ch 11.67 bdt with a smile
TRANSCRIPT
-
7/25/2019 Ch 11.67 BDT With a Smile
1/593
Worksheet Title
11.64 This worksheet demonstrates the basic principles of incorporating a smile11.65 Market data
11.66 Floorlet with no smile
11.67 Floorlet with smile
-
7/25/2019 Ch 11.67 BDT With a Smile
2/593
within a numerical tree
-
7/25/2019 Ch 11.67 BDT With a Smile
3/593
11.64: This worksheet demonstrates the basic principles of incorporating a s
Some artificial data Step length 0.25
Volatilities
ATM
-3% -2% -1% 0% 1% 2%
1 18.0%
2 18.5% 1.0% 18.0%
3 1.5% 1.0% 1!.0% 1!.5% 1.0%
" 1!.5% 1!.0% 15.5% 15.0% 15.5% 1!.0%
0 1 2 3 " 5
3 2.10%
2 1.33% 1."0%
1 0.!2% 0.!% 0.0%
ATM 0 0.0% 0.0% 0.0% 0.0%
-1 -0.!2% -0.!% -0.0%
-2 -1.33% -1."0%
-3 -2.10%
1 18.00% 1.!2% 1!.!% 1!.05%
2 18.00% 1.00% 1!.00% 15.35%
3 1.#3% 1!.00% 15.00%
" 1.1% 15.35%
5 1!.05%
!
0 1 2 3 "
$orards 5% !% % 8% #%
ATM Vol 18% 1% 1!% 15%
0.#8!5" 0.#3058 0.#5!323 0.#351 0.#1!#"0
&rice of disco'nt (ond 0.#3058 0.#5!323 0.#351 0.#1!#"0
)rror 0.000000 0.000000 0.000000 0.000000
Appro* Step length 0.!2% 0.!% 0.0%Act'al rate 5.#!5% !.#531% .#30!% 8.#011%
-
7/25/2019 Ch 11.67 BDT With a Smile
4/593
0 1 2 3 "
0.00 0.25 0.50 0.5 1.00
1 5% !.53#3% 8.2#2#% 10.1831% 12.20!%
2 5."!21% !.#531% 8.5#12% 10.3#%
3 5.811% .320#% 8.#011%
" !.1303% .!3"5%
5 !."5!#%
!
8
-
7/25/2019 Ch 11.67 BDT With a Smile
5/593
ile within a numerical tree
+ears
3% -3% -2% -1% 0% 1% 2%
0.00%
-150.00% 100.00%
-50.00% -100.00% 50.00% 50.00%
1!.5% -50.00% -50.00% -50.00% 50.00% 50.00% 50.00%
!
0 -1 -2 -3 -" -5
0 0 0 -1 -2 -3
1 0 0 0 -1
2 1 0 0
3 2 1
" 3
5
-
7/25/2019 Ch 11.67 BDT With a Smile
6/593
0 1 2 3 " 0 1
0.#8!5" 0.#83#15 0.##!8# 0.#51" 0.#023 1.0000 0."#38
0.#8!52# 0.#82#1" 0.#8#" 0.#"11 0."#38
0.#85!# 0.#8202 0.#8232
0.#8"#0! 0.#8121
0.#8"11"
-
7/25/2019 Ch 11.67 BDT With a Smile
7/593
&ricing a caplet
Time " periods
3% Time 1 +ears
$orard #.00%
Stri,e 10%
istance from ATM 1.00%
Smile ol 15.50%
d1 -0.!022"5
d2 -0.52"5
&rice of /aplet ".#518 (ps
ifference 0.3!#3 (ps
5.3""" #.2# 1.5!21 31.3""5
1.0#28 2.215" ".50#
0.0000 0.0000
0.0000
-
7/25/2019 Ch 11.67 BDT With a Smile
8/593
2 3 " 5
0.2"2# 0.11#0 0.0580 0.0281
0."8!5 0.3581 0.2333 0.1"1#
0.2"3! 0.35#2 0.351! 0.285
0.1200 0.2355 0.285
0.05#1 0.1""!
0.02#1
-
7/25/2019 Ch 11.67 BDT With a Smile
9/593
55.05"
#.20#5
0.0000
0.0000
0.0000
-
7/25/2019 Ch 11.67 BDT With a Smile
10/593
-
7/25/2019 Ch 11.67 BDT With a Smile
11/593
Market data (from ICAP screen) - par cap vols
Tenor 0.25+ears ass'med constant thro'gho'
T ATM strike ATM Vol .5 .!51 3.!"% 10.""% 33."0% 32.10%
1.5 3.1% 12.2% 30.!0% 28.30%
2 3.5% 13.53% 30."0% 2.0%
3 3.8% 1".8% 2.#0% 25."0%
" 3.#1% 15.2% 2!.0% 2".30%
5 3.#"% 15."8% 25.0% 23."0%
! 3.#8% 15.52% 2".80% 22.80%
".02% 15."8% 2"."0% 22.50%8 ".05% 15.38% 23.0% 22.00%
# ".0#% 15.2"% 23.30% 21.0%
10 ".13% 15.11% 23.00% 21.50%
12 ".1#% 1".!% 22.30% 20.#0%
15 ".2% 1".25% 21.50% 20.20%
20 ".3"% 13.!3% 20.!0% 1#.30%
25 ".3% 13.13% 1#.80% 18.!0%
30 ".3% 12.#% 1#.30% 18.10%
Interpolated par vols
1 2 3 " 50.25 10.""% 33."0% 32.10%
0.50 10.""% 33."0% 32.10%
0.5 10.""% 33."0% 32.10%
1.00 10.""% 33."0% 32.10%
1.25 11.58% 32.00% 30.20%
1.50 12.2% 30.!0% 28.30%
1.5 13.13% 30.50% 28.00%
2.00 13.53% 30."0% 2.0%
2.25 13.8"% 2#.8% 2.13%2.50 1".1!% 2#.15% 2!.55%
2.5 1"."% 28.53% 25.#8%
3.00 1".8% 2.#0% 25."0%
3.25 1".#0% 2.!0% 25.13%
3.50 15.03% 2.30% 2".85%
3.5 15.15% 2.00% 2".58%
".00 15.2% 2!.0% 2".30%
".25 15.32% 2!."5% 2".08%
".50 15.38% 2!.20% 23.85%
".5 15."3% 25.#5% 23.!3%
-
7/25/2019 Ch 11.67 BDT With a Smile
12/593
5.00 15."8% 25.0% 23."0%
5.25 15."#% 25."8% 23.25%
5.50 15.50% 25.25% 23.10%
5.5 15.51% 25.03% 22.#5%
!.00 15.52% 2".80% 22.80%!.25 15.51% 2".0% 22.3%
!.50 15.50% 2".!0% 22.!5%
!.5 15."#% 2".50% 22.58%
.00 15."8% 2"."0% 22.50%
.25 15."!% 2".23% 22.38%
.50 15."3% 2".05% 22.25%
.5 15."1% 23.88% 22.13%
8.00 15.38% 23.0% 22.00%
8.25 15.35% 23.!0% 21.#3%
8.50 15.31% 23.50% 21.85%8.5 15.28% 23."0% 21.8%
#.00 15.2"% 23.30% 21.0%
#.25 15.21% 23.23% 21.!5%
#.50 15.18% 23.15% 21.!0%
#.5 15.1"% 23.08% 21.55%
10.00 15.11% 23.00% 21.50%
10.25 15.0% 22.#1% 21."3%
10.50 15.02% 22.83% 21.35%
10.5 1".#8% 22."% 21.28%11.00 1".#"% 22.!5% 21.20%
11.25 1".8#% 22.5!% 21.13%
11.50 1".85% 22."8% 21.05%
11.5 1".80% 22.3#% 20.#8%
12.00 1".!% 22.30% 20.#0%
12.25 1".2% 22.23% 20.8"%
12.50 1".!8% 22.1% 20.8%
12.5 1".!3% 22.10% 20.3%
13.00 1".5#% 22.03% 20.!%
13.25 1".55% 21.#% 20.!1%
13.50 1".51% 21.#0% 20.55%
13.5 1"."!% 21.83% 20."#%
1".00 1"."2% 21.% 20."3%
1".25 1".38% 21.0% 20.38%
1".50 1".3"% 21.!3% 20.32%
1".5 1".2#% 21.5% 20.2!%
15.00 1".25% 21.50% 20.20%
15.25 1".22% 21."!% 20.1!%
15.50 1".1#% 21."1% 20.11%15.5 1".1!% 21.3% 20.0%
-
7/25/2019 Ch 11.67 BDT With a Smile
13/593
1!.00 1".13% 21.32% 20.02%
1!.25 1".10% 21.28% 1#.#8%
1!.50 1".0!% 21.23% 1#.#3%
1!.5 1".03% 21.1#% 1#.8#%
1.00 1".00% 21.1"% 1#.8"%1.25 13.#% 21.10% 1#.80%
1.50 13.#"% 21.05% 1#.5%
1.5 13.#1% 21.01% 1#.1%
18.00 13.88% 20.#!% 1#.!!%
18.25 13.85% 20.#2% 1#.!2%
18.50 13.82% 20.8% 1#.5%
18.5 13.#% 20.83% 1#.53%
1#.00 13.5% 20.8% 1#."8%
1#.25 13.2% 20."% 1#.""%
1#.50 13.!#% 20.!#% 1#.3#%1#.5 13.!!% 20.!5% 1#.35%
20.00 13.!3% 20.!0% 1#.30%
20.25 13.!1% 20.5!% 1#.2%
20.50 13.58% 20.52% 1#.23%
20.5 13.5!% 20."8% 1#.20%
21.00 13.53% 20.""% 1#.1!%
21.25 13.51% 20."0% 1#.13%
21.50 13."8% 20.3!% 1#.0#%
21.5 13."!% 20.32% 1#.0!%22.00 13."3% 20.28% 1#.02%
22.25 13."1% 20.2"% 18.##%
22.50 13.38% 20.20% 18.#5%
22.5 13.3!% 20.1!% 18.#2%
23.00 13.33% 20.12% 18.88%
23.25 13.31% 20.08% 18.85%
23.50 13.28% 20.0"% 18.81%
23.5 13.2!% 20.00% 18.8%
2".00 13.23% 1#.#!% 18."%
2".25 13.21% 1#.#2% 18.1%
2".50 13.18% 1#.88% 18.!%
2".5 13.1!% 1#.8"% 18.!"%
25.00 13.13% 1#.80% 18.!0%
25.25 13.11% 1#.8% 18.58%
25.50 13.10% 1#.5% 18.55%
25.5 13.08% 1#.3% 18.53%
2!.00 13.0!% 1#.0% 18.50%
2!.25 13.05% 1#.!8% 18."8%
2!.50 13.03% 1#.!5% 18."5%2!.5 13.01% 1#.!3% 18."3%
-
7/25/2019 Ch 11.67 BDT With a Smile
14/593
2.00 12.##% 1#.!0% 18."0%
2.25 12.#8% 1#.58% 18.38%
2.50 12.#!% 1#.55% 18.35%
2.5 12.#"% 1#.53% 18.33%
28.00 12.#3% 1#.50% 18.30%28.25 12.#1% 1#."8% 18.28%
28.50 12.8#% 1#."5% 18.25%
28.5 12.88% 1#."3% 18.23%
2#.00 12.8!% 1#."0% 18.20%
2#.25 12.8"% 1#.38% 18.18%
2#.50 12.82% 1#.35% 18.15%
2#.5 12.81% 1#.33% 18.13%
30.00 12.#% 1#.30% 18.10%
-
7/25/2019 Ch 11.67 BDT With a Smile
15/593
"ote# t$is s$eet onl% &ses linear interpolation - t$ere are' of co&rse' etter approac
t
2 2.25 2.5 .5 * 5 +30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
2!.20% 2".10% 21.30% 15.#0% 12.80% 13.30% 15.80% 1.!0%
2".00% 21.#0% 20.80% 15.#0% 13.!0% 1".00% 1!.00% 1.!0%
22.30% 1#.30% 18.30% 1!.50% 15.00% 1".#0% 1!.20% 1.20%
21.30% 1#.50% 18.50% 1!.80% 15.50% 15.30% 1!.20% 1.10%
21.00% 1#.!0% 18.!0% 1.00% 15.80% 15.50% 1!.10% 1!.80%
20.80% 1#.50% 18.50% 1.00% 15.80% 15.50% 15.#0% 1!.50%
20.50% 1#.30% 18."0% 1!.#0% 15.80% 15.50% 15.0% 1!.20%20.30% 1#.20% 18.30% 1!.80% 15.80% 15."0% 15.50% 15.#0%
20.10% 1#.00% 18.10% 1!.0% 15.0% 15.30% 15.30% 15.!0%
20.00% 18.#0% 18.00% 1!.!0% 15.!0% 15.10% 15.00% 15.30%
1#.!0% 18.50% 1.0% 1!.30% 15.30% 1".80% 1".!0% 1".0%
1#.00% 18.00% 1.20% 15.#0% 15.00% 1"."0% 1".00% 1".00%
18.20% 1.30% 1!.!0% 15.30% 1"."0% 13.#0% 13.30% 13.20%
1.!0% 1!.0% 1!.00% 1".80% 1".00% 13."0% 12.80% 12.0%
1.10% 1!.30% 15.50% 1"."0% 13.!0% 13.10% 12.50% 12.50%
! 8 # 10 11 12 1330.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
28.20% 25.#0% 23.05% 1!.05% 11.80% 12.00% 1".!0% 1.00%
2!.20% 2".10% 21.30% 15.#0% 12.80% 13.30% 15.80% 1.!0%
25.10% 23.00% 21.05% 15.#0% 13.20% 13.!5% 15.#0% 1.!0%
2".00% 21.#0% 20.80% 15.#0% 13.!0% 1".00% 1!.00% 1.!0%
23.58% 21.25% 20.18% 1!.05% 13.#5% 1".23% 1!.05% 1.50%23.15% 20.!0% 1#.55% 1!.20% 1".30% 1"."5% 1!.10% 1."0%
22.3% 1#.#5% 18.#3% 1!.35% 1".!5% 1".!8% 1!.15% 1.30%
22.30% 1#.30% 18.30% 1!.50% 15.00% 1".#0% 1!.20% 1.20%
22.05% 1#.35% 18.35% 1!.58% 15.13% 15.00% 1!.20% 1.18%
21.80% 1#."0% 18."0% 1!.!5% 15.25% 15.10% 1!.20% 1.15%
21.55% 1#."5% 18."5% 1!.3% 15.38% 15.20% 1!.20% 1.13%
21.30% 1#.50% 18.50% 1!.80% 15.50% 15.30% 1!.20% 1.10%
21.23% 1#.53% 18.53% 1!.85% 15.58% 15.35% 1!.18% 1.03%
21.15% 1#.55% 18.55% 1!.#0% 15.!5% 15."0% 1!.15% 1!.#5%
21.08% 1#.58% 18.58% 1!.#5% 15.3% 15."5% 1!.13% 1!.88%
-
7/25/2019 Ch 11.67 BDT With a Smile
16/593
21.00% 1#.!0% 18.!0% 1.00% 15.80% 15.50% 1!.10% 1!.80%
20.#5% 1#.58% 18.58% 1.00% 15.80% 15.50% 1!.05% 1!.3%
20.#0% 1#.55% 18.55% 1.00% 15.80% 15.50% 1!.00% 1!.!5%
20.85% 1#.53% 18.53% 1.00% 15.80% 15.50% 15.#5% 1!.58%
20.80% 1#.50% 18.50% 1.00% 15.80% 15.50% 15.#0% 1!.50%20.3% 1#."5% 18."8% 1!.#8% 15.80% 15.50% 15.85% 1!."3%
20.!5% 1#."0% 18."5% 1!.#5% 15.80% 15.50% 15.80% 1!.35%
20.58% 1#.35% 18."3% 1!.#3% 15.80% 15.50% 15.5% 1!.28%
20.50% 1#.30% 18."0% 1!.#0% 15.80% 15.50% 15.0% 1!.20%
20."5% 1#.28% 18.38% 1!.88% 15.80% 15."8% 15.!5% 1!.13%
20."0% 1#.25% 18.35% 1!.85% 15.80% 15."5% 15.!0% 1!.05%
20.35% 1#.23% 18.33% 1!.83% 15.80% 15."3% 15.55% 15.#8%
20.30% 1#.20% 18.30% 1!.80% 15.80% 15."0% 15.50% 15.#0%
20.25% 1#.15% 18.25% 1!.8% 15.8% 15.38% 15."5% 15.83%
20.20% 1#.10% 18.20% 1!.5% 15.5% 15.35% 15."0% 15.5%20.15% 1#.05% 18.15% 1!.3% 15.3% 15.33% 15.35% 15.!8%
20.10% 1#.00% 18.10% 1!.0% 15.0% 15.30% 15.30% 15.!0%
20.08% 18.#8% 18.08% 1!.!8% 15.!8% 15.25% 15.23% 15.53%
20.05% 18.#5% 18.05% 1!.!5% 15.!5% 15.20% 15.15% 15."5%
20.03% 18.#3% 18.03% 1!.!3% 15.!3% 15.15% 15.08% 15.38%
20.00% 18.#0% 18.00% 1!.!0% 15.!0% 15.10% 15.00% 15.30%
1#.#5% 18.85% 1.#!% 1!.5!% 15.5!% 15.0!% 1".#5% 15.23%
1#.#0% 18.80% 1.#3% 1!.53% 15.53% 15.03% 1".#0% 15.15%
1#.85% 18.5% 1.8#% 1!."#% 15."#% 1".##% 1".85% 15.08%1#.80% 18.0% 1.85% 1!."5% 15."5% 1".#5% 1".80% 15.00%
1#.5% 18.!5% 1.81% 1!."1% 15."1% 1".#1% 1".5% 1".#3%
1#.0% 18.!0% 1.8% 1!.38% 15.38% 1".88% 1".0% 1".85%
1#.!5% 18.55% 1."% 1!.3"% 15.3"% 1".8"% 1".!5% 1".8%
1#.!0% 18.50% 1.0% 1!.30% 15.30% 1".80% 1".!0% 1".0%
1#.55% 18."!% 1.!!% 1!.2% 15.28% 1".% 1".55% 1".!"%
1#.50% 18."2% 1.!2% 1!.23% 15.25% 1".3% 1".50% 1".58%
1#."5% 18.38% 1.58% 1!.20% 15.23% 1".0% 1"."5% 1".53%
1#."0% 18.33% 1.53% 1!.1% 15.20% 1".!% 1"."0% 1"."%
1#.35% 18.2#% 1."#% 1!.13% 15.18% 1".!3% 1".35% 1"."1%
1#.30% 18.25% 1."5% 1!.10% 15.15% 1".!0% 1".30% 1".35%
