bp midstream partners 4q and full year 2018 · 2/28/2019 · 3) predecessor financials january...
TRANSCRIPT
![Page 1: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/1.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 1
BP MIDSTREAMPARTNERS
BP Midstream Partners4Q and full year 2018 Results
February 28, 2019 BP MAD DOGOffshore deepwater Gulf of Mexico
![Page 2: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/2.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 2
BP MIDSTREAMPARTNERSCautionary statement
FORWARD-LOOKING STATEMENTS
This presentation includes various “forward looking statements” within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact,regarding BP Midstream Partners LP’s (“BP Midstream,” “we,” “us” or “our”) strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-lookingstatements. These statements often include the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-lookingstatements contain such identifying words. These forward-looking statements are based on BP Midstream's current expectations and assumptions about future events and are based on currently available information as to the outcome andtiming of future events. In accordance with “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not necessarily all suchfactors, which could cause future outcomes to differ materially from those set forth in forward-looking statements. In particular, expressed or implied statements concerning future actions, future drop downs, volumes, capital requirements,conditions or events, future impact of prior acquisitions, future operating results or the ability to generate sales, the potential exposure of BP Midstream to market risks, and statements relating to expected Adjusted EBITDA, future growth,income, cash flow and the amount of distributions are forward-looking statements. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future actions, conditions or events andfuture results of operations may differ materially from those expressed in these forward-looking statements. Forward-looking statements speak only as of the date of this presentation, and we disclaim any obligation to update such statementsfor any reason, except as required by law. All forward-looking statements contained in this presentation are expressly qualified in their entirety by the cautionary statements contained or referred to in this paragraph. Many of the factors thatwill determine these results are beyond our ability to control or predict. These factors include the risk factors described in BP Midstream’s annual report for the year ended December 31, 2018 as filed with the Securities and ExchangeCommission (the “SEC”) on February 28, 2019, as updated by our subsequent filings with the SEC. If any of those risks occur, it could cause our actual results to differ materially from those contained in any forward-looking statement. Because ofthese risks and uncertainties, you should not place undue reliance on any forward-looking statement.
This presentation has been prepared by BP Midstream and includes market data and other statistical information from sources believed by BP Midstream to be reliable, including independent industry publications, government publications orother published independent sources. Some data are also based on BP Midstream’s good faith estimates, which are derived from its review of internal sources as well as the independent sources described above. Although BP Midstreambelieves these sources are reliable, it has not independently verified the information and cannot guarantee its accuracy and completeness.
NON-GAAP FINANCIAL MEASURES
BP Midstream has included the non-GAAP financial measures Adjusted EBITDA and cash available for distribution based on information in its financial statements. Adjusted EBITDA and cash available for distribution are supplemental financialmeasures that management and external users of BP Midstream’s financial statements, such as industry analysts, investors, lenders and rating agencies may use, to assess: (i) BP Midstream’s operating performance as compared to otherpublicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing methods; (ii) the ability of BP Midstream’s business to generate sufficient cash to support itsdecision to make distributions to its unitholders; (iii) BP Midstream’s ability to incur and service debt and fund capital expenditures; and (iv) the viability of acquisitions and other capital expenditure projects and the returns on investment ofvarious investment opportunities.
BP Midstream believes that the presentation of Adjusted EBITDA and cash available for distribution provides useful information to management and investors in assessing its financial condition and results of operations. The GAAP measuresmost directly comparable to Adjusted EBITDA and cash available for distribution are net income and net cash provided by operating activities. Adjusted EBITDA and cash available for distribution should not be considered as an alternative toGAAP net income or net cash provided by operating activities, respectively. Adjusted EBITDA and cash available for distribution have important limitations as analytical tools because they exclude some but not all items that affect net incomeand net cash provided by operating activities. Adjusted EBITDA or cash available for distribution should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. Additionally, because Adjusted EBITDA andcash available for distribution may be defined differently by other companies in the industry, BP Midstream’s definition of Adjusted EBITDA and cash available for distribution may not be comparable to similarly titled measures of othercompanies, thereby diminishing its utility. For reconciliations of Adjusted EBITDA and cash available for distribution to their most directly comparable GAAP measures, see “Supplementary Information”.
