banking survey 2013 · 2016. 11. 30. · banking junaidy sh chartered ac this sur indepen perform...

37

Upload: others

Post on 19-Dec-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports
Page 2: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Descrip

ListofBaAtaGlanSummarFinanciaLoansanDepositsAdvanceNumberCapitalAEarningsCreditRaDefinitio

GSURVEY201

hoaib Asad ccountants

tion

anksinPaknceryofFinancalPerformanndAdvancesses(gross)toofBrancheAdequacyRasperShareatingons

13

kistan

ialInformatnces

DepositsRasatio

T

tion

atio

TABLEOOFCONTEENTS

Pagereferen

237121522262931323334

ence

Page 3: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

This surindepenperformForthepnamely:

- P- P- Is

There arprovidePakistanThe infconsolidreportsinformatToenhareferencdefinitioWehaveusefulfowhichwoninfo@Dated:1

GSURVEY201

hoaib Asad ccountants

rvey has bdent membanceofsele

purposeoft

rivateSectoublicSectorslamicBank

re other clathemajorinisgivenin

formation cdatedfinancpublished btionpublish

ncetheundce should bonsincluded

[email protected]

4May2014

13

been prepaber firm oectedbanks

thissurvey,

orBanks;rBanks;andks.

assificationsinsightintopage2ofth

containedcialstatemeby State Bahedinbusin

derstandingbe made tdinthissurv

roviderelevrkingandcateinimprok.

4

ared by Junof MorisoinPakistan

thebanking

d

s of the banthesector.hisreport.

in this suentsofthebank of Pakinessmagazi

gofratiosato the pubvey.

vantfinancicomparisonovingtheco

1

naidy Shoaon Internatnduringthe

gsectorisd

nking sectoAtypicalc

urvey hasbanks,statisstan (“SBP”nesandnew

andanalysisblished fina

ialanalysispurposes.Hontentsofth

aib Asad, Ctional. Thiseyear2013.

dividedinto

or aswell, bcategorizatio

been obtasticalbullet”), analystswspapers.

sofperformancial state

ofbanks,wHowever,whissurvey.T

Chartered As survey s.

ofollowingt

but the seleonoftheba

ined fromtinsandqu and resear

manceofaements of

whichwethwewelcomeThecomme

Accountantssummarizes

threecatego

ected categankingsect

the publiarterly/anrch reports

particularbthe banks

houghtwoueanycommentsmaybe

s, ans the

ories,

goriestorin

ishednnuals and

bank,and

ldbements,esent

Page 4: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

SE

1‐

2‐

3‐

4‐

5‐

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

PUBLICECTORBAN

NationalBankofPakistan;

SindhBankLimit

FirstWomenBanLimited;

TheBankofPunjand

TheBankofKhyb

Y2013

sad s

NKS SE

ted;

nk

ab;

ber

1‐ A

2‐ A

3‐ B

4‐ BL

5‐ F

6‐ H

7‐ HB

8‐ J

9‐ K

10‐ M

11‐ N

12‐ S

13‐ S

14‐ S

15‐ SBL

16‐ Sa

17‐ U

Li

PRIVATECTORBAN

AlliedBankLimite

AskariBankLimit

BankAlfalahLimi

BankAlHabibLimited;

FaysalBankLimit

HabibBankLimite

HabibMetropolitaBankLimited;

JSBankLimited;

KASBBankLimite

MCBBankLimited

NIBBankLimited

SAMBABankLimi

SILKBankLimited

SoneriBankLimit

StandardChartereBank(Pakistan)Limited;

SummitBankLimand

UnitedBankLimit

istofBan

NKS

ed;

ted;

ted;

ted;

ed;

an

ed;

d;

;

ited;

d

ted;

ed

mited;

ted

1‐ AlB(Pa

2‐ BanLim

3‐ Bur

4‐ DubPak

5‐ Me

2

nksinPaISLAMICBANKS

BarakaBankakistan)Limited;

nkIslamiPakistanmited;

rjBankLimited;

baiIslamicBankkistanLimited;an

ezanBankLimited

akistanFOB

d

d

1‐ Barcl

2‐ CitibaOper

3‐ HSBCOper

4‐ IndusCommChinaPakis

5‐ TheBMitsu–Pak

OREIGNBANKS

laysBankPLC;

ankN.A.‐Pakistanrations;

CBank–Pakistanrations;

strialandmercialBankofaLimited–stanBranches;an

BankofTokyo‐ubishiUFJLimitedkistanOperations

MICROB

n

d

d

1‐ KhushLimite

2‐ APNABankL

3‐ NRSPMBankL

4‐ PakOmBankL

5‐ TameeBankL

6‐ WaseeBankL

7‐ ADVANMicrofLimite

OFINANCEBANKS

haliBankd;

MicrofinanceLimited;

MicrofinanceLimited;

manMicrofinanceLimited;

erMicrofinanceLimited;

elaMicrofinanceLimited;and

NSPakistanfinanceBankd

Page 5: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

PaipFn

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

Pakistan achieanother.Theeinvestors,althopersistentshorFY13.Thepartnewfiscalyear

Y2013

sad s

ved a landmarlectionof thepoughtheeconortageofnaturatialresolutionor,asevidenced

rk during 201pro‐businessPomic landscapealgas,resultingofcirculardebbya5.2%grow

3 with the firsPML‐NhasbroeremainschalginidlecapacitbythenewlywthinLargeSc

3

st ever transitughtwith italenging.TheentyacrossvarioyelectedgovernaleManufactur

tion from onerenewedconfinergysupplydousindustriesanmenthassupringduringJul‐

democraticallyidence frombodeficitwasaggandalowrealpportedtheind‐Nov2013.

