engm 661 engineering economics for managers investmentworth investment worth

69
ENGM 661 Engineering ENGM 661 Engineering Economics for Managers Economics for Managers Investment Investment Worth Worth

Upload: bethanie-cameron

Post on 20-Jan-2018

221 views

Category:

Documents


0 download

DESCRIPTION

MARR MARR is company specific u utilities - MARR = % u mutuals - MARR = % u new venture - MARR = % MARR based on u firms cost of capital u Price Index u Treasury bills

TRANSCRIPT

ENGM 661 Engineering Economics for Managers

Investment Worth

Investment Worth

MARR

Suppose a company can earn 12% / annum in U. S. Treasury bills

No way would they ever invest in a project earning < 12%

Def:The Investment Worth of all projects are measured at the Minimum Attractive

Rate of Return (MARR) of a company.

MARR

MARR is company specific

utilities - MARR = 10 - 15%

mutuals - MARR = 12 - 18%

new venture - MARR = 20 - 30%

MARR based on

firms cost of capital

Price Index

Treasury bills

Investment Worth Alternatives

NPW(MARR) > 0Good Investment

Investment Worth Alternatives

NPW(MARR) > 0Good Investment

EUAW(MARR) > 0Good Investment

Investment Worth Alternatives

NPW(MARR) > 0Good Investment

EUAW(MARR) > 0Good Investment

IRR > MARRGood Investment

Present Worth

Example: Suppose you buy and sell a piece of equipment.

Purchase Price $16,000Sell Price (5 years) $ 4,000Annual Maintenance $ 3,000Net Profit Contribution $ 6,000MARR 12%

Is it worth it to the company to buy the machine?

Present Worth

NPW= -16 + 3(P/A,12,5) + 4(P/F,12,5)

16,000

6,000

3,000

5

0

4,000

16,000

3,000

5

0

4,000

Present Worth

NPW= -16 + 3(P/A,12,5) + 4(P/F,12,5)

= -16 +3(3.6048) + 4(.5674)

16,000

6,000

3,000

5

0

4,000

16,000

3,000

5

0

4,000

Present Worth

NPW= -16 + 3(P/A,12,5) + 4(P/F,12,5)

= -16 +3(3.6048) + 4(.5674)

= -2.916

= -$2,916

16,000

6,000

3,000

5

0

4,000

16,000

3,000

5

0

4,000

Annual Worth

Annual Worth (AW or EUAW)

AW(i) = PW(i) (A/P, i%, n)

= [ At (P/F, i%, t)](A/P, i%, n)

AW(i) = Annual Worth of Investment

AW(i) > 0 **OK Investment**

Annual Worth; Example

Repeating our PW example,

we have

AW(12)= -16(A/P,12,5) + 3 + 4(A/F,12,5)

3,000

5

0

4,000

16,000

Annual Worth; Example

Repeating our PW example,

we have

AW(12)= -16(A/P,12,5) + 3 + 4(A/F,12,5)

= -16(.2774) + 3 + 4(.1574)

3,000

5

0

4,000

16,000

Annual Worth; Example

Repeating our PW example,

we have

AW(12)= -16(A/P,12,5) + 3 + 4(A/F,12,5)

= -16(.2774) + 3 + 4(.1574)

= -.808

= -$808

3,000

5

0

4,000

16,000

Alternately

AW(12) = PW(12) (A/P, 12%, 5)

= -2.92 (.2774)

= - $810 < 0 NO GOOD

3,000

5

0

4,000

16,000

Internal Rate of Return

Internal Rate-of-Return

IRR - internal rate of return is that return for which NPW(i*) = 0

i* = IRR

i* > MARR **OK Investment**

Internal Rate of Return

Internal Rate-of-Return

IRR - internal rate of return is that return for which NPW(i*) = 0

i* = IRR

i* > MARR **OK Investment**

Alt:

FW(i*) = 0 = At(1 + i*)n - t

Internal Rate of Return

Internal Rate-of-Return

IRR - internal rate of return is that return for which NPW(i*) = 0

i* = IRR

i* > MARR **OK Investment**

Alt:

