educational development - suas.ie · suleka sardar at anandalok school, part of the development...
TRANSCRIPT
R e p o rt s & F i n a n c i a l Stat e m e n t s fo r t h e ye a r e n d e d 3 1 s t D e c e m b e r 2 0 0 9
SuasEducational Development
C H Y 1 4 9 3 1
Suas Educational Development
1
Contents
Page
Company Information 2
Directors' Report 3 - 9
Independent Auditors' Report 10 - 11
Statement of Financial Activities 12
Balance Sheet 13
Cash Flow Statement 14
Accounting Policies 15
Notes to the Financial Statements 16 - 21
FRONT COVER PHOTOS, from left to right:
Suleka Sardar at Anandalok School, part of the Development Action Society, Kolkata, India.
Chloe Dempsey and Jenny O'Connor at the DCU Sports Ed Mentoring Project, Dublin, Ireland.
Juma K Ali and Eddy Patrick at Kongowea Primary School, Mombasa, Kenya.
Suas Educational Development
2
Company Information
Chairperson Éanna McHugh
Chief Executive Dr. Colman Farrell
Directors Éanna McHugh
Michael King
Mike Williams
Philip Regan
Brian Davis
Brendan Tuohy
Laura Booth
Sadhbh Coyle
Secretary Éanna McHugh
Company Number 362631
Registered Office 14 St. Stephen's Green
Dublin 2
Auditors Browne Murphy & Hughes
Chartered & Certified Accountants
28 Upper Fitzwilliam Street
Dublin 2
Business Address 14 St. Stephen's Green
Dublin 2
Bankers Bank of Ireland
Lower Baggot St.,
Dublin 2
Charity Number CHY: 14931
Suas Educational Development
Directors' Report for the year ended 31 December 2009
3
The directors present their report and the financial statements for the year ended 31 December 2009.
Constitution and Objects
Suas Educational Development (“Suas”) is a company limited by guarantee and not having a share capital. Suas is a registered
charity.
The main objects, as stated in the memorandum of association, for which Suas is established are:
- To promote local educational projects in communities in the developing world, and
- To encourage an awareness in Ireland in particular but not exclusively among students of issues facing the developing world.
Our Vision
A world where all young people are given the opportunity to realise their potential to effect positive change in our society.
Our Mission
To support quality education in under-resourced communities.
Our Values
Education: We believe the type of education an individual receives can considerably influence their likelihood of achieving
their potential and playing a meaningful role in shaping their communities. We believe a holistic education combines formal
education, the acquisition of a broad range of skills, a process of self-discovery and substantial exposure to both community
and global perspectives.
Role of Young People: We believe investing in young people is essential for long-term sustainable change in the world. Our
work is personified in the vibrancy, passion, optimism and energy of youthful people of all nationalities who we seek to engage
as volunteers. We believe strongly in the value of peer-to-peer education.
Partnerships: We believe maximum impact can be achieved through effective collaborations between the social, government
and private sectors and by employing the unique skills of each. We believe the objectives of the education organisations that we
seek to partner with must always be to the forefront of our thinking.
Respect & Diversity: We believe in the innate dignity of all people and believe we share an underlying common humanity. We
believe in a society where an individual‟s opportunity is defined not by their network, geography, colour or creed but by their
own ambition, potential and fundamental rights. We are secular and respect and value diversity including religious diversity.
Local Solutions: We believe the problems of any community have to be overcome by the members of that community. We
support local solutions to local problems.
Leadership & Society: We believe that leadership is best learnt through service to others, understanding their needs and
putting them first. We believe that we all have a role in shaping our society. We just need individual responsibility, the
collective will and capacity to effect change. We believe that we can best serve where our leadership talents meet the needs of
communities.
Suas Educational Development
Directors' Report for the year ended 31 December 2009
4
Structure, Governance and Management
Board of Directors
Suas is governed by a board of directors which directs and controls the organisation. The responsibility of the board includes
setting the organisation‟s strategic aims, providing leadership to put these aims into effect, supervising management and
reporting to stakeholders. The board‟s actions are subject to laws, regulations and the members in general meetings. The Board
meets regularly and delegates the day-to-day operation of the organisation to the CEO, management and staff.
