00% NA 3.07%
1.02 0.25% 0.25% 0.59% 0.59% NA 34.22%
1.22 31.08% 23.71% 8.88% 8.15% NA 6.52%
1.16 18.61% 15.69% 20.30% 16.87% 23.01 13.88%
0.83 432.00% 81.20% 254.12% 71.76% NA 8.80%
2.76 0.00% 0.00% 0.00% 0.00% NA 51.32%
1.86 0.00% 0.00% 0.00% 0.00% NA 0.17%
1.29 0.00% 0.00% 0.00% 0.00% NA 41.93%
2.32 0.00% 0.00% 0.00% 0.00% NA 3.05%
1.19 0.00% 0.00% 0.00% 0.00% NA 3.99%
0.82 98.49% 49.62% 49.59% 33.15% 5.80 0.94%
1.03 41.42% 29.29% 42.83% 29.99% NA 5.37%
1.36 3.09% 3.00% 13.89% 12.19% NA 0.00%
0.94 0.00% 0.00% 0.00% 0.00% NA 6.27%
1.62 1.07% 1.06% 0.82% 0.81% NA 37.43%
0.54 10.08% 9.15% 20.89% 17.28% 17.95 0.37%
![Page 319: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/319.jpg)
1.56 47.47% 32.19% 19.13% 16.06% 11.58 1.00%
1.01 23.16% 18.80% 19.22% 16.12% 0.85 9.21%
1.15 8.73% 8.03% 14.55% 12.70% 12.51 0.62%
1.72 52.42% 34.39% 18.91% 15.90% NA 18.65%
0.71 443.77% 81.61% 241.20% 70.69% 0.95 0.12%
0.42 40.07% 28.61% NA NA NA 0.76%
NA 0.00% 0.00% 0.00% 0.00% NA 85.26%
1.44 0.00% 0.00% 0.00% 0.00% NA 2.20%
NA 0.15% 0.15% 0.18% 0.18% 423.73 84.76%
0.61 57.25% 36.41% 160.89% 61.67% NA 6.73%
0.97 18.95% 15.93% 26.12% 20.71% 9.57 3.91%
1.21 33.95% 25.35% 20.99% 17.35% 1.73 0.00%
0.81 23.73% 19.18% 12.41% 11.04% 17.94 2.83%
1.38 118.49% 54.23% 36.91% 26.96% 5.17 0.00%
3.21 0.00% 0.00% 0.00% 0.00% NA 25.91%
2.41 0.00% 0.00% 0.00% 0.00% NA 35.29%
1.05 23.84% 19.25% 35.17% 26.02% 7.77 3.58%
1.03 24.28% 19.53% 35.00% 25.93% NA 38.84%
1.28 269.53% 72.94% 35.70% 26.31% 0.77 7.53%
![Page 320: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/320.jpg)
0.60 33.70% 25.20% 122.00% 54.95% 3.86 0.00%
1.30 12.66% 11.23% 20.61% 17.09% 22.95 5.31%
1.70 198.34% 66.48% 48.91% 32.84% 10.06 19.68%
0.69 15.18% 13.18% 40.52% 28.84% 13.84 0.49%
1.68 0.00% 0.00% 0.00% 0.00% NA 26.40%
2.41 0.00% 0.00% 0.00% 0.00% NA 7.62%
1.33 0.00% 0.00% 0.00% 0.00% NA 60.39%
NA 0.00% 0.00% 0.00% 0.00% NA 38.14%
1.60 10.01% 9.10% 22.26% 18.21% NA 12.15%
2.08 26.44% 20.91% 42.27% 29.71% 119.68 0.81%
1.48 1.30% 1.28% 19.28% 16.17% NA 2.19%
1.88 1.25% 1.24% 2.10% 2.06% NA 11.58%
1.86 17.15% 14.64% 13.67% 12.03% NA 37.04%
NA 0.00% 0.00% 0.00% 0.00% NA 0.45%
2.23 0.00% 0.00% 0.00% 0.00% 0.34 34.84%
1.58 56.84% 36.24% 51.86% 34.15% 6.17 23.18%
0.76 0.00% 0.00% 0.00% 0.00% NA 0.00%
0.95 20.86% 17.26% 26.36% 20.86% NA 16.29%
![Page 321: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/321.jpg)
2.14 0.00% 0.00% 0.00% 0.00% NA 2.12%
1.63 208.74% 67.61% 100.47% 50.12% 1.49 6.29%
0.97 41.38% 29.27% 193.08% 65.88% 4.22 11.12%
1.24 15.10% 13.12% 452.29% 81.89% NA 10.07%
1.25 135.34% 57.51% 85.00% 45.95% 4.71 6.16%
1.01 7.08% 6.61% 23.16% 18.80% 6.67 4.04%
0.94 46.50% 31.74% 27.76% 21.73% 9.02 4.27%
0.94 30.20% 23.19% 30.60% 23.43% NA 0.00%
1.14 0.00% 0.00% 0.00% 0.00% NA 169.90%
1.55 0.00% 0.00% 0.00% 0.00% NA 4.95%
1.99 0.00% 0.00% 0.00% 0.00% NA 32.80%
NA 0.00% 0.00% 0.00% 0.00% 311.40 9.46%
1.64 0.00% 0.00% 0.00% 0.00% NA 7.42%
1.32 0.00% 0.00% 0.00% 0.00% NA 58.62%
1.56 0.00% 0.00% 0.00% 0.00% NA 110.92%
0.51 3.36% 3.25% 10.54% 9.54% NA 15.80%
0.84 7.38% 6.87% 6.82% 6.38% NA 5.38%
1.09 0.00% 0.00% 0.00% 0.00% NA 2.06%
![Page 322: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/322.jpg)
0.94 19.35% 16.22% 49.75% 33.22% 17.09 0.98%
3.00 0.18% 0.18% 0.12% 0.12% NA 23.01%
1.74 0.00% 0.00% 0.00% 0.00% NA 84.09%
1.11 82.35% 45.16% 106.30% 51.53% 6.94 0.00%
1.75 0.00% 0.00% 0.00% 0.00% NA 53.32%
1.24 1.72% 1.69% 1.43% 1.41% NA 50.06%
1.07 0.00% 0.00% 0.00% 0.00% NA 100.00%
1.47 62.80% 38.58% 70.65% 41.40% 3.64 0.00%
1.39 326.03% 76.53% 90.90% 47.62% 3.25 0.00%
1.28 11.96% 10.68% 38.12% 27.60% 10.83 0.00%
1.54 0.00% 0.00% 0.00% 0.00% NA 7.59%
2.63 0.00% 0.00% NA NA NA 0.00%
2.56 0.00% 0.00% 0.00% 0.00% NA 11.27%
2.53 0.00% 0.00% 0.00% 0.00% NA 13.62%
1.76 204.36% 67.14% 54.51% 35.28% NA 17.19%
1.19 1076.80% 91.50% 249.72% 71.41% 1.81 0.00%
0.70 88.40% 46.92% 87.21% 46.58% 0.95 0.69%
0.49 0.00% 0.00% 0.00% 0.00% NA 0.05%
0.83 38.23% 27.65% 33.49% 25.09% 5.16 25.43%
![Page 323: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/323.jpg)
0.66 44.44% 30.77% 96.55% 49.12% NA 0.00%
1.66 29.01% 22.49% 45.37% 31.21% NA 4.50%
NA 0.12% 0.12% NA NA NA 0.12%
0.45 1.05% 1.04% NA NA NA 0.21%
2.11 169.74% 62.93% 80.05% 44.46% 0.33 2.81%
0.52 66.90% 40.09% 113.03% 53.06% 3.35 0.30%
0.89 141.19% 58.54% 43.62% 30.37% 5.38 0.33%
1.15 0.00% 0.00% 0.00% 0.00% NA 45.89%
1.58 7.01% 6.55% 12.08% 10.78% NA 5.75%
0.58 15.54% 13.45% 5.76% 5.44% 24.37 0.00%
0.97 134.26% 57.31% 80.56% 44.62% 0.18 0.00%
0.49 53.86% 35.01% 43.24% 30.19% 0.52 1.52%
-0.63 2.75% 2.67% 10.22% 9.28% NA 0.01%
1.72 1830.08% 94.82% NA NA 1.79 0.00%
0.38 0.16% 0.16% 0.29% 0.29% NA 0.04%
1.36 33.66% 25.18% 38.25% 27.67% 24.68 1.01%
0.42 1.68% 1.65% 17.19% 14.67% NA 0.00%
![Page 324: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/324.jpg)
1.15 0.02% 0.02% 0.31% 0.31% NA 0.34%
2.33 27.55% 21.60% 19.63% 16.41% 6.05 9.15%
0.19 67.86% 40.43% NA NA NA 4.09%
1.38 100.47% 50.12% 29.33% 22.68% 4.30 1.29%
2.15 46.61% 31.79% 16.94% 14.48% 30.72 25.77%
0.51 25.97% 20.62% 27.98% 21.87% 31.57 28.33%
1.35 434.42% 81.29% 242.90% 70.84% 0.78 6.13%
1.10 0.03% 0.03% 0.02% 0.02% NA 95.36%
0.67 59.60% 37.34% 85.45% 46.08% 4.56 0.22%
NA 466.17% 82.34% 87.17% 46.57% NA 20.45%
0.93 0.06% 0.06% 0.05% 0.05% NA 3.58%
2.20 7.73% 7.17% 5.75% 5.44% 6.57 12.76%
0.97 0.00% 0.00% 0.00% 0.00% NA 34.51%
1.40 11.71% 10.48% 3.79% 3.66% NA 9.45%
1.34 90.34% 47.46% 39.67% 28.40% 4.90 0.00%
NA 12.58% 11.18% 4.84% 4.62% NA 84.05%
0.68 121.57% 54.87% 191.10% 65.65% NA 6.63%
0.32 0.42% 0.42% 0.56% 0.56% NA 21.18%
![Page 325: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/325.jpg)
0.55 16.52% 14.18% 18.75% 15.79% NA 0.00%
1.56 0.00% 0.00% 0.00% 0.00% NA 9.96%
3.38 0.75% 0.74% 0.52% 0.51% 22.11 23.91%
NA 0.00% 0.00% 0.00% 0.00% NA 0.08%
0.98 8.04% 7.44% 39.00% 28.06% 16.87 1.25%
1.95 7.12% 6.64% 30.50% 23.37% 2.02 0.54%
1.39 12.01% 10.72% 9.63% 8.78% NA 13.32%
1.48 4.01% 3.85% 8.65% 7.96% NA 20.59%
0.77 2.89% 2.80% 0.65% 0.65% NA 43.32%
1.23 4.40% 4.21% 9.03% 8.28% NA 7.60%
0.57 3.53% 3.41% 42.10% 29.63% NA 1.22%
3.24 0.00% 0.00% 0.00% 0.00% NA 49.92%
1.52 0.00% 0.00% 0.00% 0.00% NA 0.41%
0.95 22.79% 18.56% 54.96% 35.47% 40.48 3.36%
1.08 68.56% 40.67% 121.81% 54.92% NA 2.75%
0.83 13.74% 12.08% 23.86% 19.27% 16.34 7.93%
0.65 81.39% 44.87% 99.26% 49.81% NA 3.53%
0.67 113.95% 53.26% 73.77% 42.45% 5.41 3.94%
![Page 326: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/326.jpg)
1.26 44.72% 30.90% 33.16% 24.90% 10.04 0.00%
2.63 0.00% 0.00% 0.00% 0.00% NA 59.86%
0.90 68.07% 40.50% 129.12% 56.35% 3.86 0.91%
1.20 37.75% 27.40% 44.79% 30.94% 7.60 26.08%
0.79 0.00% 0.00% 0.00% 0.00% NA 16.61%
0.58 98.18% 49.54% 150.14% 60.02% 3.33 2.10%
0.84 111.44% 52.70% 71.96% 41.85% 7.98 6.00%
2.06 102.49% 50.61% NA NA NA 11.92%
0.97 221.47% 68.89% 158.58% 61.33% 3.12 0.00%
1.37 38.37% 27.73% 38.98% 28.05% 9.05 4.17%
1.31 0.00% 0.00% 0.00% 0.00% NA 21.67%
1.17 108.09% 51.94% 37.20% 27.11% 1.56 1.56%
0.51 332.27% 76.87% 318.68% 76.12% 1.36 3.61%
2.09 57.84% 36.64% 41.15% 29.16% NA 74.06%
1.61 32.34% 24.44% 39.13% 28.13% 4.20 1.43%
1.26 60.61% 37.74% 74.68% 42.75% 8.65 0.00%
1.09 104.27% 51.04% 124.69% 55.50% 3.67 1.50%
1.49 155.19% 60.81% 71.45% 41.67% 2.41 2.15%
![Page 327: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/327.jpg)
1.47 21.03% 17.38% 20.74% 17.17% 3.87 0.00%
1.38 197.04% 66.33% 46.53% 31.75% NA 0.00%
1.34 0.00% 0.00% 0.00% 0.00% NA 93.51%
0.82 27.69% 21.68% 30.63% 23.45% NA 9.30%
0.73 0.00% 0.00% 0.00% 0.00% NA 51.59%
1.47 61.87% 38.22% 24.84% 19.90% 2.32 0.00%
0.97 82.33% 45.16% 52.10% 34.25% 10.97 0.73%
1.66 102.97% 50.73% 30.84% 23.57% 1.10 0.00%
1.73 139.90% 58.32% 110.66% 52.53% 2.12 0.00%
1.84 0.00% 0.00% 0.00% 0.00% NA 22.76%
1.64 0.00% 0.00% 0.00% 0.00% NA 55.86%
2.45 0.00% 0.00% 0.00% 0.00% NA 18.38%
0.62 54.41% 35.24% 66.66% 40.00% 9.97 0.07%
1.14 9.88% 9.00% NA NA NA 17.11%
1.02 96.38% 49.08% 183.99% 64.79% 6.27 21.85%
0.49 2.50% 2.44% NA NA NA 0.09%
1.78 0.16% 0.16% 0.16% 0.16% NA 18.41%
2.94 0.12% 0.12% 0.25% 0.25% NA 1.51%
3.09 24.84% 19.90% 14.63% 12.76% NA 11.20%
![Page 328: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/328.jpg)
2.55 0.00% 0.00% 0.00% 0.00% NA 74.32%
1.36 0.81% 0.80% 0.26% 0.26% 13.70 60.00%
2.19 0.00% 0.00% 0.00% 0.00% NA 84.77%
1.17 47.64% 32.27% NA NA NA 0.65%
3.33 0.00% 0.00% 0.00% 0.00% NA 58.30%
0.26 5.76% 5.45% 5.81% 5.49% 52.12 0.00%
0.86 113.24% 53.10% 95.94% 48.96% 4.43 7.88%
0.78 4.65% 4.44% 3.36% 3.25% 13.70 38.79%
1.37 0.00% 0.00% 0.00% 0.00% NA 11.65%
1.13 0.25% 0.25% 1.58% 1.55% 11.03 5.72%
NA 0.00% 0.00% 0.00% 0.00% NA 38.32%
0.84 0.95% 0.94% 1.47% 1.45% NA 19.14%
1.11 14.97% 13.02% 33.09% 24.86% 20.24 6.10%
1.30 32.73% 24.66% 34.30% 25.54% 15.66 0.00%
1.84 0.00% 0.00% 0.00% 0.00% NA 31.11%
1.48 0.00% 0.00% 0.00% 0.00% NA 0.63%
0.96 45.52% 31.28% 83.93% 45.63% 15.02 7.50%
1.40 382.05% 79.26% 282.46% 73.85% 3.84 4.32%
0.91 6.32% 5.94% 28.38% 22.11% NA 5.22%
![Page 329: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/329.jpg)
1.25 0.00% 0.00% 0.00% 0.00% NA 8.59%
1.38 40.62% 28.88% 33.45% 25.07% 8.00 1.96%
0.76 136.08% 57.64% 63.05% 38.67% 1.97 0.00%
2.55 0.00% 0.00% 0.00% 0.00% NA 21.40%
1.17 33.63% 25.17% 50.70% 33.64% 18.40 0.00%
0.68 100.48% 50.12% 221.86% 68.93% 6.26 0.65%
0.90 149.07% 59.85% 112.20% 52.87% 1.74 6.11%
1.00 0.64% 0.64% 0.77% 0.77% NA 60.42%
1.86 2.08% 2.04% 6.14% 5.78% NA 6.59%
1.99 66.81% 40.05% 46.55% 31.76% 14.67 5.53%
2.21 0.00% 0.00% 0.00% 0.00% NA 0.11%
1.25 54.77% 35.39% 1.76% 1.73% NA 51.51%
0.86 27.37% 21.49% NA NA NA 0.46%
0.56 16.12% 13.88% 15.51% 13.43% NA 6.96%
1.08 56.89% 36.26% 16.52% 14.17% NA 0.00%
1.59 0.00% 0.00% 0.00% 0.00% 165.12 46.83%
0.69 51.39% 33.95% 29.71% 22.91% NA 0.45%
0.86 0.00% 0.00% 0.00% 0.00% NA 6.98%
0.98 0.00% 0.00% 0.00% 0.00% NA 190.21%
![Page 330: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/330.jpg)
2.70 96.58% 49.13% 34.61% 25.71% 2.55 8.73%
1.90 0.00% 0.00% 0.00% 0.00% NA 82.89%
0.82 40.31% 28.73% 16.91% 14.47% 1.98 8.71%
1.17 497.98% 83.28% 63.80% 38.95% NA 1.60%
1.15 3.78% 3.64% 2.19% 2.14% NA 5.97%
0.88 45.37% 31.21% 116.31% 53.77% 1.69 13.71%
NA 15.63% 13.52% NA NA NA 0.04%
NA 0.00% 0.00% 0.00% 0.00% NA 141.84%
2.67 0.00% 0.00% 0.00% 0.00% NA 61.86%
1.25 0.00% 0.00% 0.00% 0.00% NA 134.67%
1.59 4.32% 4.14% 4.11% 3.95% NA 13.97%
0.89 0.00% 0.00% 0.00% 0.00% NA 130.98%
0.92 94.04% 48.46% 130.20% 56.56% 4.06 28.03%
1.37 10.10% 9.17% 26.39% 20.88% NA 32.82%
1.23 0.00% 0.00% 0.00% 0.00% 372.00 11.32%
1.69 0.00% 0.00% 0.00% 0.00% NA 9.86%
1.22 40.91% 29.03% 687.02% 87.29% NA 1.17%
![Page 331: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/331.jpg)
1.19 0.00% 0.00% 0.00% 0.00% NA 12.06%
0.92 4.61% 4.41% 1.24% 1.23% NA 24.01%
3.08 605.94% 85.83% 404.48% 80.18% 1.08 0.03%
0.97 0.00% 0.00% 0.00% 0.00% NA 23.18%
1.54 342.22% 77.39% 110.99% 52.60% 5.04 6.63%
-0.13 4.80% 4.58% 5.83% 5.51% 17.21 0.00%
1.27 0.00% 0.00% 0.00% 0.00% 75.00 33.96%
3.16 5.49% 5.20% NA NA NA 0.12%
0.45 12.36% 11.00% 33.55% 25.12% 27.16 7.05%
NA 38.62% 27.86% 130.61% 56.64% NA 0.07%
0.94 41.71% 29.44% 37.60% 27.32% 4.26 0.00%
0.53 0.00% 0.00% 0.00% 0.00% NA 32.99%
1.07 491.41% 83.09% 123.16% 55.19% NA 9.99%
2.19 0.00% 0.00% 0.00% 0.00% NA 47.62%
0.84 0.48% 0.47% 0.65% 0.64% 14.61 60.51%
1.98 1.36% 1.34% 5.84% 5.52% NA 5.95%
1.76 85.25% 46.02% 28.88% 22.41% 1.24 0.00%
1.40 11.73% 10.50% 9.29% 8.50% 14.85 2.27%
![Page 332: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/332.jpg)
0.71 89.20% 47.15% 47.86% 32.37% 4.50 0.39%
0.49 0.00% 0.00% 0.00% 0.00% NA 56.48%
-4.27 66.37% 39.89% 27.52% 21.58% 6.93 0.00%
1.04 0.00% 0.00% 0.00% 0.00% NA 9.82%
1.09 4.96% 4.73% 0.38% 0.38% NA 21.27%
1.19 133.85% 57.24% 65.15% 39.45% 5.73 0.00%
0.96 27.98% 21.86% 36.90% 26.95% 11.29 0.00%
1.31 269.26% 72.92% 63.50% 38.84% 0.62 43.92%
1.52 10.22% 9.27% 16.48% 14.15% 18.69 2.85%
0.58 0.14% 0.14% 2.28% 2.23% NA 1.73%
0.84 0.15% 0.15% 0.14% 0.14% NA 21.62%
0.97 1.55% 1.53% 7.16% 6.68% NA 19.45%
0.66 0.00% 0.00% 0.00% 0.00% NA 21.20%
2.14 0.00% 0.00% 0.00% 0.00% NA 1.39%
1.28 6.51% 6.11% 33.78% 25.25% NA 8.61%
1.72 0.00% 0.00% 0.00% 0.00% NA 68.46%
1.48 0.00% 0.00% 0.00% 0.00% NA 24.63%
0.84 46.38% 31.68% 71.16% 41.57% 6.85 2.21%
0.65 29.38% 22.71% 16.47% 14.14% 3.90 1.63%
0.89 168.43% 62.75% 84.02% 45.66% 2.01 61.04%
![Page 333: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/333.jpg)
0.60 75.97% 43.17% 39.46% 28.30% 3.75 0.06%
0.71 62.75% 38.55% 54.97% 35.47% 3.14 0.03%
0.70 0.00% 0.00% 0.00% 0.00% 810.53 21.24%
0.72 0.94% 0.94% 3.92% 3.77% NA 12.54%
0.60 83.77% 45.58% 98.92% 49.73% 5.14 0.18%
0.92 40.41% 28.78% 50.45% 33.53% 3.78 6.54%
0.87 16.68% 14.30% 32.50% 24.53% NA 0.94%
0.55 142.62% 58.78% 63.32% 38.77% 3.55 0.78%
0.95 126.42% 55.84% 58.65% 36.97% 0.37 3.82%
0.80 20.19% 16.80% 23.75% 19.19% 5.48 0.06%
0.75 18.38% 15.53% 19.46% 16.29% 2.52 1.66%
0.66 112.71% 52.99% 152.33% 60.37% 3.29 4.35%
0.83 51.22% 33.87% 58.09% 36.74% 8.06 6.41%
1.16 0.00% 0.00% 0.00% 0.00% 440.91 2.88%
0.90 269.01% 72.90% 144.91% 59.17% 1.95 4.59%
0.46 7.66% 7.12% 58.37% 36.86% 9.68 0.57%
1.07 83.26% 45.43% 72.08% 41.89% 5.08 1.95%
0.77 64.99% 39.39% 220.23% 68.77% 4.17 0.45%
![Page 334: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/334.jpg)
0.84 0.00% 0.00% 0.00% 0.00% NA 16.92%
0.88 265.53% 72.64% 159.01% 61.39% 3.08 1.81%
0.98 306.53% 75.40% 275.16% 73.35% 1.46 9.54%
0.54 88.29% 46.89% 62.89% 38.61% 2.71 0.35%
0.76 166.96% 62.54% 73.14% 42.24% 2.27 0.82%
0.43 28.93% 22.44% 45.73% 31.38% 4.60 0.17%
1.03 30.37% 23.29% 47.33% 32.13% 25.85 1.90%
0.84 50.69% 33.64% 64.25% 39.12% 5.92 3.02%
0.81 94.18% 48.50% 31.77% 24.11% 0.02 0.33%
0.67 44.06% 30.58% 13.63% 12.00% 8.63 58.29%
0.45 143.61% 58.95% 59.65% 37.36% 1.73 0.41%
NA 0.00% 0.00% NA NA NA 0.00%
0.64 16.51% 14.17% 14.84% 12.92% 51.32 56.82%
1.01 4.07% 3.91% 7.73% 7.17% 99.08 0.24%
0.47 0.00% 0.00% NA NA NA 0.00%
1.01 207.44% 67.47% 113.18% 53.09% 3.67 8.49%
0.68 110.02% 52.39% 43.20% 30.17% NA 69.90%
0.78 0.00% 0.00% 0.00% 0.00% NA 139.53%
![Page 335: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/335.jpg)
0.86 0.00% 0.00% 0.00% 0.00% NA 6.67%
0.65 35.73% 26.32% 74.66% 42.75% 7.92 25.91%
0.77 215.57% 68.31% 144.84% 59.16% 3.25 2.56%
0.85 17.04% 14.56% 17.58% 14.95% NA 24.26%
0.70 29.01% 22.49% 31.67% 24.05% 4.17 0.18%
0.58 66.17% 39.82% 40.20% 28.67% 3.19 0.00%
1.01 59.94% 37.48% 84.08% 45.68% 4.55 0.00%
0.51 627.17% 86.25% 488.96% 83.02% 1.55 0.00%
1.30 10.34% 9.37% 10.94% 9.86% 4.79 3.31%
0.66 89.23% 47.15% 121.25% 54.80% 4.21 1.15%
0.54 70.31% 41.28% 43.75% 30.43% 1.40 0.66%
0.90 22.91% 18.64% 36.89% 26.95% 2.41 0.52%
0.46 19.61% 16.40% 17.23% 14.70% 4.07 1.80%
0.72 27.41% 21.51% 29.47% 22.76% 12.07 4.47%
0.94 141.26% 58.55% 256.50% 71.95% NA 3.74%
0.81 84.77% 45.88% 210.07% 67.75% 2.58 2.87%
0.81 43.05% 30.09% 42.51% 29.83% 4.33 1.13%
0.80 38.19% 27.64% 59.09% 37.14% 5.97 0.00%
0.64 49.94% 33.31% 40.46% 28.81% 8.72 1.11%
![Page 336: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/336.jpg)
0.89 83.27% 45.43% 119.88% 54.52% 3.35 15.25%
0.82 315.00% 75.90% 47.37% 32.14% 1.80 1.20%
1.26 168.42% 62.75% 49.58% 33.15% 2.28 10.16%
0.91 41.08% 29.12% 37.45% 27.25% 4.02 15.56%
0.80 34.17% 25.47% 55.72% 35.78% 3.93 1.32%
0.53 106.85% 51.66% 44.21% 30.66% 3.82 4.87%
0.61 188.41% 65.33% 167.69% 62.64% 1.94 1.10%
0.74 16.02% 13.81% 20.50% 17.01% 9.72 4.17%
0.30 17.27% 14.73% 46.92% 31.94% 10.97 1.63%
1.15 2.86% 2.78% 5.28% 5.01% NA 31.52%
0.30 0.00% 0.00% 0.00% 0.00% NA 21.23%
![Page 337: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/337.jpg)
Payout Ratio ROE ROIC Net Margin63.39% 3.65% 34.57% 122.99% 15.45% 22.41% 174.77%
NA 0.00% -62.38% -105.10% -1138.55% -993.98% NA
0.00% 0.00% 13.94% 18.22% 7.32% 15.00% 436.60%
NA 0.00% -9.01% -15.49% -160.60% -126.73% NA
82.58% 58.75% 7.88% 7.16% 51.63% 77.85% -108.16%
22.16% 0.97% 4.39% 6.07% 2.18% 4.39% 429.38%
NA 0.00% -5.94% -12.05% -342.21% -340.16% NA
NA 0.00% -13.19% -115.56% -71.22% -61.72% NA
NA 0.00% -158.45% -141.91% -45000.00% -34400.00% NA
0.00% 0.00% 14.66% -1.11% 4.89% -0.39% NA
NA 0.00% -41.97% -50.73% -6037.74% -6839.62% NA
49.87% 12.81% 23.44% NA 9.97% 15.27% -22.96%
69.62% 9.11% 18.14% 11.06% 12.31% 15.19% 65.17%
50.00% 56.14% 12.37% 13.11% 10.31% 15.78% 32.14%
NA 0.00% -62.35% -55.28% -134.91% -156.03% NA
43.04% 11.79% 19.56% 9.97% 1.60% 3.00% 112.04%
NA 0.00% -25.31% NA NA NA NA
0.00% 0.00% 77.76% 57.88% 167.97% 26.96% -1206.72%
30.26% 8.18% 10.49% 0.20% 115.68% 6.91% 3937.18%
Dividend Yield
Pre-tax Operating Margin
Reinvestment Rate
![Page 338: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/338.jpg)
49.20% 2.38% 4.60% 6.24% 4.22% 5.05% -478.64%
NA 8.44% -1.92% -0.45% NA NA NA
NA 0.00% -79.06% -14.69% -39.03% -21.52% NA
24.26% 1.41% 20.71% 20.50% 3.18% 7.64% 77.23%
NA 0.00% -7.80% -4.87% -1475.86% -1577.59% NA
NA 0.00% -33.76% -80.83% -813.95% -937.98% NA
454.40% 22.33% 2.48% 4.33% 12.53% 90.98% 1.04%
78.48% 21.62% 9.76% 21.47% 5.41% 10.89% 228.48%
NA 0.00% -0.91% -1.56% -58.35% -78.96% NA
NA 0.00% -12.42% -28.03% -528000.00% -555000.00% NA
0.00% 0.00% 27.11% 39.77% 14.38% 18.47% 192.57%
NA 0.00% -9.48% -5.96% -40.71% -28.44% NA
NA 0.00% -11.97% -16.99% -5.27% -5.99% NA
129.59% 14.30% 11.69% -0.50% 12235.29% -875.82% NA
NA 0.00% -1.66% 27.01% -1.87% 51.47% 13.21%
37.47% 8.41% 17.60% 6.40% 16.08% 7.96% -34.89%
40.04% 9.09% 9.96% 7.48% 22.80% 20.78% 21.40%
118.20% 8.41% 8.77% 8.32% 2.80% 4.36% -405.33%
73.87% 13.04% 19.24% 27.06% 18.49% 28.49% 215.20%
96.71% 9.78% 46.51% 7.48% NA NA 235.98%
NA 0.00% -126.11% -1346.55% -501.27% -494.30% NA
NA 0.00% -13.56% -26.45% NA NA NA
![Page 339: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/339.jpg)
38.02% 3.22% 19.25% 20.82% 8.18% 10.62% -29.22%
NA 0.00% -33.66% NA -30.18% -6.26% NA
0.00% 0.00% 5.70% 8.86% 13.36% 22.98% 317.29%
20.97% 5.79% 11.42% 5.79% 2.07% 3.37% 200.02%
112.77% 6.71% 5.37% 6.46% 7.65% 36.90% 326.32%
NA 0.00% -63.55% -107.63% -2974.23% -2984.54% NA
92.98% 17.51% 17.82% 16.93% 12.72% 23.25% 28.10%
129.53% 73.96% 15.32% 23.36% 22.87% 32.70% 58.11%
0.00% 0.00% 48.01% -42.02% 209.46% -77.48% NA
NA 0.00% -23.98% -75.01% -719.86% -1003.55% NA
NA 0.00% -1.35% -1.24% -9.58% -2.90% NA
47.39% 6.10% 25.30% 23.03% 11.46% 15.12% 38.83%
15.00% 6.43% 16.38% 25.48% 14.95% 22.22% -225.16%
120.03% 17.30% 134.61% 45.25% 18.61% 24.02% 5.07%
0.00% 0.00% 5.74% 4.45% 40.53% 40.53% 969.01%
0.00% 0.00% 5.63% 22.00% 6.38% 11.85% 117.82%
NA 18.46% NA NA -6.47% 12.87% 15.01%
63.31% 12.46% 16.27% 31.41% 8.14% 12.63% 35.15%
34.71% 25.27% 18.65% 8.48% 82.97% 60.91% -57.95%
88.77% 7.77% 13.29% 421.67% 58.61% 74.78% 560.45%
![Page 340: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/340.jpg)
NA 0.00% -63.68% -150.59% -54.67% -57.38% NA
NA 0.00% -16.64% -9.82% -4000.00% -2319.15% NA
NA 0.00% -20.88% -90.60% -540.62% -512.56% NA
42.01% 14.02% 16.89% -21.49% 32.56% -62.56% NA
NA 0.00% NA NA NA NA NA
NA 0.00% -21.35% -33.75% -459.52% -519.05% NA
NA 0.00% -2.27% 2.33% -31.66% 26.65% 2821.37%
34.62% 8.77% 12.60% 11.88% 9.04% 14.13% 140.06%
49.39% 13.75% 32.28% 95.67% 11.63% 12.98% 24.28%
36.78% 13.54% 28.11% 31.97% 18.91% 24.14% 167.80%
NA 0.00% -15.74% -24.62% -649.05% -649.05% NA
44.00% 8.47% 23.91% NA 8.36% 11.08% -32.73%
0.00% 0.00% NA 15.47% 7.50% 17.36% 31.33%
55.99% 6.08% 15.10% 5.56% 22.06% 4.77% -316.89%
65.95% 9.93% 7.36% 6.80% 18.37% 32.06% -6.32%
18.18% 5.17% 36.42% 39.25% 10.83% 16.24% 183.52%
NA 0.00% -20.19% -30.98% NA NA NA
0.00% 0.00% 18.24% -1.15% 35000.00% -2162.50% NA
78.03% 44.65% 13.06% 5.49% 16.96% 16.28% -58.84%
![Page 341: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/341.jpg)
NA 0.00% -4.52% -5.02% -538.75% -564.58% NA
0.00% 0.00% 12.04% 0.00% 32.57% 0.00% NA
NA 0.00% -0.60% 2.26% -1.77% 10.32% 7.39%
47.44% 69.29% 20.34% 8.28% 97.99% 87.69% 112.01%
0.00% 0.00% 3.64% 9.52% 0.47% 1.17% -178.59%
NA 0.00% -23.68% -60.85% -31.21% -36.97% NA
0.00% 0.00% 0.39% 2.93% 0.51% 5.53% 144.29%
91.33% 11.78% 7.76% 32.44% 20.62% 28.76% -40.58%
0.00% 0.00% 33.48% 60.17% 32.19% 62.86% -0.87%
NA 0.00% -81.18% -17.01% -189.46% -203.26% NA
52.36% 38.61% 16.69% 10.31% 1.56% 3.01% 22.09%
NA 0.00% -64.73% -327.97% NA NA NA
NA 0.00% -7.93% -35.76% NA NA NA
16.64% 2.50% 3.68% 3.02% 2.16% 3.80% 226.33%
NA 0.00% -1.14% -1.87% -36.84% -103.51% NA