y elected goveothdomesticagravatedfurthelGDPgrowthodustrialsector

ernment toandforeignerwiththeof3.6%forduringthe

Page 6: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

Wht5ol

Dttit

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

Withinflationshadshownatitoreach10.0%50bpslowerthofdeposits,reslowestlevelsin

Depositsforththediscountrathe last quarteindustryremaitheabsoluteNP

Y2013

sad s

showinganuptghtermonetar

%.Moreover,SBhanthereporastrictingnetmnce2004.

ebankingsectate,demandforer has been eninedrelativelyPLstockforthe

tickin2013anrystancebyincBPhadalsoincrate.Hence,anymarginsandadd

orgrewby12.rprivatesectorncouraging, resstable,reducinesectorremain

ndadeterioraticreasingthedireasedtheflooupsidefromthdingfurtherpr

7%duringthercredithasremsulting in a grongmarginallybnshighatRs60

4

ingbalanceofpscountratebyorrateonPLSaheincreaseindressuretobank

yearwhileadvmainedlargelyowth of 5.7%by1.1%durin04billion.

paymentsposi50bpseachinaccountsfromtdiscountratewkingsectorspr

vancesgrewbysubduedformduring 2013. Ngtheninemon

ition,theStatenSeptember2theearlierfixewillnowdirectlreadswhichha

y5.6%.DespitemostoftheyeaNon‐performinnthsendedSep

BankofPakist013andNovemedlevelof6.0%lyresultinincravenowreach

etheoverallrer,althoughtheng Loans (“NPLptember2013.

tan(“SBP”)mber2013%,settingitreasedcostedtotheir

eductioninegrowthinL”) for the.However,

Page 7: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

P

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

PRIVATES

ProfitbeforetChargeforproperformingloaNon‐performinadvances(%)TotalassetsNetassetsNetinterestmReturnonaveReturnonaveOperatingcostCapitaladequa

ProfitbeforetChargeforproperformingloaNon‐performinadvances(%)TotalassetsNetassetsNetinterestmReturnonaveReturnonaveOperatingcostCapitaladequa

Y2013

sad s

SECTORBA

taxovisionagainstansngadvancesto

margin(%)rageequity(%rageassets(%)ttonetincomeacyratio(CAR)

taxovisionagainstansngadvancesto

margin(%)rageequity(%rageassets(%)ttonetincomeacyratio(CAR)

ANKS

Non‐

gross

%))(%)

Faysa2,1

Non‐2,0

gross13.52355,222,13.81

%) 10.05) 3.25(%) 72.79 11.29

ABL14,931

651

6.81%734,76266,6863.63%25.08%3.16%50.78%18.00%

al HMB172 5,117

028 2,111

2% 11.78%280 311,396166 27,9851% 3.29%5% 18.22%5% 2.95%9% 47.98%9% 16.29%

5

HBL36,156

1,603

9.16%1,715,271142,4343.86%26.28%3.31%49.58%15.39%

JS1,078

430

7.84%114,74911,3082.85%9.69%2.47%72.18%18.9%

MCB U32,857 2

‐2,829

8.67% 1821,278 1,08115,463 15.65%29.61% 24.77%40.15% 422.16% 1

SAMBA S82 (

‐83

11.38% 140,002 910,1314.42%0.88% ‐23.7%

100.42% 1242.38%

UBL Aska29,026 ‐8,1

1,346 9,8

11.88% 17.283,633 395,011,273 18,94.52% 2.627.23% ‐42.13.86% 2.347.59% 77.313.30% 10.5

SILK Sone(1,528) 1

562

16.05% 9.991,800 1696,675 133.11% 3.325.37% 11.92.39% 2.928.90% 68.67.65% 10.9

PKRinmilri BAF158 6,644

854 955

23% 6.55%097 610,614972 31,90266% 3.49%18% 21.45%30% 2.95%31% 69.41%53% 12.06%

eri SCB,530 16,427

723 (1,115)

99% 14.81%,234 410,260,283 56,95239% 6.11%94% 29.24%96% 4.65%67% 37.44%95% 16.87%

lionBAH7,553

480

2.13%461,02225,5813.48%30.43%3.12%55.93%14.60%

Summit(1,386)

(918)

27.16%125,5003,3470.82%

‐43.61%0.65%

170.88%4.40%

Page 8: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

P

I

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

PUBLICSE

ProfitbeforetChargeforproloansNon‐performin(%)TotalassetsNetassetsNetinterestmReturnonaveReturnonaveOperatingcostCapitaladequa

ISLAMICBA

ProfitbeforetChargeforproloansNon‐performin(%)TotalassetsNetassetsNetinterestmReturnonaveReturnonaveOperatingcostCapitaladequa

Y2013

sad s

CTORBAN

taxovisionagainst

ngadvancesto

margin(%)rageequity(%rageassets(%)ttonetincomeacyratio(CAR)

ANKS

taxovisionagainst

ngadvancesto

margin(%)rageequity(%rageassets(%)ttonetincomeacyratio(CAR)

NKS

Non‐performin

grossadvances

%))(%)

Non‐performin

grossadvances

%))(%)