The risks, to which Suas is exposed, have been assessed and reviewed by the Risk Subcommittee on behalf of the Board. A
plan has been established to manage and monitor those risks. This plan has been approved by the Board.
Staff and Management
There are fourteen full-time staff members in Suas, and a number of unpaid voluntary interns. The Partner Support Team,
Volunteer Programme Team, Office, Fundraising, Global Citizenship, Mentoring, Bridge to College Managers and the
Financial Controller all report directly to the CEO. The organisational chart that follows shows the reporting structure of Suas.
Organisational Chart
Board of Directors
Chief Executive
Officer
Partner Support Team
Manager
Partner Support
Specialist
Volunteer Programme
Team Manager
Volunteer Programme
Manager
Office Manager
Office Administrator
IT Support
Fundraising Manager
Communications Manager
Financial Controller
Financial Assistant
Global Citizenship Manager
Development Education Manager
Mentoring Manager
Bridge to College
Manager
B2C Development
Manager
B2C Programme Co-ordinator
Risk Sub-Committee
Strategy Sub-
Committee
HR Sub-Committee
Suas Educational Development
Directors' Report for the year ended 31 December 2009
5
Objectives and Activities
Suas‟ main objectives, set and achieved, for 2009 were:
To set over fifteen thousand children on the path towards receiving a high quality education to help them realise their
potential,
To build and engage a movement of three thousand three hundred people in supporting our partners, our mission and our
vision (directly as mentors and teaching assistants and indirectly as volunteers, fundraisers, campaigners and informed
citizens), thereby developing their leadership skills through service, and
To set and maintain Suas on the path towards being the leading education non-governmental organisation movement in
Ireland by the end of 2012.
Suas‟ main activities that contributed to the achievement of the above objectives included:
Supporting Suas partners in India and Kenya to improve the access to and quality of education in marginalised
communities through tailored education, advocacy and professional development initiatives,
Sending ninety young adults from Ireland in teams to work as volunteer teaching assistants in Suas partner schools in
India and Kenya,
Increasing access to third level education for students from underprivileged communities in Ireland through the „Bridge
to College‟ programme, an innovative group learning experience,
Providing mentoring support for people at the margins of the Irish education system by addressing educational
disadvantage, promoting social inclusion and promoting active citizenship,
Supporting the activities of the Suas network of societies in third level colleges throughout Ireland, and
Offering interactive development courses to better inform the Irish public of the major development issues affecting our
world.
Suas avails of considerable support from the community through voluntary work in the course of undertaking its charitable and
fundraising activities. There was on average an equivalent of five full-time volunteer interns working with Suas during 2009. In
addition, almost one thousand supporters volunteered their time on Suas mentoring and volunteer programmes, at events such
as „Shamrocks for Schools‟ on St. Patrick‟s Day and Suas fundraising activities throughout the year.
Fundraising and Communications
Suas receives financial backing for its programmes from Irish Aid, the Government of Ireland‟s programme of assistance to
developing countries. Grants are also received from companies, foundations and other NGOs to help fund Suas programmes.
Suas raises funds through the generosity of the Irish public. All funds raised directly from the Irish public go towards financing
the education projects of our partner schools in India and Kenya. Donations are also made on a one-off basis or through the
„Friends of Suas‟ regular giving scheme.
Suas adopts the principles of the Statement of Guiding Principles for Fundraising launched by the Irish Charities Tax Reform
Group in February 2008. This adoption is a requirement of the Charities Act 2009.
Suas Educational Development
Directors' Report for the year ended 31 December 2009
6
Monitoring and Evaluation
The CEO, Partner Support and Volunteer Programme managers regularly visit the overseas projects supported by Suas. During
2009, the CEO and Partner Support team carried out monitoring visits to all Suas partner projects in India and Kenya. An
independent consultant performed an external evaluation of the Suas Overseas Programme in order to assess Suas‟ work with
its volunteers and partners, and made recommendations to improve the effectiveness of our programmes.
