bsr new- bahrain rate analysis
DESCRIPTION
BSR New- Bahrain Rate AnalysisTRANSCRIPT
No Description Unit Price1 fanlight catches nos 50.002 ½" dia pvc elbows/bend/socket no 12.003 ½" dia. PVC TEES no 15.004 ¾" dia TEE no 20.005 ¾" dia. PVC elbows/bend/socket no 18.006 1" dia. PVC elbows/bend/socket no 31.007 1" dia. PVC TEES no 43.008 1¼" dia. PVC elbows/bend/socket no 48.009 1¼" dia. PVC TEE no 65.0010 1½" dia. PVC elbows/bend/socket no 87.0011 1½"dia. PVC TEE no 114.0012 2" dia. PVC TEE no 175.0013 2" dia. PVC elbows/bend/socket no 137.0014 2½" dia. PVC elbows/bend/socket no 364.0015 2½" dia. PVC TEE no 437.0016 3" dia. PVC elbows/bend/socket no 526.0017 3" dia. PVC tees no 793.0018 acid gal 175.0019 anticorrosive ltr 270.0020 asbestos corrugated sheet sq.ft 35.0021 asbestos flat sheet sq.ft 20.0022 beading ½x½ l.ft 10.0023 beading 1½x½ halmilla l.ft 8.0024 bidet no b25 binding wire 16 BWG lbs 45.0026 bitumen gal 75.0027 blacksmith days 600.0028 blasting powder lbs 400.0029 blue ozs 10.0030 boiled lime cwts 350.0031 bolt 16mm, 18" long nos 65.0032 brackets no33 Brass bolt 4" nos 45.0034 brass nails 1½ kg 80.0035 brass panel pin doz 5.0036 brass screw 1¼ doz 35.0037 brass screw 4" nos38 brass screws ½ nos 1.2539 brass screws ¾ doz 20.0040 brass screws 1" no
41 brass screws 1½" no 3.5042 brick work 4½ sq43 bricks nos 6.5044 brush 2" nos 85.0045 brush 3" nos 210.0046 brush 6" nos 350.0047 But hinges 5x2½ brass nos 100.0048 C.I.cistern with 1¼ flush pipe chain nos 1550.0049 C.I.pipe 4" l.ft b50 C.I.pipe 4" l.ft 125.0051 carpenter days 600.0052 Casement fasteners nos 40.0053 Casement stays nos 40.0054 cement cwts 620.0055 cement block 16x8x4 nos 15.0056 cement block 16x8x8 nos 30.0057 cistern no58 clay tile nos 28.0059 clip and nail for ½" pvc nos 5.0060 clip and nail for ¾" pvc nos 6.0061 clip and nail for 1" pvc nos 7.0062 clip and nail for 1¼" pvc nos 8.0063 clip and nail for 1½" pvc nos 15.0064 clip and nail for 2" pvc nos 20.0065 clip and nail for 3" pvc nos 45.0066 clip nos 25.0067 clout nails ¼" lbs 20.0068 coir brush 6" nos 40.0069 coloured pigment lb 125.0070 colouring powder lb 100.0071 concrete 1 2 4 cube 22468.6772 concrete 1 3 6 (1½) cube 18463.5073 cotton waste lb 25.0074 cove moulding halmilla 2x2 l.ft 12.0075 cover slab no 300.0076 d d t powded lbs 100.0077 Door closer(hydraulic) nos 1200.0078 dowels M.S. 5/8" nos 15.0079 Draw rings nos 15.0080 earth cube 2000.0081 elbow no b
82 emulsion lit 450.0083 enamel ltr 550.0084 end cap no b85 eves gutter length no b86 EW pipe 4" no 65.0087 excavation cube b88 fibre/plastic plug nos 2.0089 fibre/plastic plug with 4" screw nos 7.0090 firewood lbs 6.0091 flannel cloth yrds 65.0092 floor brush nos 150.0093 fuse l.ft 75.0094 G.I.grating 4" nos 15.0095 G.I.Sheet 8x4( 18BWG) nos 2000.0096 glass pane 1/8" sq.ft 18.0097 glazed tile 6x6 nos 25.0098 glazier sq.ft 200.0099 gutter brackets no
100 gutter joiner no101 half round tile sq 5.00102 iron screws ¾ kg103 iron screws 3" nos 3.00104 joiner no105 jumper steel lbs 100.00106 Jute Hessian sq.ft 2.00107 L iron brackets nos 55.00108 labour days 450.00109 lead lb 150.00110 low level suite complete nos 4000.00111 lunumidella ceiling planks ¾ sq.ft 22.00112 mason days 650.00113 metal cube114 metal ¾ cube 7500.00115 metal 1 cube 6750.00116 metal 1½ cube 6000.00117 mitre bend no b118 mixture days 1800.00119 Mortice lock with screws nos 600.00120 mould oil lit 50.00121 nails 2" kg122 painter days 550.00
123 planks 1" sq.ft 90.00124 plumber days 400.00125 plywood sash 6'9"x2'9" nos 1150.00126 pressed tile 8x8 nos 45.00127 primer for wall lit 185.00128 props 2x4 l.ft 40.00129 pvc 3" pipe l.ft b130 pvc gutter head no b131 pvc pipe ½ l.ft 12.00132 pvc pipe ¾ l.ft 26.00133 pvc pipe 1" l.ft 40.00134 pvc pipe 1¼" l.ft 58.50135 pvc pipe 1½" l.ft 85.00136 pvc pipe 2" l.ft 143.00137 pvc pipe 3" l.ft 300.00138 pvc pipe 3½ l.ft 565.00139 pvc straps no140 rawl plugs no141 reeper 2x1 l.ft 25.00142 rendering 1:2 sq143 ridge tile nos 35.00144 ridges 3'8" long pair 210.00145 Rim lock with screws nos 300.00146 roofing screws or bolt nos 3.00147 roofing screws and washers nos 3.50148 rubble 6-9 cube 3600.00149 S.W. gulley 4" nos 375.00150 salt lb 10.00151 sand cube 6000.00152 sand paper nos 15.00153 shoe no b154 Sink 24x15x7 nos 1750.00155 sk/labour days 500.00156 slaked lime cwts 300.00157 socket 1" nos 15.00158 socket 3" nos159 soldering lead lb 250.00160 solvent cement gms 1.00161 spreader no162 spur stone nos 20.00163 squatting pan with trap nos 1200.00
164 stop cock½ nos 125.00165 tap ½ nos 250.00166 tapered wooden plug nos 25.00167 tarnap gal 125.00168 Tee hinges 6"x12" pair 50.00169 terpentine/thinner lit 75.00170 terrazzo tiles 12x12 nos 110.00171 Timber cu.ft b172 timber 2x2 l.ft 20.00173 timber 4x3 class I cu.ft 2000.00174 timber base plates sq.ft175 timber battens 2x1 class 1 l.ft 25.00176 timber bearers 4x2 class 1 l.ft 110.00177 timber bearers 4x2 class 2 l.ft 50.00178 Timber cl 1 cu.ft b179 timber class 11 2x1 l.ft 8.00180 timber class11 cu.ft 1200.00181 timber class11 2x2 l.ft 12.00182 timber joists 4x2 class 2 cu.ft183 timber ledgers 2x2 l.ft184 timber planks ¾", class 1 sq.ft 140.00185 timber planks 1", class 1 sq.ft 200.00186 timber planks 1½ class1 sq.ft 250.00187 timber planks 1", class 2 sq.ft 60.00188 timber planks 1", class 2 sq.ft189 timber plug no190 timber plug 6x6x2 no 40.00191 timber purlin cu.ft b192 timber runners 4x2 cu.ft 1000.00193 timber sash 3x1½ sq.ft 105.00194 timber strips2x¼ l.ft 4.00195 timber wedges nos 6.00196 tinker days 400.00197 Tor steel cwts 4500.00198 Tower / skeleton brass bolts nos 100.00199 urinal no b200 Varnish lit 72.00201 vibrator days 1200.00202 wash basin nos 2500.00203 waste plug and chain nos 150.00204 water gal 0.35
205 wax polish lb 65.00206 white cement kg 80.00207 wire brush nos 65.00208 wire cut bricks nos 10.00209 wire nail ¾ kg 55.00210 wire nail 1½ lb 55.00211 wire nail 2" long lb 60.00212 wire nail 6" long lb 60.00213 wire nails lb 55.00214 wood preservative ltr 75.00215 wood primer ltr 200.00216 wooden plug no 25.00217 yarn lbs 35.00218 yellow ochre lb 10.00219220221222223224225
438 204 89352 2.05124660 66 43560 32.81983
Page 8
No Description Unit 24.20% 0.242%
1
sq 450.00 558.90 48.38 60.08 0.00 -
2
cube 731.25 908.21 258.13 320.60 0.00 -
3
cube 450.00 558.90 158.85 197.29 0.00 0.00 -
4
cube 1012.50 1257.53 357.41 443.91 0.00 0.00 -
5
cube 1575.00 1956.15 555.98 690.52 0.00 -
6
cube 1350.00 1676.70 476.55 591.88 0.00 0.00 -
7
cube 1125.00 1397.25 397.13 493.23 0.00 -
8
cube 2780.00 3452.76 981.34 1,218.82 0.00 -
9sq.ft 161.25 200.27 1734.79 2,154.61
0.00 - 10
sq 1832.00 2275.34 196.94 244.60 0.00 -
11 Earthwork-backfilling & compacting cube 450.00 558.90 158.85 197.29 0.00 -
Rate in imperial
Rate in metric
Removing top soil to a depth not exceeding 6" & depositing as directed within site
Excavation over site to reduce level in any material except rock requiring blasting including depositing and levelling as directed upto a distance not exceeding 30ft
Excavation in trenches for walls/column pits in soft/loose soil from 0-5ft deep and depositing excavated material to a distance not exceeding 30ft . (earth work support to be paid separately).
Excavation in trenches for walls/column pits in ordinary soil from 0-5ft deep and depositing excavated material to a distance not exceeding 30ft .
Excavation in trenches for walls/column pits in hard dense soil from 0-5ft deep and depositing excavated material to a distance not exceeding 30ft .
Excavation in trenches for walls/column pits in mud/wet soil from 0-5ft deep and depositing excavated material to a distance not exceeding 30ft .
Excavation in trenches for walls/column pits in soft distintegrated rock (not requiring blasting) up to a depth of 5ft and depositing excavated material to a distance not exceeding 30ft . (earth work support to be paid separately).
Excavation in trenches for walls/column pits in hard rock requiring blasting up to a depth of 5ft and depositing excavated material to a distance not exceeding 30ft . (earth work support to be paid separately).
