dakota county, mn jan 09, 2020 city/township tax …-0.42 164.42 830.29 164.39 total receipts 2016...

74
1,412.29 Total Receipts for Entity 0.00 0.00 1,412.29 425.14 987.15 0.00 0.00 0.00 0.00 425.14 987.15 3000 3002 3003 3005 3000 3002 3003 3005 Fund REVENUE ROAD AND BRIDGE FIRE MISC REVENUE ROAD AND BRIDGE FIRE MISC Fundname 79.54 223.86 115.72 6.02 176.22 509.80 278.48 22.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 79.54 223.86 115.72 6.02 176.22 509.80 278.48 22.65 Total Receipts 2018 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE: 1 ST304MN DAKOTA COUNTY, MN City/Township Tax Receipts Pay Year 2019 and Roll Types - RP, and PP Trial 11/22/2019 Thru 12/31/2019 07 CASTLE ROCK - 010002 JAN 09, 2020 12:01 PM Pay Year 2018 Pay Year 2019

Upload: others

Post on 10-Jun-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,412.29Total Receipts for Entity 0.00 0.00 1,412.29

425.14

987.15

0.00

0.00

0.00

0.00

425.14

987.15

3000300230033005

3000300230033005

Fund

REVENUEROAD AND BRIDGEFIREMISC

REVENUEROAD AND BRIDGEFIREMISC

Fundname

79.54 223.86 115.72 6.02

176.22 509.80 278.48 22.65

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

79.54 223.86 115.72 6.02

176.22 509.80 278.48 22.65

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 1ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

07 CASTLE ROCK - 010002

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

Page 2: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,967.37Total Receipts for Entity 0.00 -37.35 1,930.02

0.00

0.00

1,967.37

0.00

0.00

0.00

-15.64

-21.71

0.00

-15.64

-21.71

1,967.37

300030023003

300030023003

300030023003

Fund

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

Fundname

0.00 0.00 0.00

0.00 0.00 0.00

430.82 1,148.83 387.72

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-0.60-12.08-2.96

-5.03-12.57-4.11

0.00 0.00 0.00

-0.60-12.08-2.96

-5.03-12.57-4.11

430.82 1,148.83 387.72

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 2ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

09 DOUGLAS - 010003

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 3: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

3,938.65Total Receipts for Entity 0.00 -2,215.27 1,723.38

338.27

0.00

0.00

3,600.38

0.00

0.00

0.00

0.00

0.00

-1,035.15

-1,180.12

0.00

338.27

-1,035.15

-1,180.12

3,600.38

300030013002

300030013002

3000300130023003

300030023003

Fund

REVENUEDEBT SERVICEROAD AND BRIDGE

REVENUEDEBT SERVICEROAD AND BRIDGE

REVENUEDEBT SERVICEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

Fundname

155.49 80.94 101.84

0.00 0.00 0.00

0.00 0.00 0.00 0.00

2,679.24 475.40 445.74

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-636.63-241.45-157.07

-636.41-251.63-166.91-125.17

0.00 0.00 0.00

155.49 80.94 101.84

-636.63-241.45-157.07

-636.41-251.63-166.91-125.17

2,679.24 475.40 445.74

Total Receipts 2012 and prior

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 3ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

12 EMPIRE - 010005

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 4: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

5,229.07Total Receipts for Entity 0.00 -2,045.25 3,183.82

89.94

0.00

653.65

514.29

3,971.19

0.00

0.00

0.00

0.00

0.00

0.00

-944.39

-1,100.86

0.00

0.00

89.94

-944.39

-447.21

514.29

3,971.19

30003002

300030023005

300030023005

300030023005

30003002

Fund

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGEMISC

REVENUEROAD AND BRIDGEMISC

REVENUEROAD AND BRIDGEMISC

REVENUEROAD AND BRIDGE

Fundname

34.39 55.55

0.00 0.00 0.00

265.94 380.57 7.14

176.22 327.04 11.03

1,406.54 2,564.65

0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00

0.00 0.00

-362.51-571.03-10.85

-447.88-640.96-12.02

0.00 0.00 0.00

0.00 0.00

34.39 55.55

-362.51-571.03-10.85

-181.94-260.39-4.88

176.22 327.04 11.03

1,406.54 2,564.65

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 4ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

13 EUREKA - 010006

JAN 09, 202012:01 PM

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 5: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

4,810.74Total Receipts for Entity 0.00 -1,691.44 3,119.30

0.00

633.22

165.44

4,012.08

0.00

0.00

0.00

0.00

-791.17

-900.27

0.00

0.00

-791.17

-267.05

165.44

4,012.08

300030023003

300030023003

300030023003

300030023003

Fund

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

Fundname

0.00 0.00 0.00

96.26 481.34 55.62

25.16 125.74 14.54

609.89 3,049.73 352.46

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-121.91-609.63-59.63

-136.86-684.35-79.06

0.00 0.00 0.00

0.00 0.00 0.00

-121.91-609.63-59.63

-40.60-203.01-23.44

25.16 125.74 14.54

609.89 3,049.73 352.46

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 5ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

16 GREENVALE - 010007

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 6: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,159.10Total Receipts for Entity 0.00 -23.28 1,135.82

0.00

0.00

1,159.10

0.00

0.00

0.00

-11.51

-11.77

0.00

-11.51

-11.77

1,159.10

300030023003

300030023003

300030023003

Fund

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

Fundname

0.00 0.00 0.00

0.00 0.00 0.00

164.42 830.29 164.39

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-2.86-7.22-1.43

-2.50-8.85-0.42

0.00 0.00 0.00

-2.86-7.22-1.43

-2.50-8.85-0.42

164.42 830.29 164.39

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 6ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

17 HAMPTON TWSP - 010008

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 7: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,569.23Total Receipts for Entity 0.00 -32.37 2,536.86

0.00

0.00

2,569.23

0.00

0.00

0.00

-13.08

-19.29

0.00

-13.08

-19.29

2,569.23

300030023003

300030023003

300030023003

Fund

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

Fundname

0.00 0.00 0.00

0.00 0.00 0.00

833.22 1,041.58 694.43

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-2.22-6.65-4.21

-4.79-9.57-4.93

0.00 0.00 0.00

-2.22-6.65-4.21

-4.79-9.57-4.93

833.22 1,041.58 694.43

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 7ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

25 MARSHAN - 010012

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 8: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,452.14Total Receipts for Entity 0.00 -324.37 1,127.77

0.00

0.00

1,452.14

0.00

0.00

0.00

-147.61

-176.76

0.00

-147.61

-176.76

1,452.14

30003002

30003002

30003002

Fund

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGE

Fundname

0.00 0.00

0.00 0.00

907.57 544.57

0.00 0.00

0.00 0.00

0.00 0.00

-91.08-56.53

-109.07-67.69

0.00 0.00

-91.08-56.53

-109.07-67.69

907.57 544.57

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 8ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

30 NININGER - 010014

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 9: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

332.32Total Receipts for Entity 0.00 -31.29 301.03

0.00

34.23

298.09

0.00

0.00

0.00

-15.90

-15.39

0.00

-15.90

18.84

298.09

300030013002

3000300130023003

3000300130023003

Fund

REVENUEDEBT SERVICEROAD AND BRIDGE

REVENUEDEBT SERVICEROAD AND BRIDGEFIRE

REVENUEDEBT SERVICEROAD AND BRIDGEFIRE

Fundname

0.00 0.00 0.00

2.90 5.58 19.24 6.51

60.94 36.15 142.80 58.20

0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

-5.29-2.40-8.21

-1.30-2.51-8.65-2.93

0.00 0.00 0.00 0.00

-5.29-2.40-8.21

1.60 3.07 10.59 3.58

60.94 36.15 142.80 58.20

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 9ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

31 RANDOLPH TWSP - 010015

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 10: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