FWB

ng

s

2

‐1

102

AlBara

ng

s18

81

6

BL N(222)

168

7.9%20,761 1,1,6353.34%12.24%3.00%06.37%20.05%

aka Isl(34)

67

13.18%87,7595,8482.56%‐0.57%2.22%89.63%11.97%

BP S7,737

17,459

16.28%371,718160,6643.69%5.06%2.92%57.78%16.05%

ami B

308

12

2.85%86,8006,2463.5%5.2%3.1%

85.28%15.70%

PKRSindh

953

0.16%75,03211,3272.92%8.51%2.7%

68.72%23.97%

PKRBurj(1,739)

819

5.77%53,3895,3612.16%

‐30.78%1.89%

158.26%20.76%

RinmillionBOK

1,669

141

10.06%108,17012,5573.49%13.75%3.23%53.32%24.03%

RinmillionDIB

212

457

7.08%80,2576,9624.84%3.06%4.33%82.62%14.59%

BOP2,978

(673)

32.76%352,67413,4571.38%23.06%1.17%68.99%8.95%

Meezan5,647

128

3.63%329,72518,9133.97%31.83%3.52%59.44%12.48%

Page 9: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

S

P

A

AHMUABBFHJSSSSS

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

SUMMARY

PRIVATES

ASSETS

C

ABLHBLMCBUBLAskariBAFBAHFaysalHMBJSSAMBASILKSoneriSCBSummit

Y2013

sad s

YOFFINA

SECTORBA

Cash&bank

45,775192,81861,541122,25035,22996,38534,86429,43424,7618,3172,9135,58813,63033,93911,506

ANCIALIN

ANKS

Investments

363,81826,06453,80458,84165,89219,69239,98113,31142,3243,8513,9914,8546,70146,3839,52

NFORMAT

Lendingtfinanciainstitutio

1 1262 358 146 298 20 286975 2191303 280 227 1

7

TION

toalon

LoanAdvance

2,4615,2711,2259,8582,5032,522‐300‐1,586791447

2,7382,1581,555

ns&es–net

Opefixed

267,036563,701248,522415,283163,561260,780167,569184,190129,83433,76918,26956,08897,179146,238542,08

eratingdassets

Oth

22,09725,70629,00628,0388,62314,83511,81610,2513,0363,751862

4,6924,00932,3946,258

PKRinmilherassets To

23,58271,71227,17729,35719,28216,4026,78717,78511,4383,4713,17510,1324,97629,14612,446

lionotalassets

734,7621,715,271821,278

1,083,633395,097610,614461,022355,280311,396114,74940,002169,234169,234410,255125,500

Page 10: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

LIABILITIES&EQUITY

ABLHBLMCBUBLAskariBAFBAHFaysalHMBJSSAMBASILKSoneriSCBSummit

Y2013

sad s

Billspayable

4,87919,42210,13916,6015,6889,5436,1734,9693,9821,415919

2,7472,5786,5402,205

Borrowings

32,9107,838,641,0245,523,129,445,423,020,12,911,310,417,29,9

s Deposi

52 60864 1,40660 6378 8846 3315 52480 38447 2757 2451 887 282 6485 1491 2961 10

8

its Sub‐orloa

08,40701,2302,30989,5265,1735,52686,09971,13447,50880,0554,63369,43340,58096,37706,256

rdinatedans

Olia

4,2422,633‐665

3,9949,9916,4863,495‐‐‐‐‐

2,5001,499

Otherabilities

17,59641,68724,70724,4906,27410,5377,2038,0698,8631,8201,3321,5622,30830,5992,232

PKRinmilEquity

lia

66,686142,434115,463111,27318,97231,90225,58122,16627,98511,30810,1316,67513,28356,9523,347

lionTotal

abilities&equity734,762

1,715,271821,278

1,083,633395,097610,614461,022355,280311,396114,74940,00291,800169,234410,259125,500

Page 11: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

PL

AHMUABBFHJSSSSS

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

PROFIT&LOSS

ABLHBLMCBUBLAskariBAFBAHFaysalHMBJSSAMBASILKSoneriSCBSummit

Y2013

sad s

Spread

21,66155,01637,96739,5098,59916,89514,26110,8459,0722,4571,3842,1601,85018,806

851

Provisions

621,32

(2,881,8510,961,0549

2,02,1032(85273

(98(46

NonMarkincom

2829 188) 159 165569110092888)213583)61)

9

k‐upme

Operinc

9,9509,3232,1059,4163,7748,2783,9904,5264,8202,597160

1,3252,3805,8811,756

ratingcome

Opex

30,98373,01052,96057,0661,40724,11717,76013,36111,7824,7261,6322,9636,49525,6703,067

peratingxpenses

Prot

16,05236,85420,10328,0419,56517,47310,20711,1896,6653,6481,5514,4914,9659,2434,453

PKRinmilofitbeforetaxation

P

14,93136,15632,85729,026(8,158)6,6447,5532,1725,1171,078

82(1,528)1,53016,427(1,386)

lionProfitaftertaxation

14,78323,05021,87519,791(5,212)4,5135,1981,8613,52783884

(1,157)1,03610,699(1,813)

