alexandria city public schools fy 2016 · 2016-10-11 · as you are certainly aware, many of our...

720
Our students achieve at high levels, are well-rounded, critical thinkers, and have a passion to learn. ACPS has an engaging and collaborative climate that promotes ethical behavior and values diversity. ACPS is a vital part of the fabric of our community, and Alexandria residents and businesses take pride in our schools. June 2015 FY 2016 FINAL BUDGET http://www.acps.k12.va.us/ Alexandria, Va. 22314 (United States) Alexandria City Public Schools

Upload: others

Post on 03-Apr-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

  • Our students achieve at high levels, are well-rounded, critical thinkers, and have a passion to learn.

    ACPS has an engaging and collaborative climate that promotes ethical behavior and values diversity.

    ACPS is a vital part of the fabric of our community, and Alexandria residents and businesses take pride in our schools.

    June 2015

    FY 2016 FINAL BUDGET

    http://www.acps.k12.va.us/ Alexandria, Va. 22314 (United States)

    Alexandria City Public Schools

  • This page left intentionally blank.

  • FY 2016 Final Budget

    Alexandria City Public SchoolsAlexandria, Va. (United States)

    http://www.acps.k12.va.us/

    School Board

    Karen A. Graf, ChairmanChristopher J. Lewis, Vice Chairman

    Superintendent’s Leadership Team

    Dr. Alvin L. CrawleySuperintendent of Schools

    Tammy IgnacioChief of Staff

    Superintendent’s Designee

    Dr. Terri MozingoChief Academic Offi cer

    Dr. Elizabeth HooverChief Technology Offi cer

    Dr. Julie CrawfordChief Student Services, Equity and

    Alternative Programs Offi cer

    Dr. Margaret M. WalshExecutive Director, Student Services

    Barbara HunterDirector, Communications & Public

    Relations

    Stacey B. JohnsonChief Financial Offi cer

    Superintendent’s Designee

    Kevin NorthChief Human Resources Offi cer

    Clarence StukesChief Operating Offi cer

    Clinton PageChief Accountability Offi cer

    Dr. Lisa PiehotaExecutive Director, Elementary School

    Instruction

    Gerald MannExecutive Director, Secondary School

    Instruction

    Kelly C. BoozRonnie CampbellWilliam E. CampbellPatricia Ann Hennig Stephanie A. Kapsis

    Justin P. KeatingMarc Williams Jennifer Abbruzzese, Interim Clerk of the BoardSusan Neilson, Deputy Clerk of the Board

  • Page iiACPS FY 2016 Final BudgetPreface

    Financial Services Department

    Stacey B. JohnsonChief Financial Offi cer

    Andrew J. HullingerDirector, Budget and Financial Systems

    Budget Offi ce Staff

    Mayuri MiddoughAssistant Director, Budget

    VacantBusiness Data Analyst

    Linda M. Diaz-PazBudget Analyst II

    Shelly SikhammountryBudget Analyst II

    Financial Systems and Reporting Staff

    Sarah G. RhodesAssistant Director, Financial Systems and Reporting

    Daniel FugarBusiness Systems Analyst

    ACKNOWLEDGEMENT

    The Financial Services staff extends thanks and appreciation to the School Board, principals, executive staff, program managers and support staff who contributed to the production of the FY 2016 Final Budget. This process takes a tremendous amount of time, effort, coordination and teamwork. Your hard work and cooperation allow us to prepare and present an effective budget.

    The Alexandria City School Board does not discriminate on the basis of race, color, national origin, sex, disability, age, religion, sexual orientation, marital status, status as a parent or pregnancy in its programs and activities.

    Please direct all inquiries regarding ACPS non-discrimination policies to the Chief Human Resources Offi cer, 1340 Braddock Place, Alexandria, VA 22314, 703-619-8010.

  • Page iiiACPS FY 2016 Final Budget Preface

  • Page ivACPS FY 2016 Final BudgetPreface

    This Meritorious Budget Award is presented to

    ALEXANDRIA CITY PUBLIC SCHOOLS

    For excellence in the preparation and issuance of its school entity’s budget for the Fiscal Year 2014-2015.

    The budget adheres to the principles and standards

    of ASBO International’s Meritorious Budget Award criteria.

    Terrie S. Simmons, RSBA, CSBO John D. Musso, CAE, RSBA President Executive Director

  • Page vACPS FY 2016 Final Budget Preface

    June 30, 2015

    Dear Mayor Euille and Members of City Council,

    The Alexandria City School Board would like to offer our congratulations andthanks to you on your vote to approve the City’s Fiscal Year (FY) 2016 GeneralFund and Capital Improvement Program budgets on May 7, 2015.

    On May 28, the Alexandria City School Board adopted the FY 2016 CombinedFunds Budget of $261,693,687 and the FY 2016 2025 Capital ImprovementProgram (CIP) Budget of $305,917,836. This approval, which correlates withour district initiatives, allows the School Board and Superintendent to advanceacademic planning, staff for enrollment needs and increases, and addressaging facility needs.

    Our board is grateful for the City Council’s understanding of the issues wemust face together and the proposed solutions that have been discussed atour joint work sessions. We know that the improved collaboration betweenthe School Board, City Council, and staff continues to advance academicperformance for Alexandria’s students. We are excited to share our progressfrom this current year, and we eagerly look forward to continuing to improvethe services provided to our students, families, and community.

    As you are certainly aware, many of our PTA presidents, officers, parents andstudents have written to you, attended joint work sessions and testified atpublic hearings in support of Alexandria City Public Schools. We appreciatethat you not only listened, but responded with honest dialogue which led tothe approval of a budget. This showed City Council’s continued strong supportfor our city’s schools.

    We pledge to continue to be good stewards of citizen tax dollars and invest inthe following for our city during FY 2016:

    Special Education: Support for inclusion models, improve services forstudents with disabilities, expand parent resource center support andoutreach, and enhance professional learning opportunities for staffEnglish Language Learners: Support for students with limited Englishproficiency with the expansion of the International Academy to themiddle school level and additional resources to improve translationservicesTargeted Intervention: Support for students who are Talented andGifted at the elementary and middle school levels, includingexpansion of the Young Scholars Program and launch of a newSummer Learning Program for students who struggle with reading and

    1340 Braddock Place

    Alexandria, Virginia 22314

    Telephone: (703) 619-8000

    Facsimile: (703) 619-8090

    TTY: 711 (Virginia Relay)

    www.acps.k12.va.us

    Superintendent Alvin L. Crawley, Ed.D.

    School Board

    ChairKaren A. Graf

    Vice ChairChristopher J. Lewis

    Members Kelly C. Booz

    Ronnie Campbell

    William E. Campbell

    Patricia Ann Hennig

    Stephanie A. Kapsis

    Justin P. Keating

    Marc Williams

  • Page viACPS FY 2016 Final BudgetPreface

    math in grades 3 – 8Literacy, Mathematics, Science, and Writing: Increase focus on coreachievement across the division, continue support of studentimprovement/intervention positions at the elementary school level, andtarget staff training on teaching math, science, reading, and writingRecruitment, Training and Retention: Support for effective recruitmentefforts, professional learning at all levels, and increase emphasis oncompetitive compensation to retain staffInfrastructure and Capacity: Increase support for required maintenanceservices, approval of the Patrick Henry new school building, and addpositions in critical operating areas (specifically, facilities andprocurement)

    Thank you for your continued partnership and investment in the education of allof our students.

    Best Regards,

    Karen A. Graf, ChairAlexandria City School Board

    Cc: Members of City CouncilMembers of Alexandria City School BoardDr. Alvin L. Crawley, SuperintendentMark B. Jinks, City ManagerStacey Johnson, Chief Financial Officer

  • Page viiACPS FY 2016 Final Budget Preface

  • Page viiiACPS FY 2016 Final BudgetPreface

  • Page ixACPS FY 2016 Final Budget Preface

  • Page xACPS FY 2016 Final BudgetPreface

  • Page xiACPS FY 2016 Final Budget Preface

  • This page left intentionally blank.

  • Reading the Budget Document xv

    Section I: Executive SummaryOverview of Alexandria City Public Schools 1School Board Assignments 3Organizational Information 4Budget Process and Timeline 7Strategic Plan 10 Budget at a Glance 15Financial Information 17Other Information 25

    Section II: OrganizationDivision Structure 39Strategic Plan 46Budget and Financial Management 59

    Section III: FinancialsACPS Fund Statements 75Revenue 90Expenditures 100Capital Improvement Program 115Fiscal Forecast 129Financial Reports 134Personnel Reports 152

    Section IV: InformationOverviewAlexandria Community Demographics 163Real Estate Property Tax 164Enrollment & Staffi ng 168School Allocations 185Cost per Pupil 195

    SchoolsElementary Schools Summary 201 Charles Barrett 208 Cora Kelly 224 Douglas MacArthur 238 George Mason 252 James K. Polk 264 Jefferson-Houston 278

    John Adams 294 Lyles-Crouch 310 Matthew Maury 322 Mount Vernon 334 Patrick Henry 348 Samuel W. Tucker 362 William Ramsay 376Secondary Schools Summary 391 Francis C. Hammond 396 George Washington 416

    T.C. Williams 432Alternative Education Programs 472Northern Virginia Juvenile Detention Center School 478School-wide Resources 482

    DepartmentsCentral Offi ce Department Summary 487Instructional Support School Board Services 488 Offi ce of the Superintendent 491

    Chief Accountability Offi cer, Accountability 493 Elementary School Instruction 499 Secondary School Instruction 503

    Chief of Staff 509 Communications and Public Relations 515

    Chief Academic Offi cer,Curriculum and Instruction 521 Curriculum Design and Instructional Services 525 Career and Technical Education 541 Talent Development 545 Adult Education 557 Early Childhood 563 Talented and Gifted Program 569 Special Education Services 575 ELL Services 589 Title I Programs 595

    TABLE OF CONTENTS

  • Student Support Chief Technology Offi cer,Technology Services 596

    Chief Student Services, Equity and Alternative Programs Offi cer, Student Services, Equity and Alternative Programs 609 Alternative Programs and Equity 611 Student Services 617

    Partnerships & Community Engagement 627

    Chief Human Resources Offi cer,Human Resources 633

    Chief Financial Services Offi cer, Financial Services 645

    Support Services Chief Operating Offi cer,Support Operations 661 Pupil Transportation 665 Educational Facilities 671 School Nutrition Services 681

    Section V: AppendixGlossary iAdditional Resources ix

    TABLE OF CONTENTS

  • Page xvACPS FY 2016 Final Budget Preface

    Reading the Budget Document

    The FY 2016 Final Budget document is organized into four major sections: Executive Summary, Organization, Financials and Information. The Information Section has sub-sections: division information, schools, departments and appendix, which includes the glossary.