FW(i*) = 0 = At(1 + i*)n - t

PWrevenue(i*) = PWcosts(i*)

Internal Rate of Return

Example

PW(i) = -16 + 3(P/A, i, 5) + 4(P/F, i, 5)

3,000

5

0

4,000

16,000

Internal Rate of Return

Example

PW(i) = -16 + 3(P/A, i, 5) + 4(P/F, i, 5)

3,000

5

0

4,000

16,000

Internal Rate of Return

Example

PW(i) = -16 + 3(P/A, i, 5) + 4(P/F, i, 5)

i* = 5 1/4 %

i* < MARR

3,000

5

0

4,000

16,000

Public School Funding

Sheet: Sheet1

Sheet: Sheet2

Sheet: Sheet3

Sheet: Sheet4

Sheet: Sheet5

Sheet: Sheet6

Sheet: Sheet7

Sheet: Sheet8

Sheet: Sheet9

Sheet: Sheet10

Sheet: Sheet11

Sheet: Sheet12

Sheet: Sheet13

Sheet: Sheet14

Sheet: Sheet15

Sheet: Sheet16

104.5

109.20249999999999

114.11661249999997

119.25186006249996

124.61819376531244

130.2260124847515

136.0861830465653

142.21006128366074

148.60951404142546

159.01218002432526

170.14303262602803

182.05304490985

194.79675805353952

208.4325311172873

223.02280829549744

238.6344048761823

Public School Funding

216%

16 yrs

Sheet: Sheet1

Sheet: Sheet2

Sheet: Sheet3

Sheet: Sheet4

Sheet: Sheet5

Sheet: Sheet6

Sheet: Sheet7

Sheet: Sheet8

Sheet: Sheet9

Sheet: Sheet10

Sheet: Sheet11

Sheet: Sheet12

Sheet: Sheet13

Sheet: Sheet14

Sheet: Sheet15

Sheet: Sheet16

104.5

109.20249999999999

114.11661249999997

119.25186006249996

124.61819376531244

130.2260124847515

136.0861830465653

142.21006128366074

148.60951404142546

159.01218002432526

170.14303262602803

182.05304490985

194.79675805353952

208.4325311172873

223.02280829549744

238.6344048761823

School Funding

1

2

3

16

100

216

F = P(F/P,i*,16)

(F/P,i*,16) = F/P = 2.16

(1+i*)16 = 2.16

School Funding

(1+i*)16 = 2.16

16 ln(1+i*) = ln(2.16) = .7701

1

2

3

16

100

216

School Funding

(1+i*)16 = 2.16

16 ln(1+i*) = ln(2.16) = .7701

ln(1+i*) = .0481

1

2

3

16

100

216

School Funding

(1+i*)16 = 2.16

16 ln(1+i*) = ln(2.16) = .7701

ln(1+i*) = .0481

(1+i*) = e.0481 = 1.0493

1

2

3

16

100

216

School Funding

(1+i*)16 = 2.16

16 ln(1+i*) = ln(2.16) = .7701

ln(1+i*) = .0481

(1+i*) = e.0481 = 1.0493

i* = .0493 = 4.93%

1

2

3

16

100

216

School Funding

We know i = 4.93%, is that significant growth?

1

2

3

16

100

216

School Funding

We know i = 4.93%, is that significant growth?

Suppose inflation = 3.5% over that same period.

1

2

3

16

100

216

School Funding

We know i = 4.93%, is that significant growth?

Suppose inflation = 3.5% over that same period.

d= 1.4%

1

2

3

16

100

216

d

i

j

j

1

0493

0350

1

0350

.

.

.

School Funding

We know that d, the real increase in school funding

after we discount for the effects of inflation

is 1.4%.

So schools have experienced a real increase in

funding?

1

2

3

16

100

216

School Funding

We know that d, the real increase in school funding

after we discount for the effects of inflation

is 1.4%.

So schools have experienced a real increase in

funding?

Rapid City growth rate 3% / yr.

