completion of three stores and garage at gbetsele
TRANSCRIPT
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
1/34
ESTIMATE FOR THE COMPLETION OF THREE STIRES AND GARAGE AT GBETSE
ITEM DESCRIPTION QTY PRICE AMOUNT
CONCRETE WORK
Reinforced in-situ concrete (1:2:4 -19mm aggregate);
A Cement bags for beams 5 12.00 60
B Trips of sand (6m) double axle 1 280.00 280
C Trips of quarry chippings (6m ) double axle 1 550.00 550
Reinforcement
D 12mm diameter in columns 6 15.00 90
E 8mm diameter in links 3 10 30
F Binding wire (roll) 30
Formwork
G 50mm nails (pound) 1 8 8
H 75mm nails (box) 1 12 12
J 100mm nails (box) 1 15 15
CONCRETE WORK 1075
Carried to summary
ROOFING
K Roofing sheet 83 28.00 2324.00
L Ridge cap, 450mm girth 60 3.00 180.00
ROOFING
Carried to summary 2504
1/1
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
2/34
ITEM DESCRIPTION QTY PRICE AMOUNT
CARPENTRY
Sawn treated hardwood
A 50 x 150mm Rafters 57 12 1,764.00
B 50 x 75mm Purlins 18 10 180.00
C 50 x 50mm Battens 70 7 490
D Ceiling noggings 65 7 455
E Roofing nails (bx) 3 20.00 60
F Felt (1 roll) 60
G 50mm nails (pound) 1 12 12
H 75mm nails (box) 2 18.00 36
J 100mm nails (box) 2 18.00 36
CARPENTRY
Carried to summary 3093
JOINERY
K 25 x 300mm fascia board 29 15 312.00
Doors(panelled)
L 900 x 2100mm 6 80.00 480
Ironmongery
M Brass butt hinges 6 5.00 30
N Mortice locks 6 40.00 240
JOINERY
Carried to summary 1062
METALWORK
P 5000.00
Q 400.00
METALWORK
Carried to summary 1/2 5400
Provisional sum of GH5000.00 for portable metal gateswith lock
Provisional sum of GH400.00 for fixing metal gates
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
3/34
ITEM DESCRIPTION QTY PRICE AMOUNT
ELECTRICAL INSTALLATION
A Item 800.00
ELECTRICAL INSTALLATION
Carried to summary 800
PLASTERWORK AND OTHER FINISHES, ETC
B Cement bags for plastering blockwalls 27 12 324
C Cement bags for concrete floor 7 12 84
Floor tiles
D 450 x 450mm ceramic floor tiles / m ( 87m) 1,740.00
E Tile grout 3 8.00 24.00
F Tile cement (Permafix) 7 8.50 59.50
G Ceramic skirting (pcs) 356 1.50 534.00
H Plastic T&G panel for ceiling (86m) 1,112.00
PLASTERWORK AND OTHER FINISHES, ETC
Carried to summary 3878
GLAZING
Aluminium glazed sliding windows (Italian)
J 4050 x2100mm (sliding door) 3 1000 3000
K 650 x 1200mm (sliding window) 2 390.00 780
M 600 x 1500mm (sliding window) 1 410 410
GLAZING
Carried to summary 4190
1/3
Provisional sum of GH800.00 for Electricalwiring,Trunking and Fittings.
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
4/34
ITEM DESCRIPTION QTY PRICE AMOUNT
PAINTING AND DECORATION
A 3 Coats Leyland Emulsion paint (bkt) 7 18.00 126.00
B Gloss oil paint (gal) 4 18.00 72
C Turpentine (gal) 2 25.00 50
D Putty filler (bkt) 1 17.00 17
E Solognium Wood preservative (gal) 1 25.00 25
F Desban wood preservative (gal) 1 16.00 16
PAINTING AND DECORATIONCarried to summary 306
1/4
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
5/34
ITEM DESCRIPTION QTY PRICE AMOUNT
SUMMARY
(SUPERSTRUCTURE)
CONCRETE WORK 1075
ROOFING 2504
CARPENTRY 3093
JOINERY 1062
METAL WORK 5400
ELECTRICAL INSTALLATION 800
3878
GLAZING 4190
PAINTING AND DECORATION 306
22308
ADD
Preliminaries includes;
10% 2231
ADD
Labour and supervision 33% 7361
ADD
Contingencies 10% 2231
TOTAL COST 34130
ALL PRICES ARE FROM THE OPEN MARKET,TEMA
(APRIL, 2011)
1/5
PLASTERWORK AND OTHER WALL AND CEILINGFINISHINGS IN-SITU FINISHINGS.
