Download - COMPLETION OF THREE STORES AND GARAGE AT GBETSELE

8/7/2019 COMPLETION OF THREE STORES AND GARAGE AT GBETSELE

1/34

ESTIMATE FOR THE COMPLETION OF THREE STIRES AND GARAGE AT GBETSE

ITEM DESCRIPTION QTY PRICE AMOUNT

CONCRETE WORK

Reinforced in-situ concrete (1:2:4 -19mm aggregate);

A Cement bags for beams 5 12.00 60

B Trips of sand (6m) double axle 1 280.00 280

C Trips of quarry chippings (6m ) double axle 1 550.00 550

Reinforcement

D 12mm diameter in columns 6 15.00 90

E 8mm diameter in links 3 10 30

F Binding wire (roll) 30

Formwork

G 50mm nails (pound) 1 8 8

H 75mm nails (box) 1 12 12

J 100mm nails (box) 1 15 15

CONCRETE WORK 1075

Carried to summary

ROOFING

K Roofing sheet 83 28.00 2324.00

L Ridge cap, 450mm girth 60 3.00 180.00

ROOFING

Carried to summary 2504

1/1


2/34


CARPENTRY

Sawn treated hardwood

A 50 x 150mm Rafters 57 12 1,764.00

B 50 x 75mm Purlins 18 10 180.00

C 50 x 50mm Battens 70 7 490

D Ceiling noggings 65 7 455

E Roofing nails (bx) 3 20.00 60

F Felt (1 roll) 60

G 50mm nails (pound) 1 12 12

H 75mm nails (box) 2 18.00 36

J 100mm nails (box) 2 18.00 36

CARPENTRY


JOINERY

K 25 x 300mm fascia board 29 15 312.00

Doors(panelled)

L 900 x 2100mm 6 80.00 480

Ironmongery

M Brass butt hinges 6 5.00 30

N Mortice locks 6 40.00 240

JOINERY


METALWORK

P 5000.00

Q 400.00

METALWORK

Carried to summary 1/2 5400

Provisional sum of GH5000.00 for portable metal gateswith lock

Provisional sum of GH400.00 for fixing metal gates


3/34


ELECTRICAL INSTALLATION

A Item 800.00



PLASTERWORK AND OTHER FINISHES, ETC

B Cement bags for plastering blockwalls 27 12 324

C Cement bags for concrete floor 7 12 84

Floor tiles

D 450 x 450mm ceramic floor tiles / m ( 87m) 1,740.00

E Tile grout 3 8.00 24.00

F Tile cement (Permafix) 7 8.50 59.50

G Ceramic skirting (pcs) 356 1.50 534.00

H Plastic T&G panel for ceiling (86m) 1,112.00



GLAZING

Aluminium glazed sliding windows (Italian)

J 4050 x2100mm (sliding door) 3 1000 3000

K 650 x 1200mm (sliding window) 2 390.00 780

M 600 x 1500mm (sliding window) 1 410 410

GLAZING


1/3

Provisional sum of GH800.00 for Electricalwiring,Trunking and Fittings.


4/34


PAINTING AND DECORATION

A 3 Coats Leyland Emulsion paint (bkt) 7 18.00 126.00

B Gloss oil paint (gal) 4 18.00 72

C Turpentine (gal) 2 25.00 50

D Putty filler (bkt) 1 17.00 17

E Solognium Wood preservative (gal) 1 25.00 25

F Desban wood preservative (gal) 1 16.00 16

PAINTING AND DECORATIONCarried to summary 306

1/4


5/34


SUMMARY

(SUPERSTRUCTURE)

CONCRETE WORK 1075

ROOFING 2504

CARPENTRY 3093

JOINERY 1062

METAL WORK 5400

ELECTRICAL INSTALLATION 800

3878

GLAZING 4190

PAINTING AND DECORATION 306

22308

ADD

Preliminaries includes;

10% 2231

ADD

Labour and supervision 33% 7361

ADD

Contingencies 10% 2231

TOTAL COST 34130

ALL PRICES ARE FROM THE OPEN MARKET,TEMA

(APRIL, 2011)

1/5

PLASTERWORK AND OTHER WALL AND CEILINGFINISHINGS IN-SITU FINISHINGS.

Transportation, onloadind & offloading & stacking ofmaterials on site, water for works,site clearance etc.)