1#.25% 18.21% 1."1% 1!.0% 15.13% 1".5% 1".25% 1".2#%
1#.20% 18.1% 1.3% 1!.03% 15.10% 1".53% 1".20% 1".23%
1#.15% 18.13% 1.33% 1!.00% 15.08% 1".50% 1".15% 1".18%
1#.10% 18.08% 1.28% 15.#% 15.05% 1"."% 1".10% 1".12%
1#.05% 18.0"% 1.2"% 15.#3% 15.03% 1"."3% 1".05% 1".0!%
1#.00% 18.00% 1.20% 15.#0% 15.00% 1"."0% 1".00% 1".00%
18.#!% 1.#% 1.1% 15.8% 1".#% 1".38% 13.#% 13.#!%
18.#2% 1.#3% 1.1"% 15.8"% 1".#"% 1".35% 13.#3% 13.#2%18.88% 1.#0% 1.11% 15.81% 1".#1% 1".33% 13.#0% 13.88%
-
7/25/2019 Ch 11.67 BDT With a Smile
17/593
18.8"% 1.8!% 1.08% 15.8% 1".88% 1".30% 13.8!% 13.8"%
18.80% 1.83% 1.05% 15.5% 1".85% 1".28% 13.83% 13.80%
18.!% 1.#% 1.02% 15.2% 1".82% 1".25% 13.#% 13.!%
18.2% 1.!% 1!.##% 15.!#% 1".#% 1".23% 13.!% 13.2%
18.!8% 1.2% 1!.#!% 15.!!% 1".!% 1".20% 13.2% 13.!8%18.!"% 1.!#% 1!.#3% 15.!3% 1".3% 1".18% 13.!#% 13.!"%
18.!0% 1.!5% 1!.#0% 15.!0% 1".0% 1".15% 13.!5% 13.!0%
18.5!% 1.!2% 1!.8% 15.5% 1".!% 1".13% 13.!2% 13.5!%
18.52% 1.58% 1!.8"% 15.5"% 1".!"% 1".10% 13.58% 13.52%
18."8% 1.55% 1!.81% 15.51% 1".!1% 1".08% 13.55% 13."8%
18.""% 1.51% 1!.8% 15."8% 1".58% 1".05% 13.51% 13.""%
18."0% 1."8% 1!.5% 15."5% 1".55% 1".03% 13."8% 13."0%
18.3!% 1.""% 1!.2% 15."2% 1".52% 1".00% 13.""% 13.3!%
18.32% 1."1% 1!.!#% 15.3#% 1"."#% 13.#8% 13."1% 13.32%
18.28% 1.3% 1!.!!% 15.3!% 1"."!% 13.#5% 13.3% 13.28%18.2"% 1.3"% 1!.!3% 15.33% 1"."3% 13.#3% 13.3"% 13.2"%
18.20% 1.30% 1!.!0% 15.30% 1"."0% 13.#0% 13.30% 13.20%
18.1% 1.2% 1!.5% 15.28% 1".38% 13.88% 13.28% 13.18%
18.1"% 1.2"% 1!.5"% 15.25% 1".3!% 13.85% 13.25% 13.15%
18.11% 1.21% 1!.51% 15.23% 1".3"% 13.83% 13.23% 13.13%
18.08% 1.18% 1!."8% 15.20% 1".32% 13.80% 13.20% 13.10%
18.05% 1.15% 1!."5% 15.18% 1".30% 13.8% 13.18% 13.08%
18.02% 1.12% 1!."2% 15.15% 1".28% 13.5% 13.15% 13.05%
1.##% 1.0#% 1!.3#% 15.13% 1".2!% 13.3% 13.13% 13.03%1.#!% 1.0!% 1!.3!% 15.10% 1".2"% 13.0% 13.10% 13.00%
1.#3% 1.03% 1!.33% 15.08% 1".22% 13.!8% 13.08% 12.#8%
1.#0% 1.00% 1!.30% 15.05% 1".20% 13.!5% 13.05% 12.#5%
1.8% 1!.#% 1!.2% 15.03% 1".18% 13.!3% 13.03% 12.#3%
1.8"% 1!.#"% 1!.2"% 15.00% 1".1!% 13.!0% 13.00% 12.#0%
1.81% 1!.#1% 1!.21% 1".#8% 1".1"% 13.58% 12.#8% 12.88%
1.8% 1!.88% 1!.18% 1".#5% 1".12% 13.55% 12.#5% 12.85%
1.5% 1!.85% 1!.15% 1".#3% 1".10% 13.53% 12.#3% 12.83%
1.2% 1!.82% 1!.12% 1".#0% 1".08% 13.50% 12.#0% 12.80%
1.!#% 1!.#% 1!.0#% 1".88% 1".0!% 13."8% 12.88% 12.8%
1.!!% 1!.!% 1!.0!% 1".85% 1".0"% 13."5% 12.85% 12.5%
1.!3% 1!.3% 1!.03% 1".83% 1".02% 13."3% 12.83% 12.3%
1.!0% 1!.0% 1!.00% 1".80% 1".00% 13."0% 12.80% 12.0%
1.58% 1!.!8% 15.#8% 1".8% 13.#8% 13.3#% 12.#% 12.!#%
1.55% 1!.!!% 15.#5% 1".!% 13.#!% 13.3% 12.% 12.!8%
1.53% 1!.!"% 15.#3% 1"."% 13.#"% 13.3!% 12.!% 12.!%
1.50% 1!.!2% 15.#0% 1".2% 13.#2% 13.3"% 12."% 12.!!%
1."8% 1!.!0% 15.88% 1".0% 13.#0% 13.33% 12.3% 12.!5%
1."5% 1!.58% 15.85% 1".!8% 13.88% 13.31% 12.1% 12.!"%1."3% 1!.5!% 15.83% 1".!!% 13.8!% 13.30% 12.0% 12.!3%
-
7/25/2019 Ch 11.67 BDT With a Smile
18/593
1."0% 1!.5"% 15.80% 1".!"% 13.8"% 13.28% 12.!8% 12.!2%
1.38% 1!.52% 15.8% 1".!2% 13.82% 13.2% 12.!% 12.!1%
1.35% 1!.50% 15.5% 1".!0% 13.80% 13.25% 12.!5% 12.!0%
1.33% 1!."8% 15.3% 1".58% 13.8% 13.2"% 12.!"% 12.5#%
1.30% 1!."!% 15.0% 1".5!% 13.!% 13.22% 12.!2% 12.58%1.28% 1!.""% 15.!8% 1".5"% 13."% 13.21% 12.!1% 12.5%
1.25% 1!."2% 15.!5% 1".52% 13.2% 13.1#% 12.5#% 12.5!%
1.23% 1!."0% 15.!3% 1".50% 13.0% 13.18% 12.58% 12.55%
1.20% 1!.38% 15.!0% 1"."8% 13.!8% 13.1!% 12.5!% 12.5"%
1.18% 1!.3!% 15.58% 1"."!% 13.!!% 13.15% 12.55% 12.53%
1.15% 1!.3"% 15.55% 1".""% 13.!"% 13.13% 12.53% 12.52%
1.13% 1!.32% 15.53% 1"."2% 13.!2% 13.12% 12.52% 12.51%
1.10% 1!.30% 15.50% 1"."0% 13.!0% 13.10% 12.50% 12.50%
-
7/25/2019 Ch 11.67 BDT With a Smile
19/593
$es
,radient for interpolation
! 0 ATM Vol 1.5 1.51#.20% 21.!0% 2".00% 1 0.0"5! -0.05! -0.0!
1#.00% 20.20% 22.10% 1.5 0.01!2 -0.00" -0.012
1#.00% 20.10% 22.10% 2 0.0125 -0.025 -0.023
18.20% 1#.10% 20.!0% 3 0.00"# -0.012 -0.011
1.#0% 18.0% 20.00% " 0.0021 -0.01 -0.00#
1.!0% 18.30% 1#.50% 5 0.000" -0.00# -0.00!
1.20% 1.80% 1#.00% ! -0.000" -0.00" -0.003
1!.80% 1."0% 18.50% -0.001 -0.00 -0.0051!."0% 1.00% 18.00% 8 -0.001" -0.00" -0.003
1!.10% 1!.!0% 1.!0% # -0.0013 -0.003 -0.002
15.80% 1!.30% 1.20% 10 -0.0015 -0.0035 -0.003
15.00% 15."0% 1!.30% 12 -0.001 -0.002!! -0.002333
1".30% 1".!0% 15.30% 15 -0.0012" -0.0018 -0.0018
13."0% 13.0% 1"."0% 20 -0.001 -0.001! -0.001"
12.#0% 13.20% 13.#0% 25 -0.000!8 -0.001 -0.001
12.0% 13.00% 13.0% 30
(Approimatel%) Implied for/ard v
1" 15 1! ATM Vol .50 .!51#.20% 21.!0% 2".00% 0.25 10.""% 33."0% 32.10%
1#.20% 21.!0% 2".00% 0.50 10.""% 33."0% 32.10%
1#.20% 21.!0% 2".00% 0.5 10.""% 33."0% 32.10%
1#.20% 21.!0% 2".00% 1.00 10.""% 33."0% 32.10%
1#.10% 20.#0% 23.05% 1.25 15.31% 25.!5% 20.#"%
1#.00% 20.20% 22.10% 1.50 1.33% 22.32% 15.!!%
1#.00% 20.15% 22.10% 1.5 15.33% 2#.8#% 2!.13%
1#.00% 20.10% 22.10% 2.00 1!.08% 2#.!#% 25.50%
18.80% 1#.85% 21.3% 2.25 1!.13% 2".20% 21.##%18.!0% 1#.!0% 21.35% 2.50 1!.1% 22.% 20.!%
18."0% 1#.35% 20.#8% 2.5 1.28% 21.2#% 1#.30%
18.20% 1#.10% 20.!0% 3.00 1.8!% 1#.!% 1.8#%
18.13% 1#.00% 20."5% 3.25 1!.30% 23.1% 21.55%
18.05% 18.#0% 20.30% 3.50 1!.5"% 23.05% 20.#5%
1.#8% 18.80% 20.15% 3.5 1!.% 22.38% 20.3"%
1.#0% 18.0% 20.00% ".00 1.00% 21.1% 1#.2%
1.83% 18.!0% 1#.88% ".25 1!.1"% 22.0% 20.1"%
1.5% 18.50% 1#.5% ".50 1!.2"% 21.51% 1#.!3%
1.!8% 18."0% 1#.!3% ".5 1!.3"% 20.#5% 1#.13%
-
7/25/2019 Ch 11.67 BDT With a Smile
20/593
1.!0% 18.30% 1#.50% 5.00 1!."5% 20.38% 18.!2%
1.50% 18.18% 1#.38% 5.25 15.!#% 20."!% 20.02%
1."0% 18.05% 1#.25% 5.50 15.1% 1#.#5% 1#.!#%
1.30% 1.#3% 1#.13% 5.5 15.3% 1#."3% 1#.3!%
1.20% 1.80% 1#.00% !.00 15.5% 18.#0% 1#.03%1.10% 1.0% 18.88% !.25 15.2% 22.1% 20.8"%
1.00% 1.!0% 18.5% !.50 15.25% 21.#5% 20.!#%
1!.#0% 1.50% 18.!3% !.5 15.23% 21."% 20.53%
1!.80% 1."0% 18.50% .00 15.21% 21.53% 20.3%
1!.0% 1.30% 18.38% .25 1"."% 18.!% 18.5"%
1!.!0% 1.20% 18.25% .50 1".!#% 18.2!% 18.2!%
1!.50% 1.10% 18.13% .5 1".!"% 1.8"% 1.#8%
1!."0% 1.00% 18.00% 8.00 1".58% 1."2% 1.!#%
1!.33% 1!.#0% 1.#0% 8.25 1".18% 20.1"% 1#.3%
1!.25% 1!.80% 1.80% 8.50 1".11% 1#.#2% 1#.21%1!.18% 1!.0% 1.0% 8.5 1".03% 1#.0% 1#.05%
1!.10% 1!.!0% 1.!0% #.00 13.#!% 1#."8% 18.8#%
1!.03% 1!.53% 1.50% #.25 13.##% 20.3"% 1#.%
15.#5% 1!."5% 1."0% #.50 13.#2% 20.18% 1#.!!%
15.88% 1!.38% 1.30% #.5 13.85% 20.02% 1#.5!%
15.80% 1!.30% 1.20% 10.00 13.8% 1#.8!% 1#."5%
15.0% 1!.1#% 1.0#% 10.25 13.20% 1#.0#% 18.1%
15.!0% 1!.08% 1!.#8% 10.50 13.10% 18.8#% 18.01%
15.50% 15.#!% 1!.8!% 10.5 13.01% 18.0% 1.8"%15."0% 15.85% 1!.5% 11.00 12.#1% 18.50% 1.!8%
15.30% 15."% 1!.!"% 11.25 12.82% 18.30% 1.51%
15.20% 15.!3% 1!.53% 11.50 12.2% 18.10% 1.3"%
15.10% 15.51% 1!."1% 11.5 12.!3% 1.#1% 1.1%
15.00% 15."0% 1!.30% 12.00 12.53% 1.1% 1.01%
1".#"% 15.33% 1!.22% 12.25 12.51% 18.!% 1.82%
1".88% 15.2% 1!.13% 12.50 12."2% 18.!1% 1.!#%
1".83% 15.20% 1!.05% 12.5 12.32% 18."!% 1.5!%
1".% 15.13% 15.#% 13.00 12.23% 18.31% 1."3%
1".1% 15.0% 15.88% 13.25 12.13% 18.1% 1.31%
1".!5% 15.00% 15.80% 13.50 12.0"% 18.02% 1.18%
1".5#% 1".#3% 15.2% 13.5 11.#5% 1.8% 1.05%
1".53% 1".8% 15.!3% 1".00 11.85% 1.2% 1!.#2%
1"."8% 1".80% 15.55% 1".25 11.5% 1.5% 1!.#%
1"."2% 1".3% 15."% 1".50 11.!!% 1."2% 1!.!!%
1".3!% 1".!% 15.38% 1".5 11.5!% 1.2% 1!.53%
1".30% 1".!0% 15.30% 15.00 11."% 1.11% 1!.3#%
1".2!% 1".5!% 15.2!% 15.25 12.22% 18.5!% 1.2"%
1".21% 1".51% 15.21% 15.50 12.15% 18."!% 1.1"%1".1% 1"."% 15.1% 15.5 12.08% 18.3!% 1.0"%
-
7/25/2019 Ch 11.67 BDT With a Smile
21/593
1".12% 1"."2% 15.12% 1!.00 12.01% 18.2!% 1!.#5%
1".08% 1".38% 15.08% 1!.25 11.#"% 18.1!% 1!.85%
1".03% 1".33% 15.03% 1!.50 11.88% 18.0% 1!.5%
13.##% 1".2#% 1".##% 1!.5 11.81% 1.#% 1!.!5%
13.#"% 1".2"% 1".#"% 1.00 11."% 1.8% 1!.55%13.#0% 1".20% 1".#0% 1.25 11.!% 1.% 1!."5%
13.85% 1".15% 1".85% 1.50 11.!0% 1.!% 1!.35%
13.81% 1".11% 1".81% 1.5 11.53% 1.5% 1!.25%
13.!% 1".0!% 1".!% 18.00 11."!% 1."% 1!.15%
13.2% 1".02% 1".2% 18.25 11."0% 1.3% 1!.05%
13.!% 13.#% 1".!% 18.50 11.33% 1.2% 15.#5%
13.!3% 13.#3% 1".!3% 18.5 11.2!% 1.1% 15.8"%
13.58% 13.88% 1".58% 1#.00 11.1#% 1.0% 15."%
13.5"% 13.8"% 1".5"% 1#.25 11.12% 1!.#% 15.!"%
13."#% 13.#% 1"."#% 1#.50 11.05% 1!.8% 15.5"%13."5% 13.5% 1"."5% 1#.5 10.#8% 1!.% 15.""%
13."0% 13.0% 1"."0% 20.00 10.#1% 1!.!% 15.33%
13.38% 13.!8% 1".38% 20.25 11."3% 1.0!% 1!.22%
13.35% 13.!5% 1".35% 20.50 11.3% 1!.#% 1!.1"%
13.33% 13.!3% 1".33% 20.5 11.32% 1!.88% 1!.0%
13.30% 13.!0% 1".30% 21.00 11.2!% 1!.#% 15.##%
13.28% 13.58% 1".28% 21.25 11.21% 1!.0% 15.#1%
13.25% 13.55% 1".25% 21.50 11.15% 1!.!1% 15.83%
13.23% 13.53% 1".23% 21.5 11.10% 1!.52% 15.!%13.20% 13.50% 1".20% 22.00 11.0"% 1!."3% 15.!8%
13.18% 13."8% 1".18% 22.25 10.#8% 1!.3"% 15.!0%
13.15% 13."5% 1".15% 22.50 10.#3% 1!.25% 15.52%
13.13% 13."3% 1".13% 22.5 10.8% 1!.1!% 15.""%
13.10% 13."0% 1".10% 23.00 10.82% 1!.0% 15.3!%
13.08% 13.38% 1".08% 23.25 10.!% 15.#8% 15.2#%
13.05% 13.35% 1".05% 23.50 10.0% 15.8#% 15.21%
13.03% 13.33% 1".03% 23.5 10.!5% 15.#% 15.13%
13.00% 13.30% 1".00% 2".00 10.5#% 15.0% 15.05%
12.#8% 13.28% 13.#8% 2".25 10.53% 15.!1% 1".#%
12.#5% 13.25% 13.#5% 2".50 10."8% 15.52% 1".8#%
12.#3% 13.23% 13.#3% 2".5 10."2% 15."2% 1".81%
12.#0% 13.20% 13.#0% 25.00 10.3!% 15.33% 1".3%
12.8#% 13.1#% 13.8#% 25.25 11.28% 1.0#% 15.88%
12.88% 13.18% 13.88% 25.50 11.25% 1.0"% 15.82%
12.8% 13.1% 13.8% 25.5 11.21% 1!.#8% 15.%
12.8!% 13.1!% 13.8!% 2!.00 11.1% 1!.#3% 15.1%
12.85% 13.15% 13.85% 2!.25 11.1"% 1!.8% 15.!!%
12.8"% 13.1"% 13.8"% 2!.50 11.10% 1!.82% 15.!0%12.83% 13.13% 13.83% 2!.5 11.0!% 1!.!% 15.55%
-
7/25/2019 Ch 11.67 BDT With a Smile
22/593
12.82% 13.12% 13.82% 2.00 11.02% 1!.1% 15."#%
12.81% 13.11% 13.81% 2.25 10.##% 1!.!!% 15.""%
12.80% 13.10% 13.80% 2.50 10.#5% 1!.!0% 15.38%
12.#% 13.0#% 13.#% 2.5 10.#1% 1!.55% 15.33%
12.8% 13.08% 13.8% 28.00 10.88% 1!."#% 15.2%12.% 13.0% 13.% 28.25 10.8"% 1!.""% 15.22%
12.!% 13.0!% 13.!% 28.50 10.80% 1!.38% 15.1!%
12.5% 13.05% 13.5% 28.5 10.!% 1!.33% 15.11%
12."% 13.0"% 13."% 2#.00 10.2% 1!.2% 15.05%
12.3% 13.03% 13.3% 2#.25 10.!#% 1!.22% 1".##%
12.2% 13.02% 13.2% 2#.50 10.!5% 1!.1!% 1".#"%
12.1% 13.01% 13.1% 2#.5 10.!1% 1!.10% 1".88%
12.0% 13.00% 13.0% 30.00 10.5% 1!.05% 1".83%
-
7/25/2019 Ch 11.67 BDT With a Smile
23/593
2 2.25 2.5 3 3.5 " 5 !
