analyst conference q4/15 - listed companyscc.listedcompany.com/misc/presn/20160127-scc... ·...
TRANSCRIPT
Analyst Conference Q4/15Wednesday, January 27, 2016
2
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY2015 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary
3
121,765 124,795 124,275116,710
109,276 113,818 110,898105,622
0
30,000
60,000
90,000
120,000
150,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
MB
Revenue from SalesQ4/15 revenue decreased -10% y-o-y and -5% q-o-q, attributed to lower chemicals revenue which is linked to the drop in oil prices.
- 10% y-o-y
- 5% q-o-q
4
15,071 15,82614,203
16,04818,131
23,281
18,982 18,952
3931,189
1,8761,887
284
1,983
98 979
0
3,000
6,000
9,000
12,000
15,000
18,000
21,000
24,000
27,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
MB
15,46417,015
16,07917,935 18,415
25,264
NOTE: EBITDA = EBITDA from Operations + Dividend from Associates
EBITDAHealthy chemicals spreads were the main drivers towards the EBITDA growth of 11% y-o-y and 4% q-o-q.
Dividend from Associates
EBITDA
EBITDA from Operations
+11% y-o-y
+4% q-o-q
+18% y-o-y
Flat q-o-q
19,93119,080
5
Equity IncomeContributions from chemicals associates drove the 37% y-o-y gain, but was sideways q-o-q.
1,047 672 533
1,061 752 747 717 878
678
445 1,107
565 1,495
2,900
1,456 1,348
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Chemicals
Non-ChemicalsMB
1,725
1,117
1,640 1,626
2,247
+37% y-o-y
+2% q-o-q
3,647
2,173 2,226
6
Profit for the PeriodProfitability was a healthy 11,449 MB, as a result of the solid chemicals earnings which accounted for 66% of SCG’s total Q4/15 profitability.
Key Non- recurring 460 (30) 700 (2,710) 1,020 700 (3,630) 1,3201) FX Gain (Loss)
(170) 0 680 130 460 (270)(420)
(1,050)510
2) Inventory Gain (Loss)* 180 (80) (130) (2,960) (930) 970 (2,160) 330
3) Insurance Claim (Sub + Asso.) 450 50 150 120 0 0 0 0
4) Others 0 0 0 0 1,490 0 0 480
*Note: SCG Chemicals (Sub + Asso.)
+29% y-o-y
+27% q-o-q
-3,000
0
3,000
6,000
9,000
12,000
15,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
MB
8,381 8,532 7,8468,856
11,073
13,877
9,001
11,449
7
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY2015 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary
8
Segmented Revenue from SalesThe chemicals business accounted for 46% of Revenue in FY2015.
FY2015439,614 MB (-10% y-o-y)
Cement-Building Materials
38%
Packaging16%
Chemicals46%
FY2014487,545 MB
Cement-Building Materials
36%
Packaging13%
Chemicals51%
185,423
248,118
64,614
178,988200,433
70,907
0
50,000
100,000
150,000
200,000
250,000
MB
FY2014 FY2015 FY2014 FY2015 FY2014 FY2015Cement -
Building MaterialsChemicals Packaging
9
Segmented Profit for the PeriodThe growth was from the chemicals business which accounted for 62% of the FY2015 earnings.
(Mainly SCG Investment and Corporate )
13,180 12,461
3,448 4,829
10,250
28,488
3,463 3,457
0
5,000
10,000
15,000
20,000
25,000
30,000MB
FY2014 FY2015 FY2014 FY2015 FY2014 FY2015 FY2014 FY2015Cement - Building
MaterialsChemicals Packaging Others
Sub.21,289
Sub.9,666
FY201433,615 MB
FY201545,400 MB (+35% y-o-y)
Other15%
ChemicalsEquity Income
8%
Chemicals Subsidiaries
28%Cement-Building Materials
39%
Packaging10%
Other8%
ChemicalsEquity Income
16%
Chemicals Subsidiaries
46%
Cement-Building Materials
23%
Packaging7%
Eq Inc.
Eq Inc.
10
FY2015 Revenue from Sales & EBITDASales decreased -10% y-o-y on lower chemicals prices, while EBITDA and profitability gained as a result of the surge in chemicals performance.