3,659.58Total Receipts for Entity 0.00 0.00 3,659.58

203.12

3,456.46

0.00

0.00

0.00

0.00

203.12

3,456.46

300030023003

3000300230033005

Fund

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIREMISC

Fundname

2.69 148.41 52.02

75.02 2,828.69 542.93 9.82

0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00

2.69 148.41 52.02

75.02 2,828.69 542.93 9.82

Total Receipts 2012 and prior

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 10ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

33 RAVENNA - 010016

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2019

Page 11: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,856.60Total Receipts for Entity 0.00 -27.09 2,829.51

0.00

0.00

39.16

2,817.44

0.00

0.00

0.00

0.00

-14.74

-12.35

0.00

0.00

-14.74

-12.35

39.16

2,817.44

30003002

30003002

30003002

30003002

Fund

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGE

Fundname

0.00 0.00

0.00 0.00

20.23 18.93

1,455.30 1,362.14

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

-6.89-7.85

-6.38-5.97

0.00 0.00

0.00 0.00

-6.89-7.85

-6.38-5.97

20.23 18.93

1,455.30 1,362.14

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 11ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

35 SCIOTA - 010018

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 12: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,688.05Total Receipts for Entity 0.00 -245.37 2,442.68

0.00

0.00

2,688.05

0.00

0.00

0.00

-118.16

-127.21

0.00

-118.16

-127.21

2,688.05

300030023003

300030023003

300030023003

Fund

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

REVENUEROAD AND BRIDGEFIRE

Fundname

0.00 0.00 0.00

0.00 0.00 0.00

555.14 1,455.89 677.02

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-24.40-63.99-29.77

-26.27-68.90-32.04

0.00 0.00 0.00

-24.40-63.99-29.77

-26.27-68.90-32.04

555.14 1,455.89 677.02

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 12ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

39 VERMILLION TWSP - 010019

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 13: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,584.78Total Receipts for Entity 0.00 -48.66 1,536.12

0.00

0.00

1,584.78

0.00

0.00

0.00

-21.68

-26.98

0.00

-21.68

-26.98

1,584.78

30003002

30003002

3000300130023003

Fund

REVENUEROAD AND BRIDGE

REVENUEROAD AND BRIDGE

REVENUEDEBT SERVICEROAD AND BRIDGEFIRE

Fundname

0.00 0.00

0.00 0.00

711.86 37.31 667.01 168.60

0.00 0.00

0.00 0.00

0.00 0.00 0.00 0.00

-10.84-10.84

-13.73-13.25

0.00 0.00 0.00 0.00

-10.84-10.84

-13.73-13.25

711.86 37.31 667.01 168.60

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 13ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

41 WATERFORD - 010020

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 14: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2.23Total Receipts for Entity 0.00 -253.28 -251.05

0.00

0.00

2.23

0.00

0.00

0.00

-119.15

-134.13

0.00

-119.15

-134.13

2.23

30003003

30003003

30003003

Fund

REVENUEFIRE

REVENUEFIRE

REVENUEFIRE

Fundname

0.00 0.00

0.00 0.00

1.62 0.61

0.00 0.00

0.00 0.00

0.00 0.00

-87.91-31.24

-99.46-34.67

0.00 0.00

-87.91-31.24

-99.46-34.67

1.62 0.61

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 14ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

08 COATES - 010100

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 15: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

39,227.08Total Receipts for Entity 58.96 -12,141.98 27,144.06

657.45

500.17

2,558.38

2,926.00

32,585.08

0.00

0.00

0.00

0.00

58.96

0.00

-5,820.06

-6,321.92

0.00

0.00

657.45

-5,319.89

-3,763.54

2,926.00

32,644.04

3000300130033005

30003001

30003001

30003001

300030013005

Fund

REVENUEDEBT SERVICEFIREMISC

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICEMISC

Fundname

472.15 176.14 8.99 0.17

373.36 126.81

1,917.81 640.57

2,184.59 741.41

24,546.16 6,383.06 1,655.86

0.00 0.00 0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

44.41 11.55 3.00

0.00 0.00 0.00 0.00

-4,344.50-1,475.56

-4,739.08-1,582.84

0.00 0.00

0.00 0.00 0.00

472.15 176.14 8.99 0.17

-3,971.14-1,348.75

-2,821.27-942.27

2,184.59 741.41

24,590.57 6,394.61 1,658.86

Total Receipts 2014

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 15ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

14 FARMINGTON - 010200

JAN 09, 202012:01 PM

Pay Year 2014

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 16: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

325.20Total Receipts for Entity 0.00 0.00 325.20

325.20 0.00 0.00 325.20

30003001

Fund

REVENUEDEBT SERVICE

Fundname

302.85 22.35

0.00 0.00

0.00 0.00

302.85 22.35

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 16ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

18 HAMPTON CITY - 010300

JAN 09, 202012:01 PM

Pay Year 2019

Page 17: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

81,968.39Total Receipts for Entity 0.00 0.00 81,968.39

992.09

567.94

603.52

859.33

1,946.93

76,998.58

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

992.09

567.94

603.52

859.33

1,946.93

76,998.58

300030013010

30003001

30003001

30003001

300030013018

30003001301530163018

Fund

REVENUEDEBT SERVICE70TH STREET WS

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICESOUTH GROVE WS

REVENUEDEBT SERVICE70TH STREET WSBABCOCK TRAIL WSSOUTH GROVE WS

Fundname

919.85 65.18 7.06

519.02 48.92

534.36 69.16

760.68 98.65

1,735.55 177.14 34.24

68,276.03 8,396.71

42.13 66.85 216.86

0.00 0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

919.85 65.18 7.06

519.02 48.92

534.36 69.16

760.68 98.65

1,735.55 177.14 34.24

68,276.03 8,396.71

42.13 66.85 216.86

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 17ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

20 INVER GROVE HEIGHTS CITY - 010500

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 18: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

102,402.68Total Receipts for Entity 0.00 -596.37 101,806.31

3,480.40

2,755.17

464.70

406.81

1,263.60

94,032.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-274.80

-321.57

0.00

0.00

3,480.40

2,755.17

189.90

85.24

1,263.60

94,032.00

300030013050

300030013050

30003001

30003001

30003001

30003001

Fund

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

Fundname

2,637.45 759.90 83.05

2,123.22 595.20 36.75

366.00 98.70

318.23 88.58

1,016.74 246.86

71,809.53 22,222.47

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-216.43-58.37

-251.55-70.02

0.00 0.00

0.00 0.00

2,637.45 759.90 83.05

2,123.22 595.20 36.75

149.57 40.33

66.68 18.56

1,016.74 246.86

71,809.53 22,222.47

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 18ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

22 LAKEVILLE - 010600

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 19: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

115.99Total Receipts for Entity 0.00 0.00 115.99

115.99 0.00 0.00 115.99

3000

Fund

REVENUE

Fundname

115.99 0.00 0.00 115.99

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 19ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

26 MENDOTA - 010700

JAN 09, 202012:01 PM

Pay Year 2019

Page 20: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

946.40Total Receipts for Entity 0.00 0.00 946.40

946.40 0.00 0.00 946.40

3000

Fund

REVENUE

Fundname

946.40 0.00 0.00 946.40

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 20ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

29 NEW TRIER - 010800

JAN 09, 202012:01 PM

Pay Year 2019

Page 21: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,473.24Total Receipts for Entity 0.00 -7.24 1,466.00

0.00

0.00

884.24

589.00

0.00

0.00

0.00

0.00

-3.38

-3.86

0.00

0.00

-3.38

-3.86

884.24

589.00

3000

3000

3000

3000

Fund

REVENUE

REVENUE

REVENUE

REVENUE

Fundname

0.00

0.00

884.24

589.00

0.00

0.00

0.00

0.00

-3.38

-3.86

0.00

0.00

-3.38

-3.86

884.24

589.00

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 21ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

32 RANDOLPH CITY - 010900

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 22: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