Achievements and Performance
In 2009, Suas‟ Overseas Programme provided assistance to its 7 partner schools in India and Kenya. Suas provided ongoing
strategic advice, management advice and raised and gave direct financial assistance of €229,705 to our partner schools. This
enabled over four thousand children to access primary school through Pre-School, Coaching Support and Life-Skills
programmes, enabled over eight thousand children to receive a better quality education and supported the training of two
hundred and ten teachers. Partner school infrastructure projects were also funded with the building of a kitchen at Maweni
Primary School in Mombasa, Kenya, the re-roofing of Kongowea Primary School in Mombasa, Kenya and the purchase of a
resource centre for Development Action Society in Kolkata, India.
In Ireland, six hundred children and young adults benefitted from the Bridge 2 College learning model (in partnership with the
Trinity College Dublin „Access‟ Programme and the Centre for Research in IT in Education‟). Two hundred and eighty
children benefitted from Mentoring Projects including homework clubs, Traveller literacy initiatives and language support for
Refugees. Suas‟ 7 student societies, alumni and supporters nationwide engaged in their hundreds to make these projects
happen. Suas had three thousand five hundred attendees across 38 events, including „Extraordinary Lives‟ and two hundred and
seventy participants completed its Global Issues Courses about the challenges facing our world. There were also over five
thousand viewers of Suas-related videos online and sixty thousand visitors to www.suas.ie
Awards & Recognition:
Suas received the following recognition in 2009:
Jennifer Burke Award for Innovation in Teaching and Learning for the Bridge 2 College Programme,
Social Entrepreneurs Award for John Lawlor, Bridge to College Programme Manager,
Suas NUIG society voted most successful society in 2009 by faculty and students, and
Suas DCU society nominated for national society award.
Our partner school in Nairobi, Gatoto Primary School, won 6 awards at the Kenyan National Choral Championships.
Suas Educational Development
Directors' Report for the year ended 31 December 2009
7
Financial Review
Income Breakdown
Total income for 2009 amounted to €1,323,560 (before the value of donated services and facilities of €70,190 is included) – an
increase of 1% on the prior year. Of this total, €1,041,562 (79% approx.) was in the form of restricted funds. The remaining
€281,998 was unrestricted. The increase was down to additional funding secured from Irish Aid and private foundations. Suas‟
main sources of income are shown in the graph below.
Suas Educational Development
Directors' Report for the year ended 31 December 2009
8
Expenditure Breakdown
Total expenditure for 2009 amounted to €1,148,295 5% below the prior year expenditure of €1,208,030 (before the value of
donated services and facilities of €70,190 is included). This reduction was due to decreased expenditure on both the Suas „In
Ireland‟ Programme (Global Issues courses, Mentoring and Societies component) and supporting the programmes. Suas‟
expenditure on each programme area is shown in the graph below.
Reserves Policy
Suas‟ policy is to retain sufficient reserves to ensure the continuity of its core programmes in the event of a shortage of funding
in any one year or of a delay in the receipt of promised funding. At year-end, these reserves stood at €383,650 which represents
four months of running costs.
Results and Dividends
The surplus for the year amounted to €175,265 (2008 surplus of €102,635). The company is precluded from paying a dividend.
Suas Educational Development
Directors' Report for the year ended 31 December 2009
9
Directors
The current membership of the board and company secretary is listed under company information on page 2.
Directors' Responsibilities
Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the
state of the affairs of the company and of the surplus or deficit of the company for that year. In preparing the financial
statements, the directors are required to:
- select suitable accounting policies and apply them consistently;
- make judgements and estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will
continue in business.
- state whether applicable accounting standards have been followed, subject to any material departure disclosed and explained
in the financial statements.
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the
financial position of the company to enable them to ensure that the financial statements comply with the Companies Acts 1963
to 2009. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.