Page 12: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

P

A

FNSBBL&

FNSBB

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

PUBLICSEC

ASSETS

FWBLNBPSindhBOKBOP

LIABILITIES&EQUITY

FWBLNBPSindhBOKBOP

PROFIT&LOSSFWBLNBPSindhBOKBOP

Y2013

sad s

CTORBAN

Cash&bank

1,849176,6193,7107,88228,086

Billspayable

15213,895

363521

1,506

Spread

64939,2982,2583,0714,015

KS

Investments

7,4539,6436,7853,36123,97

Borrowings

23,016,715,122,8

Provisions

119,8

(61

s Lendingfinanciinstituti

5812 5866374 1

s Deposi

50 114 1,1085 458 702 30

s NonMarincom

172812 2228718)

10

gtoialion

LoaAdvanc

1,0391,9424,0367,500,1407

its Sub‐orlo

18,33801,84545,75677,21806,561

k‐upme

Opeinc

13525,952

860692

3,597

ans&ces–net

Opfixe

9,264620,21726,56535,450157,240

rdinatedoans lia

‐‐‐‐‐

eratingcome

Opex

61245,4383,0963,6768,230

peratingedassets

Oth

28834,5691,7661,6043,515

Otherabilities

58772,300

8282,7178,348

peratingxpenses

Prt

83437,7012,1422,0065,252

PKRinmilherassets T

86491,9602,1692,37028,452

Equityli

1,635160,66411,32712,55713,457

ofitbeforetaxation

P

(222)7,737953

1,6692,978

lionTotalassets

20,7611,371,718

75,032108,170352,674

Totaliabilities&equity

20,7611,371,718

75,032108,170352,674

Profitaftertaxation

(206)6,015666

1,1541,915

Page 13: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

B

JC

I

A

AIBDML&

AIBDMPLAIBDM

BANKINGSURVE

Junaidy Shoaib AsChartered Accountants

ISLAMICBA

ASSETS

AlBarakaIslamiBurjDIBMeezan

LIABILITIES&EQUITY

AlBarakaIslamiBurjDIBMeezan

PROFIT&LOSSAlBarakaIslamiBurjDIBMeezan

Y2013

sad s

ANKS

Cash&bank

22,2935,9023,8087,13232,137

Billspayable

726835507

1,2093,615

Spread

1,7912,500952

3,11410,645

Investments

22,1631,429,2225,04151,6

Borrowings

2,202,533,052,9311,3

Provisions

281282459

s Lendingfinanciinstituti

6229264414

s Deposi

02 738 752 438 675 28

NonMarkincom

8127275892

11

gtoialion

LoaAdvanc

‐6,5117,6909,7417,443

its Sub‐orlo

75,64775,17042,69867,63989,811

k‐upme

Operinc

594453613743

3,501

ans&ces–net

Opfixe

37,02138,30928,95535,540127,623

rdinatedans

Olia

1,159‐‐‐‐

ratingcome

Opex

2,1042,826739

3,39914,054

peratingedassets

Oth

2,7262,9671,0571,4555,595

Otherabilities

2,1782,0121,7701,5086,011

peratingxpenses

Prot

2,1372,5182,4783,1878,409

PKRinmilherassets T

3,5581,6832,6531,3455,313

Equityli

5,8486,2465,3616,96218,913

ofitbeforetaxation

P

(34)308

(1739)212

5,645

lionotalassets

87,75986,80053,38980,257329,725

Totaliabilities&equity

87,75986,80053,38980,257329,725

Profitaftertaxation

(42)185

(1,133)137

3,956

Page 14: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

ThebantheyearProfit afgrossrearoundPFee, comincome)income)hadalsoand PKRforeigncInterest/operatinmost sigexpensethebank

GSURVEY201

hoaib Asad ccountants

ks includedrendedDecfterTax (“PvenueofPKPKR137.41mmission &was recorwasbookegeneratedR 20.401 bcurrencies.

/mark‐up/rngcostincurgnificant cos.Furthermksduringth

13

d inthissurcember31,PAT”)wasPKR871.4949billion,ac& brokeragerded duringedonaccouPKR12.426illion (15%

return experredbytheosts for themore,proviseyear,outo

Pu

rveyhaver2013amouPKR111.714billiondurccountingfoe income og the year,untofgaino6billion(9%% of total n

ensed durinbankswase banks, avsionsamounofwhich,PK

blic Bank,  13,115 

12

reporteda tunting toPK8billion.Tring theyeaoraround1f PKR 63.7whereas PKonsaleofse%oftotalnonon‐funded

ng the yeaPKR251.25veraging apnting toPKKR34.487b

Islamic Ba4,393

totalnetPrKR159.946Thebankshar;non‐fun6%oftotal771 billionKR 22.801ecurities.Ton‐fundedinincome) w

ar was PKR57billion.SpproximatelKR38.842bbillionwasb

Private Ba142,438

ank,   

rofitbefore6billion,whhavemanagnded incomegrossreven(46% of to(17% of tohebanksuncome)asdwas made f

R 421.449Staffcostsrely 52% ofbillionhadbbookedagai

ank,  8 

Tax(“PBT”hereas, totaged to earnecontributenuefortheotal non‐fuotal non‐funderthesudividendincfrom dealin

billion andemainoneototal operbeenbookeinstNPL.