29,227.37Total Receipts for Entity 0.00 -4,286.74 24,940.63

0.00

184.88

75.20

28,967.29

0.00

0.00

0.00

0.00

-2,044.49

-2,242.25

0.00

0.00

-2,044.49

-2,057.37

75.20

28,967.29

30003001

30003001

30003001

30003001

Fund

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

Fundname

0.00 0.00

179.29 5.59

73.02 2.18

28,303.32 663.97

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

-1,980.06-64.43

-2,174.34-67.91

0.00 0.00

0.00 0.00

-1,980.06-64.43

-1,995.05-62.32

73.02 2.18

28,303.32 663.97

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 22ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

34 ROSEMOUNT - 011000

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 23: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

43,689.59Total Receipts for Entity 4,959.66 -108.49 48,540.76

2,470.79

563.01

1,111.64

1,734.82

37,809.33

0.00

0.00

0.00

0.00

4,959.66

0.00

0.00

0.00

-96.88

-11.61

2,470.79

563.01

1,111.64

1,637.94

42,757.38

300030013005

300030013005

300030013005

300030013005

300030013005

Fund

REVENUEDEBT SERVICEMISC

REVENUEDEBT SERVICEMISC

REVENUEDEBT SERVICEMISC

REVENUEDEBT SERVICEMISC

REVENUEDEBT SERVICEMISC

Fundname

2,001.82 219.96 249.01

442.42 65.09 55.50

865.44 138.47 107.73

1,365.69 204.91 164.22

30,269.96 4,137.92 3,401.45

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

3,970.68 542.80 446.18

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-76.26-11.45-9.17

-9.28-1.28-1.05

2,001.82 219.96 249.01

442.42 65.09 55.50

865.44 138.47 107.73

1,289.43 193.46 155.05

34,231.36 4,679.44 3,846.58

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 23ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

36 SOUTH ST. PAUL - 011100

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 24: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

45,678.38Total Receipts for Entity 0.00 0.00 45,678.38

515.49

523.29

1,156.55

1,131.33

42,351.72

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

515.49

523.29

1,156.55

1,131.33

42,351.72

30003001

30003001

30003001

30003001

30003001

Fund

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

Fundname

377.11 138.38

410.04 113.25

899.33 257.22

859.58 271.75

31,645.52 10,706.20

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

377.11 138.38

410.04 113.25

899.33 257.22

859.58 271.75

31,645.52 10,706.20

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 24ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

42 WEST ST. PAUL - 011300

JAN 09, 202012:01 PM

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 25: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

508.41Total Receipts for Entity 0.00 0.00 508.41

508.41 0.00 0.00 508.41

30003001

Fund

REVENUEDEBT SERVICE

Fundname

468.92 39.49

0.00 0.00

0.00 0.00

468.92 39.49

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 25ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

24 LILYDALE - 011400

JAN 09, 202012:01 PM

Pay Year 2019

Page 26: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

33.52Total Receipts for Entity 0.00 0.00 33.52

33.52 0.00 0.00 33.52

30003003

Fund

REVENUEFIRE

Fundname

23.77 9.75

0.00 0.00

0.00 0.00

23.77 9.75

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 26ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

28 MIESVILLE - 011500

JAN 09, 202012:01 PM

Pay Year 2019

Page 27: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

41,367.49Total Receipts for Entity 0.00 0.00 41,367.49

41,367.49 0.00 0.00 41,367.49

300030013050

Fund

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

Fundname

35,702.45 4,552.67 1,112.37

0.00 0.00 0.00

0.00 0.00 0.00

35,702.45 4,552.67 1,112.37

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 27ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

27 MENDOTA HEIGHTS - 011600

JAN 09, 202012:01 PM

Pay Year 2019

Page 28: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

6,357.77Total Receipts for Entity 0.00 0.00 6,357.77

6,357.77 0.00 0.00 6,357.77

30003001

Fund

REVENUEDEBT SERVICE

Fundname

5,525.61 832.16

0.00 0.00

0.00 0.00

5,525.61 832.16

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 28ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

38 SUNFISH LAKE - 011700

JAN 09, 202012:01 PM

Pay Year 2019

Page 29: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,285.41

859.23

850.54

818.78

1,251.54

4,227.45

-3,456.66

95,188.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-224.97

-154.79

-137.46

0.00

1,285.41

859.23

850.54

818.78

1,026.57

4,072.66

-3,594.12

95,188.00

300030013004

300030013004

300030013004

300030013004

300030013004

300030013004

300030013004

300030013004

Fund

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

REVENUEDEBT SERVICETAX ABATEMENT

Fundname

1,220.60 48.92 15.89

815.22 33.03 10.98

808.78 31.00 10.76

776.30 32.36 10.12

1,192.94 45.56 13.04

4,035.74 148.50 43.21

-3,304.72-117.14-34.80

91,181.46 3,074.32 932.22

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-214.45-8.18-2.34

-147.77-5.44-1.58

-131.41-4.66-1.39

0.00 0.00 0.00

1,220.60 48.92 15.89

815.22 33.03 10.98

808.78 31.00 10.76

776.30 32.36 10.12

978.49 37.38 10.70

3,887.97 143.06 41.63

-3,436.13-121.80-36.19

91,181.46 3,074.32 932.22

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 29ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

02 BURNSVILLE - 011800

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 30: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

101,024.29Total Receipts for Entity 0.00 -517.22 100,507.07

Fund Fundname Amount Excess TIF MSA Interest Total

PAGE: 30ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

02 BURNSVILLE - 011800

JAN 09, 202012:01 PM

Page 31: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

58,748.74Total Receipts for Entity 0.00 -594.99 58,153.75

417.55

88.97

322.64

179.65

650.18

57,089.75

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-344.17

-250.82

0.00

0.00

417.55

88.97

-21.53

-71.17

650.18

57,089.75

3000300130053050

300030013050

300030013050

300030013050

300030013050

300030013050

Fund

REVENUEDEBT SERVICEMISCMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

Fundname

342.13 5.24 34.13 36.05

82.87 1.51 4.59

300.51 5.73 16.40

167.31 3.08 9.26

610.73 9.69 29.76

53,731.19 857.36

2,501.20

0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00

-325.91-6.23-12.03

-237.73-4.38-8.71

0.00 0.00 0.00

0.00 0.00 0.00

342.13 5.24 34.13 36.05

82.87 1.51 4.59

-25.40-0.50 4.37

-70.42-1.30 0.55

610.73 9.69 29.76

53,731.19 857.36

2,501.20

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 31ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

01 APPLE VALLEY - 011900

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 32: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

115,497.15Total Receipts for Entity 0.00 -2,285.35 113,211.80

107.85

71.61

63.33

402.19

11,541.96

103,310.21

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1,069.29

-1,042.50

-152.16

-21.40

107.85

71.61

-1,005.96

-640.31

11,389.80

103,288.81

300030013050

300030013050

300030013050

3000300130043050

3000300130043050

3000300130043050

Fund

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICEMARKET VALUE REFERENDUM

REVENUEDEBT SERVICETAX ABATEMENTMARKET VALUE REFERENDUM

REVENUEDEBT SERVICETAX ABATEMENTMARKET VALUE REFERENDUM

REVENUEDEBT SERVICETAX ABATEMENTMARKET VALUE REFERENDUM

Fundname

100.96 0.52 6.37

67.57 0.48 3.56

59.55 0.76 3.02

384.16 9.22 0.26 8.55

11,065.44 244.41 1.86

230.25

97,240.02 2,652.16

31.28 3,386.75

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-1,023.19-13.07-33.03

-986.85-23.67-0.70-31.28

-144.55-3.19-0.02-4.40

-20.27-0.55-0.01-0.57

100.96 0.52 6.37

67.57 0.48 3.56

-963.64-12.31-30.01

-602.69-14.45-0.44-22.73

10,920.89 241.22 1.84

225.85

97,219.75 2,651.61

31.27 3,386.18

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 32ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

10 EAGAN - 012000

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 33: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