Books of Account
The directors are responsible for ensuring that proper books and accounting records as outlined in Section 202 of the
Companies Act 1990 are kept by the company. The directors have appointed appropriate accounting personnel to ensure that
these requirements are complied with. These books and accounting records are maintained at the company's premises at 14 St.
Stephen's Green, Dublin 2.
Auditors
The auditors, Browne, Murphy & Hughes, have indicated their willingness to continue in office in accordance with the
provisions of Section 160(2) of the Companies Act, 1963.
Signed on behalf of the Board
Éanna McHugh Philip Regan
Director Director
Date: 31 May 2010
Suas Educational Development
10
Independent Auditors' Report to the Members of Suas Educational Development
We have audited the financial statements of Suas Educational Development for the year ended 31 December 2009 set out on
pages 12 to 21. These financial statements have been prepared under the accounting policies set out therein.
Respective responsibilities of directors and auditors
As described in the Statement of Directors‟ Responsibilities on page 9 the company‟s directors are responsible for the
preparation of the financial statements in accordance with applicable law and the accounting standards issued by the
Accounting Standards Board and published by the Institute of Chartered Accountants in Ireland (Generally Accepted
Accounting Practice in Ireland).
Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirements and
International Standards on Auditing (UK and Ireland).
This report is made solely to the company's members, as a body, in accordance with Section 193 of the Companies Act,
1990. Our audit work has been undertaken so that we might state to the company's members those matters we are required to
state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this
report, or for the opinions we have formed.
We report to you our opinion as to whether the financial statements give a true and fair view, in accordance with Generally
Accepted Accounting Practice in Ireland, and are properly prepared in accordance with the Companies Acts, 1963 to 2009.
We also report to you whether in our opinion: proper books of account have been kept by the company; whether, at the
balance sheet date, there exists a financial situation requiring the convening of an extraordinary general meeting of the
company; and whether the information given in the directors' report is consistent with the financial statements. In addition,
we state whether we have obtained all the information and explanations necessary for the purposes of our audit, and whether
the company's balance sheet and profit and loss account are in agreement with the books of accounts.
We also report to you if, in our opinion, any information specified by law regarding the directors‟ remuneration and
transactions is not disclosed and, where practicable, include such information in our report.
We read the directors‟ report and consider the implications for our report if we become aware of any apparent misstatements
within it.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK and Ireland) issued by the Auditing
Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the
financial statements. It also includes an assessment of the significant estimates and judgements made by the directors in the
preparation of the financial statements, and of whether the accounting policies are appropriate to the company's
circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in
order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from material
misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated the overall
adequacy of the presentation of information in the financial statements.
Suas Educational Development
11
Independent Auditors' Report to the Members of Suas Educational Development
Opinion
In our opinion the financial statements:
- give a true and fair view, in accordance with Generally Accepted Accounting Practice in Ireland, of the state of the
company's affairs as at 31 December 2009 and of its surplus for the year then ended; and
- have been properly prepared in accordance with the requirements of the Companies Acts, 1963 to 2009.
We have obtained all the information and explanations we consider necessary for the purposes of our audit. In our opinion
proper books of account have been kept by the company. The financial statements are in agreement with the books of
account.
In our opinion the information given in the directors' report is consistent with the financial statements.