Benching rock in foundation in 3"-6" steps.(Blasting prohibited)
Anti-termite treatment on excavated foundation and compacted soil under floors
Page 9
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
12 Backfilling to trenches with imported materialcube 2862.50 3555.23 1010.46 1,254.99
0.00 0.00 - 13
cube 900.00 1117.80 317.70 394.58 0.00 0.00 -
14
cube 3200.00 3974.40 1129.60 1,402.96 0.00 -
15
sq 2046.00 2541.13 219.95 273.17 0.00 -
16sq 4975.00 6178.95 534.81 664.24
0.00 - 17
sq 8900.00 11053.80 956.75 1,188.28 0.00 -
18
sq 10066.67 12502.80 1082.17 1,344.05 0.00 -
19 Mixing concrete 1 3 6 (1½") cube 18463.50 22931.67 6517.62 8,094.88 0.00 0.00 -
20 Mixing concrete 1 2½ 5 (1") cube 20055.00 24908.31 7079.42 8,792.63 0.00 0.00 -
21 Mixing concrete 1 2 4 (¾") cube 22468.67 27906.08 7931.44 9,850.85 0.00 -
22 Mixing concrete 1 1½ 3 (¾") cube 24649.17 30614.27 8701.16 10,806.84 0.00 0.00 -
23 Mixing concrete 1 1 2 (¾") cube 30796.67 38249.46 10871.22 13,502.06 0.00 -
24
sq 3672.48 4561.21 394.79 490.33 0.00 -
25
sq 5477.46 6803.01 588.83 731.32 0.00 -
26sq 10575.84 13135.19 1136.90 1,412.03
0.00 - 27
cube 31042.07 38554.25 10957.85 13,609.65 0.00 0.00 -
28cube 31829.85 39532.67 11235.94 13,955.03
0.00 0.00 -
Filling under floors including levelling watering and compacting in 3" layers with available and selected earth at site
Filling under floors including levelling watering and compacting in 3" layers with imported selected earth at site
Cutting turf sods loading to hand cards and transporting upto 30 yards laying and watering for 30 days .(Royalty for turf pegging and transport beond 30 yards paid separately)
Earth work support (open planking ) in trenches upto a depth of 5ft
Earth work support (close planking ) in trenches upto a depth of 5ft
Earth work support (close planking ) in deep excavation in trenches upto 15ft depth
2" thick cement concrete 1 3 6(1½) screed in foundation at depts not exceeding 5'-0"
3" thick cement concrete 1 3 6(1½) screed in foundation at depts not exceeding 5'-0"
6" thick cement concrete 1 2 4(¾) floor (mass concrete)
Cement concrete in 4½"x6 column in ground floor
Cement concrete in 6"x6" column in ground floor
Page 10
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
29cube 30709.85 38141.63 10840.58 13,464.00
0.00 0.00 - 30
cube 29566.68 36721.81 10437.04 12,962.80 0.00 0.00 -
31cube 29386.68 36498.25 10373.50 12,883.88
0.00 - 32
cube 32905.41 40868.51 11615.61 14,426.59 0.00 0.00 -
33cube 32815.41 40756.73 11583.84 14,387.13
0.00 0.00 - 34
cube 32725.41 40644.95 11552.07 14,347.67 0.00 0.00 -
35 5" thick R.C.C. floor slab in 1st floorcube 31342.85 38927.82 11064.03 13,741.52
0.00 0.00 - 36 6" thick R.C.C. floor slab in 1st floor cube 29476.50 36609.81 10405.20 12,923.26
0.00 - 37
l.ft 60.90 75.64 199.75 248.09 0.00 -
38l.ft 183.95 228.46 603.35 749.36
0.00 0.00 - 39
l.ft 245.10 304.41 803.92 998.47 0.00 0.00 -
40l.ft 407.66 506.32 1337.14 1,660.73
0.00 - 41
sq 8244.43 10239.59 886.28 1,100.76 0.00 -
42sq 10873.12 13504.42 1168.86 1,451.72
0.00 - 43
sq 8275.00 10277.55 889.56 1,104.84 0.00 -
44
cwts 6370.13 7911.70 127.40 158.23 0.00 -
45cube 17678.75 21957.01 6240.60 7,750.82
0.00 0.00 - 46
cube 17395.42 21605.11 6140.58 7,626.60 0.00 -
Cement concrete in 9x9 column in ground floor
Cement concrete in 12x12 column in ground floor
Cement concrete in 13½x13½ column in ground floor
Cement concrete 6x6 beam upto 1st floor level
Cement concrete 9x6 beam upto 1st floor level
Cement concrete 9x9 beam upto 1st floor level
Cement concrete in 4½"x6 lintols in ground floor
Cement concrete in 9x9 lintols in ground floor
Cement concrete in 9x12 lintols in ground floor
Cement concrete in12x15 lintols in ground floor
Sawn timber formwork to 9x9 cement concrete column in ground floor
Sawn timber formwork for concrete beam in ground floor
Sawn timber formwork for underside of first floor slab
Mild steel/Tor steel reinforcement to lintols slab beams or columns bent to shape laid in position and tied with G I wire as directed
Brick work in cement sand 1:5 in foundation upto D P C
Brick work in cement sand 1:8 in foundation upto D P C
Page 11
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
47sq 7146.00 8875.33 768.19 954.10
0.00 - 48
sq 13784.00 17119.73 1481.78 1,840.37 0.00 -
49sq 20619.25 25609.11 2216.57 2,752.98
0.00 - 50
sq 13261.38 16470.63 1425.60 1,770.59 0.00 -
51sq 8813.25 10946.06 947.42 1,176.70
0.00 - 52
sq 17141.50 21289.74 1842.71 2,288.65 0.00 -
53sq 26244.25 32595.36 2821.26 3,504.00
0.00 - 54
sq 5216.00 6478.27 560.72 696.41 0.00 -
55sq 5632.25 6995.25 605.47 751.99
0.00 - 56
l.ft 194.53 241.60 638.04 792.45 0.00 -
57
l.ft 308.80 383.53 1012.86 1,257.98 0.00 0.00 -
58
l.ft 260.68 323.76 855.01 1,061.93 0.00 -
59
sq 6516.00 8092.87 700.47 869.98 0.00 -
60sq 3819.50 4743.82 410.60 509.96
0.00 - 61
cube 14915.00 18524.43 5265.00 6,539.12 0.00 0.00 -
Brick work in cement sand 1:5 in 4½ thick walls in ground floor
9" thick brick wall cement sand 1:5 in ground floor
Brick work 13½ thick in cement sand 1:5 in superstructure in ground floor
9" thick brick wall cement sand 1:8 in superstructure in ground floor
4½ thick brick wall (wirecut) in cement sand 1:5 in ground floor
9" thick in cement and sand 1:5 with wire cut brick
13½ thick brick wall (wire cut) in cement sand 1:5 in ground floor
Extra over for facing including raised pointing 1/8" thick in cement sand 1:1 mixture in ground floor
3" thick floor paved in lime mortor 2:5 in ground floor
Steps 1'-1½"x0'-6" in brick in cement and sand 1:5 with ½" thick cement and sand 1:2 rendering including necessary excavation
Brick drains in cement sand 1:5 , 9" wide and 6-9" average depth including cement rendering ½" thick 1:2 to exposed feces with 1'-6" ramp including necessary excavation
Brick drains in cement sand 1:5 , 9" wide and 6-9" average depth including cement rendering ½" thick 1:2 to exposed feces with 1'-6" without ramp including necessary excavation
8" thick hollow blocks in cement and sand mortor 1:5 in ground floor (cavities unfilled)
4" thick hollow block masonry in cement and sand mortor 1"5 with cavities unfilled
Random rubble masonry in cement mortor 1:5 in foundation
Page 12
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
62cube 15872.25 19713.33 5602.90 6,958.81
0.00 - 63
sq 16548.75 20553.55 1778.99 2,209.51 0.00 -
64
sq 17802.50 22110.70 1913.77 2,376.90 0.00 -
65sq 15152.50 18819.41 1628.89 2,023.09
0.00 - 66
sq 16891.67 20979.45 1815.85 2,255.29 0.00 -
67sq 3775.00 4688.55 405.81 504.02
0.00 - 68
sq 8888.89 11040.00 955.56 1,186.80 0.00 -
69
sq 4570.00 5675.94 491.28 610.16 0.00 -
70sq 4150.00 5154.30 446.13 554.09
0.00 - 71
l.ft 86.31 107.20 283.09 351.60 0.00 -
72
l.ft 83.90 104.21 275.20 341.80 0.00 0.00 -
73l.ft 193.03 239.74 633.12 786.34
0.00 0.00 - 74
l.ft 192.33 238.87 630.83 783.49 0.00 0.00 -
75
l.ft 892.72 1108.75 2928.11 3,636.71
Random rubble masonry in cement mortor 1:5 in superstructure
Pressed floor tiles bedded in ½ cement mortor 1:2 and pointing in neat cement in ground floor
Glazed tile fixed to walls including bedding in cement motor 1:2 and raking in ground floor.(specials measured separately)
Terrazzo floor tiles on ½" thick cement and sand 1:2 in ground floor
Timber frame work for calicut pattern tile hip roof in single storey building consisting of wall plate beam ridge plate rafters etc.. (Preservative treatment to be measured separately)
Roof covering with calicut pattern clay tiles in single storeyed building
Timber frame work for corrugated asbestos asheet roof in single storeyed building
Roof covering with corrugated asbestos sheet (timber frame work and ridge covering measured separately )
One layer half round clay tiles over corrugated asbestos roof covering
Asbestos close fittings ridging fixed complete with roofing screws or bolts (Hook)
Ridging covering with calicut pattern ridge tiles bedded in cement lime mortor 1:1:4
3/4'' * 9'' Valance board fixed with brass screws at 2'-0'' centres
¾x9" high barge board fixed with brass screws at 2'-0" centres to sides of rafters
18 BWG (1.2mm) galvanised iron sheet valley gutter 3'-0" girth over all once bent with end laps not less than 9" width including ¾" tongued and grooved planks laid to slope and profile on timber members
Page 13
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
0.00 - 76
l.ft 197.32 245.07 647.20 803.82 0.00 -
77
sq 9747.85 12106.83 1047.89 1,301.48 0.00 -
78
sq 4003.59 4972.46 430.39 534.54 0.00 -
79
sq 12443.39 15454.69 1337.66 1,661.38 0.00 -
80
sq 5591.67 6944.85 601.10 746.57 0.00 -
81
sq.ft 496.13 616.20 5337.59 6,629.28 0.00 0.00 -
82
sq.ft 405.19 503.25 4359.20 5,414.13 0.00 -
83
sq.ft 263.25 326.96 2832.18 3,517.57 0.00 0.00 -
84
sq.ft 608.74 756.05 6549.05 8,133.92
18 BWG (1.2mm) galvanised iron flashing 1'-6" girth overall 3 times bent with end laps not less than 6" lead soldered turned and tucked up to not less than 6" into chase out in wall and pointed in cement mortor 1:2 lower end dressed over roof covering not less than 1'-0" wide