43.11% 3.34% 5.49% 0.46% 0.99% 0.39% 3249.65%
![Page 342: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/342.jpg)
105.57% 5.87% 10.63% 13.28% 20.02% 9.48% -422.28%
0.00% 0.00% 13.89% 6.55% 26.76% 44.93% 51.94%
NA 0.00% -345.16% NA -3057.14% -2650.00% NA
18.97% 105.11% 23.12% 9.90% 13.01% 35.34% 36.97%
NA 260.42% -31.76% 7.50% -27.89% 18.35% 1014.67%
40.37% 4.00% 7.08% 0.00% 23.33% 0.00% NA
NA 0.00% -17.82% -17.32% -10089.89% -8314.61% NA
NA 0.00% -9.18% -102.08% -180.39% -180.15% NA
NA 0.00% -5.98% -30.61% NA NA NA
17.41% 1.56% 5.95% 18.84% 9.30% 36.31% -30.61%
NA 0.00% -120.69% -75.76% -103.28% -80.66% NA
263.64% 198.63% 2.61% -0.22% 2.29% -0.37% NA
192.38% 5.24% 1.72% NA 1.10% 0.00% NA
0.00% 0.00% 5.08% 0.00% 21.59% 0.00% NA
NA 0.00% -38.44% -225.00% NA NA NA
NA 0.00% -27.99% -156.92% -474.47% -723.40% NA
20.37% 2.40% 40.15% 35.85% 25.68% 39.54% 34.42%
![Page 343: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/343.jpg)
63.52% 8.21% 22.19% 21.54% 13.02% 20.07% 57.85%
NA 0.00% -22.18% -37.91% -73.35% -82.83% NA
NA 0.00% -10.25% 396.67% -14.42% 28.84% -74.84%
NA 2.41% NA 66.85% -46.08% 16.74% -627.21%
NA 0.00% -19.71% -65.32% NA NA NA
62.09% 7.08% 37.84% 25.11% 10.57% 15.27% 103.88%
NA 0.00% -30.69% -54.18% -843.54% -816.33% NA
NA 0.00% -697.67% NA -75.31% -11.74% NA
41.87% 9.46% 15.42% 14.42% 5.68% 10.12% 159.91%
NA 0.00% -11.37% -15.28% -83.71% -83.71% NA
NA 0.00% -219.51% NA -8181.82% -9090.91% NA
89.89% 18.02% 6.76% 7.94% 4.54% 12.14% 3.36%
67.26% 7.65% 8.35% 8.06% 4.67% 8.02% 58.42%
NA 0.00% -53.85% -82.23% -3467.49% -3467.49% NA
NA 0.00% -2.74% -6.50% -165.04% -255.01% NA
53.61% 10.24% 31.25% 18.69% 7.60% 13.55% 84.11%
68.57% 6.11% 42.04% 23.95% 14.88% 24.65% 50.24%
0.00% 0.00% 17.74% 13.12% 6.53% 12.01% 114.77%
136.00% 8.68% 1.79% 7.46% 1.15% 6.96% 241.61%
23.95% 7.79% 15.89% 15.63% 4.92% 7.06% -75.07%
50.31% 5.24% 7.94% 3.32% 18.33% 10.66% 95.68%
NA 28.10% -4.62% 13.64% -0.61% 2.80% 113.01%
![Page 344: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/344.jpg)
67.90% 6.01% 6.36% 8.05% 5.85% 5.85% -81.30%
76.14% 26.43% 15.04% 31.43% 3.29% 5.36% 168.56%
NA 0.00% -32.13% NA NA NA NA
43.91% 3.54% 3.12% 3.57% 1.62% 4.77% 215.70%
63.65% 6.03% 22.40% 17.92% 34.12% 43.38% 16.58%
0.00% 0.00% 5.64% 21.82% 5.03% 6.18% -193.07%
34.12% 12.80% 20.69% 11.80% 2.87% 2.79% 99.97%
32.19% 3.35% 24.84% 16.74% 11.09% 16.95% 111.33%
NA 0.00% -449.39% NA -226.99% -201.23% NA
0.00% 0.00% 2.87% -3.62% 141.50% -140.82% NA
NA 0.00% -13.94% -9.05% -5.21% -3.97% NA
NA 0.00% -1.47% -1.49% -102.13% -84.04% NA
55.73% 8.44% 12.57% 44.14% 6.87% 10.64% 175.79%
41.87% 9.64% 10.76% 4.94% 125.31% 63.58% 103.41%
0.00% 0.00% 46.27% 240.25% 25.75% 53.16% 8.13%
NA 0.00% -265.79% -1617.65% -4905.15% -4471.54% NA
NA 0.00% -53.74% NA -228.41% -171.02% NA
0.00% 0.00% 5.77% -5.70% 325.83% -227.49% NA
![Page 345: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/345.jpg)
47.66% 13.06% 20.57% 62.09% 20.39% 31.93% 84.12%
NA 0.00% -5.72% -5.82% -386.39% -365.74% NA
NA 0.00% -36.50% -63.55% -384.89% -370.83% NA
NA 0.00% -44.95% -236.96% -74000.00% -83846.15% NA
NA 0.00% -18.63% -20.70% -18.28% -29.91% NA
NA 15.15% -36.44% -13.09% -11.11% -10.96% NA
40.05% 17.14% 24.44% 13.35% 25.03% 38.19% 16.27%
NA 0.00% -188.29% -421.89% -257.33% -246.67% NA
0.00% 0.00% 14.59% 110.57% 12.00% 8.00% 26.04%
NA 0.00% -9.33% -8.24% -1.06% -0.88% NA
NA 0.00% -1.29% 0.55% -71.16% 17.55% 9117.86%
3.33% 1.12% 50.68% 11.30% 37.78% 12.57% -1014.05%
NA 0.00% -46.40% -110.68% -1277.53% -1255.51% NA
92.74% 15.35% 23.48% NA 20.46% 21.95% -4.62%
NA 0.00% -18.48% 0.00% -30.61% 0.00% NA
NA 0.00% -4.58% -23.75% NA NA NA
NA 32.46% -30.00% 0.61% -876.64% 28.54% 671.30%
NA 0.00% -43.05% -63.12% -3830.51% -4322.03% NA
NA 0.00% -8.37% -7.91% -276.14% -321.72% NA
![Page 346: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/346.jpg)
120.64% 19.71% 6.60% 6.82% 46.05% 73.76% 140.11%
NA 10.25% -2.74% 7.94% -1.79% 65.68% -115.19%
66.05% 28.31% 5.91% 2.82% 50.78% 65.83% 40.99%
0.00% 0.00% 8.85% 9.67% 41.21% 89.14% -24.30%
49.59% 10.43% 10.85% 10.96% 5.79% 9.59% 1.32%
206.11% 16.72% 2.61% 10.78% 0.32% 1.34% 162.51%
69.77% 42.65% 13.71% 8.26% 73.46% 66.29% -14.07%
NA 0.00% -26.24% NA NA NA NA
0.00% 0.00% NA NA 58.14% 39.63% 683.22%
0.00% 0.00% 20.64% 41.75% 63.23% 76.88% 0.00%
NA 0.21% -2.43% -73.27% -14.12% -10.35% NA
NA 0.00% -4.47% -4.75% -1051.50% -906.98% NA
NA 0.00% -1.27% -1.42% -19.57% -22.50% NA
NA 234.96% -255.56% 0.00% -103.25% 0.00% NA
76.20% 45.72% 12.16% 41.56% 3.52% 5.57% 87.23%
NA 0.00% -1.04% -1.10% -4.84% -5.37% NA
41.07% 7.10% 24.35% 52.93% 19.31% 25.79% -9.49%
![Page 347: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/347.jpg)
NA 0.00% -28.28% -56.22% -340.63% -340.63% NA
74.13% 66.18% 12.80% 14.05% 1.92% 3.23% 109.15%
0.00% 0.00% 39.79% 15.53% 11.11% 4.27% 33.37%
0.00% 0.00% 15.31% 14.04% 19.08% 9.28% 10.36%
9.83% 3.23% 10.37% 11.03% 3.61% 6.34% 394.41%
NA 0.00% -41.87% 19.96% -23.52% 15.36% -416.92%
0.00% 0.00% 9.38% 44.56% 12.93% 49.22% 61.61%
9.18% 0.41% 25.95% 25.28% 14.19% 19.73% -69.05%
NA 0.00% -2.28% 0.14% -20.82% 0.61% 34297.12%
NA 0.00% -8.02% -177.27% -3362.07% -3362.07% NA
72.84% 5.15% 27.11% 16.23% 8.38% 16.69% -27.62%
67.57% 3.45% 36.07% 45.11% 19.14% 27.02% 37.22%
NA 0.00% -1.63% -4.88% NA NA NA
1047.72% 14.43% 1.63% 2.39% 0.92% 4.29% 1340.24%
100.00% 9.99% 7.83% 22.93% 2.73% 6.27% 164.30%
33.14% 13.62% 14.29% 23.90% 12.92% 43.59% -115.93%
38.89% 9.13% 11.31% 20.98% 7.89% 14.61% 10.09%
49.07% 7.37% 18.70% 0.00% 33.63% 0.00% NA
32.89% 5.73% 5.70% 57.07% 4.72% 15.53% 459.76%
NA 0.00% -31.53% -7.46% -3940.89% -1125.62% NA
![Page 348: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/348.jpg)
0.00% 0.00% 8.89% 13.01% 1.96% 3.60% -25.04%
33.97% 3.28% 37.16% 240.00% 18.03% 26.00% 78.86%
NA 5.13% -0.76% -0.56% NA NA NA
0.00% 0.00% 0.95% -22.32% NA NA NA
3.96% 22.86% 5424.16% -53.09% 60759.67% -260.19% NA
125.75% 22.11% 16.44% 17.99% 13.36% 21.84% -24.36%
0.00% 0.00% 5.54% 11.15% 14.23% 30.23% 216.62%
26.90% 25.00% 15.26% 13.17% 6.34% 11.42% 496.83%
NA 0.00% -0.56% -1.32% -1.75% 5.10% 211.33%
66.82% 8.69% 38.29% 24.41% 5.11% 8.23% 9.78%
NA 0.00% -13.69% -32.05% -1397.26% -1335.62% NA
103.92% 10.80% 57.14% 65.79% 14.92% 23.34% 3.06%
0.00% 0.00% 3.83% 2.26% 1.45% 1.18% -552.77%
0.00% 0.00% 10.70% 15.74% 2.58% 5.05% 125.57%
119.92% 39.61% 8.03% 25.65% 3.58% 55.66% -2.43%
NA 0.00% -63.82% -50.29% NA NA NA
53.88% 18.48% 15.08% 9.46% 60.81% 72.89% -53.19%
9.51% 9.91% 82.90% 5.12% 160.80% 18.45% -63.64%
18.17% 5.07% 28.89% 455.63% 14.20% 21.85% 117.51%
32.41% 1.66% 25.01% 29.59% 19.73% 26.92% 19.38%
![Page 349: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/349.jpg)
62.99% 6.29% 11.95% 11.83% 5.49% 9.90% 383.89%
20.02% 8.80% 37.00% 15.39% 19.12% 14.25% -131.86%
0.00% 0.00% 1.44% 0.39% 37.36% 4.82% 12862.26%
0.00% 0.00% 13.46% 14.26% 30.19% 41.51% 118.18%
NA 0.00% -18.73% -47.02% -873.52% -873.52% NA
NA 0.00% -23.36% -69.28% -472.13% -458.19% NA
NA 0.00% -21.08% -2.30% -39.58% -1.81% NA
0.00% 0.00% 18.05% 17.26% 12.55% 17.84% 197.80%
NA 0.00% -67.31% NA -147.46% -147.46% NA
94.23% 21.88% 35.18% 110.74% 8.70% 11.67% -51.46%
68.28% 10.90% 42.71% NA 2.50% 3.32% 14.07%
57.84% 7.28% 23.77% 12.34% 7.02% 8.66% 8.34%
NA 0.00% -2.46% -8.81% -89.00% 58.68% 83.33%
65.79% 15.79% 12.65% 7.24% 5.51% 11.32% 183.19%
57.10% 20.40% 20.12% 21.35% 3.70% 7.13% 117.75%
22.87% 4.61% 21.86% 9.56% 62.41% 68.15% 81.07%
NA 0.00% -18.17% -25.08% -35.01% -45.59% NA
NA 0.00% -33.85% -32.73% -584.40% -343.99% NA
63.06% 7.42% 3.96% 7.48% 28.55% 50.45% 237.23%
0.00% 0.00% 1.01% 5.02% 1.53% 5.13% 752.56%
30.50% 3.90% 31.90% 47.39% 35.09% 27.50% 116.28%
![Page 350: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/350.jpg)
33.07% 2.87% 14.96% 22.45% 5.16% 7.61% -29.68%
32.87% 5.44% 16.29% 24.81% 3.04% 4.86% 22.03%
NA 0.00% -28.51% -6.25% -13.92% -4.83% NA
NA 0.00% -14.63% -23.75% NA NA NA
NA 0.00% -27.24% -20.93% -58.01% -34.24% NA
205.45% 12.51% 3.71% 7.28% 5.41% 44.61% 96.22%
77.33% 18.05% 36.91% 109.10% 20.28% 29.60% 47.39%
NA 0.00% -31.38% -116.67% -391.40% -455.38% NA
NA 0.00% -5.59% -8.72% -332.72% -323.46% NA
NA 0.00% -52.61% -41.14% -58.23% -77.25% NA
NA 0.00% -3.97% -6.12% -166.67% -165.42% NA
NA 0.00% -93.60% -39.55% -80.79% -35.96% NA
NA 0.00% -245.81% NA -31.50% -24.34% NA
41.71% 19.42% 9.62% 9.37% 10.92% 17.76% 102.35%
NA 0.00% -7.07% -23.67% NA NA NA
NA 0.00% -45.77% -84.94% -801.74% -797.39% NA
32.01% 2.53% 7.03% 4.34% 10.90% 22.61% 226.95%
![Page 351: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/351.jpg)
NA 0.00% -1.71% -2.57% -27.11% -27.11% NA
34.93% 1.34% 18.22% 17.36% 26.72% 37.13% 72.31%
0.00% 0.00% 5.17% 4.40% 27.13% 28.70% 356.16%
NA 0.00% -100.87% -208.58% -60.42% -73.44% NA
0.00% 0.00% 26.88% 123.15% 65.68% 63.91% 256.85%
4.89% 3.37% 39.93% 7.48% 49.34% 53.28% 30.27%
NA 0.00% -33.83% -26.63% -1528.85% -1288.46% NA
46.23% 11.88% 13.46% 36.93% 5.68% 9.19% 392.51%
NA 0.00% -4.34% -2.65% NA NA NA
49.21% 6.32% 20.32% 25.21% 26.65% 37.20% 92.37%
32.83% 4.83% 8.42% 18.23% 5.84% 7.88% -28.58%
0.00% 0.00% 10.33% 42.09% 3.83% 6.65% -38.77%
52.22% 21.24% 23.59% 29.60% 10.24% 15.04% 79.74%
NA 0.00% -417.67% NA -2358.28% -2358.28% NA
NA 0.00% -16.02% -12.82% -102.07% -87.05% NA
46.38% 25.24% 40.88% 0.00% 34.45% 0.00% NA
NA 0.00% -6.76% -13.11% NA NA NA
0.00% 0.00% 0.40% -5.46% NA NA NA
NA 0.00% -14.33% -20.57% -1285.71% -1238.10% NA
27.93% 3.10% 6.96% 68.28% 11.15% 14.87% 49.09%
![Page 352: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/352.jpg)
0.00% 0.00% 7.81% 11.22% 13.32% 24.36% 95.77%
59.55% 8.10% 30.17% 30.18% 6.09% 8.63% 32.52%
NA 0.00% -9.52% -19.72% -49.61% -43.72% NA
9.39% 1.37% 34.60% 24.43% 42.72% 29.92% -138.68%
NA 0.00% -46.35% -477.32% -4258.88% -4913.71% NA
NA 0.00% -7.49% -11.32% -428.78% -378.85% NA
53.76% 12.71% 18.48% 6.04% 12.35% 6.59% 80.07%
65.78% 14.02% 39.41% 344.59% 21.94% 31.47% 8.66%
79.06% 16.55% 18.17% 7.13% 15.94% 17.03% -349.41%
NA 0.00% -37.54% -50.39% -1397.22% -1772.22% NA
NA 0.00% -103.47% NA -2177.08% -2000.00% NA
NA 0.00% -23.84% -18.38% -176.35% -146.28% NA
NA 0.00% -19.78% -12.87% -2.66% -0.46% NA
NA 0.00% -3.58% NA -57.55% -57.55% NA
44.14% 14.70% 13.16% 13.41% 6.81% 11.47% 289.66%
17.95% 3.70% 26.14% 29.54% 9.96% 14.62% 45.49%
59.09% 26.96% 32.66% 0.00% 32.22% 0.00% NA
56.58% 12.61% 23.66% 496.55% 10.15% 14.09% -135.76%
NA 0.00% -4.14% -6.20% -220.11% -173.06% NA
![Page 353: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/353.jpg)
NA 0.00% -9.10% -5.93% -136.73% -101.23% NA
68.56% 17.83% 12.06% 11.83% 7.17% 11.94% 318.05%
16.83% 8.05% 14.51% 6.89% 33.02% 30.65% 54.80%
0.00% 0.00% 15.80% 0.93% 284.62% 46.25% -54.26%
NA 0.00% -20.34% -45.20% NA NA NA
NA 0.00% NA 0.90% -1251.25% 20.14% -471.05%
538.67% 7.88% 2.92% 9.40% 2.45% 24.02% 7.93%
NA 0.00% -88.27% -90.59% -60.09% -45.90% NA
92.34% 5.38% 3.28% 4.62% 1.73% 4.87% 225.68%
0.00% 0.00% 12.49% 0.00% 7.49% 0.00% NA
65.09% 20.86% 3.63% 6.06% 1.61% 3.91% -162.85%
NA 0.00% -40.82% -192.31% -618.75% -585.94% NA
160.34% 13.82% 3.01% 3.08% 1.11% 1.53% 120.88%
NA 0.00% -5.78% -8.99% NA NA NA
8.75% 4.44% 83.55% 143.20% 29.59% 24.85% 29.13%
89.23% 14.87% 13.42% 13.14% 3.85% 7.02% -145.36%
94.03% 18.68% 15.59% 25.38% 10.09% 17.90% 272.50%
NA 0.00% -26.45% -36.84% -34.28% -17.89% NA
NA 0.00% -2.91% -4.87% NA NA NA
NA 0.00% -9.87% -24.97% -193.44% -150.82% NA
![Page 354: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/354.jpg)
0.00% 0.00% 30.78% -18.50% NA NA NA
0.00% 0.00% 37.18% -12.69% 31195.65% -4119.57% NA
NA 0.00% -8.26% -7.22% NA NA NA
0.00% 0.00% 991.80% -148.82% 55000.00% -1150.00% NA
21.75% 10.10% 18.80% 16.19% 14.21% 21.36% 348.94%
0.00% 0.00% 43.90% -605.47% NA NA NA
27.72% 2.51% 23.05% 24.40% 14.69% 23.34% 58.46%
NA 0.00% -1.51% -1.72% -57.74% -54.86% NA
NA 0.00% 0.00% 0.00% NA NA NA
NA 0.00% -314.99% -190.16% -190.83% -119.17% NA
NA 0.00% -3.41% -4.66% NA NA NA
NA 0.00% -19.96% -26.67% -862.39% -855.05% NA
NA 0.00% -19.64% -78.21% -488.84% -488.84% NA
645.28% 13.54% 1.74% 11.71% 1.04% 11.18% 47.20%
53.01% 8.46% 9.15% 5.72% 84.34% 76.03% 262.07%
NA 1.06% -7.05% -4.34% -2.69% -3.86% NA
0.00% 0.00% 1.05% 1.15% 60.06% 60.31% 126.07%
![Page 355: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/355.jpg)
NA 16.22% -1.78% -2.68% -1.24% -2.43% NA
NA 13.42% -9.43% 3.30% -14.75% 10.45% 355.56%
89.70% 11.18% 11.39% 4078.08% 9.89% 15.44% 339.36%
NA 0.00% -34.50% -44.90% NA NA NA
102.52% 15.97% 31.10% 27.11% 7.96% 13.42% -44.75%
NA 0.00% -1.56% 1.61% -4.81% 6.03% 1357.84%
62.46% 6.40% 6.26% 4.34% 7.21% 13.44% 120.69%
109.79% 8.18% 11.80% 11.25% 7.08% 14.96% -24.89%
44.59% 19.35% 36.91% 85.04% 39.57% 19.71% -160.22%
NA 0.00% NA -63.91% -871.47% -532.49% NA
38.53% 6.64% 18.87% 11.85% 25.09% 28.63% 18.47%
41.05% 9.04% 14.70% 105.88% 2.99% 4.90% 349.24%
NA 0.00% -14.35% -45.46% -244.30% -292.41% NA
68.51% 5.77% 7.60% 21.26% 4.33% 13.26% 71.01%
51.23% 1.52% 2.59% 3.86% 3.12% 7.88% 1173.88%
NA 0.00% -3.11% -4.95% -86.98% -86.98% NA
NA 0.00% -8.89% -10.34% -336.63% -299.34% NA
NA 0.00% -12.55% -18.74% -4754.10% -4385.25% NA
NA 0.00% -8.98% NA -261.26% -468.47% NA
![Page 356: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/356.jpg)
42.26% 47.18% 6.88% 31.87% 35.67% 43.63% 928.73%
NA 10.99% -11.39% 25.07% -4.28% 10.40% 49.16%
NA 0.00% -23.48% -34.74% -3196.81% -3590.43% NA
NA 0.00% -6.08% -4.41% -2265.90% -1855.49% NA
86.80% 9.48% 11.46% 17.38% 3.95% 9.33% 77.01%
0.00% 0.00% 2.45% -225.00% 3.41% -9.03% NA
NA 10.26% -20.91% 0.00% -30.53% 0.00% NA
NA 0.00% -37.50% -27.64% -20250.00% -21625.00% NA
20.07% 8.31% 18.86% 1.54% 50.66% 9.34% 535.40%
0.00% 0.00% 2.31% -8.01% 19.77% -87.11% NA
NA 0.00% -17.60% -3.80% -11.83% -5.03% NA
24.75% 5.03% 15.06% 3.14% 7.70% 1.76% 302.87%
0.13% 0.00% 2.47% 9.89% 4.00% 16.55% 575.13%
NA 0.00% -11.69% -18.70% -12.41% -11.38% NA
NA 0.00% -17.27% -24.38% -544.30% -588.61% NA
NA 0.00% -30.48% -2600.00% -98.28% -119.54% NA
66.47% 8.39% 21.66% 25.17% 22.59% 35.55% 17.60%
50.58% 7.05% 10.63% 58.98% 7.96% 10.13% 165.29%
74.58% 1.35% 2.30% 2.49% 2.53% 3.26% -113.82%
NA 0.00% -49.65% -374.47% -366.29% -366.29% NA
18.53% 9.64% 30.30% 30.11% 22.25% 23.85% 40.82%
![Page 357: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/357.jpg)
0.00% 0.00% 25.51% 80.19% 42.82% 81.20% -8.95%
NA 0.00% -78.98% -448.39% -416.07% -366.52% NA
NA 0.00% -13.10% -14.43% -53.40% -50.97% NA
NA 0.00% -7.12% -13.20% NA NA NA
32.41% 5.36% 19.52% 35.65% 21.05% 31.73% 66.71%
14.85% 3.45% 16.17% 17.05% 28.63% 38.77% 168.24%
37.93% 9.57% 26.74% 116.02% 34.84% 54.28% 119.27%
0.00% 0.00% 10.22% -14.46% NA NA NA
NA 0.00% -4.38% -5.70% -79.73% -43.60% NA
7.46% 1.64% 23.05% 37.73% 15.64% 26.87% 108.72%
97.60% 18.07% 40.19% 128.43% 25.30% 30.97% -8.62%
234.53% 88.14% 2.47% 2.67% 37.10% 70.69% 144.08%
53.97% 13.41% 10.78% 4.04% 112.51% 65.20% 15.89%
NA 10.05% -5.73% -22.84% -3.38% -7.38% NA
NA 0.00% -23.22% -38.19% -84166.67% -91666.67% NA
100.91% 17.19% 24.32% 43.23% 15.46% 19.30% -95.65%
0.00% 0.00% 20.74% 26.94% 29.85% 28.95% 26.86%
0.00% 0.00% 8.03% 5.39% 2.26% 3.21% 480.88%
NA 0.00% -56.75% -107.50% -61.66% -80.57% NA
70.85% 5.28% 47.80% 16.77% 12.02% 21.56% 25.09%
0.00% 0.00% 53.90% NA 33.56% 90.97% -6.03%
![Page 358: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/358.jpg)
99.33% 6.88% 31.07% 69.38% 20.08% 27.92% 14.48%
NA 0.00% -13.63% -17.95% -1065.74% -1065.74% NA
NA 0.00% -0.43% -1.29% -84.25% -226.13% NA
NA 0.00% -38.67% -72.37% NA NA NA
0.00% 0.00% 20.40% 157.86% 20.40% 25.80% -11.72%
63.29% 4.44% 1.96% 8.31% 1.97% 6.38% 283.47%
NA 0.00% NA -143.19% -52857.14% -50909.09% NA
NA 0.00% -44.12% -40.44% -146.46% -148.82% NA
NA 0.00% -19.56% -10.24% -7.45% -5.40% NA
26.05% 2.05% 39.72% 27.79% 3.56% 5.57% 84.60%
NA 0.00% -25.20% -42.91% -114.81% -112.04% NA
72.60% 8.95% 46.35% NA 11.15% 16.58% 15.19%
NA 0.00% -12.09% -21.81% -658.23% -658.23% NA
46.06% 6.77% 13.42% 11.93% 4.22% 6.62% 35.39%
39.77% 20.60% 27.59% 20.42% 21.50% 31.39% 108.18%
NA 0.00% -15.84% -44.20% -1230.24% -1230.24% NA
NA 0.00% -18.10% -21.88% NA NA NA
NA 0.00% -4.63% -2.20% -113.31% -21.92% NA
NA 0.00% -20.19% -33.04% NA NA NA
0.00% 0.00% 20.00% 6.50% 47.33% 16.01% 140.09%
50.78% 9.70% 18.11% 18.96% 8.57% 11.88% 75.36%
![Page 359: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/359.jpg)
62.20% 13.71% 20.60% 17.66% 3.68% 6.00% -22.75%
NA 0.00% -3.05% -2.30% -51.84% -36.45% NA
NA 14.55% -108.66% 28.11% -39.21% 9.29% -197.05%
NA 0.00% -11.11% -386.84% NA NA NA
0.00% 0.00% 155.96% -15.59% NA NA NA
57.18% 6.51% 40.94% 13.76% 5.89% 3.73% 76.09%
68.09% 9.04% 8.64% 47.69% 5.27% 13.15% -77.73%
128.46% 16.01% 8.57% 9.51% 1.80% 2.16% -33.49%
66.67% 17.42% 6.71% 1.22% 21.34% 20.36% 948.00%
NA 0.00% -43.83% -61.15% -995.00% -839.00% NA
1482.35% 9.55% 0.35% 1.11% 1.01% 22.45% 869.31%
NA 0.00% -2.89% -3.27% -3300.81% -3707.32% NA
71.73% 7.41% 5.54% 5.87% 1.02% 3.60% -81.30%
80.07% 5.97% 31.07% 16.70% 12.76% 22.96% 93.95%
NA 0.00% -26.84% -52.21% -408.00% -453.60% NA
74.54% 4.14% 12.35% 9.81% 11.90% 18.69% 284.55%
NA 0.00% -59.00% -753.28% -636.27% -562.75% NA
55.20% 11.76% 18.24% 101.75% 9.33% 13.11% 253.16%
188.89% 10.80% 3.11% 3.70% 1.23% 3.22% 561.27%
![Page 360: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/360.jpg)
53.11% 17.32% 36.73% 52.30% 10.33% 14.76% 51.75%
NA 0.00% -9.69% -6.45% -265.54% -122.28% NA
53.55% 9.36% 18.67% 269.44% 4.72% 7.16% 117.22%
26.76% 3.83% 10.53% 7.69% 18.17% 21.15% 97.53%
24.46% 6.59% 19.56% 19.33% 4.06% 5.61% 1.40%
NA 17.16% -2.52% 5.24% -4.60% 32.00% -70.14%
91.83% 34.77% 16.82% 15.94% 6.60% 23.90% 80.49%
NA 174.85% -0.95% 16.64% -5.23% 91.80% 101.82%
0.00% 0.00% 14.04% 0.00% 20.53% 0.00% NA
64.28% 15.53% 12.89% 14.84% 55.26% 84.95% -0.37%
62.43% 13.45% 7.98% 7.77% 12.11% 15.73% 133.40%
30.11% 55.07% 28.36% 8.75% 60.97% 23.97% 880.17%
81.35% 24.90% 6.73% 9.99% 32.92% 80.59% 6.45%
NA 0.00% -2.68% -2.18% -0.47% -0.22% NA
NA 0.00% -160.79% NA -4047.41% -4047.41% NA
NA 0.00% -7.17% -9.03% -407.14% -407.14% NA
NA 0.00% -100.25% -134.42% -2719.18% -626.71% NA
![Page 361: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/361.jpg)
NA 0.00% -25.86% -35.92% -840.72% -860.43% NA
NA 0.00% -49.19% -128.72% -775.64% -775.64% NA
NA 0.00% -8.14% -3.01% -500.73% -229.93% NA
NA 0.00% -46.69% NA NA NA NA
NA 0.94% -4.97% -6.03% -17.56% -21.98% NA
50.65% 21.14% 17.70% 14.17% 5.54% 7.56% -0.10%
60.18% 9.55% 36.01% 206.42% 26.39% 36.72% -0.42%
53.75% 49.64% 17.25% 28.65% 7.91% 14.01% 48.68%
NA 0.00% -1.98% -2.90% -7.46% 7.69% 1470.68%
60.34% 6.93% 18.86% NA 9.31% 14.64% 228.82%
NA 0.00% -1.22% -1.71% NA NA NA
5.75% 0.68% 12.14% 12.20% 11.97% 21.08% 118.66%
NA 0.00% -38.33% -65.43% -1105.75% -872.41% NA
NA 0.00% NA NA -207.82% -174.30% NA
0.00% 0.00% 30.70% -2.70% 1623.79% -150.80% NA
NA 0.00% -3.42% -5.28% -17.48% -21.40% NA
83.95% 4.57% 15.54% 14.95% 1.81% 3.47% 5.64%
NA 0.00% -6.75% -7.48% -183.78% -161.26% NA
![Page 362: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/362.jpg)
42.24% 6.21% 27.79% 18.21% 6.69% 11.11% 92.38%
NA 0.00% -193.80% -4900.00% -728.26% -760.87% NA
247.91% 49.85% 10.93% 11.30% 14.30% 17.90% 241.94%
37.09% 16.35% 26.85% 51.32% 19.44% 28.68% 143.85%
NA 0.00% -7.01% NA -259.80% -254.41% NA
NA 0.00% -79.94% -1062.50% -1059.07% -1075.95% NA
NA 0.00% -15.39% -2.67% NA NA NA
31.78% 6.65% 40.58% 58.25% 19.25% 28.57% -11.68%
NA 0.00% -165.32% -8.39% -272.61% -104.65% NA
0.00% 0.00% 0.94% -11.96% 9.74% -109.79% NA
0.00% 0.00% 1.27% -0.57% NA NA NA
117.05% 11.79% 3.96% 3.14% 9.20% 10.73% 115.25%
NA 86.22% -4.60% 7.44% -14.95% 60.08% 42.00%
0.00% 0.00% 13.40% 10.25% 23.24% 31.67% 647.70%
46.90% 8.51% 12.90% NA 9.69% 14.48% 266.88%
NA 0.00% -15.89% -22.57% -1469.07% -1314.43% NA
NA 0.00% -3.21% -2.26% NA NA NA
69.77% 10.57% 68.35% NA 7.26% 9.66% -19.91%
NA 0.00% -165.87% -355.06% -3317.31% -3038.46% NA
![Page 363: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/363.jpg)
88.65% 23.67% 35.10% 0.00% 13.08% 0.00% NA
0.00% 0.00% 5.57% 6.63% 15.02% 11.86% 132.69%
NA 0.00% -3.94% -5.42% -335.29% -431.02% NA
0.00% 0.00% 27.55% 25.85% 30.95% 45.87% -30.79%
NA 0.00% -9.05% -7.56% -319.51% -256.83% NA
0.00% 0.00% 8.57% 1.40% 13.04% 2.18% 253.39%
0.00% 0.00% 21.97% -5.30% 752.48% -151.34% NA
NA 3.82% -4.98% 18.35% -3.86% 15.56% -386.55%
10.24% 2.99% 8.88% 10.55% 3.43% 7.67% -148.98%
NA 0.00% -29.06% -2896.67% -644.34% -819.81% NA
