brian schaaf cfo, ford credit jpmorgan conference · 9 • ford and ford credit have a relationship...
TRANSCRIPT
-
Brian SchaafCFO, Ford Credit
JPMorgan Conference
August 11, 2020
-
2
Ford Fixed Income Investor Relations:Karen Rocoff [email protected]
Kristi [email protected]
Information on Ford:• www.shareholder.ford.com• 10-K Annual Reports• 10-Q Quarterly Reports• 8-K Current Reports
Information on Ford Motor Credit Company:• www.fordcredit.com/investor-center• 10-K Annual Reports• 10-Q Quarterly Reports• 8-K Current Reports
2
Further Information
mailto:[email protected]:[email protected]://www.shareholder.ford.com/http://www.fordcredit.com/investor-center
-
3
Information Regarding This PresentationForward-Looking Statements
This presentation includes forward-looking statements. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated. For a discussion of these risks, uncertainties, and other factors, please see the “Cautionary Note on Forward-Looking Statements” at the end of this presentation and “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, as updated by subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
GAAP And Non-GAAP Financial Measures
This presentation includes financial measures calculated in accordance with Generally Accepted Accounting Principles (“GAAP”) and non-GAAP financial measures. The non-GAAP financial measures are intended to be considered supplemental information to their comparable GAAP financial measures. The non-GAAP financial measures are defined and reconciled to the most comparable GAAP financial measures in the Appendix to this presentation.
Additional Information
Calculated results may not sum due to rounding. N / M denotes “Not Meaningful.” All variances are year-over-year unless otherwise noted.
3
-
Strategic Overview
-
5
-
6
Ford Credit’s Value Proposition
Support Sales Through All Economic Cycles
Higher Satisfaction and Loyalty
Consistent Profits and Shareholder Value
Return Dividends to Support Product
Development
Ensure competitive retail, lease and wholesale financing
Continue to drive highersatisfaction and loyalty to Ford
Consistency in Delivering Our Value Proposition Has Served Us Well
Highest Customer SatisfactionLincoln AFS: 2012 – 2019
Ford Credit: 2015, 2016, 2017, 2019
• Externally recognized loyalty and awards
• Highly refined model and best-in-class operating cost
• Success reinforcing long held beliefs
-
7
Over The Last 20 Years, Ford Credit Generated $44 Billion In Earnings Before Taxes And $29 Billion In Distributions
$2.5 $2.5
$4.9
$2.0
$3.7 $2.9
$2.0
$1.2
$(2.6)
$2.0
$3.1
$2.4 $1.7 $1.8 $1.9
$2.1 $1.9 $2.3
$2.6 $3.0
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Earnings Before TaxesDistributions
Ford Credit -- A Strategic Asset
-
8
Distributions• Distributions are a function of
– Net income,
– Balance sheet size, and
– Leverage
• Increases in net income and reductions in balance sheet size could result in larger distributions
• We expect to maintain managed leverage in an 8:1 – 9:1x range in 2020
• A rule of thumb is $100 million of distributions for each $1 billion decline in receivables, assuming 9:1x managed leverage
-
9
• Ford and Ford Credit have a relationship agreement that governs our interactions. This ensures that intercompany transactions are arm’s length and our financing activities are prudent and commercially reasonable.