Timber framework for 4'-0"x4'-0" flat asbestos ceiling (sheet measured separately ) comprising of 4x2 joists and 2x2 bearers in class 1 timber
Horizontal ceiling lining using 4'-0"x4'-0" flat asbestos cement sheets fixed with and including beading and cove mouldings on timber frame work.(timber frame work and painting measured separately)
¾" thick tongued and grooved lunumidella ceiling boards fixed horizontal on 4x2 class 1 timber joists at 2'-0" centres with 1½" brass nails
¾"x6" wide tongued and grooved lunumidella ceiling boards fixed to underside of roof rafters (existing) with 1½" brass nails including levelling with timber strips where necessary
Door single hung 3'3"x7'0" high overall with frame having 1¼" thick sash and 3¾"x2¾' timber frame.(glazing ironmongery and painting measured separately) class 1 timber
Door glazed and panelled double hung 4'x7' high overall with frame including 1¼' thick sash and 3¾x2¾ frame.(glazing ironmongery and painting measured separately)
Plywood door single hung 3'1½"x6' 11½" overall with frame having 1¼" thick sash and 3¾"x2¾" frame.(ironmongery and painting measured separately)
Door ledged braced and battened single hung2'6"x6'6" overall with frame having 7/8" thick tongued and grooved planks and 3¾"x2¾" frame (ironmongery and painting measured separately)
Page 14
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
0.00 - 85
sq.ft 452.65 562.19 4869.81 6,048.30 0.00 0.00 -
86
sq.ft 89.67 111.37 964.67 1,198.12 0.00 -
87 But hinges 5x2½ pair 301.67 374.67 301.67 374.67 0.00 0.00 -
88 Tee hinges 6"x12" pair 342.50 425.39 342.50 425.39 0.00 0.00 -
89 Rim lock no 562.50 698.63 562.50 698.63 0.00 0.00 -
90 Mortice lock no 1125.00 1397.25 1125.00 1,397.25 0.00 0.00 -
91 Casement stays no 442.50 549.59 442.50 549.59 0.00 0.00 -
92 Door closer no 1475.83 1832.99 1475.83 1,832.99 0.00 0.00 -
93 Tower / skeleton brass bolts no 637.50 791.78 637.50 791.78 0.00 0.00 -
94 Brass bolt 4" no 580.00 720.36 580.00 720.36 0.00 0.00 -
95 Casement fasteners no 119.17 148.01 119.17 148.01 0.00 0.00 -
96 Spring loaded fanlight catches no 142.50 176.98 142.50 176.98 0.00 0.00 -
97 Draw rings no 39.38 48.90 39.38 48.90 0.00 -
98
sq 4168.50 5177.28 448.11 556.56 0.00 -
99sq 2318.53 2879.61 249.24 309.56
0.00 - 100
sq 2633.20 3270.43 283.07 351.57 0.00 -
101
sq 3672.72 4561.52 394.82 490.36 0.00 -
102
sq 2982.62 3704.42 320.63 398.22 0.00 0.00 -
103
sq 2319.56 2880.89 249.35 309.70 0.00 0.00 -
Windows glazed 7'x4' high overall with frame comprising 3 nos openable sashes and 3¾"x2¾" frame and mullions. (glazing ironmongery and painting measured separately)
1/8" clear sheet panes exceeding 1' but not exceeding 4 sq.ft cut and fixed with timber beading to doors and windows
¾" thick thick DPC in cement sand 1:2 finished with 2 coats hot tar and blinded with sand
5/8" thick plastering to wall in lime and sand 2:5 including floating with lime putty
5/8" thick plastering to wall in cement sand 1:3 including cement floating
3/8" thick plastering to soffit slab in cement and sand 1:3 including floating with lime putty
3/8" thick plastering to sides and soffit of beam in cement and sand 1:3 includuing floating with lime putty
5/8" thick to wall in lime cement and sand 1:1:5 finished semi rough with wooden float
Page 15
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
104
sq 2831.99 3517.33 304.44 378.11 0.00 0.00 -
105sq 2291.90 2846.54 246.38 306.00
0.00 - 106
sq 2671.00 3317.38 287.13 356.62 0.00 0.00 -
107sq 3393.50 4214.73 364.80 453.08
0.00 0.00 - 108
sq 3703.50 4599.75 398.13 494.47 0.00 0.00 -
109
sq 4328.50 5376.00 465.31 577.92 0.00 -
110
l.ft 49.56 61.56 162.57 201.91 0.00 -
111
sq 864.75 1074.02 92.96 115.46 0.00 0.00 -
112sq 2194.38 2725.41 235.90 292.98
0.00 0.00 - 113
sq 2723.66 3382.79 292.79 363.65 0.00 -
114
sq 2897.33 3598.49 311.46 386.84 0.00 0.00 -
115sq 1022.00 1269.32 109.87 136.45
0.00 0.00 - 116
sq 329.50 409.24 35.42 43.99 0.00 0.00 -
117sq 2613.50 3245.97 280.95 348.94
0.00 0.00 - 118
sq 291.52 362.06 31.34 38.92 0.00 -
119sq 343.02 426.03 36.87 45.80
0.00 0.00 -
5/8" thick plastering to wall in lime cement and sand 1:1:5 finished smooth with lime putty floating
½" thick plastering in cement and sand 1:3 finished smooth
½" thick rendering in cement and sand 1:2 in floors finished smooth
¾' thick rendering in cement and sand 1:3 finished smooth
¾' thick rendering in cement and sand 1:2 in floors finished smooth
¾" thick rendering in cement and sand 1:2 in coloured cement floors finished smooth
½" x6" skirting in cement and sand 1:3 projected or flush to walls finished with floating including forming groove
Prepare and apply one coat of preservative (oil type) to structural timber including touching up out ends etc. after fixing
Prepare surface of steel truss and apply two coats of anticorosive primer
Apply one coat of anti-corrosive primer and two coats enamel paint on already shop primed and erected steel roof truss
Prepare and apply two coats primer and finishing coat of enamel paint to mild steel (angle/flat) gate
Painting steel on new work with 2 coats of ani-corrosive paint
Painting new timber work with two coats wood preservative
Painting new timber work with two coats wood preservative
White or colour washing 2 coats in single storeyed
White or colour washing in two storeyed building
Page 16
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
120
sq 1569.66 1949.52 168.74 209.57 0.00 0.00 -
121sq 248.93 309.16 26.76 33.24
0.00 0.00 - 122 Painting walls with emulsion paint 2 coats sq 1086.70 1349.68 116.82 145.09
0.00 - 123
sq 1867.88 2319.90 200.80 249.39 0.00 0.00 -
124sq 699.60 868.90 75.21 93.41
0.00 0.00 - 125 Wax polishing to timber in panels & floors sq 355.00 440.91 38.16 47.40
0.00 - 126
l.ft 29.80 37.01 97.74 121.40 0.00 0.00 -
127l.ft 48.40 60.11 158.75 197.17
0.00 0.00 - 128
l.ft 50.97 63.30 167.18 207.64 0.00 -
129l.ft 73.12 90.82 239.83 297.87
0.00 0.00 - 130
l.ft 109.60 136.12 359.49 446.48 0.00 0.00 -
131l.ft 176.73 219.50 579.67 719.96
0.00 0.00 - 132
l.ft 384.83 477.96 1262.24 1,567.71 0.00 0.00 -
133
l.ft 10.13 12.58 33.21 41.25 0.00 -
134
l.ft 34.22 42.50 112.24 139.40 0.00 0.00 -
135
l.ft 41.54 51.59 136.25 169.22 0.00 -
Prepare and apply one coat of Alkali resistant primer and two coats of emulsion paint to walls
cement washing to walls of single storeyed building 2 coats
Prepare and apply one coat alkali resistant primer and 2 coats of emulsion paint to soffit of slabs
Varnishing two coats with copal varnish after sand papering
½" dia PVC pipe fixed to walls (specials paid separately)
¾" dia PVC pipes to walls (specials paid separately)
1" dia. Pvc pipe fixed to walls (specials paid separately)
1¼" dia. Pvc pipe fixed to walls (specials paid separately)
1½" dia. Pvc pipe fixed to walls (specials paid separately)
2" dia. Pvc pipe fixed to walls (specials paid separately)
3" dia. Pvc pipes fixed to walls (specials paid separately )
excavation for laying ½to 3" dia. Pvc pipes in groung not less than 1'6" deep , backfilling and compacting
Chasing brickwork for laying ½" to 1½" dia. Pvc pipes and making good average depth 2ft (pipes and specials paid separately)
Chasing brickwork for laying 1½" to 3" dia. Pvc pipes in ground or floor and making good. Average depth 3" .(pipes and specials measured separately)
Page 17
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
136 ½" dia pvc specials viz elbows no 24.00 29.81 24.00 29.81 0.00 0.00 -
137 ¾" dia. PVC specials viz elbows no 31.00 38.50 31.00 38.50 0.00 0.00 -
138 1" dia. PVC specials viz elbows no 45.00 55.89 45.00 55.89 0.00 0.00 -
139 1¼" dia. PVC specials viz elbows no 64.00 79.49 64.00 79.49 0.00 0.00 -
140 1½" dia. PVC specials viz elbows no 115.00 142.83 115.00 142.83 0.00 0.00 -
141 2" dia. PVC specials viz elbows no 171.00 212.38 171.00 212.38 0.00 0.00 -
142 2½" dia. PVC specials viz elbows no 404.00 501.77 404.00 501.77 0.00 0.00 -
143 3" dia. PVC special s viz elbows no 570.00 707.94 570.00 707.94 0.00 0.00 -
144 ½" dia. PVC special viz TEES no 38.00 47.20 38.00 47.20 0.00 0.00 -
145 ¾" dia specials viz TEE no 44.50 55.27 44.50 55.27 0.00 0.00 -
146 1" dia. PVC specials viz TEES no 69.00 85.70 69.00 85.70 0.00 0.00 -
147 1¼" dia. PVC specials TEE no 94.00 116.75 94.00 116.75 0.00 0.00 -
148 1½"dia. PVC specials viz TEE no 166.00 206.17 166.00 206.17 0.00 0.00 -
149 2" dia. PVC specials viz TEE no 236.00 293.11 236.00 293.11 0.00 0.00 -
150 2½" dia. PVC specials viz TEE no 527.00 654.53 527.00 654.53 0.00 0.00 -
151 3" dia. PVC specials viz tees no 889.00 1104.14 889.00 1,104.14 0.00 -
152
l.ft 272.78 338.79 894.71 1,111.22 0.00 -
153
l.ft 186.02 219.51 610.15 757.81 0.00 0.00 -
154
l.ft 336.14 396.64 1102.52 1,369.34 0.00 -
4" dia. Glazed earthware pipes laid on 6" thick bedding in cement concrete 1:3:6 including excavation anerage 2'0" depth backfilling with selected excavated materials and concrete haunching to joints.