0
100,000
200,000
300,000
400,000
500,000
FY2014 FY2015
MB487,545
439,614
Revenue from Sales
0
20,000
40,000
60,000
80,000
100,000
FY2014 FY2015
Dividend
EBITDA from Operations
MB
EBITDA
66,493
82,690
EBITDA 13% 18%Margin:
EBITDA
61,148
3,344
5,345
79,342
0
10,000
20,000
30,000
40,000
50,000
FY2014 FY2015
MB
EPS: 28 % 38%
Profit for the Period
45,400
33,615
11
61% 60%
9% 11%
12% 12%
18% 17%
0%
20%
40%
60%
80%
100%
FY2014 FY2015
ASEAN40%
ASEAN43%
China/HK, 24%
China/HK, 24%
S. Asia, 7%S. Asia, 8%
N. Asia, 9% N. Asia, 6%
Others, 20% Others, 19%
0%
20%
40%
60%
80%
100%
FY2014 FY2015
Segments: Export Sales and ASEAN OperationASEAN exports and ASEAN operations accounted for 23% in FY2015, compared to 21% in FY2014.
% of Sales 30% 29%
Sales Destinations
23%
Domestic
ASEAN Operation
Export to ASEAN
Export to Others
Export Destinations
21%
143,261 MB 126,996 MB439,614 MB 487,545 MB
12
0
20,000
40,000
60,000
80,000
100,000
120,000
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Export to ASEAN
ASEAN Operation
Percentage of total sales from ASEAN Operations:
3% 5% 5% 7% 7% 7% 8% 9% 9% 11%
ASEAN Sales
Segments: Export Sale and ASEAN OperationSales to ASEAN (exports and localized operations) reached 100,510 MB in FY2015 (Thai Baht term).
MB
30,93637,496
43,923 40,56651,750
61,213
74,46585,537
100,912 100,150
Vietnam31%
Indonesia26%
Cambodia11%
Myanmar10%
Philippines9%
Malaysia5%
Singapore5%
Laos3%
ASEAN Sales by countries
Export to ASEAN by countries
ASEAN Operation by countries
Vietnam46%
Indonesia29%
Philippines11%
Cambodia11%
Myanmar1%
Singapore1% Laos
1%
Indonesia24%
Myanmar17%
Vietnam17%
Cambodia12%
Malaysia9%
Singapore9%
Philippines7%
Laos5%
(Flat y-o-y)
+6% y-o-y
-6% y-o-y
13
HVA’s Revenue from Sales
Consolidated:
Business 2013 2014 2015
Cement- Building Materials 41% 42% 41%
Chemicals 27% 27% 31%
Chemicals (Includes associates) 50% 50% 53%
Packaging 38% 39% 39%
0
50,000
100,000
150,000
200,000
2004 2007 2008 2009 2010 2011 2012 2013 2014 2015
HVA as a % of 4% 17% 19% 25% 29% 32% 34% 35% 35% 37%Revenue from Sales
MB
$200m
149,924136,762
117,992
85,768
59,46154,86538,837
7,783
169,071 161,851
$4.7 billion
(-4% y-o-y)
14
42%
43%
11%
4%Cement-Building Materials
Packaging
Chemicals
Others
R&D and Product DesignTeam
R&D and Product Design Team
R&D Spending
SBU:
364 (Ph.D. = 9) 1,646 (Ph.D. = 114)2007 Jan/16
% R&D SPENDING ON SALES: 0.3% 0.4% 0.5% 0.6% 0.8%
40370
720 880 921 1,1111,430
2,0682,710
3,510
0
1,000
2,000
3,000
4,000
2004 2007 2008 2009 2010 2011 2012 2013 2014 2015
MB
$1m
$102m
15
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY2015 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary
16
EBITDA on Assets and EBITDA Margin
Percent (%)
EBITDA on Assets = EBITDA / Consolidated Assets EBITDA margin = EBITDA from Operations / Co nsolidated Sales
EBITDA Margin (%):
23 27 23 22 22 23 26 22 19 16 14 18 14 11 10 13 13 18
EBITDA on Total Assets
1416 16 17
1821
2927 26
20
14 1513 12 12
14 1416
0
5
10
15
20
25
30
35
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
17
Net DebtLeverage registered 2.0 times (x), on healthy EBITDA and lower net debt.