• Ford Credit will not guarantee more than $500 million of indebtedness of, or make equity investments in any of, Ford or its automotive affiliates
• Ford Credit can require Ford to make a capital contribution if Ford Credit’s managed leverage is greater than 11.5 to 1
• Ford Credit will not be required to accept credit or residual risk beyond what it would be willing to accept acting in a prudent and commercially reasonable manner
• Ford and Ford Credit are separate, legally distinct companies and will continue to maintain separate books, accounts, assets and liabilities
Relationship Agreement with Ford
-
10
Q2 2020 Earnings Key Takeaways• Strong Q2 EBT of $543M
• Balance sheet is inherently liquid; smaller size reflects lower production
• Liquidity is strong at $32B; we continue to access diverse funding sources
• Portfolio is performing well – delinquencies, charge-offs and loss-to-receivables (LTR) ratio remained low in Q2. Our credit loss reserve reflects lifetime losses at about the same level as Q1
• Off-lease auction values experienced sharp recovery and performed better than expected in Q2 and lease share remained below industry average
-
11
Distributions ($M) $675 $650 $1,100 $475 $275 $275
0.55%0.39%
0.51%0.63% 0.62%
0.15%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
U.S. Retail LTR Ratios (%)
$18,935
$20,115 $20,265
$18,790 $19,115 $19,755
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
Auction Values (Per Unit)*
EBT YoY Bridge ($M)
$801 $831 $736 $630
$30
$543
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
EBT ($M)
• Strong Q2 EBT of $543M is down $288M, reflecting higher supplemental depreciation on operating leases and lower derivative market valuation gains
• Portfolio performing well – loss-to-receivables (LTR) remains low; auction values improved from the first quarter. FY auction values forecast to be down about 5%, consistent with third party estimates
• Balance sheet and liquidity remain strong
Volume /Mix
FinancingMargin
LeaseResidual
Credit Loss
Q2 2020Q2 2019 Exchange Other
* U.S. 36-month off-lease auction values at Q2 2020 mix
Credit Losses $ 19Reserve (52)
Auction Performance $ 118Supplemental Depreciation (265)Op Lease Defaults & Reserve 20
DMV $(77)Other 14
Key Metrics
-
12
Q2 2020 Net Receivables Mix ($B)
• Receivables declined $13B YoY and $12B from YE 2019 ($7.5B in Q2) primarily reflecting lower wholesale receivables
• Operating lease portfolio was 20% of total net receivables
$30.2 $20.3 $8.9
$73.7
$57.0
$13.9
$26.4
$26.2
Total All OtherUnited Statesand Canada
Net Investment in Operating LeasesConsumer FinancingNon-Consumer Financing
Europe
$11.5
$130.3
$103.5
$23.0
$3.8
Q2 2020 H / (L) 2019SUV / CUV 58% 1 ppts.Truck 31 2Car 11 (3)
H/(L) Q2 2019 $(13.1) $(7.9) $(3.5) $(1.7) H/(L) Q4 2019 (11.7) (8.6) (2.0) (1.1)
-
13
60+ Day Delinquencies* 0.13% 0.11% 0.14% 0.14% 0.16% 0.15%
Severity (000) $10.9 $10.4 $10.3 $11.4 $11.4 $10.9* Excluding bankruptcies
U.S. Origination Metrics And Credit Loss Drivers• Disciplined and consistent
underwriting practices
• Portfolio quality evidenced by FICO scores and consistent risk mix
• Repossessions, charge-offs and LTR lower than Q1 reflecting government stimulus, retail financing and lease extension programs offered and decision to temporarily suspend involuntary repossessions due to COVID
• Longer-term contracts increased as a result of 84-month “Built to Lend a Hand” campaign
65 mo 65 mo 66 mo 65 mo 66 mo
71 mo
5%3% 3% 3%
7%
15%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
741 747 750753
739 743
6% 6% 6% 6% 6% 6%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
Retail & Lease FICO andHigher Risk Mix (%)
Retail Contract Terms
$65
$45
$61
$76 $73