0.00% 0.00% 10.38% 28.55% 27.89% 73.53% 232.67%
37.52% 4.67% 14.73% 0.00% 43.37% 0.00% NA
109.52% 17.00% 5.30% 5.70% 3.80% 5.42% 103.83%
28.08% 5.65% 11.76% 1.21% 50.50% 6.70% 106.68%
NA 0.00% -211.76% -7.49% -499.27% -102.92% NA
NA 0.00% -3.15% -4.37% -124.13% -124.13% NA
89.94% 5.43% 40.27% NA 10.84% 16.41% -19.93%
0.00% 0.00% 5.54% 102.19% 8.54% 12.00% 526.53%
NA 0.00% -10.86% -14.83% -1970.37% -1985.19% NA
![Page 364: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/364.jpg)
42.39% 1.69% 10.95% 11.11% 27.49% 38.88% 59.11%
27.34% 0.36% 4.17% 17.69% 5.69% 32.22% 32.37%
0.00% 0.00% 5.38% 10.62% 38.14% 72.12% 419.74%
0.00% 0.00% 0.10% -2.82% 0.05% -0.75% NA
NA 0.00% -85.81% -66.67% -2195.53% -893.85% NA
NA 0.00% NA NA -1335.00% -1255.00% NA
30.85% 22.45% 20.65% 56.32% 7.31% 11.42% 110.63%
252.05% 22.95% 9.68% 19.49% 1.92% 5.24% 34.53%
0.00% 0.00% 83.94% 36.31% 3.16% 5.38% 611.25%
0.00% 0.00% 7.19% -14.71% 511.63% -1032.56% NA
0.00% 0.00% 5.14% 5.22% 13.75% 19.00% 711.84%
NA 0.00% -6.55% -8.61% -195.26% -194.58% NA
NA 0.00% -1.34% -25.30% NA NA NA
0.00% 0.00% 28.58% 32.45% 8.03% 19.29% 231.27%
NA 0.00% -66.21% NA -152.76% -191.34% NA
30.67% 18.97% 27.95% 20.37% 6.95% 11.55% 80.39%
58.35% 5.48% 10.57% 11.58% 5.53% 12.28% 292.33%
NA 0.00% -10.07% -11.65% NA NA NA
78.57% 23.76% 19.15% 11.97% 12.62% 23.72% 42.59%
![Page 365: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/365.jpg)
66.67% 17.43% 43.49% 144.16% 13.73% 19.81% 78.85%
NA 0.00% -23.66% 0.32% -33.25% 0.70% 5690.28%
NA 0.00% -10.95% -35.90% -1393.05% -2468.01% NA
0.00% 0.00% 11.26% -58.75% 52.79% -39.20% NA
51.73% 7.14% 7.26% 11.19% 3.29% 7.20% 195.08%
0.00% 0.00% 3.03% -10.84% 3.27% -15.47% NA
28.75% 3.03% 12.78% 24.89% 8.19% 13.69% 129.99%
30.13% 1.45% 12.69% 13.94% 6.24% 11.04% 38.75%
NA 0.00% -9.68% -1310.00% NA NA NA
62.50% 15.34% 75.83% 81.77% 13.64% 19.86% 6.14%
NA 0.00% -10.01% -9.35% -1248.47% -723.38% NA
NA 31.74% -2.78% -89.83% -2.86% 55.57% 3.95%
73.25% 48.03% 8.79% 15.25% 5.51% 10.65% -22.56%
NA 0.00% -11.30% -15.95% -134.66% -166.67% NA
NA 0.00% -11.02% -39.91% -31.36% -45.96% NA
NA 0.00% -2.51% 0.40% -20.79% 4.29% 3488.89%
0.00% 0.00% 0.08% 4.92% 0.04% 0.61% -824.00%
0.00% 0.00% 56.42% 495.78% 34.06% 59.42% -3.79%
NA 0.00% -7.89% -2.09% -26.94% -18.82% NA
NA 0.00% -15.76% -13.15% NA NA NA
![Page 366: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/366.jpg)
67.65% 17.84% 23.02% 40.40% 22.95% 30.06% 139.82%
39.86% 9.24% 4.38% 3.84% 0.96% 1.69% 274.42%
NA 0.00% -42.89% -84.76% -1280.58% -1280.58% NA
NA 0.00% -31.82% -93.25% -660.38% -653.77% NA
72.50% 11.19% 12.64% 10.33% 8.43% 13.99% 81.53%
32.62% 3.00% 7.36% 14.89% 1.29% 6.12% 1087.50%
90.39% 17.26% 33.33% 13.51% 28.54% 43.24% 49.15%
NA 0.00% -8.53% -10.20% -522.54% -522.54% NA
61.18% 8.62% 15.07% 10.96% 5.36% 10.43% 227.41%
54.22% 8.44% 6.93% 21.26% 1.83% 3.57% 1232.90%
NA 0.00% -25.19% -5.74% -260.70% -57.71% NA
NA 13.57% -94.97% 10.95% -51.34% 5.90% 1460.39%
121.53% 13.98% 41.06% 69.70% 21.00% 54.60% -48.69%
NA 0.00% -8.21% -11.47% -616.51% -581.89% NA
NA 0.00% -21.50% -39.73% -497.56% -495.12% NA
NA 0.00% -27.32% -18.84% -21.86% -22.15% NA
NA 0.00% -17.96% -26.04% -3650.11% -5291.58% NA
NA 0.00% -75.06% -69.39% -471.01% -489.86% NA
NA 0.00% -6.86% -12.28% -273.19% -313.25% NA
NA 0.00% NA NA NA NA NA
![Page 367: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/367.jpg)
85.99% 18.52% 11.53% 196.07% 3.77% 10.42% 306.24%
30.77% 1.67% 10.03% 7.64% 21.07% 29.20% 590.30%
46.74% 6.80% 15.65% 137.03% 13.41% 17.64% 33.69%
NA 0.00% -28.17% -97.32% -751.72% -827.59% NA
NA 0.00% -38.87% -70.69% NA NA NA
NA 0.00% -18.12% -23.08% -509.62% -548.08% NA
NA 0.00% -17.68% -25.60% -283.67% -283.67% NA
17.90% 11.18% 19.96% 13.20% 5.83% 5.00% 133.08%
NA 0.00% -8.62% -9.10% NA NA NA
NA 0.00% -10.08% -19.74% NA NA NA
NA 0.00% -163.31% -508.28% -464.32% -464.32% NA
242.39% 34.68% 2.20% 1.06% 14.11% 14.57% -29.91%
NA 0.00% -1165.71% -1720.61% -120000.00% -116225.49% NA
650.00% 21.67% 1.58% -1.82% 11.62% -23.85% NA
NA 0.00% -71.33% -555.56% -151.11% -148.15% NA
NA 0.00% -137.86% NA -2771.86% -2579.96% NA
1226.85% 5.91% 0.39% 13.25% 1.02% 22.26% 2313.56%
64.11% 27.14% 10.52% 21.87% 53.88% 59.01% 133.33%
159.70% 17.73% 9.68% 7.59% 5.19% 16.11% 32.84%
![Page 368: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/368.jpg)
62.96% 66.60% 10.80% 2.28% 158.38% 88.73% -199.02%
0.00% 0.00% 0.91% -1.38% 14.31% -17.41% NA
72.69% 7.67% 50.53% 267.04% 53.76% 73.05% -12.93%
49.65% 5.54% 3.69% 14.26% 2.53% 5.23% 459.78%
5.95% 0.70% 14.32% 11.52% 9.59% 15.64% 37.40%
NA 0.00% -34.77% NA -333.33% -281.33% NA
64.22% 7.33% 10.30% 16.84% 2.71% 5.52% 10.93%
80.21% 12.40% 34.95% 645.05% 33.45% 34.35% 23.39%
NA 0.00% -5.15% -14.37% -1137.10% -1459.68% NA
65.85% 16.59% 16.91% 14.54% 5.98% 9.31% 6.79%
53.03% 4.99% 21.13% 17.44% 12.42% 17.72% 88.56%
NA 0.00% -129.15% NA -1822.92% -968.75% NA
NA 0.00% -165.02% 43.86% -26.01% 13.25% 89.09%
NA 0.00% -42.17% -148.68% -3526.32% -3900.58% NA
127.52% 0.85% 1.82% 1.37% 4.09% 2.70% 967.88%
64.02% 4.82% 10.09% 11.30% 3.45% 8.64% 279.04%
0.00% 0.00% 13.54% 62.97% 20.61% 25.39% -5.49%
![Page 369: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/369.jpg)
31.92% 10.56% 10.20% 12.42% 3.47% 4.60% 207.02%
0.00% 0.00% 25.60% NA 14.39% 18.90% 87.58%
NA 81.61% -6.37% 6.43% -23.58% 61.75% 90.88%
69.80% 6.35% 29.15% 50.78% 17.67% 23.85% -34.86%
NA 0.00% -8.87% 12.65% -30.77% 43.75% 160.44%
NA 0.00% -1.29% -7.15% NA NA NA
NA 0.00% -21.27% -36.21% -284.68% -304.84% NA
NA 0.00% -15.67% -511.54% -222.78% -222.78% NA
39.92% 1.48% 12.14% 13.38% 9.01% 19.00% 75.31%
48.29% 4.43% 23.12% 23.82% 7.90% 11.46% 42.31%
NA 0.00% -7.31% -11.50% -160.85% -137.04% NA
259.40% 20.12% 8.00% 15.00% 23.86% 53.36% -10.89%
32.75% 9.11% 21.63% 25.77% 9.43% 12.46% 46.79%
NA 0.00% -2.11% -1.91% NA NA NA
66.25% 5.71% 46.24% 38.67% 4.71% 6.98% 58.69%
NA 0.00% -14.94% -18.09% -859.06% -778.52% NA
NA 0.00% -16.75% 3.59% -19.21% 4.70% 1656.19%
NA 0.00% -23.70% -7.61% -3409.09% -1061.69% NA
22.19% 4.56% 18.67% 12.63% 22.99% 41.77% 292.64%
![Page 370: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/370.jpg)
110.42% 29.28% 186.41% 718.55% 40.85% 57.87% 5.16%
NA 0.00% -10.88% -21.69% -285.71% -242.59% NA
10.06% 35.40% 108.85% 0.00% 164.10% 0.00% NA
120.00% 6.92% 3.26% 4.27% 1.25% 2.49% 677.34%
15.98% 4.04% 34.59% 16.60% 24.47% 27.58% 373.74%
50.28% 17.42% 4.63% -0.79% NA NA NA
0.00% 0.00% 19.64% 2.69% 132.38% 4.99% -1503.00%
NA 0.00% -116.58% -54.82% -64.18% -49.67% NA
80.89% 8.72% 8.74% 0.00% 16.07% 0.00% NA
79.90% 25.50% 11.47% 14.14% 0.99% 2.23% 129.15%
24.38% 4.94% 32.81% 39.27% 21.66% 34.90% 67.62%
44.76% 10.56% 18.74% 22.47% 10.10% 15.01% 39.02%
0.00% 0.00% 15.14% -17.70% 302.75% -70.64% NA
28.70% 4.57% 14.27% 58.44% 9.45% 16.81% 89.01%
45.35% 4.71% 13.48% 13.43% 1.82% 3.87% 129.50%
49.58% 14.05% 34.74% 28.46% 8.64% 12.45% 166.33%
103.42% 5.58% 8.77% 36.22% 6.27% 12.98% 189.80%
NA 0.00% -22.72% -25.39% -57.70% -53.88% NA
123.58% 4.12% 4.54% 17.30% 1.58% 4.46% 539.60%
0.00% 0.00% 16.40% 12.48% 20.80% 29.84% 116.74%
NA 0.00% -4.74% -4.04% -233.02% -175.77% NA
![Page 371: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/371.jpg)
109.63% 38.40% 39.21% 181.24% 9.95% 13.24% 9.81%
25.09% 13.28% 33.96% 21.87% 10.70% 16.35% 645.21%
64.90% 14.90% 20.63% 11.19% 5.57% 9.11% 49.35%
NA 0.00% -14.36% -19.05% -521.58% -521.58% NA
56.25% 18.61% 25.84% 31.39% 9.35% 11.19% 45.75%
61.73% 6.20% 53.52% 58.51% 36.07% 50.22% 4.37%
100.58% 19.89% 19.24% 17.70% 8.06% 12.67% 175.74%
34.67% 6.64% 26.48% 75.99% 18.39% 20.79% 18.00%
48.27% 8.45% 9.17% 25.74% 4.02% 6.92% 350.67%
76.43% 11.64% 7.19% -1.33% 123.26% -10.86% NA
78.63% 9.03% 6.47% 8.21% 2.58% 6.15% -8.80%
NA 0.00% -11.72% -148.52% -69.61% -56.06% NA
64.29% 14.09% 20.00% 14.32% 8.60% 26.69% 111.92%
NA 0.00% -10.77% -13.26% -124.56% -149.47% NA
36.16% 5.85% 14.62% 17.71% 5.65% 7.50% 92.87%
NA 0.00% -3.82% 0.63% -18.49% 3.40% 7053.09%
NA 0.00% -10.92% -14.60% -384.62% -399.19% NA
0.00% 0.00% 5.20% 13.00% 3.19% 11.57% 135.91%
0.00% 0.00% 16.76% 38.25% 2.04% 3.84% 157.55%
26.18% 3.43% 17.69% 18.07% 18.90% 28.22% 139.27%
![Page 372: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/372.jpg)
60.34% 12.95% 35.11% 92.54% 10.42% 14.60% 48.31%
76.66% 9.43% 10.20% 39.25% 20.48% 29.52% -57.77%
NA 0.00% -17.05% -24.63% -233.77% -229.80% NA
NA 0.00% -45.47% -500.00% -74.57% -78.57% NA
66.07% 4.30% 12.57% 43.01% 10.37% 16.92% 188.16%
NA 0.00% -11.19% -14.98% NA NA NA
86.30% 21.57% 33.96% 151.59% 13.43% 22.39% 16.44%
1166.43% 5.68% 1.50% 9.35% 0.79% 45.02% 19.18%
NA 5.64% -6.13% -5.72% -4.21% -2.78% NA
0.00% 0.00% 6.81% 8.70% 18.59% 86.81% 79.27%
92.27% 54.86% 213.59% 69.56% 4.28% 6.81% 54.94%
NA 0.00% -6.41% -7.14% -316.75% -249.74% NA
138.71% 7.80% 7.49% 23.06% 1.06% 2.41% -12.43%
NA 0.00% -7.34% -10.56% -12.13% -22.30% NA
NA 0.00% -36.72% -68.86% -75.53% -81.86% NA
92.37% 14.34% 8.31% 6.90% 30.84% 35.95% 63.20%
NA 3.51% -5.30% 0.56% -1.06% 1.24% 942.42%
NA 0.00% -87.50% -5.98% -4.72% -0.96% NA
![Page 373: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/373.jpg)
0.00% 0.00% 1.02% 2.63% 2.11% 5.22% 2667.54%
NA 0.00% -21.53% -31.29% NA NA NA
35.03% 18.68% 31.45% 31.36% 5.40% 6.90% 87.78%
NA 0.00% -3.21% -2.06% -525.25% -271.72% NA
9.52% 5.66% 39.62% 34.33% 21.91% 33.39% 105.37%
69.25% 21.72% 14.05% 12.76% 11.90% 21.39% 44.82%
0.00% 0.00% 15.56% -2.27% 305.45% -37.33% NA
136.34% 11.30% 4.20% 0.00% 5.40% 0.00% NA
0.00% 0.00% 41.93% 110.51% 56.16% 84.08% 99.68%
NA 0.00% -7.47% -12.10% -192.84% -186.61% NA
37.53% 19.30% 18.11% 20.25% 20.23% 26.11% -0.56%
49.60% 5.94% 19.00% 17.12% 3.60% 6.42% 82.58%
0.00% 0.00% 15.08% 12.62% 12.47% 18.71% 351.43%
NA 0.00% -3.68% 0.97% -18.48% 4.08% 1987.81%
0.00% 0.00% 11.21% 26.02% 30.13% 51.76% 151.85%
0.00% 0.00% 11.95% 16.14% 5.00% 11.22% 1.01%
NA 13.71% -5.94% -37.32% -4.08% 5.28% -2.65%
45.43% 5.19% 12.13% 35.26% 4.05% 5.57% 60.08%
22.54% 4.43% 26.35% 35.93% 7.00% 10.27% 98.64%
![Page 374: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/374.jpg)
NA 0.00% -109.89% -125.59% -135.22% -141.74% NA
NA 0.00% -41.96% -16.23% -84.33% -80.67% NA
NA 0.00% -3.51% -8.63% -11.36% -19.51% NA
99.11% 14.22% 20.77% 67.37% 33.32% 43.66% 24.59%
12.60% 1.24% 10.85% 11.26% 7.18% 10.77% 147.28%
95.78% 9.52% 9.99% 52.74% 8.35% 13.54% 8.07%
28.97% 2.34% 34.09% 85.64% 15.81% 20.47% 53.13%
94.15% 10.09% 30.72% 18.81% 14.87% 25.81% 6.73%
NA 3.78% -11.91% 4.88% -182.86% 74.10% 94.63%
45.77% 13.93% 35.70% 15.04% 27.19% 18.19% -12.88%
0.00% 0.00% 7.52% -6.07% 1253.49% -1481.40% NA
NA 0.00% -70.59% -11.88% -82.16% -20.54% NA
NA 0.00% -35.00% -53.94% -194.29% -170.61% NA
20.11% 4.43% 24.24% 25.49% 41.77% 59.18% 82.62%
154.79% 21.83% 3.37% 4.51% 7.02% 16.39% -54.68%
58.96% 9.77% 8.76% 6.54% 47.32% 81.47% 142.74%
49.03% 7.10% 22.35% 15.37% 22.91% 34.82% 196.77%
0.00% 0.00% 25.89% 53.77% 11.89% 17.43% -26.08%
![Page 375: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/375.jpg)
39.92% 7.62% 30.00% 74.42% 2.77% 4.17% 54.02%
0.00% 0.00% 14.94% 18.65% 62.90% 59.59% 45.08%
NA 0.00% -8.69% -12.09% -631.05% -512.52% NA
NA 0.00% -103.80% NA -2196.43% -2196.43% NA
22.61% 18.47% 7.65% 7.33% 9.02% 28.87% 196.98%
NA 2.95% -30.07% 11.43% -12.40% 6.42% 1087.49%
NA 0.00% -1.86% -1.93% -525.94% -474.06% NA
19.56% 1.82% 11.45% 14.54% 27.09% 23.39% 106.82%
0.00% 0.00% 18.89% 26.55% 18.54% 31.68% 141.08%
NA 0.00% -25.51% -35.80% NA NA NA
86.75% 12.22% 12.22% 9.48% 2.73% 2.60% 413.39%
21.55% 4.81% 13.02% 9.19% 8.80% 19.28% 69.57%
NA 8.30% -3.73% 4.01% -13.93% 27.39% 4.99%
0.00% 0.00% 12.92% 21.65% 30.16% 30.70% 155.32%
143.64% 31.73% 32.10% 80.46% 26.66% 55.25% 15.06%
0.00% 0.00% 18.84% 23.91% 21.64% 35.76% 54.83%
174.55% 57.66% 3.58% 5.32% 25.88% 56.47% 16.79%
NA 8.24% -15.14% -18.96% -44.47% -48.16% NA
60.73% 13.46% 22.64% 25.67% 44.83% 35.93% -18.46%
37.03% 15.34% 18.47% 12.32% 8.46% 11.78% 142.01%
![Page 376: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/376.jpg)
55.01% 23.44% 16.56% 61.10% 4.65% 7.16% -18.35%
NA 0.00% -48.19% -47.90% -206.52% -194.74% NA
63.93% 7.85% 12.41% 30.51% 3.76% 5.50% 223.89%
NA 0.00% -36.85% -436.67% -702.36% -701.28% NA
11.91% 6.84% 22.86% 11.71% 77.76% 44.48% 151.44%
NA 0.00% -16.37% -58.47% -253.50% -374.13% NA
NA 0.00% -55.23% -5642.86% NA NA NA
NA 0.00% -30.13% -76.83% -3292.68% -3073.17% NA
NA 0.00% -63.80% -253.49% -173.33% -181.67% NA
75.85% 20.46% 15.32% 45.95% 4.06% 6.36% 65.86%
27.75% 12.68% 12.18% 16.42% 6.29% 7.32% 259.51%
6.35% 0.99% 5.90% 6.21% 32.75% 27.97% 132.05%
NA 0.00% -86.86% -181.37% -132.22% -102.78% NA
NA 0.00% -15.27% -43.89% -46.06% -39.55% NA
9.04% 24.58% 42.15% 17.71% 19.74% 16.62% -180.70%
42.72% 14.85% 10.56% 5.56% 4.21% 6.07% 725.91%
NA 19.61% -21.28% 1.84% -21.98% 7.10% -408.19%
46.42% 22.65% 14.36% 96.65% 15.33% 29.90% 11.71%
85.26% 49.47% 20.05% 115.42% 2.56% 2.65% 137.07%
NA 0.00% -265.59% -118.72% -24.44% -6.57% NA
NA 0.00% -390.32% -8322.58% NA NA NA
![Page 377: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/377.jpg)
NA 0.00% -3.56% -14.44% NA NA NA
20.17% 5.06% 19.73% 10.01% 4.78% 4.64% 197.05%
NA 0.00% -3.50% -15.25% NA NA NA
111.68% 5.74% 5.78% 6.57% 13.50% 20.01% 42.50%
NA 4.87% -9.63% 16.86% -4.32% 11.63% -61.97%
56.68% 21.63% 17.92% 14.04% 4.51% 6.57% 62.09%
92.79% 20.56% 9.06% 8.86% 2.76% 5.32% -2.10%
31.34% 9.78% 20.16% 24.85% 6.31% 10.50% 26.99%
31.92% 4.96% 31.22% 86.15% 39.82% 33.29% -42.20%
0.00% 0.00% 10.72% 1.74% 16.18% 4.93% -415.73%
59.79% 10.49% 17.11% 36.23% 10.09% 13.84% 50.12%
71.81% 6.31% 5.36% 13.48% 3.13% 6.61% 221.52%
NA 0.00% -246.94% NA -34571.43% -33285.71% NA
0.00% 0.00% 128.81% 32.22% 25.23% 41.11% -16.41%
NA 0.00% -43.68% 2.92% -90.36% 10.62% 994.65%
NA 0.00% -22.56% -108.71% NA NA NA
NA 0.00% -15.40% -22.14% -489.90% -478.11% NA
71.95% 9.89% 9.83% 4.42% 61.16% 46.39% -89.29%
NA 0.00% -9.39% -9.13% NA NA NA
![Page 378: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/378.jpg)
48.51% 4.23% 20.45% 0.00% 36.79% 0.00% NA
NA 29.67% -0.74% 6.21% -4.52% 82.38% 112.55%
NA 0.00% -4.77% -9.27% -85.92% -66.62% NA
NA 0.00% -0.71% -1.82% NA NA NA
NA 0.00% -19.91% -12.19% -364.83% -312.34% NA
0.00% 0.00% 7.35% 5.54% 115.00% 92.50% 126.94%
0.00% 0.00% 10.60% 4.15% 20.24% 10.16% 355.42%
45.71% 7.82% 11.14% 24.43% 7.45% 11.73% 125.25%
94.25% 10.26% 12.96% 0.00% 32.46% 0.00% NA
NA 0.00% -37.64% -57.74% -498.75% -452.50% NA
71.10% 16.75% 6.06% 13.72% 9.09% 27.76% -78.01%
23.83% 5.17% 18.70% 32.94% 9.65% 22.99% -30.55%
NA 0.00% -1.00% -5.93% NA NA NA
35.51% 2.50% 27.53% 22.14% 30.96% 49.37% 76.62%
53.02% 3.67% 27.15% 34.78% 3.45% 5.29% 33.15%
49.47% 5.81% 24.33% 53.06% 7.45% 10.48% 94.68%
83.59% 5.08% 61.50% NA 38.66% 49.47% 66.84%
72.77% 11.81% 44.21% 127.17% 5.92% 8.48% 15.34%
![Page 379: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/379.jpg)
16.56% 7.41% 18.55% 20.57% 6.93% 9.10% 125.48%
NA 0.00% -13.50% -1.54% -12.14% -0.17% NA
9.06% 0.46% 11.47% 19.77% 28.57% 38.19% 259.71%
78.91% 2.89% 6.29% 9.76% 16.22% 97.41% 102.81%
NA 0.00% -71.72% -64.86% -2765.96% -2659.57% NA
0.00% 0.00% 8.26% 8.77% 3.07% 3.97% 325.29%
NA 45.38% -91.07% -6.39% -15.82% -6.00% NA
NA 0.00% NA NA -18.25% -17.67% NA
95.64% 13.78% 13.24% 5.17% 15.86% 11.68% -135.08%
32.85% 4.46% 15.00% 0.00% 28.24% 0.00% NA
0.00% 0.00% 88.32% 0.23% 14.78% 0.14% -9794.37%
0.00% 0.00% 20.00% 16.53% 17.75% 20.73% 89.63%
NA 0.00% -6.34% -7.47% NA NA NA
76.07% 6.73% 3.66% 3.10% 1.99% 2.52% -28.31%
190.68% 23.55% 6.62% 7.82% 13.77% 24.01% -81.82%
16.91% 2.22% 17.22% 20.03% 3.50% 4.36% -43.50%
NA 0.00% -241.19% -412.17% -418.23% -413.79% NA
0.00% 0.00% 5.48% 8.03% 5.16% 6.11% 127.44%
NA 0.00% -144.25% -236.96% -142.17% -134.22% NA
![Page 380: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/380.jpg)
NA 0.00% -12.49% -9.84% NA NA NA
NA 0.00% -6.43% -23.57% NA NA NA
100.98% 9.55% 14.84% 16.21% 12.20% 14.29% 175.83%
20.43% 0.33% 5.38% 3.88% 28.81% 25.49% 735.79%
1.39% 0.33% 32.60% 28.28% 14.40% 20.89% 247.94%
NA 0.00% -90.83% -12.79% -83.79% -22.78% NA
NA 0.00% -12.84% 1.11% -2.37% 0.59% 1225.43%
17.78% 2.78% 9.24% 7.32% 2.70% 4.63% 150.37%
26.69% 4.37% 9.69% 9.74% 14.20% 14.59% 35.65%
0.00% 0.00% 11.88% 15.18% 16.49% 26.22% -45.91%
0.00% 0.00% 11.31% 14.04% 7.39% 12.21% -2.16%
0.00% 0.00% 1.32% 1.56% 4.40% 6.59% 467.12%
NA 0.00% -7.60% -15.81% -207.02% -245.03% NA
NA 0.00% -55.61% NA NA NA NA
NA 0.00% -27.20% -34.76% NA NA NA
NA 0.00% -7.25% -11.69% -70.45% -98.56% NA
NA 0.00% -0.37% -2.88% NA NA NA
12.01% 2.82% 12.78% 13.82% 7.46% 10.93% 119.47%
12.90% 1.23% 16.43% 15.89% 1.23% 1.93% 77.57%
![Page 381: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/381.jpg)
NA 0.00% -451.92% 20.98% -141.19% 14.16% -278.28%
19.73% 5.14% 26.18% 19.07% 5.88% 8.97% 252.40%
308.73% 8.62% 2.61% 3.92% 7.99% 28.07% 400.74%
NA 0.00% -49.03% -195.65% NA NA NA
NA 0.00% -11.76% -35.14% NA NA NA
0.00% 0.00% 6.43% 7.11% 5.00% 6.82% -42.37%
87.41% 12.13% 16.79% 13.19% 9.02% 10.04% 20.04%
23.09% 3.70% 7.92% 6.29% 3.90% 8.28% 183.42%
NA 0.00% -9.88% -28.46% NA NA NA
NA 0.00% -13.13% -24.80% -580.49% -460.98% NA
NA 0.00% -22.45% -0.54% -788.89% -10.69% NA
295.33% 16.32% 3.85% 13.85% 4.36% 5.50% 347.49%
NA 0.00% -20.00% -22.15% NA NA NA
NA 0.00% NA NA NA NA NA
NA 0.00% -6.18% -6.83% NA NA NA
294.26% 38.06% 3.48% 9.76% 3.23% 13.87% 116.22%
104.21% 8.63% 5.92% 5.15% 8.72% 18.65% 169.25%
NA 0.00% -96.51% -126.08% NA NA NA
![Page 382: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/382.jpg)
0.00% 0.00% 5.48% 5.90% 15.79% 19.28% 197.78%
NA 0.00% -4.82% -5.13% NA NA NA
40.87% 4.63% 10.47% 8.88% 4.41% 8.90% 160.10%
NA 0.00% NA -6.19% -236.14% -5.06% NA
0.00% 0.00% 19.50% 21.47% 33.83% 45.47% 153.57%
NA 0.00% -1.99% -5.92% NA NA NA
NA 0.00% -11.13% -14.56% NA NA NA
NA 0.00% -2.51% -4.72% -68.23% -107.96% NA
NA 0.00% -27.24% -33.01% NA NA NA
NA 0.00% -122.19% -162.44% -116.85% -119.97% NA
NA 0.00% -138.32% -8.96% -35.81% -18.63% NA
NA 0.00% -6.77% -6.10% NA NA NA
NA 0.00% -23.06% -41.06% NA NA NA
3.66% 0.42% 8.88% 11.47% 8.66% 15.31% -6.97%
78.06% 11.41% 26.15% 21.42% 39.47% 40.38% 24.95%
0.00% 0.00% 8.61% 7.47% 20.54% 28.77% 231.39%
NA 111.17% -7.32% 10.05% -6.31% 13.16% 38.24%
NA 0.00% -29.12% -24.92% -141.61% -141.61% NA
NA 0.00% -0.45% -4.40% NA NA NA
![Page 383: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/383.jpg)
88.89% 11.34% 14.88% 10.92% 9.93% 9.75% 969.75%
0.00% 0.00% 10.40% 11.06% 11.03% 14.55% 160.48%
NA 0.00% -38.37% -20.53% -1907.80% -1769.50% NA
54.59% 27.63% 18.60% 23.12% 15.74% 17.03% 160.83%
16.14% 2.42% 13.14% 11.51% 20.45% 30.83% 364.90%
NA 0.00% -6.39% -6.84% -35.28% -28.96% NA
20.54% 2.72% 13.99% 14.56% 8.31% 25.51% 61.36%
NA 0.00% -3.22% -22.17% NA NA NA
0.00% 0.00% 23.18% -19.26% 9054.05% -4675.68% NA
0.00% 0.00% 29.94% 23.62% 29.75% 23.17% -168.01%
0.00% 0.00% 5.77% 10.43% 3.34% 4.96% -17.20%
NA 0.00% -24.20% -25.67% NA NA NA
NA 0.00% -15.61% -10.55% NA NA NA
NA 0.00% -24.14% -45.98% -2262.63% -3065.66% NA
NA 0.00% -13.92% -6.87% -37.80% -23.90% NA
0.00% 0.00% 2.15% 5.37% 2.19% 11.56% -150.98%
NA 0.00% -1.66% -10.93% NA NA NA
NA 57.01% -21.40% 12.80% -3.63% 3.72% 28.47%
NA 0.00% -89.95% -337.60% -56.77% -60.81% NA
NA 0.00% -5.93% -22.08% NA NA NA
NA 0.00% -17.47% -3.06% -2.66% -0.94% NA
![Page 384: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/384.jpg)
38.48% 22.62% 29.91% 18.40% 6.23% 3.66% 16.45%
NA 0.00% -6.94% -6.45% NA NA NA
0.00% 0.00% 8.87% 6.87% 12.42% 12.42% 356.79%
NA 0.00% -9.51% -9.80% NA NA NA
NA 0.00% -66.45% -115.15% -585.23% -570.08% NA
NA 0.00% -9.95% -11.66% NA NA NA
61.54% 9.03% 33.49% 22.90% 15.60% 19.50% 99.92%
NA 0.00% -33.41% -52.38% NA NA NA
NA 0.00% -2.35% -8.13% NA NA NA
0.00% 0.00% 25.03% -70.38% 59.64% -90.94% NA
71.28% 7.55% 10.90% 0.00% 22.29% 0.00% NA
0.00% 0.00% 3.11% 2.88% 4.35% 32.44% 290.20%
NA 0.00% -3.40% -7.36% NA NA NA
17.04% 1.12% 11.08% 14.48% 23.19% 30.41% 148.68%
NA 0.00% -57.55% -94.94% -1607.06% -1697.57% NA
NA 0.00% -7.67% -10.62% NA NA NA
68.70% 12.00% 26.83% 22.90% 28.99% 34.36% 2.19%
26.31% 5.03% 18.89% 13.93% 18.76% 19.47% -87.66%
NA 0.00% -42.45% -30.06% NA NA NA
![Page 385: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/385.jpg)
NA 0.00% -1.80% -4.47% NA NA NA
110.75% 8.37% 5.36% 5.54% 23.72% 32.26% -49.00%
3.71% 0.39% 7.29% 12.99% 10.55% 18.86% 1.06%
NA 0.00% -1.61% -5.62% -8.58% -22.48% NA
NA 0.00% NA NA -7575.32% -7087.52% NA