    The information presented in this document contains useful information regarding planning activities, educational programs and initiatives, and division-wide priorities. It looks both at historic and future planning.

    Executive SummaryThe Executive Summary of the ACPS budget document presents a complete picture of the budget story. It includes major highlights from each of the other sections and can be used as a stand-alone document.

    OrganizationThis section includes information related to organizational structure; long-term, division-wide, strategic goals that provide the context for decisions within the annual budget; an overview of the budget process and calendar; and a summary of the division’s fi nancial policies and practices.

    FinancialsThe Financials Section includes all governmental funds and presents information in a pyramid format: through fund statements, details of revenue and expenditures, an overview of major changes in expenditures, as well as detailed fi nancial reports that compare the current budget to the prior fi scal year’s budget and include three years of historical actual expenditures. The pyramid format allows the reader to view the information from the highest level of the combined funds statement to the more detailed information contained in individual fund statements.

    InformationThe Information Section provides the details of ACPS enrollment, demographics and staffi ng. This section compares the unique make-up of our student population and also describes the various allocation and staffi ng formulas that are used to allocate fi nancial resources and staffi ng for elementary homeroom and encore, division-wide special education, English language learner (ELL), elementary Talented and Gifted (TAG), student improvement positions and assistant principal staffi ng. In addition, readers can fi nd information regarding Alexandria community demographics, real estate property tax rates, school allocations, and cost per pupil details. This section includes two additional subsections to describe, in more detail, information about ACPS schools and departments, as described below:

    SchoolsThe Schools Section contains information for each of ACPS’ 18 schools and alternative programs, the Northern Virginia Juvenile Detention Center School and School-wide Resources. Each school section provides an overview of the school education plan and the school report card, highlights the demographic make-up of the school’s student population, and presents staffi ng and budget reports including a brief budget narrative.

    DepartmentsSimilar to the School Section described above, the Departments Section contains specifi c and unique information for each department within ACPS. These pages include each department’s

  • Page xviACPS FY 2016 Final BudgetPreface

    organizational structure, responsibilities, goals, staffi ng, and budget reports including a brief budget narrative.

    AppendixThe Appendix Section of the FY 2016 Final Budget document includes a glossary of terms used in the budget document as well as additional resources.

  • EXECUTIVE SUMMARYOverview of Alexandria City Public Schools 1

    School Board Assignments 3

    Organizational Information ACPS Organizational Chart 4ACPS Facilities 6

    Budget Process and Timeline 7

    Strategic Plan School Board Budget Priorities 10Division Priorities 10

    Budget at a Glance 15

    Financial Information Combined Funds Statement 17Sources of Revenue by Fund 19Expenditure Overview by Fund 20Major Changes in Operating Expenditures 21FY 2017-2021 Fiscal Forecast 23

    Other InformationStudent Enrollment 25Alexandria City Demographics 27Alexandria City Demographics 27ACPS and Other Northern Virginia School ACPS and Other Northern Virginia School Demographics 30Demographics 30Cost per Pupil 34Capital Improvement Program 35

  • This page left blank intentionally.

  • Page 1

    ACPS FY 2016 Final Budget Executive Summary

    Overview of Alexandria City Public Schools

    Alexandria City Public Schools

    Students and Schools

    The City of Alexandria and Alexandria City Public Schools (ACPS) are dedicated to ensuring academic success for each and every student. ACPS celebrates its diversity; students come from 125 different countries, speak 87 native languages, and represent a multitude of ethnic, cultural and economic groups. The School Board’s Equity and Excellence Policy helps ensure a culture where diversity and inclusion are recognized and valued.

    The school division is comprised of 12 elementary schools, one Pre-K through eight school, two middle schools (grades six through eight) and one high school. T.C. Williams High School consisting of a ninth-grade campus and a separate main campus for grades 10-12, a fl exible online learning Satellite Program and the Chance for Change Academy (an interim education facility). ACPS also operates the Northern Virginia Juvenile Detention Center School.

    ACPS will serve a projected 14,745 students in FY 2016 and ranks 19th of 132 school divisions in the Commonwealth of Virginia in terms of size. The three largest Virginia school divisions - Fairfax, Prince William, and Loudoun County Public Schools - are all located in northern Virginia.

    Governance

    The Alexandria City School Board is a nine-member elected body that adopts policy for the daily operation of schools and ensures that school laws and ordinances governing the public schools in the Commonwealth of Virginia are properly explained, enforced, and observed. The City of Alexandria is divided into three voting districts. Three Board members are elected from each district and serve a three-year term. The next election will take

    place November 2015, and the newly elected Board will take offi ce January 2016.

    School Board meetings are typically held on the fi rst and third Thursdays of the month in the School Board Meeting Room, located at 1340 Braddock Place. Board meetings are televised live in Alexandria on Channel 71, streamed live, and archived on the ACPS website. Meeting agendas are maintained online at http://esbpublic.acps.k12.va.us by the School Board Offi ce. They also are posted online at www.acps.k12.va.us/board/meetings/. For more information, please contact the Clerk of the Board at 703-619-8019.

    Any citizen may address the Board at any regular meeting during the designated period called “Communications and Addresses to the Board.” Persons wishing to appear before the School Board are asked to contact the Clerk of the Board or sign up online at www.acps.k12.va.us/board/meetings for inclusion on the agenda. A reasonable period of time, as determined by the School Board, will be allocated at each regular meeting for citizens to present matters of concern or commendation.

    The Superintendent, Dr. Alvin Crawley, is the chief executive offi cer for the school division. The superintendent’s mission is to ensure that: • Every child in every classroom receives the

    highest quality education and instruction • Safe and secure learning and working

    environments are available for all students and employees

    • The Alexandria City Public School system attracts and retains the best possible employees

    • All employees are properly trained through ongoing staff and professional development to stay informed of current educational trends and to develop new skills in their areas of expertise

    • State of the art technology is readily accessible to all students and staff

    • Parent and community involvement in the educational process of our students is

  • Page 2

    ACPS FY 2016 Final BudgetExecutive Summary

    Overview of Alexandria City Public Schools

    properly and continuously promoted and encouraged

    • All Alexandria City Public Schools are fully accredited

    The Superintendent works closely with executive staff to manage all aspects of school division operations. The Chief of Staff and all Chief Offi cers, as well as the executive directors of elementary and secondary school instruction, report directly to the Superintendent.

    The organizational structure is intended to ensure that the key focus remains on quality instruction, curriculum, and comprehensive student support. ACPS, like many other school divisions, is retooling signifi cant operations to ensure increased effi ciency and effectiveness as budget discussions become more diffi cult, additional capacity is provided for increased enrollment and the focus on student achievement remains central to our work.

    The structure of the central offi ce concentrates on planning, continuous improvement, leadership development, and culture as shared responsibilities of all ACPS administrators.

    The following pages show ACPS’ School Board assignments, division organizational structure, school leadership contacts, and a map of school sites across the city.

  • Page 3

    ACPS FY 2016 Final Budget Executive Summary

    School Board Assignments

    Stephanie A. Kapsis, William E. Campbell, Marc Williams, Justin P. Keating, Karen A. Graf (Chairman), Ronnie Campbell, Patricia Ann Hennig, Kelly C. Booz, and Christopher J. Lewis (Vice Chairman).

    School Board Assignments

    Board Member School Assignments Board Advisory CommitteesCity Council

    Liaison Other Appointments

    Karen A. GrafChairman

    Lyles-CrouchGeorge Washington

    Parent Teacher AssociationCouncil (PTAC) William D. Euille, Mayor

    Joint City-SchoolsLegislative--VSBA Delegate

    Christopher J. LewisVice Chairman

    Samuel TuckerFrancis Hammond

    Student Achievement (SAAC) Redella "Del" Pepper

    Joint City-SchoolsLegislative--VSBA Alternate

    Redistricting Steering Committee

    Technology Commission

    Kelly C. BoozCharles Barrett

    Douglas MacArthurGeorge Mason

    John T. ChapmanGovernor's SOL Committee

    Redistricting Steering Committee

    Ronnie CampbellJames K. PolkPatrick Henry

    Satellite and Adult Education

    Career and TechnicalEducation (CTE) Justin Wilson

    Gang Task Force

    William E. Campbell Cora KellyT.C. Williams Hall of Fame (HOF) John T. Chapman

    Children Youth & Families Commission

    Parent Leadership Training Institute (PLTI)Young Sports

    Patricia Ann Hennig

    William RamsayChance for Change

    AcademyNorthern Virginia Juvenile

    Detention SchoolShelterCare

    Budget (BAC) Redella "Del" Pepper

    Stephanie A. KapsisJefferson-Houston

    John AdamsMount Vernon

    Special Education (SEAC) Paul C. Smedberg Redistricting Steering Committee

    Justin P. Keating Matthew MauryTalented and Gifted

    (TAGAC)School Health (SHAB)