The Partnership is unable to provide financial guidance for projected net income or net cash provided by operating activities without unreasonable effort, and, therefore, is unable to provide a reconciliation of its Adjusted EBITDA and cashavailable for distributions projections to net income or net cash provided by operating activities, the most comparable financial measures calculated in accordance with GAAP.
The Partnership has not included a reconciliation of projected cash available for distribution to the nearest GAAP financial measure for 2018 because it cannot do so without unreasonable effort and any attempt to do so would be inherentlyimprecise.
![Page 3: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/3.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 3
BP MIDSTREAMPARTNERSAgenda
2018 Highlights
Results Operational
results
Financial results
Financial frame
Organic growth Whiting
refinery
Gulf of Mexico deepwater
Asset dropdowns
Q&A
![Page 4: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/4.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 4
2018 Highlights
BP Midstream Partners4Q and full year 2018 Results
BP MIDSTREAMPARTNERS
BP WHITING REFINERY
![Page 5: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/5.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 5
BP MIDSTREAMPARTNERS2018 Highlights
Successfully completed first asset acquisition
Enhanced corporate governance with appointment of independent directors
Delivered unitholders mid-teens distribution growth
1
3
2
Positioned for future delivery
4
Built track record of operational and financial delivery; exceeded IPO forecasts
5BP ATLANTISOffshore deepwater Gulf of Mexico
![Page 6: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/6.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 6
BP MIDSTREAMPARTNERSEstablished solid track record
1) 4Q18 includes contribution from assets acquired as part of the 2018 asset dropdown. IPO forecast does not include this contribution.2) Cumulative amounts.3) As measured by comparing the quarterly distribution declared in relation to 4Q17 (not pro-rated) and the quarterly distribution declared in relation to 4Q18.
Adjusted EBITDA attributable to the Partnership ($ million)1,2
2018 Adjusted EBITDA exceeded IPO forecast
Cash available for distributionto the Partnership ($ million)1,2
2018 Cash Available For Distribution exceeded IPO forecast
Annualized quarterly distribution($ per common unit)
Mid-teens distribution growth delivered3
IPO forecastIPO forecast MQD
$ 37
$ 69
$ 103
$ 144
1Q18 2Q18 3Q18 4Q18
$ 1.05 $ 1.07
$ 1.09
$ 1.17 $ 1.21
4Q17 1Q18 2Q18 3Q18 4Q18
$ 35
$ 69
$ 107
$ 149
1Q18 2Q18 3Q18 4Q18
![Page 7: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/7.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 7
Results
BP Midstream Partners4Q and full year 2018 Results
BP MIDSTREAMPARTNERS
BP WHITING REFINERY
![Page 8: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/8.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 8
BP MIDSTREAMPARTNERSOperational results
Pipeline Gross Throughput1,2
mboedPipeline Average Revenue per Barrel1,2,3
$ per boe
1) Cleopatra gas volumes are converted to mboed by dividing mmscfd by 5.8.2) 4Q17 based on proforma asset portfolio.3) Based on reported revenue from transportation and allowance oil divided by delivered barrels over the same time period.
3Q18 4Q184Q17
BP2
Caesar Proteus
Diamondback
Cleopatra
River rouge Mars
Endymion
Ursa
0
500
1,000
1,500
2,000
4Q17 3Q18 4Q180.00
0.50
1.00
1.50
Total WhollyOwnedAssets
Mars Mardi GrasJoint
Ventures
Ursa
![Page 9: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/9.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 9
BP MIDSTREAMPARTNERSFinancial results1 ($ million)
1) Rounding convention has been modified to ensure key line items sum correctly.2) Predecessor financials October 1–29, 2017; BPMP financials October 30–December 31, 2017.3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017.
4) 4Q18 Revenue includes $4.1 million of deficiency revenue recognized under the throughput and deficiency agreements.
5) 4Q17 and 2017 shown subsequent to the IPO.