0.00% 0.00% 6.90% 10.72% 6.31% 4.19% 144.08%
NA 0.00% -2.17% -7.87% NA NA NA
118.99% 11.53% 27.31% 26.69% 7.43% 10.26% 11.54%
0.00% 0.00% 0.48% 1.38% 0.71% 3.07% 599.79%
256.86% 18.11% 5.58% 10.01% 4.55% 11.17% 16.06%
167.61% 21.90% 19.41% 18.26% 13.22% 14.66% 4.22%
NA 0.00% -22.00% -63.68% NA NA NA
NA 0.00% -29.28% NA -31.22% -43.39% NA
NA 0.00% -102.05% -76.29% -52.84% -46.10% NA
NA 0.00% -4.86% -7.28% -25.69% -35.97% NA
505.67% 14.20% 4.09% 21.36% 6.11% 31.05% 25.11%
0.00% 0.00% 4.71% 4.76% 11.72% 23.33% 210.04%
![Page 386: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/386.jpg)
37.38% 8.42% 62.41% 134.03% 5.69% 6.57% 67.08%
49.24% 11.13% 15.78% 18.65% 27.33% 32.80% 175.98%
NA 0.00% -10.77% -26.58% NA NA NA
15.20% 2.21% 51.57% 53.63% 7.44% 11.43% 9.24%
173.07% 7.27% 183.74% 7.18% 13.56% 35.79% -64.26%
8.98% 1.22% 38.54% 104.61% 4.78% 6.17% 89.47%
86.16% 17.39% 27.38% 21.03% 36.84% 40.09% 41.63%
NA 0.00% -44.79% 0.20% -40.51% 0.29% -971.77%
0.00% 0.00% 6.82% 6.96% 10.21% 22.25% 45.37%
265.48% 25.49% 5.38% 8.14% 16.50% 30.55% -67.38%
102.17% 13.51% 10.61% 10.61% 100.00% 100.00% 100.00%
0.00% 0.00% 9.25% 7.61% 12.17% 50.30% 135.29%
39.91% 6.50% 25.48% 31.25% 2.31% 3.78% -47.43%
NA 4.07% -2.13% 3.53% -3.58% 6.85% 585.37%
NA 0.00% -4.98% -7.45% NA NA NA
0.00% 0.00% 15.87% 12.82% 26.49% 37.75% 241.75%
NA 0.00% -20.99% -10.21% -24.06% -11.39% NA
NA 0.00% -3.38% -4.38% NA NA NA
![Page 387: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/387.jpg)
0.00% 0.00% 14.89% 8.10% 4.26% 9.13% 329.35%
148.02% 55.51% 12.51% 34.13% 3.09% 3.26% 26.27%
0.00% 0.00% 5.40% 5.24% 6.88% 1.88% -154.64%
0.00% 0.00% 5.81% 10.03% 4.66% 13.57% 38.99%
NA 0.00% -7.48% -6.70% -235.64% -203.96% NA
0.00% 0.00% 0.19% 0.20% 0.99% 27.52% 586.34%
NA 0.00% -5.56% -5.13% -17.62% -19.35% NA
0.00% 0.00% 19.92% 14.11% 10.02% 9.54% 11.32%
NA 0.00% -92.58% -828.30% NA NA NA
NA 0.00% -2.75% -8.25% NA NA NA
11.48% 1.07% 16.77% 16.53% 11.25% 17.58% 56.34%
NA 12.21% -4.05% -0.60% -4.35% -0.36% NA
27.44% 1.14% 3.61% 4.39% 2.74% 5.75% 130.63%
42.34% 5.58% 20.37% 67.08% 5.44% 7.84% -53.36%
0.00% 0.00% 26.64% 34.60% 49.24% 66.47% 130.21%
153.16% 12.03% 5.54% 3.85% 18.85% 36.41% 229.02%
0.00% 0.00% 18.46% 20.63% 45.04% 50.84% 193.99%
15.81% 0.98% 14.31% 15.12% 19.74% 27.75% 151.65%
NA 12.22% -2.18% NA -1.53% 0.00% NA
![Page 388: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/388.jpg)
9.85% 0.58% 9.24% 20.63% 3.74% 5.74% 5.90%
NA 0.00% -2.87% -7.04% NA NA NA
NA 0.00% -4.24% -9.23% NA NA NA
67.85% 14.36% 18.52% 32.52% 13.47% 13.78% 227.52%
95.94% 16.97% 40.97% 26.99% 20.91% 23.70% 110.38%
NA 0.00% -7.46% -13.55% NA NA NA
61.33% 14.11% 15.53% 16.66% 15.67% 14.83% 15.33%
0.00% 0.00% 1.06% 1.97% 7.05% 31.23% 1968.83%
NA 6.12% -14.28% 0.00% -70.91% 0.00% NA
NA 0.00% -55.45% -40.76% -1112.50% -768.75% NA
19.95% 2.20% 20.93% 13.80% 26.21% 34.17% 18.83%
4.98% 0.81% 24.31% 15.10% 27.17% 32.64% 85.91%
89.18% 17.98% 46.14% 38.31% 43.35% 42.81% -3.92%
19.07% 2.40% 13.10% 10.10% 15.79% 22.44% 71.80%
NA 0.00% -8.55% -7.12% -230.61% -207.76% NA
![Page 389: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/389.jpg)
NA 0.00% -27.04% -73.00% -118.37% -74.49% NA
NA 0.00% -9.56% -5.58% NA NA NA
NA 0.00% -88.50% -27.95% -188.17% -143.28% NA
0.00% 0.00% 12.23% 13.90% 6.10% 9.89% 209.01%
NA 0.00% -3.16% -5.40% NA NA NA
NA 0.00% -36.12% 0.54% -26.01% 0.55% 2631.97%
NA 0.00% -5.72% -3.81% -23.80% -16.76% NA
15.72% 2.00% 12.15% 9.46% 4.53% 7.53% 154.93%
38.28% 3.61% 13.45% 9.75% 15.98% 26.48% 60.16%
26.01% 3.03% 15.01% 0.00% 36.26% 0.00% NA
NA 0.00% -2.04% -3.12% NA NA NA
NA 0.00% -7.28% -11.43% NA NA NA
16.28% 2.60% 12.22% 11.14% 5.72% 9.09% 56.81%
NA 0.00% -4.26% 0.91% -12.70% 4.03% 6557.63%
NA 0.00% -11.60% -13.39% NA NA NA
NA 0.00% -4.35% -3.45% -15.39% -11.88% NA
225.35% 14.25% 8.84% 10.95% 3.32% 11.06% 66.47%
NA 0.00% -20.96% -8.02% -12.89% -5.26% NA
![Page 390: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/390.jpg)
127.72% 52.33% 14.63% 8.81% 9.93% 7.29% 67.01%
0.00% 0.00% 18.02% 19.28% 27.61% 30.84% 42.28%
NA 0.00% -4.45% -8.52% -37.12% -56.84% NA
NA 0.00% -18.34% -24.10% NA NA NA
NA 0.00% NA NA NA NA NA
NA 0.00% -13.62% -23.77% -19.96% -19.92% NA
159.86% 34.97% 17.01% 12.49% 1.88% 3.15% -12.87%
NA 0.00% -183.36% 27.56% -33.06% 14.46% 15.90%
NA 0.00% -7.61% -4.26% -10.00% -7.63% NA
0.00% 0.00% 24.51% 34.48% 36.28% 41.24% 40.35%
NA 0.00% -70.66% -73.73% NA NA NA
NA 0.00% -43.51% -39.97% NA NA NA
NA 0.00% -131.59% -528.17% -3359.45% -3456.22% NA
NA 56.46% -2.41% -0.38% -0.59% -0.08% NA
NA 0.00% -10.93% -10.61% -7.13% -4.03% NA
NA 0.00% -19.83% -20.15% NA NA NA
NA 4.51% -1.99% 2.81% -0.61% 1.91% -34.55%
NA 0.00% -1.19% 0.39% -3.11% 1.17% 8867.69%
![Page 391: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/391.jpg)
NA 0.00% -17.35% -1.61% -9.22% -1.68% NA
NA 0.00% -6.04% -8.85% -17.44% -18.86% NA
87.24% 14.72% 36.11% 31.97% 18.35% 20.89% 42.48%
12.35% 2.49% 18.02% 13.52% 12.12% 11.49% 52.65%
0.00% 0.00% 11.75% 12.39% 3.08% 4.87% 27.60%
0.00% 0.00% 4.08% 20.45% 1.13% 2.59% -114.55%
0.00% 0.00% 5.38% 5.02% 9.10% 13.89% 366.67%
0.00% 0.00% 17.28% -13.75% NA NA NA
0.00% 0.00% 9.03% 14.33% 13.51% 18.57% 114.24%
NA 0.00% -0.16% 2.36% -0.18% 4.45% 1086.93%
NA 0.00% -30.32% -46.49% -38.95% -66.28% NA
NA 0.00% -31.38% -34.01% -50.00% -47.45% NA
4.96% 1.58% 22.51% 18.24% 6.01% 5.44% 49.66%
0.00% 0.00% 14.64% 48.74% 7.90% 11.60% -6.31%
NA 0.00% -15.69% -97.65% -227000.00% -221333.33% NA
NA 0.00% -4950.98% NA -615.85% -579.88% NA
NA 0.00% -6.90% -7.68% -2650.79% -2698.41% NA
0.00% 0.00% 13.64% 2.37% 45.42% 22.58% 214.02%
NA 0.00% -11.76% -19.62% NA NA NA
![Page 392: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/392.jpg)
NA 0.00% -1.38% -2.23% NA NA NA
0.00% 0.00% 4.82% 9.05% 6.34% 14.23% -66.19%
77.39% 15.77% 23.12% 19.65% 5.05% 7.07% -4.94%
NA 0.00% -3.55% -3.17% NA NA NA
NA 48.04% -39.88% 12.81% -16.31% 9.78% -17.18%
0.00% 0.00% 34.92% 115.85% 4.02% 5.37% 48.39%
NA 0.00% -12.64% NA -17.73% -12.38% NA
0.00% 0.00% 3.58% 3.46% 10.78% 13.75% 341.08%
225.75% 7.75% NA 50.20% 3.01% 8.04% -62.73%
NA 76.67% -602.97% 17.38% -15.53% 4.99% -83.16%
NA 0.00% -32.46% -164.48% -335.25% -390.98% NA
NA 0.00% -4.00% -45.33% -201.68% -151.96% NA
NA 0.00% -26.89% -31.36% -589.11% -683.17% NA
NA 0.00% -4.52% -7.85% -8.94% -20.17% NA
NA 0.00% NA NA NA NA NA
NA 20.49% -24.85% 3.79% -9.02% 3.91% -235.19%
![Page 393: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/393.jpg)
NA 0.00% -5.87% -22.63% NA NA NA
NA 0.00% -44.42% -46.27% NA NA NA
98.01% 4.54% 2.42% 4.53% 2.48% 15.86% -21.67%
93.25% 8.95% 16.64% 20.69% 24.06% 28.08% 98.48%
NA 0.00% -29.36% -5.60% -121.63% -34.67% NA
133.10% 35.33% 10.66% 147.38% 4.07% 6.86% -40.29%
NA 0.00% -2.35% 3.80% -0.66% 0.33% -775.78%
14.58% 1.34% 10.21% 10.59% 12.37% 20.16% 56.28%
18.57% 1.24% 5.98% 20.11% 2.27% 19.77% 57.48%
377.83% 17.02% 3.14% 5.58% 0.46% 2.60% 289.08%
NA 0.00% -10.74% -19.90% NA NA NA
0.00% 0.00% 10.20% 11.38% 5.87% 7.14% 270.97%
0.00% 0.00% 3.60% -0.68% 155.67% -22.23% NA
NA 0.00% -5.66% -14.92% NA NA NA
0.00% 0.00% 11.08% 10.69% 20.73% 34.74% 200.06%
82.77% 8.17% 49.75% NA 31.27% 44.89% -14.30%
0.00% 0.00% 70.83% 16.66% 2.59% 4.03% 209.43%
NA 0.00% -364.22% -309.89% -32884.62% -25000.00% NA
0.00% 0.00% 3.24% 3.78% 2.65% 5.47% 735.22%
![Page 394: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/394.jpg)
NA 0.00% -0.06% -5.12% NA NA NA
30.00% 0.79% 13.67% 13.69% 4.26% 5.03% 85.00%
152.66% 14.69% 18.57% 7.02% 23.85% 30.56% -18.99%
NA 0.00% -20.18% -21.70% NA NA NA
NA 0.00% -52.77% -417.50% NA NA NA
NA 0.00% -12.13% -15.29% NA NA NA
105.90% 22.51% 25.64% 26.69% 6.86% 7.90% 0.43%
0.00% 0.00% 18.19% NA NA NA NA
NA 0.00% -11.65% -15.50% NA NA NA
0.00% 0.00% 1.33% -5.25% NA NA NA
49.34% 4.17% 14.15% 19.25% 19.24% 26.77% 26.03%
NA 0.00% -46.65% -4.62% -28.73% -3.09% NA
0.00% 0.00% NA 106.43% 2.12% 9.58% -94.08%
0.00% 0.00% 7.01% 7.92% 27.06% 37.17% 256.90%
0.00% 0.00% 2.34% -3.63% NA NA NA
35.65% 4.73% 13.29% 21.35% 16.49% 29.22% -10.05%
0.00% 0.00% 6.63% 28.78% 3.51% 11.09% 60.75%
![Page 395: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/395.jpg)
NA 0.00% -63.00% 2.11% -10.99% 0.85% -416.67%
NA 0.00% -21.68% -121.20% -235.81% -204.73% NA
0.00% 0.00% 12.32% 3933.79% 2.62% 93.50% -472.20%
NA 0.00% NA -32.40% -27.05% -9.02% NA
2493.10% 11.28% 0.79% 1.08% 1.24% 6.55% 557.26%
NA 0.00% -8.17% -8.25% NA NA NA
0.00% 0.00% 4.25% 4.57% 16.55% 20.75% 310.51%
NA 0.00% -102.96% -143.63% -62.58% -65.20% NA
NA 0.00% -30.00% -38.78% -6580.65% -6967.74% NA
0.00% 0.00% 16.30% 31.92% 8.96% 10.65% 16.42%
0.00% 0.00% 4.04% 3.72% 11.39% 16.59% 320.09%
158.75% 11.53% 5.60% 4.58% 14.58% 34.20% 541.35%
NA 0.00% -25.70% -22.93% NA NA NA
0.00% 0.00% 5.36% -2.78% NA NA NA
NA 0.00% -14.21% -7.19% -276.47% -161.76% NA
0.00% 0.00% 22.26% 20.16% 23.97% 36.57% 166.47%
NA 0.00% -173.11% -226.13% -552.71% -716.87% NA
![Page 396: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/396.jpg)
0.00% 0.00% 14.24% 12.57% 6.82% 13.13% -1.42%
17.19% 2.00% 16.90% 14.17% 4.60% 8.82% 70.69%
0.00% 0.00% 2.61% 1.89% 1.14% 0.18% 8031.58%
NA 0.00% -6.30% -7.35% -281.31% -321.23% NA
NA 0.00% -19.47% -44.34% NA NA NA
NA 0.00% -56.42% -87.15% -148.89% -154.17% NA
NA 0.66% -6.26% 12.66% -5.05% 11.11% -51.34%
NA 0.00% -1.12% -5.04% -0.39% -1.72% NA
127.23% 26.80% 11.34% 21.00% 5.47% 6.91% -53.73%
NA 0.00% NA NA -101.30% -92.83% NA
93.99% 11.85% 17.81% 77.55% 21.67% 24.64% -16.05%
NA 0.00% -10.84% -15.05% -17.69% -21.80% NA
NA 16.07% -2.08% 17.66% -2.75% 34.25% 35.99%
NA 0.00% NA NA NA NA NA
0.00% 0.00% 4.03% 4.22% 7.31% 11.23% 394.25%
NA 0.00% -0.05% -1.39% -0.28% -7.63% NA
NA 0.00% -4.50% -19.52% -25.83% -71.14% NA
0.00% 0.00% 19.45% 23.07% 34.19% 12.79% 51.12%
NA 0.00% NA NA -144.94% -144.94% NA
![Page 397: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/397.jpg)
NA 0.00% -12.22% -24.85% NA NA NA
NA 0.00% -1.48% 2.36% -1.48% 4.07% 1372.57%
NA 0.00% -41.76% -45.79% -1753.85% -1923.08% NA
NA 0.00% -56.42% -370.69% NA NA NA
NA 0.00% -7.17% -9.56% NA NA NA
NA 0.00% -6.91% -8.53% NA NA NA
855.45% 11.07% 1.76% 7.77% 1.34% 3.24% -520.75%
0.00% 0.00% 1.86% 8.03% 2.63% 10.34% 180.47%
0.00% 0.00% 8.45% 13.77% 2.53% 5.18% 260.88%
0.00% 0.00% 5.06% 7.35% 5.57% 11.74% -306.25%
0.00% 0.00% 2.41% 4.88% 1.17% 5.32% -34.86%
14.40% 2.26% 11.49% 15.94% 5.37% 7.80% 199.11%
NA 0.00% NA NA NA NA NA
37.76% 2.40% 8.97% 7.69% 2.38% 3.71% 250.65%
0.00% 0.00% 15.50% 9.17% 6.19% 7.50% 142.08%
NA 0.00% -15.60% -48.47% -16.36% -20.42% NA
NA 53.66% -87.52% -2.90% -50.28% -1.84% NA
NA 0.00% -2.39% -8.72% -43.04% -122.98% NA
NA 0.00% -150.32% -329.23% NA NA NA
0.00% 0.00% 3.08% 16.44% 2.74% 19.66% -72.05%
![Page 398: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/398.jpg)
NA 0.00% -1.88% -9.61% -7.76% -36.31% NA
NA 1.38% -1.69% 17.26% -2.21% 17.21% 138.13%
NA 0.00% -25.39% -26.66% -2280.00% -2500.00% NA
NA 0.00% -5.11% -7.30% NA NA NA
2.04% 0.12% 3.95% 5.05% 5.07% 7.87% -1314.35%
NA 0.00% -5.95% -5.14% NA NA NA
48.25% 267.59% 242.51% -163.99% NA NA NA
0.00% 0.00% 1.76% 1.43% 8.46% 10.32% 270.66%
NA 0.00% -1.40% -3.39% NA NA NA
32.48% 3.36% 11.58% 10.27% 6.31% 11.25% 93.83%
NA 0.00% NA NA NA NA NA
NA 0.00% -69.61% -34.80% -9292.45% -7688.68% NA
19.47% 3.23% 10.16% 11.70% 7.13% 11.26% -129.39%
0.00% 0.00% 7.97% 9.29% 22.57% 35.40% 118.51%
NA 0.00% -40.20% -87.04% -159.84% -177.17% NA
0.00% 0.00% 1.23% 0.51% 13.42% 7.81% 4374.85%
67.60% 4.65% 10.20% 6.35% 11.61% 26.17% 28.86%
17.46% 1.38% 10.36% 11.89% 1.76% 2.97% 33.46%
![Page 399: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/399.jpg)
0.00% 0.00% 3.07% 3.54% 0.71% 1.83% 963.30%
NA 0.00% NA NA -2184.71% -2133.76% NA
NA 0.00% -20.83% -50.36% -110.76% -133.54% NA
28.53% 2.87% 21.26% 5.83% 8.52% 8.01% 177.93%
124.71% 10.42% 10.41% 11.47% 9.73% 40.01% -10.77%
17.63% 2.88% 25.16% 18.66% 19.52% 28.39% 90.89%
NA 0.00% -28.84% -21.36% -40.33% -28.30% NA
NA 0.00% -2.72% 0.65% -1.19% 0.31% 2489.73%
69.01% 12.68% 17.45% 24.62% 6.88% 7.78% -63.38%
0.00% 0.00% 17.70% 21.76% 25.58% 29.92% 170.94%
NA 0.00% -16.10% -34.50% NA NA NA
NA 0.00% -19.02% -37.35% NA NA NA
NA 9.98% NA NA -43.26% 8.07% -7.42%
98.06% 19.68% 19.05% 18.15% 42.55% 39.70% 6.01%
42.14% 1.96% 4.96% 3.93% 11.32% 9.98% 230.82%
NA 0.00% -32.29% -15.02% -26.08% -21.33% NA
19.54% 2.92% 18.17% 17.15% 15.84% 23.24% 54.47%
NA 0.00% -15.58% -1.66% -20.30% -3.95% NA
NA 0.00% -5.42% -1.02% -3.24% -0.57% NA
![Page 400: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/400.jpg)
NA 0.00% -4.79% -55.19% NA NA NA
NA 0.00% -24.07% -681.94% NA NA NA
NA 0.00% NA -176.28% -807.36% -760.82% NA
NA 0.00% -31.65% -24.28% -90.47% -57.26% NA
268.76% 15.19% 6.27% 8.55% 9.64% 22.86% -49.40%
0.00% 0.00% 1.16% -3.67% 22.27% -52.77% NA
14.31% 3.45% 14.05% 0.00% 52.05% 0.00% NA
NA 0.00% -10.08% -14.46% -2059.52% -1571.43% NA
0.00% 0.00% 23.35% 52.11% 18.52% 16.67% 34.18%
NA 0.00% -11.60% -18.95% NA NA NA
NA 33.84% -24.05% 0.35% -26.39% 0.40% -18815.25%
NA 0.00% -43.27% -8.36% -560.90% -144.96% NA
NA 0.00% -32.56% -243.53% NA NA NA
NA 0.80% -3.50% -3.85% NA NA NA
0.00% 0.00% 0.48% -1.37% 3.97% -7.69% NA
57.59% 2.56% 7.88% 8.86% 3.79% 8.62% 108.45%19.65% 1.86% 42.29% 45.87% 34.22% 43.02% 44.44%
NA 0.00% -27.20% -68.70% NA NA NA
![Page 401: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/401.jpg)
0.00% 0.00% 2.80% 2.69% 6.79% 15.72% 440.67%
NA 0.00% NA NA NA NA NA
NA 0.00% -96.67% -66.02% -68.64% -46.51% NA
95.89% 17.82% 13.45% 14.30% 5.99% 8.70% 179.08%
NA 6.37% -10.54% 8.07% -6.88% 4.73% 80.33%
NA 0.00% -97.62% -4083.33% NA NA NA
0.00% 0.00% 7.09% 5.13% 10.01% 6.53% 381.58%
55.48% 3.50% 6.10% 6.89% 12.20% 24.64% 250.49%
5.26% 1.53% 35.80% 115.80% 20.62% 37.03% -53.22%
NA 0.00% -8.05% -11.53% NA NA NA
NA 0.00% -137.16% -115.77% NA NA NA
NA 0.00% NA NA NA NA NA
26.72% 3.30% 16.43% 11.53% 4.64% 7.57% 50.95%
102.26% 12.63% 10.52% 0.00% 94.33% 0.00% NA
NA 0.00% -3.24% -3.09% NA NA NA
73.53% 1.89% 3.21% 3.31% 8.69% 39.22% -42.56%
NA 0.00% -0.51% 0.36% -1.92% -0.61% NA
![Page 402: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/402.jpg)
0.00% 0.00% 4.00% 6.45% 5.94% 23.92% -109.29%
68.40% 13.43% 79.11% 15.96% 37.77% 42.88% 122.92%
NA 0.00% -7.07% -12.97% -9.86% -15.01% NA
7.88% 3.77% 37.67% 45.65% 30.99% 51.02% 47.97%
NA 0.00% -16.52% -6.68% -124.75% -65.02% NA
0.00% 0.00% 24.74% 28.49% 5.64% 4.36% -109.66%
0.00% 0.00% 2.37% 4.25% 2.75% 4.78% 905.53%
NA 0.00% -17.78% 12.01% -5.88% 4.64% 35.04%
0.00% 0.00% 5.46% 6.14% 9.45% 8.50% 583.95%
NA 0.00% -97.06% -806.67% NA NA NA
56.88% 19.06% 22.55% 19.30% 15.25% 14.39% 6.29%
NA 0.00% -1.39% -2.09% -7.29% -10.08% NA
NA 0.00% -10.25% -19.85% NA NA NA
125.28% 14.39% 13.09% 7.71% 15.19% 38.33% 37.29%
60.86% 4.24% 7.68% 7.53% 6.90% 18.54% 76.74%
NA 0.00% -93.33% -76.42% NA NA NA
0.00% 0.00% 17.45% 21.79% 6.71% 10.44% 67.04%
0.00% 0.00% 11.56% 29.96% 8.19% 15.94% 8.33%
![Page 403: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/403.jpg)
0.00% 0.00% 2.69% 0.94% 9.79% 5.30% 1555.92%
0.00% 0.00% 1.73% -2.06% NA NA NA
0.00% 0.00% 7.36% 4.42% 12.97% 10.34% 206.56%
28.07% 3.84% 10.89% 9.22% 2.46% 4.23% -6.13%
93.55% 34.12% 57.94% 40.59% 10.38% 18.66% -13.61%
NA 0.00% -14.02% -9.42% -229.90% -138.14% NA
NA 0.00% -25.80% -21.12% -10.84% -10.97% NA
NA 0.00% -23.10% -16.38% NA NA NA
97.34% 22.98% 44.37% 27.69% 56.88% 54.69% -44.86%
0.00% 0.00% 0.41% -8.20% 78.29% -1125.00% NA
0.00% 0.00% 6.24% -5.62% NA NA NA
0.00% 0.00% 10.41% 8.86% 10.02% 19.88% 112.69%
NA 0.00% -68.64% -90.58% NA NA NA
115.24% 12.68% 8.90% 12.74% 8.45% 8.94% 198.32%
NA 0.00% -3.38% -3.03% NA NA NA
0.00% 0.00% 8.11% 9.66% 15.86% 33.23% 115.94%
111.63% 16.87% 33.54% 65.57% 40.57% 48.87% 40.37%
NA 0.00% -2.02% -3.78% -5.98% 2.30% 494.88%
![Page 404: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/404.jpg)
0.00% 0.00% 5.06% 15.92% 0.69% 4.94% -123.29%
NA 0.00% -7.90% -9.16% -590.75% -672.60% NA
96.71% 10.20% 16.39% 9.04% 7.11% 11.74% 18.07%
36.59% 8.99% 14.47% 0.00% 67.74% 0.00% NA
0.00% 0.00% 5.52% 3.79% 1.02% 1.79% 241.86%
NA 0.00% -17.00% -16.07% -93.67% -88.27% NA
100.00% 24.31% 141.98% 32.60% 14.60% 21.59% 34.72%
NA 0.00% -262.58% -228.23% -6575.12% -5250.40% NA
0.00% 0.00% 16.04% 9.32% 21.44% 32.78% 374.59%
63.47% 5.12% 13.96% 41.78% 8.19% 12.69% 106.17%
21.21% 3.08% 16.29% 27.36% 18.65% 23.62% 10.53%
NA 0.00% -314.29% -244.74% -8176.99% -7725.66% NA
NA 0.00% -9.78% -14.83% NA NA NA
NA 0.00% -9.87% -20.52% NA NA NA
NA 0.00% NA -1008.33% -2220.67% -1689.94% NA
NA 0.00% -40.31% -58.69% NA NA NA
32.12% 2.67% 10.19% 9.80% 1.73% 3.69% 11.09%
0.00% 0.00% 17.80% 18.39% 11.57% 15.41% 91.93%
0.00% 0.00% 12.35% 23.52% 15.11% 17.75% 105.78%
![Page 405: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/405.jpg)
25.51% 4.30% 20.99% 35.90% 4.97% 7.67% -8.39%
NA 0.00% -1.83% -1.93% -20.29% -18.60% NA
NA 0.00% NA NA NA NA NA
0.00% 0.00% 4.61% 4.91% 3.05% 7.33% 1042.34%
NA 0.00% -10.05% -6.98% NA NA NA
0.00% 0.00% 21.89% 24.34% 56.01% 77.13% -46.61%
0.00% 0.00% 2.39% 5.39% 0.72% 2.06% 124.96%
86.03% 17.80% 25.83% 0.00% 19.53% 0.00% NA
27.97% 4.79% 10.68% 13.43% 29.00% 27.19% 322.13%
NA 0.00% -0.80% -0.59% -37.79% -30.77% NA
NA 0.00% -3.61% -5.91% NA NA NA
16.52% 0.63% 5.53% 3.49% 31.08% 26.12% 22.87%
NA 0.00% -3.83% -11.06% NA NA NA
NA 0.00% -14.47% -16.08% NA NA NA
NA 0.00% -92.40% -1488.89% NA NA NA
NA 0.00% -22.23% -26.70% NA NA NA
54.67% 5.25% 6.13% 7.99% 1.32% 2.47% -227.00%
0.00% 0.00% 28.15% 63.35% 34.97% 56.19% -5.67%
0.00% 0.00% 26.60% 25.07% 23.40% 19.23% 174.65%
![Page 406: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/406.jpg)
NA 0.00% -5.29% -5.23% NA NA NA
0.00% 0.00% 7.00% 8.14% 6.91% 15.02% 78.03%
101.61% 8.12% 16.82% 10.54% 31.39% 54.32% -8.62%
NA 0.00% -88.67% -89.15% -247.21% -223.05% NA
NA 0.00% -174.76% -111.89% -80.72% -71.30% NA
0.00% 0.00% 2.17% 1.12% 8.09% 5.06% 786.15%
36.06% 5.74% 21.82% 27.54% 8.02% 8.26% -258.05%
0.00% 0.00% 15.64% 121.57% 15.28% 24.15% -23.48%
0.00% 0.00% 2.56% -1.07% 2.30% -0.92% NA
0.00% 0.00% 1.16% 2.31% 2.97% 8.85% 716.46%
NA 0.00% -42.69% -174.77% NA NA NA
NA 0.00% -11.63% -38.67% NA NA NA
87.37% 9.39% 5.24% 27.55% 12.82% 12.96% 79.58%
NA 0.00% NA -3650.00% NA NA NA
28.47% 3.51% 7.30% 4.91% 29.25% 20.90% -18.89%
NA 0.00% -52.40% -38.48% -46.55% -28.93% NA
NA 0.00% -6.28% -6.97% NA NA NA
![Page 407: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/407.jpg)
NA 0.00% -12.92% -16.63% NA NA NA
11.97% 1.09% 2.33% 2.03% 0.97% 1.76% 587.01%
185.45% 17.28% 6.39% 5.76% 16.78% 45.98% -36.00%
NA 0.00% -9.76% -15.81% -22.06% -22.90% NA
NA 0.00% -56.64% -53.67% -6140.19% -5813.08% NA
0.00% 0.00% 8.21% 2.72% 2.67% 1.75% -73.25%
0.00% 0.00% 26.38% 20.95% 7.94% 11.52% 146.62%
0.00% 0.00% 13.72% 15.17% 12.13% 12.48% 234.14%
11.92% 1.59% 6.72% 5.95% 11.67% 16.72% 781.00%
NA 70.59% -27.21% 9.37% -7.90% 2.84% -204.12%
5.18% 4.11% 30.03% 18.12% 34.39% 31.33% 77.34%
64.94% 6.04% 4.35% 3.00% 1.26% 2.02% 144.80%
123.16% 21.63% 10.89% 12.55% 1.38% 2.06% -76.15%
2094.65% 26.24% 0.80% 13.25% 0.36% 9.46% -24.79%
NA 0.00% -4.43% -7.55% NA NA NA
NA 0.00% -4.81% -4.12% NA NA NA
NA 0.00% -141.27% -146.99% NA NA NA
NA 0.00% -27.43% -790.00% -199.68% -200.00% NA
![Page 408: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/408.jpg)
0.00% 0.00% 9.24% 24.90% 10.96% 9.90% 142.63%
0.00% 0.00% 11.52% 12.47% 6.74% 10.26% 15.47%
19.53% 2.78% 9.23% 9.34% 2.63% 4.96% 729.47%
NA 0.00% -7.24% -2.07% -19.81% -8.17% NA
0.00% 0.00% 12.34% 13.51% 20.28% 23.15% -94.78%
NA 0.00% -13.16% -4.49% -37.58% -16.85% NA
NA 0.00% NA 0.00% NA NA NA
15.92% 2.98% 24.95% NA 48.20% 0.00% NA
75.13% 27.68% 20.48% 5.10% 32.87% 79.13% 275.54%
NA 0.00% -45.91% -52.61% NA NA NA
0.00% 0.00% 3.12% 4.73% 5.94% 8.19% 914.29%
NA 0.00% -22.88% 2.88% -8.48% 1.45% -133.84%
0.00% 0.00% 14.32% -2.19% 149.82% -19.54% NA
0.00% 0.00% 5.53% 6.34% 8.22% 16.45% -111.58%
28.81% 5.45% 32.24% 32.25% 18.56% 24.82% 33.14%
NA 0.00% -74.44% -83.72% NA NA NA
NA 0.00% -78.49% -380.28% -52.77% -45.54% NA
NA 0.00% -10.76% -12.05% NA NA NA
18.53% 1.10% 5.17% 5.77% 11.12% 16.04% -0.82%
![Page 409: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/409.jpg)
0.00% 0.00% 25.37% -1.80% 83.57% -15.73% NA
85.71% 10.82% 13.64% 32.76% 7.64% 13.92% 258.46%
56.49% 6.00% 19.17% 40.49% 31.15% 44.30% 20.24%
NA 0.00% -2.26% -8.16% NA NA NA
NA 0.00% NA -197.71% -33.46% -24.98% NA
0.00% 0.00% 2.68% 4.54% 1.38% 3.14% -289.35%