1

2

3

16

100

216

Summary

NPW > 0 Good Investment

Summary

NPW > 0 Good Investment

EUAW > 0 Good Investment

Summary

NPW > 0 Good Investment

EUAW > 0 Good Investment

IRR > MARR Good Investment

Summary

NPW > 0 Good Investment

EUAW > 0 Good Investment

IRR > MARR Good Investment

Note: If NPW > 0 EUAW > 0

IRR > MARR

Internal Rate of Return

Internal Rate-of-Return

IRR - internal rate of return is that return for which NPW(i*) = 0

i* = IRR

i* > MARR **OK Investment**

Alt:

FW(i*) = 0 = At(1 + i*)n - t

PWrevenue(i*) = PWcosts(i*)

Internal Rate of Return

Example

PW(i) = -16 + 3(P/A, i, 5) + 4(P/F, i, 5)

3,000

5

0

4,000

16,000

Internal Rate of Return

Example

PW(i) = -16 + 3(P/A, i, 5) + 4(P/F, i, 5)

i* = 5 1/4 %

i* < MARR

3,000

5

0

4,000

16,000

Spreadsheet Example

Sheet: Unit 5

Sheet: IRR

Sheet: ERR

Sheet: Mortgage1

Sheet: Mortgage2

Sheet: Retire

Sheet: Increment

Sheet: Sheet5

Sheet: Sheet6

Sheet: Sheet7

Sheet: Sheet8

Sheet: Sheet9

Sheet: Sheet10

Sheet: Sheet11

Sheet: Sheet12

Sheet: Sheet13

Sheet: Sheet14

Sheet: Sheet15

Sheet: Sheet16

Example

Period

Cash Flow

MARR =

0.12

NPV =

-2915.96397009059

=NPV(E9,C5:C9)+C4

PMT =

-808.916783292587

=-PMT(E9,5,C10)

IRR =

0.052424697816016316

=IRR(C4:C9,E9)

Example:

External Rate Return

Period

Cash Flow

Period

Cash Flow

i =

NPV =

0.05

20.408163265306598

0.1

9.0157776108191

MARR =

0.15

0.15000000000000002

2.8766335168895694

NPV =

2521.3641349996687

=NPV(E13,C7:C13)+E6

0.2

0.0

PMT =

606.0360002832754

=-PMT(E13,7,C14)

0.25

-0.9600000000000364

IRR =

0.19613045412831231

=IRR(C6:C13,0.15)

0.3

-0.9103322712792306

0.35

-0.4572473708275311

0.39999999999999997

1.1368683772161603E-13

0.44999999999999996

0.20501045553317

0.49999999999999994

0.0

0.5499999999999999

-0.7049108791245544

0.6

-1.9531250000002274

Example: # 7.8

Example: # 7.8

i =

0.01

NPV =

48981.89480090659

IRR =

0.014587838774665705

=IRR(E29:E173,0.15)

IRR =

0.17521428245349427

=IRR(J29:J41,0.15)