Operating income
Net income subsequent to the IPO
Net income
Net income attributable to the Partnership
Revenue4
Costs and expenses
Income from equity method investments
Other income
Interest expense, net
Income tax expense
Less: Predecessor net income prior to the IPO on October 30, 2017
Less: Net income attributable to non-controlling interests
Adjusted EBITDA attributable to the Partnership5
Cash available for distribution attributable to the Partnership5
3Q184Q172 4Q18
32.1
11.2
20.9
22.6
-
43.5
43.5
8.3
35.2
37.7
34.1
-
-
-
27.6
10.7
16.9
17.9
0.1
32.8
29.9
8.1
21.8
23.5
23.3
0.1
2.0
2.9
28.8
11.7
17.1
28.1
3.9
41.3
41.3
4.5
36.8
43.0
40.7
-
-
-
20173 2018
108.2
31.7
76.5
17.9
0.1
69.0
29.9
8.1
21.8
23.5
23.3
-
25.3
39.1
116.4
41.1
75.3
94.4
4.0
165.7
165.7
32.6
133.1
149.4
143.9
-
-
-
![Page 10: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/10.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 10
BP MIDSTREAMPARTNERSFinancial frame
Gross throughput1
Terminals – Distribution
Cash available for distribution
Through 20204
Organic and inorganic
Sufficient for
mid-teens per unit annual distribution growth
5-6%organic distribution growth
Sufficient to support
20194
Existing portfolio
~1.7mboed
$5-6m
Debt Gross Debt to Adjusted EBITDA ratio not to exceed 3.5 times; target credit metrics consistent with investment grade
Financing costsConsistent with
2019
Average revenue per barrel1,2
Pipelines
Broadly flat with 20183
3 month LIBOR+ 0.85%5
~$1-2m
Consistent with
2019
$160-170m
TotalCapex (included in Total)
Maintenance6
~$15m
1) Pipeline gross throughput and average revenue/bbl for Mars, Mardi Gras and Ursa joint ventures are presented on a full year, 100% basis.
2) Cleopatra gas volumes are converted to mboed by dividing mmscf/d by 5.8.3) Portfolio basis. Average revenue/bbl for 2018: Wholly owned: $0.73; Mars $1.25; Mardi Gras JV: $0.65.4) Subject to change with future dropdown activity and capital structure adjustments.
5) Calculated on balances outstanding under the Partnership’s revolving credit facility. Excludes customary fees, such as a commitment fee of 0.10% and a utilization fee of 0.20%.
6) ‘Total’ includes maintenance capital expenditure and revex for wholly owned assets and maintenance capital incurred by joint ventures. ‘Capex’ is a subset of the ‘Total’ and includes maintenance capital expenditure for wholly owned assets only.
![Page 11: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/11.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 11
Organic growth
BP Midstream Partners4Q and full year 2018 Results
BP MIDSTREAMPARTNERS
BP WHITING REFINERY
![Page 12: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/12.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 12
BP MIDSTREAMPARTNERSAdvantaged feedstock growth at Whiting refinery
Largest refinery in US Midwest and in BP’s global refining portfolio
Refinery configuration provides flexibility to optimize feedstock mix
Geographically advantaged to access Canadian crudes and serve the US Midwest market
Plans to expand heavy crude processing capacity towards 350,000 barrels per day by 2020; minimal capital spend by the Partnership
Pipeline throughput MVCs1 through 2020
1
3
2
4
5BP WHITING REFINERY
1) Minimum volume commitments.
![Page 13: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/13.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 13
BP MIDSTREAMPARTNERSAchieving growth in Gulf of Mexico
Since our IPO in 2017
FID has been taken on several new projects BP – Atlantis Phase 3 Shell - Vito
New projects have started up in 2018 BP – Thunder Horse North West Expansion Shell - Kaikias Chevron – Big Foot Hess - Stampede
Several new discoveries & resource extensions have been announced Power Nap Norphlet – Rydberg, Ballymore, Fort Sumter, Dover 1 bn boe around Thunder Horse2
400 mn boe around Atlantis2
1) Not intended to be an exhausted list of future growth projects2) Hydrocarbons initially in place.