0.00% 0.00% 5.19% 5.27% 14.46% 17.23% 375.24%
0.00% 0.00% 34.01% 32.17% 31.21% 33.96% 4.10%
7.92% 1.04% 45.35% 54.46% 13.36% 16.96% 5.44%
NA 0.00% -69.83% -36250.00% -83.08% -89.23% NA
0.00% 0.00% 26.59% 41.01% 5.87% 4.94% -75.74%
29.25% 4.15% 12.86% 14.73% 5.18% 6.46% -38.64%
NA 0.00% -63.68% -9.20% NA NA NA
51.18% 4.09% 9.95% 10.80% 6.74% 8.52% 122.55%
3.08% 0.86% 18.27% 19.40% 30.39% 41.98% 151.72%
145.30% 11.23% 8.97% 6.02% 34.61% 45.51% -25.63%
686.37% 6.65% 0.39% -1.08% 16.75% -59.39% NA
0.00% 0.00% 4.21% -0.35% 2.70% -0.20% NA
NA 0.00% -2.53% -5.58% -43.53% -56.71% NA
NA 0.00% -20.48% -24.93% NA NA NA
![Page 410: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/410.jpg)
NA 0.00% -441.82% -400.36% -298.62% -239.11% NA
NA 0.00% -10.05% -15.56% NA NA NA
82.34% 12.60% 20.75% 8.81% 17.50% 21.92% 217.30%
0.00% 0.00% 11.41% 11.14% 6.33% 10.78% -13.77%
0.00% 0.00% 15.30% 5.59% 11.12% 2.33% 394.13%
NA 0.00% -11.76% -7.60% -10.36% -8.98% NA
NA 0.00% -8.79% -7.58% -15.86% -12.63% NA
NA 0.00% -7.36% -9.76% NA NA NA
0.00% 0.00% 1.75% 4.47% 0.81% 4.20% -19.63%
NA 0.00% -39.54% -131.52% -102.16% -95.68% NA
NA 0.00% -3.21% 1.97% -1.27% 1.18% 193.12%
0.00% 0.00% 1.64% 8.82% 1.24% 9.74% 121.24%
0.00% 0.00% 6.93% 5.65% 11.80% 24.01% 230.87%
NA 0.00% -158.82% NA -496.55% -508.05% NA
0.00% 0.00% 3.21% 5.25% 10.15% 24.01% 63.99%
NA 0.00% -5.51% -4.17% NA NA NA
NA 0.00% -14.43% -14.10% -58.53% -57.63% NA
NA 0.00% -63.16% -96.74% NA NA NA
NA 0.00% -14.51% -12.23% NA NA NA
![Page 411: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/411.jpg)
0.00% 0.00% 4.16% 5.59% 1.79% 11.70% 421.52%
137.50% 27.37% 9.69% 10.66% 5.56% 6.46% -16.65%
NA 0.00% -20.37% -8.62% -54.27% -49.01% NA
0.00% 0.00% 5.60% -3.88% NA NA NA
NA 0.00% -420.75% -445.24% -38.78% -21.57% NA
0.00% 0.00% 0.76% -2.62% 56.96% -189.38% NA
NA 0.00% -6.30% -4.16% -329.30% -210.19% NA
156.26% 11.20% 6.96% 7.81% 5.44% 5.21% 167.41%
NA 0.00% -4.43% -9.55% -10.14% -9.90% NA
NA 0.00% -14.42% -17.02% NA NA NA
95.83% 19.04% 12.62% 11.78% 95.24% 100.00% 100.70%
62.92% 9.92% 25.87% 15.08% 7.43% 7.86% 154.37%
NA 15.50% -25.27% 16.87% -33.02% 18.75% -44.77%
NA 0.00% -22.25% -55.00% NA NA NA
NA 10.36% -3.14% 3.32% -5.45% 22.75% 113.05%
NA 0.00% -5.60% -6.72% NA NA NA
NA 0.00% -24.65% -24.25% NA NA NA
NA 5.17% -19.30% -16.71% -7.97% -8.27% NA
13.62% 0.41% 5.87% 7.21% 23.67% 24.93% 187.12%
NA 0.00% -12.28% -14.58% -23.06% -25.87% NA
![Page 412: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/412.jpg)
NA 0.00% -5.15% -5.76% NA NA NA
NA 0.00% -6.66% -7.08% NA NA NA
NA 0.00% -60.12% -514.31% NA NA NA
NA 0.00% -8.14% -22.52% NA NA NA
NA 0.00% NA NA NA NA NA
NA 0.00% -4.49% 1.24% -2.70% 1.87% 1828.65%
NA 0.00% -136.84% -98.63% -176.96% -151.31% NA
0.00% 0.00% 1.43% -4.02% NA NA NA
35.97% 9.31% 46.54% 30.79% 133.10% 74.79% 19.13%
NA 0.00% -1.20% -5.78% NA NA NA
NA 0.00% -8.03% -8.09% -9700.00% -9580.00% NA
14.70% 2.18% 19.35% 15.83% 6.36% 9.28% 157.24%
NA 0.00% NA NA NA NA NA
30.22% 3.97% 9.47% 0.00% 17.62% 0.00% NA
1.67% 0.32% 28.31% 23.40% 11.30% 17.17% 22.36%
NA 0.00% -39.67% -26.48% NA NA NA
44.60% 4.65% 18.46% 19.49% 8.58% 12.51% 41.41%
16.59% 7.68% 10.82% 8.00% 4.26% 5.83% 31.68%
![Page 413: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/413.jpg)
NA 0.00% -7.29% -15.20% -1172.21% -1404.83% NA
NA 0.00% -45.07% -40.43% -50.00% -43.75% NA
NA 0.00% -3.57% NA -0.26% 1.37% 174.07%
153.63% 15.85% 6.51% 24.68% 4.07% 6.71% 91.80%
761.74% 21.80% 2.16% 34.22% 1.84% 14.87% -145.98%
NA 0.00% -8.08% -31.25% -13.62% -1.73% NA
NA 0.00% -17.81% -26.41% NA NA NA
57.92% 2.57% 6.73% 6.69% 1.32% 3.02% 13.79%
0.00% 0.00% 15.36% 33.98% 4.73% 6.43% 78.04%
0.00% 0.00% 11.62% 33.97% 11.38% 18.34% 193.50%
17.63% 3.70% 13.30% 15.96% 5.39% 9.64% 62.61%
NA 0.00% NA NA -36.07% -33.72% NA
NA 0.00% NA -407.70% -62105.26% -56842.11% NA
NA 0.00% -13.76% -16.90% NA NA NA
0.00% 0.00% 30.72% 48.76% 12.03% 17.14% 34.04%
NA 0.00% -21.11% -10.43% -63.66% -29.54% NA
NA 0.00% -6.12% -8.09% NA NA NA
![Page 414: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/414.jpg)
0.00% 0.00% 5.35% -17.57% NA NA NA
0.00% 0.00% 16.19% 62.07% 5.91% 13.82% 71.51%
NA 0.00% -18.50% -43.24% NA NA NA
116.59% 21.93% 11.87% 4.87% 29.72% 17.75% -122.82%
NA 0.00% -41.65% -28.55% NA NA NA
NA 0.00% -19.68% -50.73% -708.67% -905.07% NA
134.13% 6.02% 6.96% 5.88% 21.27% 48.98% -193.68%
NA 0.00% -7.96% -24.09% NA NA NA
0.00% 0.00% 0.22% 0.42% 0.08% 4.87% -364.47%
NA 0.00% -14.37% -20.06% -131.95% -118.80% NA
65.99% 4.41% 3.01% 6.12% 0.96% 3.52% -11.92%
0.00% 0.00% 7.80% 6.94% 11.37% 20.91% 29.78%
NA 0.00% -19.61% 3.72% -9.08% 25.39% -119.12%
5.38% 1.28% 23.56% 26.50% 13.36% 20.22% 73.05%
NA 0.00% -18.05% -14.11% -33.19% -28.94% NA
116.12% 8.27% 10.26% 7.88% 7.48% 16.33% 2.15%
0.00% 0.00% 12.18% -6.10% NA NA NA
![Page 415: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/415.jpg)
0.00% 0.00% 1.66% -17.41% NA NA NA
NA 0.00% -191.05% -955.36% NA NA NA
42.65% 4.83% 13.47% 30.76% 11.23% 18.44% -4.80%
NA 1.68% -3.99% 10.96% -0.86% 2.92% 149.12%
NA 0.00% -9.45% -20.48% NA NA NA
NA 0.00% -7.83% -12.41% -9.86% -12.05% NA
83.83% 8.17% 21.70% 22.48% 7.77% 11.71% -84.75%
NA 0.00% -23.40% -9.91% -64.81% -31.53% NA
0.00% 0.00% 4.83% 6.60% 2.21% 3.44% 25.40%
NA 0.00% -489.44% -547.24% -9928.57% -9928.57% NA
0.00% 0.00% 14.02% 12.62% 22.06% 31.47% -15.07%
121.35% 17.66% 20.12% 54.94% 11.49% 14.08% -29.04%
NA 0.00% -2.99% -4.92% NA NA NA
NA 0.00% -11.46% -40.17% NA NA NA
0.00% 0.00% 3.66% 3.24% 5.91% 10.32% 669.89%
NA 0.00% -70.73% -148.12% -191.82% -179.09% NA
69.96% 13.94% 21.73% 0.00% 72.40% 0.00% NA
40.88% 8.27% 10.17% 13.90% 4.81% 7.28% -10.60%
19.44% 2.74% 11.76% 18.74% 10.39% 17.32% -4.74%
![Page 416: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/416.jpg)
NA 0.00% -10.29% 11.90% -2.13% 4.30% 42.64%
0.00% 0.00% 27.75% 78.30% 46.90% 84.26% 31.34%
NA 0.00% -16.57% 0.88% -17.72% 0.53% 1471.43%
0.00% 0.00% 2.17% 10.16% 2.86% 4.46% 70.44%
NA 0.00% NA -81.24% -291.24% -190.78% NA
NA 0.00% -131.25% -987.50% -536.17% -560.28% NA
0.00% 0.00% 80.22% 20.67% 81.67% 3.35% -2109.32%
NA 0.00% -196.59% 3.73% -42.38% 2.42% 23.75%
NA 0.00% -68.97% -94.93% NA NA NA
26.94% 9.66% 17.04% 6.40% 38.64% 36.36% -49.44%
NA 0.00% -139.18% 5.27% -10.85% 2.16% -6.13%
NA 0.00% -29.38% -3.91% -50.00% -17.02% NA
NA 0.00% -2.46% 5.25% -0.89% 7.70% -35.54%
0.00% 0.00% 1.02% 2.51% 11.68% 27.65% 116.99%
25.57% 1.06% 4.29% 3.91% 32.00% 28.85% 127.10%
NA 0.00% -17.25% -10.93% NA NA NA
16.22% 5.76% 25.89% 21.12% 13.16% 19.22% 90.45%
18.88% 1.59% 14.20% 21.99% 2.73% 4.16% -4.85%
![Page 417: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/417.jpg)
NA 0.00% -23.70% -44.48% NA NA NA
44.75% 7.63% 3.60% 1.75% 7.99% 6.38% -198.94%
NA 0.00% -48.12% -42.95% -73.46% -69.85% NA
NA 0.00% -419.10% NA NA NA NA
0.00% 0.00% 3.17% 3.19% 9.16% 12.80% 155.86%
NA 0.00% -30.34% -28.95% NA NA NA
0.00% 0.00% 16.24% 16.63% 14.62% 16.20% 301.82%
NA 0.00% -106.38% -848.48% NA NA NA
NA 0.00% -148.01% -118.03% NA NA NA
NA 0.00% -9.30% -10.37% NA NA NA
NA 0.00% -49.36% NA NA NA NA
NA 0.00% -23.81% -8.25% NA NA NA
NA 0.00% -25.40% -425.71% -11958.33% -12416.67% NA
0.00% 0.00% 14.33% 41.38% 14.38% 19.97% -11.81%
NA 0.00% -15.91% -16.31% -9.19% -6.69% NA
68.69% 8.00% 36.89% 702.90% 9.05% 11.86% -7.92%
NA 0.00% NA NA NA NA NA
NA 0.00% 0.00% 0.00% NA NA NA
![Page 418: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/418.jpg)
NA 0.00% -3.38% -4.32% NA NA NA
278.35% 10.04% 3.10% 4.76% 5.04% 6.02% 1923.62%
496.05% 11.39% 2.03% -0.46% 3.73% 23.21% -140.10%
NA 0.00% -1.79% -2.07% NA NA NA
0.00% 0.00% 20.50% 21.84% 27.89% 38.20% 159.57%
NA 16.26% -11.07% 20.63% -10.19% 13.37% 118.96%
0.00% 0.00% 12.38% -1375.00% NA NA NA
NA 0.00% -5.28% -8.92% NA NA NA
NA 0.00% NA NA NA NA NA
NA 0.00% -39.64% NA NA NA NA
110.44% 18.42% 21.58% 16.91% 23.17% 30.64% 22.26%
NA 0.00% -57.00% -20.53% NA NA NA
62.38% 8.97% 14.09% 0.00% 22.22% 0.00% NA
NA 0.00% -273.04% -206.02% -109.41% -104.88% NA
NA 0.00% -19.27% -394.17% NA NA NA
NA 0.00% -20.75% -26.95% NA NA NA
![Page 419: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/419.jpg)
NA 0.00% -40.48% -33.63% NA NA NA
0.00% 0.00% 5.14% -3.63% NA NA NA
0.00% 0.00% 17.85% 36.76% 11.40% 18.40% 21.14%
NA 0.00% -52.24% -35.43% -41.09% -38.37% NA
NA 0.00% -12.02% -3.85% NA NA NA
NA 0.00% -7.73% -9.62% NA NA NA
0.00% 0.00% 0.30% NA NA NA NA
NA 0.00% -9.32% -11.68% -66.43% -75.51% NA
NA 0.00% -29.17% -25.83% -268.22% -223.73% NA
NA 0.00% -6.23% -9.67% NA NA NA
NA 0.00% -47.61% -63.80% NA NA NA
106.78% 28.18% 14.30% 9.86% 12.47% 13.05% 185.71%31.40% 1.00% 5.31% 6.40% 5.14% 11.73% 169.07%
0.00% 0.00% NA 388.07% 0.50% 3.41% 213.43%
NA 0.00% NA NA NA NA NA
3.83% 0.81% 28.78% 19.63% 25.10% 44.53% 49.44%
NA 0.00% -275.94% -234.12% -71.78% -36.63% NA
NA 0.28% -1.36% -0.59% -21.96% -10.00% NA
![Page 420: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/420.jpg)
37.62% 8.64% 23.93% 17.44% 4.91% 8.56% -93.53%
NA 40.05% -40.91% -13.65% -9.75% -11.23% NA
0.00% 0.00% 5.92% 4.55% 2.13% 2.99% 241.03%
NA 0.00% -16.99% -24.01% NA NA NA
0.00% 0.00% 14.52% 15.36% 6.95% 7.01% 271.97%
NA 0.00% -226.52% -407.17% NA NA NA
NA 0.00% NA NA -41.37% 4.55% -44.35%
0.00% 0.00% 20.74% 26.55% 5.54% 11.20% 74.48%
NA 0.00% -26.39% -43.61% -32.30% -40.54% NA
NA 0.00% -59.21% -51.26% -25.71% -25.90% NA
NA 0.00% -2.92% -5.69% NA NA NA
79.71% 7.55% 27.30% 19.32% 5.59% 6.79% 107.89%
18.42% 1.97% 12.33% 19.79% 12.26% 18.70% 372.80%
NA 0.00% NA NA -268.20% -192.96% NA
NA 0.00% -56413.50% NA NA NA NA
NA 0.00% NA NA NA NA NA
151.98% 9.36% 7.84% 5.35% 19.37% 39.51% -62.16%
NA 0.00% -69.88% -13.71% NA NA NA
![Page 421: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/421.jpg)
0.00% 0.00% 5.87% 1.66% 6.05% 1.47% 2548.05%
92.30% 10.57% 17.49% 9.33% 38.33% 25.24% -118.41%
NA 0.00% -0.76% -20.07% NA NA NA
10.96% 6.75% 22.71% 17.62% 3.65% 6.96% -13.46%
NA 0.00% -81.94% -106.12% -141.60% -145.60% NA
0.00% 0.00% 0.59% -4.15% 232.54% -1727.81% NA
NA 0.00% -37.79% -45.57% -131.13% -120.53% NA
0.00% 0.00% 16.32% 9.15% 8.87% 13.95% 282.35%
0.00% 0.00% 9.54% 8.28% 20.99% 30.36% 42.53%
NA 0.00% -118.16% NA -116.63% -103.35% NA
0.00% 0.00% 0.39% -2.37% 0.55% -3.24% NA
NA 0.00% NA -459.43% -30437.50% -5025.00% NA
0.00% 0.00% 12.50% 10.85% 12.83% 39.62% 178.83%
NA 0.00% -27.75% -39.55% NA NA NA
55.80% 3.60% 40.44% 571.05% 16.50% 25.45% 1.99%
NA 0.00% -13.18% -16.21% -86.12% -87.25% NA
NA 0.00% -9.48% -82.12% NA NA NA
NA 0.00% -155.45% NA NA NA NA
![Page 422: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/422.jpg)
NA 0.00% -0.36% -4.81% -0.69% -11.67% NA
NA 0.00% -13.36% -18.12% -9550.00% -10150.00% NA
0.00% 0.00% 1.47% 1.58% 4.40% 8.26% 1160.98%
0.00% 0.00% 9.61% 53.42% 8.05% 13.77% -80.42%
NA 0.00% NA 0.00% NA NA NA
0.00% 0.00% 12.86% 20.05% 11.20% 16.57% 106.82%
61.73% 3.31% 2.21% 0.00% 1.04% 0.00% NA
NA 0.00% -22.95% -74.01% -47.01% -48.88% NA
0.00% 0.00% 10.49% 9.78% 5.14% 9.92% 66.17%
NA 0.00% -0.08% -0.50% NA NA NA
NA 0.00% -57.76% -24.90% -45.42% -9.79% NA
1.35% 0.40% 15.11% 20.23% 11.23% 18.09% 13.33%
NA 0.00% -2.65% -3.09% NA NA NA
NA 0.00% -186.19% -195.78% NA NA NA
NA 0.00% -1.45% 1.58% -3.64% 4.60% 467.02%
0.00% 0.00% 26.52% 240.58% 37.19% 51.66% -9.47%
NA 0.00% -70.04% -64.95% -831.43% -828.57% NA
0.00% 0.00% 0.64% -4.19% NA NA NA
NA 0.00% -9.13% NA -49.24% 0.00% NA
![Page 423: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/423.jpg)
NA 0.00% -7.90% -10.87% NA NA NA
NA 0.00% -76.00% -157.76% NA NA NA
58.12% 7.14% 6.26% 7.21% 4.09% 11.13% 12.26%
NA 0.00% -181.59% -331.68% -184.90% -174.48% NA
NA 0.00% -1.82% -10.95% -63.10% -162.00% NA
0.00% 0.00% 6.37% 7.74% 18.91% 31.02% 171.03%
0.00% 0.00% 6.78% 0.14% 40.56% 0.51% 57912.50%
0.00% 0.00% 9.84% 8.57% 11.26% 16.58% -71.07%
0.00% 0.00% 11.67% 12.38% 22.21% 29.96% 155.87%
0.00% 0.00% 21.00% 50.64% 23.37% 77.53% -0.58%
34.28% 10.52% 13.07% 8.93% 11.89% 16.90% 165.74%
351.17% 21.57% 10.72% 11.40% 6.91% 19.57% -114.64%
NA 0.00% -83.80% -91.07% NA NA NA
NA 0.00% -13.12% -16.66% -44.14% -58.68% NA
113.15% 16.28% 71.24% 16.23% 12.99% 15.24% 72.40%
0.00% 0.00% 9.62% 6.51% 13.07% 25.30% 55.33%
223.57% 27.25% 22.14% 17.52% 1.95% 2.19% 157.32%
23.43% 1.61% 19.18% 25.85% 24.05% 33.81% 31.46%
78.64% 20.56% 17.63% 15.24% 92.59% 98.52% 85.56%
![Page 424: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/424.jpg)
NA 0.00% -26.85% -8.53% NA NA NA
NA 10.13% -1.85% 0.49% -2.38% 0.92% 1117.80%
NA 0.00% -35.97% -1.94% -119.50% -5.77% NA
0.00% 0.00% 20.38% 23.66% 33.33% 55.49% 68.59%
NA 0.00% -19.97% -57.67% NA NA NA
0.00% 0.00% 24.01% 23.74% 8.20% 16.76% 69.01%
122.10% 10.67% 17.56% 8.96% 23.93% 26.35% 123.28%
274.76% 29.64% 9.21% 6.18% 15.81% 13.42% -177.29%
123.55% 21.70% 11.37% 10.11% 23.93% 26.40% -33.70%
NA 0.00% -235.16% -465.38% NA NA NA
0.00% 0.00% 37.28% 42.72% 8.36% 13.23% 40.17%
NA 0.00% -10.63% -15.60% NA NA NA
0.00% 0.00% 26.40% 24.65% 7.50% 8.68% 429.21%
0.00% 0.00% 1.95% 2.31% 2.79% 13.92% 525.06%
6.58% 2.26% 27.16% 27.79% 15.41% 28.16% 72.22%
0.00% 0.00% 28.34% 24.88% 33.79% 53.34% 144.31%
NA 0.00% -10.89% 3.64% -7.13% 11.06% 1268.77%
0.00% 0.00% 5.28% -3.17% NA NA NA
0.00% 0.00% 7.74% 7.99% 13.32% 39.65% 279.41%
NA 50.00% -107.08% -4.08% -60.63% -3.24% NA
![Page 425: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/425.jpg)
90.82% 18.85% 37.62% 22.79% 51.37% 57.25% 29.52%
58.43% 6.34% 6.27% 6.80% 3.34% 5.76% 211.14%
0.00% 0.00% 0.45% -19.86% 221.05% -2173.68% NA
NA 0.00% -28.58% -18.89% -48.86% -34.67% NA
81.74% 10.10% 28.29% 31.70% 16.55% 17.63% 76.12%
0.00% 0.00% 14.57% 33.96% 1.38% 2.89% 33.10%
NA 0.00% -2.32% -4.22% NA NA NA
NA 0.00% -75.92% -139.01% -63.69% -63.36% NA
NA 0.00% -10.77% -11.11% NA NA NA
NA 0.00% NA NA NA NA NA
69.74% 15.48% 13.43% 10.21% 131.55% 100.00% 99.99%
NA 0.00% -5.36% 18.78% -1.26% 3.90% 87.22%
NA 0.00% -17.17% -19.30% NA NA NA
NA 0.00% -24.22% -11.15% NA NA NA
NA 0.00% -10.13% NA -2.29% -3.29% NA
NA 0.00% -18.60% -27.23% NA NA NA
NA 0.00% -12.30% -4.01% -128.07% -58.63% NA
NA 0.00% -15.44% -13.11% -67.15% -63.18% NA
![Page 426: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/426.jpg)
760.71% 17.18% 56.00% 8.36% 1.77% 6.58% 77.88%
NA 0.00% -8.10% -3.54% NA NA NA
4.00% 0.49% 58.01% 37.52% 36.27% 46.08% 25.20%
NA 0.00% -11.16% -13.34% NA NA NA
0.00% 0.00% 17.57% -13.08% NA NA NA
27.67% 5.30% 17.15% 326.18% 4.45% 10.51% -233.72%
33.35% 5.84% 19.11% 60.10% 6.81% 10.52% -235.26%
NA 0.00% -217.24% -200.00% NA NA NA
NA 0.00% -12.69% -13.79% NA NA NA
72.17% 17.33% 21.71% 23.04% 29.51% 31.44% 41.98%
0.00% 0.00% 0.36% -1.16% 785.00% -13100.00% NA
97.07% 16.01% 15.16% 20.56% 4.88% 7.05% 35.37%
NA 0.00% -61.06% -8.14% -8.52% -2.61% NA
600.85% 12.58% 2.30% 4.40% 4.69% 23.72% -65.36%
NA 0.00% -5.06% -4.06% NA NA NA
79.08% 21.74% 15.45% 12.29% 123.61% 98.35% 99.97%
20.24% 3.27% 26.35% 28.34% 9.29% 17.18% 28.22%
![Page 427: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/427.jpg)
NA 0.00% -5.29% -7.44% -412.68% -1150.70% NA
NA 56.25% -53.13% 42.30% -9.04% 4.42% 40.19%
NA 0.00% -10.32% -19.35% -79.83% -87.32% NA
0.00% 0.00% 10.03% 8.35% 25.69% 36.46% 243.60%
0.00% 0.00% 4.16% 3.52% 13.64% 23.62% 280.56%
122.03% 14.50% 10.74% 15.28% 24.93% 37.94% 5.81%
NA 0.00% -203.72% -154.34% -264.43% -226.85% NA
0.00% 0.00% 5.58% 5.18% 10.89% 18.06% 227.78%
NA 0.00% -91.16% NA NA NA NA
NA 0.00% -470.04% -606.68% NA NA NA
135.24% 26.48% 15.41% -6.87% 7.60% -3.69% NA
NA 43.80% -79.73% 1.59% -76.58% 1.84% -882.86%
205.88% 12.63% 8.57% 7.15% 32.95% 33.74% -2.92%
542.31% 12.95% 2.70% 6.68% 4.32% 13.18% -476.00%
0.00% 0.00% 0.48% 0.40% 0.40% 0.45% 1467.44%
NA 0.00% -84.49% -33.53% -67.02% -68.06% NA
0.00% 0.00% 14.98% 26.18% 19.83% 14.35% 145.05%
0.00% 0.00% 23.75% -5.02% 74.86% -7.67% NA
0.00% 0.00% 19.34% 29.54% 30.01% 42.59% 78.50%
![Page 428: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/428.jpg)
NA 0.00% -13.29% -13.43% NA NA NA
NA 1.16% -34.30% 80.72% -4.45% 9.26% 43.05%
0.00% 0.00% 2.05% -1.54% NA NA NA
83.62% 14.81% 8.32% 0.00% 54.85% 0.00% NA
NA 0.00% -2.82% -7.08% -16.33% -20.72% NA
NA 0.00% -497.82% -1118.96% -333.01% -292.23% NA
NA 0.00% -33.16% -7.75% -6.75% -5.68% NA
NA 0.00% -1.64% -6.24% NA NA NA
NA 0.00% -35.76% -59.61% NA NA NA
0.00% 0.00% NA -44.28% 303.45% -841.38% NA
NA 0.00% -7.76% -36.60% NA NA NA
NA 0.00% NA NA NA NA NA
NA 0.00% -3.61% -14.26% -3.92% -6.14% NA
143.75% 5.15% 1.37% 1.66% 6.93% 36.84% 591.49%
NA 0.00% -6.83% 8.43% -18.49% 23.36% 242.92%
NA 0.00% -20.25% -21.26% NA NA NA
NA 0.00% -0.06% 0.72% -0.18% 2.61% 4926.09%
NA 0.00% -33.26% -3.50% -23730.16% -5420.63% NA
NA 0.00% -22.73% -132.53% -8.70% -10.82% NA
![Page 429: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/429.jpg)
0.00% 0.00% 11.65% 10.88% 19.77% 27.55% 401.53%
44.79% 6.85% 21.32% 37.51% 10.75% 14.10% 28.22%
0.00% 0.00% 33.42% 41.74% 18.84% 26.92% 21.91%
NA 0.00% NA -226.62% -788.51% -473.56% NA
1042.06% 54.93% 1.35% -5.03% 0.61% -0.68% NA
NA 0.00% -332.56% -380.54% -330.28% -321.10% NA
NA 0.00% -30.95% -4.46% -61.65% -10.66% NA
NA 0.00% NA -485.74% NA NA NA
192.17% 20.30% 7.77% 23.29% 3.28% 7.52% 138.60%
20.00% 2.11% 15.96% 23.25% 8.15% 12.05% 20.28%
NA 0.00% -2.39% 2.48% -2.51% -0.57% NA
37.83% 1.54% 19.24% 30.50% 25.43% 33.46% 100.38%
NA 0.00% -4.58% -10.32% -13.28% -28.53% NA
0.00% 0.00% 4.69% 6.97% 7.12% 25.84% 145.55%
NA 0.00% 0.00% 0.00% NA NA NA
34.44% 2.49% 26.93% 19.63% 12.58% 22.01% 31.74%
83.81% 12.96% 18.15% 24.86% 10.32% 13.48% 50.85%
0.00% 0.00% 11.22% 12.98% 3.40% 5.87% 23.30%
![Page 430: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/430.jpg)
NA 0.00% -269.16% -787.92% -659.83% -661.99% NA
NA 0.00% -3.12% -5.62% NA NA NA
0.00% 0.00% 14.81% 0.00% 22.79% 0.00% NA
0.00% 0.00% 10.79% 11.98% 3.24% 5.69% 172.46%
0.00% 0.00% 0.85% -4.24% NA NA NA
0.00% 0.00% 15.36% 71.23% 17.53% 23.52% 39.04%
NA 0.00% -9.72% -9.75% -149.91% -160.08% NA
51.96% 11.08% 23.26% 23.54% 7.20% 11.40% 5.24%
NA 0.00% -75.29% -11.38% -12.34% -5.04% NA
NA 0.00% -4.70% -6.94% NA NA NA
NA 0.00% -1.43% -2.39% NA NA NA
NA 0.00% -7.31% -9.95% NA NA NA
NA 0.00% -19.92% -26.15% NA NA NA
NA 0.00% -9.75% -10.06% NA NA NA
31.35% 6.79% 10.90% 7.22% 4.25% 5.03% 200.22%
NA 0.00% -9.22% -6.72% NA NA NA
NA 0.00% -69.08% -65.10% -609.25% -653.91% NA
NA 0.00% -13.45% -16.43% -35.97% -40.26% NA
0.00% 0.00% 18.78% 157.41% 25.70% 36.32% 16.79%
33.34% 2.81% 17.47% 21.37% 5.77% 8.77% 59.95%
![Page 431: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/431.jpg)
NA 2.21% -9.53% 7.69% -22.62% 15.99% 260.66%
214.94% 9.59% 3.70% 0.63% 1.48% 0.62% 1476.18%
0.00% 0.00% 7.76% 8.06% 5.57% 7.99% 232.48%
NA 0.00% -5.14% -3.98% NA NA NA
510.83% 21.81% 2.32% 3.42% 7.36% 36.93% 295.66%
NA 0.00% NA -5103.09% -25000.00% -19800.00% NA
NA 0.00% -6.54% -8.90% NA NA NA
NA 0.00% -5.19% -7.95% NA NA NA
0.31% 0.05% 21.15% NA 4.11% 5.37% 0.88%
NA 0.00% -74.24% -24.40% -75.84% -50.72% NA
0.00% 0.00% 24.61% 17.48% 4.88% 6.20% -25.65%
0.00% 0.00% 1.87% 0.61% 13.36% 7.29% 2734.66%
79.84% 23.73% 15.54% 13.07% 104.88% 97.56% 99.63%
NA 0.00% -0.74% 2.87% -1.77% 9.38% 1092.27%
NA 0.00% -223.36% NA NA NA NA
NA 0.00% -5.65% -5.99% NA NA NA
0.00% 0.00% 16.28% 12.09% 19.71% 19.78% 74.47%
NA 0.00% -176.67% -277.71% -3312.50% -3406.25% NA
99.17% 18.75% 2.50% 1.69% 2.41% 2.15% 19.23%
![Page 432: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/432.jpg)
45.24% 3.72% 29.78% 17.93% 21.63% 29.09% 8.08%
17.84% 1.61% 14.68% 22.87% 7.82% 13.38% 163.95%
9.09% 3.56% 9.66% 9.00% 24.80% 35.41% 417.25%
29.75% 1.83% 16.41% 26.41% 6.01% 9.46% 77.26%
0.00% 0.00% 0.94% -1.16% NA NA NA
NA 0.00% -15.50% -18.36% NA NA NA
0.00% 0.00% 12.25% 20.37% 6.91% 8.47% -11.43%
NA 0.00% -91.47% -406.96% NA NA NA
NA 0.00% -1.26% 3.12% NA NA NA
0.00% 0.00% 10.72% 7.78% 51.17% 54.94% -21.82%
NA 0.00% -1177.69% -1570.29% NA NA NA
15.28% 2.21% 24.33% 36.01% 41.80% 55.14% 133.31%
NA 0.00% -10.97% -11.73% NA NA NA
NA 0.00% -30.81% -24.77% NA NA NA
NA 0.00% -0.52% 0.17% -7.23% 1.91% 734.52%
0.00% 0.00% 12.54% 13.94% 20.29% 30.73% 143.97%
90.00% 24.27% 14.72% 14.62% 95.11% 94.45% 105.27%
NA 0.00% -45.97% -67.13% -34.28% -36.47% NA
![Page 433: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/433.jpg)
NA 0.00% -4.51% -3.39% NA NA NA
NA 0.00% -22.43% 12.05% -1.93% 1.99% -98.38%
22.18% 1.34% 28.15% 20.10% 4.28% 6.97% -9.18%
NA 0.00% -251.91% -83.99% -54.32% -37.12% NA