-0.08 -0.02 -0.0 -0.00! 0.0" 0.052 0.0"8 0.02"
-0.0"" -0.0"" -0.01 0 0.01! 0.01" 0.00" 0
-0.01 -0.02! -0.025 0.00! 0.01" 0.00# 0.002 -0.00"
-0.01 0.002 0.002 0.003 0.005 0.00" 0 -0.001
-0.003 0.001 0.001 0.002 0.003 0.002 -0.001 -0.003
-0.002 -0.001 -0.001 0 0 0 -0.002 -0.003
-0.003 -0.002 -0.001 -0.001 0 0 -0.002 -0.003
-0.002 -0.001 -0.001 -0.001 0 -0.001 -0.002 -0.003-0.002 -0.002 -0.002 -0.001 -0.001 -0.001 -0.002 -0.003
-0.001 -0.001 -0.001 -0.001 -0.001 -0.002 -0.003 -0.003
-0.002 -0.002 -0.0015 -0.0015 -0.0015 -0.0015 -0.002 -0.003
-0.002 -0.001!! -0.001!! -0.001333 -0.001 -0.001333 -0.002 -0.002333
-0.001! -0.001" -0.0012 -0.0012 -0.0012 -0.001 -0.001" -0.001!
-0.0012 -0.0012 -0.0012 -0.001 -0.0008 -0.001 -0.001 -0.001
-0.001 -0.0008 -0.001 -0.0008 -0.0008 -0.000! -0.000! -0.000"
ols
2.00 2.25 2.50 .00 .50 *.00 5.00 +.0030.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
30.20% 2.0% 2".80% 1!.20% 10.80% 10.0% 13."0% 1!."0%
18.11% 1!.88% 1".01% 15.""% 15.15% 1!.1#% 18.!"% 1#.21%
11.#3% 11.""% 8.10% 15.13% 1!.#"% 18."8% 20.#% 20.3"%
1.0% 1".% 1#."8% 15.#0% 15.38% 15.5#% 1!."#% 1.!0%
1".0% 11.5% 18.#!% 15.#0% 1!.12% 1!.2"% 1!.!8% 1.!0%
1#.85% 15.0% 1".22% 1.20% 1!."8% 15.#1% 1!.""% 1!.!8%18.#0% 13."0% 12.!0% 1."#% 1.13% 1!.3"% 1!.5"% 1!."%
1.#3% 11.5#% 10.85% 1.8% 1.% 1!.!% 1!.!"% 1!.2%
1!.#"% #.58% 8.8#% 18.0% 18."2% 1.18% 1!."% 1!.0!%
18.#% 1#.#"% 18.#"% 1."5% 1!.55% 1!.15% 1!.20% 1!.8%
18.2"% 20.0"% 1#.0"% 1.!0% 1!.#% 1!.3"% 1!.20% 1!.82%
1.!8% 20.1"% 1#.1"% 1."% 1.03% 1!.5"% 1!.20% 1!.%
1.12% 20.2"% 1#.23% 1.8#% 1.2% 1!.3% 1!.20% 1!.2%
1#.##% 1#.#2% 18.#2% 1.!3% 1!.3% 1!.13% 15.% 15.8%
1#.83% 1#.#% 18.#% 1.3% 1!.8% 1!.23% 15.2% 15.!2%
1#.!8% 20.02% 1#.02% 1.83% 1.02% 1!.32% 15.!% 15."!%
-
7/25/2019 Ch 11.67 BDT With a Smile
24/593
1#.52% 20.0% 1#.0% 1.#2% 1.1!% 1!."2% 15.!2% 15.31%
1#.#2% 1#.0% 18.0% 1.00% 15.80% 15.50% 15.02% 15.15%
1#.82% 1#.02% 18.02% 1.00% 15.80% 15.50% 1".#1% 1".##%
1#.2% 18.#% 1.#% 1.00% 15.80% 15.50% 1".81% 1".83%
1#.!1% 18.#2% 1.#2% 1.00% 15.80% 15.50% 1".0% 1".!%18.8"% 18.21% 1.8!% 1!.3!% 15.80% 15.50% 1".!0% 1".51%
18.!8% 18.11% 1.81% 1!.31% 15.80% 15.50% 1"."#% 1".35%
18.52% 18.00% 1.!% 1!.2!% 15.80% 15.50% 1".3#% 1".1#%
18.3!% 1.#0% 1.1% 1!.21% 15.80% 15.50% 1".28% 1".02%
1#.00% 18.5!% 1.!!% 1!.1!% 15.80% 1".!% 1".18% 13.8!%
18.8#% 18.51% 1.!1% 1!.11% 15.80% 1".1% 1".0% 13.0%
18.#% 18."!% 1.5!% 1!.0!% 15.80% 1".!!% 13.#% 13.53%
18.!8% 18."1% 1.51% 1!.01% 15.80% 1".!0% 13.8!% 13.3%
18.58% 1."% 1!.5% 15.#5% 1".#5% 1".55% 13.5% 13.20%
18."% 1.3% 1!."% 15.#0% 1".#0% 1".50% 13.!5% 13.0"%18.3% 1.2!% 1!.3!% 15.85% 1".85% 1"."5% 13.5"% 12.8%
18.2!% 1.1!% 1!.25% 15.80% 1".80% 1"."0% 13."3% 12.0%
1#.15% 18.05% 1.15% 15.5% 1".5% 13.33% 12.22% 12.53%
1#.10% 18.00% 1.10% 15.0% 1".0% 13.22% 12.05% 12.3!%
1#.05% 1.#5% 1.05% 15.!5% 1".!"% 13.11% 11.88% 12.1#%
1#.00% 1.#0% 1.00% 15.5#% 1".5#% 13.00% 11.1% 12.02%
1.8"% 1!.3% 1!.3#% 1".##% 13.#8% 13."8% 12.#% 11.8"%
1.3% 1!.!2% 1!.31% 1".#1% 13.#0% 13."0% 12.!8% 11.!%
1.!2% 1!.51% 1!.23% 1".83% 13.82% 13.32% 12.5% 11."#%1.52% 1!."1% 1!.1!% 1".5% 13."% 13.2"% 12."!% 11.31%
1."1% 1!.30% 1!.08% 1".!% 13.!!% 13.1!% 12.35% 11.1"%
1.30% 1!.1#% 1!.00% 1".5#% 13.58% 13.08% 12.2"% 10.#!%
1.1#% 1!.08% 15.#2% 1".51% 13.50% 13.00% 12.13% 10.%
1.0#% 15.#% 15.8"% 1"."3% 13."2% 12.#2% 12.02% 10.5#%
1!.#8% 1!.33% 15.53% 1".58% 1".02% 13.0% 11.#1% 11.50%
1!.8% 1!.2"% 15.""% 1".51% 13.#% 13.00% 11.#% 11.3!%
1!.!% 1!.1!% 15.35% 1".""% 13.#2% 12.#2% 11.!8% 11.23%
1!.!5% 1!.0% 15.2!% 1".3!% 13.8% 12.85% 11.5% 11.0#%
1!.5"% 15.#8% 15.1% 1".2#% 13.81% 12.8% 11."5% 10.#!%
1!."3% 15.8#% 15.08% 1".22% 13.!% 12.1% 11.3"% 10.82%
1!.32% 15.80% 1".##% 1".15% 13.1% 12.!"% 11.22% 10.!8%
1!.21% 15.1% 1".#0% 1".08% 13.!5% 12.5!% 11.11% 10.5"%
1!.10% 15.!2% 1".81% 1".01% 13.!0% 12."#% 10.##% 10."0%
15.##% 15.52% 1".1% 13.#"% 13.55% 12."2% 10.88% 10.2!%
15.88% 15."3% 1".!2% 13.8!% 13.50% 12.35% 10.!% 10.11%
15.% 15.3"% 1".53% 13.#% 13.""% 12.2% 10.!"% #.#%
1!.38% 15.2% 15.2!% 13.#5% 13.0"% 12.#% 11.!% 11.30%
1!.30% 15.!5% 15.20% 13.8#% 12.#8% 12.3% 11.!0% 11.21%1!.21% 15.5% 15.13% 13.82% 12.#1% 12.!8% 11.52% 11.12%
-
7/25/2019 Ch 11.67 BDT With a Smile
25/593
1!.12% 15.50% 15.0% 13.!% 12.85% 12.!3% 11.""% 11.03%
1!.03% 15."2% 15.01% 13.!#% 12.8% 12.5% 11.3!% 10.#"%
15.#5% 15.3"% 1".#"% 13.!3% 12.2% 12.52% 11.28% 10.85%
15.8!% 15.2% 1".88% 13.5!% 12.!5% 12."!% 11.21% 10.!%
15.% 15.1#% 1".81% 13.50% 12.5#% 12."1% 11.13% 10.!!%15.!8% 15.12% 1".5% 13."3% 12.52% 12.3!% 11.05% 10.5%
15.5#% 15.0"% 1".!8% 13.3% 12."!% 12.30% 10.#% 10."8%
15.51% 1".#!% 1".!2% 13.30% 12.3#% 12.25% 10.8#% 10.38%
15."2% 1".8#% 1".55% 13.2"% 12.32% 12.1#% 10.81% 10.2#%
15.33% 1".81% 1"."#% 13.1% 12.2!% 12.1"% 10.3% 10.20%
15.2"% 1".3% 1"."2% 13.11% 12.1#% 12.0#% 10.!5% 10.10%
15.15% 1".!5% 1".3!% 13.0"% 12.13% 12.03% 10.5% 10.01%
15.0!% 1".58% 1".2#% 12.#% 12.0!% 11.#8% 10."#% #.#1%
1".#% 1".50% 1".23% 12.#1% 11.##% 11.#2% 10."1% #.81%
1".88% 1"."2% 1".1!% 12.8"% 11.#3% 11.8% 10.32% #.2%1".#% 1".3"% 1".0#% 12.% 11.8!% 11.81% 10.2"% #.!2%
1".0% 1".2% 1".03% 12.1% 11.#% 11.!% 10.1!% #.52%
15.58% 1".!% 13.#!% 13.12% 12.!8% 11.0% 11.0#% 10.##%
15.52% 1".!1% 13.#0% 13.0% 12.!"% 11.!5% 11.0"% 10.#"%
15."5% 1".5"% 13.83% 13.01% 12.5#% 11.5#% 10.#8% 10.88%
15.3#% 1"."% 13.!% 12.#!% 12.55% 11.5"% 10.#3% 10.83%
15.32% 1"."1% 13.0% 12.#0% 12.51% 11."8% 10.8% 10.%
15.2!% 1".3"% 13.!3% 12.85% 12."!% 11."3% 10.82% 10.1%
15.1#% 1".28% 13.5!% 12.#% 12."2% 11.3% 10.!% 10.!!%15.12% 1".21% 13.50% 12."% 12.38% 11.32% 10.0% 10.!0%
15.0!% 1".1"% 13."3% 12.!8% 12.33% 11.2!% 10.!5% 10.55%
1".##% 1".08% 13.3!% 12.!3% 12.2#% 11.20% 10.5#% 10."#%
1".#3% 1".01% 13.30% 12.5% 12.25% 11.15% 10.53% 10."3%
1".8!% 13.#"% 13.23% 12.52% 12.20% 11.0#% 10."8% 10.38%
1".#% 13.88% 13.1!% 12."!% 12.1!% 11.0"% 10."2% 10.32%
1".3% 13.81% 13.0#% 12."1% 12.12% 10.#8% 10.3!% 10.2!%
1".!!% 13."% 13.03% 12.35% 12.0% 10.#2% 10.31% 10.21%
1".5#% 13.!% 12.#!% 12.30% 12.03% 10.8% 10.25% 10.15%
1".52% 13.!1% 12.8#% 12.2"% 11.##% 10.81% 10.1#% 10.0#%
1"."!% 13.5"% 12.82% 12.18% 11.#"% 10.5% 10.1"% 10.03%
1".3#% 13."% 12.5% 12.13% 11.#0% 10.0% 10.08% #.#8%
1".32% 13."0% 12.!8% 12.0% 11.85% 10.!"% 10.02% #.#2%
1".8!% 1".5"% 13.2"% 12.!2% 11.81% 11.#% 11.18% 11.!5%
1".81% 1".50% 13.18% 12.58% 11.% 11.!% 11.15% 11.!3%
1".5% 1"."!% 13.13% 12.53% 11.2% 11.2% 11.12% 11.!0%
1".0% 1"."1% 13.0% 12."#% 11.!8% 11.!#% 11.0#% 11.58%
1".!"% 1".3% 13.02% 12."5% 11.!3% 11.!!% 11.05% 11.5!%
1".5#% 1".33% 12.#!% 12."0% 11.5#% 11.!3% 11.02% 11.5"%1".53% 1".28% 12.#0% 12.3!% 11.55% 11.!0% 10.##% 11.52%
-
7/25/2019 Ch 11.67 BDT With a Smile
26/593
1"."8% 1".2"% 12.85% 12.31% 11.50% 11.5!% 10.#!% 11.50%
1"."2% 1".20% 12.#% 12.2% 11."!% 11.53% 10.#2% 11."8%
1".3% 1".15% 12.3% 12.23% 11."1% 11.50% 10.8#% 11."!%
1".31% 1".11% 12.!8% 12.18% 11.3% 11."% 10.8!% 11.""%
1".2!% 1".0!% 12.!2% 12.1"% 11.32% 11."3% 10.83% 11."2%1".20% 1".02% 12.5!% 12.0#% 11.28% 11."0% 10.#% 11.3#%
1".1"% 13.#8% 12.51% 12.05% 11.23% 11.3% 10.!% 11.3%
1".0#% 13.#3% 12."5% 12.00% 11.1#% 11.3"% 10.3% 11.35%
1".03% 13.8#% 12.3#% 11.#!% 11.1"% 11.30% 10.0% 11.33%
13.#% 13.85% 12.3"% 11.#1% 11.10% 11.2% 10.!!% 11.31%
13.#2% 13.80% 12.28% 11.8% 11.05% 11.2"% 10.!3% 11.2#%
13.8!% 13.!% 12.22% 11.82% 11.01% 11.20% 10.!0% 11.2%
13.81% 13.1% 12.1!% 11.8% 10.#!% 11.1% 10.5!% 11.25%
-
7/25/2019 Ch 11.67 BDT With a Smile
27/593
8 10
-0.00" -0.028 -0.038
0 -0.002 0
-0.008 -0.01 -0.015
-0.003 -0.00" -0.00!