”) foralnettotaled toyear.ndedndedurveycomeng in

d theoftheatingedby

Page 15: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

PRIVAPrivateSaround8stoodatPKR649up/returout of wsectorwHBLposearnedbby Askarecogniz

PUBLIPublic Saccountnet of moperatinwasPKRhighestoNBPhasofPKR1

 (15,000)

 (10,000)

 (5,000)

 ‐

 5,000

 10,000

 15,000

 20,000

 25,000

 30,000

 35,000

 40,000

GSURVEY201

hoaib Asad ccountants

ATESECT

SectorBank89%of totatPKR99.079.298billionrnexpense.which, PKRwasPKR184

stedhighestbyUBLofPKari, out ofzedthehigh

ICSECTO

ectorBanksofnetPBTmark‐up exngexpensesR19.475biofallthesec

sbeenthem17.459billio

13

TORBAN

kshaveregal net PBT72billion fon,whereasPTheoveral15.798 bil

4.592billion

tPBTofPKKR19.416bwhich, PK

hestreversa

ORBANK

shave contandnetPA

xpense, earnsincurredwllion,outoctorsinthis

majorcontrion,stillman

NKS

gisterednetbookedbyor theyear.PKR304.68llnetprovislion was bn.

KR36.156bbillion.HighR 9.854 bilofNPLpro

KS

tributedupATrespectivned by banwerePKR47fwhich,prssurvey.

ibutortoNPnagedtoreg

Profit

13

tPBTofPKthe banksContributio6hadbeensionbookedooked agai

illion,wherhesttotalprillion has bovisionofP

toPKR13velyduringnks in this7.935billioovisionaga

PLprovisiogisterthehig

tBeforeTa

KR142.438in this survon to totalincurredondinthissectnst NPL. T

reashighestrovisionsofbeen bookeKR2.829bi

3.115billiongtheyear.A sector waon.NetprovainstNPLw

onfortheyeghestPBTa

Tax

billiondurivey.Net PAgrossrevennaccountotorwasPKRotal operat

tnonmarkfPKR10.96ed againstillionduring

nandPKRAlthoughthas PKR 80.visionbookewasPKR17

ear,recordiandPATfor

ing theyeaT for the senuehadbeefinterest/mR17.582biting cost in

k‐upincome5billionboNPL. MCBgtheyear.

9.544billiohetotalreve526 billionedinthisse.095billion

ingprovisiortheyearof

ar, i.e.ectorenofmark‐llion,n this

ewasokedB has

ononenue,n, theectorn, the

onhitfPKR

Page 16: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

7.737bipost a lrespectiv

ISLAMIslamic Brespectivexpense1.593bilMeezanbeforetahighestN

 (1,000)

 ‐

 1,000

 2,000

 3,000

 4,000

 5,000

 6,000

 7,000

 8,000

 9,000

 (2,000

 (1,000

 ‐

 1,000

 2,000

 3,000

 4,000

 5,000

 6,000

GSURVEY201

hoaib Asad ccountants

illion andPloss beforevely.

MICBANK

Banks havevely.TotalgdwasPKRllionandop

has registeaxhasbeenNPLprovisi

) FWB

0)

0)

0

0

0

0

0

0

AlBar

13

PKR6.015btax and lo

KS

e posted negrossreven26.065bil

peratingexp

ered the hinpostedbyBionofPKR0

L

aka

billion respeoss after ta

et PBT andueearneddlion. This spensesrecor

ighest PBTBurjofPKR0.819billion

NBP

ProfitB

Islami

ProfileB

14

ectively. FWax of PKR

net PAT oduringtheyector has ardedwereP

of PKR 5.6R1.739billionfortheyea

Sindh

eforeTaxa

Burj

BeforeTax

WBL is the0.222 billi

f PKR 4.39yearwasPKalso recogniPKR18.729

645 billion,on.Further,ar.

B

ation

D

xation

onlybank ion and PK

3 billion anKR50.971biizedNPLp9billion.

, whereas t,Burjhasal

BOK

DIB

in this sectKR 0.206 b

nd 3.103 billionandrerovision of

the highestlsorecorde

BOP

Meezan

or toillion

illioneturnf PKR

t lossdthe

Page 17: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Total grunderreAdvancePrivatePublicSIslamicTotal

GSURVEY201

hoaib Asad ccountants

ross loans,eviewstoodesasatthey

SectorBanSectorBankBanks

13

advances, IdatPKR4,3yearendisa

ksks

Public Ban970,584

Islamic fina315.379billiasunder:

nks,  4 

Islamic279,

Advanc

15

ancing andionasatDe

Banks,  ,461 

ces Gross

related asecember31

Private3,06

ssets(“Advan,2013.Sect

e Banks,  65,334 

nces”) of boralbreak‐u

PKRinbi3,065970279

4,315

banksupof

illion5,3340,5849,4615.379

Page 18: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

GSURVEY201

hoaib Asad ccountants

 ‐

 100,000

 200,000

 300,000

 400,000

 500,000

 600,000

 700,000

 ‐

 100,000

 200,000

 300,000

 400,000

 500,000

 600,000

 700,000

 800,000

 ‐

 20,000

 40,000

 60,000

 80,000

 100,000

 120,000

 140,000

 160,000

13

Privat

FWBL

Public

AlBaraka

Isla

teSectorB

NBP

cSectorBa

Islami

amicBank

16

Banks‐ Adv

Sindh

anks‐ Adv

Burj

ks‐ Advan

vancesGro

BOK

vancesGro

DIB

ncesGross

oss

BO

oss

B Me

OP

ezan

Page 19: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Non‐perfAdvancestatus,a

PrivatePublicSIslamicTotal

GSURVEY201

hoaib Asad ccountants

rformingAd

es include Pgainstwhic

SectorBanSectorBankBanks

13

dvances

PKR 516.77ch,provision

ksks

Public Ba180,676

N

78 billion,nofPKR39

nk,  6 

Islam1

Non‐Perform

17

which had2.968billio

mic Bank,  15,558 

ing Portfolio 

d been placonhadbeen

N

Priva32

(NPL)

ced underbookedby

PL

PKRinb320.544180.67615.558

516.778

ate Bank,  20,544 

non‐perforthebanks.

