CementAmaia Scapes North Point - Cement MonitoringFOR MODELSCHANELRGLKENNETHNEHEMIAHGGMBungalow Pod555225Twin Pod1001010Multi Pod53520Single Homes202222393Twin Homes101014111Carriage Pod50470TOTAL UNITS FOR SUBCON90599910010Note: MP,TWP, and TWH are in per units not per model`SUMMARY OF CEMENT REQUIREMENTS ( IN BAGS ) - 358 UnitsCHANEL CEMENT MONITORINGCEMENT FOR CHANNELSite Requirements ( Break Down ) - in BagsHouse ModelNO. OF MODELSNO. OF UNIT (LOT)FLOOR AREACEMENT Per Bldg. (40kgs)TOTAL REQUIREMENTS( SITE REQUIREMENT )MODELSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiWALL RIGHTFILLERTOTALSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiREQUIREDDELIVEREDBALANCEBungalow Pod487.50245.00292.50- 190.00297.50487.50Bungalow Pod553497.5049.0058.50487.50245.00292.50- 488488.00Twin Pod1,420.00660.001,035.00- 570.00850.001,420.00Twin Pod102056142.0066.00103.501,420.00660.001,035.00- 1,4201,420.00Multipod1,505.00665.001,080.00- 425.001,080.001,505.00Multipod520106301.00133.00216.001,505.00665.001,080.00- 1,5051,505.00Single Home2,940.001,380.001,080.00689.001,420.001,520.002,940.00Single Home202056147.0069.0054.0034.452,940.001,380.001,080.00689.002,9402,940.00Twin Homes2,570.00910.00900.00728.001,030.001,540.002,570.00Twin Homes102094257.0091.0090.0072.802,570.00910.00900.00728.002,5702,570.00Carriage Pod775.97398.41197.13451.49475.00300.97775.97Carriage Pod5555155.1979.6839.4390.30775.97398.41197.13451.49776776.00TOTAL9,6984,2584,5851,8684,110.005,588.479,698.4755909,698.474,258.414,584.631,868.499,6999,699.00CEMENT FOR RGLSite Requirements ( Break Down ) - in BagsRGL CEMENT MONITORINGMODELSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiWALL RIGHTFILLERTOTALHouse ModelNO. OF MODELSNO. OF UNIT (LOT)FLOOR AREACEMENT Per Bldg. (40kgs)TOTAL REQUIREMENTS( SITE REQUIREMENT )Bungalow Pod487.50245.00292.50- 190.00297.50487.50SITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiREQUIREDDELIVEREDBALANCETwin Pod0.000.000.00- - 0- 0- 0Bungalow Pod553497.5049.0058.50487.50245.00292.50- 488.00488.00Multipod903.00399.00648.00- 255.00648.00903.00Twin Pod0056142.0066.00103.500.000.000.00- 0.000.00Single Home3,234.001,518.001,188.00757.901,562.001,672.003,234.00Multipod312106301.00133.00216.00903.00399.00648.00- 903.00903.00Twin Homes2,570.00910.00900.00728.001,030.001,540.002,570.00Single Home222256147.0069.0054.0034.453,234.001,518.001,188.00757.903,234.003,234.00Carriage Pod0.000.000.000.00- 0- 0- 0Twin Homes102094257.0091.0090.0072.802,570.00910.00900.00728.002,570.002,570.00TOTAL7,1953,0723,0291,4863,037.004,157.507,194.50Carriage Pod0055155.1979.6839.4390.300.000.000.000.000.000.0040597,194.503,072.003,028.501,485.907,195.007,195.00CEMENT FOR KENNETHSite Requirements ( Break Down ) - in BagsMODELSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiWALL RIGHTFILLERTOTALKENNETH CEMENT MONITORINGBungalow Pod487.50245.00292.50- 190.00297.50487.50House ModelNO. OF MODELSNO. OF UNIT (LOT)FLOOR AREACEMENT Per Bldg. (40kgs)TOTAL REQUIREMENTS( SITE REQUIREMENT )Twin Pod1,420.00660.001,035.00- 570.00850.001,420.00SITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiREQUIREDDELIVEREDBALANCEMultipod1,505.00665.001,080.00- 425.001,080.001,505.00Bungalow Pod553497.5049.0058.50487.50245.00292.50- 488.00488.00Single Home3,234.001,518.001,188.00757.901,562.001,672.003,234.00Twin Pod102056142.0066.00103.501,420.00660.001,035.00- 1,420.001,420.00Twin Homes3,598.001,274.001,260.001,019.201,442.002,156.003,598.00Multipod520106301.00133.00216.001,505.00665.001,080.00- 1,505.001,505.00Carriage Pod620.77318.73157.70361.19380.00240.77620.77Single Home222256147.0069.0054.0034.453,234.001,518.001,188.00757.903,234.003,234.00TOTAL10,8654,6815,0132,1384,569.006,296.2710,865.27Twin Homes142894257.0091.0090.0072.803,598.001,274.001,260.001,019.203,598.003,598.00Carriage Pod4455155.1979.6839.4390.30620.77318.73157.70361.19621.00621.00CEMENT FOR NEHEMIAHSite Requirements ( Break Down ) - in Bags609910,865.274,680.735,013.202,138.2910,866.0010,866.00MODELSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiWALL RIGHTFILLERTOTALBungalow Pod2,145.001,078.001,287.00- 836.001,309.002,145.00NEHEMIAH CEMENT MONITORINGTwin Pod142.0066.00103.50- 57.0085.00142.00House ModelNO. OF MODELSNO. OF UNIT (LOT)FLOOR AREACEMENT Per Bldg. (40kgs)TOTAL REQUIREMENTS( SITE REQUIREMENT )Multipod602.00266.00432.00- 170.00432.00602.00SITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiREQUIREDDELIVEREDBALANCESingle Home5,733.002,691.002,106.001,343.552,769.002,964.005,733.00Bungalow Pod22223497.5049.0058.502,145.001,078.001,287.00- 2,145.002,145.00Twin Homes2,827.001,001.00990.00800.801,133.001,694.002,827.00Twin Pod1256142.0066.00103.50142.0066.00103.50- 142.00142.00Carriage Pod1,086.36557.77275.98632.09665.00421.361,086.36Multipod28106301.00133.00216.00602.00266.00432.00- 602.00602.00TOTAL12,5355,6605,1942,7765,630.006,905.3612,535.36Single Home393956147.0069.0054.0034.455,733.002,691.002,106.001,343.555,733.005,733.00Twin Homes112294257.0091.0090.0072.802,827.001,001.00990.00800.802,827.002,827.00CEMENT FOR GGMSite Requirements ( Break Down ) - in BagsCarriage Pod7755155.1979.6839.4390.301,086.36557.77275.98632.091,087.001,087.00MODELSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiWALL RIGHTFILLERTOTAL8210012,535.365,659.775,194.482,776.4412,536.0012,536.00Bungalow Pod487.50245.00292.50- 190.00297.50487.50Twin Pod0.000.000.00- - 0- 0- 0GGM CEMENT MONITORINGMultipod0.000.000.00- - 0- 0- 0House ModelNO. OF MODELSNO. OF UNIT (LOT)FLOOR AREACEMENT Per Bldg. (40kgs)TOTAL REQUIREMENTS( SITE REQUIREMENT )Single Home441.00207.00162.00103.35213.00228.00441.00SITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiSITE RequirementSMART BlocksRMC 2,500 psiRMC 3,000 psiREQUIREDDELIVEREDBALANCETwin Homes257.0091.0090.0072.80103.00154.00257.00Bungalow Pod553497.5049.0058.50487.50245.00292.50- 488.00488.00Carriage Pod0.000.000.000.00- 0- 0- 0Twin Pod0056142.0066.00103.500.000.000.00- 0.000.00TOTAL1,186543545176506.00679.501,185.50Multipod00106301.00133.00216.000.000.000.00- 0.000.00Single Home3356147.0069.0054.0034.45441.00207.00162.00103.35441.00441.00Twin Homes1294257.0091.0090.0072.80257.0091.0090.0072.80257.00257.00Carriage Pod0055155.1979.6839.4390.300.000.000.000.000.000.009101,185.50543.00544.50176.151,186.001,186.00