$190.55%
0.39%0.51%
0.63% 0.62%
0.15%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
Retail Charge-Offs ($M) and LTR Ratio (%)
76
7 7 7
31.24% 1.13%
1.32% 1.27% 1.24%
0.52%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
Retail Repossessions (000) andRepossession Rate (%)
Higher Risk Portfolio Mix (%) Repossession Rate (%)
Retail > 84 months Placement Mix (%) LTR Ratio (%)
-
14
84% Payment Made
0K
10K
20K
30K
40K
50K
60K
70K
80K
Mar 1 Mar 8 Mar 15 Mar 22 Mar 29 Apr 5 Apr 12 Apr 19 Apr 26 May 3 May 10 May 17 May 24 May 31 Jun 7 Jun 14 Jun 21 Jun 28
# of
Ext
ensi
ons
Extensions
• 361K pandemic extensions (11% of outstanding contracts) processed March – May
• 96% of extensions have made payments post extension
• Extensions returning to pre-pandemic levels
U.S. Consumer Pandemic Extensions
3% No Payment & Not Re-extended
12% Payment Made & Re-extended
1% Re-extended
Pandemic Extensions By Week
Extensions That Came Due Prior To July 28
-
15
Worldwide Credit Loss Metrics
• Worldwide credit loss metrics improvement reflects government stimulus and retail financing and lease extension programs offered
• Our credit loss reserve reflects lifetime losses at about the same level as Q1
$513 $513 $513 $513
$1,231 $1,285
0.42% 0.43% 0.44% 0.43%
1.07% 1.18%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
$109
$66$89
$107 $101
$45
0.36%
0.22%0.30%
0.36% 0.35%
0.17%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
Charge-Offs ($M) and LTR Ratio (%)
Credit Loss Reserve ($M) and Reserve as a % of EOP Managed Receivables
LTR Ratio (%)
Reserve as a % of EOP Managed Receivables (%)
-
16* Source: J.D. Power PIN
U.S. Lease Metrics
• Lower lease return volumes reflect impact of lease extension programs
• FY auction values forecast to be down about 5%, consistent with third party estimates
Lease Placement Volume (000)
Lease Share of Retail Sales (%)Off-Lease Auction Values
(36-month, at Q2 2020 Mix)
Lease Return Volume (000) and Return Rates (%)
Return Rate (%)
31% 30% 29% 30% 31%
25%
23%20% 19% 19%
22%
15%Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
26 16 4 621 7
48 56 68 64 3836
9 9 11 1211
9
83 81 83 8270
52
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
24-Month36-Month39-Month / Other
Industry*Ford Credit
$18,935
$20,115 $20,265
$18,790 $19,115$19,755
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
74 75 70 71 6758
80% 78% 76% 77% 76% 76%
Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020
-
17
Cumulative Maturities At June 30, 2020* ($B)
• Strong balance sheet is inherently liquid with cumulative debt maturities having a longer tenor than asset maturities
• As of June 30, $76B of $154B assets are unencumbered
$64 $95
$121
$154
$35
$75$97
$134
Jul – Dec 2020 2021 2022 2023 & Beyond$8.0 $16.7 $13.3 $30.3Unsecured Long-Term Debt
Maturities in Each Period
AssetsDebt
* See Appendix for assets and debt definitions
-
18
Funding Structure – Managed Receivables* ($B)
• Well capitalized with a strong balance sheet
• Funding is diversified across platforms and markets
• Expect higher mix of ABS going forward
* See Appendix for definitions and reconciliation to GAAP
2019 2020Dec 31 Jun 30
Term Debt (incl. Bank Borrowings) 73$ 73$ Term Asset-Backed Securities 57 55 Commercial Paper 4 2 Ford Interest Advantage / Deposits 7 6 Other 9 6 Equity 14 14 Adjustments for Cash (12) (17)
Total Managed Receivables 152$ 139$
Securitized Funding as Pct of Managed Receivables 38% 39%
Special Items
2017201920202020
ActualDec 31Dec 31Mar 31Jun 30
Term Debt (incl. Bank Borrowings)$ 75$ 73$ 72$ 73
Term Asset-Backed Securities453575655
Commercial Paper$ 115432
Ford Interest Advantage / Deposits15766
Other9966
Equity16141414
Adjustments for Cash1(12)(12)(11)(17)