Provisioheld

illion25912112

392

ming

on

9.1051.8492.0132.968

Page 20: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

 10

 20

 30

 40

 50

 60

 2

 4

 6

 8

 10

 12

 14

GSURVEY201

hoaib Asad ccountants

 ‐

0,000

0,000

0,000

0,000

0,000

0,000

 ‐

20,000

40,000

60,000

80,000

00,000

20,000

40,000

 ‐

 1,000

 2,000

 3,000

 4,000

 5,000

 6,000

A

13

P

FWBL

AlBaraka

PrivateSe

NBP

PublicSec

Islami

Islamic

18

ectorBank

Sindh

ctorBanks

Burj

cBanks‐ N

ks‐ NPL

BO

s‐ NPL

DIB

NPL

K

Mee

BOP

ezan

Page 21: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Non‐perfOverallNNPLwas

PrivatePublicSIslamicTotal

GSURVEY201

hoaib Asad ccountants

rformingAd

NPL to gross76.04%.

SectorBanSectorBankBanks

13

dvancesas

ss advances

ksks

Pub1

percentage

s stood at1

blic Bank, 8.62%

Islamic Bank,5.57%

NPL to G

19

eofGrossA

11.98%as a

Gross Adv

Advances

at the year

NPLtoadva

Private Ba10.46%

vances 

r end. Furth

ogrossances

%10.4618.625.57

11.98

ank, %

her, provisio

ProvisionNPL

8677

on to

nto

80.8367.4477.2176.04

Page 22: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

PRIVAHighestPKR42.3billion hadvance

PUBLINBPheldbillion threquired

0

5

10

15

20

25

30

1

1

2

2

3

3

GSURVEY201

hoaib Asad ccountants

ATESECT

NPLstoodw37billionwhad been bosof27.16%

ICSECTO

dthehighehere againsd.Maximum

.00%

.00%

.00%

.00%

.00%

.00%

.00%

0.00%

5.00%

0.00%

5.00%

0.00%

5.00%

0.00%

5.00%

13

TORBAN

withHBL,awasheld.Saooked there%andBAHe

ORBANK

stNPLofPst. SindhhamNPLtogro

FWBL

NKS

amountingtmbahasthe against. enjoysthelo

KS

KR116.098ad the loweossadvance

NPLtoG

NBP

NPLtoG

20

toPKR55.5elowestNPHowever, Sowestperce

8billionandestNPLof Pspercentag

GrossAdva

Sindh

GrossAdva

516billion,PLofPKR2Summit hasentageof2.1

dhadbookePKR0.043bgeisheldby

ances

BOK

ances

againstwh2.341billions the highe13%.

edprovisionbillionwithyBOPof32.

K B

ich,provisinandPKR2st NPL to g

nofPKR92h zeroprov76%.

BOP

onof2.292gross

2.879vision

Page 23: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

ISLAMIslamicBPKR12.0highestis

1

1

1

GSURVEY201

hoaib Asad ccountants

MICBANK

Bankshadma013billion thsheldbyAlB

0.00%

2.00%

4.00%

6.00%

8.00%

0.00%

2.00%

4.00%

A

13

KS

anagedtomahereagainst.BarakaofPKR

lBaraka

aintainthelo.LowestNPR5.248billio

Islami

NPLtoG

21

owestNPLofL isheldbyon,withprov

Burj

GrossAdva

fPKR15.558IslamiofPKvisionofPKR

DIB

ances

8billion,withKR1.109bilR2.794billio

B Me

htheprovisilion,wherean.

eezan

ionofas the

Page 24: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Deposits327.920

FixedDSavingCurrentCurrentOtherDFinanciTotal

GSURVEY201

hoaib Asad ccountants

sofbanksinbillionfrom

DepositsDepositstDeposits‐tDeposits–DepositsialInstitutio

13

ncludedintmfinanciali

remunerat–nonremun

onsDeposit

Public B1,549,7

hissurveysinstitutions

ivenerative

s

ank,  718 

Islamic 550,

DE

22

stoodatPKR.

Bank,  963 

EPOSITS

R8,114.926

Private B6,014,2

6billion,inc

Bank,  245 

cludingPKR

PKRinbi2,2032,986255

2,29842327

8,114

R

illion3.7756.7885.3648.7442.3357.9204.926

Page 25: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Majorco6,014.24FixedDSavingCurrentCurrentremuneOtherDFinanciTotal

PRIVAHBLhadmajordethehigh

 200

 400

 600

 800

 1,000

 1,200

 1,400

 1,600

GSURVEY201

hoaib Asad ccountants

ontribution45billion.