Project Operator Production Capacity
EstimatedStart-up
Mars PipelineVito Shell 100 2021Kaikias Shell 40 2018Power Nap Shell 35 TBD
Amberjack Deliveries to Mars PipelineJack St. Malo Chevron 94 2014Big Foot Chevron 75 2018Stampede Hess 80 2018
Proteus / EndymionAppomattox Shell 175 2019Norphlet Various ~65 TBD
Caesar & CleopatraHeidelberg Anadarko 80 2015Mad Dog II BP 110 2022Atlantis III BP 200 2020Atlantis options BP TBD TBDMad Dog options BP TBD TBDThunder Horse options BP TBD TBD
Select Gulf of Mexico projects1
![Page 14: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/14.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 14
BP MIDSTREAMPARTNERSGulf of Mexico deepwater
High margin, competitive business; resilience to commodity prices
New technologies and ways of working unlocking additional resources
Uniquely positioned to capture future growth
1
4
3
Significant near and long term growth potential2
BP THUNDER HORSEOffshore deepwater Gulf of Mexico
![Page 15: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/15.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 15
BP MIDSTREAMPARTNERSPortfolio positioned to capture next wave of growth
SS332
Louisiana OffshoreOil Port (LOOP)
Green Canyon
Walker Ridge
Desoto CanyonMississippi Canyon
HeidelbergMadDog
Atlantis
Neptune
Shenzi
SP89E
Fourchon
Olympus Mars A
Ursa ThunderHawk
Thunder Horse
Appomattox
Dantzler field
Big Bend field
Holstein
Atlantis Phase 3
Atlantis Phase 4&5
Atlantis Water Injection Expansion
Thunder Horse South Expansion 2
Thunder Horse Shallow
Norphlet
Vito
Power Nap
Mars oil pipeline
Proteus oil pipeline
Endymion oil pipeline
Ursa oil pipeline
Cleopatra gas pipeline
Caesar oil pipeline
Connecting third party pipeline
Future connecting third party pipelines
BP-operated platform
Non-operated or third party platform
Future growth potential
Catchment areas
Pipeline hub platform
BPMP Pipelines
Future project – not yet sanctioned
Future project - sanctioned
Kaikias
Map not to scale; for illustrative purposes only
Mad Dog Phase 2
Mag Dog North West Water Injection
Mad Dog South West Expansion
Big Foot
Stampede
Jack/St Malo
WD143
![Page 16: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/16.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 16
Asset dropdowns
BP Midstream Partners4Q and full year 2018 Results
BP MIDSTREAMPARTNERS
BP WHITING REFINERY
![Page 17: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/17.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 17
BP MIDSTREAMPARTNERSAsset dropdowns
Deliver unit holders consistent, top-tier distribution growth
Mid-teens per unit annual distribution growth through 2020
Organic Growth 5 – 6% per annum per unit
Inorganic Growth
ROFO1 assets
Bottom two layers of dropdown inventory pyramid (i.e. Downstream pipelines & Midstream assets in US fuels & trading business)
Assets BP may acquire
Strong Sponsor
Strategic, highly integrated assets to BP
Pre-investment by BP
Capital recycling alignment
Pipeline throughput increases(i.e. new production from sanctioned projects in GoM2)
Business development opportunities
Minimal or no capital
+
1) Right of first offer.2) Gulf of Mexico offshore.
2018 dropdown provides embedded organic distribution growth of mid-teens through 2019
![Page 18: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/18.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 18
BP MIDSTREAMPARTNERSQ&A
Chief Financial Officer
CraigCoburn
Vice President, Investor Relations
BrianSullivan
Rip Zinsmeister
Chief Executive Officer
![Page 19: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/19.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 19
Supplementary information
BP Midstream Partners4Q and full year 2018 Results
BP MIDSTREAMPARTNERS
![Page 20: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/20.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 20
BP MIDSTREAMPARTNERS
3.9
Net income
Adjusted EBITDA
Adjusted EBITDA attributable to the Partnership5
Reconciliation of Adjusted EBITDA and CAFD to Net Income1
1) Rounding convention has been modified to ensure key line items sum correctly.2) Predecessor financials October 1–29, 2017; BPMP financials October 30–December 31, 2017.3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017.
4) These amounts represent 100% of the cash distributions from Mars, Ursa, KM Phoenix and Mardi Gras joint ventures prior to distribution to non-controlling interests.
5) 4Q17 and 2017 shown subsequent to the IPO.
Depreciation
Income from equity method investments
($ million)
Add:
Income tax expense
Interest expense, net
Cash distributions received from equity method investments4
Less:
Adjusted EBITDA attributable to non-controlling interests
3Q184Q172 4Q18
43.5
0.7
-
27.8
22.6
-
37.7
-
49.4
32.8
0.7
2.0
29.9
17.9
9.4
23.5
0.1
47.6
41.3
0.7
-
31.1
28.1
-
43.0
48.9
Less:
Distributions of prorated fourth quarter joint venture dividends to prior ownersAdjusted EBITDA attributable to Predecessor prior to IPO on October 30, 2017
9.5
5.2
11.7
-
5.9
-
4.0
20173 2018
69.0
2.7
25.3
29.9
17.9
9.4
23.5
0.1
109.1
165.7
2.7
-
117.8
94.4
-
149.4
195.8
9.5
66.7
46.4
-
![Page 21: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/21.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 21
BP MIDSTREAMPARTNERS
Adjusted EBITDA attributable to the Partnership
Cash available for distribution attributable to the Partnership
Reconciliation of Adjusted EBITDA and CAFD to Net Income1
1) Rounding convention has been modified to ensure key line items sum correctly.2) 4Q17 and 2017 shown subsequent to the IPO.3) Acquisition financing expenses.