Browne, Murphy & Hughes Registered Auditors
Browne, Murphy & Hughes
Chartered & Certified Accountants
28 Upper Fitzwilliam Street
Dublin 2
Date: 22 June 2010
Suas Educational Development
12
Statement of Financial Activities
(incorporating an Income & Expenditure Account for the year ended 31 December 2009)
Incoming Resources Notes Restricted Unrestricted 2009 Total 2008 Total
Incoming resources from generated funds € € € €
Voluntary income 1a
Irish Aid 341,500 - 341,500
Foundations & NGOs 69,708 248,000 317,708
Volunteer Programme fundraising 243,100 - 243,100
Fundraising for overseas partner schools 229,705 - 229,705
Other donations 157,549 29,249 186,798
1,041,562 277,249 1,318,811 1,298,097
Investment income
Deposit interest - 4,749 4,749 12,568
Donated services & facilities 1b & 16 70,190 - 70,190 80,310
Total incoming resources 1,111,752 281,998 1,393,750 1,390,975
Resources expended
Costs of generating funds
Costs of generating voluntary income 4 - 39,123 39,123 40,128
Charitable activities 5
Overseas Programme 460,239 - 460,239
„In Ireland‟ Programme 325,190 - 325,190
Funding of overseas partner schools 229,705 - 229,705
1,015,134 - 1,015,134 1,055,912
Other costs 6
Indirect support costs - 88,816 88,816
Governance costs - 5,222 5,222
94,038 94,038 111,990
Donated Services & Facilities 1b & 16 70,190 - 70,190 80,310
Total resources expended 1,085,324 133,161 1,218,485 1,288,340
Net incoming resources 11 26,428 148,837 175,265 102,635
There are no recognised gains or losses other than the surplus for the above financial periods. These arise from continuing
operations.
The financial statements were approved by the board on 31 May 2010 and signed on its behalf by
Éanna McHugh Philip Regan
Director Director
Suas Educational Development
13
Balance Sheet
as at 31 December 2009
2009 2008
Notes € € € €
Fixed Assets
Tangible assets 8 3,900 5,930
Current Assets
Debtors 9 11,905 31,453
Cash at bank 771,213 504,548
783,118 536,001
Liabilities:
Creditors: amounts falling due within one year 10 (403,368) (333,546)
Net Current Assets 379,750 202,455
Net Assets 383,650 208,385
The funds of the charity:
Restricted Funds 26,428 -
Unrestricted Funds 357,222 208,385
Total Charity Funds 11 383,650 208,385
The financial statements were approved by the board on 31 May 2010 and signed on its behalf by
Éanna McHugh Philip Regan
Director Director
Suas Educational Development
14
Cash Flow Statement
for the year ended 31 December 2009
2009 2008
€ €
Reconciliation of net incoming resources to net
cash inflow from operating activities
Net incoming resources 175,265 102,635
Depreciation 3,709 9,223
Decrease in debtors 19,548 39,633
Increase/(decrease) in creditors 69,821 (12,595)
Interest Receivable (4,749) (12,568)
Net cash inflow from operating activities 263,594 126,328
Cash Flow Statement
Net cash inflow from operating activities 263,594 126,328
Purchase of Tangible Fixed Assets (1,678) -
Interest Received 4,749 12,568
Net cash inflow 266,665 138,896
Reconciliation of net cash flow to movement in
cash at bank
Increase in cash in the year 266,665 138,896
Net funds at the beginning of the year 504,548 365,652
Net funds at the end of the year 771,213 504,548
Suas Educational Development
Accounting Policies
15
Accounting convention
The financial statements are prepared under the historical cost convention.
Basis of preparation
The financial statements are prepared in accordance with applicable law and the accounting standards issued by the
Accounting Standards Board and promulgated by the Institute of Chartered Accountants in Ireland (Generally Accepted
Accounting Practice in Ireland), which have been applied consistently (except as otherwise stated). The financial statements
are also prepared to comply with “Accounting and Reporting by Charities” (Charities SORP), the revised statement of
recommended practice issued by the Accounting Standards Board in 2000 and revised in 2005.
Income
Income is recognised when entitlement is established and amounts can be measured with reasonable certainty.
Tangible fixed assets and depreciation
Tangible assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less
estimated residual value of each asset over its expected useful life, as follows:
Office equipment - 33.33% Straight Line
Laptops & Printers - 20% Straight Line
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into euro at the rates of exchange ruling at the
balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All
differences are taken to the profit and loss account.