Period

Cash Flow

Annual Maint

Net Cash

Period

Cash Flow

Annual Maint

Net Cash

-130000.0

-130000.0

1.0

2000.0

2000.0

1.0

21500.0

2.0

2000.0

2000.0

2.0

21500.0

3.0

2000.0

2000.0

3.0

20800.0

4.0

2000.0

2000.0

4.0

21500.0

5.0

2000.0

2000.0

5.0

21500.0

6.0

2000.0

2000.0

6.0

20800.0

7.0

2000.0

2000.0

7.0

21500.0

8.0

2000.0

2000.0

8.0

21500.0

9.0

2000.0

2000.0

9.0

20800.0

10.0

2000.0

2000.0

10.0

21500.0

11.0

2000.0

2000.0

11.0

21500.0

12.0

-500.0

12.0

204000.0

-3200.0

200800.0

13.0

2000.0

2000.0

14.0

2000.0

2000.0

15.0

2000.0

2000.0

16.0

2000.0

2000.0

17.0

2000.0

2000.0

18.0

2000.0

2000.0

19.0

2000.0

2000.0

20.0

2000.0

2000.0

21.0

2000.0

2000.0

22.0

2000.0

2000.0

23.0

2000.0

2000.0

24.0

-500.0

25.0

2000.0

2000.0

26.0

2000.0

2000.0

27.0

2000.0

2000.0

28.0

2000.0

2000.0

29.0

2000.0

2000.0

30.0

2000.0

2000.0

31.0

2000.0

2000.0

32.0

2000.0

2000.0

33.0

2000.0

2000.0

34.0

2000.0

2000.0

35.0

2000.0

2000.0

36.0

-1200.0

37.0

2000.0

2000.0

38.0

2000.0

2000.0

39.0

2000.0

2000.0

40.0

2000.0

2000.0

41.0

2000.0

2000.0

42.0

2000.0

2000.0

43.0

2000.0

2000.0

44.0

2000.0

2000.0

45.0

2000.0

2000.0

46.0

2000.0

2000.0

47.0

2000.0

2000.0

48.0

-500.0

49.0

2000.0

2000.0

50.0

2000.0

2000.0

51.0

2000.0

2000.0

52.0

2000.0

2000.0

53.0

2000.0

2000.0

54.0

2000.0

2000.0

55.0

2000.0

2000.0

56.0

2000.0

2000.0

57.0

2000.0

2000.0

58.0

2000.0

2000.0

59.0

2000.0

2000.0

60.0

-500.0

61.0

2000.0

2000.0

62.0

2000.0

2000.0

63.0

2000.0

2000.0

64.0

2000.0

2000.0

65.0

2000.0

2000.0

66.0

2000.0

2000.0

67.0

2000.0

2000.0

68.0

2000.0

2000.0

69.0

2000.0

2000.0

70.0

2000.0

2000.0

71.0

2000.0

2000.0

72.0

-1200.0

73.0

2000.0

2000.0

74.0

2000.0

2000.0

75.0

2000.0

2000.0

76.0

2000.0

2000.0

77.0

2000.0

2000.0

78.0

2000.0

2000.0

79.0

2000.0

2000.0

80.0

2000.0

2000.0

81.0

2000.0

2000.0

82.0

2000.0

2000.0

83.0

2000.0

2000.0

84.0

-500.0

85.0

2000.0

2000.0

86.0

2000.0

2000.0

87.0

2000.0

2000.0

88.0

2000.0

2000.0

89.0

2000.0

2000.0

90.0

2000.0

2000.0

91.0

2000.0

2000.0

92.0

2000.0

2000.0

93.0

2000.0

2000.0

94.0

2000.0

2000.0

95.0

2000.0

2000.0

96.0

-500.0

97.0

2000.0

2000.0

98.0

2000.0

2000.0

99.0

2000.0

2000.0