Transportation, onloadind & offloading & stacking ofmaterials on site, water for works,site clearance etc.)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
6/34
E -TEMA
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
7/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
8/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
9/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
10/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
11/34
ESTIMATE FOR THE CONSTRUCTION OF SCALE BUSINESS OFFICE AT COMM.1-TEM
ITEM DESCRIPTION QTY PRICE AMOUNT
( A.) SUBSTRUCTURE
FILLING
A 1 350 350
B 1 280 280
CONCRETE WORK
Plain in-situ concrete (1:3:6 -38mm aggregate);
C Cement bags for blinding 75mm thick 1 12.00 12
D Cement bags for strip foundation 6 12.00 72
Reinforced in-situ concrete (1:2:4 -19mm aggregate);
E Cement bags for concrete floor bed. 17 12.00 204
F Cement bags for column bases 5 12.00 60
G Cement bags for columns 3 12.00 36
H Trips of sand (12m) double axle 1 280.00 280
J Trips of stones(12m) double axle 1 350.00 350
K Trips of quarry chippings (12m ) double axle 1 550.00 550
Reinforcement
L 12mm diameter in columns 14 15.00 210
M 8mm diameter in links 5 10 50
N Binding wire (roll) 1 60.00 60
Formwork
P Wawa boards for profile and formwork 16 12.00 192
Q 25 x 150mm Wooden pegs 18 2 36
c/f 2742
1/1
ITEM DESCRIPTION QTY PRICE AMOUNT
Trips of gravel for hardcore filling (12m) double axle, compactin 150mm layers thick(Amasaman)
Trips of sand for backfilling around foundation (12m) doubleaxle(Amasaman)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
12/34
Formwork cont'd 2742
A 50 x 100mm timber scantlings 4 9.00 36
B 50mm nails (pound) 1 8 8
C 75mm nails (box) 1 18.00 18
D 100mm nails (box) 1 18.00 18
BLOCKWORK
E 150mm thick block pieces 445 1 623
F Cement bags for laying blockwalls 10 12.00 120
SUBSTRUCTURE
Carried to summary 3565
1/2
(B.) SUPERSTRUCTURE
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
13/34
ITEM DESCRIPTION QTY PRICE AMOUNT
CONCRETE WORKS
A Cement bags for columns 10 12.00 120
B Cement bags for lintel 11 12.00 132
C Trip of sand (12m) double axle 1 280.00 280
D Trip of quarry chippings (12m ) double axle 1 540.00 540
Reinforcement
E 12mm diameter in columns 13 15.00 195
F 12mm diameter in lintels 16 15.00 240
G 8mm diameter in links 10 10.00 100
CONCRETE WORKS
Carried to summary 787
BLOCKWORK
H 150mm thick block pieces 869 1.40 1217
J Cement bags for laying blocks 20 12.00 240
BLOCKWORK
Carried to summary 1457
ROOFING
CORRUGATED OR TROUGHED ROOFING
K 20 28.00 560.00
L Ridge cap, 450mm girth 52 3.00 156.00
M Roofing nails (bx) 2 20.00 40
N Felt (1 roll) 50
ROOFING
Carried to summary 1/3 806
ITEM DESCRIPTION QTY PRICE AMOUNT
0.6mm long span corrugated aluminium sheet roofing asdescribed:-
Roof covering with two corrugations side lap fixed tohardwood purlins at 1050mm centres. 1200 X 2400mm
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
14/34
CARPENTRY
Sawn treated hardwood
A 50 x 150mm Purlins 18 9 1,764.00
B 50 x 75mm Rafters 18 10 180.00
C 50 x 50mm sprockets 2 7 14
CARPENTRY
Carried to summary 1958
JOINERY
D 25 x 300mm fascia board 9 15 312.00
Doors(panelled)
E 1400 x 2100mm 1 190 190
F 900 x 2100mm 2 80.00 160
Ironmongery
G Brass butt hinges 6 5.00 30
H Mortice locks 4 40.00 160
JOINERY
Carried to summary 852
METALWORK
J 1700.00
METALWORK
Carried to summary 1700
PLUMBING INSTALLATION
K Toilet roll holders 1 5 5
L TWYFORD W.C. suite 1 230.00 230
M TWYFORD Wash hand basin (pedestal) 1 160.00 160
N 500
PLUMBING INSTALLATION
Carried to summary 1/4 895
Provisional sum of GH1700.00 for fixing burglar proofing toSliding door w2indows
Provisional sum of GH500.00 for plumbing installation .