Sheet3Multi PodPrice%General Requirements14,088.80Site Development15,834.40Form Works1,963.04Concrete Works11,407.89Reinforcements23,336.91Masonry Works154,779.85Roofing Works42,777.34Woodworks and Joinery4,696.27Doors and Windows7,100.75Moisture and Thermal ControlsFloor Finishes7,726.67Internal Wall Finishes10,517.76Internal Ceiling Finishes6,815.41External Wall and Ceiling Finishes39,164.78Painting WorksElectrical Intsallation114,371.64Plumbing Installation70,292.00Metal Works and SundriesShipment / FreightTOTAL524,873.51

Construction ScheduleCONSTRUCTION SCHEDULE ( SAMPLE ONLY ) - 8 MONTHS PROCESS

ItemDESCRIPTIONPrice%Month - 1Month - 2Month - 3Month - 4Month - 5Month - 6Month - 7Month - 81General Requirements14,088.802.68%2Site Development15,834.403.02%3Form Works1,963.040.37%4Concrete Works11,407.892.17%5Reinforcements23,336.914.45%6Masonry Works154,779.8529.49%7Roofing Works42,777.348.15%8Woodworks and Joinery4,696.270.89%9Doors and Windows7,100.751.35%10Moisture and Thermal Controls- 00.00%11Floor Finishes7,726.671.47%12Internal Wall Finishes10,517.762.00%13Internal Ceiling Finishes6,815.411.30%14External Wall and Ceiling Finishes39,164.787.46%15Painting Works- 00.00%16Electrical Intsallation114,371.6421.79%17Plumbing Installation70,292.0013.39%18Metal Works and Sundries- 00.00%19Shipment / Freight- 00.00%20TOTAL524,873.51100.00%PROJECTEDMONTHLY ACCOMPLISHMENTPROJECTEDCOMMULATIVE ACCOMPLISHMENT

POMONTHLY ACCOMPLISHMENTPOCOMMULATIVE ACCOMPLISHMENT

ACTUALMONTHLY ACCOMPLISHMENTACTUALCOMMULATIVE ACCOMPLISHMENTACTUALCOMMULATIVE ACCOMPLISHMENT

Sheet5