4" dia. C.I.soil /vent pipe fixed verically to walls jointed with cement caulking .(Specials measured separately)
4" dia. C I pipes fixed to walls jointed with lead caulking (specials measured separately)
Page 18
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
155
no 1602.49 1890.94 1602.49 1,990.29 0.00 -
156
no 7630.12 9003.54 7630.12 9,476.60 0.00 -
157
no 3807.07 4492.34 3807.07 4,728.38 0.00 -
158
no 2499.07 2948.90 2499.07 3,103.85 0.00 -
159
no 5170.57 6101.27 5170.57 6,421.85 0.00 -
160
no 4409.50 5203.21 4409.50 5,476.60 0.00
170 4'' Block Work Casting and Palcing 1:4:5 Sqrs 10506.00 13048.45 1129.40 1,402.71
4" dia stoneware gulley with 6x6x6 gulley box including excavation 4" cement concrete 1 2 4 base surrounded by 4½" thick cement and sand 1:5 extended 6" above top of gulley box including making connection ½" cement and sand 1:2 rendering internally and exposed faces finished smooth with neat cement floating and providing G I grating on top of gulley
Manhole 2x2 internally with invert depth not exceeding 2ft including excavation , backfilling 6" cement concrete 1 2 4 base with 3/8" dia. Mild steel rods at 4" c/c bothways , forming channels and benching in similar concrete 4½" walls in brick in cement 1:5 ½" thick cement and sand 1:2 rendering internally and exposed surfaces including channels benching and 2" thick RCCremovable cover slab 2'3"x2'3" inlet and outlet connection all complete to working order
22x16 glazed fireclay wash basin with ½" dia. Chromium plated pillar tap , waste plug chromium plated waste chain and stay including fixing wash basin on brackets (water supply and waste water connection measured separately)
Sink 24x15x7 overall vitreous china with rubber plug and chromoum plated chain waste carried on iron brackets painted and fixed to walls (water supply and waste water connection measured separately)
Closet pedestal type with L/L flushing cistern flush pipe double plastic seat cover ½" dia. Stop cock trap supplied and fixed complete to working order
Closet squatting type with trap including high level cistern fixed complete with flush pipe and ½" dia. Stop cock, all complete to working order
Page 19
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
0.00 0.00 - 171 6'' Block Work Casting and Placing 1:4:5 Sqrs 14163.00 17590.45 1522.52 1,890.97
0.000.000.000.000.00
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Page 20
No Description Unit 24.20% 0.242%Rate in imperial
Rate in metric
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Page 21
450.00 58.050
731.25 309.75750
450.00 190.620
1012.50 428.8950
1575.00 667.170
1350.00 571.860
1125.00 476.550
1400.00 1177.6080
142.50 2081.750
225.00 236.3280
450.00 190.620
Labour rate
Page 22
Labour rate
562.50 1212.5550
900.00 381.240
900.00 1355.520
2025.00 263.9340
1300.00 641.7750
2600.00 1148.10
3066.67 1298.60
1065.00 7821.1390
1065.00 8495.2980
1066.67 9517.730
1066.67 10441.390
1066.67 13045.470
468.55 Mixing and Placing 473.74930
666.25 Mixing and Placing 706.59270
1165.83 Mixing and Placing 1364.2830
8955.56 Mixing and Placing 13149.420 0
9455.56 Mixing and Placing 13483.120
Page 23
Labour rate
8455.56 Mixing and Placing 13008.690
8616.67 Mixing and Placing 12524.440
8468.63 Mixing and Placing 12448.20
10455.56 Mixing and Placing 13938.730
10455.56 Mixing and Placing 13900.610
10455.56 Mixing and Placing 13862.480
9516.67 Mixing and Placing 13276.830
9516.67 Mixing and Placing 12486.250
239.70130
724.02390
964.70920
1604.5690
1063.5320
1402.6330
1067.4750
152.8830
7488.7180
7368.6980
Page 24
Labour rate
921.8340
1778.1360
2659.8830
1710.7170
1136.9090
2211.2540
3385.5080
672.8640
726.56020
765.65040
1215.4370
1026.0170
840.5640
492.71550
6317.9940
Page 25
Labour rate
6723.4850
2134.7890
2296.5230
1954.6730
2179.0250
486.9750
1146.6670
589.530
535.350
339.71250
330.24520
759.74640
756.99120
3513.733
Page 26
Labour rate
0
776.63840
1257.4730
516.46310
1605.1970
721.3250
6405.1020
5231.0410
3398.6160
7858.862
Page 27
Labour rate
0
5843.7710
1157.6040
3620
4110
6750
13500
5310
17710
7650
6960
1430
1710
47.250
537.73650
299.09040
339.68220
473.78120
384.75830
299.22320
Page 28
Labour rate
365.32610
295.65510
344.5590
437.76150
477.75150
558.37650
195.0780
111.55270
283.07440
351.35260
373.7560
131.8380
42.50550
337.14150
37.605650
44.249150
Page 29
Labour rate
202.48610
32.111330
140.18370
240.95590
90.24840
45.7950
117.29280
190.50240
200.61790
287.80030
431.38560
695.60930
1514.6910
39.8520
134.68990
163.50140
Page 30
Labour rate
28.80
37.20
540
76.80
1380
205.20
484.80
6840
45.60
53.40
82.80
112.80
199.20
283.20
632.40
1066.80
1073.6470
732.18390
1323.0290
Page 31
Labour rate
1922.987000
9156.140
4568.4860
2998.8860
6204.6860
5291.40
1355.27
Page 32
Labour rate
01827.027
0
Page 33 Form No EASF1-39
Project : Civil Term Contract ProjectItem Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
Class K : Pipework- Manholes And
Pipework Ancillaries
Insitu Concrete chamber Type C; as
Standard Details SD1.4
K248 Depth not exceeding 1.5m
1 Excavation 3.143 0.900 0.900 1.5 0.955 20 19.093
2 Dewatering 1.000 1.000 0.00 -
Concrete
3 Concrete Blinding 50mm Thick 3.143 1.100 1.100 0.05 0.048 50 2.377
4 Base concrete 3.143 0.900 0.900 0.2 0.127 43 5.473
5 Wall Concrete 3.143 0.900 0.900 1.1 0.700 43 30.103
(3.143) 0.600 0.600 1.1 (0.311) 43 (13.379)
6 Concrete Haunch 3.143 1.100 1.100 0.3 0.285 43 12.264
(3.143) 0.700 0.700 0.3 (0.115) 43 (4.966)
8 Heavy duty Cover Dia 600mm 1.000 1.000 35.00 35.000
9 Paint Protection in accordence with 1.000 1.000 20.00 20.000
Section G of the Specification
10 For finishing of manhole 1.000 1.000 10.00 10.000
11 Formwork 1.000 1.000 20.00 20.000
12 Soaring 1.000 1.000 -
13 Backfilling 1.000 1.000 5.00 5.000
Sub Total 140.965
For Price fluctuation 10% 14.096
Sub Total 155.061
O/H and Profit 18% 27.911
182.972
K249 Depth 1.5-2.0 m
1 Excavation 3.143 0.900 0.900 2 1.273 20 25.457
2 Dewatering 1.000 1.000 0.00 -
Concrete
3 Concrete Blinding 50mm Thick 3.143 1.100 1.100 0.05 0.048 50 2.377
4 Base concrete 3.143 0.900 0.900 0.2 0.127 43 5.473
5 Wall Concrete 3.143 0.900 0.900 1.6 1.018 43 43.786
(3.143) 0.600 0.600 1.6 (0.453) 43 (19.461)
6 Concrete Haunch 3.143 1.100 1.100 0.3 0.285 43 12.264
(3.143) 0.700 0.700 0.3 (0.115) 43 (4.966)
Page 34 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
8 Heavy duty Cover Dia 600mm 1.000 1.000 35.00 35.000
9 Paint Protection in accordence with 1.000 1.000 20.00 20.000
Section G of the Specification
10 For finishing of manhole 1.000 1.000 10.00 10.000
11 Formwork 1.000 1.000 20.00 20.000
12 Soaring 1.000 1.000 -
13 Backfilling 1.000 1.000 10.00 10.000
Sub Total 159.931
For Price fluctuation 10% 15.993
Sub Total 175.924
O/H and Profit 18% 31.666
207.590
Insitu concrete Chamber Type F, as
Standard Detail SD1.7; Including RTR liner
K250 Depth 1.5-2.0 m
1 Excavation 3.143 2.000 2.000 2 6.286 20 125.714
2 Dewatering 5.000 5.000 15.00 75.000
Concrete
3 Concrete Blinding 50mm Thick 3.143 1.900 1.900 0.05 0.142 50 7.091
4 Base concrete 3.143 1.700 1.700 0.3 0.681 43 29.292
5 Wall Concrete 3.143 1.700 1.700 1.4 3.179 43 136.697
(3.143) 1.200 1.200 1.4 (1.584) 43 (68.112)
6 Concrete top slab 3.143 1.700 1.700 0.25 0.568 43 24.410
use for top finish (3.143) 0.800 0.800 0.25 (0.126) -
8 Heavy duty Cover Dia 600mm 1.000 1.000 35.00 35.000
9 Paint Protection in accordence with 1.000 1.000 20.00 20.000
Section G of the Specification
10 For finishing of manhole 1.000 1.000 10.00 10.000
11 Formwork 1.000 1.000 50.00 50.000
12 Soaring 1.000 1.000 0.00 -
13 Backfilling 1.000 1.000 30.00 30.000
14 1000G Polythene sheet 1.000 1.000 3.00 3.000
15 RTR liner in according with section F of 1.000 1.000 50.00 50.000
the specification
16 Reinforcement 55.000 55.000 1.00 55.000