    Allison Silberberg, Vice Mayor

    Marc Williams Francis C. HammondT.C. WilliamsStudent Achievement

    (SAAC) Tim B. LovainChildren Youth & Families

    Commission

    As of July 1, 2015

  • Page 4

    ACPS FY 2016 Final BudgetExecutive Summary

    Organizational Information

    OperationsClarence Stukes

    Educational FacilitiesPupil Transportation

    School Nutrition Services

    Dr. Alvin Crawley Superintendent

    Student Services, Equity and Alternative Programs

    Dr. Julie Crawford

    Alternative Education ProgramsEquity and Cultural Competence

    Family and Community EngagementHome Schooling

    School Counseling ServicesSchool Health Services

    School Psychology ServicesSchool Social Worker Services

    Student HearingsTitle IX Compliance

    Curriculum and InstructionDr. Terri Mozingo

    Adult Education Curriculum Design and Instructional

    ServicesEarly Childhood

    ELL ServicesLibrary/ Media

    Special Education ServicesTalent Development

    Talented and Gifted ServicesTitle I Programs

    Human Resources Kevin North

    Compensation and BenefitsEmployee Relations

    Employment Services

    Financial ServicesSuperintendent Designee

    Stacey B. Johnson

    Accounting Budget

    Financial Systems and ReportingFiscal Procedures and Compliance

    Grants ManagementPayroll

    Procurement

    Technology ServicesDr. Elizabeth Hoover

    Education and Business Applications

    FOIAHelp Desk

    Instructional TechnologyNetwork Infrastructure

    Online LearningRecords Management

    Student DataWeb Services

    AccountabilityClinton Page

    Data Analysis & ReportingEvaluation & Research

    Technical SupportTest Administration

    Clerk of the BoardVacant

    Chief of StaffSuperintendent Designee

    Tammy Ignacio

    Business Partnerships Communications and Public Relations

    Grants DevelopmentEmergency Management

    OnboardingStrategic Planning and Policy

    Elementary School Instruction

    Dr. Lisa Piehota

    Elementary Principals

    Secondary School Instruction

    Gerald Mann

    Middle and High School Principals

  • Page 5

    ACPS FY 2016 Final Budget Executive Summary

    Organizational Information

    School Name Address YearBuiltSquare

    Feet PrincipalGradesServed

    FY 2015 Enrollment*

    ProjectedFY 2016

    Enrollment*Charles Barrett ElementarySchool

    1115 Martha Custis DriveAlexandria, VA 22302

    1949 62,760 Seth Kennard Pre-K-Gr 5 458 474

    Cora Kelly School for Math, Science & Technology

    3600 Commonwealth AvenueAlexandria, VA 22305

    1955 69,000 Brandon Davis Pre-K-Gr 5 342 356

    Douglas MacArthur Elementary School

    1101 Janneys LaneAlexandria, VA 22302

    1942 63,120 Rae Covey K-Gr 5 708 730

    George Mason ElementarySchool

    2601 Cameron Mills RoadAlexandria, VA 22302

    1939 62,625 Brian Orrenmaa K-Gr 5 541 559

    James K. Polk Elementary School 5000 Polk AvenueAlexandria, VA 22304

    1965 83,230 PreeAnn Johnson K-Gr 5 704 771

    Jefferson-Houston School 1501 Cameron StreetAlexandria, VA 22314

    2014 124,500 Dr. Christopher Phillips

    Pre-K-Gr 8 446 464

    John Adams Elementary School 5651 Rayburn AvenueAlexandria, VA 22311

    1966 143,290 Jill Lee Pre-K-Gr 5 945 977

    Lyles-Crouch Traditional Academy 530 S. St. Asaph StreetAlexandria, VA 22314

    1958 65,645 Dr. Patricia Zissios

    K-Gr 5 396 401

    Matthew Maury ElementarySchool

    600 Russell RoadAlexandria, VA 22301

    1929 51,800 Lucretia Jackson K-Gr 5 441 447

    Mount Vernon Community School 2601 Commonwealth AvenueAlexandria, VA 22305

    1923 112,730 Peter Balas K-Gr 5 817 819

    Patrick Henry Elementary School 4643 Taney AvenueAlexandria, VA 22304

    1953 77,400 Ingrid Bynum Pre-K-Gr 5 597 640

    Samuel W. Tucker Elementary School

    435 Ferdinand Day Drive Alexandria, VA 22304

    2000 80,180 Rene Paschal K-Gr 5 750 744

    William Ramsay Elementary School

    5700 Sanger AvenueAlexandria, VA 22311

    1958 87,650 Michael Routhouska

    Pre-K-Gr 5 888 933

    Francis C. Hammond Middle School

    4646 Seminary RoadAlexandria, VA 22304

    1956 236,124 Pierrette Hall Gr 6-8 1,437 1,462

    GeorgeWashington Middle School

    1005 Mount Vernon AvenueAlexandria, VA 22301

    1935 237,332 Jesse Mazur Gr 6-8 1,223 1,258

    T.C. Williams High School, Minnie Howard Campus

    3801 West Braddock RoadAlexandria, VA 22302

    1954 130,435 Dr. Jesse Dingle Gr 9 751 792

    T.C. Williams High School, King Street Campus

    3330 King StreetAlexandria, VA 22302

    2007 461,147 Dr. Jesse Dingle Gr 10-12 2,723 2,858

    Northern Virginia Juvenile Detention Center School

    200 S. Whiting StreetAlexandria, VA 22304

    Jeannette Allen Gr 6-12

    T.C. Williams Satellite Program 216 S. Peyton StreetAlexandria, VA 22314

    Dr. Julie Crawford, Chief Student Services, Equity and AlternativePrograms Officer

    Gr 9-12

    Chance for Change Academy 216 S. Peyton StreetAlexandria, VA 22314

    Dr. Julie Crawford, Chief Student Services, Equity and AlternativePrograms Officer

    Gr 6-12

    * Enrollment numbers do not include 57 special placement students in FY 2015 and 60 special placement students in FY 2016.

  • Page 6

    ACPS FY 2016 Final BudgetExecutive Summary

    Organizational Information

    n

    n

    n

    n

    n

    n

    n

    n

    n

    n

    n

    n

    nnn

    n

    n

    #

    n

    John

    Ada

    ms

    Cor

    a Ke

    lly

    Mou

    nt V

    erno

    n

    Lyle

    s-C

    rouc

    h

    Geo

    rge

    Mas

    on

    Patri

    ck H

    enry

    Jam

    es K

    . Pol

    k

    Sam

    uel T

    ucke

    r

    Mat

    thew

    Mau

    ry

    Willi

    am R

    amsa

    yFr

    anci

    s H

    amm

    ond

    Cha

    rles

    Barre

    tt

    Jeffe

    rson

    -Hou

    ston

    Dou

    glas

    Mac

    Arth

    urG

    eorg

    e W

    ashi

    ngto

    nAC

    PS C

    entra

    l Offi

    ce

    T. C

    . Willi

    ams

    King

    Stre

    et C

    ampu

    s

    T.C

    . Willi

    ams

    Min

    nie

    How

    ard

    Cam

    pus

    Cha

    nce

    for C

    hang

    e Ac

    adem

    y &

    T.C

    . Willi

    ams

    Sate

    llite

    Cam

    pus

    Alex

    andr

    ia C

    ity P

    ublic

    Sch

    ools

    Sch

    ool a

    nd O

    ffice

    Loc

    atio

    ns

    Prod

    uced

    by

    ACPS

    Dep

    t. of

    Edu

    catio

    nal F

    acilit

    ies

    7/14

    /201

    4

    Map

    Fea

    ture

    s#

    Cen

    tral O

    ffice

    nEl

    emen

    tary

    nM

    iddl

    e

    nH

    igh

    Scho

    ol B

    oard

    Dis

    trict

    sA B C

  • Page 7

    ACPS FY 2016 Final Budget Executive Summary

    Budget Process and Timeline

    Budget Process

    The budget is a resource allocation and policy document. It incorporates the best estimate of the school division’s revenues and expenditures for the next fi scal year based on a snapshot of current fi scal year revenue and expenditures. These estimates are modifi ed to refl ect changes in plans, priorities, and trends in enrollment as well as the economic environment.

    The Code of Virginia requires each school Superintendent to prepare a budget that estimates the amount of money needed during the coming year to support public schools. It is then the responsibility of the School Board to balance the needs of the school division with the considerations of the economic and political environment.

    The budget provides a framework for measuring and monitoring expenditures. Throughout the year, actual spending is compared with the budget in each organizational and programmatic area. The comparison can provide a measure of effectiveness and also help ensure that funds are used for their intended purpose.

    Planning Activities in ACPS

    The ACPS Strategic Plan is the foundation document for all the actions of the school division. It directs the actions the division takes in meeting the goals and aspirations of the Alexandria community and guides the activities of employees and leaders as well as the expenditure of all funds entrusted to the School Board. The Strategic Plan informs the development of the Division Priorities, the School Education Plans, and the Departmental Work Plans, all of which provide a framework for the school division’s operations. The annual budget process quantifi es the resources needed to carry out those plans.

    Major planning activities in ACPS are as follows:

    • On June 11, 2015, the School Board adopted ACPS 2020, a comprehensive strategic plan for fi scal years 2016-2020. This new strategic plan was in development at the time of the fi nal budget adoption, and the goals for the school division may change subsequent to the adoption of the FY 2016 combined funds budget. The full 2016-2020 strategic plan can be found in the Organization section of this document.

    • All school principals have prepared

    education plans congruent with the goals and objectives of the current strategic plan. Education plan summaries are located in the Schools section of this document.

    • All department leaders have created department work plans congruent with the goals and objectives of the strategic plan. Department work plan summaries can be found in the Departments section of this document.

    • The School Board’s Combined Funds

    budget is adopted annually and refl ects ongoing programs as well as initiatives for the following year.

    Key Elements of the ACPS Planning Process

    • Strategic plan• Division priorities• School education and department

    strategic plans• Student and school achievement

    data• School improvement plans• Operating cost trend analyses• Parent and community input• Capital Improvement Program

    budget• Current fi scal year budget• Grant or program-specifi c plans

  • Page 8

    ACPS FY 2016 Final BudgetExecutive Summary

    Budget Process and Timeline

    Key Dates Activity

    October 18, 2014 City Council Public Hearing on FY 2016 Budget

    October 30, 2014 Regular School Board Meeting: Adoption of the FY 2016 Budget Priorities

    December 4, 2014 Regular School Board Meeting: Presentation of the FY 2016 2025 CIP Budget

    December 9, 2014 School Board CIP Work Session

    December 11, 2014 School Board CIP Work Session

    December 17, 2014Governor submits amendments to the 2014 2016 biennial budget to the General Assembly.Preliminary state revenue and VRS rates available.