6/34

E -TEMA


7/34


8/34


9/34


10/34


11/34

ESTIMATE FOR THE CONSTRUCTION OF SCALE BUSINESS OFFICE AT COMM.1-TEM


( A.) SUBSTRUCTURE

FILLING

A 1 350 350

B 1 280 280

CONCRETE WORK

Plain in-situ concrete (1:3:6 -38mm aggregate);

C Cement bags for blinding 75mm thick 1 12.00 12

D Cement bags for strip foundation 6 12.00 72


E Cement bags for concrete floor bed. 17 12.00 204

F Cement bags for column bases 5 12.00 60

G Cement bags for columns 3 12.00 36

H Trips of sand (12m) double axle 1 280.00 280

J Trips of stones(12m) double axle 1 350.00 350

K Trips of quarry chippings (12m ) double axle 1 550.00 550

Reinforcement

L 12mm diameter in columns 14 15.00 210

M 8mm diameter in links 5 10 50

N Binding wire (roll) 1 60.00 60

Formwork

P Wawa boards for profile and formwork 16 12.00 192

Q 25 x 150mm Wooden pegs 18 2 36

c/f 2742

1/1


Trips of gravel for hardcore filling (12m) double axle, compactin 150mm layers thick(Amasaman)

Trips of sand for backfilling around foundation (12m) doubleaxle(Amasaman)


12/34

Formwork cont'd 2742

A 50 x 100mm timber scantlings 4 9.00 36

B 50mm nails (pound) 1 8 8

C 75mm nails (box) 1 18.00 18

D 100mm nails (box) 1 18.00 18

BLOCKWORK

E 150mm thick block pieces 445 1 623

F Cement bags for laying blockwalls 10 12.00 120

SUBSTRUCTURE


1/2

(B.) SUPERSTRUCTURE


13/34


CONCRETE WORKS

A Cement bags for columns 10 12.00 120

B Cement bags for lintel 11 12.00 132

C Trip of sand (12m) double axle 1 280.00 280

D Trip of quarry chippings (12m ) double axle 1 540.00 540

Reinforcement

E 12mm diameter in columns 13 15.00 195

F 12mm diameter in lintels 16 15.00 240

G 8mm diameter in links 10 10.00 100

CONCRETE WORKS


BLOCKWORK

H 150mm thick block pieces 869 1.40 1217

J Cement bags for laying blocks 20 12.00 240

BLOCKWORK


ROOFING

CORRUGATED OR TROUGHED ROOFING

K 20 28.00 560.00

L Ridge cap, 450mm girth 52 3.00 156.00

M Roofing nails (bx) 2 20.00 40

N Felt (1 roll) 50

ROOFING



0.6mm long span corrugated aluminium sheet roofing asdescribed:-

Roof covering with two corrugations side lap fixed tohardwood purlins at 1050mm centres. 1200 X 2400mm


14/34

CARPENTRY


A 50 x 150mm Purlins 18 9 1,764.00

B 50 x 75mm Rafters 18 10 180.00

C 50 x 50mm sprockets 2 7 14

CARPENTRY


JOINERY

D 25 x 300mm fascia board 9 15 312.00

Doors(panelled)

E 1400 x 2100mm 1 190 190

F 900 x 2100mm 2 80.00 160

Ironmongery

G Brass butt hinges 6 5.00 30

H Mortice locks 4 40.00 160

JOINERY


METALWORK

J 1700.00

METALWORK


PLUMBING INSTALLATION

K Toilet roll holders 1 5 5

L TWYFORD W.C. suite 1 230.00 230

M TWYFORD Wash hand basin (pedestal) 1 160.00 160

N 500



Provisional sum of GH1700.00 for fixing burglar proofing toSliding door w2indows

Provisional sum of GH500.00 for plumbing installation .


15/34



A Item 800.00


Carried to summary 800.00


B Cement bags for plastering blockwalls 27 12 324

C Cement bags for screeding concrete floor 5 12 60

Floor tiles

D 400 x 400mm ceramic floor tiles / m ( 320m) 21 25.00 525.00

E Tile grout 5 8.00 40.00

F Tile cement (Permafix) 10 8.50 85.00

Wall tiles

G 8 18.00 1,660.00

C/F 2,694.00

H Tile grout 3 8.00 24.00

J Tile cement (Permafix) 6 8.50 51.00

K Plastic T&G panel for ceiling/ m (386m) 21 12.50 262.50



GLAZING


L 1800 x2100mm (sliding door) 1 580.00 580

M 2700 x 1200mm (sliding window) 1 390.00 390

1/5 c/f 970

Provisional sum of GH800.00 for Electrical wiring,Trunkingand Fittings.