54.33% 13.40% 15.49% 18.12% 1.08% 2.20% 352.70%
0.00% 0.00% 4.82% 16.43% 2.68% 8.08% 41.75%
99.02% 41.56% 25.06% 21.78% 12.62% 9.81% -107.87%
NA 0.00% -56.75% -40.67% NA NA NA
NA 0.00% -4.76% -7.77% NA NA NA
NA 0.00% -55.04% -78.99% NA NA NA
NA 0.00% -0.39% -4.59% NA NA NA
0.00% 0.00% 107.48% 571.45% 24.66% 27.70% -0.42%
NA 0.00% -78.34% -85.84% NA NA NA
0.00% 0.00% 20.26% -8.21% NA NA NA
NA 0.00% -14.98% -35.56% -446.79% -565.86% NA
NA 0.00% -54.16% -92.32% -4696.20% -4746.84% NA
NA 0.00% -57.86% -78.11% -251176.47% -344117.65% NA
NA 0.00% -151.72% -210.36% NA NA NA
![Page 434: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/434.jpg)
0.00% 0.00% 6.03% 20.04% 2.67% 11.62% 168.96%
NA 0.00% -8.53% -9.83% NA NA NA
NA 0.00% -15.50% -6.60% -247.46% -83.58% NA
13.85% 1.91% 17.83% 10.52% 7.64% 13.67% 209.96%
NA 0.00% -0.09% -3.16% NA NA NA
NA 0.00% -5.62% -15.75% -138.14% -228.52% NA
NA 0.00% -2.30% -2.85% NA NA NA
0.00% 0.00% 8.64% 6.75% 16.67% 22.22% 676.89%
108.57% 47.11% 12.10% 8.27% 10.95% 14.29% 141.61%
0.00% 0.00% 17.97% 13.16% 28.93% 39.22% 91.61%
NA 0.00% -6.74% -17.42% NA NA NA
NA 0.00% NA NA NA NA NA
0.00% 0.00% 0.38% -3.76% NA NA NA
NA 0.00% -22.96% -30.80% NA NA NA
NA 0.00% -41.93% -26.63% -969.75% -865.55% NA
174.95% 64.80% 8.59% 3.72% 1.16% 1.75% 595.99%
NA 12.34% -2.18% 6.05% -1.66% 5.67% 445.08%
NA 0.00% -5.97% -5.97% NA NA NA
62.55% 5.49% 7.70% 15.51% 7.86% 11.74% -262.34%
![Page 435: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/435.jpg)
NA 1.30% -33.55% -26.14% -8.66% -13.26% NA
5.43% 0.78% 22.38% 17.13% 13.53% 17.71% 139.43%
NA 0.00% NA NA NA NA NA
NA 0.00% NA NA NA NA NA
NA 0.00% -0.39% 1.18% -0.10% 0.44% 696.91%
92.40% 13.69% 25.03% 14.05% 6.07% 5.65% 66.29%
126.07% 42.91% 10.52% 29.45% 14.81% 16.89% 8.60%
NA 0.00% -12.29% -13.21% NA NA NA
NA 0.00% -54.83% -48.76% -182.67% -164.85% NA
134.68% 26.62% 7.32% 10.29% 13.80% 11.34% -47.28%
NA 0.00% -0.01% 0.36% 0.00% 0.05% 7187.18%
0.00% 0.00% 2.30% 0.70% 12.40% 5.32% 2828.57%
NA 0.00% -32.96% -27.47% NA NA NA
352.41% 43.98% NA 2.85% 0.18% 4.10% 26.67%
0.00% 0.00% 0.30% -0.65% NA NA NA
6.42% 1.67% 29.56% 20.46% 28.82% 42.35% 50.82%
NA 0.00% -1331.17% -18.66% NA NA NA
![Page 436: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/436.jpg)
NA 0.00% -14.03% -13.73% NA NA NA
0.00% 0.00% 17.72% 15.88% 19.51% 20.23% 282.68%
NA 0.00% NA -67.14% -133.64% -126.73% NA
0.00% 0.00% 6.29% 6.16% 8.70% 10.15% 57.81%
28.59% 13.39% 17.02% 18.12% 22.81% 34.00% 45.25%
28.76% 3.33% 12.48% 26.55% 3.92% 8.30% 40.12%
3327.43% 2.47% 0.04% 4.25% 0.04% 12.78% 575.13%
NA 0.00% -22.10% -42.16% -85.12% -68.68% NA
45.00% 5.52% 17.59% 17.40% 13.05% 21.98% 25.36%
NA 0.00% -28.73% -11.81% -7.23% -4.92% NA
NA 0.00% -19.71% -22.81% -31.47% -34.93% NA
0.00% 0.00% 21.35% 13.27% 32.11% 26.84% 175.23%
NA 0.00% -30.39% -57.52% NA NA NA
0.00% 0.00% 1.38% -3.71% NA NA NA
NA 18.78% -13.65% 11.92% -6.72% 6.58% -2.14%
NA 0.00% -32.38% -45.17% -702.99% -670.94% NA
60.38% 5.57% 14.51% 0.00% 27.92% 0.00% NA
10.76% 1.57% 19.26% 82.90% 10.23% 17.81% 14.79%
![Page 437: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/437.jpg)
NA 2.58% -27.37% 6.78% NA NA 2209.01%
NA 0.00% -71.33% -88.66% -5925.39% -6212.34% NA
0.00% 0.00% 26.02% 38.15% 23.02% 33.99% 61.41%
NA 0.00% -1111.11% NA NA NA NA
21.57% 1.25% 28.12% 20.53% 14.60% 21.00% 23.88%
NA 0.00% -29.56% 2.46% -13.96% 1.29% 2956.06%
NA 0.00% -18.20% -14.33% NA NA NA
NA 0.00% -84.96% -113.59% -43.88% -36.62% NA
NA 0.00% -5.49% -6.93% NA NA NA
NA 0.00% -22.04% -19.56% NA NA NA
NA 0.00% -187.39% -147.58% NA NA NA
NA 0.00% -123.05% -231.92% NA NA NA
NA 0.00% -12.50% -14.78% NA NA NA
67.90% 5.90% 20.97% 34.00% 33.14% 57.60% 141.24%
NA 0.00% -68.62% -13.23% -6142.86% -2528.57% NA
25.87% 2.66% 17.86% 17.09% 6.33% 9.48% 10.83%
41.14% 4.01% 11.90% 0.00% 28.17% 0.00% NA
74.05% 9.81% 8.57% 12.45% 5.11% 10.62% -5.22%
![Page 438: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/438.jpg)
33.86% 8.64% 18.93% 15.97% 18.39% 20.49% 52.90%
NA 0.00% -11.36% -17.67% NA NA NA
78.98% 4.94% 11.87% 11.72% 8.78% 19.13% 73.43%
NA 2.94% -14.62% 20.24% -1.42% 2.01% 219.18%
NA 0.00% -31.49% -125.50% NA NA NA
35.00% 2.98% 13.02% 8.19% 18.17% 33.01% 199.00%
320.55% 3.54% 0.71% 24.32% 0.33% 9.71% 59.42%
NA 0.00% NA -885.03% -3134.56% -3026.39% NA
243.30% 22.94% 6.75% 11.18% 1.54% 6.55% 108.56%
0.00% 0.00% 15.84% 10.72% 15.51% 38.90% 51.86%
NA 0.00% -28.70% -65.15% -1087.84% -1351.35% NA
145.77% 46.52% 10.98% 6.66% 4.69% 2.88% 35.55%
91.79% 4.98% 5.20% 5.98% 2.89% 18.34% 121.83%
NA 0.00% -146.63% -188.23% -5910.85% -4399.22% NA
28.82% 1.33% 5.59% 5.92% 4.84% 6.71% 291.65%
44.95% 10.02% 27.47% 23.05% 31.01% 37.59% 7.15%
156.91% 32.94% 25.10% 15.49% 3.98% 5.43% 35.36%
83.76% 16.82% 9.25% 9.77% 11.21% 20.83% 61.79%
![Page 439: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/439.jpg)
0.00% 0.00% 2.65% 3.57% 6.89% 10.95% 520.08%
NA 47.51% -2.47% -5.88% -4.60% -16.04% NA
NA 0.00% -33.47% -120.77% -351.46% -394.14% NA
0.00% 0.00% 0.58% -6.48% 0.16% -1.06% NA
NA 0.00% -51.11% -1.90% -81.02% -1.99% NA
0.00% 0.00% 0.52% 1.82% 1.42% 7.62% 586.75%
11.43% 4.38% 24.26% 22.86% 10.60% 12.99% 1.13%
0.00% 0.00% 4.76% 1.44% 10.51% 4.16% -133.82%
0.00% 0.00% 5.70% 5.16% 9.21% 18.08% 395.79%
0.00% 0.00% 0.77% -5.12% NA NA NA
NA 0.00% -3.00% -15.96% -5.19% -23.48% NA
NA 0.00% -4.74% -9.29% NA NA NA
19.21% 2.04% 13.03% 10.97% 3.60% 6.24% 328.95%
NA 0.00% NA NA -36.96% -45.60% NA
NA 3.69% -1.60% -10.33% -0.39% 13.58% 69.05%
NA 0.00% NA NA -92.52% -92.52% NA
NA 0.00% -1.98% -9.00% NA NA NA
NA 0.00% -139.75% -150.19% NA NA NA
NA 0.00% -182.47% -216.53% -1155.96% -1459.39% NA
![Page 440: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/440.jpg)
NA 0.00% -3.49% -7.91% -749.57% -1034.19% NA
73.66% 13.37% 5.84% 8.66% 4.46% 6.30% 248.29%
0.00% 0.00% 1.23% -3.46% NA NA NA
NA 0.00% NA -543.71% NA NA NA
NA 0.00% -36.09% -49.92% -1671.79% -1521.37% NA
0.00% 0.00% 14.11% 12.77% 13.35% 19.90% 96.75%
0.00% 0.00% 16.39% 12.80% 4.95% 7.16% 185.67%
0.00% 0.00% 15.98% 13.19% 10.58% 7.38% -176.34%
NA 0.00% -31.62% -33.16% -570.80% -553.10% NA
0.00% 0.00% 11.95% 24.93% 0.60% 1.19% -40.79%
NA 0.00% -12.80% -11.50% NA NA NA
0.00% 0.00% 1.03% -4.68% 197.79% -648.62% NA
53.56% 8.06% 33.28% 31.82% 32.88% 48.12% -11.40%
0.00% 0.00% 15.29% 13.36% 26.21% 38.51% 195.04%
NA 0.00% -5.73% -7.55% NA NA NA
NA 0.00% -7.14% -9.44% NA NA NA
75.14% 22.76% 55.85% 37.69% 9.71% 10.88% 25.00%
38.00% 26.79% 52.13% 16.66% 8.17% 11.07% -43.02%
NA 0.00% -29.36% -62.34% -7.90% -6.02% NA
![Page 441: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/441.jpg)
NA 0.00% -3.46% -7.64% NA NA NA
0.00% 0.00% 10.95% 11.05% 3.74% 5.90% -9.60%
0.00% 0.00% 4.82% 8.42% 1.27% 2.24% 92.63%
NA 0.00% -6.58% -13.53% NA NA NA
113.42% 27.47% 36.51% 25.64% 6.37% 6.84% 55.61%
119.40% 7.65% 14.15% 5.73% 12.65% 20.68% 109.36%
0.00% 0.00% 5.61% 10.23% 3.86% 11.87% -93.80%
NA 0.00% -22.79% -70.39% -549.58% -407.56% NA
NA 0.00% -24.41% -27.06% -24.90% -23.84% NA
0.00% 0.00% 27.18% 19.82% 14.01% 20.90% 15.85%
NA 0.00% -11.70% -15.80% NA NA NA
NA 7.11% -8.25% -4.11% -8.61% -4.26% NA
NA 0.00% NA NA -489.53% -139.53% NA
NA 0.00% -1.60% -2.45% -1.85% -3.04% NA
NA 0.00% -8.58% -0.73% -2.44% -0.17% NA
NA 0.00% -2.54% 13.66% -4.12% 15.87% -148.97%
NA 2.03% -3.45% -6.46% -2.19% -4.76% NA
NA 0.00% -17.83% -19.13% NA NA NA
NA 0.00% -88.24% -70.84% -149.40% -21.95% NA
![Page 442: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/442.jpg)
0.00% 0.00% 12.78% 17.50% 10.59% 19.08% 46.30%
NA 0.00% -0.97% -5.47% NA NA NA
0.00% 0.00% 6.50% 18.33% 10.45% 23.92% 130.07%
NA 0.00% -31.80% -18.05% -13.45% -12.41% NA
NA 0.00% -1.32% -2.75% NA NA NA
NA 0.00% -0.62% 5.15% -0.64% 8.83% 818.35%
NA 0.00% NA 0.00% NA NA NA
NA 0.00% -0.39% -5.89% NA NA NA
NA 0.00% -13.61% -13.11% NA NA NA
NA 0.00% -0.72% -11.32% NA NA NA
NA 0.00% -23.55% -33.38% -109.23% -112.53% NA
NA 0.00% -1.85% -9.82% NA NA NA
0.00% 0.00% 19.86% 15.38% 8.56% 12.59% 1.56%
NA 0.00% -4.60% -83.91% -3.54% -20.62% NA
106.63% 15.83% 18.94% 130.29% 45.30% 45.79% -19.18%
NA 0.00% -37.49% NA NA NA NA
NA 0.00% -605.60% -77.40% -1006.34% -976.74% NA
![Page 443: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/443.jpg)
NA 0.00% -157.66% -545.68% NA NA NA
NA 0.00% -10.70% -11.71% NA NA NA
2861.79% 33.72% 0.79% 2.14% 1.22% 34.98% 140.51%
NA 0.00% -3.66% -8.55% -41.23% -76.41% NA
0.00% 0.00% 14.45% 9.54% 6.91% 15.09% 91.54%
29.29% 1.96% 8.12% 8.49% 5.23% 7.41% 15.38%
NA 0.00% -10.60% 11.54% -16.60% 14.05% 194.97%
NA 0.00% NA NA -96000.00% -91500.00% NA
0.00% 0.00% 16.17% 16.26% 22.84% 36.79% 50.54%
NA 0.00% 0.00% 0.00% NA NA NA
0.00% 0.00% 6.74% 6.39% 6.36% 9.43% 94.42%
NA 0.00% -11.52% -6240.00% NA NA NA
NA 12.32% -44.56% 0.00% -303.45% 0.00% NA
NA 0.00% -59.08% -118.08% NA NA NA
0.00% 0.00% 15.18% 63.39% 9.40% 7.40% 49.19%
NA 0.00% -61.68% -210.23% NA NA NA
0.00% 0.00% 0.01% 0.12% 0.05% 4.96% 2732.29%
18.21% 1.11% 4.85% 5.48% 26.10% 35.61% 190.74%
![Page 444: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/444.jpg)
0.00% 0.00% 10.05% 42.92% 33.60% 42.53% 16.46%
NA 0.00% -29.37% -46.92% -291.22% -342.61% NA
0.00% 0.00% 9.03% 9.35% 16.08% 27.88% 38.37%
NA 0.00% -8.61% -9.93% NA NA NA
NA 0.00% -67.22% -65.24% -105.30% -100.82% NA
0.00% 0.00% 15.57% 11.38% 15.11% 22.98% 56.64%
90.73% 14.33% 20.82% 19.58% 23.12% 30.01% 33.86%
NA 0.00% -16.00% 3.29% -8.51% 1.51% -223.53%
30.29% 2.63% 14.02% 17.98% 8.72% 11.31% 41.72%
NA 0.00% -461.03% -605.88% -944.28% -930.72% NA
0.00% 0.00% 7.54% 15.18% 7.85% 8.35% 175.86%
NA 0.00% -5.23% -25.54% NA NA NA
NA 0.00% -36.88% -145.36% -301.52% -309.51% NA
NA 0.00% -42.39% -51.63% -355.85% -417.37% NA
NA 0.00% -140.54% -121.63% -38.24% -28.53% NA
0.00% 0.00% 4.41% -0.03% 4.42% -0.02% NA
NA 0.00% -67.48% -989.47% -1476.87% -669.04% NA
76.51% 7.23% 14.49% NA 6.31% 15.45% 119.33%
0.00% 0.00% 19.08% 12.44% 5.56% 4.18% 22.75%
45.89% 12.72% 13.82% 15.34% 4.67% 7.39% 9.58%
![Page 445: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/445.jpg)
41.97% 9.38% 11.61% 4.01% 98.47% 64.99% 84.70%
110.37% 7.50% 5.95% 5.45% 32.61% 65.72% 49.91%
113.51% 12.39% 13.33% 16.85% 3.74% 5.19% 20.84%
NA 0.00% -47.91% -107.91% -25.35% -29.38% NA
71.91% 12.80% 21.02% 14.03% 7.16% 13.37% 150.55%
17.26% 2.25% 16.26% 15.19% 7.17% 6.63% 170.52%
NA 0.00% -2.78% -3.33% -1.42% -1.21% NA
92.70% 12.10% 5.79% 5.25% 1.38% 3.22% 193.75%
NA 1.35% -5.19% 1.02% -5.27% 1.61% 2596.51%
68.13% 4.73% 8.16% 8.43% 8.63% 14.97% 27.70%
24.97% 3.59% 15.22% 25.53% 14.25% 29.06% 322.34%
24.83% 3.03% 16.50% 9.98% 11.69% 25.89% 71.34%
39.21% 3.92% 11.35% 59.35% 1.53% 6.15% 117.73%
0.00% 0.00% 16.98% 25.80% 13.40% 16.50% 92.95%
257.26% 12.83% 2.69% 2.26% 1.24% 3.36% 200.13%
141.14% 4.46% 24.07% 17.42% 11.24% 17.93% -7.86%
41.77% 8.30% 17.20% 13.59% 6.59% 9.38% 243.92%
73.88% 7.66% 35.15% 24.90% 9.96% 18.65% 79.00%
![Page 446: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/446.jpg)
132.17% 19.34% 27.32% 37.00% 8.17% 11.36% 38.00%
44.94% 3.88% 5.17% 15.30% 0.90% 7.37% 117.22%
NA 4.35% -0.23% 7.36% -0.13% 17.45% 26.40%
128.66% 9.07% 5.02% 5.10% 35.46% 70.81% 31.30%
1920.40% 16.78% 0.38% 1.32% 2.35% 70.64% 69.54%
41.48% 2.12% 8.08% 7.12% 12.40% 23.82% 1.26%
41.88% 4.10% 15.24% 37.19% 3.60% 12.81% 31.27%
71.80% 10.30% 18.18% 13.55% 7.60% 12.43% 43.45%
NA 11.41% -10.14% 0.02% -91.18% 0.27% 24822.69%
36.08% 7.12% 6.11% 7.56% 14.41% 21.38% -107.25%
34.98% 14.69% 17.44% 6.47% 78.71% 51.71% 100.00%
NA 0.00% NA NA NA NA NA
13.52% 3.39% 22.56% 51.44% 41.54% 74.42% 41.62%
101.73% 9.76% 18.24% 17.02% 29.52% 43.12% 18.01%
38.87% 4.27% NA NA 1059.64% -108.18% NA
48.77% 12.11% 13.55% 11.59% 3.15% 6.52% 59.16%
NA 0.00% -3.56% -13.54% -99.00% -322.14% NA
0.00% 0.00% 3.02% -7.89% 1010.99% -846.15% NA
![Page 447: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/447.jpg)
55.97% 5.06% 31.58% 43.37% 29.27% 43.90% 15.31%
36.54% 4.33% 24.76% 22.56% 4.99% 6.60% 20.31%
50.54% 11.46% 15.23% 8.51% 6.01% 7.67% 184.62%
NA 0.00% -0.53% -1.96% -10862.50% -35750.00% NA
73.13% 4.41% 6.59% 5.54% 28.29% 45.00% 27.60%
34.55% 8.07% 14.19% 6.22% 134.15% 85.77% 193.36%
83.20% 10.44% 17.61% 12.19% 4.15% 8.64% 133.46%
48.24% 10.61% 17.15% 9.03% 18.71% 75.95% 74.28%
0.00% 0.00% 5.19% 3.61% 4.34% 4.60% 50.00%
64.59% 11.97% 25.19% 27.72% 2.97% 6.97% 16.94%
NA 0.00% -1.39% 5.79% -0.53% 1.86% -128.57%
34.29% 3.98% 18.69% 2.65% 86.35% 16.95% 227.09%
38.76% 4.47% 10.14% 5.72% 12.21% 10.22% -62.89%
NA 7.34% -4.03% 19.80% -3.05% 13.24% 235.15%
405.01% 5.11% 2.29% -7.75% 0.48% -5.58% NA
69.39% 2.97% 10.60% 10.29% 6.20% 27.68% 19.21%
47.84% 4.01% 8.27% 53.03% 14.83% 28.63% 15.50%
90.06% 9.23% 15.86% 12.91% 4.47% 7.86% 49.40%
123.33% 12.69% 8.33% 16.28% 3.45% 11.59% 82.31%
![Page 448: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/448.jpg)
84.08% 13.46% 23.05% 13.29% 11.41% 16.65% 123.57%
0.00% 0.00% 2.26% 7.03% 0.80% 2.39% -88.89%
74.59% 19.45% 7.68% 5.44% 9.49% 11.31% 287.38%
26.22% 4.00% 13.89% 10.01% 8.93% 6.88% -61.49%
94.05% 4.57% 7.92% 6.84% 12.61% 23.59% 93.08%
6.27% 0.92% 6.06% 4.33% 2.86% 4.54% 103.91%
79.10% 7.74% 8.70% 8.81% 13.93% 34.40% 180.13%
26.84% 2.38% 11.35% 11.25% 12.71% 20.96% -16.12%
75.82% 7.57% 27.12% 18.20% 5.23% 7.01% 48.01%
NA 0.00% -28.58% -70.36% -63.19% -70.59% NA
NA 0.00% -28.03% -149.62% -18.56% -23.47% NA
![Page 449: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/449.jpg)
FCFF FCFE (3.40) 0.06 0.17
(43.40) (45.80) #VALUE!
(10.87) 5.55 0.42
(6.13) (6.40) 0.83
214.40 490.80 0.84
(279.81) (344.41) 0.28
(7.16) (7.21) 0.65
(2.82) (3.46) 0.56
(2.14) (2.27) 0.58
(8.46) (6.60) 0.42
(14.01) (12.31) 0.78
5.20 3.86 0.25
17.72 54.08 0.38
28.39 (27.77) 0.94
(54.31) (37.11) 0.96
(9.30) (12.20) 0.44
(0.27) (0.99) 0.47
474.83 566.26 #VALUE!
(62.70) (24.53) 0.51
HiLo Risk Measure
![Page 450: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/450.jpg)
1,517.20 1,250.70 0.22
25.90 69.41 0.27
3.34 (3.02) 0.77
(3.48) 12.37 0.40
(123.64) (44.45) 0.98
(13.54) (11.94) 0.76
33.81 65.85 0.36
(174.28) (189.32) 0.71
(7.61) (6.05) 0.67
(5.60) (5.33) 0.71
(8.02) 4.32 0.62
(48.36) (37.25) 0.67
3.38 3.31 0.37
29.30 689.50 0.75
28.90 (13.06) #VALUE!
51.18 (28.90) 0.25
5.34 16.53 0.44
1,877.35 1,472.36 0.22
(15.18) (13.65) 0.43
(1,185.20) 142.40 0.32
(0.80) (0.57) 0.71
(14.42) (14.79) 0.68
![Page 451: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/451.jpg)
155.96 123.27 0.20
(1.94) (3.56) 0.51
(144.96) (167.96) 0.94
(74.07) (48.30) 0.47
(779.87) (311.27) 0.21
(80.81) (81.24) 0.75
162.38 111.76 0.46
0.96 2.96 0.89
9.67 91.89 #VALUE!
(8.37) (5.61) 0.73
11.04 8.79 0.28
8.08 3.98 0.25
69.58 26.28 0.55
166.10 236.87 0.54
(315.53) (249.35) #VALUE!
(2.69) (12.13) 0.55
278.50 3,891.70 0.87
4.52 6.25 0.66
77.03 154.90 0.70
(2,186.66) (2,254.69) 0.33
![Page 452: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/452.jpg)
(4.20) (4.02) 0.56
(4.41) (6.16) 0.60
(39.92) (41.82) 0.83
(9.44) (1.14) 0.49
(0.91) (0.29) 0.85
(18.37) (17.12) #VALUE!
(31.84) 8.77 0.89
(36.99) (42.99) 0.55
31.63 72.46 0.77
(5.07) (5.90) 0.67
(9.31) (9.31) 0.75
70.70 50.89 0.43
34.70 281.69 0.47
11.75 26.06 0.16
61.79 14.21 0.43
(18.68) (8.51) 0.58
1.32 1.49 0.58
(0.01) 11.07 0.62
280.30 616.97 0.82
![Page 453: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/453.jpg)
(15.82) (15.14) 0.80
(695.60) 9,097.58 0.38
22.69 5.49 0.50
(4.19) 38.11 0.82
82.11 67.34 0.68
(7.80) 6.49 0.41
(7.85) (20.13) 0.71
97.13 79.60 0.59
263.39 31.67 #VALUE!
(45.94) (9.86) 0.76
45.87 0.56 0.78
(33.39) (29.19) 0.81
(10.03) (8.75) 0.85
(28.88) 25.33 0.57
(143.08) (112.10) 0.54
(634.37) (17.11) 0.32
![Page 454: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/454.jpg)
848.70 1,120.10 0.34
0.98 35.81 0.85
(3.53) (4.10) 0.66
534.85 4,612.33 0.99
(2,450.40) (759.30) 0.98
(66.61) (83.37) 0.33
(8.21) (9.79) 0.89
(1.20) (1.30) 0.69
(3.62) (3.18) 0.83
240.21 56.27 #VALUE!
(31.09) (34.29) 0.54
(679.52) (320.24) 0.98
(0.58) (20.81) 0.61
371.30 (1,433.58) 0.25
(33.14) (25.65) 0.61
(11.10) (7.59) #VALUE!
8,454.60 1,881.39 0.43
![Page 455: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/455.jpg)
36.24 105.75 0.36
(6.44) (6.15) 0.40
21.68 3.08 0.65
153.63 88.15 0.54
(10.19) (9.57) 0.84
(9.04) 6.93 0.28
(20.09) (20.49) #VALUE!
(49.12) (70.70) 0.95
(959.82) (933.91) 0.64
(6.21) (6.21) 0.60
(2.51) (2.21) 0.31
30.24 (20.29) 0.55
84.35 160.25 0.38
(17.43) (17.43) 0.69
(2.69) (2.34) #VALUE!
(14.34) 8.76 0.64
248.86 205.95 0.29
(9.30) (27.16) 0.81
(16.82) 2.15 0.85
44.02 0.91 0.60
(10.22) 60.30 0.23
(0.76) (17.01) 0.83
![Page 456: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/456.jpg)
2.05 2.05 0.20
(12.53) 4.67 0.77
(9.15) (8.55) 0.78
(3.78) 2.80 0.20
41.17 50.85 0.33
19.01 42.11 0.37
(178.48) (49.71) #VALUE!
(46.54) 0.23 0.40
(8.14) (9.40) 0.71
(50.58) (46.43) 0.71
14.51 4.01 0.75
(3.94) (4.28) 0.71
(42.54) (59.37) 0.45
(0.70) 22.26 0.25
13.02 4.96 #VALUE!
(15.68) (17.28) #VALUE!
(2.70) (3.71) #VALUE!
(6.88) (2.21) 0.57
![Page 457: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/457.jpg)
(3.14) 0.79 0.33
(8.95) (9.12) #VALUE!
(4.13) (4.21) 0.71
(11.85) (10.57) 0.73
(156.16) (140.34) 0.93
(43.03) (58.93) 0.92
16.30 24.51 0.66
(3.17) (3.64) 0.47
1.06 1.78 0.30
2.15 1.38 0.47
(101.00) (106.66) 0.52
1,005.44 737.25 #VALUE!
(10.51) (10.71) #VALUE!
12.20 11.42 0.33
(0.52) (9.72) 0.49
(6.50) (5.79) 0.69
(154.25) (980.95) 0.88
(31.77) (28.87) 0.79
(136.30) (70.40) 0.47
![Page 458: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/458.jpg)
(22.10) 50.30 0.41
3,329.80 855.30 0.64
7.44 115.17 0.70
33.77 47.92 0.52
2.73 (3.31) 0.17
(10.88) 3.53 0.82
66.39 170.39 0.80
(19.32) (6.26) 0.51
(49.98) (26.34) 0.76
2.76 2.27 0.79
(2.41) (2.70) 0.36
(10.61) (11.48) 0.59
(16.42) (14.10) 0.51
(63.69) 16.11 0.97
(3.08) 6.80 0.79
(30.53) (35.77) 0.77
3.15 1.82 0.44
![Page 459: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/459.jpg)
(12.11) (12.11) 0.48
(6.48) 7.31 0.93
15.03 0.77 0.57
1.72 3.75 0.40
(96.55) (89.21) 0.79
69.87 4.02 0.49
2.19 (2.02) 0.60
441.46 299.44 #VALUE!
(106.70) (119.33) 0.74
(2.95) (2.95) #VALUE!
637.75 291.05 0.29
56.38 (1.42) 0.27
(12.97) (10.17) #VALUE!
(59.19) 2.06 0.33
(35.41) 31.82 0.48
76.19 59.71 0.41
6.57 0.73 0.20
(689.09) 4,833.13 0.38
(29.66) (16.13) 0.92
(57.62) (44.56) 0.91
![Page 460: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/460.jpg)
1.66 1.65 0.27
(19.75) 330.47 0.26
(778.70) (39.30) 0.55
(9.55) (5.45) 0.64
(2,145.50) 3,694.07 0.47
25.68 15.49 0.32
(22.74) (25.61) #VALUE!
(161.94) (86.52) 0.84
(1.66) (1.49) 0.41
61.83 23.56 0.29
(2.60) (2.69) #VALUE!
20.52 12.77 0.45
31.99 10.72 0.45
(63.64) (29.56) 0.43
48.41 7.12 0.83
(38.63) (98.63) 0.75
186.15 200.90 0.35
458.95 4,049.70 0.51
(13.05) (2.44) 0.60
497.12 281.73 0.23
![Page 461: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/461.jpg)
(891.50) (298.64) 0.46
13.76 10.03 0.27
(13.53) (12.81) 0.67
(6.59) 2.54 #VALUE!
(3.62) (3.62) 0.74
(4.14) (4.29) #VALUE!
0.62 (26.09) 0.55
(2.17) (1.14) 0.62
(7.01) (7.01) 0.68
4.19 3.58 0.68
6.44 4.46 0.27
107.68 (87.65) 0.38
(10.24) 10.50 #VALUE!
(70.55) 86.28 0.42
(8.24) 3.35 0.62
78.64 (175.99) 0.46
(53.71) (50.91) 0.75
(8.12) (10.00) 0.72
(18.42) (6.56) 0.53
(10.18) (13.21) 0.60
(4.07) 2.62 0.48
![Page 462: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/462.jpg)
16.66 7.51 0.18
125.50 (10.37) 0.44
4.58 (0.80) 0.83
(28.34) (27.04) 0.86
(22.22) (47.11) #VALUE!
(42.94) (55.26) 0.40
5.30 (1.05) 0.72
(11.72) (10.49) 0.46
(0.77) (0.78) #VALUE!
(6.05) (2.44) 0.63
(12.33) (12.36) #VALUE!
(4.74) (9.90) 0.41
1.33 (2.03) 0.58
(33.31) (32.23) 0.70
(4.05) (3.34) 0.76
(5.84) (5.98) #VALUE!
(65.88) (9.58) 0.39
![Page 463: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/463.jpg)
(4.79) (4.79) #VALUE!
6.08 54.54 #VALUE!
(61.16) (90.38) 0.79
(14.40) (13.10) 0.79
(16.94) (16.64) 0.71
117.78 104.78 0.54
(0.61) (0.23) 0.69
(24.73) (20.77) 0.77
(426.10) (25.50) 0.75
(2.93) (5.79) 0.42
14.00 11.37 0.51
9.85 (0.47) 0.44
(0.96) (1.80) 0.67
(9.83) (8.16) #VALUE!
(54.60) 1.73 #VALUE!
(0.28) 28.03 0.61
(5.80) (5.31) 0.78
(17.71) (15.68) 0.74
(7.67) (8.17) #VALUE!
0.47 0.15 0.12
![Page 464: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/464.jpg)
(147.37) (180.95) 0.61
9.32 4.82 0.48
(2.45) (2.83) 0.82
268.11 292.85 #VALUE!
(10.77) (11.59) 0.77
(15.82) (16.46) 0.90
(0.15) 0.76 0.38
5.25 3.44 0.40
52.63 69.45 0.29
(13.93) (8.55) 0.68
(1.66) (1.83) 0.75
(11.79) (12.72) #VALUE!