100.0

2000.0

2000.0

101.0

2000.0

2000.0

102.0

2000.0

2000.0

103.0

2000.0

2000.0

104.0

2000.0

2000.0

105.0

2000.0

2000.0

106.0

2000.0

2000.0

107.0

2000.0

2000.0

108.0

-1200.0

109.0

2000.0

2000.0

110.0

2000.0

2000.0

111.0

2000.0

2000.0

112.0

2000.0

2000.0

113.0

2000.0

2000.0

114.0

2000.0

2000.0

115.0

2000.0

2000.0

116.0

2000.0

2000.0

117.0

2000.0

2000.0

118.0

2000.0

2000.0

119.0

2000.0

2000.0

120.0

-500.0

121.0

2000.0

2000.0

122.0

2000.0

2000.0

123.0

2000.0

2000.0

124.0

2000.0

2000.0

125.0

2000.0

2000.0

126.0

2000.0

2000.0

127.0

2000.0

2000.0

128.0

2000.0

2000.0

129.0

2000.0

2000.0

130.0

2000.0

2000.0

131.0

2000.0

2000.0

132.0

-500.0

133.0

2000.0

2000.0

134.0

2000.0

2000.0

135.0

2000.0

2000.0

136.0

2000.0

2000.0

137.0

2000.0

2000.0

138.0

2000.0

2000.0

139.0

2000.0

2000.0

140.0

2000.0

2000.0

141.0

2000.0

2000.0

142.0

2000.0

2000.0

143.0

2000.0

2000.0

144.0

2000.0

176800.0

178800.0

0.05

0.1

0.15000000000000002

0.2

0.25

0.3

0.35

0.39999999999999997

0.44999999999999996

0.49999999999999994

0.5499999999999999

0.6

20.408163265306598

9.0157776108191

2.8766335168895694

0.0

-0.9600000000000364

-0.9103322712792306

-0.4572473708275311

1.1368683772161603E-13

0.20501045553317

0.0

-0.7049108791245544

-1.9531250000002274

Example: ERR

Example 7.6

MARR =

0.15

IRR =

0.1333

i" =

0.0747

MARR =

0.0747

ERR =

0.14

t

Net Cash

Rt

Ct

Period

Costs

Revenues

Net Cash

-110000.0

1.0

20000.0

20000.0

2.0

20000.0

20000.0

3.0

20000.0

20000.0

NPV =

7478.317090860985

7478.354020803944

4.0

20000.0

20000.0

MIRR =

0.09096703612464818

5.0

20000.0

20000.0

=MIRR(B4:B7,B2,D2)

6.0

20000.0

20000.0

7.0

20000.0

20000.0

8.0

20000.0

20000.0

9.0

20000.0

20000.0

Example 7.6

Example 7.6

10.0

30000.0

30000.0

i" =

0.1684

MARR =

0.2

i" =

0.2111

MARR =

0.2

NPV =

110000.0

102847.21957830325

-30.28998388045875

t

Net Cash

Rt

Ct

t

Net Cash

Rt

Ct

NFW =

407794.3445530428

416074.3647610544

-105.86390990577443

IRR =

0.13323269845647548

=IRR(F6:F16,0.1)

MIRR =

0.14229382044331174

=MIRR(F6:F16,0.1,D3)

NPV =

5935.185185185186

6361.3123445528545

NPV =

5935.185185185186

5935.21158742453

MIRR =

0.1725834601969538

MIRR =

0.1999982206343882

=MIRR(B4:B7,B2,D2)

=MIRR(B4:B7,B2,D2)