26,024.74Total Receipts for Entity 0.00 -79.39 25,945.35

284.05

25.85

1,340.91

991.27

449.20

22,933.46

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-30.88

-48.51

284.05

25.85

1,340.91

991.27

418.32

22,884.95

30003001

30003001

30003001

30003001

30003001

30003001

Fund

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

Fundname

218.00 66.05

20.17 5.68

1,015.62 325.29

735.06 256.21

335.28 113.92

17,871.41 5,062.05

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

0.00 0.00

-23.05-7.83

-37.80-10.71

218.00 66.05

20.17 5.68

1,015.62 325.29

735.06 256.21

312.23 106.09

17,833.61 5,051.34

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 33ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

19 HASTINGS - 017500

JAN 09, 202012:01 PM

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 34: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,141.77Total Receipts for Entity 0.00 -5.85 2,135.92

-129.20

2,270.97

0.00

0.00

-5.85

0.00

-135.05

2,270.97

30003001

30003001

Fund

REVENUEDEBT SERVICE

REVENUEDEBT SERVICE

Fundname

-104.06-25.14

1,843.71 427.26

0.00 0.00

0.00 0.00

-4.71-1.14

0.00 0.00

-108.77-26.28

1,843.71 427.26

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 34ST304MN

DAKOTA COUNTY, MNCity/Township Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

43 NORTHFIELD - 019700

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

730,420.35Totals for City/Township 5,018.62 -27,598.64 707,840.33

Page 35: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,664.75

510.84

856.45

1,847.44

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-76.15

2,664.75

510.84

856.45

1,771.29

50025004500950215026505050515055

50025004500950215021E502650515055

50025004500950215021E5022502650515055

50025004500950215022502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXOPEB OTHER NEXMKT VAL REF VOTER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

94.93 202.08 560.38 617.29 112.28 6.40

154.23 917.16

25.85 30.25 136.03 95.76 2.96 43.60 106.02 70.37

54.63 60.44 250.74 160.14 2.53 19.02 77.00 125.80 106.15

63.98 88.30 334.71 236.47 25.01 101.25 395.80 601.92

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-3.56-4.92-18.70-13.20-1.39-5.66-11.39-17.33

94.93 202.08 560.38 617.29 112.28 6.40

154.23 917.16

25.85 30.25 136.03 95.76 2.96 43.60 106.02 70.37

54.63 60.44 250.74 160.14 2.53 19.02 77.00 125.80 106.15

60.42 83.38 316.01 223.27 23.62 95.59 384.41 584.59

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2017

Total Receipts 2018

Amount Excess TIF MSA Interest Total

PAGE: 35ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 006 - 020060

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2017

Pay Year 2018

Page 36: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

37,708.52Total Receipts for Entity 516.93 -84.27 38,141.18

31,829.04 516.93 -8.12 32,337.85

50025004500950215022502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

1,284.03 1,832.49 6,837.45 4,741.43 517.57

2,129.29 5,854.44 8,632.34

38.01 54.25 202.47 140.40 15.32 66.48 0.00 0.00

-0.39-0.56-2.09-1.45-0.16-0.66-1.14-1.67

1,321.65 1,886.18 7,037.83 4,880.38 532.73

2,195.11 5,853.30 8,630.67

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 36ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 006 - 020060

JAN 09, 202012:01 PM

Pay Year 2019

Page 37: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,582.41

1,086.88

1,001.53

974.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1,582.41

1,086.88

1,001.53

974.08

5002500950215022502650515055

5002500950215022502650515055

5002500950215021E5022502650515055

5002500950215021E5022502650515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

46.61 197.55 194.62 141.79 76.21 52.60 873.03

29.88 140.31 155.52 101.06 51.40 34.87 573.84

30.96 135.21 139.72 6.00

109.59 46.16 169.10 364.79

32.94 119.40 150.76 5.84 97.32 42.58 173.44 351.80

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

46.61 197.55 194.62 141.79 76.21 52.60 873.03

29.88 140.31 155.52 101.06 51.40 34.87 573.84

30.96 135.21 139.72 6.00

109.59 46.16 169.10 364.79

32.94 119.40 150.76 5.84 97.32 42.58 173.44 351.80

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Amount Excess TIF MSA Interest Total

PAGE: 37ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 191 - 021910

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Page 38: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

101,442.36Total Receipts for Entity 0.00 -1,436.76 100,005.60

1,557.74

3,579.09

-2,144.16

93,804.79

0.00

0.00

0.00

0.00

-731.14

-556.38

-149.24

0.00

826.60

3,022.71

-2,293.40

93,804.79

50025004500950215021E5022502650515055

50025004500950215021E5022502650515055

50025004500950215022502650515055

50025004500950215022502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

61.46 98.90 275.86 198.22 8.54

134.02 63.92 230.90 485.92

182.29 298.08 403.69 680.13 11.97 662.76 161.87 321.74 856.56

-119.28-225.22-289.92-515.57-476.15-117.85-92.66-307.51

3,329.01 6,230.04 9,239.74 13,323.74 13,121.14 3,023.02 11,120.94 34,417.16

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-32.72-52.71-146.99-105.63-4.54-71.41-34.06-91.18-191.90

-25.19-41.18-55.78-93.97-1.66-91.58-22.35-61.36-163.31

-5.56-10.50-13.51-24.03-22.20-5.50-15.73-52.21

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

28.74 46.19 128.87 92.59 4.00 62.61 29.86 139.72 294.02

157.10 256.90 347.91 586.16 10.31 571.18 139.52 260.38 693.25

-124.84-235.72-303.43-539.60-498.35-123.35-108.39-359.72

3,329.01 6,230.04 9,239.74 13,323.74 13,121.14 3,023.02 11,120.94 34,417.16

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 38ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 191 - 021910

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 39: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,537.67

682.95

655.13

4,863.85

0.00

0.00

0.00

0.00

0.00

0.00

-12,007.09

-12,785.78

1,537.67

682.95

-11,351.96

-7,921.93

500250095021502650515055

5002500950215021E5022502650515055

5002500950215021E5022502650515055

5002500950215021E5022502650515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

31.43 957.00 174.46 27.86 59.03 287.89

19.28 452.79 62.26 3.42 7.29 16.88 120.65 0.38

15.38 383.57 61.79 2.58 2.42 20.34 79.43 89.62

140.63 3,014.40 533.70 9.98 19.19 192.45 434.53 518.97

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-303.73-7,573.38-1,220.22

-51.02-47.68-401.81

-1,132.03-1,277.22

-362.01-7,761.56-1,374.18

-25.78-49.35-495.52

-1,238.34-1,479.04

31.43 957.00 174.46 27.86 59.03 287.89

19.28 452.79 62.26 3.42 7.29 16.88 120.65 0.38

-288.35-7,189.81-1,158.43

-48.44-45.26-381.47

-1,052.60-1,187.60

-221.38-4,747.16-840.48-15.80-30.16-303.07-803.81-960.07

Total Receipts 2012 and prior

Total Receipts 2014

Total Receipts 2016

Total Receipts 2017

Amount Excess TIF MSA Interest Total

PAGE: 39ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 192 - 021920

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2014

Pay Year 2016

Pay Year 2017

Page 40: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

86,295.81Total Receipts for Entity 0.00 -24,792.87 61,502.94

6,230.90

72,325.31

0.00

0.00

0.00

0.00

6,230.90

72,325.31

5002500950215022502650515055

5002500950215022502650515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

179.85 3,435.25 661.60 20.36 238.39 776.01 919.44

2,118.51 39,198.42 8,883.54 226.79

2,072.65 8,742.11 11,083.29

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

179.85 3,435.25 661.60 20.36 238.39 776.01 919.44

2,118.51 39,198.42 8,883.54 226.79

2,072.65 8,742.11 11,083.29

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 40ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 192 - 021920

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

Page 41: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

381.19

3,081.02

344.93

657.45

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-732.51

381.19

3,081.02

344.93

-75.06

500250095021502250515055

500250095021502250515055

5002500950215021E502250515055

50025004500950215021E502250515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

11.99 146.40 62.59 7.60 18.88 133.73

111.48 1,521.77 426.33 151.24 111.33 758.87

8.30 138.40 34.94 1.90 9.09 54.14 98.16

14.93 30.05 237.53 72.03 3.22 9.56 97.05 193.08

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-18.58-37.36-295.39-89.58-4.01-11.89-92.23-183.47