    December 18, 2014 Regular School Board Meeting: Public Hearing on FY 2016 2025 CIP Budget

    January 8, 2015Special Called Organizational Meeting followed by a Public Hearing on the FY 2016 2025 CIP budgetfollowed by the CIP Work Session

    January 10, 2015 School Board CIP Work Session, if needed

    January 15, 2015Regular School Board Meeting: Presentation of the FY 2016 Combined Funds Budget and the FiscalForecast

    January 22, 2015Special Called School Board Meeting: Public Hearing on the FY 2016 Combined Funds Budget followedby CIP Add/Delete Work Session

    January 27, 2015School Board CIP Add/Delete Work Session followed by the FY 2016 Combined Funds Budget WorkSession

    January 29, 2015Regular School Board Meeting: followed by CIP Add/Delete Work Session followed by Combined FundsBudget Work Session

    February 3, 2015 School Board Combined Funds Budget Work Session

    February 5, 2015Special Called School Board Meeting: Adoption of the FY 2016 2025 CIP Budget followed by the SchoolBoard Combined Funds Budget Work Session

    February 12, 2015 Regular School Board Meeting

    February 17, 2015Special Called Meeting: Public Hearing on the FY 2016 Combined Funds Budget followed by PreliminaryAdd/Delete Work Session

    February 19, 2015 Final Add/Delete Work Session on FY 2016 Combined Funds Budget, if needed

    February 26, 2015 Regular School Board Meeting: Adoption of the Approved FY 2016 Combined Funds Budget

    March 3, 2015 City Manager presents the City of Alexandria's FY 2016 Proposed Budget

    March 12, 2015 Regular School Board Meeting

    March 16, 2015 City Council Public Hearing on the City of Alexandria's FY 2016 Proposed Budget

    March 17, 2015 School Board and City Council FY 2016 Budget Work Session

    March 17, 2015 City Council Introduction of Tax Rate Ordinance

    March 26, 2015 Regular School Board Meeting

    April 16, 2015 School Board and City Council FY 2016 Budget Work Session

    April 21, 2015 City Council Public Hearing on Tax Rates

    April 30, 2015 Regular School Board Meeting: Presentation of FY 2015 Year end Estimates

    May 4, 2015 City Council Add/Delete Work Session

    May 7, 2015City Council Adoption of Tax Rate, FY 2016 General Fund and FY 2016 2025 Capital ImprovementProgram Budgets

    May 14, 2015 Regular School Board Meeting: Approval of FY 2015 Year End Estimates

    May 19, 2015Special Called Meeting: Public Hearing on FY 2016 Combined Funds and FY 2016 2025 CIP Budgetsfollowed by Preliminary Add/Delete Work Session

    May 21, 2015 School Board Final Add/Delete Work Session

    May 28, 2015Regular School Board Meeting: Adoption of the Final FY 2016 Combined Funds and FY 2016 2025 CIPBudgets

    June 11, 2015 Regular School Board Meeting

  • Page 9

    ACPS FY 2016 Final Budget Executive Summary

    Budget Process and Timeline

    • Analysis of student and school achievement data is done on a regular basis by school staff in professional learning communities and in collaboration with central offi ce staff from the Departments of Curriculum and Instruction and Accountability.

    • School improvement plans are required by ACPS and the Virginia Department of Education (VDOE). The Annual Measureable Objectives (AMO) report, standards of accreditation requirements, and other student test and achievement data provide the framework for the school planning process.

    • Analyses of trends that affect ACPS costs and operations are conducted regularly in a variety of areas.

    • School Board advisory committees work regularly with staff to provide input and feedback on ACPS operations and report annually to the School Board. These committees include the Special Education Advisory Committee, the Talented and Gifted Advisory Committee, the Budget Advisory Committee, and the Athletic Hall of Fame Committee.

    • The Superintendent receives input for planning from a variety of advisory groups, such as the Superintendent’s Advisory Committees on African-American Student Achievement and Latino Student Achievement, and the Teachers Advisory Council.

    • The Capital Improvement Program (CIP) budget is adopted annually by the School Board. The CIP budget provides a 10 year prioritized plan for major facility changes.

    • In addition to division-wide plans such as the annual budget, there are many subsidiary areas that require detailed plans. The Commonwealth of Virginia requires plans for talented and gifted, career and

    technical, technology, and adult education programs. Division plans, including special education, are impacted by the federal entitlement grant process which requires comprehensive planning.

    Budget Overview

    The FY 2016 fi nal combined funds budget represents an ongoing commitment to ACPS students through the support of initiatives that have been implemented to decrease gaps in achievement across various economic, educational and racial groups. It also refl ects a thorough review of all programs and services to focus on student achievement.

    The FY 2016 fi nal operating budget totals $240.29 million, an increase of 2.1 percent compared to the FY 2015 fi nal budget. The appropriation to ACPS from the City of Alexandria totals $198.81 million, an increase of 3.6 percent compared to the FY 2015 fi nal budget. Total positions show a net increase of 61.14 FTE or 2.8 percent.

    For FY 2016, overall student growth is projected to increase by 3.7 percent, or 521 students, for a total enrollment of 14,745. Elementary and secondary enrollment are projected to increase by 282 and 236 students, respectively; additionally there is an increase of 3 special placement students.

    Although exceptional progress can be seen through the division-wide transformation efforts over the past several years, the work is not complete. The School Board, Superintendent, and staff continue long-term efforts that require strategic planning, investment in our staff, professional learning, accountability, and community engagement. This budget aligns our resources effectively and effi ciently so we can support student achievement, especially among our lowest achieving students, provide top quality teachers, improve facilities, engage our families and ensure the safety and security of our students and staff.

  • Page 10

    ACPS FY 2016 Final BudgetExecutive Summary

    ACPS Strategic Planning and Division Priorities

    On June 11, 2015, the School Board adopted ACPS 2020: A Strategic Plan for Alexandria’s Future. During the summer of 2015, schools and departments began mapping their school education and department work plans to these new goals, and measureable objectives will be developed. Because of the timing of the adoption of the new strategic plan, division and budget priorities, key measures, and school and department plans displayed in this document refer to the previous strategic plan. A summary of ACPS 2020: A Strategic Plan for Alexandria’s Future appears on the following pages, and the entire plan can be found in the Organization section of this document.

    In December 2012, the Alexandria City School Board approved the Division Priorities for school years 2012-13 through 2015-16. The six identifi ed areas of priority are: Special Education, English Language Learners, Elementary Reading and Mathematics, Talented and Gifted Identifi cation (K-5), Middle Schools, and T.C. Williams High School.

    The areas are uniformly focused on improving student learning, with an emphasis on closing achievement gaps and reducing disproportionality for black and Hispanic students in areas such as talented and gifted identifi cation, special education identifi cation, drop-out rates and short-term suspensions. Each priority area is assigned key measures to evaluate past performance as well as future targets in order to gauge progress.

    Schools align their School Education Plans to the Division Priorities and use school-specifi c data to identify SMART (Specifi c, Measurable, Aggressive and Achievable, Relevant, Time-Bound) goals that guide their actions throughout the school year. Through a root-cause analysis, schools identify the top strategies used to reach their SMART goals and create action plans to support the strategies. Summaries of the School Education Plans can be found on the individual

    school pages in the Schools section of this document.

    The table on the following pages, “Key Measures for ACPS Priorities for School Years 2012-16,” includes 2013-14 results and serves as an update to the division’s progress toward the identifi ed targets. All metrics are aligned to goals one, two and three of the Strategic Plan 2010-2015. Progress towards the goals is shown in the column titled ACPS Results SY 2013-14. Two targets were reached, while improvement was shown for an additional eight targets that were not met.

    School Board Budget Priorities

    Each year, the School Board provides guidance to the Superintendent and staff regarding budget priorities for the upcoming school year. These priorities range from academic achievement to operational effectiveness.

    The School Board approved the following FY 2016 Budget Priorities:

    • Core Achievement: Literacy, Mathematics, Science and Writing

    • Student Services: Special Education, English Language Learners, and Family and Community Engagement (FACE)

    • Targeted Intervention: Gap Group Achievement

    • Recruitment, Training, and Retention: Competitive Salaries, Effective Recruitment, and Leadership Development

    • Operational Effectiveness: Revenue and Grants Development, Communications, and Facilities Maintenance

    All school and department budgets were created with these priorities as a focus. In addition, all budget decisions by the Superintendent and Leadership Team are based on budget priorities and their relationship to the division priorities and strategic plan. The table following the ACPS Priorities for SY 2012-16 shows specifi c funding areas to support these budget priorities.

    Strategic Plan

  • Page 11

    ACPS FY 2016 Final Budget Executive Summary

    Strategic Plan

    ACPS 2020: Every Student Succeeds

  • Page 12

    ACPS FY 2016 Final BudgetExecutive Summary

    ACPS 2020: Ev

    ery Student Su

    cceeds

    Mis

    sion

    Ev

    ery

    stud

    ent s

    ucce

    eds:

    Edu

    catin

    g lif

    elon

    g le

    arne

    rs a

    nd in

    spiri

    ng c

    ivic

    resp

    onsib

    ility

    . Vi

    sion

    O

    ur st

    uden

    ts a

    chie

    ve a

    t hig

    h le

    vels,

    are

    wel

    l-rou

    nded

    , crit

    ical t

    hink

    ers,

    and

    have

    a p

    assio

    n to

    lear

    n.

    ACPS

    has

    an

    enga

    ging

    and

    colla

    bora

    tive

    clim

    ate

    that

    pro

    mot

    es e

    thica

    l beh

    avio

    r and

    val

    ues d

    iver

    sity.

    AC

    PS is

    a v

    ital p

    art o

    f the

    fabr

    ic of

    our

    com

    mun

    ity, a

    nd A

    lexa

    ndria

    resid

    ents

    and

    bus

    ines

    ses t

    ake

    prid

    e in

    our

    scho

    ols.

    Prin

    cipl

    es

    We

    Belie

    ve In

    Edu

    catio

    nal E

    xcel

    lenc

    e W

    e Be

    lieve

    In H

    igh

    Achi

    evem

    ent f

    or A

    ll W

    e Be

    lieve

    In a

    Cul

    ture

    of C

    olla

    bora

    tion

    We

    Belie

    ve In

    Con

    tinuo

    us Im

    prov

    emen

    t and

    Acc

    ount

    abili

    ty

    We

    Belie

    ve In

    Env

    ironm

    enta

    l Ste

    war

    dshi

    p

    Go

    als

    1. A

    cade

    mic

    Exc

    elle

    nce

    and

    Educ

    atio

    nal E

    quity

    : Eve

    ry st

    uden

    t will

    be

    acad

    emic

    ally

    succ

    essf

    ul a

    nd p

    repa

    red

    for l

    ife, w

    ork,

    and

    col

    lege

    . 2.

