depth$of$haw$deposit$ - mineafrica.com - ariab mining part 2.pdf · 292! 267! 245! 225! 195! 231!...
TRANSCRIPT
Depth$of$HAW$Deposit$
Depth$of$HASSAI$Deposit$
Project$numericals$
" Initial Capex: €278
million
" Deferred Capex: €203
million
" Total Capex: €481 million
" Net earning : €1.4 billion
Au$ Ag$
Tons!
Cu$ Zn$
Million!Tons!
AU$ AG$
Billion!US$!
Cu$ Zn$
Billion!US$!
Metal$Produc<on$and$profit$
0!
20!
40!
60!
80!
100!
120!
1! 2! 3! 4! 5! 6! 7! 8! 9! 10! 11!
Years!
VMS!Produc@on!in!000’!tons!
Cu!kton! Au!t! Zn!Kton!
H169!
H109!
H2!
108!
14!
178!
292!
267!
245!
225!
195!
231!
171!
H200!
H150!
H100!
H50!
0!
50!
100!
150!
200!
250!
300!
H1! 0! 1! 2! 3! 4! 5! 6! 7! 8! 9! 10! 11!
Years!
VMS!Cashflow!in!000,000’!EUR!
Project$Schedule$
168.9!
108.7!
30.3!
7.0!
114.2!
48.5!
0.6! 0.6! 0.5! 0.5! 0.8! 0.5!0.1!
0.0$
50.0$
100.0$
150.0$
200.0$
M1$ 0$ 1$ 2$ 3$ 4$ 5$ 6$ 7$ 8$ 9$ 10$ 11$ 12$ 13$ 14$
M!Euro!
Years!
Capex$spending$schedule$in$Years$
0!
1!
1!
6!
6!
15!
20!
21!
22!
ESIA$complete$
Procurement$start$
Construc<on$start$$
Mine$Fleet$commissioned$
TSF$Design$complete$$
Mining$PreMStrip$complete$
TSF$Construc<on$complete$$$$
Construc<on$complete$$$$$$$
Commissioning$complete/first$produc<on$$
Delivery$schedule$in$months$