Total Managed Receivables$ 13$ 151$ 152$ 146$ 139
Securitized Funding as Pct
of Managed Receivables35%38%38%39%
-
19* See Appendix for definitions** As of July 30, 2020** Includes Rule 144A offerings
Public Term Funding Plan* ($B)
• Completed $12B of public issuance year-to-date including $2B of unsecured in June
• Strong balance sheet and substantial liquidity provide funding flexibility
2018 2019 2020 ThroughActual Actual Forecast** Jul 29
Unsecured 13$ 17$ $ 7 - 10 5$
Securitizations** 14 14 11 - 14 7
Total 27$ 31$ $ 18 - 24 12$
Special Items
20152017201820192020Through
ActualActualActualActualForecast**Jul 29
Public Issuances
UnsecuredERROR:#REF!$ 16$ 13$ 17$ 7 - 10$ 5
Securitizations**$ 13151414 11 - 14 7
Total ERROR:#REF!$ 32$ 27$ 31$ 18 - 24$ 12
1
2
3
5
6
7
A
B
Unsecured
-
20
Cautionary Note On Forward-Looking StatementsStatements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:• Ford and Ford Credit’s financial condition and results of operations have been and may continue to be adversely affected by public health issues, including epidemics or pandemics such as COVID-19;• Ford’s long-term competitiveness depends on the successful execution of global redesign and fitness actions;• Ford’s vehicles could be affected by defects that result in delays in new model launches, recall campaigns, or increased warranty costs;• Ford may not realize the anticipated benefits of existing or pending strategic alliances, joint ventures, acquisitions, divestitures, or new business strategies;• Operational systems, security systems, and vehicles could be affected by cyber incidents;• Ford’s production, as well as Ford’s suppliers’ production, could be disrupted by labor issues, natural or man-made disasters, financial distress, production difficulties, or other factors;• Ford’s ability to maintain a competitive cost structure could be affected by labor or other constraints;• Ford’s ability to attract and retain talented, diverse, and highly skilled employees is critical to its success and competitiveness;• Ford’s new and existing products and mobility services are subject to market acceptance;• Ford’s results are dependent on sales of larger, more profitable vehicles, particularly in the United States;• With a global footprint, Ford’s results could be adversely affected by economic, geopolitical, protectionist trade policies, or other events, including tariffs and Brexit;• Industry sales volume in any of our key markets can be volatile and could decline if there is a financial crisis, recession, or significant geopolitical event;• Ford may face increased price competition or a reduction in demand for its products resulting from industry excess capacity, currency fluctuations, competitive actions, or other factors;• Fluctuations in commodity prices, foreign currency exchange rates, interest rates, and market value of our investments can have a significant effect on results;• Ford and Ford Credit’s access to debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts could be affected by credit rating downgrades, market volatility, market
disruption, regulatory requirements, or other factors;• Ford’s receipt of government incentives could be subject to reduction, termination, or clawback;• Ford Credit could experience higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;• Economic and demographic experience for pension and other postretirement benefit plans (e.g., discount rates or investment returns) could be worse than Ford has assumed;• Pension and other postretirement liabilities could adversely affect Ford’s liquidity and financial condition;• Ford could experience unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;• Ford may need to substantially modify its product plans to comply with safety, emissions, fuel economy, autonomous vehicle, and other regulations that may change in the future;• Ford and Ford Credit could be affected by the continued development of more stringent privacy, data use, and data protection laws and regulations as well as consumer expectations for the safeguarding of personal