Page 35 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
Sub Total 583.093
For Price fluctuation 10% 58.309
Sub Total 641.402
O/H and Profit 18% 115.452
756.854
Gullies
K295 Platic with insitu concrete surround
SD 3.10
1 Excavation 1.000 0.800 0.800 1.4 0.224 20 4.480
2 Dewatering 5.000 5.000 0.00 -
Concrete
3 Concrete Blinding 50mm Thick 1.000 - 50 -
4 Base concrete 3.143 0.800 0.800 0.15 0.083 43 3.568
5 Wall Concrete 3.143 0.800 0.800 0.85 0.470 43 20.217
(3.143) 0.450 0.450 0.85 (0.149) 43 (6.397)
6 Concrete top slab 1.000 0.800 0.800 0.25 0.160 43 6.880
use for top finish (1.000) 0.400 0.400 0.25 (0.040) 43 (1.720)
8 Heavy duty Cover Dia 600mm 1.000 1.000 65.00 65.000
9 Paint Protection in accordence with 1.000 1.000 5.00 5.000
Section G of the Specification
10 For finishing of manhole 1.000 1.000 -
11 Formwork 1.000 1.000 5.00 5.000
12 Soaring 1.000 1.000 0.00 -
13 Backfilling 1.000 1.000 5.00 5.000
14 1000G Polythene sheet 1.000 1.000 1.00 1.000
15 RTR liner in according with section F of 1.000 1.000 0.00 -
the specification
16 Reinforcement 55.000 55.000 0.00 -
Sub Total 108.028
For Price fluctuation 10% 10.803
Sub Total 118.831
O/H and Profit 18% 21.390
140.221
K297 Restricted Gully as standard details SR
CD 5.02
1 Excavation 1.000 1.200 1.200 1.3 1.872 10 18.720
Page 36 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
2 Dewatering 5.000 5.000 0.00 -
Concrete
3 Concrete Blinding 50mm Thick 1.000 1.100 1.100 0.05 0.061 50 3.025
4 Base concrete 1.000 0.900 0.900 0.225 0.200 43 8.620
5 Wall Concrete 2.000 0.900 0.875 0.15 0.260 43 11.175
2.000 0.600 0.875 0.15 0.173 43 7.450
6 Concrete top slab - 43 -
use for top finish - -
8 Heavy duty Cover Dia 600mm 1.000 1.000 30.00 30.000
9 Paint Protection in accordence with 1.000 1.000 15.00 15.000
Section G of the Specification
10 For finishing of manhole 1.000 1.000 -
11 Formwork 1.000 1.000 10.00 10.000
12 Soaring 1.000 1.000 0.00 -
13 Backfilling 1.000 1.000 5.00 5.000
14 1000G Polythene sheet 1.000 1.000 0.50 0.500
15 RTR liner in according with section F of 1.000 1.000 0.00 -
the specification
16 Reinforcement 55.000 55.000 0.00 -
Sub Total 109.490
For Price fluctuation 10% 10.949
Sub Total 120.439
O/H and Profit 18% 21.679
142.118
Ducts; uPVC pipe to BS3506
(except class O) spigot and socket
flexible joints in service ducts; as SD 5.06
& 5.07
K298 Service duct; 1X 100 mm
1 Excavation 1.000 1.000 0.400 0.950 0.380 5 1.900
2 uPVC pipe 100 mm dia. 1.000 1.000 1.000 1 1.000
3 Concrete 1.000 1.000 0.400 0.400 0.176 43 7.568
(3.143) 1.000 0.100 0.100 (0.009) 43 (0.372)
Sub Total 10.096
For Price fluctuation 10% 1.010
Sub Total 11.106
Page 37 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
O/H and Profit 18% 1.999
13.105
Service duct; 2 X 100 mm
1 Excavation 1.000 1.000 0.650 0.950 0.617 5 3.087
2 uPVC pipe 100 mm dia. 2.000 1.000 2.000 1 2.000
3 Concrete 1.000 1.000 0.650 0.400 0.286 43 12.298
(6.286) 1.000 0.100 0.100 (0.017) 43 (0.743)
Sub Total 16.642
For Price fluctuation 10% 1.664
Sub Total 18.306
O/H and Profit 18% 3.295
21.602
Service duct; 3 X 100 mm
1 Excavation 1.000 1.000 0.650 1.200 0.780 5 3.900
2 uPVC pipe 100 mm dia. 3.000 1.000 3.000 1 3.000
3 Concrete 1.000 1.000 0.650 0.650 0.465 43 19.984
(9.429) 1.000 0.100 0.100 (0.026) 43 (1.115)
Sub Total 25.769
For Price fluctuation 10% 2.577
Sub Total 28.346
O/H and Profit 18% 5.102
33.449
Service duct; 4 X 100 mm
1 Excavation 1.000 1.000 0.650 1.200 0.780 5 3.900
2 uPVC pipe 100 mm dia. 4.000 1.000 4.000 1 4.000
3 Concrete 1.000 1.000 0.650 0.650 0.465 43 19.984
(12.571) 1.000 0.100 0.100 (0.035) 43 (1.487)
Sub Total 26.398
For Price fluctuation 10% 2.640
Sub Total 29.037
O/H and Profit 18% 5.227
34.264
Service duct; 6 X 100 mm
1 Excavation 1.000 1.000 0.900 1.200 1.080 5 5.400
2 uPVC pipe 100 mm dia. 6.000 1.000 6.000 1 6.000
3 Concrete 1.000 1.000 0.900 0.650 0.644 43 27.671
(18.857) 1.000 0.100 0.100 (0.052) 43 (2.230)
Sub Total 36.841
Page 38 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
For Price fluctuation 10% 3.684
Sub Total 40.525
O/H and Profit 18% 7.294
47.819
Service duct; 8 X 100 mm
1 Excavation 1.000 1.000 1.150 1.200 1.380 5 6.900
2 uPVC pipe 100 mm dia. 8.000 1.000 8.000 1 8.000
3 Concrete 1.000 1.000 1.150 0.650 0.822 43 35.357
(25.143) 1.000 0.100 0.100 (0.069) 43 (2.973)
Sub Total 47.284
For Price fluctuation 10% 4.728
Sub Total 52.012
O/H and Profit 18% 9.362
61.374
Service duct; 1X 150 mm
1 Excavation 1.000 1.000 0.450 1.000 0.450 5 2.250
2 uPVC pipe 150 mm dia. 1.000 1.000 1.000 1.78 1.780
3 Concrete 1.000 1.000 0.450 0.450 0.223 43 9.578
(3.143) 1.000 0.150 0.150 (0.019) 43 (0.836)
Sub Total 12.772
For Price fluctuation 10% 1.277
Sub Total 14.049
O/H and Profit 18% 2.529
16.578
Service duct; 2 X 150 mm
1 Excavation 1.000 1.000 0.750 1.000 0.750 5 3.750
2 uPVC pipe 150 mm dia. 2.000 1.000 2.000 1.78 3.560
3 Concrete 1.000 1.000 0.750 0.450 0.371 43 15.964
(6.286) 1.000 0.150 0.150 (0.039) 43 (1.672)
Sub Total 21.601
For Price fluctuation 10% 2.160
Sub Total 23.761
O/H and Profit 18% 4.277
28.039
Service duct; 3 X 150 mm
1 Excavation 1.000 1.000 0.750 1.300 0.975 5 4.875
2 uPVC pipe 150 mm dia. 3.000 1.000 3.000 1.78 5.340
3 Concrete 1.000 1.000 0.750 0.750 0.619 43 26.606
(9.429) 1.000 0.150 0.150 (0.058) 43 (2.509)
Page 39 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
Sub Total 34.313
For Price fluctuation 10% 3.431
Sub Total 37.744
O/H and Profit 18% 6.794
44.538
Service duct; 4 X 150 mm
1 Excavation 1.000 1.000 0.750 1.300 0.975 5 4.875
2 uPVC pipe 150 mm dia. 4.000 1.000 4.000 1.78 7.120
3 Concrete 1.000 1.000 0.750 0.750 0.619 43 26.606
(12.571) 1.000 0.150 0.150 (0.078) 43 (3.345)
Sub Total 35.256
For Price fluctuation 10% 3.526
Sub Total 38.782
O/H and Profit 18% 6.981
45.763
Service duct; 6 X 150 mm
1 Excavation 1.000 1.000 1.050 1.300 1.365 5 6.825
2 uPVC pipe 150 mm dia. 6.000 1.000 6.000 1.78 10.680
3 Concrete 1.000 1.000 1.050 0.750 0.866 43 37.249
(18.857) 1.000 0.150 0.150 (0.117) 43 (5.017)
Sub Total 49.737
For Price fluctuation 10% 4.974
Sub Total 54.710
O/H and Profit 18% 9.848
64.558
Service duct; 8 X 150 mm
1 Excavation 1.000 1.000 1.350 1.300 1.755 5 8.775
2 uPVC pipe 150 mm dia. 8.000 1.000 8.000 1.78 14.240
3 Concrete 1.000 1.000 1.350 0.750 1.114 43 47.891
(25.143) 1.000 0.100 0.100 (0.069) 43 (2.973)
Sub Total 67.933
For Price fluctuation 10% 6.793
Sub Total 74.726
O/H and Profit 18% 13.451
88.177
Service duct; 1X 200 mm
1 Excavation 1.000 1.000 0.500 1.050 0.525 5 2.625
2 uPVC pipe 200 mm dia. 1.000 1.000 1.000 3.7 3.700
Page 40 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
3 Concrete 1.000 1.000 0.500 0.500 0.275 43 11.825
(3.143) 1.000 0.200 0.200 (0.035) 43 (1.487)
Sub Total 16.663
For Price fluctuation 10% 1.666
Sub Total 18.330
O/H and Profit 18% 3.299
21.629
Service duct; 2 X 200 mm
1 Excavation 1.000 1.000 0.850 1.050 0.893 5 4.462
2 uPVC pipe 200 mm dia. 2.000 1.000 2.000 3.7 7.400
3 Concrete 1.000 1.000 0.850 0.500 0.468 43 20.103
(6.286) 1.000 0.200 0.200 (0.069) 43 (2.973)
Sub Total 28.992
For Price fluctuation 10% 2.899
Sub Total 31.891
O/H and Profit 18% 5.740
37.631
Service duct; 3 X 200 mm
1 Excavation 1.000 1.000 0.850 1.400 1.190 5 5.950
2 uPVC pipe 200 mm dia. 3.000 1.000 3.000 3.7 11.100
3 Concrete 1.000 1.000 0.850 0.850 0.795 43 34.174
(9.429) 1.000 0.200 0.200 (0.104) 43 (4.460)
Sub Total 46.765
For Price fluctuation 10% 4.676
Sub Total 51.441
O/H and Profit 18% 9.259
60.700
Service duct; 4 X 200 mm
1 Excavation 1.000 1.000 0.850 1.400 1.190 5 5.950
2 uPVC pipe 200 mm dia. 4.000 1.000 4.000 3.7 14.800
3 Concrete 1.000 1.000 0.850 0.850 0.795 43 34.174
(12.571) 1.000 0.200 0.200 (0.138) 43 (5.946)
Sub Total 48.978
For Price fluctuation 10% 4.898
Sub Total 53.876
O/H and Profit 18% 9.698
63.573
Service duct; 6 X 200 mm