    Fam

    ily a

    nd C

    omm

    unity

    Eng

    agem

    ent:

    ACPS

    will

    par

    tner

    with

    fam

    ilies

    and

    the

    com

    mun

    ity in

    the

    educ

    atio

    n of

    Ale

    xand

    ria’s

    yout

    h.

    3. A

    n Ex

    empl

    ary

    Staf

    f: A

    CPS

    will

    recr

    uit,

    deve

    lop,

    supp

    ort,

    and

    reta

    in a

    staf

    f tha

    t mee

    ts th

    e ne

    eds o

    f eve

    ry st

    uden

    t. 4.

    Fac

    ilitie

    s and

    the

    Lear

    ning

    Env

    ironm

    ent:

    ACPS

    will

    pro

    vide

    opt

    imal

    and

    equ

    itabl

    e le

    arni

    ng e

    nviro

    nmen

    ts.

    5. H

    ealth

    and

    Wel

    lnes

    s: A

    CPS

    will

    pro

    mot

    e ef

    fort

    s to

    enab

    le st

    uden

    ts to

    be

    heal

    thy

    and

    read

    y to

    lear

    n.

    6. E

    ffect

    ive

    and

    Effic

    ient

    Ope

    ratio

    ns: A

    CPS

    will

    be

    effic

    ient

    , effe

    ctiv

    e, a

    nd tr

    ansp

    aren

    t in

    its b

    usin

    ess o

    pera

    tions

    .

    Strategic Plan

  • Page 13

    ACPS FY 2016 Final Budget Executive Summary

    Strategic Plan

    ACPS

    Tar

    gets

    SY

    13-1

    4 (b

    ased

    on

    SY11

    -12 f

    or M

    ath;

    ba

    sed

    on S

    Y12-

    13 fo

    r oth

    er)

    ACPS

    Pre

    limRe

    sults

    SY 13

    -14

    ACPS

    Tar

    gets

    SY

    14-1

    5 (b

    ased

    on

    SY11

    -12 f

    or M

    ath;

    ba

    sed

    on S

    Y12-

    13 fo

    r oth

    er)

    ACPS

    Ben

    chm

    arks

    SY 15

    -16

    (VA

    All S

    tude

    nts)

    1. S

    PED

    % P

    ass

    on R

    eadi

    ng S

    OL

    - SP

    ED

    stu

    dent

    s 53

    %36

    %70

    %88

    %(7

    5%)

    % P

    ass

    on M

    ath

    SO

    L - S

    PE

    D s

    tude

    nts

    55%

    30%

    68%

    82%

    (68%

    )%

    On-

    time

    grad

    uatio

    n ra

    te -

    SP

    ED

    stu

    dent

    s83

    %82

    %88

    %93

    % (8

    8%)

    % D

    ropo

    ut R

    ate

    - SP

    ED

    stu

    dent

    s re

    duce

    to 1

    4%17

    %re

    duce

    to 1

    0%6%

    (7%

    )%

    Dis

    prop

    ortio

    nalit

    y be

    twee

    n S

    PE

    D id

    entif

    icat

    ion

    and

    enro

    llmen

    t - B

    lack

    stu

    dent

    sre

    duce

    to 2

    %14

    %re

    duce

    to 1

    %0%

    2. E

    LL%

    Pas

    s on

    Rea

    ding

    SO

    L - E

    LL s

    tude

    nts

    60%

    45%

    74%

    88%

    (75%

    )%

    Pas

    s on

    Mat

    h S

    OL

    - ELL

    stu

    dent

    s 64

    %51

    %73

    %82

    %(6

    8%)

    % O

    n-tim

    e gr

    adua

    tion

    rate

    - E

    LL s

    tude

    nts

    87%

    72%

    90%

    93%

    (83%

    )%

    Dro

    pout

    Rat

    e - E

    LL s

    tude

    nts

    redu

    ce to

    11%

    19%

    redu

    ce to

    9%

    6% (7

    %)

    3. R

    eadi

    ng &

    Mat

    h%

    Pas

    s on

    Gra

    de 3

    -5 R

    eadi

    ng S

    OL

    - all

    stud

    ents

    74%

    66%

    82%

    89%

    (72%

    )%

    Pas

    s on

    Gra

    de 3

    -5 R

    eadi

    ng S

    OL

    - Bla

    ck s

    tude

    nts

    / His

    pani

    c st

    uden

    ts68

    % /

    65%

    54%

    / 52

    %78

    % /

    77%

    89%

    (72%

    )%

    of F

    all-i

    dent

    ified

    K-3

    stu

    dent

    s w

    ho s

    ucce

    ed in

    mee

    ting

    the

    PA

    LS S

    prin

    g be

    nchm

    ark

    71%

    36%

    85%

    100%

    % P

    ass

    on G

    rade

    3-5

    Mat

    h S

    OL

    - all

    stud

    ents

    70%

    66%

    77%

    84%

    (67%

    )%

    Pas

    s on

    Gra

    de 3

    -5 M

    ath

    SO

    L - B

    lack

    stu

    dent

    s / H

    ispa

    nic

    stud

    ents

    62%

    / 64

    %58

    % /

    55%

    73%

    / 74

    %84

    %(6

    7%)

    % D

    ispr

    opor

    tiona

    lity

    betw

    een

    shor

    t-ter

    m s

    uspe

    nsio

    ns a

    nd e

    nrol

    lmen

    t - E

    lem

    enta

    ry S

    choo

    l Bla

    ck m

    ale

    stud

    ents

    redu

    ce to

    15%

    51%

    redu

    ce to

    8%

    0%

    4. T

    AG

    Iden

    tific

    atio

    n (K

    -5)

    % D

    ispr

    opor

    tiona

    lity

    betw

    een

    K-5

    TA

    G id

    entif

    icat

    ion

    and

    K-5

    stu

    dent

    enr

    ollm

    ent -

    FA

    RM

    (Fre

    e &

    Red

    uced

    Mea

    lsre

    duce

    to 2

    3%36

    %re

    duce

    to 1

    2%0%

    % D

    ispr

    opor

    tiona

    lity

    betw

    een

    K-5

    TA

    G id

    entif

    icat

    ion

    and

    K-5

    stu

    dent

    enr

    ollm

    ent -

    Bla

    ck s

    tude

    nts

    redu

    ce to

    13%

    16%

    redu

    ce to

    7%

    0%%

    Dis

    prop

    ortio

    nalit

    y be

    twee

    n K

    -5 T

    AG

    iden

    tific

    atio

    n an

    d K

    -5 s

    tude

    nt e

    nrol

    lmen

    t - H

    ispa

    nic

    stud

    ents

    re

    duce

    to 1

    5%23

    %re

    duce

    to 8

    %0%

    5. M

    iddl

    e Sc

    hool

    s%

    Pas

    s on

    Gra

    de 6

    -8 R

    eadi

    ng S

    OL

    - all

    stud

    ents

    69

    %62

    %77

    %85

    %(7

    3%)

    % P

    ass

    on G

    rade

    6-8

    Rea

    ding

    SO

    L - B

    lack

    stu

    dent

    s / H

    ispa

    nic

    stud

    ents

    62

    % /

    62%

    53%

    / 49

    %74

    % /

    74%

    85%

    (73%

    )%

    Pas

    s on

    Gra

    de 6

    -8 M

    ath

    SO

    L - a

    ll st

    uden

    ts67

    %64

    %74

    %81

    %(6

    3%)

    % P

    ass

    on G

    rade

    6-8

    Mat

    h S

    OL

    - Bla

    ck s

    tude

    nts

    / His

    pani

    c st

    uden

    ts62

    % /

    61%

    54%

    / 52

    %71

    % /

    71%

    81%

    (63%

    )%

    Par

    ticip

    atio

    n in

    ELA

    Hon

    ors

    and

    % P

    ass

    on R

    eadi

    ng S

    OL

    68%

    / 88

    %51

    % /

    87%

    76%

    / 91

    %84

    % /

    95%

    % P

    artic

    ipat

    ion

    in A

    lgeb

    ra I

    by G

    rade

    8 a

    nd %

    Pas

    s on

    Alg

    ebra

    SO

    L79

    % /

    72%

    87%

    / 73

    %89

    % /

    76%

    99%

    / 80

    %%

    Dis

    prop

    ortio

    nalit

    y be

    twee

    n sh

    ort-t

    erm

    sus

    pens

    ions

    and

    enr

    ollm

    ent -

    Mid

    dle

    Sch

    ool B

    lack

    mal

    e st

    uden

    tsre

    duce

    to 1

    4%24

    %re

    duce

    to 7

    %0%

    6. T

    CW

    % o

    f Stu

    dent

    s ta

    king

    an

    AP

    ass

    essm

    ent (

    Gra

    des

    10, 1

    1, 1

    2)40

    %40

    %42

    %44

    %2

    % o

    f AP

    Sco

    res

    earn

    ing

    a sc

    ore

    of '3

    ', '4

    ' or '

    5'64

    %62

    %70

    %76

    %%

    of S

    tude

    nts

    taki

    ng d

    ual-e

    nrol

    lmen

    t cla

    sses

    8%7%

    8%8%

    % G

    radu

    atio

    n ba

    sed

    on F

    eder

    al G

    radu

    atio

    n In

    dica

    tor 1

    79%

    77%

    84%

    88%

    (82%

    )%

    Com

    plet

    ion

    of S

    AT

    or A

    CT

    by g

    radu

    atin

    g se

    nior

    s (S

    AT

    data

    onl

    y; A

    CT

    has

    not b

    een

    valid

    ated

    yet

    )73

    %67

    %76

    %80

    %(7

    2%)

    % P

    ass

    on E

    nglis

    h S

    OL

    88%

    82%

    91%

    94%

    (89%

    )%

    Pas

    s on

    Mat

    h S

    OL

    70%

    60%

    74%

    79%

    (68%

    )%

    Dro

    pout

    Rat

    e - B

    lack

    stu

    dent

    s / H

    ispa

    nic

    stud

    ents

    9% /

    13%

    8% /

    14%

    8% /

    9%6%

    (7%

    )%

    Dis

    prop

    ortio

    nalit

    y be

    twee

    n sh

    ort-t

    erm

    sus

    pens

    ions

    and

    enr

    ollm

    ent -

    Hig

    h S

    choo

    l Bla

    ck m

    ale

    stud

    ents

    redu

    ce to

    12%

    23%

    redu

    ce to

    6%

    0%

    Goal

    5. Pr

    ovide

    clea

    n, sa

    fe an

    d con

    duciv

    e lea

    rning

    envir

    onme

    nts th

    at uti

    lize b

    est p

    racti

    ces f

    or en

    ergy

    effic

    iency

    and e

    nviro

    nmen

    tal su

    staina

    bility

    .