Net adjustments from volume deficiency agreements
($ million)
Add:
Net interest paid/(received)
Maintenance capital expenditures
Less:
3Q184Q172 4Q18
37.7
(2.7)
-
0.9
34.1
23.5
(0.2)
(0.1)
0.1
23.3
43.0
1.8
0.3
40.7
Continues from previous slide
(0.1)
Cash reserves3 - 3.9
20172 2018
23.5
(0.2)
(0.1)
0.1
23.3
149.4
-
1.6
143.9
-
- 3.9-
![Page 22: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/22.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 22
BP MIDSTREAMPARTNERS
Net cash provided by operating activities
Adjusted EBITDA
Adjusted EBITDA attributable to the Partnership4
Reconciliation of Adjusted EBITDA and CAFD to Net Cash Provided by Operating Activities1
1) Rounding convention has been modified to ensure key line items sum correctly. 2) Predecessor financials October 1–29, 2017; BPMP financials October 30–December 31, 2017.3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017..4) 4Q17 and 2017 shown subsequent to the IPO.
Income tax expense
Non-cash adjustments
($ million)
Add:
Interest expense, net
Distributions in excess of earnings from equity method investments
Change in operating assets and liabilities
Less:
Adjusted EBITDA attributable to non-controlling interests
3Q184Q172 4Q18
45.7
--
0.5
0.1
11.7
37.7
4.3
49.4
35.0
2.0
0.1
(3.3)
-
9.5
23.5
7.2
47.6
40.3
-
(0.4)
5.9
43.0
4.3
48.9
Less:
-
Distributions of prorated fourth quarter joint venture dividends to prior ownersAdjusted EBITDA attributable to Predecessor prior to the IPO on October 30, 2017
5.2
9.4 -
-
-
-
3.9
20173 2018
69.2
25.3
0.1
(8.0)
0.7
9.5
23.5
7.2
109.1
173.8
-
1.5
46.4
149.4
19.7
195.8
0.2
9.4
66.7
-
-
4.0
![Page 23: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/23.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 23
BP MIDSTREAMPARTNERS
1) Rounding convention has been modified to ensure key line items sum correctly.2) 4Q17 and 2017 shown subsequent to the IPO.3) Acquisition financing expenses.
Adjusted EBITDA attributable to the Partnership
Cash available for distribution attributable to the Partnership
Reconciliation of Adjusted EBITDA and CAFD to Net Cash Provided by Operating Activities1
Net adjustments from volume deficiency agreements
($ million)
Add:
Net interest paid/(received)
Maintenance capital expenditures
Less:
3Q184Q172 4Q18
37.7
(2.7)
-
0.9
34.1
23.5
(0.2)
(0.1)
0.1
23.3
43.0
1.8
Continues from previous slide
Cash reserves3
0.3
40.7
(0.1)
3.9
20172 2018
23.5
(0.2)
(0.1)
0.1
23.3
149.4
-
1.6
143.9
-
3.9---
![Page 24: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/24.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 24
BP MIDSTREAMPARTNERSGross Debt to annualized Adjusted EBITDA
attributable to the Partnership1
1) Rounding convention has been modified to ensure key line items sum correctly.2) Calculated by multiplying Adjusted EBITDA for the quarter by 4.