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
15/34
ITEM DESCRIPTION QTY PRICE AMOUNT
ELECTRICAL INSTALLATION
A Item 800.00
ELECTRICAL INSTALLATION
Carried to summary 800.00
PLASTERWORK AND OTHER FINISHES, ETC
B Cement bags for plastering blockwalls 27 12 324
C Cement bags for screeding concrete floor 5 12 60
Floor tiles
D 400 x 400mm ceramic floor tiles / m ( 320m) 21 25.00 525.00
E Tile grout 5 8.00 40.00
F Tile cement (Permafix) 10 8.50 85.00
Wall tiles
G 8 18.00 1,660.00
C/F 2,694.00
H Tile grout 3 8.00 24.00
J Tile cement (Permafix) 6 8.50 51.00
K Plastic T&G panel for ceiling/ m (386m) 21 12.50 262.50
PLASTERWORK AND OTHER FINISHES, ETC
Carried to summary 5726
GLAZING
Aluminium glazed sliding windows (Italian)
L 1800 x2100mm (sliding door) 1 580.00 580
M 2700 x 1200mm (sliding window) 1 390.00 390
1/5 c/f 970
Provisional sum of GH800.00 for Electrical wiring,Trunkingand Fittings.
200 x 300mm ceramic floor tiles / m ( 166m)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
16/34
ITEM DESCRIPTION QTY PRICE AMOUNT
b/f 970
A 1800 x 1200mm 3 260.00 780
B 700 x 600mm 1 60.00 60
GLAZING
Carried to summary 1810
PAINTING AND DECORATION
C 3 Coats Leyland Emulsion paint (bkt) 7 18.00 126.00
D Gloss oil paint (gal) 1 18.00 18
E Turpentine (gal) 1 25.00 25
F Putty filler (bkt) 1 17.00 17
G Solognium Wood preservative (gal) 1 25.00 25
H Desban wood preservative (gal) 1 16.00 16
J 150mm wide painting brush for emulsion paint 2 3.00 6
K 150mm wide painting brush for gloss oil paint 2 1.50 3
SUPERSTRUCTURE
Carried to summary 236
1/6
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
17/34
SUMMARY
ITEM DESCRIPTION QTY PRICE AMOUNT
SUBSTRUCTURE 3565
(SUPERSTRUCTURE)
CONCRETE WORK 787
BLOCKWORK 1457
ROOFING 806
CARPENTRY 1958
JOINERY 852
ELECTRICAL INSTALLATION 800.00
5726
GLAZING 1810
PAINTING AND DECORATION 236
17996
ADD
Preliminaries includes;
10% 1800
ADD
Labour and supervision 33% 5939
ADD
Contingencies 10% 1800
TOTAL COST ###
ALL PRICES ARE FROM THE OPEN MARKET,TEMA
(MARCH, 2011)
1/7
PLASTERWORK AND OTHER WALL AND CEILINGFINISHINGS IN-SITU FINISHINGS.