Suas Educational Development
Notes to the Financial Statements
for the year ended 31 December 2009
16
1. Income
1(a)Voluntary income Restricted Unrestricted 2009 Total 2008 Total
€ € € €
Irish Aid
Civil Society Fund 204,000 - 204,000
Development Education Unit 124,500 - 124,500
Other 13,000 - 13,000
341,500 - 341,500 324,425
Foundations & NGOs
IOB Foundation 12,965 248,000 260,965
Western Union Foundation 30,543 - 30,543
Social Entrepreneurs Ireland 15,000 - 15,000
Trocaire 8,000 - 8,000
Other 3,200 - 3,200
69,708 248,000 317,708 254,861
Volunteer Programme fundraising 243,100 - 243,100 227,640
Fundraising for overseas partner schools 229,705 - 229,705 307,555
Other Donations
The Dormant Accounts Fund 89,169 - 89,169
Pobail 50,880 - 50,880
Individuals 2,500 24,189 26,689
Private Business 15,000 - 15,000
Other - 5,060 5,060
157,549 29,249 186,798 183,616
Total Voluntary Income 1,041,562 277,249 1,318,811 1,298,097
Suas Educational Development
Notes to the Financial Statements
for the year ended 31 December 2009
17
1(b)Donated services & facilities
Donated resources are included in the Statement of Financial Activities where the benefit to the charity is reasonably
quantifiable and measurable. Suas avails of a number of donated services and facilities from its supporters free of charge or at
discounted values. These include office space, advertising, online database access and IT applications. The following analysis
shows the estimated values of these services and facilities, at prices Suas estimates it would pay or pay in addition in the open
market for such services and facilities.
Donor Nature of service/facility provided 2009 2008
€ €
Kalestone Ltd. Premises 30,560 47,180
Google Google Adwords & Applications 22,630 21,130
Salesforce CRM database 10,000 10,000
FR Kelly Trade mark advisory service 5,000 -
MOP Company secretarial service 2,000 2,000
70,190 80,310
2. Net incoming resources 2009 2008
€ €
Net incoming resources for the year is stated after deducting
Depreciation of tangible assets 3,709 9,223
Auditors‟ remuneration 5,199 5,153
3. Employees 2009 2008
Number Number
The average monthly numbers of employees during the year were:
Administrative 2 2
Direct Charitable 12 11
4. Costs of generating funds 2009 2008
€ €
Communications 3,050 4,196
Fundraising costs 3,538 2,707
Salaries and other staffing 32,535 33,225
39,123 40,128
18
5. Resources expended: charitable activities
OVERSEAS IN IRELAND
Funding of
Overseas Partner
Schools
Partner
Support
Volunteer
Programme
Overseas
Programme
Total
Bridge to
College
Global Issues
Courses
Mentoring &
Societies
„In Ireland‟
Programme
Total 2009 Total 2008 Total
€ € € € € € € € € €
Partner Projects &
Capacity Building
229,705 - - - - - 229,705
Programme Salaries - 66,924 48,545 81,924 21,204 38,658 257,255
Other Staffing - 15,236 15,912 24,500 4,051 10,812 70,511
Travel - 10,395 80,624 698 496 1,507 93,720
Partner Costs - 4,056 - - - - 4,056
Marketing &
Communications
- 6,105 8,030 750 6,832 3,654 25,371
Materials & Printing - 124 3,775 1,850 2,818 4,703 13,270
Training, Conferences
& Exhibitions
- 1,576 670 275 382 347 3,250
Volunteer training - - 29,218 - - 1,575 30,793
Facilitation - - - - 21,267 - 21,267
Mentoring sessions - - - 8,018 - 5,972 13,990
Health & Safety - 94 6,979 - - - 7,073
Overseas Costs - 6,188 54,070 - - - 60,258
Monitoring&Evaluation - 10,093 - - - - 10,093
229,705 120,791 247,823 368,614 118,015 57,050 67,228 242,293 840,612 883,448
Re-allocation of Direct
Support Costs
- 21,815 69,810 91,625 17,452 34,905 30,540 82,897 174,522 172,464
229,705 142,606 317,633 460,239 135,467 91,955 97,768 325,190 1,015,134 1,055,912
Suas Educational Development
Notes to the Financial Statements
for the year ended 31 December 2009
19
5. Resources expended: charitable activities (continued)
Charitable activities comprise direct programme costs plus allocated direct support costs. Direct programme costs are those
incurred wholly and exclusively for the primary objects of the charitable activity. Direct support costs represent general
expenditure which cannot be allocated specifically to a single charitable activity but can be allocated subsequently on a
reasonable basis. They include insurance, rent & rates, IT systems development and CEO remuneration. Direct support
costs are allocated based on the estimated amount of staff time and resources which each activity absorbs.