    Key

    Mea

    sure

    s fo

    r AC

    PS P

    riorit

    ies

    for S

    choo

    l Yea

    rs 2

    012-

    16

    SO

    L da

    ta a

    re re

    porte

    d us

    ing

    the

    adju

    sted

    pas

    s ra

    te, a

    djus

    tmen

    ts w

    ere

    mad

    e fo

    r cer

    tain

    tran

    sfer

    sta

    tuse

    s, E

    nglis

    h la

    ngua

    ge p

    rofic

    ienc

    y, a

    nd/o

    r rem

    edia

    tion.

    1 Fed

    eral

    Gra

    duat

    ion

    Indi

    cato

    r: %

    of s

    tude

    nts

    who

    gra

    duat

    e w

    ith a

    Sta

    ndar

    d or

    Adv

    ance

    d S

    tudi

    es D

    iplo

    ma

    in fo

    ur, f

    ive,

    or s

    ix y

    ears

    (T.C

    . Will

    iam

    s is

    usi

    ng th

    e fo

    ur-y

    ear m

    easu

    re);

    curr

    ent A

    CP

    S d

    ata

    are

    base

    d on

    the

    SY

    11-

    12 4

    -yr c

    ohor

    t.2 D

    ue to

    a b

    asel

    ine

    year

    of 2

    013-

    14 th

    e A

    P p

    artic

    ipat

    ion

    benc

    hmar

    k fo

    r 201

    5-16

    was

    set

    bas

    ed o

    n im

    prov

    ing

    perfo

    rman

    ce tr

    ends

    see

    n in

    rece

    nt y

    ears

    .

    Secondary

    Not

    es:

    ElementarySPED & ELL

    Stra

    tegi

    c Pl

    an 2

    010-

    2015

    Goal

    1. En

    sure

    all s

    tuden

    ts de

    mons

    trate

    signif

    icant

    acad

    emic

    grow

    th, an

    d dra

    matic

    ally i

    mpro

    ve ac

    hieve

    ment

    outco

    mes f

    or st

    uden

    ts be

    low g

    rade

    leve

    l.Go

    al 2.

    Prov

    ide a

    rigor

    ous,

    relev

    ant, a

    nd in

    terna

    tiona

    lly be

    nchm

    arke

    d edu

    catio

    n to e

    nable

    all s

    tuden

    ts to

    succ

    eed a

    s citiz

    ens i

    n the

    glob

    al co

    mmun

    ity.

    Goal

    3. Cr

    eate

    an ex

    cepti

    onal

    learn

    ing en

    viron

    ment.

    Goal

    4. Im

    pleme

    nt a f

    ocus

    ed, tr

    ansp

    aren

    t gov

    erna

    nce m

    odel

    which

    inco

    rpor

    ates e

    ffecti

    ve co

    mmun

    icatio

    n and

    evide

    nce-

    base

    d dec

    ision

    mak

    ing.

    Improved

    Reache

    dTarget

    Stayed

    constant

    (+/2%

    )De

    clined

  • Page 14

    ACPS FY 2016 Final BudgetExecutive Summary

    Division Priorities Support1.

    Cor

    e Ac

    hiev

    emen

    t: Li

    tera

    cy,

    Mat

    hem

    atic

    s, S

    cien

    ce a

    nd W

    ritin

    gSt

    uden

    t im

    prov

    emen

    t FTE

    s at

    all e

    lem

    enta

    ry s

    choo

    ls; a

    mat

    h in

    terv

    entio

    nist

    add

    ed a

    t Geo

    rge

    Was

    hing

    ton;

    add

    itiona

    l scie

    nce,

    STE

    M, a

    nd

    mat

    h st

    affin

    g at

    T.C

    . Willi

    ams

    Min

    nie

    Howa

    rd a

    nd K

    ing

    Stre

    et c

    ampu

    ses;

    incr

    ease

    d ta

    lent

    ed a

    nd g

    ifted

    (TAG

    ) and

    spe

    cial e

    duca

    tion

    staf

    fing

    supp

    ort;

    addi

    tiona

    l ass

    istan

    t prin

    cipal

    s st

    affe

    d, b

    y fo

    rmul

    a, a

    t sch

    ools

    with

    enr

    ollm

    ent g

    reat

    er th

    an 6

    00 s

    tude

    nts;

    sta

    ff co

    ntin

    genc

    y fo

    r gen

    eral

    an

    d sp

    ecia

    l edu

    catio

    n in

    stru

    ctio

    n; e

    xpan

    ded

    exem

    plar

    y pr

    ogra

    ms,

    inclu

    ding

    Inte

    rnat

    iona

    l Bac

    cala

    urea

    te P

    rimar

    y Ye

    ars

    Prog

    ram

    me

    and

    Mid

    dle

    Year

    s Pr

    ogra

    mm

    e; fu

    ndin

    g to

    sup

    port

    star

    t-up

    cost

    s fo

    r ele

    men

    tary

    wor

    ld la

    ngua

    ges;

    pro

    fess

    iona

    l lear

    ning

    in re

    adin

    g, w

    ritin

    g, a

    nd

    mat

    h; e

    xpan

    ded

    Pre-

    K; a

    nd g

    rant

    -fund

    ed s

    uppo

    rt th

    roug

    h th

    e Ea

    rly R

    eadi

    ng In

    terv

    entio

    n an

    d SO

    L Al

    gebr

    a Re

    adin

    ess

    fund

    s.

    Cont

    inue

    d su

    ppor

    t for

    the

    Exce

    l Aca

    dem

    y; e

    xpan

    ded

    spec

    ial e

    duca

    tion

    teac

    her a

    nd p

    arap

    rofe

    ssio

    nal a

    lloca

    tions

    abo

    ve S

    tate

    -requ

    ired

    staf

    fing

    leve

    ls; ID

    EA g

    rant

    -fund

    ed s

    pecia

    lists

    ; an

    addi

    tiona

    l 1.0

    0 FT

    E pa

    rent

    sup

    port

    spec

    ialis

    t for

    the

    pare

    nt re

    sour

    ce c

    ente

    r; tra

    nspo

    rtatio

    n an

    d tu

    ition

    for s

    tude

    nts

    who

    atte

    nd fa

    cilitie

    s ou

    tsid

    e of

    the

    scho

    ol d

    ivisio

    n; s

    taff

    deve

    lopm

    ent a

    nd s

    ubst

    itute

    trai

    ning

    ; ass

    istiv

    e te

    chno

    logy

    so

    ftwar

    e an

    d ha

    rdwa

    re; a

    ugm

    enta

    tive

    com

    mun

    icatio

    n de

    vices

    ; fun

    ding

    for a

    n af

    ters

    choo

    l pro

    gram

    for s

    tude

    nts

    with

    disa

    biliti

    es fo

    cusin

    g on

    lite

    racy

    and

    life

    skills

    ; and

    ext

    ende

    d sc

    hool

    yea

    r. Co

    ntin

    ued

    supp

    ort f

    or E

    LL, I

    nter

    natio

    nal A

    cade

    my,

    and

    Dua

    l Lan

    guag

    e; 1

    9.50

    FTE

    add

    itiona

    l ELL

    teac

    hers

    bas

    ed o

    n en

    rollm

    ent g

    row

    th;

    addi

    tiona

    l fun

    ding

    for t

    he In

    tern

    atio

    nal A

    cade

    my

    at th

    e m

    iddl

    e an

    d hi

    gh s

    choo

    ls; a

    dditio

    nal s

    uppo

    rt of

    ACC

    ESS

    for E

    LLs,

    an

    Engl

    ish la

    ngua

    ge

    prof

    icien

    cy a

    sses

    smen

    t and

    ELL

    sum

    mer

    lear

    ning

    ; mai

    ntai

    ned

    ELL

    data

    ana

    lyst,

    scho

    ol-b

    ased

    dua

    l lang

    uage

    coo

    rdin

    ator

    , lan

    guag

    e ac

    quisi

    tion

    and

    ELL

    inclu

    sion

    spec

    ialis

    ts; a

    nd c

    entra

    lized

    tran

    slatio

    n se

    rvice

    s wi

    thin

    the

    ELL

    offic

    e.1.

    00 F

    TE a

    dditio

    nal f

    amily

    eng

    agem

    ent s

    pecia

    list a

    t the

    FAC

    E Ce

    nter

    ; con

    tinue

    d fu

    ndin

    g fo

    r par

    tner

    ship

    gra

    nts;

    add

    itiona

    l 4.0

    0 FT

    E pa

    rent

    lia

    isons

    ; fun

    ding

    for R

    esto

    rativ

    e Ju

    stice

    , an

    alte

    rnat

    ive to

    sus

    pens

    ion;

    con

    tinue

    d su

    ppor

    t for

    gra

    nt p

    artn

    ersh

    ips

    at a

    redu

    ced

    leve

    l; an

    d co

    ntin

    ued

    supp

    ort f

    or p

    rogr

    ams

    and

    work

    shop

    s of

    fere

    d to

    ACP

    S st

    uden

    ts a

    nd fa

    milie

    s.

    3. T

    arge

    ted

    Inte

    rven

    tion:

    Gap

    Gro

    up

    Achi

    evem

    ent

    Mul

    ti-tie

    red

    syst

    em to

    inclu

    de a

    cade

    mic

    and

    beha

    vior i

    nter

    vent

    ions

    ; add

    itiona

    l 2.6

    0 FT

    E Ta

    lent

    ed a

    nd G

    ifted

    (TAG

    ) tea

    cher

    s; a

    dditio

    nal

    fund

    ing

    to e

    xpan

    d th

    e Yo

    ung

    Scho

    lars

    pro

    gram

    , whi

    ch ta

    rget

    s di

    spro

    porti

    onal

    ity w

    ithin

    gift

    ed p

    rogr

    amm

    ing,

    at M

    ount

    Ver

    non

    and

    Cor

    a Ke

    lly;

    Newc

    omer

    s En

    glish

    Lan

    guag

    e Le

    arne

    rs (N

    ELL)

    pro

    gram

    ; exp

    ansio

    n of

    AVI

    D to

    Jef

    fers

    on-H

    oust

    on; c

    ontin

    uatio

    n of

    Res

    tora

    tive

    Just

    ice,

    targ

    etin

    g su

    spen

    sion

    rate

    s; re

    stru

    ctur

    e of

    the

    T.C.