243.5
197.1
178.0 175.7
148.4
126.3114.9
100.6 100.5 103.0 99.9
120.5 122.0
83.6
112.1
137.6
157.8164.4 162.5
9.2
7.7
6.4
5.8
5.1
4.1
3.1
1.8 1.9 1.8 2.0
3.12.6
1.8
2.4
3.02.6 2.5
2.0
0
1
2
3
4
5
6
7
8
9
10
0
50
100
150
200
250
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Billion Baht(Net Debt)
Times (x)(Leverage)
Net Debt to Equity = 0.7x
Net Debt on EBITDA
18
0
10
20
30
40
50
60
70
80
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Billion Baht
10.0
3.5
10.3 8.55.7
11.914.0
19.123.6
27.2
42.4
34.5
18.4
32.0
47.050.0
45.0 45.2
CAPEX & InvestmentsAmounted to 45,184 MB in FY2015, which was mainly from the greenfield expansion in the cement-building materials business.
- CAPEX includes debottlenecking, expansion projects, and major turnaround.- Investments are acquisitions and purchase of shares .
Efficiency projects
19%
Others3%
Greenfield & Expansion
62%Maintenance
11%
FY2015SBU: Types :
60%26%
11%
4%Others
Cement-Building MaterialsPackaging
Chemicals
Investment5%
19
Interest and Finance CostsThe FY2015 total of 9,076 MB included a cumulative FX loss of 770 MB, while interest cost was 3.9% at the end of Dec/15.
NOTE: Interest & financial charges include FX gain/ loss transactions.
FX gain (loss): 660 940 (690) 640 (770)
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
MB
15,006
12,995
14,030
11,487
10,038
8,101
5,878
4,762 5,169 5,2736,089
5,6494,670
6,048 6,321
8,1937,266
9,076
20
1.7 2.3 2.2 2.5 3.0
4.6
9.3
11.2 11.1
9.5
6.38.1
7.2 6.9 6.37.6
8.89.9
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Interest Coverage Ratio
Times (x)
Note: - Interest Coverage Ratio = EBITDA / Interest Expense
- Interest Coverage Ratio excludes the effect of FX gain/loss.
21
Financial Highlights & Outlook
Highlights:
� FY2015 dividend of 16.0 Bt/share (42% payout) or 19,200 MB. This is comprised of the H1/15 interim of 7.5 Bt, and the H2/15 year-end of 8.5 Bt.
� Net Working Capital increased 13% q-o-q to 60,998 MB, with Inventory to Net Sales of 45 days from 43 days in Q3/15.
� Cash & cash under management of 40,279 MB at the end of Q4/15.
� Issued 10 Billion Baht (4 years, 3.40% fixed) debenture on Nov 2/15 to replace the matured 10 Billion Baht tranche (4-years, 4.50% fixed).
Outlook:
� Continued strong cash flow generation from operations is expected.
� Forecasted FY2016 CAPEX & Investments of approximately 50,000 MB.
� Estimated FY2016 depreciation of 24,000 MB, up 3,000 MB y-o-y.
� FY2016 maturing debenture of 50 Billion Baht (Apr 1/16 = 25 Billion Baht @ 4.15%, and Nov 1/16 = 25 Billion Baht @ 4.15%). The Apr 1/16 maturity will be refinance with a 25 Billion Baht issuance (25 Billion Baht with a 4 year tenure).
22
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY2015 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary
23
69% 65% 67% 64% 65% 63% 65% 62%
31% 35% 33% 36% 35% 37% 35% 38%
0
50,000
100,000
150,000
200,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Revenue from Sales Sales in Q4/15 decreased -5% y-o-y due to the domestic market softness.
-5% y-o-y
-2% q-o-qInternationalDomestic
MB
47,512 46,378 46,382 45,151 47,081 45,663 43,570 42,674 66% 64%
34%36%
2014 2015
185,423178,988
FY2015 Sales-3% y-o-y
24
EBITDA Margin *Total 16% 15% 14% 13% 15% 14% 13% 12% 14% 14%
International 9% 9% 9% 10% 10% 11% 10% 8% 10% 10%Domestic 18% 16% 16% 15% 18% 16% 14% 15% 17% 16%Domestic Structural Pro 28% 26% 25% 21% 27% 24% 22% 21% 25% 23%
EBITDA PortionInternational 19% 25% 23% 28% 24% 29% 28% 24% 24% 26%
EBITDA and Profit for the PeriodQ4/15 EBITDA dropped -13% y-o-y on the weak domestic market.FY2015 Profit declined -22% y-o-y due to increased depreciation expense.