11.99 146.40 62.59 7.60 18.88 133.73

111.48 1,521.77 426.33 151.24 111.33 758.87

8.30 138.40 34.94 1.90 9.09 54.14 98.16

-3.65-7.31-57.86-17.55-0.79-2.33 4.82 9.61

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2015

Total Receipts 2016

Amount Excess TIF MSA Interest Total

PAGE: 41ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 194 - 021940

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2015

Pay Year 2016

Page 42: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

149,428.27Total Receipts for Entity 0.00 -1,408.28 148,019.99

39.86

2,115.18

142,808.64

0.00

0.00

0.00

-675.77

0.00

0.00

-635.91

2,115.18

142,808.64

50025004500950215021E502250515055

5002500450095021502250515055

5002500450095021502250515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

1.12 2.24 16.28 5.77 0.11 0.79 4.58 8.97

56.26 106.99 737.50 317.29 35.14 287.43 574.57

3,217.53 6,752.27 47,488.13 19,332.60 2,857.43 19,843.05 43,317.63

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-17.97-35.72-259.83-92.00-1.75-12.53-86.49-169.48

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-16.85-33.48-243.55-86.23-1.64-11.74-81.91-160.51

56.26 106.99 737.50 317.29 35.14 287.43 574.57

3,217.53 6,752.27 47,488.13 19,332.60 2,857.43 19,843.05 43,317.63

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 42ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 194 - 021940

JAN 09, 202012:01 PM

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 43: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

6,919.37Total Receipts for Entity 0.00 -279.61 6,639.76

0.00

80.93

953.92

5,884.52

0.00

0.00

0.00

0.00

-138.52

-141.09

0.00

0.00

-138.52

-60.16

953.92

5,884.52

5002500950215021E502250515055

5002500950215021E50225051

50025009502150225051

50025009502150225051

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EX

Fundname

0.00 0.00 0.00 0.00 0.00 0.00 0.00

4.05 50.11 24.08 0.62 0.67 1.40

27.23 412.78 232.72 11.17 270.02

174.43 2,614.57 1,638.84

46.19 1,410.49

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

-3.45-52.63-24.29-1.40-1.99-53.83-0.93

-4.54-56.13-26.99-0.70-0.75-51.98

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

-3.45-52.63-24.29-1.40-1.99-53.83-0.93

-0.49-6.02-2.91-0.08-0.08-50.58

27.23 412.78 232.72 11.17 270.02

174.43 2,614.57 1,638.84

46.19 1,410.49

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 43ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 195 - 021950

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 44: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

4,453.53

100.81

474.83

1,229.79

0.00

0.00

0.00

0.00

0.00

0.00

-4,432.08

-4,751.56

4,453.53

100.81

-3,957.25

-3,521.77

500250045009502150225026505050515055

5002500950215021E5022502650515055

50025004500950215021E5022502650515055

50025004500950215021E5022502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXMKT VAL REF VOTER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

89.32 75.11 988.69 982.01 33.82 57.11 7.59

196.70 2,023.18

1.92 4.83 23.97 0.58 0.51 11.56 21.38 36.06

8.50 24.29 36.34 81.77 2.65 1.11 51.18 96.97 172.02

23.43 70.76 91.91 241.94 3.52 3.12

140.15 229.11 425.85

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-98.11-280.40-419.51-943.90-30.47-12.79-590.61-741.36

-1,314.93

-100.34-303.03-393.67

-1,036.38-15.09-13.37-600.43-800.83

-1,488.42

89.32 75.11 988.69 982.01 33.82 57.11 7.59

196.70 2,023.18

1.92 4.83 23.97 0.58 0.51 11.56 21.38 36.06

-89.61-256.11-383.17-862.13-27.82-11.68-539.43-644.39

-1,142.91

-76.91-232.27-301.76-794.44-11.57-10.25-460.28-571.72

-1,062.57

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Amount Excess TIF MSA Interest Total

PAGE: 44ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 196 - 021960

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2016

Pay Year 2017

Page 45: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

277,589.15Total Receipts for Entity 0.00 -9,183.64 268,405.51

14,198.44

257,131.75

0.00

0.00

0.00

0.00

14,198.44

257,131.75

50025004500950215022502650515055

5002500450095021502250515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

356.93 1,123.89 1,444.29 3,632.89

49.88 2,052.27 1,941.66 3,596.63

4,628.85 15,558.87 47,562.25 46,485.82

787.73 47,316.94 94,791.29

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

356.93 1,123.89 1,444.29 3,632.89

49.88 2,052.27 1,941.66 3,596.63

4,628.85 15,558.87 47,562.25 46,485.82

787.73 47,316.94 94,791.29

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 45ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 196 - 021960

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

Page 46: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

433.72

378.90

962.48

-1,812.45

0.00

0.00

0.00

0.00

0.00

-147.67

-154.36

-138.02

433.72

231.23

808.12

-1,950.47

50025004500950215021E5022502650515055

50025004500950215021E5022502650515055

50025004500950215021E5022502650515055

5002500450095021502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

14.15 18.89 114.07 53.58 3.00 5.93 10.81 57.96 155.33

14.00 18.56 53.28 55.57 2.66 5.68 48.74 49.87 130.54

47.48 56.73 152.77 172.93 3.85 16.36 141.50 99.54 271.32

-128.82-146.85-391.42-537.54-356.04-68.16-183.62

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-6.37-8.44-24.25-25.29-1.21-2.58-22.19-15.85-41.49

-7.70-9.19-24.76-28.04-0.63-2.65-22.94-15.69-42.76

-7.12-8.11-21.62-29.69-19.67-14.03-37.78

14.15 18.89 114.07 53.58 3.00 5.93 10.81 57.96 155.33

7.63 10.12 29.03 30.28 1.45 3.10 26.55 34.02 89.05

39.78 47.54 128.01 144.89 3.22 13.71 118.56 83.85 228.56

-135.94-154.96-413.04-567.23-375.71-82.19-221.40

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Amount Excess TIF MSA Interest Total

PAGE: 46ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 197 - 021970

JAN 09, 202012:01 PM

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Page 47: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

88,605.93Total Receipts for Entity 0.00 -462.20 88,143.73

88,643.28 0.00 -22.15 88,621.13

5002500450095021502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

3,768.83 4,469.04 18,755.54 16,039.82 9,721.46 9,364.27 26,524.32

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-1.02-1.21-5.10-4.36-2.64-2.04-5.78

3,767.81 4,467.83 18,750.44 16,035.46 9,718.82 9,362.23 26,518.54

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 47ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 197 - 021970

JAN 09, 202012:01 PM

Pay Year 2019

Page 48: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

870.01

563.86

507.36

607.32

0.00

0.00

0.00

0.00

0.00

0.00

-219.01

-232.21

870.01

563.86

288.35

375.11

500250095021505050515055

5002500950215021E5022502650515055

5002500950215021E5022502650515055

5002500950215021E5022502650515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXMKT VAL REF VOTER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

24.64 234.10 242.52 102.15 40.09 226.51

20.92 179.30 147.34 3.88 25.66 34.30 84.54 67.92

19.82 170.64 126.16 3.56 18.66 32.00 77.76 58.76

22.72 197.26 143.23 2.11 21.92 38.06 100.21 81.81

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-8.59-73.90-54.66-1.55-8.08-13.86-33.25-25.12

-8.94-77.62-56.37-0.82-8.63-14.98-35.71-29.14

24.64 234.10 242.52 102.15 40.09 226.51

20.92 179.30 147.34 3.88 25.66 34.30 84.54 67.92

11.23 96.74 71.50 2.01 10.58 18.14 44.51 33.64

13.78 119.64 86.86 1.29 13.29 23.08 64.50 52.67

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Amount Excess TIF MSA Interest Total