-0.003 -0.00" -0.005
-0.00" -0.005 -0.005
-0.00" -0.00" -0.005
-0.00" -0.00" -0.005-0.003 -0.00" -0.00"
-0.003 -0.003 -0.00"
-0.00" -0.00"5 -0.00"5
-0.002333 -0.002!! -0.003333
-0.0018 -0.0018 -0.0018
-0.001 -0.001 -0.001
-0.000" -0.000" -0.000"
,radient of 1or/ard vols
!.00 .00 0.00 .50 .!5 2.001#.20% 21.!0% 2".00% 0.25 -520% -!0% -1000%
1#.20% 21.!0% 2".00% 0.50 -520% -!0% -1000%
1#.20% 21.!0% 2".00% 0.5 -520% -!0% -1000%
1#.20% 21.!0% 2".00% 1.00 -520% -!0% -1000%
18.!#% 1.83% 18.8% 1.25 -1882% -1132% -"#3%
18."#% 1!.25% 1!.55% 1.50 -2!!5% -1"8#% -1##%
1#.00% 1#.85% 22.10% 1.5 -150!% -3!23% -#21%
1#.00% 1#.5% 22.10% 2.00 -1!!% -"53% -###%
1.12% 1.2% 18."5% 2.25 -88"% -85!% -1#11%1!.!#% 1.1#% 1.!2% 2.50 -83#% -0% -2200%
1!.2% 1!.!"% 1!.% 2.5 -#3% -550% -253"%
15.83% 1!.10% 15.#0% 3.00 -"% -38"% -2#"0%
1.20% 1.!% 18.5!% 3.25 -8!1% -110"% "5#%
1.0"% 1.55% 18.2"% 3.50 -83#% -1083% 1#%
1!.8#% 1.3"% 1.#2% 3.5 -81% -10!2% #82%
1!.3% 1.13% 1.!0% ".00 -#5% -10"1% 12"%
1!.58% 1!.#2% 1.!% ".25 -3% -!0% -2!%
1!."2% 1!.1% 1."#% ".50 -50% #% 55%
1!.2% 1!.50% 1.22% ".5 -2% 21#% 13%
-
7/25/2019 Ch 11.67 BDT With a Smile
28/593
1!.11% 1!.28% 1!.#5% 5.00 -0"% 3!2% 220%
15.3!% 15."!% 1!.!8% 5.25 -1#% -3% -3"2%
15.15% 15.1#% 1!."1% 5.50 -10"% 53% -321%
1".#3% 1".#1% 1!.13% 5.5 -2% 1""% -301%
1".1% 1".!3% 15.8!% !.00 51% 235% -280%1"."#% 15.10% 15.58% !.25 -528% -803% -251%
1".2% 1".88% 15.30% !.50 -50!% -80"% -22#%
1".05% 1".!!% 15.01% !.5 -"8"% -80"% -20%
13.83% 1".""% 1".3% .00 -"!2% -805% -185%
13.!0% 1".22% 1".""% .25 -5"% 18"% -1"%
13.38% 13.##% 1".15% .50 -1% 25"% -153%
13.15% 13.% 13.8!% .5 52% 325% -132%
12.#2% 13.5"% 13.5% 8.00 10% 3#% -110%
13.1% 13.31% 1".3"% 8.25 -30% -31% -""2%
13.5"% 13.08% 1".11% 8.50 -28"% -2#5% -""2%13.38% 12.8"% 13.88% 8.5 -2!0% -22% -""2%
13.21% 12.!1% 13.!5% #.00 -23!% -250% -""2%
13.0"% 13.55% 13."1% #.25 -230% -2"5% -""1%
12.8% 13.38% 13.18% #.50 -208% -22"% -""1%
12.0% 13.21% 12.#"% #.5 -185% -202% -""1%
12.53% 13.0"% 12.0% 10.00 -1!2% -180% -""1%
10.#8% 10.!% 11.3% 10.25 -3!5% -135% -""3%
10.3% 10."% 11."5% 10.50 -353% -112% -""3%
10."% 10.1% 11.1!% 10.5 -3"1% -88% -""3%10.21% #.8% 10.8!% 11.00 -32#% -!"% -"""%
#.#5% #.5!% 10.5!% 11.25 -31% -"1% -"""%
#.!8% #.2"% 10.2!% 11.50 -305% -1% -"""%
#."1% 8.#2% #.#5% 11.5 -2#3% 8% -"""%
#.1"% 8.5#% #.!3% 12.00 -280% 32% -""5%
11.81% 11.!#% 11.53% 12.25 -35% -33!% -258%
11.!% 11.5"% 11.32% 12.50 -3!8% -32#% -250%
11.5"% 11.38% 11.11% 12.5 -3!0% -321% -2"2%
11."0% 11.22% 10.#0% 13.00 -352% -313% -235%
11.2% 11.0!% 10.!#% 13.25 -3""% -305% -22%
11.13% 10.#0% 10."% 13.50 -33!% -2#% -21#%
10.##% 10."% 10.2!% 13.5 -328% -28#% -211%
10.85% 10.5% 10.0"% 1".00 -320% -282% -203%
10.1% 10."1% #.81% 1".25 -312% -2"% -1#!%
10.5% 10.2"% #.5#% 1".50 -30"% -2!5% -188%
10."3% 10.0% #.3!% 1".5 -2#5% -25% -180%
10.2#% #.#0% #.12% 15.00 -28% -2"#% -12%
11.23% 11.5"% 12.2!% 15.25 -52!% -3""% -2!"%
11.13% 11."3% 12.15% 15.50 -52!% -33#% -25#%11.02% 11.33% 12.05% 15.5 -52% -33"% -25"%
-
7/25/2019 Ch 11.67 BDT With a Smile
29/593
10.#2% 11.23% 11.#5% 1!.00 -52% -330% -250%
10.81% 11.12% 11.8"% 1!.25 -52% -325% -2"5%
10.1% 11.02% 11."% 1!.50 -52% -321% -2"1%
10.!0% 10.#1% 11.!"% 1!.5 -528% -31!% -23!%
10."#% 10.81% 11.53% 1.00 -528% -311% -231%10.3#% 10.0% 11."3% 1.25 -528% -30!% -22%
10.28% 10.5#% 11.32% 1.50 -52#% -302% -222%
10.1% 10."#% 11.21% 1.5 -52#% -2#% -21%
10.0!% 10.38% 11.11% 18.00 -52#% -2#2% -212%
#.#5% 10.2% 11.00% 18.25 -530% -28% -208%
#.8"% 10.1!% 10.8#% 18.50 -530% -283% -203%
#.3% 10.05% 10.#% 18.5 -531% -28% -1#8%
#.!2% #.#"% 10.!8% 1#.00 -531% -23% -1#3%
#.51% #.83% 10.5% 1#.25 -531% -2!8% -188%
#."0% #.2% 10."!% 1#.50 -532% -2!3% -183%#.2#% #.!1% 10.35% 1#.5 -532% -258% -18%
#.1% #."#% 10.2"% 20.00 -533% -253% -1"%
11.20% 11.50% 12.21% 20.25 -335% -255% -3!5%
11.1"% 11."5% 12.1!% 20.50 -330% -251% -3!5%
11.08% 11.3#% 12.10% 20.5 -325% -2"!% -3!5%
11.03% 11.33% 12.05% 21.00 -320% -2"1% -3!5%
10.#% 11.28% 11.##% 21.25 -31!% -23!% -3!5%
10.#2% 11.22% 11.#"% 21.50 -311% -232% -3!5%
10.8!% 11.1% 11.88% 21.5 -30!% -22% -3!!%10.81% 11.11% 11.82% 22.00 -301% -222% -3!!%
10.5% 11.0!% 11.% 22.25 -2#!% -21% -3!!%
10.!#% 11.00% 11.1% 22.50 -2#1% -212% -3!!%
10.!"% 10.#"% 11.!!% 22.5 -28!% -20% -3!!%
10.58% 10.8#% 11.!0% 23.00 -281% -202% -3!!%
10.52% 10.83% 11.55% 23.25 -2% -1#8% -3!%
10."% 10.% 11."#% 23.50 -22% -1#3% -3!%
10."1% 10.2% 11."3% 23.5 -2!% -188% -3!%
10.35% 10.!!% 11.38% 2".00 -2!2% -183% -3!%
10.30% 10.!0% 11.32% 2".25 -25!% -18% -3!8%
10.2"% 10.55% 11.2!% 2".50 -251% -13% -3!8%
10.18% 10."#% 11.21% 2".5 -2"!% -1!8% -3!8%
10.12% 10."3% 11.15% 25.00 -2"1% -1!3% -3!8%
11.85% 12.15% 12.85% 25.25 -"8!% -"05% -12#%
11.83% 12.13% 12.83% 25.50 -"8!% -"05% -12"%
11.81% 12.11% 12.81% 25.5 -"8!% -"0!% -120%
11.8% 12.0#% 12.#% 2!.00 -"8!% -"0!% -115%
11.!% 12.0!% 12.% 2!.25 -"8!% -"0!% -110%
11."% 12.0"% 12.5% 2!.50 -"8!% -"0!% -105%11.2% 12.02% 12.3% 2!.5 -"8!% -"0!% -100%
-
7/25/2019 Ch 11.67 BDT With a Smile
30/593
11.0% 12.00% 12.0% 2.00 -"8% -"0!% -#!%
11.!8% 11.#8% 12.!8% 2.25 -"8% -"0% -#1%
11.!!% 11.#!% 12.!!% 2.50 -"8% -"0% -8!%
11.!"% 11.#"% 12.!"% 2.5 -"8% -"0% -81%
11.!2% 11.#2% 12.!2% 28.00 -"8% -"0% -!%11.!0% 11.#0% 12.!0% 28.25 -"88% -"0% -1%
11.5% 11.88% 12.58% 28.50 -"88% -"0% -!%
11.55% 11.85% 12.5!% 28.5 -"88% -"08% -!2%
11.53% 11.83% 12.5"% 2#.00 -"88% -"08% -5%
11.51% 11.81% 12.52% 2#.25 -"88% -"08% -52%
11."#% 11.#% 12."#% 2#.50 -"8#% -"08% -"%
11."% 11.% 12."% 2#.5 -"8#% -"08% -"2%
11."5% 11.5% 12."5% 30.00 -"8#% -"0#% -3%
-
7/25/2019 Ch 11.67 BDT With a Smile
31/593
2.25 2.50 .00 .50 *.00 5.00-11!0% -120% -1080% -20% 20% 300%
-11!0% -120% -1080% -20% 20% 300%
-11!0% -120% -1080% -20% 20% 300%
-11!0% -120% -1080% -20% 20% 300%
-11"!% 285% -5!% 20% 2"!% 5%
-133"% 1"05% 3!2% 308% 231% -"5%
1885% -1% -103% "1% #0% 111%
2#55% -!12% "5% 23% ""% #2%
-3"2% 5#% -1""% -115% 53% 23%-320% ##% -2% -15#% 21% -%
-2#8% 138!% -1% -203% -12% -38%
-2#% 183!% 0% -2"% -""% -!8%
-"00% -2#8% -180% -80% 5% !%
-"00% -288% -1!1% -8#% -1"% !2%
-"00% -2#% -1"3% -#8% -3"% 5%
-"00% -2!#% -12"% -108% -53% 52%
-"00% -258% -180% -120% -3!% 1%
-"00% -2"8% -11% -130% -51% -10%
-"00% -23#% -1!1% -13#% -!!% -21%
-
7/25/2019 Ch 11.67 BDT With a Smile
32/593
-"00% -22#% -152% -1"8% -80% -31%
-"00% -21"% -2"0% -!0% -"8% 13%
-"00% -203% -2"0% -!0% -5#% 8%
-"00% -1#3% -2"0% -!0% -!#% 2%
-"00% -183% -2"0% -!0% -80% -3%-138% -300% -113% -!0% -#0% -#%
-11% -300% -103% -!0% -101% -15%
-#5% -300% -#2% -!0% -111% -20%
-"% -300% -82% -!0% -122% -2!%
-3!0% -300% -2% -208% -58% -32%
-3!0% -300% -!2% -21#% -!3% -38%
-3!0% -300% -51% -22#% -!#% -"3%
-3!0% -300% -"1% -23#% -"% -"#%
-3!2% -123% -200% -80% -80% -55%
-3!2% -112% -200% -80% -85% -!1%-3!2% -102% -200% -80% -#1% -!%
-3!2% -#1% -200% -80% -#!% -3%
-3!0% -280% -200% -28"% -110% 31%
-3!1% -280% -200% -2#5% -11% 31%
-3!1% -280% -200% -30% -123% 31%
-3!1% -281% -200% -318% -12#% 31%
-13"% -281% -201% -101% -!#% -#5%
-123% -281% -201% -101% -2% -101%
-112% -281% -201% -101% -5% -108%-100% -282% -201% -101% -8% -115%
-8#% -282% -201% -101% -81% -122%
-8% -282% -201% -101% -8"% -128%
-!!% -282% -202% -101% -8% -135%
-55% -282% -202% -101% -#0% -1"3%
-323% -1#0% -111% -1#1% -11!% -"1%
-323% -18!% -10% -1#5% -120% -"3%
-323% -183% -10"% -1##% -12"% -"5%
-323% -1#% -100% -203% -12#% -"%
-323% -15% -#!% -20!% -133% -50%
-323% -11% -#2% -210% -13% -52%
-323% -1!% -8#% -21"% -1"1% -55%
-32"% -1!"% -85% -218% -1"!% -5%
-32"% -1!0% -81% -222% -150% -5#%
-32"% -15!% -% -22!% -15"% -!2%
-32"% -152% -"% -230% -15#% -!"%
-32"% -1"8% -0% -23"% -1!3% -!%
-18"% -2!2% -182% -52% -111% -3%
-180% -2!2% -182% -"#% -11"% -38%-15% -2!2% -182% -"% -11!% -"0%
-
7/25/2019 Ch 11.67 BDT With a Smile
33/593
-11% -2!2% -182% -"5% -118% -"1%
-1!!% -2!2% -182% -"2% -121% -"2%
-1!1% -2!2% -182% -"0% -123% -""%
-15% -2!3% -182% -38% -12!% -"5%
-152% -2!3% -182% -35% -128% -"!%-1"% -2!3% -182% -33% -131% -"8%
-1"3% -2!3% -182% -31% -133% -"#%
-138% -2!3% -182% -28% -13!% -51%
-133% -2!3% -183% -2!% -13#% -52%
-12#% -2!3% -183% -2"% -1"1% -53%
-12"% -2!3% -183% -21% -1""% -55%
-11#% -2!3% -183% -1#% -1"!% -5!%
-11"% -2!"% -183% -1!% -1"#% -58%
-110% -2!"% -183% -1"% -152% -5#%
-105% -2!"% -183% -12% -15"% -!1%-100% -2!"% -183% -#% -15% -!2%
-#5% -2!"% -183% -% -1!0% -!"%
-28"% -1!8% -8#% -1#5% -!1% -10%
-28"% -1!!% -8!% -1#% -!1% -10%
-28"% -1!"% -8"% -200% -!1% -10%
-28"% -1!1% -82% -202% -!1% -10%
-285% -15#% -#% -205% -!1% -10%
-285% -15!% -% -20% -!1% -10%
-285% -15"% -5% -210% -!1% -10%-285% -152% -2% -212% -!1% -10%
-285% -1"#% -0% -215% -!1% -10%
-285% -1"% -!8% -21% -!1% -10%
-285% -1"5% -!5% -220% -!1% -10%
-28!% -1"2% -!3% -222% -!1% -10%
-28!% -1"0% -!0% -225% -!1% -10%
-28!% -13% -58% -228% -!1% -10%
-28!% -135% -5!% -230% -!1% -10%
-28!% -132% -53% -233% -!2% -10%
-28% -130% -51% -235% -!2% -10%
-28% -12% -"8% -238% -!2% -10%
-28% -125% -"!% -2"1% -!2% -10%
-28% -122% -"3% -2"3% -!2% -10%
-521% -12"% -1!2% -"% -!1% "!%
-52!% -121% -1!2% -2% -!1% "%
-531% -11#% -1!2% 1% -!1% "#%
-53!% -11!% -1!2% 3% -!1% 50%
-5"1% -11"% -1!2% 5% -!1% 51%
-5"!% -112% -1!2% 8% -!1% 52%-552% -10#% -1!3% 10% -!1% 53%
-
7/25/2019 Ch 11.67 BDT With a Smile
34/593
-55% -10% -1!3% 12% -!1% 5"%
-5!2% -10"% -1!3% 15% -!1% 55%
-5!% -102% -1!3% 1% -!1% 5%
-52% -##% -1!3% 20% -!1% 58%
-5% -#% -1!3% 22% -!1% 5#%-583% -#"% -1!3% 25% -!1% !0%
-588% -#2% -1!3% 2% -!1% !1%
-5#3% -8#% -1!3% 30% -!1% !2%
-5#8% -8% -1!3% 32% -!1% !"%
-!0"% -8"% -1!3% 3"% -!1% !5%
-!0#% -82% -1!3% 3% -!1% !!%
-!15% -#% -1!3% 3#% -!1% !%
-!20% -% -1!"% "2% -!1% !8%
-
7/25/2019 Ch 11.67 BDT With a Smile
35/593
3mo
$orards
+.00 !.00 .00 0.00 0280% 2"0% 120% 0.25 .5!5
280% 2"0% 120% 0.50 .+0
280% 2"0% 120% 0.5 .+5*
280% 2"0% 120% 1.00 .!2
-52% -8% "% 1.25 .5
-18"% -22"% 15% 1.50 .!