* EBITDA margin = EBITDA from Operations / Consolidat ed Sales
7,605 6,747
6,388 5,943
7,170 6,435
5,590 5,200
4,114 3,445
3,072 2,549
3,558 2,896
2,073 1,723
0
2,000
4,000
6,000
8,000
10,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
MB
EBITDA
Profit for the period-32% y-o-y
-17% q-o-q
-13% y-o-y
-7% q-o-q
2014 2015
2014 2015
EBITDA (MB)-9% y-o-y
Profit (MB)-22% y-o-y
26,683 24,395
13,18010,250
25
Q4/15 Domestic market insight
� Cement demand grew +2% y-o-y in Q4/15, attributed mainly to the demand growth from the infrastructure projects, and resulting in the flat y-o-y growth for FY2015.
� Ready-mixed concrete (RMC) demand grew +3% y-o-y in Q4/15, with flat growth for FY2015. The average prices in Q4/15 dropped y-o-y to the range of 1,750-1,800 baht per cubic meter.
� Demand for housing products (roof ceiling & wall) in Q4/15 dropped -2% y-o-y, while demand for ceramic tiles dropped -4% y-o-y, resulting in the FY2015 declines of -1% and –4% respectively,
26
Domestic sales segmentationQ4/15 sales in Thailand droped -8% y-o-y, primary due to the softer domestic market.
Note : Domestic business: domestic sales from Thai operat ions Structural Products: Grey cement, RMC, Others (mortar, white cement, and lightweight concrete blocks).Housing Products: Roofing products, Board & Wood sub, and Home improv ement.Ceramics: includes Sanitary ware and Fittings.
Grey Cement,
21%
RMC 24%
Others, 5%
Housing Products,
16%
Ceramics14%
Logistic and
Others, 20%
113,978 MB(-7% y-o-y)
Domestic Sales (FY2015)
23% 23% 20% 21% 22% 21% 20% 21%
22%22% 23% 24% 22% 22% 25% 25%
5%5% 5% 5% 5%
5% 5% 5%
16%16% 15%
14%17%
17% 16% 15%
14%
14% 15% 13%
14% 14% 14%
14%
20%
20% 22%23%
20%21% 20%
20%
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Structural Products
MB
-8% y-o-y
-6% q-o-q
32,91929,959 31,066
28,79630,530
28,840 28,18326,425
27
Domestic cement segments
% Growth ( y-o-y )
Q1/14 Q2/14 Q3/14 Q4/14 2014 Q1/15 Q2/15 Q3/15 Q4/15 2015
Total Market*(100%)
+4% +0% -3% -3% -1% -2% +2% -1% +2% 0%
Commercial(Approximately 20%)
+14% +5% -4% -8% +1% -6% +1% -3% 0% -2%
Gov’t(Approximately 30%)
+1% -2% -3% +0% -1% +10% +11% +11% +12% +11%
Residential(Approximately 50%)
+1% -1% -2% -3% -1% -7% -3% -7% -4% -5%
Note: * Estimated volume market distribution
28
Sale Mix
- Bagged Cement (%) 49 44 42 42 45 44 40 38 41 40 37 37 39 39 35 35
- Bulk Cement (%) 51 56 58 58 55 56 60 62 59 60 63 63 61 61 65 65
Domestic cement priceAverage prices in Q4/15 dropped q-o-q to the range of 1,800-1,850 Bt/ton.
0
500
1,000
1,500
2,000
2,500
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Baht/Ton Average Domestic Price of Grey Cement (Net ex-facto ry)
2010 2011 2012 2013 2014 2015
29
ASEAN market insight
Q1/14 Q2/14 Q3/14 Q4/14 2014 Q1/15 Q2/15 Q3/15 Q4/15 2015
Cambodia +11% +3% +6% +21% +10% +8% +12% +17% +0% +9%
Indonesia +4% +4% +2% +3% +3% -2% -4% +3% +6% +1%
Myanmar +19% +14% +5% +5% +11% +17% +19% +7% +2% +11%
Vietnam +11% +6% +17% +9% +11% -1% +11% +6% +14%* +8%*
Cement Demand Growth ( y-o-y )
Note: Indonesia’s cement demand is based on data fr om the Indonesian cement association (ASI).* Vietnam’s cement demand in Q4/15 included only O ct- Nov.