PAGE: 48ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 199 - 021990

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2016

Pay Year 2017

Page 49: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

43,328.53Total Receipts for Entity 0.00 -451.22 42,877.31

1,570.77

39,209.21

0.00

0.00

0.00

0.00

1,570.77

39,209.21

50025004500950215022502650515055

50025004500950215022502650515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

50.61 73.16 451.75 311.85 51.84 59.20 243.74 328.62

1,266.67 1,975.75 11,130.26 8,549.71 1,481.90 1,486.89 5,554.92 7,763.11

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

50.61 73.16 451.75 311.85 51.84 59.20 243.74 328.62

1,266.67 1,975.75 11,130.26 8,549.71 1,481.90 1,486.89 5,554.92 7,763.11

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 49ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 199 - 021990

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

Page 50: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

754.42

179.82

23.87

747.31

499.16

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-523.91

-578.36

754.42

179.82

23.87

223.40

-79.20

500250095021502250515055

5002500950215021E502250515055

5002500950215021E502250515055

5002500950215021E502250515055

5002500950215021E502250515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

19.33 205.24 91.74 16.58 21.91 399.62

6.58 63.56 22.40 1.47 4.84 24.66 56.31

0.60 5.18 2.32 0.13 0.42 4.91 10.31

28.87 259.29 130.32 6.60 16.53 138.79 166.91

19.98 185.67 102.44 2.24 11.63 73.28 103.92

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-17.40-156.22-78.51-3.98-9.96

-117.06-140.78

-18.36-170.63-94.12-2.05-10.69-116.83-165.68

19.33 205.24 91.74 16.58 21.91 399.62

6.58 63.56 22.40 1.47 4.84 24.66 56.31

0.60 5.18 2.32 0.13 0.42 4.91 10.31

11.47 103.07 51.81 2.62 6.57 21.73 26.13

1.62 15.04 8.32 0.19 0.94-43.55-61.76

Total Receipts 2012 and prior

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Amount Excess TIF MSA Interest Total

PAGE: 50ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 200 - 022000

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Page 51: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

45,427.89Total Receipts for Entity 0.00 -1,156.72 44,271.17

412.92

42,810.39

0.00

0.00

-21.53

-32.92

391.39

42,777.47

500250095021502250515055

500250095021502250515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

8.92 84.52 53.06 5.12 91.70 169.60

1,338.65 10,514.36 8,393.65 665.27

7,719.01 14,179.45

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

-0.61-5.81-3.65-0.35-3.90-7.21

-0.90-8.44-5.65-0.54-6.13-11.26

8.31 78.71 49.41 4.77 87.80 162.39

1,337.75 10,505.92 8,388.00 664.73

7,712.88 14,168.19

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 51ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 200 - 022000

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

Page 52: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

543.32Total Receipts for Entity 0.00 -109.19 434.13

0.00

0.00

543.32

0.00

0.00

0.00

-46.64

-62.55

0.00

-46.64

-62.55

543.32

5002500950215021E5022502650515055

5002500950215021E5022502650515055

5002500950215022502650515055

Fund

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXOPEB OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

13.96 162.62 59.02 50.47 12.72 148.72 95.81

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-1.29-17.38-2.95-0.31-5.18-1.28-10.72-7.53

-1.74-23.56-3.65-0.19-6.70-1.76-14.83-10.12

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-1.29-17.38-2.95-0.31-5.18-1.28-10.72-7.53

-1.74-23.56-3.65-0.19-6.70-1.76-14.83-10.12

13.96 162.62 59.02 50.47 12.72 148.72 95.81

Total Receipts 2016

Total Receipts 2017

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 52ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 252 - 022520

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2019

Page 53: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

25,778.84Total Receipts for Entity 0.00 -6,784.28 18,994.56

0.00

2,187.87

2,561.61

21,029.36

0.00

0.00

0.00

0.00

-3,236.13

-3,540.20

-7.95

0.00

-3,236.13

-1,352.33

2,553.66

21,029.36

50025004500950215021E502250515055

50025004500950215021E502250515055

5002500450095021502250515055

5002500450095021502250515055

Fund

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

COM SERVICE EXGEN-NTC VOTER EXDEBT VOTER NEXGEN-NTC OTHER EXDEBT OTHER NEXGEN-RMV OTHER EXGEN-RMV VOTER EX

Fundname

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

80.49 150.19 848.28 403.18 7.34

145.48 149.77 403.14

58.30 106.08 557.66 386.36 112.59 270.08

1,070.54

637.02 1,162.07 5,479.97 3,882.14 1,070.77 1,809.90 6,987.49

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-89.13-164.02-872.68-475.68-17.51-162.73-391.93

-1,062.45

-94.64-176.63-997.50-474.10-8.65

-171.08-438.19

-1,179.41

-0.15-0.28-1.63-1.00-0.33-0.92-3.64

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-89.13-164.02-872.68-475.68-17.51-162.73-391.93

-1,062.45

-14.15-26.44-149.22-70.92-1.31-25.60-288.42-776.27

58.15 105.80 556.03 385.36 112.26 269.16

1,066.90

637.02 1,162.07 5,479.97 3,882.14 1,070.77 1,809.90 6,987.49

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 53ST304MN

DAKOTA COUNTY, MNSchool Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SCH DIST 659 - 026590

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

863,067.99Totals for School 516.93 -46,149.04 817,435.88

Page 54: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

6,890.74

2,814.05

1,034.01

1,662.51

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

6,890.74

2,814.05

1,034.01

1,662.51

10001001100210041005100610101050

1000100110021004100510061010

100010011002100310041005100610071010

100010011002100310041005100610071010

Fund

REVENUEHUMAN SERVICESROAD AND BRIDGEPARKSCOUNTY BUILDINGCOUNTY LIBRARYD.C.L.L.R.MARKET VALUE REFERENDUM

REVENUEHUMAN SERVICESROAD AND BRIDGEPARKSCOUNTY BUILDINGCOUNTY LIBRARYD.C.L.L.R.

REVENUEHUMAN SERVICESROAD AND BRIDGEENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYDEBT SERVICED.C.L.L.R.

REVENUEHUMAN SERVICESROAD AND BRIDGEENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYDEBT SERVICED.C.L.L.R.

Fundname

2,479.18 2,757.89 491.70 182.59 326.44 469.65 45.27 138.02

1,215.84 1,047.28

91.86 60.54 127.82 246.79 23.92

455.31 374.90 40.44 4.03 22.29 4.75 91.27 31.28 9.74

765.10 628.88 62.13 7.07 14.12 7.74

130.11 29.98 17.38

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

2,479.18 2,757.89 491.70 182.59 326.44 469.65 45.27 138.02

1,215.84 1,047.28

91.86 60.54 127.82 246.79 23.92

455.31 374.90 40.44 4.03 22.29 4.75 91.27 31.28 9.74

765.10 628.88 62.13 7.07 14.12 7.74

130.11 29.98 17.38

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Amount Excess TIF MSA Interest Total

PAGE: 54ST304MN

DAKOTA COUNTY, MNCounty Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

DAKOTA COUNTY - 12019

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Page 55: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,761.79

8,829.59

14,258.43

420,914.84

0.00

0.00

0.00

0.00

-10,672.26

-11,464.08

-244.22

-39.79

-7,910.47

-2,634.49

14,014.21

420,875.05

10001001100210031004100510061010

10001001100210031004100510061010

10001001100210031004100510061010

10001001100210031004100510061010

Fund

REVENUEHUMAN SERVICESROAD AND BRIDGEENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYD.C.L.L.R.

REVENUEHUMAN SERVICESROAD AND BRIDGEENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYD.C.L.L.R.

REVENUEHUMAN SERVICESROAD AND BRIDGEENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYD.C.L.L.R.

REVENUEHUMAN SERVICESROAD AND BRIDGEENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYD.C.L.L.R.