Breakdown of direct payments to overseas partners:
Overseas partner Project/Programme funded 2009
India €
Development Action Society ‘SHIKHA Education project’ 36,704
Construction of Resource Centre 28,113
Sabuj Sangha ‘Rehabilitation of Deprived Children Through Education project’ 35,000
‘Capacity Building of Centre Development Committee’ 9,375
Vikramshila ‘Education 2 Employability project’ 29,000
Kenya
Gatoto Primary School Gatoto Integrated Development Programme 77,430
Kongowea Primary School Re-roofing Project 10,483
Maweni Primary School Feeding Programme 3,600
Total 229,705
Suas made an intermediary transfer of €28,293 to the Digicel Foundation in Haiti on behalf of a third party. Suas had no
legal responsibility for ensuring the charitable application of these funds. They are therefore not included in the Statement
of Financial Activities. A similar transaction, amounting to €10,000, was recorded in 2008.
6. Other costs
2009 2008
Governance costs € €
Audit fees 5,199 5,153
Legal fees 23 1,150
5,222 6,303
Indirect support costs
Salaries 50,961 49,140
Taxation & social insurance 13,588 15,095
Intern support 5,936 -
Communications 5,789 5,816
Printing & stationery 4,720 17,150
Staff training 2,859 8,039
Other 4,963 10,447
88,816 105,687
Suas Educational Development
Notes to the Financial Statements
for the year ended 31 December 2009
20
7. Taxation
As Suas Educational Development has been granted charitable status under Section 333 (I) (L) Income Tax Act 1967, no
liability for taxation arises. Suas Educational Development's charity number is CHY 14931.
8. Tangible fixed assets
Total
€
Cost
At 1 January 2009 40,703
Additions during the year 1,678 _______
At 31 December 2009 42,381 _______
Depreciation
At 1 January 2009 34,772
Charge for the year 3,709 _______
At 31 December 2009 38,481 _______
Net book values
At 31 December 2009 3,900
At 31 December 2008 5,930
9. Debtors 2009 2008
€ €
Accrued Income 8,100 3,833
Prepayments 3,805 27,620
11,905 31,453
10. Creditors: amounts falling due within one year 2009 2008
€ €
Deferred Income 373,020 305,673
Trade creditors 7,174 6,713
PAYE and PRSI 11,500 13,321
Accruals 11,674 7,839
403,368 333,546
Suas Educational Development
Notes to the Financial Statements
for the year ended 31 December 2009
21
11. Funds of the charity
Balance at
31/12/08
Net incoming
resources for year
Balance at
31/12/09
Movement in funds € € €
Restricted funds - 26,428 26,428
Unrestricted funds 208,385 148,837 357,222
Total funds 208,385 175,265 383,650
12. Directors’ remuneration
No remuneration or fees were paid to any director during the year or in 2008.
13. Capital commitments and contingent liabilities
There were no Capital Commitments or Contingent Liabilities at the balance sheet date.
14. Post balance sheet events
There have been no significant events affecting the company since the year end.
15. Legal status
The company is limited by guarantee and not having a share capital. The liability of each member, in the event of the
company being wound up is €1.00.
16. Comparative figures for 2008
The comparative figures for incoming resources and resources expended in the statement of financial activities for 2008
have been adjusted to reflect an amount for donated services and facilities in that year. 17. Responsibility for information in this report
The information in this report is entirely the responsibility of Suas and does not represent or reflect its funders‟ or
supporters‟ policies.
18. Approval of Financial Statements
The Board of directors approved the financial statements on 31 May 2010.