(4.33) (4.00) 0.53
0.75 0.75 #VALUE!
(12.29) (4.88) 0.55
11.62 (2.87) 0.52
(6.07) 14.94 0.79
385.41 435.83 0.64
(4.66) (4.91) 0.80
![Page 465: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/465.jpg)
(32.11) (20.56) 0.70
(12.48) (6.42) 0.34
7.00 98.01 0.47
5.96 21.13 0.12
(2.85) (2.68) 0.63
221.00 (2,222.60) 0.84
354.44 8.28 0.21
(19.28) (30.83) 0.86
(4.17) 1.77 0.19
(0.75) 99.59 0.49
32.67 21.33 0.73
(7.67) (8.09) 0.69
(14.41) 70.00 0.62
(2.23) (2.19) 0.36
3.42 1.75 0.20
35.50 13.76 0.32
(21.80) (6.52) 0.66
0.24 (2.76) 0.66
(88.38) (88.29) 0.48
(0.95) (1.02) 0.64
![Page 466: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/466.jpg)
(12.84) 29.27 0.71
(8.67) 16.99 0.81
(6.17) (8.89) 0.83
6.00 18.35 0.80
(39.40) (20.90) 0.62
(7.72) 15.08 #VALUE!
3.86 (19.59) #VALUE!
(1.48) (1.50) 0.89
0.00 0.00 0.13
(28.14) (36.74) #VALUE!
(9.44) (9.23) 0.61
(22.78) (22.86) 0.85
(8.63) (8.63) 0.44
(9.45) (72.37) 0.30
(117.22) (112.96) 0.20
(236.88) (169.38) 0.50
(0.25) (0.25) 0.78
![Page 467: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/467.jpg)
5.55 5.88 0.78
(92.00) (94.37) 0.88
(15.47) (10.32) 0.39
(51.44) (50.14) 0.76
69.50 59.82 0.53
(82.64) (52.05) #VALUE!
(50.02) 159.95 0.71
85.74 28.83 0.29
17.34 22.83 0.25
(2.24) (1.13) 0.85
199.94 157.05 0.52
(159.31) (20.22) 0.66
(23.82) (23.22) 0.77
7.34 (39.76) 0.20
(28.78) (21.84) 0.47
(3.73) (3.73) 0.77
(46.83) (47.96) 0.94
(33.74) (34.64) 0.80
(6.11) (3.97) 0.52
![Page 468: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/468.jpg)
(353.31) (223.49) 0.96
7.27 (10.02) 0.37
(18.26) (17.52) 0.70
(14.78) 9.21 0.72
(0.64) (12.53) 0.32
(0.11) 0.02 0.56
(4.76) (15.06) 0.42
(54.52) (24.32) #VALUE!
(4.96) 1.54 0.77
(3.59) (3.66) 0.68
250.70 153.37 0.44
(1.13) 0.25 0.62
(293.68) (227.51) 0.37
(8.12) (11.07) 0.62
(1.80) (1.54) #VALUE!
(3.38) (3.01) 0.45
5.62 2.32 0.20
(22.62) (16.56) 0.44
65.00 (271.00) 0.28
(5.13) (5.13) 0.80
8.29 7.94 0.82
![Page 469: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/469.jpg)
24.27 14.12 0.35
(14.22) (15.90) 0.21
(5.62) (5.72) #VALUE!
(13.30) (11.58) 0.62
40.13 514.87 0.64
(16.50) (14.01) #VALUE!
(38.22) (58.56) 0.79
(6.80) (1.11) 0.72
2.54 (0.65) 0.70
(18.40) 70.79 0.66
13.31 11.12 0.31
(59.72) 54.00 0.92
107.69 220.96 0.43
(532.40) (738.80) 0.16
(29.28) (28.38) 0.77
11.78 10.75 0.47
46.11 (56.27) 0.87
(112.61) (51.44) #VALUE!
44.37 43.80 0.66
22.41 8.10 0.28
35.66 14.67 0.41
![Page 470: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/470.jpg)
23.92 15.52 0.37
(3.37) (3.37) 0.81
(0.64) 0.21 0.89
(1.69) (2.43) 0.48
4.37 3.55 0.52
(4.40) (4.89) 0.44
(40.76) 5.34 0.86
(59.66) (51.06) 0.85
(14.64) (7.93) 0.41
(14.89) (33.64) 0.36
(2.90) (2.96) 0.74
11.31 6.53 0.73
(4.70) (4.70) 0.73
10.27 (9.04) 0.22
(35.72) (5.50) 0.91
(6.44) (6.44) 0.78
(22.67) (26.53) 0.35
(43.39) (48.06) #VALUE!
(20.85) (19.89) 0.84
(7.54) (9.30) 0.48
(0.35) (1.57) 0.24
![Page 471: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/471.jpg)
6.17 5.73 0.33
(2.86) (3.32) #VALUE!
27.39 (26.00) 0.67
(16.69) (13.29) 0.90
(1.56) 28.09 0.85
11.81 1,283.73 0.53
11.71 5.98 0.18
347.42 306.47 0.45
(327.97) (261.25) 0.78
(10.29) (11.85) 0.86
(15.99) 3.81 0.77
(85.86) (85.59) #VALUE!
10.11 (5.17) 0.30
(93.18) 156.02 0.15
(7.79) (7.22) #VALUE!
(11.24) (2.45) 0.19
(5.71) (6.50) 0.65
(7.11) (9.18) 0.46
(21.48) (9.85) 0.51
![Page 472: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/472.jpg)
3.20 (1.71) 0.64
(125.56) (136.62) 0.84
(3.62) 4.08 0.28
(28.18) (21.02) 0.79
46.43 4.85 0.72
1,214.10 620.40 0.39
90.70 252.60 0.76
(2.50) (226.44) 0.92
(638.00) (13.62) 0.58
1,038.29 691.73 0.43
(19.75) 53.62 0.62
(818.34) (65.72) 0.77
456.90 835.00 0.74
18.80 15.32 0.44
(9.19) (9.21) 0.50
(0.61) (0.61) 0.66
(1.47) (32.02) #VALUE!
![Page 473: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/473.jpg)
(13.87) (13.03) 0.83
(13.62) (13.62) 0.70
(24.14) (17.70) #VALUE!
(0.56) (0.06) 0.86
(31.15) (11.31) 0.30
15.43 4.68 0.52
16.20 11.67 0.42
10.54 (4.34) 0.77
(21.32) (22.63) 0.56
(37.08) 10.73 0.41
(103.71) (103.38) #VALUE!
(14.50) (25.86) 0.50
(6.39) (8.42) 0.45
(11.98) (11.31) 0.66
(5.10) 3.10 0.53
(29.33) (33.84) 0.75
154.85 71.09 0.10
(26.98) (27.07) #VALUE!
![Page 474: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/474.jpg)
(8.00) (4.15) 0.41
(4.57) (4.36) 0.84
(150.43) (176.74) 0.93
(66.96) (88.23) 0.79
4.30 4.25 0.70
(2.69) (2.65) 0.82
(191.74) (159.58) 0.64
54.76 27.74 0.67
(2.13) (12.94) 0.78
(55.28) (27.19) 0.94
(178.99) (87.50) 0.85
(29.20) (263.50) 0.72
26.10 (31.22) 0.79
(48.46) (43.65) #VALUE!
(50.96) (25.82) 0.52
(28.65) (29.55) #VALUE!
(41.46) (13.32) 0.92
79.30 52.90 0.52
(3.04) (3.33) 0.60
![Page 475: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/475.jpg)
(0.51) 12.43 0.55
(1.02) (0.02) #VALUE!
(36.44) (34.65) 0.74
184.47 142.95 0.90
(28.38) (29.00) 0.81
(0.38) 1.80 0.38
17.58 61.68 0.82
147.40 114.45 0.30
48.80 4.45 0.40
(9.57) (7.71) 0.61
(19.90) (24.53) 0.56
(1,450.50) 13,473.09 0.35
(3.39) (5.22) 0.40
(1.92) 37.15 0.27
(72.40) (109.70) #VALUE!
(9.50) (9.50) 0.80
47.98 36.56 0.18
(44.84) (49.13) #VALUE!
(6.20) (9.05) #VALUE!
![Page 476: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/476.jpg)
13.64 (11.28) #VALUE!
358.95 (997.50) 0.42
(143.88) 3.52 #VALUE!
121.32 127.26 0.37
(63.37) (86.67) #VALUE!
(0.42) 1.10 0.67
(15.42) (15.33) 0.82
1.29 (0.14) 0.61
(212.48) (240.19) 0.87
(4.53) (1.21) 0.62
(14.68) (15.11) 0.53
(6.26) (6.27) #VALUE!
- 1.62 0.76
(36.31) (5.65) 0.82
(17.88) (12.98) 0.47
(5.82) (80.14) 0.90
(633.48) (322.18) 0.43
2.64 4.38 0.47
6.87 34.52 0.56
![Page 477: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/477.jpg)
(2.30) 20.68 0.70
(80.50) (169.02) 0.91
(29.33) (33.01) #VALUE!
(1.83) 8.52 0.57
(635.02) (243.49) 0.61
(1.97) 0.60 0.73
(401.87) (912.73) 0.45
320.76 135.72 #VALUE!
(2.86) (2.03) #VALUE!
14.81 9.72 0.33
(82.55) (86.80) #VALUE!
(243.10) 115.40 0.68
205.50 36.32 0.82
(1.19) (0.90) 0.51
(3.92) (3.36) 0.27
(183.00) 108.80 #VALUE!
6.36 4.99 0.55
59.33 12.02 #VALUE!
(49.98) 197.74 0.88
(3.10) (3.73) #VALUE!
![Page 478: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/478.jpg)
(43.50) (61.64) 0.78
(244.52) (234.02) 0.63
(2.84) (2.84) 0.39
(8.01) (8.74) 0.78
(1.47) 7.12 0.34
(50.01) (16.85) #VALUE!
13.36 71.12 0.49
(7.08) (7.08) 0.58
(20.18) (0.23) 0.27
(115.15) (73.52) 0.65
(14.54) (18.62) 0.71
(209.50) (363.10) 0.93
375.02 240.14 0.45
(34.54) (34.80) 0.77
(4.53) (4.54) 0.55
(82.80) (14.70) #VALUE!
(26.29) (18.69) 0.62
(3.24) (2.26) 0.64
(9.94) (8.61) 0.58
(0.35) (0.34) 0.55
![Page 479: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/479.jpg)
(139.88) 49.78 0.79
(49.59) (16.98) 0.45
1.95 (8.10) 0.43
(15.32) (15.04) 0.81
(8.73) (8.46) 0.84
(41.84) (10.14) 0.80
(5.67) (5.68) 0.89
(21.40) 6.47 0.60
(10.57) (6.68) #VALUE!
(7.32) (6.46) 0.83
(10.29) (10.30) 0.74
3.08 62.11 0.86
(229.00) (221.44) 0.81
(4.83) 7.32 0.33
(10.39) (10.59) 0.80
(12.28) (13.18) 0.68
(3,118.90) (1,882.02) 0.56
(3.48) (0.53) 0.65
13.92 20.12 0.60
![Page 480: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/480.jpg)
91.80 191.20 0.82
(184.97) (181.14) 0.34
8.54 6.64 0.31
(13.95) (20.03) 0.48
3.62 (0.54) 0.19
(17.10) (21.77) 0.63
28.08 18.94 0.46
1.42 1.37 0.42
(10.62) (10.22) #VALUE!
895.22 (210.02) 0.43
(298.83) (649.15) 0.25
(15.95) (32.35) 0.74
0.41 (14.33) 0.55
(9.14) (8.51) 0.66
(3.51) (3.39) 0.57
(467.96) 64.49 0.20
5.07 2.72 0.29
![Page 481: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/481.jpg)
(26.15) (20.12) 0.71
(9.38) (14.25) 0.41
1.87 (9.26) 0.67
14.71 12.12 0.28
(16.50) (65.20) 0.82
(5.30) (4.52) 0.67
(9.43) (9.18) #VALUE!
(1.37) (1.37) 0.61
(0.95) 9.22 0.28
42.98 34.98 0.27
(8.89) (9.34) 0.73
13.20 6.62 0.31
8.69 0.73 0.34
(18.67) (14.62) 0.85
2.66 4.19 0.18
(5.89) (5.82) 0.72
(163.40) (157.60) 0.73
(3.42) (10.65) #VALUE!
(67.64) (45.42) 0.36
![Page 482: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/482.jpg)
17.61 9.82 0.63
(4.96) (5.12) 0.80
119.89 (1,986.12) 0.73
(114.89) (96.59) 0.34
(36,527.99) (3,255.14) 0.68
(49.32) 90.00 0.78
53.28 134.38 #VALUE!
(217.70) (264.70) #VALUE!
(3.14) 86.25 0.26
(4.67) 2.77 0.51
0.29 7.68 0.61
4.24 1.83 0.34
(7.46) 0.68 0.62
(1.67) (5.37) 0.51
(15.58) (6.95) 0.34
(6.63) (0.13) 0.62
(35.52) 4.92 0.23
(2.91) (3.43) #VALUE!
(164.34) (43.92) 0.24
(267.23) (188.06) #VALUE!
(1.55) (2.03) 0.78
![Page 483: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/483.jpg)
5.03 3.58 0.50
(93.39) (79.31) 0.86
3.53 16.07 0.36
(1.20) (1.20) #VALUE!
5.51 9.45 0.75
68.23 76.46 0.52
(28.38) (35.56) 0.57
21.13 17.95 0.41
(83.73) (54.74) 0.49
(173.08) (53.17) 0.45
138.35 143.88 0.33
(8.03) (9.77) 0.52
(3.32) (5.66) 0.17
(26.42) (24.98) 0.54
(144.88) (40.79) 0.57
(281.60) (262.45) 0.58
(9.43) (5.17) 0.59
(3.68) (5.16) 0.48
(63.77) (38.78) 0.59
(15.00) (15.92) 0.17
![Page 484: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/484.jpg)
7.47 0.74 0.63
10.27 7.21 0.41
(10.51) (10.57) 0.78
(2.47) (2.42) 0.50
(430.81) (349.42) 0.16
(21.87) (25.91) 0.73
9.62 3.90 0.63
263.00 177.44 0.20
(63.40) 14.10 0.70
39.30 (109.70) 0.33
5.27 26.27 0.79
(29.76) (31.00) 0.90
41.29 14.80 0.33
(222.02) (208.16) 0.69
(5.82) (5.29) 0.39
256.81 586.10 0.44
(368.21) (324.16) 0.86
2.97 0.83 0.62
![Page 485: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/485.jpg)
(23.57) (16.94) #VALUE!
(17.44) (19.14) 0.85
(2.68) (3.05) 0.70
(0.83) (1.50) 0.59
(7.02) (6.72) #VALUE!
19.98 82.15 0.65
(10.01) (4.36) 0.38
(206.44) (904.60) 0.45
(7.13) (20.52) #VALUE!
(31.74) (32.01) 0.75
99.95 57.39 0.76
(5.52) (0.92) 0.40
(41.74) (18.59) 0.76
(7.59) (9.86) #VALUE!
(13.49) (18.13) 0.70
11.85 (8.41) 0.25
(592.66) 482.53 0.44
1.31 6.32 0.63
(4.05) (7.23) 0.25
![Page 486: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/486.jpg)
(33.45) (32.14) 0.93
(11.68) (12.60) 0.71
(63.18) (57.83) #VALUE!
4.28 2.75 0.38
(21.04) (41.26) 0.44
245.67 181.41 0.31
3.76 0.78 0.23
4,009.92 3,147.95 0.19
0.42 (26.56) 0.35
177.56 281.16 0.48
(72.83) (2.69) 0.83
(70.96) (75.06) 0.89
(10.60) (11.18) #VALUE!
(4.42) (22.92) 0.38
93.91 106.17 0.48
(1.56) 17.71 0.41
(33.80) (5.26) 0.62
6.22 1.40 0.87
![Page 487: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/487.jpg)
1.73 (2.19) 0.29
3.07 3.38 0.81
(3.29) (4.00) 0.79
(13.44) (13.44) 0.78
(143.45) (142.97) 0.88
(3,494.02) (3,409.58) 0.39
5.05 4.83 #VALUE!
(3.19) 4.21 0.25
(7.63) (4.02) 0.40
(5.18) (5.06) #VALUE!
(245.38) 7.75 0.83
48.31 (78.07) 0.71
254.90 (232.80) 0.29
(0.95) (0.39) 0.26
19.81 6.89 0.60
0.68 (2.69) 0.61
18.51 107.80 0.92
(48.48) (47.08) 0.71
17.67 21.14 0.46
(22.99) (22.37) 0.58
![Page 488: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/488.jpg)
8.68 3.76 0.53
(8.53) (6.63) 0.47
(279.51) (142.03) 0.50
(11.18) (11.19) 0.81
(16.69) 36.07 0.63
(22.86) (19.41) 0.46
(10.42) (10.01) #VALUE!
(11.13) (11.58) #VALUE!
(1.85) (1.75) 0.60
3.56 25.65 0.61
(53.82) (30.52) 0.78
(1.70) (1.11) 0.21
(25.38) (30.68) 0.90
(5.00) (5.52) #VALUE!
561.93 880.00 0.53
(884.05) (295.19) 0.77
31.66 (6.47) 0.47
18.45 0.75 0.76
(4.72) 11.18 0.69
(4.22) (8.84) 0.56
- - 0.29
![Page 489: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/489.jpg)
(16.68) (17.31) 0.77
(27.93) (22.25) 0.27
(3.19) (2.79) 0.77
42.39 (17.80) 0.26
14.82 (8.63) 0.30
3.70 (0.61) 0.61
15.24 0.31 0.67
13.56 6.98 0.63
10.57 12.02 0.33
8.73 14.57 0.52
2.11 2.84 0.22
(3,156.87) (1,762.95) 0.47
(4.42) (4.60) 0.74
135.57 92.90 0.46
(55.20) (116.64) 0.66
(13.33) (11.24) 0.71
(7.14) (7.21) 0.79
3,652.63 3,489.99 0.24
(10.28) (10.79) 0.55
![Page 490: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/490.jpg)
(26.10) 12,567.05 0.31
(9.74) 71.00 0.41
(8.06) (8.34) #VALUE!
(11.00) (10.82) #VALUE!
(45.09) 19.71 0.52
(3.86) (1.37) 0.32
(71.07) (119.98) #VALUE!
(25.11) 18.38 0.50
4.98 197.88 0.30
(14.83) (15.52) #VALUE!
35.12 33.26 0.34
29.22 27.62 0.61
(87.51) 60.46 0.87
(190.77) (296.70) #VALUE!
900.71 183.76 0.20
(108.95) 65.81 #VALUE!
1.50 (4.95) 0.33
5.24 3.21 0.35
![Page 491: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/491.jpg)
(3.48) (3.83) 0.73
(41.27) (35.55) 0.74
(26.43) (29.78) 0.61
(6.28) (17.16) 0.27
(21.86) (22.19) 0.90
(67.26) (25.25) 0.68
(199.30) (76.30) 0.98
7.97 7.74 0.75
17.49 20.15 0.37
(0.18) (2.22) 0.28
1,401.86 2,810.46 0.85
(3.25) (11.02) 0.74
(33.01) (27.64) 0.76
1.39 0.76 0.45
265.46 195.86 #VALUE!
88.45 95.23 0.58
(10.17) (10.33) 0.85
(2.10) (7.72) #VALUE!
(47.00) (51.08) 0.63
![Page 492: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/492.jpg)
(20.23) (16.96) #VALUE!
1.81 2.40 0.74
(20.42) (26.60) 0.43
(667.46) (371.01) 0.51
(3,563.24) (2,589.81) 0.60
(42.03) (291.19) 0.75
(701.14) (797.44) 0.81
(8.55) 0.69 0.31
7.30 6.93 #VALUE!
34.92 10.78 0.45
2.26 1.07 0.35
(13.62) (2.85) #VALUE!
(17.27) (16.62) #VALUE!
(12.06) (11.17) 0.76
(6.43) (6.50) 0.35
(17.29) (15.73) 0.83
(17.59) (20.10) 0.63
(23.89) 19.88 0.50
(13.16) (144.95) 0.30
![Page 493: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/493.jpg)
156.23 (364.37) 0.98
(41.06) (2.70) 0.39
(101.65) (92.13) 0.39
(13.73) (12.93) 0.70
(5.26) (4.17) 0.74
2.57 2.15 0.37
130.90 298.60 #VALUE!
(11.80) 0.03 #VALUE!
(1.32) (1.20) 0.98
(19.38) (21.83) #VALUE!
(8.47) (43.49) 0.77
(22.72) (39.12) 0.57
(4.38) (4.59) 0.68
(0.05) (0.05) #VALUE!
(16.28) (16.90) #VALUE!
(8.72) (11.85) 0.85
(5.79) (2.53) 0.57
(6.48) (6.15) 0.72
![Page 494: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/494.jpg)
(21.61) (1.01) #VALUE!
(18.96) (19.67) 0.82
(17.24) 3.54 0.32
5.71 (670.19) 0.94
(25.76) (52.19) #VALUE!
(2.11) (1.88) 0.79
(10.86) (11.79) 0.83
(110.51) (106.02) #VALUE!
(9.73) (10.18) 0.71
(9.38) (9.85) 0.86
(2.09) (0.05) 0.72
(39.14) (24.59) 0.88
(0.76) (0.64) 0.89
26.39 (7.52) 0.31
408.70 441.40 #VALUE!
(15.50) (4.23) #VALUE!
19.33 0.13 0.91
(96.90) (66.70) 0.82
(6.09) (5.41) 0.84
![Page 495: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/495.jpg)
(276.58) (103.28) 0.40
(3.52) (7.97) #VALUE!
(78.26) (14.56) #VALUE!
(9.72) (10.61) 0.55
(721.24) (19.46) 0.40
(28.32) (10.68) 0.73
123.30 93.76 0.26
(20.97) (18.21) 0.87
(6.70) 13.61 0.71
154.26 15.81 0.38
43.09 (65.41) 0.53
(27.10) (26.74) 0.67
(30.79) (5.54) 0.88
(111.80) (95.90) 0.94
(34.06) (36.38) 0.85
31.13 (12.98) 0.64
(39.23) (34.05) #VALUE!
21.10 (24.98) 0.68
(2.25) (2.14) 0.73
(7.96) (6.62) 0.74
3.64 (1.26) 0.67
![Page 496: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/496.jpg)
50.30 91.90 #VALUE!
(3.53) (3.85) 0.82
(21.87) (22.13) 0.50
(24.93) (24.91) 0.94
(35.35) (36.20) 0.88
(28.52) (32.99) 0.79
(4.30) 5.84 0.32
(102.44) (101.10) 0.95
(85.33) (83.56) 0.86
(114.33) (22.97) 0.70
(498.80) (5,625.90) 0.34
(84.57) (86.12) #VALUE!
(2.19) 1.13 0.88
(1,603.21) (950.84) 0.52
(102.10) (98.00) #VALUE!
(26.48) (24.75) #VALUE!
272.21 173.11 #VALUE!
5,610.99 4,094.49 0.32
(21.59) (21.99) 0.89
![Page 497: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/497.jpg)
(3.56) (0.98) 0.60
1.23 1.05 0.47
600.00 355.60 0.18
(21.96) (20.94) #VALUE!
(57.03) (48.33) 0.77
(0.67) 0.05 0.54
(2.58) (1.10) 0.81
4.33 4.04 0.20
(9.40) (13.01) #VALUE!
89.07 117.45 0.57
4.89 7.75 0.49
(6.14) (5.91) 0.39
34.73 39.33 0.37
(11.37) (5.77) 0.64
(17.15) (16.66) 0.84
119.56 (25.34) 0.32
(63.23) (144.50) #VALUE!
![Page 498: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/498.jpg)
8.16 66.16 0.55
(17.76) (14.19) 0.45
4.01 4.32 #VALUE!
54.89 32.72 0.17
230.13 454.43 0.37
(76.81) (1,461.01) 0.48
223.50 94.50 #VALUE!
2.24 (61.67) #VALUE!
7.68 (25.12) 0.58
52.06 38.95 0.49
- - 0.38
(58.84) (65.16) #VALUE!
10.11 3.37 0.34
(26.55) (18.69) 0.42
(6.08) (5.72) 0.68
(75.54) (56.89) #VALUE!
(75.58) (108.38) 0.93
(7.20) (7.25) 0.58
![Page 499: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/499.jpg)
(20.05) (12.02) 0.53
33.40 35.25 0.67
1.92 3.93 0.51
0.14 (8.43) 0.91
(101.94) (103.54) #VALUE!
(25.10) (10.12) #VALUE!
(7.96) (3.03) #VALUE!
10.59 (3.70) 0.16
(4.36) (4.21) 0.45
(0.85) (0.39) 0.72
35.72 (24.13) 0.43
2.57 1.92 0.42
(15.29) (25.68) #VALUE!
16.97 14.11 0.24
(4.33) (5.88) 0.80
(189.40) 370.60 0.52
(36.66) (39.85) #VALUE!
(329.40) 92.50 #VALUE!
(6.72) (15.26) 0.70
![Page 500: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/500.jpg)
61.51 (8.58) 0.39
(5.27) (3.46) #VALUE!
(14.25) (12.13) 0.83
(16.96) (16.65) #VALUE!
(0.47) 0.93 0.36
(6.74) (6.08) 0.86
18.03 12.58 0.44
(407.41) 13.51 0.53
(123.00) 1,565.60 0.33
(6.89) (7.99) #VALUE!
1,677.85 1,510.09 0.20
99.42 (58.04) #VALUE!
1,853.40 1,734.60 #VALUE!
257.21 1,395.71 0.37
(13.10) (16.52) #VALUE!
![Page 501: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/501.jpg)
(0.07) (0.11) #VALUE!
(160.02) (36.54) 0.87
(20.08) (18.46) 0.81
(93.40) (118.05) 0.89
(4.20) (3.82) #VALUE!
(9.90) (33.49) #VALUE!
(83.06) (60.47) #VALUE!
(558.75) (379.09) 0.31
120.68 284.79 0.22
(10.30) 36.16 0.49
(3.65) (3.13) 0.71
(15.76) (14.83) #VALUE!
8.98 (20.77) 0.56
(76.20) (40.50) #VALUE!
(17.55) (17.78) 0.88
(21.30) (24.91) #VALUE!
10.70 13.11 0.37
22.40 (193.89) 0.33
![Page 502: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/502.jpg)
19.40 44.66 0.72
13.95 8.51 0.39
(33.00) (31.04) #VALUE!
(8.28) (8.46) 0.68
(1.08) (0.28) 0.55
(2.12) (2.70) 0.52
24.64 25.41 0.43
360.30 (1,010.70) 0.91
(1.34) (1.07) #VALUE!
10.30 6.14 0.75
(0.68) (0.69) 0.57
(12.12) (15.62) 0.58
(68.57) (66.47) 0.53
(3.65) 10.28 0.75
3.71 2.02 0.53
(15.98) (15.96) 0.84
95.26 0.92 0.49
(11.40) (11.89) 0.67
![Page 503: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/503.jpg)
(19.70) (92.50) 0.76
(33.97) (30.29) 0.74
14.76 17.80 #VALUE!
31.91 144.63 0.27
9.09 (10.95) #VALUE!
412.29 312.76 0.41
(73.31) (60.93) #VALUE!
(163.08) (11.68) 0.88
(33.30) (62.21) 0.89
(30.20) (1.84) #VALUE!
(47.60) (30.45) 0.94
(5.66) (6.18) 0.65
8.76 7.22 0.56
325.01 116.01 0.18
(1.73) (1.90) #VALUE!
(10.21) (11.31) 0.84
(31.81) (31.75) #VALUE!
(0.64) 1.14 0.46
(6.45) (5.07) 0.73
![Page 504: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/504.jpg)
(15.97) (15.30) 0.89
4.37 3.13 0.45
61.19 31.31 0.38
(5.67) (6.24) 0.63
9.56 (10.28) 0.66
8.89 (0.65) 0.69
(9.06) (10.75) 0.75
(8.92) (0.41) #VALUE!
101.38 60.88 0.24
191.40 (264.40) 0.70
(3.43) (2.75) 0.77
(28.36) (29.25) #VALUE!
- 0.76 0.19
(28.59) (6.69) 0.82
(5.81) (7.22) 0.79
36.20 2.30 0.83
![Page 505: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/505.jpg)
(8.27) (7.60) 0.61
(10.67) 5.26 0.93
25.56 (5.90) 0.29
1.66 0.66 0.21
(50.86) (162.26) #VALUE!
13.44 11.00 0.62
2.82 1.85 0.36
69.05 72.71 0.29
66.94 (28.69) 0.39
(63.93) (41.87) 0.30
(13.43) (13.26) 0.81
(21.20) (11.14) 0.28
(28.73) (23.71) #VALUE!
(3.58) (2.96) 0.76
(163.70) (215.30) #VALUE!
11.67 8.76 0.35
(0.15) 0.18 NA
(25.26) (68.56) 0.72
(199.46) 133.04 #VALUE!
![Page 506: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/506.jpg)
(82.16) (67.39) 0.85
0.23 51.54 0.14
60.21 58.71 0.38
(16.81) (19.93) 0.71
(8.42) (8.25) 0.87
(5.36) (4.31) 0.73
36.57 45.36 0.37
(4.84) (2.52) 0.48
(17.29) (17.16) 0.88
(21.74) (20.14) 0.79
18.05 9.87 0.27
(1.13) (40.70) 0.84
50.46 19.82 0.55
(44.69) (84.74) #VALUE!
(16.33) (9.05) 0.40
193.18 199.11 0.38
1.66 3.33 0.51
![Page 507: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/507.jpg)
74.40 (82.50) 0.82
(4.60) (5.06) 0.86
2,062.96 2,134.04 0.87
(3.02) (9.29) 0.87
(319.16) 110.45 #VALUE!
(8.94) (9.23) 0.82
(70.99) (104.64) #VALUE!
(4.62) (4.46) 0.72
(1.86) (2.09) 0.78
2.06 (0.27) 0.48
(16.82) (36.49) 0.70
(248.48) 46.32 0.35
(14.09) (16.31) 0.92
(68.39) (17.16) 0.80
(41.62) (57.33) 0.93
(17.25) (28.54) #VALUE!
(4.89) (3.70) 0.64
![Page 508: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/508.jpg)
2.93 6.82 0.52
(1.34) (4.67) 0.61
(4.52) (4.36) 0.55
(9.53) (9.34) #VALUE!
(1.20) (1.02) 0.57
(5.77) (5.36) 0.78
25.61 0.45 0.57
3.95 5.11 0.64
39.20 30.11 0.55
(64.74) (66.87) 0.96
100.06 80.24 0.36
(83.36) (80.91) 0.89
85.20 (105.10) #VALUE!
- - #VALUE!
(33.25) (37.20) #VALUE!
(269.50) (159.11) #VALUE!
0.01 1.54 0.76
4.15 18.36 0.29
(2.04) (2.00) 0.70
![Page 509: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/509.jpg)
(34.27) (17.97) 0.80
(28.76) (20.38) 0.68
(11.20) (10.10) 0.76
(1.90) (1.86) 0.65
(17.73) (17.30) 0.84
(4.25) (3.64) 0.80
16.45 21.33 0.35
(10.30) (12.85) 0.87
(13.29) (1.94) 0.53
48.84 46.41 #VALUE!
360.35 (100.56) 0.78
(196.82) (109.63) 0.30
(4.81) (4.76) 0.85
(19.15) (2.50) 0.27
(5.56) (5.43) 0.59
(17.17) (17.29) 0.78
4.14 (31.84) 0.60
(3.02) (2.28) #VALUE!
(26.67) (25.87) 0.87
353.10 315.15 0.66
![Page 510: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/510.jpg)
(97.05) (55.59) 0.76
(60.17) (193.87) 0.64
(19.73) (17.30) 0.78
(20.05) (19.81) 0.78
2,006.07 1,993.50 0.30
(6.75) (6.45) 0.83
(1.20) 56.44 0.88
(36.40) (6.23) 0.92
(5.31) (5.02) 0.59
(5.83) 8.84 0.45
(4.98) 0.88 0.85
(22.18) (15.26) 0.63
35.39 49.35 0.46
(39.00) (87.82) 0.48
(2.21) (1.77) 0.57
(73.10) (48.07) #VALUE!
121.80 244.72 0.14
136.46 (303.27) 0.17
![Page 511: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/511.jpg)
(27.01) (29.21) 0.61
(2.82) (1.85) 0.77
(43.11) (39.59) 0.91
(1,173.25) (438.37) #VALUE!
119.74 42.14 #VALUE!
(1,668.32) (973.52) #VALUE!
(20.13) (25.23) 0.64
(7.91) (5.38) 0.74
114.85 74.33 #VALUE!
(11.62) (12.84) 0.82
(11.59) (11.04) #VALUE!
(16.00) (14.87) 0.88
145.13 (724.07) 0.44
660.40 263.00 #VALUE!
(7.27) (6.89) 0.36
(8.11) (9.47) #VALUE!
53.13 (4.72) #VALUE!
68.02 (42.91) #VALUE!
(225.42) (123.24) 0.68
![Page 512: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/512.jpg)
(0.35) (0.36) 0.68
(12.33) (13.21) 0.69
(3.77) (2.83) 0.81
(1.82) (7.29) 0.48
168.97 107.25 0.23
(71.33) (65.75) #VALUE!