1 Excavation 1.000 1.000 1.200 1.400 1.680 5 8.400
Page 41 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
2 uPVC pipe 200 mm dia. 6.000 1.000 6.000 3.7 22.200
3 Concrete 1.000 1.000 1.200 0.850 1.122 43 48.246
(18.857) 1.000 0.200 0.200 (0.207) 43 (8.919)
Sub Total 69.927
For Price fluctuation 10% 6.993
Sub Total 76.919
O/H and Profit 18% 13.845
90.765
Service duct; 8 X 200 mm
1 Excavation 1.000 1.000 1.550 1.400 2.170 5 10.850
2 uPVC pipe 200 mm dia. 8.000 1.000 8.000 1.78 14.240
3 Concrete 1.000 1.000 1.550 0.850 1.449 43 62.318
(25.143) 1.000 0.200 0.200 (0.277) 43 (11.893)
Sub Total 75.515
For Price fluctuation 10% 7.552
Sub Total 83.067
O/H and Profit 18% 14.952
98.019
Collect material from Batelco store and
lay crossings in accordance with Batelco
specification
Service duct; 1X 92 mm
1 Excavation 1.000 1.000 0.350 0.750 0.262 10 2.625
2 uPVC pipe 92 mm dia. 1.000 1.000 1.000 -
3 Concrete 1.000 1.000 0.350 0.250 0.096 43 4.139
(3.143) - 43 -
4 Sucontract profit 8.000
Sub Total 14.764
For Price fluctuation 10% 1.476
Sub Total 16.240
O/H and Profit 18% 2.923
19.163
Service duct; 2 X 200 mm
1 Excavation 1.000 1.000 0.850 1.050 0.893 5 4.462
2 uPVC pipe 200 mm dia. 2.000 1.000 2.000 3.7 7.400
3 Concrete 1.000 1.000 0.850 0.500 0.468 43 20.103
(6.286) 1.000 0.200 0.200 (0.069) 43 (2.973)
Sub Total 28.992
For Price fluctuation 10% 2.899
Sub Total 31.891
O/H and Profit 18% 5.740
Page 42 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
37.631
Service duct; 3 X 200 mm
1 Excavation 1.000 1.000 0.850 1.400 1.190 5 5.950
2 uPVC pipe 200 mm dia. 3.000 1.000 3.000 3.7 11.100
3 Concrete 1.000 1.000 0.850 0.850 0.795 43 34.174
(9.429) 1.000 0.200 0.200 (0.104) 43 (4.460)
Sub Total 46.765
For Price fluctuation 10% 4.676
Sub Total 51.441
O/H and Profit 18% 9.259
60.700
Service duct; 4 X 200 mm
1 Excavation 1.000 1.000 0.850 1.400 1.190 5 5.950
2 uPVC pipe 200 mm dia. 4.000 1.000 4.000 3.7 14.800
3 Concrete 1.000 1.000 0.850 0.850 0.795 43 34.174
(12.571) 1.000 0.200 0.200 (0.138) 43 (5.946)
Sub Total 48.978
For Price fluctuation 10% 4.898
Sub Total 53.876
O/H and Profit 18% 9.698
63.573
Service duct; 6 X 200 mm
1 Excavation 1.000 1.000 1.200 1.400 1.680 5 8.400
2 uPVC pipe 200 mm dia. 6.000 1.000 6.000 3.7 22.200
3 Concrete 1.000 1.000 1.200 0.850 1.122 43 48.246
(18.857) 1.000 0.200 0.200 (0.207) 43 (8.919)
Sub Total 69.927
For Price fluctuation 10% 6.993
Sub Total 76.919
O/H and Profit 18% 13.845
90.765
Service duct; 8 X 200 mm
1 Excavation 1.000 1.000 1.550 1.400 2.170 5 10.850
2 uPVC pipe 200 mm dia. 8.000 1.000 8.000 1.78 14.240
3 Concrete 1.000 1.000 1.550 0.850 1.449 43 62.318
(25.143) 1.000 0.200 0.200 (0.277) 43 (11.893)
Sub Total 75.515
For Price fluctuation 10% 7.552
Page 43 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
Sub Total 83.067
O/H and Profit 18% 14.952
98.019
Page 44 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
Page 45 Form No EASF1-39
Item Description Times Length Width Depth AREA VOLUME Item Unit Rate Amount
Ref Unit Qty. Rate PWA Amount PWA EAMCO PWA EAMCO
A1 1 1,500.000 1,500.000 1,500.000 1,500.000 A2 1 50.000 50.000 50.000 50.000 A3 1 10.000 10.000 10.000 10.000 A4 1 50.000 50.000 50.000 50.000 A5 1 5.000 5.000 5.000 5.000 A6 1 - - - - A7 1 5.000 5.000 5.000 5.000 A8 1 150.000 150.000 150.000 150.000 A9 1 7.000 7.000 7.000 7.000 A10 1 50.000 50.000 50.000 50.000 A11 1 3.000 3.000 3.000 3.000 A12 1 55.000 55.000 55.000 55.000 A13 1 35.000 35.000 35.000 35.000
Page 25A 1,920.000 1,920.000 -
B14 1 1.000 2.000 1.000 2.000 B15 1 5.000 10.000 5.000 10.000 B16 1 1.500 4.000 1.500 4.000 B17 1 7.500 12.000 7.500 12.000 B18 1 3.000 5.000 3.000 5.000 B19 1 10.000 15.000 10.000 15.000 B20 1 3.500 3.500 3.500 3.500 B21 1 15.000 15.000 15.000 15.000 B22 1 2.000 2.000 2.000 2.000 B23 1 6.000 6.000 6.000 6.000 B24 1 1.000 1.000 1.000 1.000 B25 1 5.000 5.000 5.000 5.000 B26 1 5.500 5.500 5.500 5.500 B27 1 6.000 6.000 6.000 6.000
Page 26A 72.000 92.000 27.778
D29 1 100.000 100.000 100.000 100.000 D30 1 1.000 1.000 1.000 1.000 D31 1 8.000 8.000 8.000 8.000 D32 1 15.000 15.000 15.000 15.000 D33 1 20.000 20.000 20.000 20.000 D34 1 22.000 22.000 22.000 22.000 D35 1 30.000 30.000 30.000 30.000 D36 1 40.000 40.000 40.000 40.000 D37 1 10.000 10.000 10.000 10.000 D38 1 20.000 20.000 20.000 20.000 D39 1 22.000 22.000 22.000 22.000 D40 1 27.000 27.000 27.000 27.000 D41 1 30.000 30.000 30.000 30.000 D42 1 20.000 20.000 20.000 20.000 D43 1 1.000 1.000 1.000 1.000 D44 1 1.500 1.500 1.500 1.500 D45 1 2.000 2.000 2.000 2.000 D46 1 3.000 3.000 3.000 3.000 D47 1 2.100 2.100 2.100 2.100 D48 1 3.100 3.100 3.100 3.100
D49 1 2.000 2.000 2.000 2.000 D50 1 1.000 1.000 1.000 1.000 D51 1 3.000 3.000 3.000 3.000 D52 1 5.000 5.000 5.000 5.000 D53 1 6.000 6.000 6.000 6.000 D54 1 35.000 35.000 35.000 35.000 D55 1 20.000 20.000 20.000 20.000 D56 1 1.000 1.000 1.000 1.000 D57 1 1.500 1.500 1.500 1.500 D58 1 3.000 3.000 3.000 3.000 D59 1 12.000 12.000 12.000 12.000 D60 1 35.000 35.000 35.000 35.000 D61 1 1.500 1.500 1.500 1.500 D62 1 0.500 0.500 0.500 0.500 D63 1 8.000 8.000 8.000 8.000 D64 1 10.000 10.000 10.000 10.000 D65 1 0.800 0.800 0.800 0.800 D66 1 5.000 5.000 5.000 5.000 D67 1 12.000 12.000 12.000 12.000 D68 1 15.000 15.000 15.000 15.000 D69 1 1.000 1.000 1.000 1.000 D70 1 12.000 12.000 12.000 12.000 D71 1 1.800 1.800 1.800 1.800
Page 28A 569.800 569.800 -
E72 1 1.200 1.200 1.200 1.200 E73 1 1.000 1.000 1.000 1.000 E74 1 7.000 6.600 7.000 6.600 E75 1 7.000 7.000 7.000 7.000 E76 1 10.000 10.000 10.000 10.000 E77 1 8.000 8.000 8.000 8.000 E78 1 6.000 7.000 6.000 7.000 E79 1 10.000 10.000 10.000 10.000 E80 1 1.200 1.200 1.200 1.200 E81 1 1.300 1.300 1.300 1.300 E82 1 1.500 1.500 1.500 1.500 E83 1 1.600 1.600 1.600 1.600 E84 1 3.000 3.000 3.000 3.000 E85 1 - - - - E86 1 0.100 0.100 0.100 0.100 E87 1 0.200 0.200 0.200 0.200 E88 1 0.150 0.150 0.150 0.150 E89 1 0.400 0.400 0.400 0.400 E90 1 0.600 0.600 0.600 0.600 E91 1 0.200 0.200 0.200 0.200 E92 1 0.100 0.100 0.100 0.100 E93 1 0.200 0.200 0.200 0.200 E94 1 0.300 0.300 0.300 0.300 E95 1 1.000 1.000 1.000 1.000 E96 1 1.200 1.200 1.200 1.200 E97 1 1.200 1.200 1.200 1.200 E98 1 1.400 1.400 1.400 1.400
E99 1 1.400 1.400 1.400 1.400 E100 1 1.600 1.600 1.600 1.600 E101 1 1.000 1.000 1.000 1.000 E102 1 1.500 1.500 1.500 1.500 E103 1 0.600 0.600 0.600 0.600 E104 1 0.700 0.700 0.700 0.700 E105 1 7.500 8.850 7.500 8.850 E106 1 4.000 4.200 4.000 4.200 E107 1 1.000 1.000 1.000 1.000 E108 1 10.000 10.000 10.000 10.000 E109 1 6.000 6.000 6.000 6.000 E110 1 0.250 0.315 0.250 0.315 E111 1 0.350 0.420 0.350 0.420 E112 1 0.500 0.630 0.500 0.630 E113 1 0.650 0.840 0.650 0.840 E114 1 0.400 0.470 0.400 0.470 E115 1 0.700 0.830 0.700 0.830 E116 1 1.000 1.190 1.000 1.190 E117 1 0.300 0.465 0.300 0.465 E118 1 0.700 0.700 0.700 0.700 E119 1 0.900 0.900 0.900 0.900 E120 1 1.000 1.000 1.000 1.000 E121 1 0.500 0.500 0.500 0.500 E122 1 0.800 0.800 0.800 0.800 E123 1 1.000 1.000 1.000 1.000 E124 1 1.100 1.100 1.100 1.100 E125 1 0.600 0.600 0.600 0.600 E126 1 0.600 0.950 0.600 0.950 E127 1 0.900 1.425 0.900 1.425 E128 1 1.200 1.900 1.200 1.900 E129 1 0.450 0.800 0.450 0.800 E130 1 1.600 1.600 1.600 1.600 E131 1 2.300 2.300 2.300 2.300 E132 1 2.900 2.900 2.900 2.900 E133 1 1.200 1.200 1.200 1.200 E134 1 5.000 5.000 5.000 5.000 E135 1 - - - - E136 1 - - - - E137 1 - - - - E138 1 7.500 7.500 7.500 7.500 E139 1 0.550 0.800 0.550 0.800 E140 1 0.800 1.200 0.800 1.200 E141 1 1.000 1.600 1.000 1.600 E142 1 5.000 8.000 5.000 8.000 E143 1 2.500 3.000 2.500 3.000 E144 1 3.300 3.500 3.300 3.500 E145 1 4.250 4.250 4.250 4.250 E146 1 8.000 8.500 8.000 8.500 E147 1 11.000 11.000 11.000 11.000 E148 1 3.600 3.600 3.600 3.600 E149 1 4.500 4.500 4.500 4.500 E150 1 9.000 9.000 9.000 9.000 E151 1 0.650 1.000 0.650 1.000