1"0% 85% 113% 1.5 .*+
1"0% 5% 118% 2.00 .0*
""% !1% 3!% 2.25 *.0*522% "#% 22% 2.50 *.
0% 38% !% 2.5 *.+
-22% 2!% -10% 3.00 *.5
33% 5!% "0% 3.25 *.0+
22% 50% 3"% 3.50 *.0*
12% "5% 2#% 3.5 *.0!
1% "0% 23% ".00 *.05
80% 3"% "2% ".25 *.0
80% 2#% 3#% ".50 *.05!
80% 23% 3!% ".5 *.05
-
7/25/2019 Ch 11.67 BDT With a Smile
36/593
80% 1% 33% 5.00 *.
22% 10% !1% 5.25 *.55
1!% "% !1% 5.50 *.
10% -2% !1% 5.5 *.22*
"% -8% !1% !.00 *.25+-1% !1% 2"% !.25 *.25
-% !1% 21% !.50 *.02
-13% !1% 18% !.5 *.0+
-1#% !1% 1"% .00 *.2
-2!% !1% 11% .25 *.2!!
-32% !1% 8% .50 *.2!!
-38% !2% 5% .5 *.2
-"5% !2% 1% 8.00 *.*
51% -"0% 51% 8.25 *.*0
51% -"% 51% 8.50 *.*+251% -53% 52% 8.5 *.50+
51% -!0% 52% #.00 *.5*0
51% 51% -% #.25 *.5+*
51% 51% -10% #.50 *.5!
51% 51% -1"% #.5 *.5+
51% 51% -1% 10.00 *.5
-8!% -21% "#% 10.25 *.5!2
-#"% -2!% "#% 10.50 *.5+5
-102% -30% "#% 10.5 *.5+*-110% -35% 50% 11.00 *.5+!
-11#% -3#% 50% 11.25 *.5!*
-12% -"5% 51% 11.50 *.5!
-13!% -50% 51% 11.5 *.+0*
-1"5% -55% 52% 12.00 *.+25
31% -11% -8% 12.25 *.+5
31% -1"% -11% 12.50 *.+!*
31% -1!% -13% 12.5 *.+*
31% -18% -1!% 13.00 *.!
31% -21% -1#% 13.25 *.!25
31% -23% -21% 13.50 *.!+
31% -2!% -2"% 13.5 *.!*
31% -28% -2% 1".00 *.!*
31% -31% -30% 1".25 *.!50
32% -33% -33% 1".50 *.!*
32% -3!% -3!% 1".5 *.!*5
32% -3#% -3#% 15.00 *.!
-% 31% 3!% 15.25 *.!2
-#% 31% 3!% 15.50 *.!20-10% 31% 3!% 15.5 *.!2
-
7/25/2019 Ch 11.67 BDT With a Smile
37/593
-11% 31% 3!% 1!.00 *.!0*
-13% 31% 3!% 1!.25 *.+!
-1"% 31% 3!% 1!.50 *.+
-1!% 31% 3!% 1!.5 *.+5
-1% 31% 3!% 1.00 *.+0-18% 31% 3!% 1.25 *.+!5
-20% 31% 3!% 1.50 *.+!0
-21% 31% 3!% 1.5 *.+++
-23% 31% 3% 18.00 *.++2
-2"% 32% 3% 18.25 *.+5
-2!% 32% 3% 18.50 *.+5*
-2% 32% 3% 18.5 *.+5
-2#% 32% 3% 1#.00 *.+*
-30% 32% 3% 1#.25 *.+*+
-32% 32% 3% 1#.50 *.+**-33% 32% 3% 1#.5 *.+*2
-35% 32% 3% 20.00 *.+*2
20% 30% 3!% 20.25 *.+*2
20% 30% 3!% 20.50 *.+*
20% 31% 3!% 20.5 *.+
20% 31% 3!% 21.00 *.++
20% 31% 3!% 21.25 *.+
20% 31% 3!% 21.50 *.+2
20% 31% 3!% 21.5 *.+220% 31% 3!% 22.00 *.+!
20% 31% 3!% 22.25 *.+
20% 31% 3!% 22.50 *.+0
20% 31% 3!% 22.5 *.55
20% 31% 3!% 23.00 *.5+
20% 31% 3!% 23.25 *.5!+
21% 31% 3!% 23.50 *.5+5
21% 31% 3!% 23.5 *.55
21% 31% 3!% 2".00 *.5*
21% 31% 3!% 2".25 *.52
21% 31% 3!% 2".50 *.5*
21% 31% 3!% 2".5 *.*
21% 31% 3!% 25.00 *.**
20% 30% 35% 25.25 *.*+!
20% 30% 35% 25.50 *.*52
20% 30% 35% 25.5 *.*!
20% 30% 35% 2!.00 *.*2*
20% 30% 35% 2!.25 *.*
20% 30% 35% 2!.50 *.20% 30% 35% 2!.5 *.!
-
7/25/2019 Ch 11.67 BDT With a Smile
38/593
20% 30% 35% 2.00 *.!+
20% 30% 35% 2.25 *.++
20% 30% 35% 2.50 *.5!
20% 30% 35% 2.5 *.*
20% 30% 35% 28.00 *.*220% 30% 35% 28.25 *.5
20% 30% 35% 28.50 *.0
20% 30% 35% 28.5 *.25
20% 30% 35% 2#.00 *.22
20% 30% 35% 2#.25 *.
20% 30% 35% 2#.50 *.+
20% 30% 35% 2#.5 *.5
20% 30% 35% 30.00 *.*
-
7/25/2019 Ch 11.67 BDT With a Smile
39/593
$s Smoothing Val'e of
#2".35!% ATM saps
1 00.##11"0 0.2"8 0.0000% 1 0.0000
0.#822#! 0."#3" 0.0000% 1.5 0.0000
0.#3"05 0.3! 0.0001% 2 0.0000
0.#!""08 0.#8 0.0001% 3 0.0000
0.#552"# 1.21!! 0.0000% " 0.0000
0.#"!088 1."531 0.0000% 5 0.0000
0.#308 1.!8" 0.0000% ! 0.0000
0.#28022 1.#1#" 0.0002% 0.0000
0.#1831 2.1"#1 0.0001% 8 0.00000.#0#335 2.3!" 0.0000% # 0.0000
0.8###55 2.!01" 0.0000% 10 0.0000
0.8#00 2.82"1 0.0000% 12 0.0000
0.88100 3.0""5 0.0000% 15 0.0000
0.82882 3.2!2 0.0000% 20 0.0000
0.8!"203 3."88 0.0000% 25 0.0000
0.855!15 3.!#2 0.0000% 30 0.0000
0.8"0" 3.#0"5 0.0000%
0.83850 ".11"1 0.0000%
0.8300#3 ".321! 0.0000%
-
7/25/2019 Ch 11.67 BDT With a Smile
40/593
0.821!3" ".520 0.0000%
0.81318 ".303 0.0000%
0.80"55 ".#315 0.0000%
0.#!3"5 5.130! 0.0000%
0.8#!1 5.32! 0.0000%0.#!0# 5.5225 0.0000%
0.1313 5.153 0.0000%
0.!30#8 5.#0!1 0.0000%
0.5"#8 !.0#"# 0.0000%
0."000 !.281! 0.0000%
0.3#0# !."!!" 0.0000%
0.3123 !.!"#2 0.0000%
0.23383 !.8300 0.0000%
0.15"## .008# 0.0000%
0.0!0! .1858 0.0000%0.!##2" .3!0 0.0000%
0.!#181 .533 0.0000%
0.!8"0!! .0" 0.0000%
0.!!323 .838 0.0000%
0.!!8!5 8.0"10 0.0000%
0.!!1082 8.20!2 0.0000%
0.!53!11 8.3!#! 0.0000%
0.!"!235 8.5312 0.0000%
0.!38#"5 8.!#0# 0.0000%0.!3133 8.8"8# 0.0000%
0.!2"5#0 #.0050 0.0000%
0.!150# #.15#" 0.0000%
0.!10"83 #.3120 0.0000%
0.!03505 #."!2# 0.0000%
0.5#!5!8 #.!120 0.0000%
0.58#! #.5#5 0.0000%
0.582838 #.#052 0.0000%
0.5!055 10.0"#2 0.0000%
0.5!#330 10.1#15 0.0000%
0.5!2!!8 10.3322 0.0000%
0.55!0" 10."12 0.0000%
0.5"#551 10.!08! 0.0000%
0.5"3101 10.""" 0.0000%
0.53!2# 10.885 0.0000%
0.530"3 11.0112 0.0000%
0.52"228 11.1"22 0.0000%
0.518103 11.21 0.0000%
0.5120!0 11.3##8 0.0000%0.50!0## 11.52!3 0.0000%
-
7/25/2019 Ch 11.67 BDT With a Smile
41/593
0.50021! 11.!513 0.0000%
0."#""10 11."# 0.0000%
0."88!# 11.8#1 0.0000%
0."83021 12.01# 0.0000%
0.""35 12.132 0.0000%0."1#1# 12.2552 0.0000%
0."!!"3 12.318 0.0000%
0."!10#5 12."81 0.0000%
0."5583 12.!010 0.0000%
0."5053 12.13 0.0000%
0.""5355 12.8250 0.0000%
0.""023! 12.#351 0.0000%
0."351# 13.0"3# 0.0000%
0."30183 13.151" 0.0000%
0."252"! 13.25 0.0000%0."203!8 13.3!28 0.0000%
0."155"5 13."!! 0.0000%
0."10# 13.5!#" 0.0000%
0."0!0! 13.!0# 0.0000%
0."01"12 13.13 0.0000%
0.3#!812 13.805 0.0000%
0.3#22!# 13.#!85 0.0000%
0.3882 1".0!55 0.0000%
0.383351 1".1!13 0.0000%0.38#! 1".25!1 0.0000%
0.3"!5 1".3"# 0.0000%
0.303#5 1".""23 0.0000%
0.3!!188 1".533# 0.0000%
0.3!2038 1".!2"" 0.0000%
0.35#"3 1".13# 0.0000%
0.353#05 1".8023 0.0000%
0.3"##21 1".88#8 0.0000%
0.3"5##3 1".#!3 0.0000%
0.3"2121 15.0!1# 0.0000%
0.338303 15.1"!" 0.0000%
0.33"5"0 15.2301 0.0000%
0.330832 15.3128 0.0000%
0.3218 15.3#"! 0.0000%
0.3235 15."55 0.0000%
0.32002 15.5555 0.0000%
0.31!52! 15.!3"! 0.0000%
0.3130" 15.12# 0.0000%
0.30#!!# 15.#03 0.0000%0.30!310 15.8!!# 0.0000%
-
7/25/2019 Ch 11.67 BDT With a Smile
42/593
0.302##5 15.#"2! 0.0000%
0.2##23 1!.015 0.0000%
0.2#!"#" 1!.0#1 0.0000%
0.2#3305 1!.1!50 0.0000%
0.2#015! 1!.235 0.0000%0.280"5 1!.30#3 0.0000%
0.283#1 1!.3803 0.0000%
0.280#33 1!."505 0.0000%
0.2#30 1!.5200 0.0000%
0.2"#!2 1!.588 0.0000%
0.2202! 1!.!5! 0.0000%
0.2!#123 1!.2"0 0.0000%
0.2!!251 1!.#0!