    Sat

    ellite

    cam

    pus

    and

    Chan

    ce fo

    r Cha

    nge

    Acad

    emy

    to s

    erve

    stu

    dent

    s in

    gra

    des

    6 to

    8;

    mai

    ntai

    n al

    tern

    ative

    and

    at-p

    rom

    ise e

    duca

    tion

    staf

    fing

    at m

    iddl

    e an

    d hi

    gh s

    choo

    ls; c

    ontin

    ued

    10 a

    dditio

    nal h

    igh

    scho

    ol c

    ouns

    elin

    g da

    ys;

    sum

    mer

    lear

    ning

    pro

    gram

    s, in

    cludi

    ng th

    e ad

    ditio

    n of

    divi

    sion-

    wide

    pro

    gram

    s at

    two

    elem

    enta

    ry s

    choo

    ls an

    d on

    e m

    iddl

    e sc

    hool

    ; Su

    mm

    erLa

    ngua

    ge A

    cade

    my

    for M

    ount

    Ver

    non

    and

    John

    Ada

    ms

    stud

    ents

    ; and

    ext

    ende

    d le

    arni

    ng p

    rogr

    ams

    for w

    hich

    fund

    ing

    is al

    loca

    ted

    base

    d, in

    pa

    rt, o

    n ga

    p gr

    oup

    popu

    latio

    n an

    d ac

    hiev

    emen

    t.

    4. R

    ecru

    itmen

    t, Tr

    aini

    ng, a

    nd R

    eten

    tion:

    Co

    mpe

    titiv

    e Sa

    larie

    s, E

    ffect

    ive

    Recr

    uitm

    ent a

    nd L

    eade

    rshi

    p De

    velo

    pmen

    t

    Recr

    uitm

    ent o

    f new

    em

    ploy

    ees

    thro

    ugh

    job

    fairs

    , uni

    vers

    ity v

    isits

    , and

    adv

    ertis

    ing;

    full s

    tep

    incr

    ease

    for a

    ll elig

    ible

    em

    ploy

    ees;

    a o

    ne-ti

    me

    two

    perc

    ent b

    onus

    for a

    ll em

    ploy

    ees

    who

    are

    inel

    igib

    le fo

    r a s

    tep

    incr

    ease

    bec

    ause

    they

    are

    cur

    rent

    ly co

    nsid

    ered

    at t

    op o

    f the

    sca

    le o

    r off-

    scal

    e;

    shor

    t-ter

    m s

    ubst

    itute

    rate

    incr

    ease

    ; rec

    lass

    ificat

    ion

    of th

    e fo

    llowi

    ng s

    uppo

    rt st

    aff p

    ositio

    ns: l

    ibra

    ry m

    edia

    ass

    istan

    ts, c

    afet

    eria

    aid

    es, b

    us

    mon

    itors

    , mai

    nten

    ance

    and

    food

    ser

    vice

    pers

    onne

    l; at

    hlet

    ic he

    ad c

    oach

    stip

    end

    adju

    stm

    ents

    ; pro

    fess

    iona

    l lear

    ning

    at a

    ll lev

    els,

    inclu

    ding

    cu

    ltura

    l com

    pete

    nce

    and

    cust

    omer

    ser

    vice;

    wor

    king

    cond

    itions

    act

    ion

    plan

    ; lea

    ders

    hip

    deve

    lopm

    ent p

    rogr

    am fo

    r tea

    cher

    s an

    d ad

    min

    istra

    tors

    ;re

    stru

    ctur

    e of

    the

    Tale

    nt D

    evel

    opm

    ent o

    ffice

    ; and

    tuitio

    n as

    sista

    nce

    for c

    ours

    es s

    uppo

    rting

    IB p

    rogr

    am, d

    ual c

    ertif

    icatio

    n in

    ELL

    or s

    pecia

    l ed

    ucat

    ion,

    mat

    h, re

    adin

    g, a

    nd h

    onor

    s/gi

    fted

    prog

    ram

    s an

    d fo

    r sup

    port

    staf

    f.

    5. O

    pera

    tiona

    l Effe

    ctiv

    enes

    s: R

    even

    ue a

    nd

    Gra

    nts

    Deve

    lopm

    ent,

    Com

    mun

    icat

    ions

    an

    d Fa

    cilit

    ies

    Mai

    nten

    ance

    A fu

    ll-tim

    e gr

    ants

    offi

    cer t

    o fo

    cus

    on g

    rant

    dev

    elop

    men

    t; va

    rious

    gra

    nt p

    rogr

    am m

    anag

    ers

    and

    gran

    t man

    agem

    ent s

    uppo

    rt pe

    rson

    nel;

    an

    addi

    tiona

    l 1.0

    0 FT

    E co

    mm

    unica

    tions

    spe

    cialis

    t pos

    ition;

    an

    addi

    tiona

    l 1.0

    0 FT

    E pr

    ogra

    m/p

    roje

    ct m

    anag

    er fo

    r Edu

    catio

    nal F

    acilit

    ies;

    and

    2.0

    0 FT

    E sk

    illed

    mai

    nten

    ance

    wor

    kers

    /bui

    ldin

    g en

    gine

    ers

    to s

    uppo

    rt th

    e m

    aint

    enan

    ce o

    f the

    sch

    ools;

    add

    itiona

    l $1.

    18M

    fund

    ing

    in th

    e Fa

    cilitie

    sde

    partm

    ent t

    o su

    ppor

    t mai

    nten

    ance

    of b

    uild

    ing

    and

    grou

    nds;

    add

    ition

    of 4

    .50

    FTE

    bus

    drive

    rs, 1

    .00

    FTE

    cont

    ract

    spe

    cialis

    t and

    1.0

    0 FT

    E te

    xtbo

    ok w

    areh

    ouse

    ass

    istan

    t.

    2. S

    tude

    nt S

    ervi

    ces:

    Spe

    cial

    Edu

    catio

    n,

    Engl

    ish

    Lang

    uage

    Lea

    rner

    s an

    d Fa

    mily

    an

    d Co

    mm

    unity

    Eng

    agem

    ent (

    FACE

    )

    ACPS

    Bud

    get P

    riorit

    ies

    for F

    Y 20

    16FY

    201

    6 Fi

    nal B

    udge

    t

  • Page 15

    ACPS FY 2016 Final Budget Executive Summary

    Budget at a Glance

    @ACPSk12www.acps.k12.va.us facebook.com/ACPSk12

    Ways for you to share your comments and questions• Speak at one of the scheduled Budget Public Hearings during School Board meetings• Send your comments to us using the ACPS website: www.acps.k12.va.us/budgets• Email the Superintendent at: [email protected]• Contact your school’s PTA president and send your questions/comments through PTAC• Join the School Board’s Budget Advisory Committee: www.acps.k12.va.us/board/advisory

    ACPS 4-Year Goals• All schools accredited• World Language K-12• Expanded pre-K opportunities• Excellent customer service• Graduation Rates that exceed state standards• SAT/ACT performance at or above state standards• Improved business processes and protocol• 50% reduction in suspensions• Teacher/Principal retention rates at or below national

    statistics• 85-90% of parents and students rate their school with

    A or B

    ACPS Top 10 Challenges• Rising achievement for all students / Underperformance of

    gap groups• Middle and high school math results• Under-representation of minority students in Talented &

    Gifted program• Behavioral support: Suspension rates of minority students,

    particulary male• Aging facilities and failing mechanical systems• Capacity of facilities to support increasing enrollment• Remaining competitive in staff compensation• Coordination of collaborative planning and articulation

    across levels• Public/community perception of ACPS• Ability to fund and house more pre-K programs

    Budget at a Glance

    • FY 2016 Grants and Special Projects: $13 million• FY 2016 School Nutrition Services: $8 million• Total Full-Time Equivalents (Employees): 2,407

    • City Appropriation: $199 million• City Appropriation per Student: $13,483

    For additional budget details, visit the ACPS Budget web page: www.acps.k12.va.us/budgets

    FY 2016 Operating Budget: $240 million

    FY 2016 Average Cost Per Student: $16,896

    FY 2016-2025 Capital Improvement Program (CIP): $306 million

    $35,000

    $17,

    626

    $16,

    896

    $17,

    153

    $16,

    977

    $17,

    211

    $13,

    470

    $13,

    829

    $13,

    794

    $14,

    090

    $34,

    087

    $34,

    230

    $33,

    228

    $33,

    364

    $17,

    495

    $17,

    697

    $17,

    407

    $17,

    276

    $14,

    357

    $34,

    609

    $17,

    715

    Average All Students Special EducationGeneral Education English Language Learners

    FY 2013 ActualFY 2012 Actual FY 2014 Actual FY 2015 Final Budget FY 2016 Final Budget

    $30,000

    $25,000

    $20,000

    $15,000

    $10,000

    $5,000

    $ 0

  • Page 16

    ACPS FY 2016 Final BudgetExecutive Summary

    Budget at a Glance

    Alexandria City Public Schools

    Combined Expenditures

    BudgetFY 2012 Actual FY 2013 Actual FY 2014 Actual FY 2015 Final Budget

    FY 2016 Final Budget

    $ Change FY 2015 to 2016

    Operating 204,930,536$ 215,330,930$ 221,976,702$ 235,292,599$ 240,286,316$ 4,993,717$

    Grants 18,585,285 14,382,814 12,651,346 11,745,375 13,460,038 1,714,663

    School Nutrition 5,992,413 6,547,968 6,392,678 7,176,687 7,947,333 770,646

    Total 229,508,234$ 236,261,712$ 241,020,726$ 254,214,661$ 261,693,687$ 7,479,026$ The FY 2014 Actual and FY 2015 and FY 2016 budget amounts do not include other sources of funds for accuracy in expenditure comparisons.