200 x 300mm ceramic floor tiles / m ( 166m)


16/34


b/f 970

A 1800 x 1200mm 3 260.00 780

B 700 x 600mm 1 60.00 60

GLAZING



C 3 Coats Leyland Emulsion paint (bkt) 7 18.00 126.00

D Gloss oil paint (gal) 1 18.00 18

E Turpentine (gal) 1 25.00 25

F Putty filler (bkt) 1 17.00 17

G Solognium Wood preservative (gal) 1 25.00 25

H Desban wood preservative (gal) 1 16.00 16

J 150mm wide painting brush for emulsion paint 2 3.00 6

K 150mm wide painting brush for gloss oil paint 2 1.50 3

SUPERSTRUCTURE


1/6


17/34

SUMMARY


SUBSTRUCTURE 3565

(SUPERSTRUCTURE)

CONCRETE WORK 787

BLOCKWORK 1457

ROOFING 806

CARPENTRY 1958

JOINERY 852

ELECTRICAL INSTALLATION 800.00

5726

GLAZING 1810


17996

ADD


10% 1800

ADD

Labour and supervision 33% 5939

ADD


TOTAL COST ###


(MARCH, 2011)

1/7


Setting out and excavation of works, transportation, offloading& stacking of materials on site, water for works,site clearanceetc.)


18/34

A


19/34


20/34


21/34


22/34


23/34


24/34


25/34

ESTIMATE FOR PROPOSED TWO STORY RESIDENCE AT PANTAN ,ACCRA


( A.) SUBSTRUCTURE

FILLING

A 11 380 4180

B 1 280 280

CONCRETE WORK

Plain in-situ concrete (1:3:6 -38mm aggregate);

C Cement bags for blinding 75mm thick 2 12.00 24

D Cement bags for strip foundation 45 12.00 540


E Cement bags for concrete floor bed. 193 12.00 2316

F Cement bags for column bases 25 12.00 300

G Cement bags for columns 25 12.00 300

H Trips of sand (12m) double axle 2 280.00 560

J Trips of stones(12m) double axle 1 350.00 350

K Trips of quarry chippings (12m ) double axle 3 550.00 1650

Reinforcement

L 12mm diameter in column bases 37 15.00 555

M 16mm diameter in columns 29 20.00 580

P 10mm diameter in links 21 10 210

Q Binding wire (roll) 1 60.00 60

Formwork

R Wawa boards for profile and formwork 39 12.00 468

S 25 x 150mm Wooden pegs 77 2 154

c/f 11972

Trips of gravel for hardcore filling (12m) double axle,compact in 150mm layers thick(Amasaman)

Trips of sand for backfilling around foundation (12m)double axle(Amasaman)


26/34


27/34

1/2

(B.) SUPERSTRUCTURE

Item Description Qty Price Amount

SUPERSTRUCTURE (GROUND & FIRST FLOORS)

CONCRETE WORKS


A Cement bags for columns 51 12.00 612

B Cement bags for lintel and beam 86 12.00 1032

C Cement bags for concrete slab 136 12.00 1632

D 2 180.00 360

E Trips of sand (12m) double axle 2 280 560

F Trips of quarry chippings (12m ) double axle 4 550.00 2200

Reinforcement

`

G 16mm diameter in columns 129 20 2580

H 16mm diameter in beams and lintels 198 15 2970

J 12mm diameter in suspended concrete slab 337 15 5055

K 10mm diameter in links for columns 91 10.00 910

L 10mm diameter in stirrups in beams and lintels 200 10.00 2000

M Binding wire (roll) 25kg 1 60.00 60

Formwork

N Vertical sides and soffit of beams and lintels 60 12.00 720

P Vertical sides of column 45 12.00 540

Q Soffit of slabs 60 12.00 720

R Sides and soffit of stairs 10 12.00 120

S 50 x 100mm timber scantlings 66 9.00 594

T 50 x 100mm timber scantlings 23 9.00 207

Precast moulded Circular columns,300mm diameter forentrance porch


28/34

c/f 2901

1/3


Formwork cont'd 2901

A 50mm nails (pound) 2 12 24

B 75mm nails (box) 4 18.00 72

C 100mm nails (box) 2 18.00 36

CONCRETE WORKS


BLOCKWORK

D 100mm thick block pieces 7,865 1 11011

E Cement bags for laying blocks and on concrete roof slab 81 12.00 972

BLOCKWORK


ROOFING

F 13,870.42

(Tel; +233-021-810938/9)