-
7/25/2019 Ch 11.67 BDT With a Smile
43/593
T$is is a for/ard volatilit% tale' centralised aro&nd
ottom edge of ta(le 1.50%
Top edge of ta(le 10.00%
3ears -.5 -.0 -2.5 -2.0 -.50.25 33."% 33."% 33."% 33.0% 2#."%
0.50 33."% 33."% 33."% 32.#% 2#.2%
0.5 33."% 33."% 33."% 32.!% 28.%
1.00 33."% 33."% 33."% 32.2% 2.#%
1.25 25.!% 25.!% 25.!% 20.0% 15.#%
1.50 22.3% 22.3% 22.3% 13.8% #.8%
1.5 2#.#% 2#.#% 2#.#% 22.!% 1!.!%
2.00 2#.% 2#.% 2#.% 18.5% 1!.1%
2.25 2".2% 2".2% 23.8% 1#.0% 1".5%2.50 22.8% 22.8% 21.!% 1!.0% 13.#%
2.5 21.3% 21.3% 1#.#% 13.!% 13.2%
3.00 1#.8% 1#.8% 18.!% 12."% 11.%
3.25 23.% 23.% 23.0% 1#.2% 18.%
3.50 23.0% 23.0% 22.% 18.5% 18.#%
3.5 22."% 22."% 22.2% 1.#% 1#.1%
".00 21.% 21.% 21.!% 1.3% 1#.2%
".25 22.1% 22.1% 21.8% 20.0% 18.8%
".50 21.5% 21.5% 21.1% 1#.#% 18.8%
".5 20.#% 20.#% 20.3% 1#.8% 18.8%
-
7/25/2019 Ch 11.67 BDT With a Smile
44/593
5.00 20."% 20."% 1#.5% 1#.8% 18.8%
5.25 20.5% 20.5% 20.2% 1#."% 1.%
5.50 1#.#% 1#.#% 1#.% 1#.2% 1.!%
5.5 1#."% 1#."% 1#."% 1#.0% 1.5%
!.00 18.#% 18.#% 1#.0% 18.#% 1."%!.25 22.2% 22.2% 20.!% 18.2% 1.0%
!.50 22.0% 22.0% 20.3% 18.0% 1!.#%
!.5 21.% 21.% 20.1% 1.#% 1!.8%
.00 21.5% 21.5% 20.0% 1.#% 1!.8%
.25 18.% 18.% 18.!% 18.5% 1!.8%
.50 18.3% 18.3% 18.3% 18."% 1!.8%
.5 1.8% 1.8% 18.1% 18.3% 1!.%
8.00 1."% 1."% 18.1% 18.1% 1!.5%
8.25 20.1% 20.1% 18.#% 1!.#% 1!.1%
8.50 1#.#% 1#.#% 18.!% 1!.!% 15.#%8.5 1#.% 1#.% 18.3% 1!."% 15.8%
#.00 1#.5% 1#."% 18.1% 1!.2% 15.%
#.25 20.3% 20.2% 18.#% 1.0% 15.!%
#.50 20.2% 20.0% 18.8% 1!.#% 15.5%
#.5 20.0% 1#.#% 18.% 1!.8% 15.5%
10.00 1#.#% 1#.% 18.!% 1!.8% 15."%
10.25 1#.1% 18.8% 1.5% 1!.2% 1".8%
10.50 18.#% 18.% 1."% 1!.1% 1".8%
10.5 18.% 18.5% 1.3% 1!.1% 1".%11.00 18.5% 18.3% 1.2% 1!.0% 1".!%
11.25 18.3% 18.1% 1.1% 15.#% 1".5%
11.50 18.1% 1.8% 1!.#% 15.8% 1"."%
11.5 1.#% 1.!% 1!.% 15.!% 1".3%
12.00 1.% 1."% 1!.5% 15.5% 1".2%
12.25 18.8% 18.2% 1!.!% 15.2% 1"."%
12.50 18.!% 18.0% 1!."% 15.1% 1".3%
12.5 18.5% 1.8% 1!.3% 15.0% 1".2%
13.00 18.3% 1.!% 1!.2% 1".#% 1".2%
13.25 18.2% 1."% 1!.0% 1".8% 1".1%
13.50 18.0% 1.2% 15.#% 1".% 1".0%
13.5 1.#% 1.1% 15.8% 1".!% 13.#%
1".00 1.% 1!.#% 15.% 1".5% 13.#%
1".25 1.!% 1!.8% 15.!% 1"."% 13.8%
1".50 1."% 1!.% 15.5% 1".3% 13.%
1".5 1.3% 1!.5% 15."% 1".3% 13.%
15.00 1.1% 1!."% 15."% 1".2% 13.!%
15.25 18.!% 1."% 15.8% 1".% 13.5%
15.50 18.5% 1.3% 15.% 1".!% 13.5%15.5 18."% 1.2% 15.% 1".!% 13."%
-
7/25/2019 Ch 11.67 BDT With a Smile
45/593
1!.00 18.3% 1.2% 15.!% 1".5% 13."%
1!.25 18.2% 1.1% 15.5% 1".5% 13.3%
1!.50 18.1% 1.1% 15.5% 1"."% 13.3%
1!.5 18.0% 1.0% 15."% 1"."% 13.2%
1.00 1.#% 1!.#% 15."% 1".3% 13.2%1.25 1.8% 1!.8% 15.3% 1".3% 13.1%
1.50 1.% 1!.8% 15.2% 1".2% 13.1%
1.5 1.!% 1!.% 15.1% 1".2% 13.0%
18.00 1.5% 1!.!% 15.1% 1".1% 12.#%
18.25 1."% 1!.5% 15.0% 1".1% 12.#%
18.50 1.3% 1!.5% 1".#% 1".0% 12.8%
18.5 1.2% 1!."% 1".#% 1".0% 12.8%
1#.00 1.1% 1!.3% 1".8% 13.#% 12.%
1#.25 1.0% 1!.2% 1".% 13.8% 12.!%
1#.50 1!.#% 1!.1% 1".!% 13.8% 12.!%1#.5 1!.8% 1!.0% 1".5% 13.% 12.5%
20.00 1!.% 15.#% 1".5% 13.% 12."%
20.25 1.1% 1!.!% 15.1% 13.% 13.0%
20.50 1.0% 1!.5% 15.0% 13.% 12.#%
20.5 1!.#% 1!."% 1".#% 13.!% 12.#%
21.00 1!.8% 1!."% 1".#% 13.5% 12.8%
21.25 1!.% 1!.3% 1".8% 13.5% 12.8%
21.50 1!.!% 1!.2% 1".8% 13."% 12.%
21.5 1!.5% 1!.1% 1".% 13."% 12.%22.00 1!."% 1!.1% 1".% 13.3% 12.%
22.25 1!.3% 1!.0% 1".% 13.3% 12.!%
22.50 1!.3% 15.#% 1".!% 13.2% 12.!%
22.5 1!.2% 15.#% 1".!% 13.2% 12.5%
23.00 1!.1% 15.8% 1".5% 13.1% 12.5%
23.25 1!.0% 15.8% 1".5% 13.1% 12."%
23.50 15.#% 15.% 1".5% 13.0% 12."%
23.5 15.8% 15.% 1".5% 13.0% 12.3%
2".00 15.% 15.!% 1"."% 12.#% 12.3%
2".25 15.!% 15.5% 1"."% 12.#% 12.2%
2".50 15.5% 15.5% 1"."% 12.8% 12.2%
2".5 15."% 15."% 1"."% 12.8% 12.1%
25.00 15.3% 15.3% 1".3% 12.% 12.1%
25.25 1.1% 1.1% 15.0% 13."% 12.%
25.50 1.0% 1.0% 15.0% 13."% 12.!%
25.5 1.0% 1.0% 15.0% 13.5% 12.!%
2!.00 1!.#% 1!.#% 15.0% 13.5% 12.!%
2!.25 1!.#% 1!.#% 15.0% 13.5% 12.5%
2!.50 1!.8% 1!.8% 15.0% 13.5% 12.5%2!.5 1!.8% 1!.8% 15.0% 13.5% 12.5%
-
7/25/2019 Ch 11.67 BDT With a Smile
46/593
2.00 1!.% 1!.% 15.0% 13.5% 12."%
2.25 1!.% 1!.% 15.0% 13.5% 12."%
2.50 1!.!% 1!.!% 1".#% 13.5% 12."%
2.5 1!.5% 1!.5% 1".#% 13.5% 12.3%
28.00 1!.5% 1!.5% 1".#% 13.5% 12.3%28.25 1!."% 1!."% 1".#% 13.5% 12.2%
28.50 1!."% 1!."% 1".8% 13.5% 12.2%
28.5 1!.3% 1!.3% 1".8% 13.5% 12.2%
2#.00 1!.3% 1!.3% 1".8% 13.5% 12.1%
2#.25 1!.2% 1!.2% 1".% 13."% 12.1%
2#.50 1!.2% 1!.2% 1".% 13."% 12.0%
2#.5 1!.1% 1!.1% 1".!% 13."% 12.0%
30.00 1!.0% 1!.0% 1".!% 13.3% 11.#%
-
7/25/2019 Ch 11.67 BDT With a Smile
47/593
ATM
ATM
-.0 -0.5 0 0.5 .0 .5 2.0 2.523.5% 15."% 10.""% 10.#% 12.3% 13.!% 15.1% 1!.!%
23.1% 15.1% 10.""% 11.0% 12.3% 13.% 15.2% 1!.%
22.2% 1".5% 10.""% 11.1% 12.5% 13.#% 15."% 1!.8%
20.8% 13.% 10.""% 11.3% 12.% 1".1% 15.!% 1.0%
15.0% 15.2% 15.31% 1.0% 18.2% 18.8% 1#.1% 1#.0%
13.3% 1!.5% 1.33% 1#.3% 20.5% 20.!% 20."% 1#.!%
1.0% 15.5% 15.33% 15.#% 1!.3% 1!.#% 1."% 18.1%
1!.5% 1!.1% 1!.08% 1!."% 1!.!% 1.1% 1.5% 18.2%
1.1% 1!."% 1!.13% 1!.2% 1!.5% 1!.!% 1!.% 1!.#%1."% 1!.#% 1!.1% 1!.5% 1!.5% 1!.5% 1!.5% 1!.!%
1.8% 1."% 1.28% 1!.% 1!.!% 1!."% 1!.3% 1!.3%
18.2% 18.0% 1.8!% 1!.#% 1!.!% 1!.3% 1!.0% 15.#%
1.3% 1!.5% 1!.30% 1!.2% 1!.3% 1!.!% 1!.#% 1.1%
1.5% 1!.8% 1!.5"% 1!.3% 1!.2% 1!.5% 1!.8% 1!.#%
1.% 1.0% 1!.% 1!."% 1!.2% 1!.5% 1!.8% 1!.8%
1.#% 1.3% 1.00% 1!.5% 1!.2% 1!.5% 1!.% 1!.%
1.!% 1!.% 1!.1"% 15.#% 15.8% 15.8% 15.8% 1!.2%
1.!% 1!.8% 1!.2"% 15.#% 15.% 15.% 15.% 1!.1%
1.% 1!.#% 1!.3"% 15.#% 15.% 15.5% 15.5% 15.#%
-
7/25/2019 Ch 11.67 BDT With a Smile
48/593
1.% 1.0% 1!."5% 15.#% 15.!% 15."% 15."% 15.8%
1!.!% 15.% 15.!#% 15.2% 15.0% 15.1% 15.2% 15.3%
1!.5% 15.% 15.1% 15.1% 1".#% 15.0% 15.0% 15.1%
1!.5% 15.% 15.3% 15.0% 1".8% 1".8% 1".#% 1".#%
1!."% 15.!% 15.5% 1".#% 1".% 1".% 1".% 1".%1!.0% 15.!% 15.2% 1".8% 1".!% 1".5% 1".5% 1".5%
1!.0% 15.!% 15.25% 1".% 1"."% 1"."% 1".3% 1".3%
1!.0% 15.!% 15.23% 1".!% 1".3% 1".2% 1".1% 1".1%
1!.0% 15.!% 15.21% 1".5% 1".2% 1".1% 1".0% 13.#%
1!.0% 15.2% 1"."% 1".3% 1".1% 13.#% 13.8% 13.%
15.#% 15.2% 1".!#% 1".2% 1".0% 13.8% 13.!% 13."%
15.#% 15.1% 1".!"% 1".1% 13.8% 13.!% 13."% 13.2%
15.#% 15.0% 1".58% 1".0% 13.% 13."% 13.2% 13.0%
15.1% 1".!% 1".18% 13.8% 13.5% 13.3% 13."% 13.%
15.0% 1".5% 1".11% 13.% 13."% 13.1% 13.3% 13.5%1".8% 1"."% 1".03% 13.5% 13.2% 12.#% 13.1% 13."%
1".8% 1"."% 13.#!% 13."% 13.0% 12.% 13.0% 13.2%
1".!% 13.3% 13.##% 12.2% 12."% 12.!% 12.8% 13.1%
1".5% 13.1% 13.#2% 12.1% 12.2% 12."% 12.% 12.#%
1"."% 13.0% 13.85% 11.#% 12.1% 12.2% 12.5% 12.%
1".3% 12.#% 13.8% 11.% 11.#% 12.1% 12.3% 12.!%
13.#% 13."% 13.20% 12.% 12.2% 11.8% 11.3% 11.0%
13.8% 13."% 13.10% 12.!% 12.1% 11.!% 11.1% 10.%
13.8% 13.3% 13.01% 12.5% 12.0% 11."% 10.#% 10.5%13.% 13.2% 12.#1% 12."% 11.8% 11.2% 10.% 10.2%
13.!% 13.1% 12.82% 12.3% 11.% 11.0% 10.5% #.#%
13.5% 13.0% 12.2% 12.1% 11.5% 10.8% 10.2% #.!%
13."% 12.#% 12.!3% 12.0% 11.3% 10.!% 10.0% #."%
13.3% 12.8% 12.53% 11.8% 11.1% 10."% #.% #.1%
13.% 12.#% 12.51% 11.8% 11.!% 11.5% 11.% 11.8%
13.!% 12.8% 12."2% 11.% 11.5% 11."% 11.!% 11.!%
13.5% 12.% 12.32% 11.!% 11."% 11.3% 11."% 11.5%
13."% 12.!% 12.23% 11.5% 11.2% 11.2% 11.3% 11."%
13.3% 12.5% 12.13% 11.3% 11.1% 11.0% 11.2% 11.2%
13.3% 12."% 12.0"% 11.2% 11.0% 10.#% 11.0% 11.1%
13.2% 12.3% 11.#5% 11.1% 10.8% 10.8% 10.#% 10.#%
13.1% 12.2% 11.85% 11.0% 10.% 10.!% 10.8% 10.8%
13.0% 12.1% 11.5% 10.8% 10.5% 10.5% 10.!% 10.!%
13.0% 12.0% 11.!!% 10.% 10."% 10.3% 10.5% 10.5%
12.#% 12.0% 11.5!% 10.!% 10.3% 10.2% 10."% 10.3%
12.#% 11.#% 11."% 10.5% 10.1% 10.0% 10.2% 10.2%
12.#% 12.5% 12.22% 11.!% 11."% 11.3% 11.2% 11.3%
12.#% 12.5% 12.15% 11.5% 11.3% 11.2% 11.2% 11.2%12.8% 12."% 12.08% 11."% 11.2% 11.1% 11.1% 11.1%
-
7/25/2019 Ch 11.67 BDT With a Smile
49/593
12.8% 12."% 12.01% 11."% 11.2% 11.0% 11.0% 11.0%
12.% 12.3% 11.#"% 11.3% 11.1% 10.#% 10.#% 10.#%
12.!% 12.3% 11.88% 11.2% 11.0% 10.8% 10.8% 10.8%
12.!% 12.2% 11.81% 11.1% 10.#% 10.% 10.!% 10.%
12.5% 12.2% 11."% 11.0% 10.8% 10.!% 10.5% 10.!%12.5% 12.1% 11.!% 11.0% 10.% 10.5% 10."% 10."%
12."% 12.1% 11.!0% 10.#% 10.!% 10."% 10.3% 10.3%
12.3% 12.0% 11.53% 10.8% 10.!% 10.3% 10.2% 10.2%
12.3% 12.0% 11."!% 10.% 10.5% 10.3% 10.1% 10.1%
12.2% 11.#% 11."0% 10.!% 10."% 10.2% 10.0% 10.0%
12.2% 11.#% 11.33% 10.!% 10.3% 10.1% #.#% #.#%
12.1% 11.8% 11.2!% 10.5% 10.2% 10.0% #.8% #.8%
12.0% 11.8% 11.1#% 10."% 10.1% #.#% #.% #.%
12.0% 11.% 11.12% 10.3% 10.0% #.8% #.!% #.!%
11.#% 11.!% 11.05% 10.2% #.#% #.% #.5% #."%11.8% 11.!% 10.#8% 10.2% #.8% #.!% #."% #.3%
11.8% 11.5% 10.#1% 10.1% #.8% #.5% #.3% #.2%
12."% 11.!% 11."3% 11.1% 11.0% 11.0% 11.1% 11.2%
12."% 11.!% 11.3% 11.0% 11.0% 11.0% 11.1% 11.2%
12.3% 11.5% 11.32% 11.0% 10.#% 10.#% 11.0% 11.1%
12.3% 11.5% 11.2!% 10.#% 10.#% 10.#% 11.0% 11.1%
12.2% 11."% 11.21% 10.#% 10.8% 10.8% 10.#% 11.0%
12.2% 11.3% 11.15% 10.8% 10.8% 10.% 10.8% 11.0%
12.2% 11.3% 11.10% 10.% 10.% 10.% 10.8% 10.#%12.1% 11.2% 11.0"% 10.% 10.!% 10.!% 10.% 10.8%
12.1% 11.2% 10.#8% 10.!% 10.!% 10.!% 10.% 10.8%
12.1% 11.1% 10.#3% 10.!% 10.5% 10.5% 10.!% 10.%
12.0% 11.1% 10.8% 10.5% 10.5% 10.5% 10.!% 10.%
12.0% 11.0% 10.82% 10.5% 10."% 10."% 10.5% 10.!%
12.0% 11.0% 10.!% 10."% 10."% 10.3% 10."% 10.5%
12.0% 10.#% 10.0% 10."% 10.3% 10.3% 10."% 10.5%
12.0% 10.#% 10.!5% 10.3% 10.3% 10.2% 10.3% 10."%
11.#% 10.8% 10.5#% 10.2% 10.2% 10.2% 10.3% 10."%
11.#% 10.8% 10.53% 10.2% 10.1% 10.1% 10.2% 10.3%
11.#% 10.% 10."8% 10.1% 10.1% 10.0% 10.1% 10.2%
11.#% 10.% 10."2% 10.1% 10.0% 10.0% 10.1% 10.2%
11.#% 10.% 10.3!% 10.0% 10.0% #.#% 10.0% 10.1%
11.#% 11.8% 11.28% 11.2% 11."% 11.!% 11.% 11.8%
11.8% 11.8% 11.25% 11.2% 11."% 11.!% 11.% 11.8%
11.8% 11.% 11.21% 11.2% 11.3% 11.!% 11.% 11.8%
11.8% 11.% 11.1% 11.1% 11.3% 11.5% 11.% 11.8%