Gross Debt to annualized Adjusted EBITDA attributable to the partnership ratio2
($ million)
Annualized Adjusted EBITDA attributable to the Partnership2
3Q184Q17 4Q18
-
-
15.0
N/A3
N/A3
172.0
2.7
Gross debt 468.0
![Page 25: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/25.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 25
BP MIDSTREAMPARTNERSBPMP asset portfolio
Entity/ Asset Product Type
BPMP Ownership
Interest
BP USPL Retained
Ownership Interest
Pipeline Length (miles)
Mainline Capacity
(kbpd)
ContractStructure
% of Estimated 2019 CAFD
Crude 100.0% – 00 12 475 FERC tariff
45-50%Refined Products
100.0% –%0 244 80 FERC tariff
Diluent 100.0% –%0 42 135 FERC tariff/ Long term contract
Refined 25% –% NA NA Terminalling < 5%
Crude 28.5% –%0 163 400FERC and state tariffs/ Lease
dedication; Portion with guaranteed return
45-50%
Crude 22.69% –% 47 150 FERC and state tariffs/ Lease dedication
65.0% 35.0%
Crude 36.4% 19.6% 115 450 Lease dedication
Natural Gas 34.5% 18.5% 115 500 Lease dedication
Crude 42.3% 22.8% 70 425 Lease dedication
Crude 42.3% 22.8% 90 425 Lease dedication
Mars
BP2
River Rouge
DiamondbackOns
hore
Mardi Gras
Endymion
Proteus
Caesar
Off
shor
e
(1)
(3)
(6)(5)
(4)
(3)
Cleopatra
Ursa
KM Phoenix
(2)
Notes continue on next slide
![Page 26: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/26.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 26
BP MIDSTREAMPARTNERSBPMP asset portfolio
Continues from previous slide(1) The approximate capacity information presented is in thousand barrels per day (“kbpd”) with the exception of the approximate capacity related to Cleopatra gas gathering system, which is presented in million standard cubic feet per day (“MMscf/d”). Pipeline capacities arebased on current operations and vary depending on the specific products being transported and delivery point, among other factors.(2) Total cash available for distribution used in calculating percentages shown does not give effect to incremental general and administrative expense related to being a publicly traded partnership and other expenses to be incurred at the partnership level, including certain insuranceexpenses related to Mars and each of the Mardi Gras Joint Ventures and the initial $13.3 million annual administrative fee paid to BP Pipelines for reimbursement to BP Pipelines and its affiliates for the provision of certain general and administrative services to us under the omnibusagreement. Please read “Certain Relationships and Related Party Transactions—Agreements Governing the Formation Transactions—Omnibus Agreement.” Please read “Cash Distribution Policy and Restrictions on Distributions” for important information as to the assumptions we havemade for our financial forecast and for a reconciliation of cash available for distribution to net income for Mars and each of the Mardi Gras Joint Ventures. Our forecast is a forward-looking statement and should be read together with our historical financial statements andaccompanying notes included elsewhere in this prospectus, our unaudited pro forma condensed combined financial statements and accompanying notes included elsewhere in this prospectus and “Management’s Discussion and Analysis of Financial Condition and Results ofOperations.”(3) BP has historically been the sole shipper on BP2 and River Rouge.(4) Represents Mars mainline capacity of the approximately 54 mile segment from the connections to Ursa, Medusa and Olympus pipelines at the West Delta 143 platform complex to Fourchon, Louisiana where Mars has a connection with Amberjack pipeline for ultimate delivery toClovelly, Louisiana. The capacity of the Mars pipeline system ranges from 100 kbpd to 600 kbpd depending on the pipeline segment and the type of crude oil transported.(5) Our ownership interest and BP Pipelines’ and its affiliates’ retained ownership interest in each of Caesar, Cleopatra, Proteus and Endymion represents 20.0% and 80.0%, respectively, of the 56.0%, 53.0%, 65.0% and 65.0% ownership interests in such Mardi Gras Joint Ventures,respectively, held by Mardi Gras.
(6) Our 20.0% interest in Mardi Gras will be a managing member interest that provides us with the right to vote BP Pipelines’ and its affiliates’ retained ownership interest in the Mardi Gras Joint Ventures.
![Page 27: BP Midstream Partners 4Q and full year 2018 · 2/28/2019 · 3) Predecessor financials January 1–October 29, 2017; BPMP financials October 30–December 31, 2017. 4) 4Q18 Revenue](https://reader033.vdocument.in/reader033/viewer/2022050217/5f62d4fd14f4c546122695c8/html5/thumbnails/27.jpg)
BP MIDSTREAM PARTNERS 4Q & FULL YEAR 2018 RESULTS 27
BP MIDSTREAMPARTNERSDropdown inventory pyramid
(e.g. 35% of Mardi Gras)