Mortgage

Interest

0.09

Years

30.0

Loan

85000.0

Payment

-683.9292244030638

Balance

Balance

Month

Start

Interest

Principle

End

1.0

85000.0

637.5

46.42922440306381

84953.57077559693

2.0

84953.57077559693

637.151780816977

46.77744358608686

84906.79333201084

3.0

4.0

5.0

6.0

7.0

8.0

9.0

10.0

11.0

12.0

13.0

14.0

15.0

16.0

17.0

18.0

19.0

20.0

21.0

22.0

23.0

24.0

25.0

26.0

27.0

28.0

29.0

30.0

31.0

32.0

33.0

34.0

35.0

36.0

37.0

38.0

39.0

40.0

41.0

42.0

43.0

44.0

45.0

46.0

47.0

48.0

49.0

50.0

51.0

52.0

53.0

54.0

55.0

56.0

57.0

58.0

59.0

60.0

61.0

62.0

63.0

64.0

65.0

66.0

67.0

68.0

69.0

70.0

71.0

72.0

73.0

74.0

75.0

76.0

77.0

78.0

79.0

80.0

81.0

82.0

83.0

84.0

85.0

86.0

87.0

88.0

89.0

90.0

91.0

92.0

93.0

94.0

95.0

96.0

97.0

98.0

99.0

100.0

101.0

102.0

103.0

104.0

105.0

106.0

107.0

108.0

109.0

110.0

111.0

112.0

113.0

114.0

115.0

116.0

117.0

118.0

119.0

120.0

121.0

122.0

123.0

124.0

125.0

126.0

127.0

128.0

129.0

130.0

131.0

132.0

133.0

134.0

135.0

136.0

137.0

138.0

139.0

140.0

141.0

142.0

143.0

144.0

145.0

146.0

147.0

148.0

149.0

150.0

151.0

152.0

153.0

154.0

155.0

156.0

157.0

158.0

159.0

160.0

161.0

162.0

163.0

164.0

165.0

166.0

167.0

168.0

169.0

170.0

171.0

172.0

173.0

174.0

175.0

176.0

177.0

178.0

179.0

180.0

181.0

182.0

183.0

184.0

185.0

186.0

187.0

188.0

189.0

190.0

191.0

192.0

193.0

194.0

195.0

196.0

197.0

198.0

199.0

200.0

201.0

202.0

203.0

204.0

205.0

206.0

207.0

208.0

209.0

210.0

211.0

212.0

213.0

214.0

215.0

216.0

217.0

218.0

219.0

220.0

221.0

222.0

223.0

224.0

225.0

226.0

227.0

228.0

229.0

230.0

231.0

232.0

233.0

234.0

235.0

236.0

237.0

238.0

239.0

240.0

241.0

242.0

243.0

244.0

245.0

246.0

247.0

248.0

249.0

250.0

251.0

252.0

253.0

254.0

255.0

256.0

257.0

258.0

259.0

260.0

261.0

262.0

263.0

264.0

265.0

266.0

267.0

268.0

269.0

270.0

271.0

272.0

273.0

274.0

275.0

276.0

277.0

278.0

279.0

280.0

281.0

282.0

283.0

284.0

285.0

286.0

287.0

288.0

289.0

290.0

291.0

292.0

293.0

294.0

295.0

296.0

297.0

298.0

299.0

300.0

301.0

302.0

303.0

304.0

305.0

306.0

307.0

308.0

309.0

310.0

311.0

312.0

313.0

314.0

315.0

316.0

317.0

318.0

319.0

320.0

321.0

322.0

323.0

324.0

325.0

326.0

327.0

328.0

329.0

330.0

331.0

332.0

333.0

334.0

335.0

336.0

337.0

338.0

339.0

340.0

341.0

342.0

343.0

344.0

345.0

346.0

347.0

348.0

349.0

350.0

351.0

352.0

353.0

354.0

355.0

356.0

357.0

358.0

359.0

360.0

Mortgage

Interest

0.09

Years

30.0

Loan

85000.0

Payment

-683.9292244030638

Balance

Balance

Month

Start

Interest

Principle

End

1.0

85000.0

637.5

46.42922440306381

84953.57077559693

2.0

84953.57077559693

637.151780816977

46.77744358608686

84906.79333201084

3.0

84906.79333201084

636.8009499900812

47.12827441298259

84859.66505759786

4.0

84859.66505759786

636.4474879319839

47.4817364710799

84812.18332112678

5.0

84812.18332112678

636.0913749084508

47.83784949461301

84764.34547163217

6.0

84764.34547163217

635.7325910372413

48.19663336582255

84716.14883826635

7.0

84716.14883826635

635.3711162869976

48.55810811606625

84667.59073015029

8.0

84667.59073015029

635.0069304761272

48.92229392693662

84618.66843622335

9.0

84618.66843622335

634.6400132716751

49.2892111313887

84569.37922509197

10.0

84569.37922509197

634.2703441881897

49.6588802148741

84519.72034487709

11.0

84519.72034487709

633.8979025865782

50.031321816485615

84469.68902306061

12.0

84469.68902306061

633.5226676729545

50.40655673010929

84419.2824663305

13.0

84419.2824663305

633.1446184974787

50.78460590558507

84368.4978604249

14.0

84368.4978604249

632.7637339531867

51.1654904498771

84317.33236997503

15.0

84317.33236997503

632.3799927748126