11.8% 11.% 11.1"% 11.1% 11.3% 11.5% 11.!% 11.%
11.8% 11.!% 11.10% 11.1% 11.2% 11.5% 11.!% 11.%11.% 11.!% 11.0!% 11.1% 11.2% 11.5% 11.!% 11.%
-
7/25/2019 Ch 11.67 BDT With a Smile
50/593
11.% 11.5% 11.02% 11.0% 11.2% 11."% 11.!% 11.%
11.% 11.5% 10.##% 11.0% 11.1% 11."% 11.!% 11.%
11.!% 11.5% 10.#5% 11.0% 11.1% 11."% 11.5% 11.!%
11.!% 11."% 10.#1% 11.0% 11.1% 11.3% 11.5% 11.!%
11.!% 11."% 10.88% 10.#% 11.0% 11.3% 11.5% 11.!%11.5% 11."% 10.8"% 10.#% 11.0% 11.3% 11.5% 11.!%
11.5% 11.3% 10.80% 10.#% 11.0% 11.3% 11."% 11.5%
11.5% 11.3% 10.!% 10.8% 10.#% 11.2% 11."% 11.5%
11."% 11.2% 10.2% 10.8% 10.#% 11.2% 11."% 11.5%
11."% 11.2% 10.!#% 10.8% 10.#% 11.2% 11."% 11.5%
11."% 11.2% 10.!5% 10.% 10.8% 11.2% 11."% 11.5%
11.3% 11.1% 10.!1% 10.% 10.8% 11.1% 11.3% 11."%
11.3% 11.1% 10.5% 10.% 10.8% 11.1% 11.3% 11."%
-
7/25/2019 Ch 11.67 BDT With a Smile
51/593
.0 .518.0% 1#."%
18.1% 1#."%
18.2% 1#.!%
18."% 1#.8%
18.8% 18."%
18.% 1.%
18.8% 1#.3%
18.#% 1#.3%
1.1% 1."%1!.8% 1.0%
1!.3% 1!.5%
15.#% 1!.0%
1.2% 1.5%
1.1% 1.3%
1!.#% 1.1%
1!.% 1!.#%
1!.!% 1!.8%
1!."% 1!.!%
1!.3% 1!."%
-
7/25/2019 Ch 11.67 BDT With a Smile
52/593
1!.1% 1!.2%
15."% 15."%
15.2% 15.2%
1".#% 1".#%
1".% 1".%1".% 15.0%
1".5% 1".8%
1".2% 1".5%
1".0% 1".3%
13.8% 1".1%
13.5% 13.#%
13.3% 13.!%
13.1% 13."%
13.5% 13.3%
13.3% 13.1%13.1% 12.8%
12.#% 12.!%
13.3% 13.5%
13.2% 13."%
13.0% 13.2%
12.8% 13.0%
10.#% 10.8%
10.!% 10.5%
10.3% 10.2%10.0% #.#%
#.% #.!%
#."% #.3%
#.1% #.0%
8.8% 8.%
11.% 11.%
11.!% 11.5%
11."% 11."%
11.3% 11.2%
11.1% 11.0%
11.0% 10.8%
10.8% 10.%
10.!% 10.5%
10.5% 10.3%
10.3% 10.2%
10.2% 10.0%
10.0% #.8%
11.5% 11.!%
11.3% 11.5%11.2% 11."%
-
7/25/2019 Ch 11.67 BDT With a Smile
53/593
11.1% 11.3%
11.0% 11.2%
10.#% 11.1%
10.8% 11.0%
10.% 10.#%10.!% 10.8%
10.5% 10.%
10."% 10.5%
10.3% 10."%
10.2% 10.3%
10.1% 10.2%
#.#% 10.1%
#.8% 10.0%
#.% #.#%
#.!% #.8%#.5% #.%
#."% #.5%
11."% 11.!%
11.3% 11.5%
11.3% 11."%
11.2% 11."%
11.2% 11.3%
11.1% 11.3%
11.1% 11.2%11.0% 11.2%
10.#% 11.1%
10.#% 11.0%
10.8% 11.0%
10.8% 10.#%
10.% 10.#%
10.!% 10.8%
10.!% 10.%
10.5% 10.%
10.5% 10.!%
10."% 10.!%
10.3% 10.5%
10.3% 10."%
12.0% 12.1%
12.0% 12.1%
11.#% 12.1%
11.#% 12.1%
11.#% 12.0%
11.#% 12.0%11.8% 12.0%
-
7/25/2019 Ch 11.67 BDT With a Smile
54/593
11.8% 12.0%
11.8% 11.#%
11.8% 11.#%
11.% 11.#%
11.% 11.#%11.% 11.8%
11.% 11.8%
11.% 11.8%
11.!% 11.8%
11.!% 11.8%
11.!% 11.%
11.!% 11.%
11.5% 11.%
-
7/25/2019 Ch 11.67 BDT With a Smile
55/593
Step length 0.25
Volatilities ottom edge of ta(le4 -3.5%
Top edge of ta(le4 3.5%
-3.5% -3.0% -2.5% -2.0% -1.5% -1.0%
1 10."% 10."% 10."% 10."% 10."% 10."%
2 10."% 10."% 10."% 10."% 10."% 10."%
3 10."% 10."% 10."% 10."% 10."% 10."%
" 10."% 10."% 10."% 10."% 10."% 10."%
5 15.3% 15.3% 15.3% 15.3% 15.3% 15.3%
! 1.3% 1.3% 1.3% 1.3% 1.3% 1.3%
15.3% 15.3% 15.3% 15.3% 15.3% 15.3%
8 1!.1% 1!.1% 1!.1% 1!.1% 1!.1% 1!.1%
# 1!.1% 1!.1% 1!.1% 1!.1% 1!.1% 1!.1%
10 1!.% 1!.% 1!.% 1!.% 1!.% 1!.%
11 1.3% 1.3% 1.3% 1.3% 1.3% 1.3%
12 1.#% 1.#% 1.#% 1.#% 1.#% 1.#%
13 1!.3% 1!.3% 1!.3% 1!.3% 1!.3% 1!.3%
1" 1!.5% 1!.5% 1!.5% 1!.5% 1!.5% 1!.5%
15 1!.8% 1!.8% 1!.8% 1!.8% 1!.8% 1!.8%
1! 1.0% 1.0% 1.0% 1.0% 1.0% 1.0%
1 1!.1% 1!.1% 1!.1% 1!.1% 1!.1% 1!.1%
18 1!.2% 1!.2% 1!.2% 1!.2% 1!.2% 1!.2%
1# 1!.3% 1!.3% 1!.3% 1!.3% 1!.3% 1!.3%
20 1!."% 1!."% 1!."% 1!."% 1!."% 1!."%
21 15.% 15.% 15.% 15.% 15.% 15.%
22 15.% 15.% 15.% 15.% 15.% 15.%
23 15.% 15.% 15.% 15.% 15.% 15.%
2" 15.% 15.% 15.% 15.% 15.% 15.%
25 15.3% 15.3% 15.3% 15.3% 15.3% 15.3%
2! 15.2% 15.2% 15.2% 15.2% 15.2% 15.2%
2 15.2% 15.2% 15.2% 15.2% 15.2% 15.2%28 15.2% 15.2% 15.2% 15.2% 15.2% 15.2%
2# 1".% 1".% 1".% 1".% 1".% 1".%
30 1".% 1".% 1".% 1".% 1".% 1".%
31 1".!% 1".!% 1".!% 1".!% 1".!% 1".!%
32 1".!% 1".!% 1".!% 1".!% 1".!% 1".!%
33 1".2% 1".2% 1".2% 1".2% 1".2% 1".2%
3" 1".1% 1".1% 1".1% 1".1% 1".1% 1".1%
35 1".0% 1".0% 1".0% 1".0% 1".0% 1".0%
3! 1".0% 1".0% 1".0% 1".0% 1".0% 1".0%
3 1".0% 1".0% 1".0% 1".0% 1".0% 1".0%38 13.#% 13.#% 13.#% 13.#% 13.#% 13.#%
-
7/25/2019 Ch 11.67 BDT With a Smile
56/593
3# 13.#% 13.#% 13.#% 13.#% 13.#% 13.#%
"0 13.8% 13.8% 13.8% 13.8% 13.8% 13.8%
"1 13.2% 13.2% 13.2% 13.2% 13.2% 13.2%
"2 13.1% 13.1% 13.1% 13.1% 13.1% 13.1%
"3 13.0% 13.0% 13.0% 13.0% 13.0% 13.0%
"" 12.#% 12.#% 12.#% 12.#% 12.#% 12.#%
"5 12.8% 12.8% 12.8% 12.8% 12.8% 12.8%
"! 12.% 12.% 12.% 12.% 12.% 12.%
" 12.!% 12.!% 12.!% 12.!% 12.!% 12.!%
"8 12.5% 12.5% 12.5% 12.5% 12.5% 12.5%
"# 12.5% 12.5% 12.5% 12.5% 12.5% 12.5%
50 12."% 12."% 12."% 12."% 12."% 12."%
51 12.3% 12.3% 12.3% 12.3% 12.3% 12.3%
52 12.2% 12.2% 12.2% 12.2% 12.2% 12.2%
53 12.1% 12.1% 12.1% 12.1% 12.1% 12.1%
5" 12.0% 12.0% 12.0% 12.0% 12.0% 12.0%
55 11.#% 11.#% 11.#% 11.#% 11.#% 11.#%
5! 11.#% 11.#% 11.#% 11.#% 11.#% 11.#%
5 11.8% 11.8% 11.8% 11.8% 11.8% 11.8%
58 11.% 11.% 11.% 11.% 11.% 11.%
5# 11.!% 11.!% 11.!% 11.!% 11.!% 11.!%
!0 11.5% 11.5% 11.5% 11.5% 11.5% 11.5%
!1 12.2% 12.2% 12.2% 12.2% 12.2% 12.2%
!2 12.1% 12.1% 12.1% 12.1% 12.1% 12.1%
!3 12.1% 12.1% 12.1% 12.1% 12.1% 12.1%
!" 12.0% 12.0% 12.0% 12.0% 12.0% 12.0%
!5 11.#% 11.#% 11.#% 11.#% 11.#% 11.#%
!! 11.#% 11.#% 11.#% 11.#% 11.#% 11.#%
! 11.8% 11.8% 11.8% 11.8% 11.8% 11.8%
!8 11.% 11.% 11.% 11.% 11.% 11.%
!# 11.% 11.% 11.% 11.% 11.% 11.%
0 11.!% 11.!% 11.!% 11.!% 11.!% 11.!%
1 11.5% 11.5% 11.5% 11.5% 11.5% 11.5%
2 11.5% 11.5% 11.5% 11.5% 11.5% 11.5%
3 11."% 11."% 11."% 11."% 11."% 11."%" 11.3% 11.3% 11.3% 11.3% 11.3% 11.3%
5 11.3% 11.3% 11.3% 11.3% 11.3% 11.3%
! 11.2% 11.2% 11.2% 11.2% 11.2% 11.2%
11.1% 11.1% 11.1% 11.1% 11.1% 11.1%
8 11.0% 11.0% 11.0% 11.0% 11.0% 11.0%
# 11.0% 11.0% 11.0% 11.0% 11.0% 11.0%
80 10.#% 10.#% 10.#% 10.#% 10.#% 10.#%
81 11."% 11."% 11."% 11."% 11."% 11."%
82 11."% 11."% 11."% 11."% 11."% 11."%
83 11.3% 11.3% 11.3% 11.3% 11.3% 11.3%8" 11.3% 11.3% 11.3% 11.3% 11.3% 11.3%
-
7/25/2019 Ch 11.67 BDT With a Smile
57/593
85 11.2% 11.2% 11.2% 11.2% 11.2% 11.2%
8! 11.2% 11.2% 11.2% 11.2% 11.2% 11.2%
8 11.1% 11.1% 11.1% 11.1% 11.1% 11.1%
88 11.0% 11.0% 11.0% 11.0% 11.0% 11.0%
8# 11.0% 11.0% 11.0% 11.0% 11.0% 11.0%
#0 10.#% 10.#% 10.#% 10.#% 10.#% 10.#%
#1 10.#% 10.#% 10.#% 10.#% 10.#% 10.#%
#2 10.8% 10.8% 10.8% 10.8% 10.8% 10.8%
#3 10.8% 10.8% 10.8% 10.8% 10.8% 10.8%
#" 10.% 10.% 10.% 10.% 10.% 10.%
#5 10.!% 10.!% 10.!% 10.!% 10.!% 10.!%
#! 10.!% 10.!% 10.!% 10.!% 10.!% 10.!%
# 10.5% 10.5% 10.5% 10.5% 10.5% 10.5%
#8 10.5% 10.5% 10.5% 10.5% 10.5% 10.5%
## 10."% 10."% 10."% 10."% 10."% 10."%
100 10."% 10."% 10."% 10."% 10."% 10."%
101 11.3% 11.3% 11.3% 11.3% 11.3% 11.3%
102 11.2% 11.2% 11.2% 11.2% 11.2% 11.2%
103 11.2% 11.2% 11.2% 11.2% 11.2% 11.2%
10" 11.2% 11.2% 11.2% 11.2% 11.2% 11.2%
105 11.1% 11.1% 11.1% 11.1% 11.1% 11.1%
10! 11.1% 11.1% 11.1% 11.1% 11.1% 11.1%
10 11.1% 11.1% 11.1% 11.1% 11.1% 11.1%
108 11.0% 11.0% 11.0% 11.0% 11.0% 11.0%
10# 11.0% 11.0% 11.0% 11.0% 11.0% 11.0%
110 10.#% 10.#% 10.#% 10.#% 10.#% 10.#%
111 10.#% 10.#% 10.#% 10.#% 10.#% 10.#%
112 10.#% 10.#% 10.#% 10.#% 10.#% 10.#%
113 10.8% 10.8% 10.8% 10.8% 10.8% 10.8%
11" 10.8% 10.8% 10.8% 10.8% 10.8% 10.8%
115 10.8% 10.8% 10.8% 10.8% 10.8% 10.8%
11! 10.% 10.% 10.% 10.% 10.% 10.%
11 10.% 10.% 10.% 10.% 10.% 10.%
118 10.!% 10.!% 10.!% 10.!% 10.!% 10.!%
11# 10.!% 10.!% 10.!% 10.!% 10.!% 10.!%120 10.!% 10.!% 10.!% 10.!% 10.!% 10.!%
0 1 2 3 " 5
$orards 3.55% 3.!01% 3.!5"% 3.32% 3.835% 3.83%
ATM Vol 10.""% 10.""% 10.""% 10.""% 15.31%
0.##11"0 0.#822#! 0.#3"05 0.#!""08 0.#552"# 0.#"!088
&rice of disco'nt (ond 0.#822#! 0.#3"05 0.#!""08 0.#552"# 0.#"!088
)rror 0.000000 0.000000 0.000000 0.000000 0.000000
"ote - onl% t$e first 20 periods $ave een calirated to 4eroAppro* Step length 0.20% 0.20% 0.21% 0.31%
-
7/25/2019 Ch 11.67 BDT With a Smile
58/593
Act'al rate 3.5#% 3.!""% 3.1% 3.815% 3.81#%
0 1 2 3 " 5
120 3.50% 3.50% 3.50% 3.50%
11# 3.50% 3.50% 3.50% 3.50%
118 3.50% 3.50% 3.50% 3.50%
11 3.50% 3.50% 3.50% 3.50%
11! 3.50% 3.50% 3.50% 3.50%
115 3.50% 3.50% 3.50% 3.50%
11" 3.50% 3.50% 3.50% 3.50%
113 3.50% 3.50% 3.50% 3.50%
112 3.50% 3.50% 3.50% 3.50%
111 3.50% 3.50% 3.50% 3.50%
110 3.50% 3.50% 3.50% 3.50%
10# 3.50% 3.50% 3.50% 3.50%
108 3.50% 3.50% 3.50% 3.50%
10 3.50% 3.50% 3.50% 3.50%
10! 3.50% 3.50% 3.50% 3.50%
105 3.50% 3.50% 3.50% 3.50%
10" 3.50% 3.50% 3.50% 3.50%
103 3.50% 3.50% 3.50% 3.50%
102 3.50% 3.50% 3.50% 3.50%
101 3.50% 3.50% 3.50% 3.50%
100 3.50% 3.50% 3.50% 3.50%
## 3.50% 3.50% 3.50% 3.50%
#8 3.50% 3.50% 3.50% 3.50%
# 3.50% 3.50% 3.50% 3.50%
#! 3.50% 3.50% 3.50% 3.50%
#5 3.50% 3.50% 3.50% 3.50%
#" 3.50% 3.50% 3.50% 3.50%
#3 3.50% 3.50% 3.50% 3.50%
#2 3.50% 3.50% 3.50% 3.50%
#1 3.50% 3.50% 3.50% 3.50%#0 3.50% 3.50% 3.50% 3.50%
8# 3.50% 3.50% 3.50% 3.50%
88 3.50% 3.50% 3.50% 3.50%
8 3.50% 3.50% 3.50% 3.50%
8! 3.50% 3.50% 3.50% 3.50%
85 3.50% 3.50% 3.50% 3.50%
8" 3.50% 3.50% 3.50% 3.50%
83 3.50% 3.50% 3.50% 3.50%
82 3.50% 3.50% 3.50% 3.50%
81 3.50% 3.50% 3.50% 3.50%80 3.50% 3.50% 3.50% 3.50%
-
7/25/2019 Ch 11.67 BDT With a Smile
59/593
# 3.50% 3.50% 3.50% 3.50%
8 3.50% 3.50% 3.50% 3.50%
3.50% 3.50% 3.50% 3.50%
! 3.50% 3.50% 3.50% 3.50%
5 3.50% 3.50% 3.50% 3.50%
" 3.50% 3.50% 3.50% 3.50%
3 3.50% 3.50% 3.50% 3.50%
2 3.50% 3.50% 3.50% 3.50%
1 3.50% 3.50% 3.50% 3.50%
0 3.50% 3.50% 3.50% 3.50%
!# 3.50% 3.50% 3.50% 3.50%
!8 3.50% 3.50% 3.50% 3.50%
! 3.50% 3.50% 3.50% 3.50%
!! 3.50% 3.50% 3.50% 3.50%
!5 3.50% 3.50% 3.50% 3.50%
!" 3.50% 3.50% 3.50% 3.50%
!3 3.50% 3.50% 3.50% 3.50%
!2 3.50% 3.50% 3.50% 3.50%
!1 3.50% 3.50% 3.50% 3.50%
!0 3.50% 3.50% 3.50% 3.50%
5# 3.50% 3.50% 3.50% 3.50%
58 3.50% 3.50% 3.50% 3.50%
5 3.50% 3.50% 3.50% 3.50%
5! 3.50% 3.50% 3.50% 3.50%
55 3.50% 3.50% 3.50% 3.50%
5" 3.50% 3.50% 3.50% 3.50%
53 3.50% 3.50% 3.50% 3.50%