Fundname

1,332.47 991.85 110.33 9.08 24.75 12.74 251.70 28.87

4,031.50 3,383.84 396.76 29.21 86.79 40.57 769.67 91.25

6,146.00 5,797.43 612.57 45.76 129.99 116.36

1,271.80 138.52

174,512.74 177,739.11 17,404.45 1,314.39 4,275.44 3,510.96 37,965.26 4,192.49

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

-5,149.00-3,832.58-426.24-35.13-95.63-49.30-972.69-111.69

-5,208.04-4,371.30-512.56-37.67-112.17-52.39

-1,052.06-117.89

-106.51-100.51-10.63-0.80-2.24-2.02-19.11-2.40

-16.60-16.93-1.66-0.13-0.41-0.32-3.33-0.41

-3,816.53-2,840.73-315.91-26.05-70.88-36.56-720.99-82.82

-1,176.54-987.46-115.80-8.46-25.38-11.82-282.39-26.64

6,039.49 5,696.92 601.94 44.96 127.75 114.34

1,252.69 136.12

174,496.14 177,722.18 17,402.79 1,314.26 4,275.03 3,510.64 37,961.93 4,192.08

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 55ST304MN

DAKOTA COUNTY, MNCounty Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

DAKOTA COUNTY - 12019

JAN 09, 202012:01 PM

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

100010011002

REVENUEHUMAN SERVICESROAD AND BRIDGE

190,938.14 192,721.18 19,210.24

0.00 0.00 0.00

-10,480.15-8,321.32-951.09

180,457.99 184,399.86 18,259.15

Totals by Fund

Page 56: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

Fund Fundname Amount Excess TIF MSA Interest Total

PAGE: 56ST304MN

DAKOTA COUNTY, MNCounty Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

DAKOTA COUNTY - 12019

JAN 09, 202012:01 PM

1003100410051006100710101050

ENVIRONMENTAL RESOURCESPARKSCOUNTY BUILDINGCOUNTY LIBRARYDEBT SERVICED.C.L.L.R.MARKET VALUE REFERENDUM

1,409.54 4,796.51 4,147.38 41,196.25

61.26 4,547.44 138.02

0.00 0.00 0.00 0.00 0.00 0.00 0.00

-73.73-210.45-104.03

-2,047.19 0.00

-232.39 0.00

1,335.81 4,586.06 4,043.35 39,149.06

61.26 4,315.05 138.02

459,165.96Totals for County 0.00 -22,420.35 436,745.61

Page 57: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

146.29Total Receipts for Entity 0.00 -2.25 144.04

2.85

-47.33

190.77

0.00

0.00

0.00

0.00

-2.25

0.00

2.85

-49.58

190.77

9000

9000

9000

Fund

WATERSHED

WATERSHED

WATERSHED

Fundname

2.85

-47.33

190.77

0.00

0.00

0.00

0.00

-2.25

0.00

2.85

-49.58

190.77

Total Receipts 2012 and prior

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 57ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019WATERSHED DISTRICT-MWS-M - 03060

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2018

Pay Year 2019

Page 58: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,581.08Total Receipts for Entity 0.00 -80.41 2,500.67

73.18

23.24

7.78

3.92

21.74

46.11

47.75

2,357.36

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-39.30

-40.57

-0.21

-0.33

73.18

23.24

7.78

3.92

-17.56

5.54

47.54

2,357.03

9000

9000

9000

9000

9000

9000

9000

9000

Fund

WATERSHED

WATERSHED

WATERSHED

WATERSHED

WATERSHED

WATERSHED

WATERSHED

WATERSHED

Fundname

73.18

23.24

7.78

3.92

21.74

46.11

47.75

2,357.36

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-39.30

-40.57

-0.21

-0.33

73.18

23.24

7.78

3.92

-17.56

5.54

47.54

2,357.03

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 58ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019WATERSHED DISTRICT-VWS-V - 03568

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 59: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

26,746.13Total Receipts for Entity 0.00 -1,227.90 25,518.23

413.86

140.12

53.61

88.83

149.60

490.67

796.99

24,612.45

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-577.93

-633.79

-13.83

-2.35

413.86

140.12

53.61

88.83

-428.33

-143.12

783.16

24,610.10

7006

7006

7006

7006

7006

7006

7006

7006

Fund

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

CDA - DAKOTA COUNTY

Fundname

413.86

140.12

53.61

88.83

149.60

490.67

796.99

24,612.45

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-577.93

-633.79

-13.83

-2.35

413.86

140.12

53.61

88.83

-428.33

-143.12

783.16

24,610.10

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 59ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

DAKOTA COUNTY CDA - 04113

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 60: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

953.91Total Receipts for Entity 0.00 -2.34 951.57

29.34

36.83

887.74

0.00

0.00

0.00

0.00

-2.06

-0.28

29.34

34.77

887.46

7021

7021

7021

Fund

EDA - SO ST PAUL

EDA - SO ST PAUL

EDA - SO ST PAUL

Fundname

29.34

36.83

887.74

0.00

0.00

0.00

0.00

-2.06

-0.28

29.34

34.77

887.46

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 60ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SOUTH ST. PAUL EDA - 05041

JAN 09, 202012:01 PM

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 61: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,705.28Total Receipts for Entity 0.00 -2.36 1,702.92

21.01

13.38

51.79

60.86

1,558.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2.11

-0.25

21.01

13.38

51.79

58.75

1,557.99

7020

7020

7020

7020

7020

Fund

GENERAL

GENERAL

GENERAL

GENERAL

GENERAL

Fundname

21.01

13.38

51.79

60.86

1,558.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2.11

-0.25

21.01

13.38

51.79

58.75

1,557.99

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 61ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SOUTH METRO EMS - 05061

JAN 09, 202012:01 PM

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 62: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

633.87Total Receipts for Entity 0.00 -1.91 631.96

6.91

0.57

32.72

23.79

10.74

559.14

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-0.73

-1.18

6.91

0.57

32.72

23.79

10.01

557.96

7009

7009

7009

7009

7009

7009

Fund

HRA - HASTINGS

HRA - HASTINGS

HRA - HASTINGS

HRA - HASTINGS

HRA - HASTINGS

HRA - HASTINGS

Fundname

6.91

0.57

32.72

23.79

10.74

559.14

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-0.73

-1.18

6.91

0.57

32.72

23.79

10.01

557.96

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 62ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

HASTINGS HRA - 05136

JAN 09, 202012:01 PM

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 63: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

62.68Total Receipts for Entity 0.00 -0.17 62.51

-3.74

66.42

0.00

0.00

-0.17

0.00

-3.91

66.42

7011

7011

Fund

NORTHFIELD HRA

NORTHFIELD HRA

Fundname

-3.74

66.42

0.00

0.00

-0.17

0.00

-3.91

66.42

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 63ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

NORTHFIELD HRA - 05152

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

Page 64: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,056.37Total Receipts for Entity 0.00 -2.48 1,053.89

83.07

13.68

25.99

39.37

894.26

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2.20

-0.28

83.07

13.68

25.99

37.17

893.98

7008

7008

7008

7008

7008

Fund

HRA - SO. ST. PAUL

HRA - SO. ST. PAUL

HRA - SO. ST. PAUL

HRA - SO. ST. PAUL

HRA - SO. ST. PAUL

Fundname

83.07

13.68

25.99

39.37

894.26

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2.20

-0.28

83.07

13.68

25.99

37.17

893.98

Total Receipts 2012 and prior

Total Receipts 2015

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 64ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

SOUTH ST. PAUL HRA - 05168

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2015

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 65: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,119.54Total Receipts for Entity 0.00 -10.29 2,109.25

23.42

16.56

16.20

15.72

23.98

81.48

-75.79

2,017.97

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-4.30

-2.98

-3.01

0.00

23.42

16.56

16.20

15.72

19.68

78.50

-78.80

2,017.97

7017

7017

7017

7017

7017

7017

7017

7017

Fund

HRA - BURNSVILLE

HRA - BURNSVILLE

HRA - BURNSVILLE

HRA - BURNSVILLE

HRA - BURNSVILLE

HRA - BURNSVILLE

HRA - BURNSVILLE

HRA - BURNSVILLE

Fundname

23.42

16.56

16.20

15.72

23.98

81.48

-75.79

2,017.97

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-4.30

-2.98

-3.01

0.00

23.42

16.56

16.20

15.72

19.68

78.50

-78.80

2,017.97

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 65ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