DepositsDepositstDeposits‐tDeposits–erativeDepositsialInstitutio

ATESECT

dthehighesepositbaseestcurrent

 ‐

0,000

0,000

0,000

0,000

0,000

0,000

0,000

0,000

13

towardsth

remunerat–non

onsDeposit

TORBAN

tdepositbafromfinancdeposit(re

hisdepositb

ive

s

NKS

asedofPKRcialinstitutimunerative

D

23

basehadbe

Private

1,543.382,319.17137.63

1,835.15

36.00142.88

6,014.24

R1,401.230ionisheldbe)baseofPK

Deposits

eenfromPr

PuPKRin

87783753

038845 1

billionasatbyBAFofPKR83.463b

rivateSecto

ublicbillion469.409470.063117.727331.738

4.864155.916

1,549.718

ttheyearePKR36.555billion.

orBanksof

Islami

190197

131

129

550

nd,howevebillion.ABL

fPKR

ic

0.9797.547

‐1.853

1.4689.1160.963

ertheLhad

Page 26: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

PUBLINBPhelbaseofP

ISLAMMeezanthe majobillion.

 

 

 50

 100

 150

 200

 250

 300

GSURVEY201

hoaib Asad ccountants

ICSECTO

dthehighePKR18.338

MICBANK

hadachieveor deposit

 ‐

 200,000

 400,000

 600,000

 800,000

1,000,000

1,200,000

 ‐

0,000

0,000

0,000

0,000

0,000

0,000

Al

13

ORBANK

estdepositbbillionishe

KS

edthedepobase from

FWBL

lBaraka

KS

basedofPKeldbyFWBL

sitbaseofPfinancial in

NBP

D

Islami

D

24

KR1,101.84L.

PKR289.81nstitution w

Sindh

Deposits

Burj

Deposits

45billion,w

1billionhawas held by

BO

DI

whereasthe

asattheyeay AlBaraka

K B

IB M

e lowestde

arend.How of PKR 11

BOP

Meezan

posit

wever,1.391

Page 27: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Current&OverallCbyPrivaPrivatePublicSIslamicTotal

GSURVEY201

hoaib Asad ccountants

&SavingDe

Current&SteSectorBa

SectorBanSectorBankBanks

13

positstoTo

SavingDepoanksof71.3

ksks

Islamic 59.7

talDeposits

osits(“CASA36%.

P

Bank, 9%

CASA

25

s

A”)tototalD

Private Bank, 71.36%

TO DEPOS

Depositswa

Public Ban59.34%

SITS

as68.28%,

nk, %

thehighest

7556

theld

%71.3659.3459.7968.28

Page 28: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

OverallA2013.Pu

GSURVEY201

hoaib Asad ccountants

Advances (ublicSector

13

gross) toDBankshad

Islamic 50.7

A

DepositsRatthehighest

Private Ba50.97%

Bank, 2%

ADVANCE 

26

tio (“ADR”)ADRof62.6

ank, %

TO DEPOS

stood at 563%.

Publi62

SIT RATIO

53.18%as a

c Bank, .63%

atDecembe

er31,

Page 29: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

PRIVAPrivate SSILKof8

PUBLIPublicSeof64.72

0.00

20.00

40.00

60.00

80.00

100.00

1

2

3

4

5

6

7

GSURVEY201

hoaib Asad ccountants

ATESECT

SectorBank88.60%,wh

ICSECTO

ectorBanks%,whereas

0%

0%

0%

0%

0%

0%

0.00%

10.00%

20.00%

30.00%

40.00%

50.00%

60.00%

70.00%

13

TORBAN

ks had regiereaslowes

ORBANK

shadregisteslowestwas

FWBL

NKS

steredADRstwasbook

KS

eredADRofsbookedby

Advance

NBP

Advance

27

Rof 50.97%kedbyMCB

f62.63%.HyBOKof49.

toDeposit

Sindh

toDeposit

%.HighestAof42.46%.

HighestADR.65%.

Ratio

BOK

Ratio

ADRhad be

Rhadbeena

K B

een achieve

achievedby

BOP

ed by

yNBP

Page 30: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

ISLAMIslamicB71.39%,

0.00

10.00

20.00

30.00

40.00

50.00

60.00

70.00

80.00

GSURVEY201

hoaib Asad ccountants

MICBANK

Bankshadwhereaslo

0%

0%

0%

0%

0%

0%

0%

0%

0%

AlBa

13

KS

registeredAowestwasb

araka

ADRof50.7ookedbyM

Islami

Advance

28

72%.HigheMeezanof46

Burj

toDeposit

estADRhad6.06%.

DI

Ratio

dbeenachi

B

ievedbyBu

Meezan

urjof

Page 31: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

NUMB

GSURVEY201

hoaib Asad ccountants

BEROFB

020040060080010001200140016001800

0

200

400

600

800

1000

1200

1400

1600

13

BRANCHE

FWBL

ES

Private

NBP

Public

29

eSectorBa

Sindh

cSectorBa

anks

BOK

ank

BOP

P

Page 32: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

GSURVEY201

hoaib Asad ccountants

0

50

100

150

200

250

300

350

400

Al

13

Baraka Islami

Isla

30

Burj

amicBank

DIB

k

Meez

zan

Page 33: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

CAPIT

0.00

5.00

10.00

15.00

20.00

25.00

30.00

35.00

40.00

45.00

0

5

10

15

20

25

30

0.00%

5.00%

10.00%

15.00%

20.00%

25.00%

GSURVEY201

hoaib Asad ccountants

TALADE

0%

0%

0%

0%

0%

0%

0%

0%

0%

0%

0.00%

5.00%

0.00%

5.00%

0.00%

5.00%

0.00%

F

%

%

%

%

%

%

AlBar

13

QUACYR

FWBL

raka

RATIOPrivate

NBP

Public

Islami

Isla

31

eSectorBa

Sindh

SectorBa

Burj

amicBank

anks

BOK

anks

D

k

K

IB

BOP

Meezan

Page 34: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

EARNI

 (10.00)