(0.75) 25.77 0.55
(12.69) (13.92) 0.82
0.26 0.36 0.53
(8.65) (8.69) 0.71
111.60 (44.19) #VALUE!
(61.38) (77.15) 0.88
(3.55) (3.48) 0.66
(20.02) (20.87) #VALUE!
(25.32) (17.16) 0.73
(16.31) (0.99) #VALUE! 29.65 14.34 0.51
(7.85) (7.50) 0.91
![Page 513: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/513.jpg)
(3.73) (3.35) #VALUE!
- - 0.38
(8.45) (12.15) 0.88
(9.49) 2.68 0.21
1.77 (17.80) 0.62
(22.65) (22.75) 0.66
(34.97) (29.20) 0.43
(102.81) (137.36) #VALUE!
3,749.60 2,549.89 0.27
(10.22) (10.14) 0.78
(167.75) (151.25) 0.79
(4.96) (3.92) 0.81
111.56 353.67 0.45
- 37.66 0.21
(0.06) (0.07) 0.70
172.20 137.38 0.25
(38.55) (37.80) 0.74
![Page 514: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/514.jpg)
11.54 7.89 0.61
(28.08) (50.38) 0.39
(17.96) (16.34) 0.90
332.66 64.18 0.77
(190.88) (208.98) 0.83
142.25 141.57 0.38
(3.93) (3.78) 0.50
59.70 (126.80) #VALUE!
(168.90) (165.00) 0.89
(0.09) (0.11) #VALUE!
28.30 18.30 0.49
(15.19) (14.84) 0.77
(14.56) (13.20) 0.51
93.50 49.28 #VALUE!
18.72 (161.07) 0.18
(24.88) (22.41) 0.87
0.74 (11.62) 0.43
2.62 (0.09) 0.40
![Page 515: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/515.jpg)
(23.02) (22.70) 0.78
(5.18) (2.37) 0.75
(1.40) (1.20) 0.82
33.93 80.28 0.49
24.83 14.90 0.48
(7,331.00) (7,415.70) 0.36
(20.10) (49.20) 0.87
(6.20) (1.90) 0.91
151.95 120.31 #VALUE!
(3.48) (1.65) 0.59
(24.46) 8.17 0.76
(13.39) (21.28) 0.93
(4.45) (3.75) 0.60
(10.91) (8.62) 0.33
(90.72) (94.42) 0.52
(44.67) (1.21) #VALUE!
15.44 24.44 0.45
(43.17) 45.81 0.61
![Page 516: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/516.jpg)
110.08 15.18 0.94
(7.28) (7.05) #VALUE!
180.83 203.69 0.21
(0.02) 2.58 0.57
(2.31) (1.50) 0.61
(4.62) (5.18) 0.91
6.80 (8.13) 0.39
(34.62) (22.79) 0.73
(98.04) (37.13) 0.74
(3.27) 40.49 0.28
16.53 12.38 0.56
(8.09) (8.60) #VALUE!
(4.66) (3.31) 0.87
(16.15) (14.67) #VALUE!
(9.19) (19.00) 0.98
(16.10) (16.20) 0.87
716.93 (96.05) 0.21
(21.44) (69.62) 0.69
(2.37) (2.75) 0.48
![Page 517: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/517.jpg)
14.23 6.65 0.28
(51.35) (41.59) 0.74
(5.77) (7.39) 0.67
(38.16) (22.91) 0.78
(63.96) (21.68) 0.76
4.52 3.79 0.72
(3.87) 1.63 0.61
(7.60) 68.89 0.78
(16.92) (5.97) 0.84
(179.98) (180.61) 0.99
(5.31) (4.95) 0.78
297.51 (166.84) 0.49
(3.39) (1.70) 0.69
(5.35) (5.29) 0.85
(4.00) (3.87) 0.93
(14.82) (14.01) 0.98
27.83 14.33 0.39
43.79 28.58 #VALUE!
(26.50) (16.50) 0.91
![Page 518: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/518.jpg)
(4.84) (4.86) 0.69
6.92 5.89 0.67
105.25 56.55 0.15
(2.04) (2.34) #VALUE!
(10.24) (13.12) 0.81
(8.92) (2.69) #VALUE!
9,476.12 8,014.81 0.31
3.70 2.44 0.45
(1.55) (0.91) 0.45
(19.95) (18.36) #VALUE!
(21.12) (19.82) 0.86
(5.31) (1.73) #VALUE!
31.20 407.10 0.60
(0.01) 0.06 0.07
16.64 29.67 0.56
(3.17) (5.89) 0.67
(22.11) (22.37) 0.85
![Page 519: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/519.jpg)
(3.22) (3.08) 0.86
(11.99) 0.06 0.41
355.90 266.10 0.53
(15.40) (10.79) 0.69
(8.99) (9.37) 0.58
1.83 (3.19) 0.34
(18.59) (18.04) 0.48
(38.90) (31.30) 0.63
(69.64) (35.19) #VALUE!
21.90 (16.70) 0.76
9.91 (0.23) 0.79
(2.22) 3.17 0.73
12.68 5.23 0.36
610.10 363.69 #VALUE!
(14.81) (14.60) #VALUE!
(14.02) (14.47) 0.91
(6.93) (7.06) 0.76
(5.77) (5.76) 0.31
![Page 520: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/520.jpg)
(3.40) (2.82) 0.62
18.58 29.81 0.58
(158.43) (82.56) 0.25
(88.14) (112.84) 0.98
180.72 16.55 #VALUE!
(4.02) 8.62 #VALUE!
- - 0.90
(18.72) 48.80 0.49
(84.24) 58.61 0.58
(19.57) (17.62) #VALUE!
(92.71) (58.88) 0.71
3.53 (9.78) #VALUE!
0.67 5.43 0.46
259.98 210.11 0.77
2,433.35 126.06 #VALUE!
(6.22) (6.81) 0.77
(17.78) (20.78) 0.77
(1.09) (1.09) 0.66
77.71 46.56 0.64
![Page 521: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/521.jpg)
(134.79) 100.69 0.77
(49.84) (30.92) 0.43
641.07 637.34 0.27
0.04 1.42 0.41
(17.03) (5.82) 0.55
3.60 3.33 0.43
(4.50) (4.12) 0.83
62.00 17.21 0.85
3,359.21 1,371.83 #VALUE!
(18.81) (18.15) 0.69
77.50 66.23 0.21
350.93 383.58 0.36
(10.04) 11.74 0.60
(149.34) (206.21) 0.25
(328.50) (249.78) 0.78
29.90 38.10 0.25
(114.58) (210.51) 0.69
8.79 10.72 0.38
(10.66) (10.10) #VALUE!
(16.73) (15.15) 0.69
![Page 522: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/522.jpg)
(2.39) (2.95) 0.55
(11.65) (11.33) 0.86
(316.43) (6.14) #VALUE!
2.96 1.11 0.50
(1.70) (1.03) 0.70
(147.90) (59.00) 0.67
1.96 1.53 #VALUE!
(11.86) (12.02) 0.38
30.23 2.09 0.67
(17.41) (18.62) 0.93
(2.03) (7.01) 0.71
(1.61) (32.63) #VALUE!
(3.87) (1.88) #VALUE!
(20.90) (9.09) 0.89
1.56 23.85 #VALUE!
(197.20) (140.00) #VALUE!
(46.23) (40.78) #VALUE!
(468.80) (50.40) 0.74
(14.18) (17.90) 0.96
![Page 523: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/523.jpg)
(5.83) (3.65) 0.40
109.62 94.71 0.46
(78.79) (61.18) 0.78
(3.66) (1.21) #VALUE!
(3.72) (5.70) 0.83
(0.05) 1.62 #VALUE!
(17.96) (19.83) #VALUE!
(2.73) (8.70) 0.23
(113.27) (107.24) 0.84
(6.38) (6.97) #VALUE!
(0.09) (0.69) 0.39
(83.90) 104.60 #VALUE!
34.60 (36.60) 0.51
(9.09) (10.96) #VALUE!
(2.87) (1.64) 0.45
(3.57) (3.54) 0.58
(9.92) (7.17) 0.75
(1,469.62) (1,634.22) 0.52
(384.30) 89.60 0.50
(7.81) (6.89) 0.67
![Page 524: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/524.jpg)
(0.74) (0.69) 0.78
(14.12) (17.21) #VALUE!
(26.43) (21.83) 0.81
(8.29) (8.20) 0.79
0.08 0.57 0.38
(17.98) (4.50) 0.94
(26.08) (21.53) 0.75
(6.74) (1.20) 0.87
70.71 129.18 0.56
(61.87) (57.01) 0.55
(22.86) (22.92) 0.83
(36.25) (28.50) 0.24
0.06 (0.01) 0.82
(31.10) 160.17 0.21
20.16 15.36 0.39
(0.54) (0.63) 0.61
19.96 2.64 0.25
59.80 (8.63) 0.70
![Page 525: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/525.jpg)
(3.61) (2.84) 0.65
(0.24) (0.90) 0.60
(74.60) 30.57 0.36
(1.50) 17.64 0.48
114.38 21.60 0.52
(6.41) (11.29) 0.79
(15.41) (14.83) #VALUE!
454.24 (201.60) 0.16
(4.20) (10.25) 0.58
(13.98) (11.27) 0.25
1.48 (3.60) 0.41
(4.24) (4.70) 0.74
(10.18) (11.18) 0.68
(5.36) (5.38) 0.69
21.77 9.05 0.72
152.42 (74.98) 0.85
(9.24) (9.17) #VALUE!
![Page 526: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/526.jpg)
(2.84) (0.88) 0.39
2.60 69.70 0.53
(10.02) (8.47) 0.93
56.15 76.95 0.41
(2.95) (3.60) 0.75
(7.23) (6.03) #VALUE!
27.94 33.63 0.35
(11.25) (10.14) 0.63
112.78 125.43 0.86
(106.04) (94.24) 0.91
429.63 80.68 0.48
1.42 (0.68) 0.33
24.76 (38.28) 0.61
(3.91) (28.00) 0.75
(3.18) (1.94) 0.81
156.90 92.30 0.20
(3.28) 7.39 0.96
![Page 527: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/527.jpg)
(2.28) 1.23 0.93
(1.09) (1.13) 0.84
4,317.77 2,916.20 0.43
(70.00) 14.00 0.39
(14.38) (12.30) 0.91
(48.27) (46.50) 0.76
65.40 35.73 0.42
(34.38) (23.73) #VALUE!
23.50 (84.55) 0.78
(0.38) (0.30) #VALUE!
8.02 (2.67) #VALUE!
10.14 8.83 0.58
(0.58) (0.54) 0.51
(5.31) (4.94) #VALUE!
(77.25) (76.85) 0.57
(0.36) (0.40) 0.61
(0.96) 21.34 0.14
9.23 0.42 0.66
10.40 6.53 0.13
![Page 528: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/528.jpg)
(5.20) 6.30 0.62
11.40 4.04 0.46
(96.00) (425.00) 0.57
(0.38) (0.59) 0.61
(4.00) (5.16) 0.70
(4.20) (4.03) 0.78
32.70 64.77 0.28
8.77 (108.43) 0.93
(63.97) 3.23 #VALUE!
58.38 35.22 0.71
5.02 (30.95) 0.44
(116.26) (93.93) 0.96
102.20 (20.32) 0.81
(0.34) (0.73) 0.85
(0.13) (0.08) #VALUE!
(20.20) (16.40) 0.64
(93.03) (52.54) 0.49
330.14 196.56 0.28
![Page 529: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/529.jpg)
(201.04) (172.34) #VALUE!
137.95 143.05 0.61
(7.67) (4.17) 0.70
(0.50) (0.59) 0.79
(3.24) 1.66 #VALUE!
(15.57) (14.18) 0.92
(60.36) (55.48) 0.62
(6.58) (5.68) 0.77
(18.27) (15.73) 0.87
(3.04) (3.07) 0.82
(0.08) (0.09) 0.58
(94.19) (60.29) 0.62
(2.96) (2.85) 0.73
19.01 14.49 0.39
(3.34) (2.81) 0.63
7.72 6.04 0.39
- - 0.59
- - #VALUE!
![Page 530: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/530.jpg)
(3.96) (12.50) 0.64
(211.54) (107.74) 0.39
15.10 7.04 0.44
(1.60) (1.44) 0.69
(11.19) (15.99) 0.36
(29.50) (222.61) #VALUE!
(2.77) 1.96 0.74
(5.26) (4.89) 0.86
(4.65) (4.55) 0.68
(13.51) (12.41) 0.87
108.02 86.73 #VALUE!
(0.39) (1.43) 0.72
(137.90) 5,271.47 0.39
(3.64) (3.69) 0.45
(53.49) (55.42) 0.68
(0.87) (0.80) 0.73
![Page 531: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/531.jpg)
(6.26) (5.70) 0.52
(13.11) 2.98 0.88
30.38 14.81 0.67
(3.34) (3.77) 0.85
(29.43) 15.85 0.70
(5.35) (5.23) 0.93
(16.76) (9.79) 0.74
104.50 120.80 0.80
(12.43) (13.74) 0.58
(9.92) (9.09) 0.89
(14.12) (12.53) 0.83
(62.14) 65.86 0.04 (9.06) 4.69 0.15
(1.62) 0.88 0.56
- - 0.31
285.68 154.54 #VALUE!
6.04 (5.42) 0.52
(366.32) (192.18) #VALUE!
![Page 532: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/532.jpg)
107.60 40.10 0.62
50.00 24.00 0.88
(5.52) (1.24) #VALUE!
(34.97) (29.43) 0.89
(2.01) (2.26) 0.56
(32.12) (34.79) 0.61
716.00 (4,309.00) 0.97
(3.59) (41.90) #VALUE!
(28.50) (21.55) 0.78
(11.84) (8.09) 0.87
(11.27) (10.93) #VALUE!
(12.33) 31.01 0.23
(783.35) (840.95) 0.20
(1.58) (1.33) 0.66
(120.99) (119.79) 0.75
(9.79) (27.55) #VALUE!
68.09 94.15 0.25
(12.59) 3.76 0.64
![Page 533: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/533.jpg)
(151.05) (94.47) 0.68
98.94 107.67 0.17
(46.87) (36.05) 0.79
574.07 198.63 0.78
(19.85) (19.35) 0.74
(418.80) (297.87) 0.93
(28.91) (29.33) 0.90
(5.71) (1.19) 0.51
38.16 (101.71) #VALUE!
(6.87) (6.86) 0.48
0.08 0.07 #VALUE!
(9.82) (43.78) 0.84
(327.75) (210.39) #VALUE!
(167.80) (134.00) #VALUE!
4.43 2.82 0.18
(9.42) (9.87) 0.85
(3.04) 3.25 0.65
(14.94) (14.24) 0.34
![Page 534: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/534.jpg)
(8.55) (0.07) #VALUE!
(3.34) (3.26) 0.65
(27.05) (30.83) #VALUE!
154.39 90.88 0.28
- - 0.72
(0.70) (1.30) 0.30
(64.60) 268.65 0.73
(2.40) (2.51) 0.69
0.53 0.48 0.37
(906.00) (386.53) #VALUE!
(44.18) (104.60) 0.83
8.20 (13.10) 0.79
(268.65) (217.17) 0.86
(19.31) (19.61) 0.77
(10.35) (23.05) #VALUE!
27.80 25.20 0.44
(2.15) (2.12) #VALUE!
(45.79) (18.01) 0.65
- 99.34 0.60
![Page 535: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/535.jpg)
(4.00) (4.10) 0.63
(2.69) (2.62) 0.72
9.53 6.35 0.22
(7.78) (8.58) 0.87
(5.83) (4.84) #VALUE!
(154.19) 7.46 #VALUE!
(37.00) (32.07) #VALUE!
15.62 13.37 0.22
(95.25) (118.51) 0.59
26.48 8.33 #VALUE!
(3.30) (0.36) #VALUE!
181.80 47.60 #VALUE!
(16.79) (16.59) 0.79
(9.50) (11.49) #VALUE!
0.69 0.32 0.16
11.34 (14.17) 0.59
(27.00) 19.99 #VALUE!
32.41 15.32 #VALUE!
1.92 3.62 0.30
![Page 536: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/536.jpg)
(4.30) (12.22) 0.82
(12.01) (42.14) #VALUE!
(60.98) (279.44) #VALUE!
(2.63) (23.46) #VALUE!
(13.10) (13.25) 0.81
(1.87) (10.04) 0.35
(46.30) 155.90 #VALUE!
540.72 621.82 #VALUE!
1,314.82 1,376.92 #VALUE!
(14.69) (13.29) 0.68
6.68 (4.42) 0.28
(44.90) (10.92) 0.83
(6.29) 0.36 0.53
(81.43) (40.03) #VALUE!
(841.29) (1,515.82) #VALUE!
(254.90) (174.44) #VALUE!
(46.40) (26.07) #VALUE!
(2.28) (0.31) #VALUE!
(91.18) (47.64) #VALUE!
12.35 (99.67) #VALUE!
![Page 537: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/537.jpg)
149.59 165.54 #VALUE!
(6.37) (1.60) 0.56
(0.65) (0.19) #VALUE!
(59.42) (68.58) #VALUE!
3.06 0.06 #VALUE!
1.28 (2.96) 0.70
(9.32) (9.02) 0.86
(16.55) (16.83) 0.61
(0.70) (0.70) #VALUE!
0.03 0.06 0.21
0.00 6.50 0.29
0.56 (5.20) 0.60
(6.04) (5.77) 0.71
(107.29) (29.67) 0.68
0.40 1.05 0.88
(5.92) (6.16) 0.65
(21.53) (9.54) 0.79
(53.42) (36.27) 0.81
![Page 538: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/538.jpg)
(2.52) 13.50 0.34
(28.17) (25.33) 0.76
1,915.69 2,883.64 0.67
(4.48) (4.52) 0.94
(8.50) 4.18 0.80
12,160.93 9,275.05 0.33
12,035.84 9,847.85 0.31
(0.01) (0.03) #VALUE!
(16.90) (16.76) 0.81
160.73 244.99 #VALUE!
(10.90) (10.46) 0.50
17.93 10.21 0.38
(0.64) (5.42) 0.74
98.72 168.52 0.38
(0.52) 1.44 0.64
0.00 1.68 0.34
3.21 3.76 0.38
![Page 539: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/539.jpg)
(62.32) 20.82 0.60
9.45 (38.37) 0.71
(9.91) (9.55) #VALUE!
(94.72) (25.91) #VALUE!
(19.68) (38.07) #VALUE!
123.14 88.28 #VALUE!
(18.72) (23.76) 0.78
(16.69) (14.50) #VALUE!
(8.54) (8.27) 0.54
(1.25) (2.25) #VALUE!
(454.44) (204.54) #VALUE!
6.88 (25.92) 0.75
7.88 (6.30) 0.21
31.97 20.69 #VALUE!
(9.49) 1.87 #VALUE!
(3.75) (4.86) 0.87
(1.57) (0.32) 0.27
112.67 31.12 0.46
(5.15) (217.54) 0.86
![Page 540: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/540.jpg)
(15.85) (16.10) 0.80
482.97 (21.93) 0.43
1.51 3.32 0.67
(0.52) 86.80 0.54
(20.96) (19.92) #VALUE!
(41.49) 6.21 0.78
(2.44) (7.23) 0.70
(13.03) (11.57) 0.81
(0.77) (1.14) 0.71
(0.27) 0.25 #VALUE!
(2.75) (2.84) 0.92
0.02 0.04 0.73
(1.22) (0.67) 0.61
(63.76) (16.84) 0.75
(65.17) (135.57) 0.48
(7.56) (7.80) #VALUE!
(17.76) (11.90) #VALUE!
(94.98) (118.04) 0.86
(8.34) (7.37) 0.64
![Page 541: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/541.jpg)
(23.30) (24.98) #VALUE!
57.06 34.30 0.41
1,166.63 648.02 0.62
(19.87) (33.57) 0.89
50.44 55.83 0.78
(19.75) (20.15) 0.82
(5.65) (16.98) #VALUE!
(17.97) (23.26) 0.83
(4.98) 4.53 0.26
23.87 6.82 0.27
(2.67) (0.25) 0.63
(33.34) (56.95) 0.31
(10.50) (7.80) 0.87
(13.26) (12.86) #VALUE!
- - 0.70
1,037.14 1,529.21 0.23
28.95 (5.55) 0.26
126.27 (72.20) 0.26
![Page 542: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/542.jpg)
(6.28) (6.39) 0.70
(0.45) (0.30) 0.78
(1,848.90) (15,250.60) 0.22
(16.14) (13.59) 0.60
(7.12) (3.35) 0.38
2.94 0.77 0.31
(297.78) (220.42) 0.78
202.08 127.06 0.35
(27.70) (23.97) 0.84
0.23 0.65 #VALUE!
(14.03) (13.24) 0.72
(10.51) (10.34) 0.87
(11.85) (11.11) 0.86
(3.59) (3.61) 0.79
(59.24) (16.18) 0.36
(3.06) (2.05) 0.94
(53.67) (50.61) 0.59
(22.17) (20.17) 0.77
1.95 1.17 0.62
42.36 (94.90) 0.23
![Page 543: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/543.jpg)
(102.34) (127.84) #VALUE!
(4.57) (1.65) 0.42
(4.12) (9.93) 0.70
(28.17) (10.23) 0.87
(11.78) (4.03) 0.38
(4.99) (2.43) 0.84
(4.76) 1.29 #VALUE!
(17.86) (16.47) 0.59
15.86 (7.88) 0.54
(4.94) (6.02) 0.80
337.15 161.58 0.26
(21.40) (32.76) #VALUE!
0.05 0.95 0.40
(14.88) (17.87) #VALUE!
(6.10) (5.98) 0.81
(2.58) (2.72) 0.74
5.84 14.44 0.39
(22.24) (17.57) 0.85
8.72 21.22 0.71
![Page 544: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/544.jpg)
761.75 268.14 0.18
(143.67) (140.10) #VALUE!
(1,773.46) (603.28) 0.82
(69.71) (19.06) 0.17
(56.22) (42.67) 0.92
(8.29) (8.14) 0.84
40.01 32.78 0.56
(2.26) (2.19) 0.79
(95.99) 21.74 0.71
120.80 58.75 0.77
(7.84) (5.82) 0.81
(24.30) (39.85) 0.80
(10.53) (8.05) 0.76
(0.12) (0.19) 0.31
(1.25) (2.19) 0.83
(162.48) 114.85 0.62
(0.38) (0.33) 0.40
(6.25) (5.10) 0.69
![Page 545: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/545.jpg)
(7.19) (7.66) 0.96
9.78 (4.65) 0.71
401.64 144.52 0.41
(1.91) (2.70) 0.51
(76.12) (22.27) 0.90
(0.02) (1.48) 0.71
16.35 9.90 0.57
(5.96) (6.67) 0.56
(58.87) (56.90) #VALUE!
(106.57) (111.75) #VALUE!
(1.75) (1.18) 0.76
59.16 52.69 0.63
- 6.90 0.77
1.42 88.34 0.59
(0.99) 0.06 0.73
(4.16) (3.47) 0.31
(35.43) (12.63) 0.81
(1.61) (1.42) 0.57
![Page 546: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/546.jpg)
(139.91) (86.01) 0.37
(22.23) (22.58) 0.90
(22.67) (28.16) #VALUE!
(64.61) (40.78) 0.48
(61.32) (58.34) #VALUE!
(7.38) (3.44) #VALUE!
(4.59) (4.76) 0.75
(12.23) 0.24 #VALUE!
(5.70) 5.30 #VALUE!
(6.87) (18.37) #VALUE!
(13.35) 1.24 0.86
(4.00) (3.99) #VALUE!
(3.13) (1.44) #VALUE!
(15.52) (14.21) #VALUE!
(51.65) 0.55 #VALUE!
(34.67) (33.55) 0.75
(42.10) (38.07) 0.43
(1.59) (1.59) 0.72
6,311.33 7,511.28 0.47
![Page 547: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/547.jpg)
(31.25) 0.58 0.47
(2,392.90) (500.44) #VALUE!
0.03 (0.03) 0.29
(0.92) (1.19) 0.68
(27.04) (48.43) 0.84
20.04 127.17 0.25
26.78 35.18 0.50
(8.86) (9.47) 0.87
(4.04) (4.71) 0.80
5.10 6.22 0.50
(8.29) (0.39) 0.79
(3.82) (1.76) 0.12
(1.24) (1.01) 0.73
(5.68) (9.55) 0.79
(0.26) 0.52 0.04
291.78 (1,249.92) #VALUE!
(0.85) (60.56) #VALUE!
![Page 548: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/548.jpg)
(5.49) (5.74) 0.64
(78.69) (83.60) 0.81
(25.99) 36.11 0.93
2.27 (2.65) #VALUE!
490.52 (86.61) 0.88
1.08 1.87 0.37
(1,685.30) (1,007.37) #VALUE!
(6.22) (8.30) 0.68
1,062.37 1,740.10 0.20
(38.63) 157.57 0.78
(16.26) (15.30) 0.38
(15.95) (64.49) #VALUE!
(2.37) (1.74) 0.68
(27.33) (13.06) 0.73
14.81 (20.58) #VALUE!
(53.62) (50.20) #VALUE!
(383.20) 5,344.74 0.29
10.79 4.64 0.30
![Page 549: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/549.jpg)
(2,271.40) (210.40) 0.33
(38.42) (36.42) 0.84
30.36 (304.14) 0.77
(0.00) (0.00) NA
175.39 89.06 0.30
(75.40) (83.62) 0.88
(24.40) (25.99) 0.76
(3.00) (3.76) 0.83
(7.64) (7.21) 0.71
(8.25) (6.16) 0.90
(3.11) (2.76) 0.51
(6.86) 6.54 0.80
(4.89) (4.21) 0.88
(219.87) 116.13 0.43
(9.01) 0.10 0.58
102.04 3.42 0.27
(1,891.80) 349.65 0.31
120.29 33.91 0.48
![Page 550: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/550.jpg)
12.96 11.90 #VALUE!
(19.45) (18.70) 0.84
147.26 206.03 0.31
(69.60) (128.02) 0.68
3.84 0.42 #VALUE!
(3,326.91) (2,027.86) #VALUE!
79.00 16.02 0.49
(30.64) (14.74) #VALUE!
(56.26) (7.66) 0.47
(10.16) (27.20) #VALUE!
(20.23) (16.33) 0.70
5.62 18.19 0.64
(18.91) (52.62) 0.41
(28.40) (41.00) 0.93
(116.06) (22.09) #VALUE!
125.00 93.74 #VALUE!
9.96 13.38 0.55
30.90 (99.01) #VALUE!
![Page 551: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/551.jpg)
(212.12) (213.28) #VALUE!
61.81 46.15 #VALUE!
(10.05) (4.76) 0.92
4.13 (4.43) 0.50
4.54 (40.43) 0.35
(30.52) (18.12) #VALUE!
45.74 61.90 0.56
4.96 8.39 #VALUE!
(8.15) (9.67) #VALUE!
(12.99) (10.58) 0.76
(21.81) (16.14) 0.94
(39.13) (35.78) #VALUE!
(188.04) (116.36) 0.24
(4.83) (3.19) 0.75
(47.04) 94.28 0.66
(0.24) (0.03) 0.88
(9.39) (8.37) #VALUE!
(35.02) (33.55) #VALUE!
(231.67) 448.83 0.88
![Page 552: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/552.jpg)
(5.05) (4.72) #VALUE!
(8.60) (10.10) 0.89
(101.94) (79.67) #VALUE!
(10.42) (13.06) #VALUE!
(23.65) (24.53) #VALUE!
(8.01) (13.46) 0.36
(27.00) 9.63 0.44
83.44 96.45 0.19
(18.54) (18.74) 0.80
1.41 1.05 0.30
(1.44) (2.50) 0.92
(82.60) (75.49) #VALUE!
340.47 47.60 #VALUE!
(43.64) (36.94) #VALUE!
(8.43) (9.57) 0.89
(11.60) (10.99) 0.91
29.28 43.77 0.44
19.31 5.73 0.55
(0.78) (2.13) 0.67
![Page 553: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/553.jpg)
(21.46) (19.43) 0.56
309.23 3.33 0.47
1.23 (6.22) 0.59
(10.15) (9.15) 0.72
32.67 47.37 0.44
(6.65) 31.56 0.27
94.93 25.99 0.30
(5.58) (7.50) 0.80
(11.57) (11.78) 0.69
7.11 (2.16) #VALUE!
(4.94) (4.54) 0.85
(28.63) (42.37) 0.80
(2.71) (16.12) #VALUE!
(2.41) (2.76) 0.63
0.51 (3.56) 0.62
53.03 26.20 #VALUE!
87.81 45.41 0.23
(13.08) (13.32) 0.77
2.77 (16.96) 0.36
![Page 554: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/554.jpg)
39.59 0.49 0.92
(10.42) (8.34) 0.77
(15.70) (22.62) 0.57
(55.40) (29.80) 0.89
(20.92) (19.79) 0.59
(45.40) (16.98) 0.78
- - 0.84
(0.68) (0.68) 0.87
(7.68) (9.86) #VALUE!
(9.30) (7.66) 0.69
(3.91) (3.78) 0.79
(92.14) (78.66) #VALUE!
236.15 117.77 0.46
(33.85) (3.76) 0.66
109.83 108.84 0.44
(0.84) (0.38) 0.84
(3.99) 1.75 0.70
![Page 555: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/555.jpg)
(4.47) (4.37) 0.66
(34.83) (34.19) 0.88
(16.44) 3.62 0.47
(1.69) 4.63 0.45
(5.57) 2.67 0.71
22.14 8.91 0.33
(6.98) (23.01) #VALUE!
(3.43) (3.94) 0.81
5.25 20.59 #VALUE!
- - 0.93
(0.15) 0.31 #VALUE!
(0.02) 0.04 0.72
(1.04) (30.93) 0.75
(31.21) (30.81) #VALUE!
0.53 0.73 0.38
(7.16) (2.61) 0.78
(78.40) (24.26) #VALUE!
(423.71) 38.11 0.64
![Page 556: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/556.jpg)
564.50 659.40 0.47
(15.19) (12.79) 0.65
3.23 (4.99) #VALUE!
(1.58) (1.56) 0.64
(53.34) (59.35) 0.98
2.84 (2.30) #VALUE!
33.27 34.80 #VALUE!
11.00 (11.60) 0.65
3.89 (0.80) 0.54
(5.74) (5.82) 0.57
(2.89) (3.05) #VALUE!
(0.26) (0.29) 0.57
(6.92) (6.71) 0.66
(6.30) (5.79) 0.80
(2.65) (2.72) 0.55
(2.75) (1.36) 0.85
(2.12) (4.39) NA
(8.76) 0.23 0.14
23.33 14.93 0.33
162.83 37.44 0.40
![Page 557: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/557.jpg)
(6.97) 93.34 0.16
35.42 76.10 0.31
7.19 4.28 0.34
(1.41) (1.62) NA
(21.17) (18.00) 0.31
(13.45) (1.81) 0.25
(3.95) (0.22) 0.33
(16.81) (7.98) NA
(16.45) (10.49) 0.46
131.80 (75.21) 0.24
(7.25) (8.92) NA
(1.94) 6.37 NA
(22.35) (7.15) 0.15
(0.88) (1.56) 0.24
(40.05) 3.55 0.48
37.00 38.79 0.24
(846.83) (287.69) 0.36
(4.13) 12.26 0.17
![Page 558: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/558.jpg)
4.58 1.58 0.31
(13.59) (29.20) 0.39
81.10 306.56 0.29
6.72 32.22 0.11
(3.01) 2.18 0.31
9.88 2.66 NA
35.10 (1.17) 0.29
3.42 2.22 0.25
(29.42) (7.84) NA
49.55 50.50 0.33
(1.37) (13.30) 0.30
- - NA
38.11 10.33 #VALUE!
59.53 56.85 #VALUE!
(10.16) (6.62) NA
8.53 (2.77) 0.42
(71.90) (1.36) 0.55
(8.82) (6.58) 0.26
![Page 559: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/559.jpg)
5.53 3.14 0.26
8.30 1.83 0.26
(77.01) 61.96 0.49
(80.61) (64.32) 0.48
21.27 22.76 0.13
(20.51) (2.22) 0.19
(18.76) 18.46 0.53
2.24 (4.19) 0.21
0.23 (1.09) 0.60
9.72 (2.80) 0.23
16.00 (4.00) 0.24
(12.34) 21.71 0.22
41.89 19.70 0.25
(3.15) (2.58) NA
(20.45) 4.72 0.21
64.58 (80.63) 0.20
74.94 5.29 0.29
5.33 8.00 0.24
(0.87) 1.14 0.20
![Page 560: adamodar/pc/archive… · XLS file · Web view · 2010-01-05ABB Grain Ltd. (ASX:ABB) ASX:ABB AWB Ltd. (ASX:AWB) ASX:AWB Futuris Corp. Ltd. (ASX:FCL) ASX:FCL Australian Agricultural](https://reader034.vdocument.in/reader034/viewer/2022052302/5acf7ba07f8b9ac1478cd7d0/html5/thumbnails/560.jpg)
(324.67) (418.53) 0.33
17.00 - 0.48
(27.64) (19.90) 0.59
33.59 39.79 0.26
(28.26) 49.34 0.12
(8.06) 2.54 0.27
(324.94) (394.17) 0.17
8.91 4.34 NA
20.69 31.79 0.38
(6.40) (6.45) 0.52
(0.83) (0.42) 0.22