E152 1 0.650 1.000 0.650 1.000 E153 1 0.100 0.200 0.100 0.200 E154 1 0.150 0.350 0.150 0.350 E155 1 0.300 0.500 0.300 0.500 E156 1 0.400 0.650 0.400 0.650 E157 1 0.200 0.200 0.200 0.200 E158 1 0.400 0.400 0.400 0.400 E159 1 0.500 0.500 0.500 0.500 E160 1 1.000 1.000 1.000 1.000 E161 1 1.100 1.100 1.100 1.100 E162 1 1.200 1.200 1.200 1.200 E163 1 2.000 2.000 2.000 2.000 E164 1 0.200 0.200 0.200 0.200 E165 1 1.500 1.500 1.500 1.500 E166 1 4.500 6.000 4.500 6.000 E167 1 1.000 1.000 1.000 1.000 E168 1 0.600 0.600 0.600 0.600 E169 1 2.800 2.800 2.800 2.800 E170 1 0.250 0.340 0.250 0.340 E171 1 38.000 42.500 38.000 42.500 E172 1 6.000 6.000 6.000 6.000
Page 33A 252.550 270.625 7.157
F173 1 50.000 47.000 50.000 47.000 F174 1 40.000 50.000 40.000 50.000 F175 1 5.300 5.300 5.300 5.300 F176 1 5.500 5.500 5.500 5.500 F177 1 6.000 6.000 6.000 6.000 F178 1 6.000 6.000 6.000 6.000 F179 1 5.800 5.800 5.800 5.800 F180 1 6.000 6.000 6.000 6.000 F181 1 5.000 5.000 5.000 5.000 F182 1 6.000 6.000 6.000 6.000
Page 34A 135.600 142.600 5.162
G183 1 0.650 0.750 0.650 0.750 G184 1 1.000 1.300 1.000 1.300 G185 1 6.500 6.500 6.500 6.500 G186 1 6.000 8.000 6.000 8.000 G187 1 5.500 8.000 5.500 8.000 G188 1 0.700 0.750 0.700 0.750 G189 1 1.200 1.300 1.200 1.300 G190 1 7.000 7.000 7.000 7.000 G191 1 6.500 8.000 6.500 8.000 G192 1 5.500 8.000 5.500 8.000 G193 1 0.230 0.295 0.230 0.295 G194 1 0.220 0.290 0.220 0.290 G195 1 1.000 1.000 1.000 1.000 G196 1 0.250 0.250 0.250 0.250
Page 35A 42.250 51.435 21.740
I197 1 50.000 50.000 50.000 50.000 I198 1 55.000 55.000 55.000 55.000
I199 1 60.000 60.000 60.000 60.000 I200 1 65.000 65.000 65.000 65.000 I201 1 70.000 70.000 70.000 70.000 I202 1 75.000 75.000 75.000 75.000 I203 1 55.000 62.000 55.000 62.000 I204 1 60.000 66.500 60.000 66.500 I205 1 65.000 70.000 65.000 70.000 I206 1 70.000 89.000 70.000 89.000 I207 1 75.000 93.000 75.000 93.000 I208 1 10.000 10.000 10.000 10.000 I209 1 11.000 12.000 11.000 12.000 I210 1 - - - - I211 1 6.000 7.100 6.000 7.100 I212 1 7.000 9.000 7.000 9.000 I213 1 9.000 10.750 9.000 10.750 I214 1 12.000 12.600 12.000 12.600 I215 1 14.500 14.500 14.500 14.500 I216 1 8.000 9.100 8.000 9.100 I217 1 10.000 11.150 10.000 11.150 I218 1 12.000 13.150 12.000 13.150 I219 1 14.000 15.200 14.000 15.200 I220 1 16.000 17.240 16.000 17.240 I221 1 18.000 21.300 18.000 21.300 I222 1 11.000 11.600 11.000 11.600 I223 1 12.000 13.900 12.000 13.900 I224 1 14.000 16.150 14.000 16.150 I225 1 16.500 18.430 16.500 18.430 I226 1 19.500 20.700 19.500 20.700 I227 1 22.000 23.000 22.000 23.000 I228 1 16.000 16.000 16.000 16.000 I229 1 18.000 18.000 18.000 18.000 I230 1 20.000 20.000 20.000 20.000 I231 1 23.000 23.000 23.000 23.000 I232 1 25.000 25.000 25.000 25.000 I233 1 27.000 27.000 27.000 27.000 I234 1 9.500 11.500 9.500 11.500 I235 1 10.500 12.600 10.500 12.600
Page 37A 1,091.500 1,175.470 7.693
J236 1 6.000 7.200 6.000 7.200 J237 1 10.000 12.000 10.000 12.000 J238 1 14.000 16.800 14.000 16.800 J239 1 10.000 12.000 10.000 12.000 J240 1 11.000 13.200 11.000 13.200 J241 1 15.000 18.000 15.000 18.000 J242 1 15.000 18.000 15.000 18.000 J243 1 4.000 5.000 4.000 5.000 J244 1 6.000 7.200 6.000 7.200 J245 1 8.000 9.600 8.000 9.600 J246 1 7.000 7.000 7.000 7.000 J247 1 6.000 6.000 6.000 6.000
Page 37A 112.000 132.000 17.857
K248 1 130.000 156.000 130.000 156.000 K249 1 150.000 180.000 150.000 180.000 K250 1 650.000 750.000 650.000 750.000 K251 1 700.000 805.000 700.000 805.000 K252 1 750.000 750.000 750.000 750.000 K253 1 780.000 780.000 780.000 780.000 K254 1 1,100.000 1,210.000 1,100.000 1,210.000 K255 1 1,200.000 1,320.000 1,200.000 1,320.000 K256 1 1,250.000 1,375.000 1,250.000 1,375.000 K257 1 1,300.000 1,430.000 1,300.000 1,430.000 K258 1 270.000 324.000 270.000 324.000 K259 1 330.000 396.000 330.000 396.000 K260 1 330.000 396.000 330.000 396.000 K261 1 390.000 468.000 390.000 468.000 K262 1 500.000 550.000 500.000 550.000 K263 1 550.000 660.000 550.000 660.000 K264 1 600.000 720.000 600.000 720.000 K265 1 660.000 792.000 660.000 792.000 K266 1 720.000 864.000 720.000 864.000 K267 1 600.000 720.000 600.000 720.000 K268 1 680.000 816.000 680.000 816.000 K269 1 720.000 864.000 720.000 864.000 K270 1 800.000 880.000 800.000 880.000 K271 1 900.000 990.000 900.000 990.000 K272 1 650.000 715.000 650.000 715.000 K273 1 700.000 770.000 700.000 770.000 K274 1 750.000 825.000 750.000 825.000 K275 1 650.000 715.000 650.000 715.000 K276 1 700.000 770.000 700.000 770.000 K277 1 750.000 825.000 750.000 825.000 K278 1 800.000 880.000 800.000 880.000 K279 1 900.000 990.000 900.000 990.000 K280 1 850.000 935.000 850.000 935.000 K281 1 1,600.000 1,760.000 1,600.000 1,760.000 K282 1 2,200.000 2,420.000 2,200.000 2,420.000 K283 1 550.000 660.000 550.000 660.000 K284 1 650.000 715.000 650.000 715.000 K285 1 600.000 720.000 600.000 720.000 K286 1 700.000 770.000 700.000 770.000 K287 1 750.000 825.000 750.000 825.000 K288 1 40.000 40.000 40.000 40.000 K289 1 70.000 80.000 70.000 80.000 K290 1 100.000 115.000 100.000 115.000 K291 1 220.000 250.000 220.000 250.000 K292 1 280.000 310.000 280.000 310.000 K293 1 240.000 260.000 240.000 260.000 K294 1 130.000 140.000 130.000 140.000 K295 1 130.000 140.000 130.000 140.000 K296 1 135.000 145.000 135.000 145.000 K297 1 125.000 142.000 125.000 142.000 K298 1 5.000 6.000 5.000 6.000 K299 1 6.500 7.500 6.500 7.500 K300 1 7.500 8.500 7.500 8.500
K301 1 6.000 7.000 6.000 7.000 K302 1 9.000 10.000 9.000 10.000 K303 1 12.000 13.000 12.000 13.000 K304 1 7.500 8.500 7.500 8.500 K305 1 12.000 13.000 12.000 13.000 K306 1 15.000 16.000 15.000 16.000 K307 1 9.000 10.000 9.000 10.000 K308 1 15.000 16.000 15.000 16.000 K309 1 14.000 15.000 14.000 15.000 K310 1 23.000 24.000 23.000 24.000 K311 1 21.000 22.000 21.000 22.000 K312 1 30.000 31.000 30.000 31.000 K313 1 40.000 42.000 40.000 42.000 K314 1 4.500 4.500 4.500 4.500 K315 1 5.000 5.000 5.000 5.000 K316 1 6.500 6.500 6.500 6.500 K317 1 8.000 8.000 8.000 8.000 K318 1 12.000 12.000 12.000 12.000 K319 1 12.000 24.000 12.000 24.000 K320 1 24.000 40.000 24.000 40.000 K321 1 20.000 30.000 20.000 30.000 K322 1 30.000 60.000 30.000 60.000 K323 1 15.000 35.000 15.000 35.000 K324 1 25.000 50.000 25.000 50.000 K325 1 8.000 10.000 8.000 10.000 K326 1 15.000 18.000 15.000 18.000 K327 1 5.000 20.000 5.000 20.000 K328 1 4.000 10.840 4.000 10.840 K329 1 8.000 18.570 8.000 18.570 K330 1 16.000 31.200 16.000 31.200 K331 1 3.500 10.000 3.500 10.000 K332 1 7.000 17.150 7.000 17.150 K333 1 14.000 28.780 14.000 28.780 K334 1 6.000 10.000 6.000 10.000 K335 1 12.000 15.000 12.000 15.000 K336 1 24.000 30.000 24.000 30.000 K337 1 6.000 7.500 6.000 7.500 K338 1 12.000 12.500 12.000 12.500 K339 1 24.000 24.000 24.000 24.000 K340 1 50.000 50.000 50.000 50.000 K341 1 70.000 90.000 70.000 90.000 K342 1 30.000 30.000 30.000 30.000 K343 1 40.000 60.000 40.000 60.000 K344 1 170.000 170.000 170.000 170.000 K345 1 200.000 200.000 200.000 200.000 K346 1 180.000 180.000 180.000 180.000 K347 1 210.000 210.000 210.000 210.000 K348 1 300.000 320.000 300.000 320.000 K349 1 360.000 390.000 360.000 390.000 K350 1 170.000 170.000 170.000 170.000 K351 1 200.000 200.000 200.000 200.000 K352 1 290.000 290.000 290.000 290.000 K353 1 350.000 350.000 350.000 350.000
K354 1 40.000 40.000 40.000 40.000 K355 1 45.000 45.000 45.000 45.000 K356 1 35.000 35.000 35.000 35.000 K357 1 40.000 40.000 40.000 40.000 K358 1 25.000 25.000 25.000 25.000 K359 1 40.000 40.000 40.000 40.000 K360 1 60.000 60.000 60.000 60.000 K361 1 35.000 35.000 35.000 35.000 K362 1 50.000 50.000 50.000 50.000 K363 1 80.000 80.000 80.000 80.000 K364 1 25.000 55.000 25.000 55.000 K365 1 3.000 3.000 3.000 3.000
Page 44A 34,987.000 39,119.040 11.810