 (5.00)

 ‐

 5.00

 10.00

 15.00

 20.00

 25.00

 (2.00)

 (1.50)

 (1.00)

 (0.50)

 ‐

 0.50

 1.00

 1.50

 2.00

 2.50

 3.00

 (2.00)

 (1.00)

 ‐

 1.00

 2.00

 3.00

 4.00

 5.00

GSURVEY201

hoaib Asad ccountants

INGSPER

FWBL

AlBarak

13

RSHARE

L

ka

E

Private

NBP

Public

Islami

Islami

32

eSectorBa

Sindh

SectorBa

Burj

icBanks

anks

BO

anks

D

OK

DIB

BOP

Meezan

Page 35: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

PRIVA

PUBLI

ISLAM

GSURVEY201

hoaib Asad ccountants

ATESECT

ABLHBLMCBUBLAskariBAFBAHFaysalHMBJSSAMBASILKSoneriSCBSummit

ICSECTO

FWBLNBPSindhBOKBOP

MICBANK

AlBarakIslamiBurjDIBMeezan

13

TORBAN

A

t

ORBANK

KS

ka

n

NKS

KS

33

LongTAA+AAAAAAAA+AAAAAA+AAAA+A+AA‐A‐AA‐AAAA‐

LongTA‐AAAAA‐AAA‐

LongTAAAAAA

CreditRatTerm+AA+AA+A+

‐A

CreditRatTerm

A‐

CreditRatTerm

A

tingShortTerm

A1+A1+A1+A1+A1+A1+A1+A1+A1+A1A1A2A1+A1+A3

tingShortTerm

A2A1+A1+A1A1+

tingShortTerm

A1A1A1A1A1+

m

m

m

Page 36: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

AverageAverage

AverageAverage

AverageEarning

Equity

GrossAd

Non‐fun

GSURVEY201

hoaib Asad ccountants

eAdvances

eAssets

eDeposits

eEarningA

eEquity

gAssets

dvances

ndedIncom

13

s Th

Then

Th

Assets Then

Th

Deins

Eq/acrev

Lobil

me Nowhfrogai

heaverageo

he averageds.

heaverageo

heaverageods.

heaverageo

eposits withstitutions,in

quityincludeccumulatedvaluationof

ans, cash crlsdiscounte

on‐funded inhichconsistom dealinginonsaleof

34

ofopeninga

of opening

ofopeninga

ofopeninga

ofopeninga

h treasurynvestments

essharescad loss, minofassets.

redits, overed&purcha

ncomecomtsoffee,comin foreignfassets&se

andclosinga

and closin

andclosingd

andclosing

andclosinge

& other bandadvanc

apital,reserority interes

rdrafts, ijarasedbefore

mprisesofnmmission&currenciesecurities,et

advancesat

ng total ass

depositsat

earningas

equityattw

banks, lendces.

rves,unappst and surp

as, etc. andprovisions

nonmark‐up&brokerages, realizedtc.

ttwoyeare

ets at two

twoyearen

setsattwo

woyearends

ing to fina

propriatedpplus / defic

d local& for.

pbased incincome,incand un‐rea

ends.

year

nds.

year

s.

ancial

profitcit on

reign

come,comealized

Page 37: Banking Survey 2013 · 2016. 11. 30. · BANKING Junaidy Sh Chartered Ac This sur indepen perform For the p namely: - P - P - Is There ar provide Pakistan The inf consolid reports

BANKING

Junaidy ShChartered Ac

Netinte

Operati

OperatiOtherasOtherlia

Provisio

ReturnoReturnoStaffCos

Taxatio

GSURVEY201

hoaib Asad ccountants

erestmargi

ngcosts

ngfixedas

ssets

abilities

ons

onAverage

onAverage

st

ns

13

in Mapemabe

Incexc

ssets Op

Oth

Othaga

Tochaadvdirdeb

eAssetsNe

eEquityPro

SalredWe

Chthe

ark‐up/returcentagearkup/returaringliabili

cludes all ecludingcost

peratingfixe

herassetsin

her liabilitiainstassets

talofspecifarge & revances, forrectly writtbts.

etIncomeas

ofitbeforet

laries, allowdundancy /elfareFund

harge for cueprofitand

35

urn / interof in

rn/interestities.

expenses chtoffundsan

edassetsinc

ncludedefe

ies includessubjecttof

ficandgeneeversal ofdiminution

ten‐off and

sapercenta

taxasaperc

wances, etc./ voluntary.

urrent (inclulossaccoun

est earnednterest bexpensed a

harged to andprovisio

cludeintan

erredtaxass

deferred tafinanceleas

eralprovisioprovision

n in valuerecoveries

ageofavera

centageofa

., staff retiry retiremen

uding priornt.

d (before pbearingas a percen

arrive at pns.

ngibleassets

sets.

ax liabilitiese.

onsagainstn againstof investms of previo

agetotalass

averageequ

ementbenent etc., excl

r) and defe

provisions)assets

ntage of int

rofit before

s.

es and liabi

grossadvanon‐perfor

ments, bad dusly writte

ets.

uity.

efits andcoluding Wor

rred taxatio

as aless

terest

e tax

ilities

ances,mingdebtsen‐off

ostofrkers’

on in