Vietnam’s cement demand in 2015 included only the f irst eleven months.
30
Myanmar39%
Cambodia14%
Laos11%
Others ASEAN
5%
North Asia5%
South Asia5%
Others21%
International sales segmentationInternational sales in Q4/15 was flat y-o-y.
Note : International business = ASEAN Operations, exports from Thailand, and Trading businessHousing - Roofing products, Board & Wood sub, and Home impro vement.Ceramics - includes Sanitary ware and Fittings.Trading - are mainly trading of non-SCG products
FY2015 Exports
FY2015 ASEAN Operations (Products)
Flat y-o-y
+6% q-o-q
39% 39% 40% 43% 38% 39% 44% 47%
28% 27% 24%
22% 31% 30% 26% 25%
33%34%
35%35% 31% 31%
30%28%
0
3,000
6,000
9,000
12,000
15,000
18,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Trading
Exports
ASEANOperations
MB
FY2015 ASEAN Operations (Country)
Indonesia39%
Vietnam34%
Cambodia16%
Philippines8%
Myanmar3%
Ceramic46%
RMC & Precast
27%
Grey Cement
14%
Building Product
9%
Others4%
14,59316,419
15,31616,355 16,551 16,823
15,387 16,249
31
35
50 51 50 4953 51 51 49 52 49 48
0
20
40
60
80
100
120
140
160
0
10
20
30
40
50
60
70
80
90
100
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Baht/sqm.M sqm.
Average Price
Sales volume
Sales volume & prices for all ASEAN subsidiaries
Effect from the consolidation
-5% y-o-y
-1% q-o-q
Volume change
Ceramic Tiles Sale volume dropped -5% y-o-y due to the market softness in Thailand and Indonesia.
32
0.70.4 0.2 0.1
0.4 0.40.1 0.1 0.3 0.2 0.0 0.3
0.70.7
0.70.6
0.9 0.8
0.8 0.9
1.11.0
0.80.7
1.31.1
0.90.7
1.3 1.20.9 1.0
1.41.2
0.8 1.0
5256
6165
58 5964 63 61 62 65
58
0
10
20
30
40
50
60
70
0.0
1.0
2.0
3.0
4.0
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Clinker Cement Average FOB Prices
Export volume and Average price (FOB)$/TonMT
Cement exportsExports registered 1 MT in Q4/15, while pricing dropped $5/ton y-o-y as a result of the change in product mix.
Note: FOB price does not include handling charges a nd discount.
33
Outlook
Outlook:� FY2016 domestic cement demand is expected to grow +3% to +5% y-o-y, depending
on the implementation and progress of the government’s infrastructure projects.
� Domestic demand growth of housing products and ceramic tiles are projected to remain negative in FY2016
� In general, ASEAN (ex-Thailand) demand for cement and building materials products are expected to see continued growth in FY2016.
Investment updates :� Indonesia cement plant : commercial operations began in Nov/15.
� Vietnam ceramic business : to acquire the remaining 15% stake in Prime Group, with total investment of 2,190 MB. Following the transactions, SCG holds a 100% stake in Prime Group and related assets in Vietnam.
34
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY15 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary
35
Q4/15 Market Situation
Q4/15 q-o-q change Notes
Crude (Brent) $44/bbl -$6/bbl (-13%)Oil markets remained oversupplied and concern over Chinese economy also weighted down crude prices
Naphtha $445/ton -$16/ton (-3%) Naphtha slumped following decreased crude prices
Ethylene $1,033/ton +$63/ton (+7%)Tight supply from the Middle East and key regional cracker’s planned/unplanned emergency shutdowns
Propylene $587/ton -$149/ton (-20%) Supply glut from new regional capacity
HDPE $1,153/ton -$81/ton (-7%) Softened demand as end-product manufacturer maintained lean inventoryPP $998/ton -$135/ton (-12%)
HDPE-Naphtha $708/ton -$66/ton (-9%)Spreads narrowed mainly due to lower product prices
PP-Naphtha $554/ton -$119/ton (-18%)
EDC $216/ton -$112/ton (-34%) Downward trend from abundant supply from the U.S.