BURNSVILLE EDA - 05562

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 66: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

216.28

103.01

32.96

47.15

92.62

278.29

444.27

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-357.85

-359.44

-7.59

216.28

103.01

32.96

47.15

-265.23

-81.15

436.68

7001700270127013

70017002701270137019

700170027013

700170027013

700170027013

700170027013

700170027013

Fund

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN R OF W\TAMET COUN LIVABLE COM

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN R OF W\TAMET COUN LIVABLE COMMET CO REVITALIZATION

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN LIVABLE COM

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN LIVABLE COM

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN LIVABLE COM

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN LIVABLE COM

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN LIVABLE COM

Fundname

84.36 46.73 25.61 59.58

31.68 15.17 8.75 32.67 14.74

14.88 6.44 11.64

16.49 11.05 19.61

41.46 18.68 32.48

124.33 56.38 97.58

199.17 88.72 156.38

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

-159.86-72.48-125.51

-160.50-72.85-126.09

-3.40-1.52-2.67

84.36 46.73 25.61 59.58

31.68 15.17 8.75 32.67 14.74

14.88 6.44 11.64

16.49 11.05 19.61

-118.40-53.80-93.03

-36.17-16.47-28.51

195.77 87.20 153.71

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Amount Excess TIF MSA Interest Total

PAGE: 66ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

METRO COUNCIL - 06505

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Page 67: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

12,271.84Total Receipts for Entity 0.00 -725.92 11,545.92

11,057.26 0.00 -1.04 11,056.22

700170027013

Fund

METRO COUNCIL GEN.METRO COUNCIL BONDSMET COUN LIVABLE COM

Fundname

5,912.53 514.29

4,630.44

0.00 0.00 0.00

-0.56-0.04-0.44

5,911.97 514.25

4,630.00

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 67ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

METRO COUNCIL - 06505

JAN 09, 202012:01 PM

Pay Year 2019

Page 68: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

7,882.96Total Receipts for Entity 0.00 -382.67 7,500.29

126.05

48.27

17.81

29.52

47.49

150.61

239.79

7,223.42

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-183.40

-194.48

-4.10

-0.69

126.05

48.27

17.81

29.52

-135.91

-43.87

235.69

7,222.73

7000

7000

7000

7000

7000

7000

7000

7000

Fund

MOSQUITO CONTROL

MOSQUITO CONTROL

MOSQUITO CONTROL

MOSQUITO CONTROL

MOSQUITO CONTROL

MOSQUITO CONTROL

MOSQUITO CONTROL

MOSQUITO CONTROL

Fundname

126.05

48.27

17.81

29.52

47.49

150.61

239.79

7,223.42

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-183.40

-194.48

-4.10

-0.69

126.05

48.27

17.81

29.52

-135.91

-43.87

235.69

7,222.73

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 68ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

MOSQUITO CONTROL - 07507

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 69: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

18,102.81Total Receipts for Entity 0.00 -249.09 17,853.72

192.82

122.77

25.11

65.18

84.71

207.44

401.47

17,003.31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-119.42

-119.07

-9.64

-0.96

192.82

122.77

25.11

65.18

-34.71

88.37

391.83

17,002.35

7004

7004

7004

7004

7004

7004

7004

7004

Fund

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

TRANSIT DIST. BONDS

Fundname

192.82

122.77

25.11

65.18

84.71

207.44

401.47

17,003.31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-119.42

-119.07

-9.64

-0.96

192.82

122.77

25.11

65.18

-34.71

88.37

391.83

17,002.35

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 69ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

TRANSIT DISTRICT - 08509

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

Page 70: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

9.35Total Receipts for Entity 0.00 0.00 9.35

9.35 0.00 0.00 9.35

7003

Fund

TRANSIT DIST. GEN.

Fundname

9.35 0.00 0.00 9.35

Total Receipts 2012 and prior

Amount Excess TIF MSA Interest Total

PAGE: 70ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

TRANSIT LAKEVILLE - 08510

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Page 71: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

302.35Total Receipts for Entity 0.00 -273.71 28.64

72.65

35.63

13.09

21.16

34.53

108.44

16.85

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-133.36

-140.05

-0.30

72.65

35.63

13.09

21.16

-98.83

-31.61

16.55

7007

7007

7007

7007

7007

7007

7007

Fund

LIGHT RAIL

LIGHT RAIL

LIGHT RAIL

LIGHT RAIL

LIGHT RAIL

LIGHT RAIL

LIGHT RAIL

Fundname

72.65

35.63

13.09

21.16

34.53

108.44

16.85

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-133.36

-140.05

-0.30

72.65

35.63

13.09

21.16

-98.83

-31.61

16.55

Total Receipts 2012 and prior

Total Receipts 2013

Total Receipts 2014

Total Receipts 2015

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Amount Excess TIF MSA Interest Total

PAGE: 71ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

TRANSIT RAIL - 09524

JAN 09, 202012:01 PM

Pay Year 2012 and prior

Pay Year 2013

Pay Year 2014

Pay Year 2015

Pay Year 2016

Pay Year 2017

Pay Year 2018

Page 72: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

61.52Total Receipts for Entity 0.00 -0.17 61.35

-3.68

65.20

0.00

0.00

-0.17

0.00

-3.85

65.20

7018

7018

Fund

NORTHFIELD EDA

NORTHFIELD EDA

Fundname

-3.68

65.20

0.00

0.00

-0.17

0.00

-3.85

65.20

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 72ST304MN

DAKOTA COUNTY, MNSpecial Authority Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

NORTHFIELD EDA - 10155

JAN 09, 202012:01 PM

Pay Year 2018

Pay Year 2019

74,635.98Totals for Special Authority 0.00 -2,961.67 71,674.31

Page 73: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

1,977.34

138.76

757.86

3,934.36

4,970.57

158,804.42

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-27,802.58

-29,474.18

-484.54

-37.87

1,977.34

138.76

-27,044.72

-25,539.82

4,486.03

158,766.55

8001

8001

8001

8001

8001

8001

Fund

STATE TAX - C/I

STATE TAX - C/I

STATE TAX - C/I

STATE TAX - C/I

STATE TAX - C/I

STATE TAX - C/I

Fundname

1,977.34

138.76

757.86

3,934.36

4,970.57

158,804.42

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-27,802.58

-29,474.18

-484.54

-37.87

1,977.34

138.76

-27,044.72

-25,539.82

4,486.03

158,766.55

Total Receipts 2013

Total Receipts 2014

Total Receipts 2016

Total Receipts 2017

Total Receipts 2018

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 73ST304MN

DAKOTA COUNTY, MNState Tax Receipt

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

STATE TAX - 14

JAN 09, 202012:01 PM

Pay Year 2013

Pay Year 2014

Pay Year 2016

Pay Year 2017

Pay Year 2018

Pay Year 2019

170,583.31Totals for State 0.00 -57,799.17 112,784.14

Page 74: DAKOTA COUNTY, MN JAN 09, 2020 City/Township Tax …-0.42 164.42 830.29 164.39 Total Receipts 2016 Total Receipts 2017 Total Receipts 2019 Amount Excess TIF MSA Interest Total PAGE:

2,519,938.00Grand Total Receipts 5,535.55 -156,928.87 2,368,544.68

222,064.41 0.00 0.00 222,064.41

0000

Fund

FISCAL DISP

Fundname

222,064.41 0.00 0.00 222,064.41

Total Receipts 2019

Amount Excess TIF MSA Interest Total

PAGE: 74ST304MN

DAKOTA COUNTY, MNFiscal Disparity Tax Receipts

Pay Year 2019 and Roll Types - RP, and PPTrial 11/22/2019 Thru 12/31/2019

FISCAL DISP - 17

JAN 09, 202012:01 PM

Pay Year 2019

222,064.41Totals for Fiscal Disparity 0.00 0.00 222,064.41