information; and• Ford Credit could be subject to new or increased credit regulations, consumer protection regulations, or other regulations.We cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional discussion, see “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, as updated by subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
-
Appendix
-
22
EBT By Segment* ($M)
2020H / (L) 2019 2020
H / (L) 2019
ResultsUnited States and Canada segment 445$ (144)$ 467$ (744)$ Europe segment 65 (48) 82 (145) All Other segment 17 (20) 24 (71)
Total segments 527$ (212)$ 573$ (960)$ Unallocated other 16 (76) - (99)
Earnings before taxes 543$ (288)$ 573$ (1,059)$ Taxes (136) 82 (145) 271
Net income 407$ (206)$ 428$ (788)$
Distributions 275$ (375)$ 550$ (775)$
YTDQ2
* See Appendix for definitions
Ford Credit
Fin Sum
Q2YTD2QYTD
2020H / (L) 20192020H / (L) 201920172017
Americas segment$ 311$ -$ 311$ 311$ 423$ 423
Europe segment76-76768181
Asia Pacific segment24-24241717
Results
United States and Canada segment$ 445$ (144)$ 467$ (744)$ 465$ 823
Europe segment65(48)82(145)74151
All Other segment17(20)24(71)1846
Total segments$ 527$ (212)$ 573$ (960)$ 557$ 1,020
Unallocated other16(76)-(99)
Earnings before taxes$ 543$ (288)$ 573$ (1,059)$ 557$ 1,020
Taxes(136)82(145)271(173)(321)
Net income$ 407$ (206)$ 428$ (788)$ 384$ 699
Distributions$ 275$ (375)$ 550$ (775)
Contract placement volumes (000)1,282(279)5131,021
-
23
Financing Shares And Contract Placement Volume
* United States and Canada exclude Fleet sales, other markets include Fleet
2019 2020 2019 2020
Share of Ford Sales*United States 49 % 77 % 49 % 67 %Canada 65 63 66 63U.K. 36 44 38 44Germany 49 34 49 39China 32 37 34 36
Wholesale ShareUnited States 75 % 73 % 76 % 74 %Canada 57 42 57 45U.K. 100 100 100 100Germany 93 93 93 93China 64 61 62 58
Contract Placement Volume - New and Used (000)United States 220 297 420 502 Canada 40 25 70 48 U.K. 34 13 75 43 Germany 45 19 87 48 China 28 28 54 44
YTDQ2
Ford Credit
Share & Volume
Q2YTD
2019202020192020
Share of Ford Sales*
United States49%077%49%67%
Canada650636663
U.K.360443844
Germany490344939
China320373436
Wholesale Share
United States75%073%76%74%
Canada570425745
U.K.1000100100100
Germany930939393
China640616258
Contract Placement Volume - New and Used (000)
United States220297420502
Canada40257048
U.K.34137543
Germany45198748
China28285444
-
24
2019 2019 2020Jun 30 Dec 31 Jun 30
Liquidity SourcesCash 14.1$ 11.7$ 17.1$ Committed asset-backed facilities 35.7 36.6 37.1 Other unsecured credit facilities 2.9 3.0 2.5 Ford corporate credit facility allocation 3.0 3.0 -
Total liquidity sources 55.7$ 54.3$ 56.7$
Utilization of LiquiditySecuritization cash (4.0)$ (3.5)$ (3.6)$ Committed asset-backed facilities (17.5) (17.3) (17.7) Other unsecured credit facilities (0.9) (0.8) (0.6) Ford corporate credit facility allocation - - -
Total utilization of liquidity (22.4)$ (21.6)$ (21.9)$
Gross liquidity 33.3$ 32.7$ 34.8$ Adjustments 0.3 0.4 (2.4)
Net liquidity available for use 33.6$ 33.1$ 32.4$
• Liquidity of $32.4B is $0.7B lower than 2019 YE, and includes reallocation of $3B corporate revolver in March
* Numbers may not sum due to rounding; see Appendix for definitions
Liquidity Sources* ($B)Ford Credit
Special Items
201920192019201920202020
Mar 31Jun 30Sep 30Dec 31Mar 31Jun 30
Liquidity Sources