PVC $763/ton -$68/ton (-8%) Limited demand towards year-end
PVC-EDC/C2 $349/ton +$10/ton (+3%) Spreads widened from a decline in EDC prices
MMA-Naphtha $1,025/ton -$194/ton (-16%)Dampened demand amid price competition from Chinese MMA producers
BD-Naphtha $284/ton -$240/ton (-46%)Continually weak automotive demand and more naphtha utilization from crackers
PTA-PX $64/ton +$7/ton (12%) PTA prices firmed up, supported by temporary tight supply
36
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16 To date
HDPE-Naphtha
521 585 568 590 620 618 691 802 694 812 774 708 728
Spread ($/ton)
566 682 747
HDPE-C2 87 178 166 110 113 121 125 234 161 (11) 264 120 75
C2-Naphtha 434 407 402 480 507 496 565 568 532 823 510 588 653
0
300
600
900
1,200
1,500
1,800
$/ton
HDPE-NGap Naphtha
Ethylene
HDPE
Note : Prices refer to SEA regional prices
HDPE – Naphtha Price GapsHDPE spread declined to $708/ton q-o-q as HDPE prices descended from lower demand as downstream producers kept low inventory towards year-end.
Q4/15 HDPE-N
- 12% y-o-y
- 9% q-o-q
37
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16To date
PP-Naphtha 581 617 597 597 626 632 716 819 664 785 672 554 524
Spread ($/ton) 598 698 669
PP-C3 236 178 182 177 192 304 328 433 325 408 397 412 234C3-Naphtha 345 439 415 420 434 328 388 385 339 376 275 142 290
0
300
600
900
1,200
1,500
1,800
PP-N Gap Naphtha
PP
Propylene
PP – Naphtha Price GapsPP spread contracted to $553/ton q-o-q mainly from abundant on-purpose availabilities in China.
Note : Prices refer to SEA regional prices
$/ton Q4/15 PP-N
- 32% y-o-y
- 18% q-o-q
38
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16to date
PVC-EDC/C2 405 386 435 370 336 307 336 348 350 283 339 349 299
Spread ($/ton) 399 332 324
0
300
600
900
1,200
1,500
1,800
PVC
EDC
PVC-EDC/C2
Ethylene
PVCPVC spread improved to $349/ton, attributed to a drop in EDC prices pressured by the excess supply from the U.S.
Note: Prices refer to FE regional prices
$/ton Q4/15 PVC-EDC/C2
Flat y-o-y
+ 3% q-o-q`
39
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16to date
BZ-Naphtha 420 422 325 329 355 323 394 299 161 228 196 146 180
TL-Naphtha 333 290 234 223 193 153 258 191 159 235 203 212 227
BZ-Spread 374 343 183
TL Spread 270 199 202
0
300
600
900
1,200
1,500
1,800
Benzene & TolueneBZ-Naphtha: benzene prices dropped as SM plants shut down for turnaroundTL-Naphtha: gap slightly improved attributed to high demand for gasoline blending in Asia
Toluene
Naphtha
Note : Prices refer to SEA regional prices
$/ton Q4/15 Benzene-N
- 51% y-o-y
- 26% q-o-q
Benzene
Q4/15 Toluene-N
+ 11% y-o-y
+ 4% q-o-q
40
0
50
100
150
200
250
300
0
300
600
900
1,200
1,500
1,800
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16to date
MMA-N 1,174 1,170 1,077 1,093 1,120 1,131 1,240 1,558 1,499 1,291 1,222 1,025 977PTA-PX 62 72 88 42 68 63 70 75 46 92 57 64 71BD-N 844 516 220 609 452 329 556 410 238 581 527 284 406
Note: BD and MMA prices refer to SEA regional prices, PTA prices refer to Asian regional prices
Price Gaps of Associates MMA-Naphtha: market squeezed from bearish demand especially in ChinaPTA-PX: gap improved as several PTA producers underwent planned/unplanned shutdownBD-Naphtha: continually weak automotive demand coupled with high naphtha cracker’s run rates
MMA-Naphtha
MMA-Naphtha $/ton , BD-Naphtha $/ton PTA-PX $/ton
BD-Naphtha
PTA-PX
41
FY14 FY15
260,000 283,000 274,000 280,000 310,000 262,000 274,000 289,000
178,000 180,000 173,000 193,000 190,000180,000 208,000 184,000
0
250,000
500,000
750,000
1,000,000
1,250,000
1,500,000
1,750,000
2,000,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
PP
PE
Polyolefin Sales VolumeQ4/15 sales volume slightly dropped 2% q-o-q and was maintained y-o-y.