L366 1 7.000 7.000 7.000 7.000 L367 1 7.000 7.000 7.000 7.000 L368 1 10.000 10.000 10.000 10.000 L369 1 6.000 6.000 6.000 6.000 L370 1 4.000 9.500 4.000 9.500 L371 1 7.500 10.000 7.500 10.000 L372 1 28.000 45.000 28.000 45.000 L373 1 7.000 18.000 7.000 18.000 L374 1 2.500 7.000 2.500 7.000 L375 1 1.200 1.800 1.200 1.800 L376 1 1.800 1.800 1.800 1.800 L377 1 2.000 2.700 2.000 2.700 L378 1 2.200 2.200 2.200 2.200 L379 1 2.500 2.780 2.500 2.780 L380 1 2.800 3.050 2.800 3.050 L381 1 3.000 3.200 3.000 3.200 L382 1 3.300 3.300 3.300 3.300 L383 1 3.500 3.500 3.500 3.500 L384 1 3.800 4.600 3.800 4.600 L385 1 4.000 4.500 4.000 4.500 L386 1 4.200 5.500 4.200 5.500 L387 1 4.500 6.000 4.500 6.000 L388 1 4.700 7.000 4.700 7.000 L389 1 2.500 2.500 2.500 2.500 L390 1 3.500 3.500 3.500 3.500 L391 1 4.000 6.000 4.000 6.000 L392 1 10.000 12.000 10.000 12.000 L393 1 12.000 14.000 12.000 14.000 L394 1 15.000 17.000 15.000 17.000 L395 1 18.000 22.000 18.000 22.000 L396 1 19.000 21.500 19.000 21.500 L397 1 20.000 27.200 20.000 27.200 L398 1 22.000 30.000 22.000 30.000 L399 1 23.000 37.600 23.000 37.600 L400 1 25.000 37.700 25.000 37.700 L401 1 26.000 48.000 26.000 48.000 L402 1 14.000 16.000 14.000 16.000 L403 1 20.000 23.000 20.000 23.000 L404 1 27.000 32.000 27.000 32.000
Page 46A 383.500 521.430 35.966
R405 1 0.500 0.500 0.500 0.500 R406 1 0.650 0.720 0.650 0.720 R407 1 0.800 1.200 0.800 1.200 R408 1 1.500 1.700 1.500 1.700 R409 1 1.700 1.800 1.700 1.800 R410 1 2.000 2.400 2.000 2.400 R411 1 0.700 0.900 0.700 0.900 R412 1 1.000 1.350 1.000 1.350 R413 1 1.800 1.800 1.800 1.800 R414 1 0.550 0.600 0.550 0.600 R415 1 0.800 0.900 0.800 0.900 R416 1 1.000 1.200 1.000 1.200 R417 1 1.500 1.800 1.500 1.800 R418 1 2.000 2.400 2.000 2.400 R419 1 0.500 0.500 0.500 0.500 R420 1 0.700 0.700 0.700 0.700 R421 1 0.900 0.900 0.900 0.900 R422 1 1.400 1.400 1.400 1.400 R423 1 1.900 1.900 1.900 1.900 R424 1 2.400 2.700 2.400 2.700 R425 1 0.800 0.900 0.800 0.900 R426 1 1.400 1.400 1.400 1.400 R427 1 2.000 2.000 2.000 2.000 R428 1 0.200 0.500 0.200 0.500 R429 1 0.070 0.150 0.070 0.150 R430 1 0.100 0.225 0.100 0.225 R431 1 0.150 0.300 0.150 0.300 R432 1 0.200 0.450 0.200 0.450 R433 1 10.000 12.000 10.000 12.000 R434 1 11.000 14.000 11.000 14.000 R435 1 12.000 13.000 12.000 13.000 R436 1 3.000 8.250 3.000 8.250 R437 1 4.500 8.250 4.500 8.250 R438 1 1.000 1.000 1.000 1.000 R439 1 10.500 13.000 10.500 13.000 R440 1 12.500 14.000 12.500 14.000 R441 1 5.000 6.000 5.000 6.000 R442 1 5.500 7.500 5.500 7.500 R443 1 6.000 7.500 6.000 7.500 R444 1 1.400 1.400 1.400 1.400 R445 1 0.500 0.500 0.500 0.500 R446 1 0.700 0.700 0.700 0.700 R447 1 0.800 0.800 0.800 0.800 R448 1 1.300 1.300 1.300 1.300 R449 1 8.000 9.000 8.000 9.000 R450 1 9.000 10.000 9.000 10.000 R451 1 8.000 8.000 8.000 8.000 R452 1 8.000 8.000 8.000 8.000 R453 1 7.500 7.500 7.500 7.500 R454 1 9.000 9.000 9.000 9.000 R455 1 11.000 11.000 11.000 11.000
R456 1 9.000 9.000 9.000 9.000 R457 1 10.000 10.000 10.000 10.000 R458 1 12.000 12.000 12.000 12.000 R459 1 7.500 7.500 7.500 7.500 R460 1 9.000 9.000 9.000 9.000 R461 1 11.000 11.000 11.000 11.000 R462 1 9.000 9.000 9.000 9.000 R463 1 10.000 10.000 10.000 10.000 R464 1 12.000 12.000 12.000 12.000 R465 1 10.000 10.000 10.000 10.000 R466 1 12.000 12.000 12.000 12.000 R467 1 14.000 14.000 14.000 14.000 R468 1 15.000 15.000 15.000 15.000 R469 1 16.000 16.000 16.000 16.000 R470 1 17.000 17.000 17.000 17.000 R471 1 8.000 8.000 8.000 8.000 R472 1 9.000 9.000 9.000 9.000 R473 1 11.000 11.000 11.000 11.000 R474 1 9.000 9.000 9.000 9.000 R475 1 10.000 10.000 10.000 10.000 R476 1 12.000 12.000 12.000 12.000 R477 1 2.500 2.500 2.500 2.500 R478 1 2.700 2.700 2.700 2.700 R479 1 3.000 3.000 3.000 3.000 R480 1 30.000 30.000 30.000 30.000 R481 1 35.000 35.000 35.000 35.000 R482 1 40.000 40.000 40.000 40.000
Page 50A 521.120 550.695 5.675
X483 50 6.000 8.000 300.000 400.000 X484 100 4.000 6.000 400.000 600.000 X485 100 2.500 4.000 250.000 400.000 X486 500 0.250 0.700 125.000 350.000 X487 300 0.400 1.150 120.000 345.000 X488 500 0.350 0.700 175.000 350.000 X489 300 0.420 1.150 126.000 345.000 X490 3800 1.820 3.000 6,916.000 11,400.000 X491 150 2.100 4.000 315.000 600.000 X492 80 2.520 4.300 201.600 344.000 X493 20 2.000 4.000 40.000 80.000 X494 20 8.400 14.000 168.000 280.000 X495 60 4.500 7.000 270.000 420.000 X496 150 2.800 4.300 420.000 645.000 X497 6000 2.300 4.200 13,800.000 25,200.000 X498 250 3.400 6.200 850.000 1,550.000 X499 250 0.200 0.500 50.000 125.000 X500 750 0.100 0.400 75.000 300.000 X501 300 0.300 0.600 90.000 180.000 X502 1000 0.100 0.400 100.000 400.000 X503 6000 2.200 4.000 13,200.000 24,000.000 X504 120 3.200 6.000 384.000 720.000 X505 60 2.000 4.000 120.000 240.000 X506 20 16.800 20.000 336.000 400.000
X507 20 11.200 13.500 224.000 270.000 X508 250 7.000 10.000 1,750.000 2,500.000 X509 550 4.000 6.000 2,200.000 3,300.000 X510 350 6.000 9.000 2,100.000 3,150.000 X511 6000 4.600 7.000 27,600.000 42,000.000 X512 200 6.200 9.500 1,240.000 1,900.000 X513 100 0.100 0.400 10.000 40.000 X514 100 0.200 0.600 20.000 60.000 X515 12000 1.200 5.000 14,400.000 60,000.000 X516 1 22.000 22.000 22.000 22.000 X517 1 22.000 22.000 22.000 22.000 X518 1 10.000 27.000 10.000 27.000 X519 1 180.000 220.000 180.000 220.000 X520 1 75.000 95.000 75.000 95.000
Page 52A 88,684.600 183,280.000 106.665
Y521 1 350.000 385.000 350.000 385.000 Y522 1 400.000 440.000 400.000 440.000 Y523 1 430.000 475.000 430.000 475.000 Y524 1 460.000 506.000 460.000 506.000 Y525 1 500.000 550.000 500.000 550.000 Y526 1 540.000 595.000 540.000 595.000 Y527 1 500.000 550.000 500.000 550.000 Y528 1 600.000 660.000 600.000 660.000 Y529 1 650.000 715.000 650.000 715.000 Y530 1 680.000 750.000 680.000 750.000 Y531 1 700.000 770.000 700.000 770.000 Y532 1 730.000 800.000 730.000 800.000 Y533 1 12.000 14.000 12.000 14.000 Y534 1 15.000 17.000 15.000 17.000 Y535 1 18.000 20.000 18.000 20.000 Y536 1 24.000 24.000 24.000 24.000 Y537 1 28.000 28.000 28.000 28.000 Y538 1 30.000 30.000 30.000 30.000 Y539 1 30.000 30.000 30.000 30.000 Y540 1 33.000 33.000 33.000 33.000 Y541 1 35.000 35.000 35.000 35.000 Y542 1 33.000 33.000 33.000 33.000 Y543 1 45.000 45.000 45.000 45.000 Y544 1 58.000 58.000 58.000 58.000 Y545 1 40.000 40.000 40.000 40.000 Y546 1 52.000 52.000 52.000 52.000 Y547 1 65.000 65.000 65.000 65.000 Y548 1 1.200 2.500 1.200 2.500 Y549 1 2.300 3.500 2.300 3.500 Y550 1 3.300 5.500 3.300 5.500 Y551 1 6.000 6.000 6.000 6.000 Y552 1 15.000 18.000 15.000 18.000 Y553 1 30.000 38.000 30.000 38.000 Y554 1 60.000 75.000 60.000 75.000 Y555 1 2.000 5.000 2.000 5.000 Y556 1 2.500 7.000 2.500 7.000
Y557 1 3.000 4.000 3.000 4.000 Y558 1 6.000 7.000 6.000 7.000 Y559 1 9.000 10.000 9.000 10.000 Y560 1 35.000 35.000 35.000 35.000 Y561 1 50.000 50.000 50.000 50.000 Y562 1 80.000 80.000 80.000 80.000 Y563 1 100.000 100.000 100.000 100.000 Y564 1 100.000 100.000 100.000 100.000 Y565 1 150.000 150.000 150.000 150.000 Y566 1 180.000 180.000 180.000 180.000 Y567 1 200.000 200.000 200.000 200.000
Page 55A 8,093.300 8,796.500 8.689
Estimated Value
SectionOverheads & Profit on charges levied by other Authorities 3,000.000 Daywork labour 4,000.000 Daywork plant 5,000.000 Daywork Material 5,000.000 Class A 7,000.000 Class B 7,000.000 Class D 7,000.000 Class E 90,000.000 Class F 7,000.000 Class G 7,000.000 Class I 20,000.000 Class J 7,000.000 Class K 7,000.000 Class L 20,000.000 Class R 90,000.000 Class X 7,000.000 Class Y 7,000.000 Work executed at night 5,000.000
305,000.000
% Adjustment Adjusted Est. Value+ -
0% 3,000.000 5.00% 4,200.000 5.00% 5,250.000 5.00% 5,250.000 0.00% 7,000.000
27.78% 8,944.460 0.00% 7,000.000 7.16% 96,441.300 5.61% 7,392.840
21.74% 8,521.800 7.69% 21,538.600
17.86% 8,249.990 11.81% 7,826.700 35.97% 27,193.200
5.68% 95,107.500 106.67% 14,466.550
8.69% 7,608.230 10% 5,500.000
340,491.170