Cash$ 12.8$ 14.1$ 14.3$ 11.7$ 11.3$ 17.1
Committed asset-backed facilities35.235.735.236.635.937.1
Other unsecured credit facilities3.32.92.63.02.82.5
Ford corporate credit facility allocation3.03.03.03.0- 0- 0
Total liquidity sources$ 54.3$ 55.7$ 55.1$ 54.3$ 50.0$ 56.7
Utilization of Liquidity
Securitization cash$ (3.3)$ (4.0)$ (2.9)$ (3.5)$ (2.9)$ (3.6)
Committed asset-backed facilities(19.8)(17.5)(14.4)(17.3)(18.6)(17.7)
Other unsecured credit facilities(0.6)(0.9)(0.5)(0.8)(0.5)(0.6)
Ford corporate credit facility allocation- 0- 0- 0- 0- 0- 0
Total utilization of liquidity$ (23.7)$ (22.4)$ (17.8)$ (21.6)$ (22.0)$ (21.9)
Gross liquidity$ 30.6$ 33.3$ 37.3$ 32.7$ 28.0$ 34.8
Adjustments0.40.3(1.9)0.40.3(2.4)
Net liquidity available for use$ 31.0$ 33.6$ 35.4$ 33.1$ 28.3$ 32.4
-
25
Total Net Receivables Reconciliation To Managed Receivables ($B)
2019 2019 2020Jun 30 Dec 31 Jun 30
Finance receivables, net (GAAP) 115.7$ 114.3$ 103.9$ Net investment in operating leases (GAAP) 27.7 27.7 26.4
Total net receivables* 143.4$ 142.0$ 130.3$
Held-for-sale receivables (GAAP) -$ 1.5$ -$ Unearned interest supplements and residual support 6.9 6.7 6.5 Allowance for credit losses 0.5 0.5 1.3 Other, primarily accumulated supplemental depreciation 1.1 1.0 1.3
Total managed receivables (Non-GAAP) 151.9$ 151.7$ 139.4$
* See Appendix for definitions; numbers may not sum due to rounding
Ford Credit
Sheet2 (2)
201920192019201920202020
Mar 31Jun 30Sep 30Dec 31Mar 31Jun 30
Net Receivables*
Finance receivables -- North America Segment
Consumer retail financing$49.2$49.2$49.2$49.2$49.2$49.2
Non-consumer: Dealer financing**25.525.525.525.525.525.5
Non-consumer: Other0.90.90.90.90.90.9
Total finance receivables -- North America Segment$75.6$75.6$75.6$75.6$75.6$75.6
Finance receivables -- International Segment
Consumer retail financing$12.9$12.9$12.9$12.9$12.9$12.9
Non-consumer: Dealer financing**10.510.510.510.510.510.5
Non-consumer: Other0.30.30.30.30.30.3
Total finance receivables -- International Segment$23.7$23.7$23.7$23.7$23.7$23.7
Unearned interest supplements(2.1)(2.1)(2.1)(2.1)(2.1)(2.1)
Allowance for credit losses(0.4)(0.4)(0.4)(0.4)(0.4)(0.4)
Finance receivables, net (GAAP)$ 119.3$ 115.7$ 112.8$ 114.3$ 110.8$ 103.9
Net investment in operating leases (GAAP)27.627.727.527.727.026.4
Total net receivables*$ 146.9$ 143.4$ 140.3$ 142.0$ 137.8$ 130.3
Managed Receivables
Total net receivables (GAAP)$ 142.0$ 137.8$ 130.3
Held-for-sale receivables (GAAP)$ - 0$ - 0$ - 0$ 1.5$ - 0$ - 0
Unearned interest supplements and residual support6.86.96.86.76.36.5
Allowance for credit losses0.50.50.50.51.21.3
Other, primarily accumulated supplemental depreciation1.11.11.11.01.11.3
Total managed receivables (Non-GAAP)$ 155.3$ 151.9$ 148.7$ 151.7$ 146.4$ 139.4
*Includes finance receivables (retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit's balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit's other creditors.**Primarily includes Automotive segment receivables purchased by Ford Credit which are classified to Trade and other receivables on our consolidated Balance Sheet. Also includes eliminations of intersegment transactions
4
5
21
22
23
24
28
A
B
C
Finance receivables, net (GAAP)
Net investment in operating leases (GAAP)
Total net receivables*
Held-for-sale receivables (GAAP)
-
26
Financial Statement Leverage Reconciliation To Managed Leverage* ($B)
* See Appendix for definitions
2019 2019 2020Jun 30 Dec 31 Jun 30
Leverage CalculationDebt 141.5$ 140.0$ 135.3$ Adjustments for cash (14.1) (11.7) (17.1) Adjustments for derivative accounting (0.6) (0.5) (1.8)
Total adjusted debt 126.8$ 127.8$ 116.4$
Equity 14.9$ 14.3$ 13.8$ Adjustments for derivative accounting (0.1) (0.0) (0.0)