52 3.50% 3.50% 3.50% 3.50%
51 3.50% 3.50% 3.50% 3.50%
50 3.50% 3.50% 3.50% 3.50%
"# 3.50% 3.50% 3.50% 3.50%
"8 3.50% 3.50% 3.50% 3.50%
" 3.50% 3.50% 3.50% 3.50%
"! 3.50% 3.50% 3.50% 3.50%
"5 3.50% 3.50% 3.50% 3.50%"" 3.50% 3.50% 3.50% 3.50%
"3 3.50% 3.50% 3.50% 3.50%
"2 3.50% 3.50% 3.50% 3.50%
"1 3.50% 3.50% 3.50% 3.50%
"0 3.50% 3.50% 3.50% 3.50%
3# 3.50% 3.50% 3.50% 3.50%
38 3.50% 3.50% 3.50% 3.50%
3 3.50% 3.50% 3.50% 3.50%
3! 3.50% 3.50% 3.50% 3.50%
35 3.50% 3.50% 3.50% 3.50%3" 3.50% 3.50% 3.50% 3.50%
-
7/25/2019 Ch 11.67 BDT With a Smile
60/593
33 3.50% 3.50% 3.50% 3.50%
32 3.50% 3.50% 3.50% 3.50%
31 3.50% 3.50% 3.50% 3.50%
30 3.50% 3.50% 3.50% 3.50%
2# 3.50% 3.50% 3.50% 3.50%
28 3.50% 3.50% 3.50% 3.50%
2 3.50% 3.50% 3.50% 3.50%
2! 3.50% 3.50% 3.50% 3.50%
25 3.50% 3.50% 3.50% 3.50%
2" 3.50% 3.50% 3.50% 3.50%
23 3.50% 3.50% 3.50% 3.50%
22 3.50% 3.50% 3.50% 3.50%
21 3.50% 3.50% 3.50% 3.50%
20 3.50% 3.50% 3.50% 3.50%
1# 3.50% 3.50% 3.50% 3.50%
18 3.50% 3.50% 3.50% 3.50%
1 3.33% 3."0% 3."#% 3.50%
1! 3.13% 3.20% 3.2#% 3.50%
15 2.#"% 3.00% 3.08% 3.50%
1" 2."% 2.80% 2.88% 3.50%
13 2.55% 2.!0% 2.!% 3.50%
12 2.35% 2."0% 2."% 3.50%
11 2.15% 2.20% 2.2!% 3.3#%
10 1.#!% 2.00% 2.0!% 3.08%
# 1.!% 1.80% 1.85% 2.%
8 1.5% 1.!0% 1.!"% 2."%
1.3% 1."0% 1.""% 2.1!%
! 1.1% 1.20% 1.23% 1.85%
5 0.#8% 1.00% 1.03% 1.5"%
" 0.8% 0.80% 0.82% 1.23%
3 0.5#% 0.!0% 0.!2% 0.#2%
2 0.3#% 0."0% 0."1% 0.!2%
1 0.20% 0.20% 0.21% 0.31%
ATM 0 0.0% 0.00% 0.00% 0.00% 0.00%
-1 -0.20% -0.20% -0.21% -0.31%-2 -0.3#% -0."0% -0."1% -0.!2%
-3 -0.5#% -0.!0% -0.!2% -0.#2%
-" -0.8% -0.80% -0.82% -1.23%
-5 -0.#8% -1.00% -1.03% -1.5"%
-! -1.1% -1.20% -1.23% -1.85%
- -1.3% -1."0% -1.""% -2.1!%
-8 -1.5% -1.!0% -1.!"% -2."%
-# -1.!% -1.80% -1.85% -2.%
-10 -1.#!% -2.00% -2.0!% -3.08%
-11 -2.15% -2.20% -2.2!% -3.3#%-12 -2.35% -2."0% -2."% -3.50%
-
7/25/2019 Ch 11.67 BDT With a Smile
61/593
-13 -2.55% -2.!0% -2.!% -3.50%
-1" -2."% -2.80% -2.88% -3.50%
-15 -2.#"% -3.00% -3.08% -3.50%
-1! -3.13% -3.20% -3.2#% -3.50%
-1 -3.33% -3."0% -3."#% -3.50%
-18 -3.50% -3.50% -3.50% -3.50%
-1# -3.50% -3.50% -3.50% -3.50%
-20 -3.50% -3.50% -3.50% -3.50%
-21 -3.50% -3.50% -3.50% -3.50%
-22 -3.50% -3.50% -3.50% -3.50%
-23 -3.50% -3.50% -3.50% -3.50%
-2" -3.50% -3.50% -3.50% -3.50%
-25 -3.50% -3.50% -3.50% -3.50%
-2! -3.50% -3.50% -3.50% -3.50%
-2 -3.50% -3.50% -3.50% -3.50%
-28 -3.50% -3.50% -3.50% -3.50%
-2# -3.50% -3.50% -3.50% -3.50%
-30 -3.50% -3.50% -3.50% -3.50%
-31 -3.50% -3.50% -3.50% -3.50%
-32 -3.50% -3.50% -3.50% -3.50%
-33 -3.50% -3.50% -3.50% -3.50%
-3" -3.50% -3.50% -3.50% -3.50%
-35 -3.50% -3.50% -3.50% -3.50%
-3! -3.50% -3.50% -3.50% -3.50%
-3 -3.50% -3.50% -3.50% -3.50%
-38 -3.50% -3.50% -3.50% -3.50%
-3# -3.50% -3.50% -3.50% -3.50%
-"0 -3.50% -3.50% -3.50% -3.50%
-"1 -3.50% -3.50% -3.50% -3.50%
-"2 -3.50% -3.50% -3.50% -3.50%
-"3 -3.50% -3.50% -3.50% -3.50%
-"" -3.50% -3.50% -3.50% -3.50%
-"5 -3.50% -3.50% -3.50% -3.50%
-"! -3.50% -3.50% -3.50% -3.50%
-" -3.50% -3.50% -3.50% -3.50%-"8 -3.50% -3.50% -3.50% -3.50%
-"# -3.50% -3.50% -3.50% -3.50%
-50 -3.50% -3.50% -3.50% -3.50%
-51 -3.50% -3.50% -3.50% -3.50%
-52 -3.50% -3.50% -3.50% -3.50%
-53 -3.50% -3.50% -3.50% -3.50%
-5" -3.50% -3.50% -3.50% -3.50%
-55 -3.50% -3.50% -3.50% -3.50%
-5! -3.50% -3.50% -3.50% -3.50%
-5 -3.50% -3.50% -3.50% -3.50%-58 -3.50% -3.50% -3.50% -3.50%
-
7/25/2019 Ch 11.67 BDT With a Smile
62/593
-5# -3.50% -3.50% -3.50% -3.50%
-!0 -3.50% -3.50% -3.50% -3.50%
-!1 -3.50% -3.50% -3.50% -3.50%
-!2 -3.50% -3.50% -3.50% -3.50%
-!3 -3.50% -3.50% -3.50% -3.50%
-!" -3.50% -3.50% -3.50% -3.50%
-!5 -3.50% -3.50% -3.50% -3.50%
-!! -3.50% -3.50% -3.50% -3.50%
-! -3.50% -3.50% -3.50% -3.50%
-!8 -3.50% -3.50% -3.50% -3.50%
-!# -3.50% -3.50% -3.50% -3.50%
-0 -3.50% -3.50% -3.50% -3.50%
-1 -3.50% -3.50% -3.50% -3.50%
-2 -3.50% -3.50% -3.50% -3.50%
-3 -3.50% -3.50% -3.50% -3.50%
-" -3.50% -3.50% -3.50% -3.50%
-5 -3.50% -3.50% -3.50% -3.50%
-! -3.50% -3.50% -3.50% -3.50%
- -3.50% -3.50% -3.50% -3.50%
-8 -3.50% -3.50% -3.50% -3.50%
-# -3.50% -3.50% -3.50% -3.50%
-80 -3.50% -3.50% -3.50% -3.50%
-81 -3.50% -3.50% -3.50% -3.50%
-82 -3.50% -3.50% -3.50% -3.50%
-83 -3.50% -3.50% -3.50% -3.50%
-8" -3.50% -3.50% -3.50% -3.50%
-85 -3.50% -3.50% -3.50% -3.50%
-8! -3.50% -3.50% -3.50% -3.50%
-8 -3.50% -3.50% -3.50% -3.50%
-88 -3.50% -3.50% -3.50% -3.50%
-8# -3.50% -3.50% -3.50% -3.50%
-#0 -3.50% -3.50% -3.50% -3.50%
-#1 -3.50% -3.50% -3.50% -3.50%
-#2 -3.50% -3.50% -3.50% -3.50%
-#3 -3.50% -3.50% -3.50% -3.50%-#" -3.50% -3.50% -3.50% -3.50%
-#5 -3.50% -3.50% -3.50% -3.50%
-#! -3.50% -3.50% -3.50% -3.50%
-# -3.50% -3.50% -3.50% -3.50%
-#8 -3.50% -3.50% -3.50% -3.50%
-## -3.50% -3.50% -3.50% -3.50%
-100 -3.50% -3.50% -3.50% -3.50%
-101 -3.50% -3.50% -3.50% -3.50%
-102 -3.50% -3.50% -3.50% -3.50%
-103 -3.50% -3.50% -3.50% -3.50%-10" -3.50% -3.50% -3.50% -3.50%
-
7/25/2019 Ch 11.67 BDT With a Smile
63/593
-105 -3.50% -3.50% -3.50% -3.50%
-10! -3.50% -3.50% -3.50% -3.50%
-10 -3.50% -3.50% -3.50% -3.50%
-108 -3.50% -3.50% -3.50% -3.50%
-10# -3.50% -3.50% -3.50% -3.50%
-110 -3.50% -3.50% -3.50% -3.50%
-111 -3.50% -3.50% -3.50% -3.50%
-112 -3.50% -3.50% -3.50% -3.50%
-113 -3.50% -3.50% -3.50% -3.50%
-11" -3.50% -3.50% -3.50% -3.50%
-115 -3.50% -3.50% -3.50% -3.50%
-11! -3.50% -3.50% -3.50% -3.50%
-11 -3.50% -3.50% -3.50% -3.50%
-118 -3.50% -3.50% -3.50% -3.50%
-11# -3.50% -3.50% -3.50% -3.50%
-120 -3.50% -3.50% -3.50% -3.50%
1 2 3 " 5
1 0 -1 -2 -3 -"
2 0 0 0 -1 -2
3 1 0 0 0
" 2 1 0
5 3 2
! "
8
#
10
11
12
13
1"
15
1!
118
1#
20
21
22
23
2"
25
2!
228
-
7/25/2019 Ch 11.67 BDT With a Smile
64/593
2#
30
31
32
33
3"
35
3!
3
38
3#
"0
"1
"2
"3
""
"5
"!
"
"8
"#
50
1 10.""% 10.""% 10.""% 10.""% 15.31%
2 10.""% 10.""% 10.""% 10.""% 15.31%
3 0.00% 10.""% 10.""% 10.""% 15.31%
" 0.00% 0.00% 10.""% 10.""% 15.31%
5 0.00% 0.00% 0.00% 10.""% 15.31%
! 0.00% 0.00% 0.00% 0.00% 15.31%
0.00% 0.00% 0.00% 0.00% 0.00%
8 0.00% 0.00% 0.00% 0.00% 0.00%
# 0.00% 0.00% 0.00% 0.00% 0.00%
10 0.00% 0.00% 0.00% 0.00% 0.00%
11 0.00% 0.00% 0.00% 0.00% 0.00%
12 0.00% 0.00% 0.00% 0.00% 0.00%13 0.00% 0.00% 0.00% 0.00% 0.00%
1" 0.00% 0.00% 0.00% 0.00% 0.00%
15 0.00% 0.00% 0.00% 0.00% 0.00%
1! 0.00% 0.00% 0.00% 0.00% 0.00%
1 0.00% 0.00% 0.00% 0.00% 0.00%
18 0.00% 0.00% 0.00% 0.00% 0.00%
1# 0.00% 0.00% 0.00% 0.00% 0.00%
20 0.00% 0.00% 0.00% 0.00% 0.00%
21 0.00% 0.00% 0.00% 0.00% 0.00%
22 0.00% 0.00% 0.00% 0.00% 0.00%23 0.00% 0.00% 0.00% 0.00% 0.00%
-
7/25/2019 Ch 11.67 BDT With a Smile
65/593
2" 0.00% 0.00% 0.00% 0.00% 0.00%
25 0.00% 0.00% 0.00% 0.00% 0.00%
2! 0.00% 0.00% 0.00% 0.00% 0.00%
2 0.00% 0.00% 0.00% 0.00% 0.00%
28 0.00% 0.00% 0.00% 0.00% 0.00%
2# 0.00% 0.00% 0.00% 0.00% 0.00%
30 0.00% 0.00% 0.00% 0.00% 0.00%
31 0.00% 0.00% 0.00% 0.00% 0.00%
32 0.00% 0.00% 0.00% 0.00% 0.00%
33 0.00% 0.00% 0.00% 0.00% 0.00%
3" 0.00% 0.00% 0.00% 0.00% 0.00%
35 0.00% 0.00% 0.00% 0.00% 0.00%
3! 0.00% 0.00% 0.00% 0.00% 0.00%
3 0.00% 0.00% 0.00% 0.00% 0.00%
38 0.00% 0.00% 0.00% 0.00% 0.00%
3# 0.00% 0.00% 0.00% 0.00% 0.00%
"0 0.00% 0.00% 0.00% 0.00% 0.00%
"1 0.00% 0.00% 0.00% 0.00% 0.00%
"2 0.00% 0.00% 0.00% 0.00% 0.00%
"3 0.00% 0.00% 0.00% 0.00% 0.00%
"" 0.00% 0.00% 0.00% 0.00% 0.00%
"5 0.00% 0.00% 0.00% 0.00% 0.00%
"! 0.00% 0.00% 0.00% 0.00% 0.00%
" 0.00% 0.00% 0.00% 0.00% 0.00%
"8 0.00% 0.00% 0.00% 0.00% 0.00%
"# 0.00% 0.00% 0.00% 0.00% 0.00%
50 0.00% 0.00% 0.00% 0.00% 0.00%
0
0.00
&arterl% rate tree /it$ no smile
0 1 2 3 " 5
1 3.55% 3.8#3% ".0"51% ".3"2% ".012% 5.!00!%
2 0.000% 3."13!% 3.!""1% 3.#1!2% ".2352% ".805"%3 0.000% 0.0000% 3.282#% 3.5280% 3.8153% ".1231%
" 0.000% 0.0000% 0.0000% 3.182% 3."31% 3.53%
5 0.000% 0.0000% 0.0000% 0.0000% 3.0#!3% 3.035"%
! 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 2.!0""%
0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
8 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
# 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
10 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
11 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
12 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%13 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
-
7/25/2019 Ch 11.67 BDT With a Smile
66/593
1" 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
15 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
1! 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
1 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
18 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
1# 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
20 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
21 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
22 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
23 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
2" 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
25 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
2! 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
2 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
28 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
2# 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
30 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
31 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
32 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
33 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
3" 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
35 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
3! 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
3 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.0000%
38 0.000% 0.0000% 0.0000% 0.0000% 0.0000% 0.00