Ton
438,000 463,000
762,000
447,000 473,000 442,000
725,000
1,096,000 1,135,000
1,897,0001,821,000
500,000 482,000
Flat y-o-y
- 2% q-o-q
473,000
42
0
100,000
200,000
300,000
400,000
500,000
600,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
ASEAN Operations
Domestic Operations
FY14 FY15
PVC Sales VolumeQ4/15 sales volume was stable with the growth of 1% q-o-q, but improved 12% y-o-y from the additional capacity from VCM debottlenecking.
Note: *ASEAN Operations = Sales volume from PVC ope rations in Vietnam and Indonesia
181,000161,000
734,000687,000
176,000 169,000 177,000
71% 69% 70% 68% 69%
70% 68%
32%30%
31%32%30%31%29%
179,000
68%
32%
188,000
66%
34%
Ton + 12% y-o-y
+ 1% q-o-q
189,000
36%
64%
43
FY14 FY150
25,000
50,000
75,000
100,000
125,000
150,000
175,000
200,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Note: * ASEAN operations = Sales revenue from PVC o perations in Vietnam and Indonesia
Revenue from SalesQ4/15 revenue decreased to 47,250 MB corresponding to softened crude prices.
60,826 64,958 64,33757,997
47,956
MB
53,636
248,118
200,433
51,591
- 19% y-o-y
- 8% q-o-q
47,250
44
4,834 4,671 5,745 6,151 6,600
13,16910,861 9,921153 970
1,863 1,755 111
1,452
42 744
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Dividend
EBITDA from Operations
FY14 FY15
21,401
Note: EBITDA = EBITDA from Operations + Dividend fr om Associated Companies
EBITDAQ4/15 EBITDA dropped slightly q-o-q to 10,665 MB from lower spreads.
EBITDA 8% 7% 9% 11% 14% 25% 21% 21% 9% 20% Margin
5,6414,987
42,900
7,608 7,906 6,711
MB
14,621
10,903
4,74140,551
2,349
26,142
+ 35% y-o-y
- 2% q-o-q
10,665
45
FY14 FY15
678 4451,107 565
1,495
2,900
1,4561,348
0
2,500
5,000
7,500
10,000
12,500
15,000
17,500
20,000
22,500
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Equity Income
Subsidiaries
NCI (330) (240) (650) (740) (680) (3,600) (1,540) (1,140) (1,960) (6,960) (Non controlling interest)
Inventory 180 (80) (130) (2,960 ) (930) 970 (2,160) 330* (2,990) (1,790) Gain (Loss)**
2,480 2,259
Profit for the PeriodQ4/15 profit increased to 7,530 MB, with no FX and inventory loss.FY2015 performance improved significantly by 129% y-o-y from lower feedstock. .prices.
*Sub/Asso : 63%/37% **Note: SCG Chemicals (Sub + Asso)
4,188
7,199
3,534
2,795
MB
4,938
9,182 12,461
28,488
6,838
+ 113% y-o-y
+ 10% q-o-q
7,530
46
Outlook
� Crude – crude prices stay low from U.S. excess supply and lifted Iran’s sanctions.
� Naphtha – naphtha fallowing crude oil prices amid tight supply from refinery turnaround.
� Polyolefin – buyers take hand-to-mouth approach awaiting clearer price direction.
� PVC – prices remain weak due to slow restocking activity and strong price competition.
Company highlight:
� Chandra Asri – completed cracker’s debottlenecking with ethylene capacity increased from 600 KTA to 860 KTA, and expected to fully ramp up by February.
� Longson Petrochemical Complex – negotiating with new potential partners.
47
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY15 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary
48
Packaging PaperPackaging paper prices continued to decline due to soft regional demand. Similarly, AOCC prices dropped due to demand softness among key Chinese importers.
Note: regional prices
0
150
300
450
600
$/Ton
Packaging Paper
Recovered Paper (AOCC)
Jan/16
165-175
445-455
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15
490490495 490 480
200210 195 195 180
Q4
470
Q2/15
190
Q3/15
460
190
Q4/15
450
180
49
64% 61% 60% 58% 59% 57% 57% 57%
12% 14% 15% 19%20% 21% 21% 21%
24% 25% 25% 23%21% 22% 22% 22%482 488 496 500 528 539 552 561
0
100
200
300
400
500
600
700
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
ASEAN Operations*
Thailand Export
Thailand Domestic
Packaging PaperTotal sales volume increased 2% q-o-q and 12% y-o-y owing to higher domestic and export sales.