Total adjusted equity 14.8$ 14.3$ 13.8$
Financial statement leverage (to 1) (GAAP) 9.5 9.8 9.8 Managed leverage (to 1) (Non-GAAP) 8.6 8.9 8.5
Ford Credit
Sheet2 (2)
(Bils)Mar. 31Dec. 31Jun. 30, 2015Sep. 30, 2015Mar. 31
Dec. 31, 201420162016Jun. 30, 2015Sep. 30, 20152017
Net Receivables*(Bils)
Finance receivables -- North America Segment
Consumer retail financing$ 44.1$47.2$49.2$ 45.2$ 48.6$49.2
Non-consumer: Dealer financing**22.525.525.523.122.925.5
Non-consumer: Other1.00.90.90.90.90.9
Total finance receivables -- North America Segment$ 67.6$73.6$75.6$69.2$72.4$75.6
Finance receivables -- International Segment
Consumer retail financing$ 11.8$10.9$12.9$12.4$12.7$12.9
Non-consumer: Dealer financing**9.310.510.59.69.810.5
Non-consumer: Other0.30.30.30.40.30.3
Total finance receivables -- International Segment$ 21.4$21.7$23.7$22.4$22.8$23.7
Unearned interest supplements(1.8)(2.1)(2.1)(1.7)(2.1)(2.1)
Allowance for credit losses(0.3)(0.4)(0.4)(0.4)(0.4)(0.4)
Financial Services finance receivables, net (GAAP)*$ 86.9$ 99.4$ 96.2$ 96.2$ 96.2$ 96.2$ 96.2$ 99.3
Net investment in operating leases (GAAP)*25.927.227.227.227.227.226.4
Consolidating adjustments**21.50.96.86.86.86.86.87.3
Ford Credit total net receivables$ 108.4$ 126.2$ 130.2$ 130.2$ 130.2$ 130.2$ 130.2$ 133.0
Managed Receivables
Total net receivables (GAAP)$ 108.4$ 126.2$ 130.2$ 130.2$ 130.2$ 130.2$ 130.2$ 133.0
Unearned interest supplements and residual support3.94.65.35.35.35.35.35.5
Allowance for credit losses0.40.50.50.50.50.50.50.6
Other, primarily accumulated supplemental depreciation0.10.50.90.90.90.90.90.9
Total managed receivables (Non-GAAP)$ 112.8$ 131.8$ 136.9$ 136.9$ 136.9$ 136.9$ 136.9$ 140.0
*Includes finance receivables (retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit's balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit's other creditors.**Dealer financing primarily includes wholesale loans to dealers to finance the purchase of vehicle inventory.***2012 has been reclassified to includes unearned interest supplements and residual support related to net investment in operating leases to conform to current year presentation.****2012 has been reclassified to conform to current year presentation.
Sheet2 (3)
201920192019201920202020
Mar 31Jun 30Sep 30Dec 31Mar 31Jun 30
Net Receivables*
Finance receivables -- North America Segment
Consumer retail financing$49.2$49.2$49.2$49.2$49.2$49.2
Non-consumer: Dealer financing**25.525.525.525.525.525.5
Non-consumer: Other0.90.90.90.90.90.9
Total finance receivables -- North America Segment$75.6$75.6$75.6$75.6$75.6$75.6
Finance receivables -- International Segment
Consumer retail financing$12.9$12.9$12.9$12.9$12.9$12.9
Non-consumer: Dealer financing**10.510.510.510.510.510.5
Non-consumer: Other0.30.30.30.30.30.3
Total finance receivables -- International Segment$23.7$23.7$23.7$23.7$23.7$23.7
Unearned interest supplements(2.1)(2.1)(2.1)(2.1)(2.1)(2.1)
Allowance for credit losses(0.4)(0.4)(0.4)(0.4)(0.4)(0.4)
Leverage Calculation
Debt$ 142.9$ 141.5$ 139.3$ 140.0$ 136.8$ 135.3
Adjustments for cash(12.8)(14.1)(14.3)(11.7)(11.3)(17.1)
Adjustments for derivative accounting(0.1)(0.6)(0.8)(0.5)(1.6)(1.8)
Total adjusted debt$ 130.0$ 126.8$ 124.2$ 127.8$ 123.9$ 116.4
Equity$ 14.9$ 14.9$ 14.2$ 14.3$ 13.5$ 13.8
Adjustments for derivative accounting(0.2)(0.1)- 0(0.0)(0.0)(0.0)
Total adjusted equity$ 14.7$ 14.8$ 14.2$ 14.3$ 13.5$ 13.8
Financial statement leverage (to 1) (GAAP)9.69.59.89.810.19.8
Managed leverage (to 1) (Non-GAAP)8.88.68.88.99.28.5
10.1
9.2
4
5
21
22
A
B
C
Leverage Calculation
Debt
-
27
Definitions And CalculationsAdjustments (as shown on the Liquidity Sources chart)