G Silicon (bx) 5 100.00 500

H 38mm (2") roofing nails (bx) 6 20.00 120

J Screws and Rebates 60

ROOFING


CARPENTRY


K 50 x 150mm Purlins 109 12 1,764.00

L 50 x 75mm Jack Rafters 86 9 65.00

M 50 x 75mm Valley Rafters 23 9 70.00

Provisional sum of GH13,870.42 for fixing 0.40mmMETALEX Aluzinc M Panel, ridge and eave cap,eave andside trims,0.50mm Chromadek gutter, and M clips.


29/34

N 50 x 50mm sprockets 30 6 80

CARPENTRY



JOINERY

A 50 x 150mm door frame 17 12 204.00

B 25 x 300mm fascia board 41 12 312.00

Doors(panelled)

C 150 x2100mm 1 350 350

D 900 x 2100mm 10 150 1500

E 750 x 2100mm 8 90 720

Ironmongery

F Brass butt hinges 21 5.00 105

G Mortice locks 19 45.00 855

JOINERY


METALWORK

G 1 4500.00 4500

(+233-021-666791)

J 3,500.00

METALWORK



K Toilet roll holders 7 10.00 70

L Towel rails 4 20.00 80

M TWYFORD W.C. suite 7 250.00 1750

N TWYFORD Wash hand basin (pedestal) 7 160.00 1120

Provisional sum for PASICO Turn-key shutter verticalsliding garage door,(2850 x 2100mm)

Provisional sum of GH3,500.00 for fixing burglar proofingto doors and windows.


30/34


31/34

N Tile cement (Permafix) 106 8.50 901.00

c/f 16,159.00

1/6


Plaster work con't 16159

Wall tiles

A 14.00 1,652.00

B Tile grout 8 8.00 64.00

C Tile cement (Permafix) 27 9.50 256.50

F Plastic T&G panel for ceiling/ m (501m) 11.50 5,762.00

PLASTERWORK AND OTHER FINISHES, ETCCarried to summary 24428

GLAZING


E 1500 x 1200mm 2 450 900

F 1800 x 1200mm 15 500 7500

G 1200 x 1200mm 3 350 1050

H 900 x 600mm 7 300 2100

150 x150 x100mm glass block (coloured) 533 6 3198

GLAZING



J Leyland Emulsion paint (bkt) 38 21.00 798.00

K Gloss oil paint (gal) 4 18.00 72

L Turpentine (gal) 2 25.00 50

M Putty filler (bkt) 4 17.00 68

N Solognium Wood preservative (gal) 2 25.00 50

200 x 300mm ceramic floor tiles / m ( 118m)


32/34

P Desban wood preservative (gal) 2 16.00 32

c/f 1020

1/7


Painting and decoration con't 1020

A Wood lacquer (gal) 3 25.00 75

B 150mm wide painting brush for emulsion paint 5 7 35

C 150mm wide painting brush for gloss oil paint 5 5 25

###

SUPERSTRUCTURE

Carried to summary ###

Allow the provisional sum of GH 10,000.00 for Balustradeand fixing.


33/34

1/8

SUMMARY


SUBSTRUCTURE 16643

(SUPERSTRUCTURE)

CONCRETE WORK 14979

BLOCKWORK 11983

ROOFING 14550

CARPENTRY 1979

JOINERY 3530

ELECTRICAL INSTALLATION 4500

24428

GLAZING 14748


118495

ADD


10% 11849

ADD

Supervision 15% 17774

Labour 35% 41473

ADD


TOTAL COST ###


Setting out and excavation of works, transportation,offloading & stacking of materials on site, water forworks,site clearance etc.)


34/34


(APRIL, 2011) 1/9

Download - COMPLETION OF THREE STORES AND GARAGE AT GBETSELE

Top Related