’000 tons
Note: *Sales Volume from Philippines and Vietnam
(65%) (67%)
61% 58%
15%
20%
24%
22%1,967
2,180
0
400
800
1,200
1,600
2,000
2,400
FY2014 FY2015
+12% y-o-y
+2% q-o-q
+10% y-o-y
+1% q-o-q
50
Fibrous (Printing & Writing Paper)Printing & Writing paper prices declined from continued weak demand. Short fiber pulp prices decreased due to oversupply, while dissolving pulp price increased to $895/ton owing to sustained Chinese demand.
200
400
600
800
1,000
Short Fiber
P&W Paper
Long Fiber
$/Ton
725-735
575-585
Jan/16
555-565
815805 800 795 795
710730 705 705645
570605 555 570 595
Q4
Note: regional prices
Q1/13 Q2/13 Q3/13 Q4/13 Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15
785
660
630
Q3/15
755
630
645
Q4/15
735
595
620
51
Fibrous (Printing & Writing Paper)Total sales volume decreased 2% q-o-q and 5% y-o-y due to continued sluggish demand.
75% 73%
25% 27%
477 476
0
100
200
300
400
500
FY2014 FY2015
79% 76% 72% 72% 75% 73% 73% 72%
21%
24%28% 28% 25%
27% 27% 28%
121 111
123 122 123 119 118 116
0
50
100
150
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Domestic Export’000 tons
-5% y-o-y
-2% q-o-q
-5% y-o-y
-2% q-o-q
Flat
52
Revenue from SalesRevenue from Sales in Q4/15 increased 1% q-o-q and up 11% y-o-y mainly from higher domestic and export sales in packaging chain.
11,342 11,492 11,703 11,827 12,390 12,621 13,341 13,645
4,611 4,364 4,573 4,7024,721 4,551
4,876 4,762 15,953 15,856 16,276 16,529 17,111 17,172
18,217 18,407
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
20,000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
Packaging Chain Fibrous ChainMB
+11% y-o-y
+1% q-o-q
46,364 51,997
18,250
18,910
64,614
70,907
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
FY2014 FY2015
MB
71% 72% 72% 72% 72% 73% 73% 74% 72% 73% Packaging as percent of total
53
2,7892,569
2,1522,208
2,6932,512 2,580
3,046*
1,255
887715 591
878764
645
1,176*
0
500
1,000
1,500
2,000
2,500
3,000
3,500
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15
+99% y-o-y
+82% q-o-q
3,448 3,463
FY2014 FY2015
MB
15% 15%*15% 15%*EBITDA Margin
EBITDAEBITDA
Profit for the period (MB)
EBITDA and Profit for the PeriodPerformance in Q4/15 improved q-o-q with EBITDA increased 18% and Profit increased 82% mainly from non-recurring item (sale of TBSP shares).
9,718
10,831
FY2014 FY2015
EBITDA (MB)+38% y-o-y
+18% q-o-q
Profit for the periodProfit for the period
Packaging 19% 18% 15% 15 % 17% 16% 15% 15%
Fibrous 15% 12% 12% 9% 13% 11% 12% 12%
EBITDA Margin
Total 17% 16% 13% 13% 16% 15% 14% 17%*
*Remark : Include gain from sale of TBSP shares.
Gain from sale of TBSP shares
Flat
54
Outlook:� Demand for packaging is expected to increase slightly both domestically and within
the region.
� Regional packaging paper prices are expected to maintain due to competition.
� Recovered paper prices expect to decrease further due to Lunar New Year downtime plans in China causing demand softness.
� Long fiber and short fiber prices expect to decline as a result of weak demand amidst abundant supply.
Updates:� SCG Packaging has sold 3,520,000 shares (32%) of Thai British Security Printing
Public Company Limited (or “TBSP”) to an investor, with the remaining 18% to be sold within 5 years. The combined value of the transaction is approximately 720 Million Baht.
Outlook
55
AGENDA
I. Consolidated Results- Q4/15 Consolidated Results- FY2015 Summary- Financial Updates
II. SCG Cement - Building MaterialsIII. SCG ChemicalsIV. SCG PackagingV. Summary