Setting out and excavation of works, transportation, offloading& stacking of materials on site, water for works,site clearanceetc.)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
18/34
A
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
19/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
20/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
21/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
22/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
23/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
24/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
25/34
ESTIMATE FOR PROPOSED TWO STORY RESIDENCE AT PANTAN ,ACCRA
ITEM DESCRIPTION QTY PRICE AMOUNT
( A.) SUBSTRUCTURE
FILLING
A 11 380 4180
B 1 280 280
CONCRETE WORK
Plain in-situ concrete (1:3:6 -38mm aggregate);
C Cement bags for blinding 75mm thick 2 12.00 24
D Cement bags for strip foundation 45 12.00 540
Reinforced in-situ concrete (1:2:4 -19mm aggregate);
E Cement bags for concrete floor bed. 193 12.00 2316
F Cement bags for column bases 25 12.00 300
G Cement bags for columns 25 12.00 300
H Trips of sand (12m) double axle 2 280.00 560
J Trips of stones(12m) double axle 1 350.00 350
K Trips of quarry chippings (12m ) double axle 3 550.00 1650
Reinforcement
L 12mm diameter in column bases 37 15.00 555
M 16mm diameter in columns 29 20.00 580
P 10mm diameter in links 21 10 210
Q Binding wire (roll) 1 60.00 60
Formwork
R Wawa boards for profile and formwork 39 12.00 468
S 25 x 150mm Wooden pegs 77 2 154
c/f 11972
Trips of gravel for hardcore filling (12m) double axle,compact in 150mm layers thick(Amasaman)
Trips of sand for backfilling around foundation (12m)double axle(Amasaman)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
26/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
27/34
1/2
(B.) SUPERSTRUCTURE
Item Description Qty Price Amount
SUPERSTRUCTURE (GROUND & FIRST FLOORS)
CONCRETE WORKS
Reinforced in-situ concrete (1:2:4 -19mm aggregate);
A Cement bags for columns 51 12.00 612
B Cement bags for lintel and beam 86 12.00 1032
C Cement bags for concrete slab 136 12.00 1632
D 2 180.00 360
E Trips of sand (12m) double axle 2 280 560
F Trips of quarry chippings (12m ) double axle 4 550.00 2200
Reinforcement
`
G 16mm diameter in columns 129 20 2580
H 16mm diameter in beams and lintels 198 15 2970
J 12mm diameter in suspended concrete slab 337 15 5055
K 10mm diameter in links for columns 91 10.00 910
L 10mm diameter in stirrups in beams and lintels 200 10.00 2000
M Binding wire (roll) 25kg 1 60.00 60
Formwork
N Vertical sides and soffit of beams and lintels 60 12.00 720
P Vertical sides of column 45 12.00 540
Q Soffit of slabs 60 12.00 720
R Sides and soffit of stairs 10 12.00 120
S 50 x 100mm timber scantlings 66 9.00 594
T 50 x 100mm timber scantlings 23 9.00 207
Precast moulded Circular columns,300mm diameter forentrance porch
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
28/34
c/f 2901
1/3
Item Description Qty Price Amount
Formwork cont'd 2901
A 50mm nails (pound) 2 12 24
B 75mm nails (box) 4 18.00 72
C 100mm nails (box) 2 18.00 36
CONCRETE WORKS
Carried to summary 14979
BLOCKWORK
D 100mm thick block pieces 7,865 1 11011
E Cement bags for laying blocks and on concrete roof slab 81 12.00 972
BLOCKWORK
Carried to summary 11983
ROOFING
F 13,870.42
(Tel; +233-021-810938/9)
G Silicon (bx) 5 100.00 500
H 38mm (2") roofing nails (bx) 6 20.00 120
J Screws and Rebates 60
ROOFING
Carried to summary 14550
CARPENTRY
Sawn treated hardwood
K 50 x 150mm Purlins 109 12 1,764.00
L 50 x 75mm Jack Rafters 86 9 65.00
M 50 x 75mm Valley Rafters 23 9 70.00
Provisional sum of GH13,870.42 for fixing 0.40mmMETALEX Aluzinc M Panel, ridge and eave cap,eave andside trims,0.50mm Chromadek gutter, and M clips.