    Total FY 2016 Operating Fund Expenditures Budget: $240.29 million, or 2.1 percent greater than FY 2015. City appropriation totals $198.81 million, or 3.6 percent above FY 2015. Total Full Time Equivalents (FTEs) positions in the operating budget have increased by 61.14 FTEs for a total of 2,214.38.

    Total FY 2016 Grants and Special Projects Budget: $13.46 million, increasing by 14.6 percent compared to FY 2015. Total FY 2016 Grants and Special Projects FTE: 83.25, increasing by 7.6 percent compared to FY 2015. Total FY 2016 School Nutrition Budget: $7.95 million, an increase of 10.7 percent compared to FY 2015. Total FY 2016 School Nutrition FTE: 109.00, at the same level compared to FY 2015.

    G R A N T S , S P E C I A L P R O J E C T S A N D S C H O O L N U T R I T I O N F U N D S E X P E N D I T U R E S

    FY 2012 Actual

    FY 2013 Actual

    FY 2014 Actual

    FY 2015 Final Budget

    FY 2016 Final Budget

    % Change FY 2012 to

    2016

    % Change FY 2015 to

    2016

    Total Enrollment* 12,395 13,114 13,623 14,224 14,745 19.0% 3.7%Total FTEs (all funds) 2,210.19 2,194.78 2,332.65 2,339.64 2,406.63 8.9% 2.9%City Appropriation 174,956,420$ 179,486,405$ 185,611,472$ 191,811,472$ 198,811,472$ 13.6% 3.6%*Enrollment figures represent actuals for FY 2012 through FY 2015 as of Sept. 30; FY 2016 is projected enrollment.

    T O T A L O P E R A T I N G R E V E N U E A N D E X P E N D I T U R E S

    FTE FY 2012 Actual FY 2013 Actual FY 2014 Actual FY 2015 Final BudgetFY 2016 Final

    Budget$ Change FY 2015 to 2016

    Operating 2,010.71 2,001.76 2,140.29 2,153.24 2,214.38 61.14

    Grants 129.48 115.82 83.35 77.40 83.25 5.85

    School Nutrition 70.00 77.20 109.00 109.00 109.00 -

    Total 2,210.19 2,194.78 2,332.64 2,339.64 2,406.63 66.99

    C O M B I N E D F U N D S B U D G E T S U M M A R Y

  • Page 17

    ACPS FY 2016 Final Budget Executive Summary

    Financial Information

    Combined Funds Statements

    The table below shows the combined funds statement. Actual fi gures are shown for FY 2012 through FY 2014, fi nal budget fi gures are shown for FY 2015 and FY 2016. The presentation of revenue and expenditures has been adjusted to show other fi nancing sources and uses on a separate line. This presentation more closely aligns with the statement of revenues, expenditures and changes in fund balances as presented in the Comprehensive Annual Financial Report (CAFR).

    The FY 2016 fi nal Combined Funds budget consists of three separate funds:

    Operating Fund: This fund provides for the day-to-day operation of the school division and includes the division’s primary revenue sources

    from the Commonwealth of Virginia and the City of Alexandria. Revenue increases come from increases in the city appropriation and state revenue. Operating Fund expenditures are projected to increase by 2.1 percent in FY 2016, compared to the FY 2015 fi nal budget.

    Grants and Special Projects Fund: This fund accounts for all federal, state and local grants. Federal and state grant funds are primarily entitlement funds, allocated to the school division on a formula basis but operating under grant rules as they relate to requirements, management, performance and reporting. Grants and special projects expenditures are projected to increase by 14.6 percent from the FY 2015 fi nal budget.

    School Nutrition Fund: This enterprise fund covers all food service operations and administrative costs, primarily from food sales

    Fund FY 2012ActualFY 2013 Actual FY 2014 Actual

    FY 2015 Final Budget1

    FY 2016 Final Budget1

    Budget Change FY 2015 to FY

    2016

    PercentChange FY 2015 to FY

    2016

    Operating FundBeginning Balance 15,977,860$ 16,173,447$ 13,097,781$ -$ -$ -$ NARevenue 205,126,123 212,286,484 220,985,296 228,371,580 236,347,994 7,976,414 3.5%Expenditures 204,930,536 215,330,930 221,976,702 235,292,599 240,286,316 4,993,717 2.1%Other Financing Sources / (Uses) - (31,221) (1,079,387) 2,355,078 678,172 (1,676,906) -71.2%Ending Fund Balance* 16,173,447$ 13,097,781$ 11,026,987$Total Addition to / (Use of) Fund Balance 195,587 (3,075,667) (2,070,793) (4,565,941) (3,260,150) 1,305,791 -28.6%

    Grants and Special Projects FundBeginning Balance 2,753,314$ 2,562,085$ 3,091,636$ -$ -$ -$ NARevenue 18,394,056 14,881,143 11,621,772 10,766,132 11,791,255 1,025,123 9.5%Expenditures 18,585,285 14,382,814 12,651,346 11,745,375 13,460,038 1,714,663 14.6%Other Financing Sources / (Uses) - 31,221 1,079,387 (30,446) 603,882 634,328 -2083.5%Ending Fund Balance* 2,562,085$ 3,091,636$ 3,141,449$Total Addition to / (Use of) Fund Balance (191,229) 529,550 49,813 (1,009,689) (1,064,901) (55,212) 5.5%

    School Nutrition FundBeginning Balance 2,047,504$ 2,569,600$ 2,903,412$ -$ -$ -$ NARevenue 6,514,509 6,881,779 7,029,122 7,127,637 7,845,707 718,070 10.1%Expenditures 5,992,413 6,547,967 6,392,678 7,176,687 7,947,333 770,646 10.7%Other Financing Sources / (Uses) - - - - - - NAEnding Fund Balance* 2,569,600$ 2,903,412$ 3,539,856$Total Addition to / (Use of) Fund Balance 522,096 333,812 636,444 (49,050) (101,626) (52,576) 107.2%

    All FundsBeginning Balance 20,778,679$ 21,305,133$ 19,092,829$ -$ -$ -$ NARevenue 230,034,688 234,049,406 239,636,190 246,265,349 255,984,956 9,719,607 3.9%Expenditures 229,508,234 236,261,710 241,020,726 254,214,661 261,693,687 7,479,026 2.9%Other Financing Sources / (Uses) - - - 2,324,632 1,282,054 (1,042,578) -44.8%Ending Fund Balance* 21,305,133$ 19,092,828$ 17,708,293$Total Addition to / (Use of) Fund Balance 526,454 (2,212,304) (1,384,536) (5,624,680) (4,426,677) 1,198,003 -21.3%Note: Numbers may vary due to rounding.

    Combined Funds StatementOperating, Grants and Special Projects, and School Nutrition Funds

    *Includes encumbered carryover, prepaids, designated beginning balance for the next fiscal year and undesignated beginning balance for the following fiscal year.1This presentation aligns the fund activity more closely with the presentation found in the the Comprehensive Annual Financial Report (CAFR), with respect to presentation of revenues, expenditures and changes in fund balance. Beginning and ending fund balances are not shown for the FY 2015 Final Budget or the FY 2016 Final Budget.

  • Page 18

    ACPS FY 2016 Final BudgetExecutive Summary

    Financial Information

    and federal revenue. It does not include cafeteria aides who are budgeted in the Operating Fund. School Nutrition Fund expenditures are expected to increase by 10.7 percent, from the FY 2015 fi nal budget.

    Combined Funds: As shown on the pie chart to the right, the Operating Fund revenue represents 92.3 percent of the combined funds budgeted revenue and totals $236.35 million. Grants and Special Projects fund revenue represents 4.6 percent and totals $11.79 million. School Nutrition fund revenue represents 3.1 percent and totals $7.85 million of the combined funds budget revenue.

    The chart below shows the distribution of salary, benefi ts and non-personnel expenditures for all funds, combined. Total salary and benefi ts expenditures comprise approximately 84.1 percent of the total combined funds fi nal budget

    in FY 2016, which is similar to FY 2015 fi nal budget. Of signifi cance, the benefi ts category decreases by $1.60 million, a decrease of 2.8 percent. The $1.60 million decrease in benefi ts expenditures is driven primarily by changes in health care premiums associated with health plan redesign and a decrease in the Virginia Retirement System (VRS) rate.

    Operating Fund92.3%

    Grants and Special

    Projects Fund4.6%

    School Nutrition Fund

    3.1%

    FY 2016 Final Combined Funds BudgetTotal Revenue

    $0

    $50

    $100

    $150

    $200

    $250

    $300

    FY 2012 Actual FY 2013 Actual FY 2014 Actual FY 2015 Final Budget FY 2016 Final Budget

    $143.56 $149.31 $151.57 $156.79$163.88

    $47.10$51.08 $52.34

    $57.80 $56.20$38.84

    $35.87 $37.11$39.62 $41.61

    Dollars,inmillions

    ACPS Combined Funds ExpendituresFY 2012 FY 2016

    Non personnel Benefits Salaries

  • Page 19

    ACPS FY 2016 Final Budget Executive Summary

    Financial Information

    Sources of Revenue by Fund

    Operating Fund: The primary source of operating revenue for ACPS is the city appropriation which comprises 84.1 percent of projected operating revenue. State revenue is much smaller at 15.4 percent, and local and federal revenues total approximately 0.5 percent.

    The city appropriation of $198.81 million is an increase of $7.00 million, or 3.6 percent greater than the previous fi scal year. The City appropriation per student approximates the FY 2015 amount.

    State revenues are projected to total $36.32 million, an increase of $1.00 million or 2.8 percent. State revenues are projected to increase in basic aid and sales tax revenue projections, but are offset by decreases in incentive and lottery funded accounts such as at-risk and technology.

    Local revenue projections total $1.11 million in FY 2016, a decrease of $0.04 million or 3.8 percent. This decrease is primarily driven by projected decreases in Adult Education tuition.

    Federal funds total $0.11 million, an increase of $0.02 million compared to FY 2015. These funds support the JROTC program at T.C. Williams High School. Additional federal revenue received by ACPS include entitlement

    State Funds15.4% Local

    Funds0.5%

    Federal Funds0.0%

    City Appropriation84.1%

    Operating Fund FY 2016 Projected Budget Revenue

    Excludes Fund Balance and Other Financing Sources

    $174,956,420$179,486,405