• Includes asset-backed capacity in excess of eligible receivables; cash related to the Ford Credit Revolving Extended Variable-utilization program (“FordREV”), which can be accessed through future sales of receivables
Assets (as shown on the Cumulative Maturities chart)
• Includes gross finance receivables less the allowance for credit losses, investment in operating leases net of accumulated depreciation, cash and cash equivalents, and marketable securities (excluding amounts related to insurance activities). Amounts shown include the impact of expected prepayments
Cash (as shown on the Funding Structure, Liquidity Sources and Leverage charts)
• Cash and cash equivalents and Marketable securities reported on Ford Credit’s balance sheet, excluding amounts related to insurance activities
Debt (as shown on the Cumulative Maturities chart)
• Includes all of the wholesale ABS term maturities of $9.2 billion in the next 12 months that otherwise contractually extend beyond Q1 2021. Retail and lease ABS are treated as amortizing to match the underlying assets
Debt (as shown on the Leverage chart)
• Debt on Ford Credit’s balance sheet. Includes debt issued in securitizations and payable only out of collections on the underlying securitized assets and related enhancements. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions
Committed Asset-Backed Security (“ABS”) Facilities (as shown on the Liquidity Sources chart)
• Committed ABS facilities are subject to availability of sufficient assets, ability to obtain derivatives to manage interest rate risk, and exclude FCE Bank plc (“FCE”) access to the Bank of England’s Discount Window Facility
Earnings Before Taxes (EBT)
• Reflects Income before income taxes as reported on Ford Credit’s income statement
Securitization cash (as shown on the Liquidity Sources chart)
• Securitization cash is cash held for the benefit of the securitization investors (for example, a reserve fund)
Securitizations (as shown on the Public Term Funding Plan chart)
• Public securitization transactions, Rule 144A offerings sponsored by Ford Credit, and widely distributed offerings by Ford Credit Canada
Term Asset-Backed Securities (as shown on the Funding Structure chart)
• Obligations issued in securitization transactions that are payable only out of collections on the underlying securitized assets and related enhancements
Total net receivables (as shown on the Total Net Receivables Reconciliation To Managed Receivables chart)
• Includes finance receivables (retail financing and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit’s balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit’s other creditors
Unallocated other (as shown on the EBT By Segment chart)
• Items excluded in assessing segment performance because they are managed at the corporate level, including market valuation adjustments to derivatives and exchange-rate fluctuations on foreign currency-denominated transactions
Ford Credit
Brian Schaaf�CFO, Ford Credit����JPMorgan ConferenceSlide Number 2Information Regarding This PresentationStrategic OverviewSlide Number 5Slide Number 6Slide Number 7Slide Number 8Slide Number 9Q2 2020 Earnings Key TakeawaysKey MetricsQ2 2020 Net Receivables Mix ($B)U.S. Origination Metrics And Credit Loss DriversU.S. Consumer Pandemic ExtensionsWorldwide Credit Loss MetricsU.S. Lease MetricsCumulative Maturities At June 30, 2020* ($B)Funding Structure – Managed Receivables* ($B)Public Term Funding Plan* ($B)Cautionary Note On Forward-Looking StatementsAppendixEBT By Segment* ($M)Financing Shares And Contract Placement VolumeSlide Number 24Total Net Receivables Reconciliation To Managed Receivables ($B)Financial Statement Leverage Reconciliation To Managed Leverage* ($B)Definitions And Calculations