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
29/34
N 50 x 50mm sprockets 30 6 80
CARPENTRY
Carried to summary 1/4 1979
Item Description Qty Price Amount
JOINERY
A 50 x 150mm door frame 17 12 204.00
B 25 x 300mm fascia board 41 12 312.00
Doors(panelled)
C 150 x2100mm 1 350 350
D 900 x 2100mm 10 150 1500
E 750 x 2100mm 8 90 720
Ironmongery
F Brass butt hinges 21 5.00 105
G Mortice locks 19 45.00 855
JOINERY
Carried to summary 3530
METALWORK
G 1 4500.00 4500
(+233-021-666791)
J 3,500.00
METALWORK
Carried to summary 8000
PLUMBING INSTALLATION
K Toilet roll holders 7 10.00 70
L Towel rails 4 20.00 80
M TWYFORD W.C. suite 7 250.00 1750
N TWYFORD Wash hand basin (pedestal) 7 160.00 1120
Provisional sum for PASICO Turn-key shutter verticalsliding garage door,(2850 x 2100mm)
Provisional sum of GH3,500.00 for fixing burglar proofingto doors and windows.
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
30/34
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
31/34
N Tile cement (Permafix) 106 8.50 901.00
c/f 16,159.00
1/6
Item Description Qty Price Amount
Plaster work con't 16159
Wall tiles
A 14.00 1,652.00
B Tile grout 8 8.00 64.00
C Tile cement (Permafix) 27 9.50 256.50
F Plastic T&G panel for ceiling/ m (501m) 11.50 5,762.00
PLASTERWORK AND OTHER FINISHES, ETCCarried to summary 24428
GLAZING
Aluminium glazed sliding windows (Italian)
E 1500 x 1200mm 2 450 900
F 1800 x 1200mm 15 500 7500
G 1200 x 1200mm 3 350 1050
H 900 x 600mm 7 300 2100
150 x150 x100mm glass block (coloured) 533 6 3198
GLAZING
Carried to summary 14748
PAINTING AND DECORATION
J Leyland Emulsion paint (bkt) 38 21.00 798.00
K Gloss oil paint (gal) 4 18.00 72
L Turpentine (gal) 2 25.00 50
M Putty filler (bkt) 4 17.00 68
N Solognium Wood preservative (gal) 2 25.00 50
200 x 300mm ceramic floor tiles / m ( 118m)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
32/34
P Desban wood preservative (gal) 2 16.00 32
c/f 1020
1/7
Item Description Qty Price Amount
Painting and decoration con't 1020
A Wood lacquer (gal) 3 25.00 75
B 150mm wide painting brush for emulsion paint 5 7 35
C 150mm wide painting brush for gloss oil paint 5 5 25
###
SUPERSTRUCTURE
Carried to summary ###
Allow the provisional sum of GH 10,000.00 for Balustradeand fixing.
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
33/34
1/8
SUMMARY
Item Description Qty Price Amount
SUBSTRUCTURE 16643
(SUPERSTRUCTURE)
CONCRETE WORK 14979
BLOCKWORK 11983
ROOFING 14550
CARPENTRY 1979
JOINERY 3530
ELECTRICAL INSTALLATION 4500
24428
GLAZING 14748
PAINTING AND DECORATION 11155
118495
ADD
Preliminaries includes;
10% 11849
ADD
Supervision 15% 17774
Labour 35% 41473
ADD
Contingencies 10% 11849
TOTAL COST ###
PLASTERWORK AND OTHER WALL AND CEILINGFINISHINGS IN-SITU FINISHINGS.
Setting out and excavation of works, transportation,offloading & stacking of materials on site, water forworks,site clearance etc.)
-
8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE
34/34
ALL PRICES ARE FROM THE OPEN MARKET,TEMA
(APRIL, 2011) 1/9