51.549231628251164

84265.78313834679

16.0

84265.78313834679

631.9933735376009

51.93585086546295

84213.84728748132

17.0

84213.84728748132

631.6038546561098

52.32536974695404

84161.52191773437

18.0

84161.52191773437

631.2114143830078

52.71781002005605

84108.80410771431

19.0

84108.80410771431

630.8160308078574

53.11319359520644

84055.69091411911

20.0

84055.69091411911

630.4176818558933

53.51154254717051

84002.17937157194

21.0

84002.17937157194

630.0163452867895

53.912879116274325

83948.26649245566

22.0

83948.26649245566

629.6119986934174

54.317225709646436

83893.94926674601

23.0

83893.94926674601

629.2046195005951

54.72460490246874

83839.22466184355

24.0

83839.22466184355

628.7941849638265

55.13503943923729

83784.08962240431

25.0

83784.08962240431

628.3806721680323

55.54855223503148

83728.54107016927

26.0

83728.54107016927

627.9640580262695

55.965166376794286

83672.57590379249

27.0

83672.57590379249

627.5443192784436

56.38490512462022

83616.19099866787

28.0

83616.19099866787

627.1214324900089

56.80779191305487

83559.3832067548

29.0

83559.3832067548

626.695374050661

57.23385035240278

83502.1493564024

30.0

83502.1493564024

626.266120173018

57.66310423004586

83444.48625217236

31.0

83444.48625217236

625.8336468912927

58.095577511771126

83386.39067466058

32.0

83386.39067466058

625.3979300599543

58.531294343109494

83327.85938031747

33.0

83327.85938031747

624.958945352381

58.97027905068285

83268.88910126679

34.0

83268.88910126679

624.5166682595009

59.41255614356294

83209.47654512322

35.0

83209.47654512322

624.0710740884241

59.858150314639715

83149.61839480858

36.0

83149.61839480858

623.6221379610644

60.307086441999445

83089.31130836658

37.0

83089.31130836658

623.1698348127494

60.75938959031441

83028.55191877627

38.0

83028.55191877627

622.714139390822

61.21508501224184

82967.33683376403

39.0

82967.33683376403

622.2550262532302

61.674198149833614

82905.6626356142

40.0

82905.6626356142

621.7924697671064

62.13675463595746

82843.52588097824

41.0

82843.52588097824

621.3264441073368

62.60278029572703

82780.92310068251

42.0

82780.92310068251

620.8569232551189

63.07230114794493

82717.85079953457

43.0

82717.85079953457

620.3838809965092

63.54534340655459

82654.30545612802

44.0

82654.30545612802

619.9072909209601

64.02193348210369

82590.28352264591

45.0

82590.28352264591

619.4271264198443

64.50209798321953

82525.7814246627

46.0

82525.7814246627

618.9433606849701

64.9858637180937

82460.7955609446

47.0

82460.7955609446

618.4559667070845

65.47325769597933

82395.32230324863

48.0

82395.32230324863

617.9649172743647

65.96430712869915

82329.35799611993

49.0

82329.35799611993

617.4701849708994

66.45903943216445

82262.89895668776

50.0

82262.89895668776

616.9717421751582

66.95748222790564

82195.94147445985

51.0

82195.94147445985

616.4695610584489

67.45966334461491

82128.48181111523

52.0

82128.48181111523

615.9636135833642

67.96561081969958

82060.51620029553

53.0

82060.51620029553

615.4538715022164

68.47535290084738

81992.04084739469

54.0

81992.04084739469

614.9403063554602

68.98891804760365

81923.05192934709

55.0

81923.05192934709

614.4228894701031

69.50633493296073

81853.54559441413

56.0

81853.54559441413

613.901591958106

70.02763244495782

81783.51796196918

57.0

81783.51796196918

613.3763847147687

70.55283968829508

81712.96512228088

58.0

81712.96512228088

612.8472384171065

71.08198598595732

81641.88313629491

59.0

81641.88313629491

612.3141235222118

71.61510088085197

81570.26803541406

60.0

81570.26803541406

611.7770102656054

72.15221413745837

81498.1158212766

61.0

81498.1158212766

611.2358686595745

72.69335574348929

81425.42246553312

62.0

81425.42246553312

610.6906684914984

73.23855591156541

81352.18390962156

63.0

81352.18390962156

610.1413793221617

73.78784508090212

81278.39606454065

64.0

81278.39606454065

609.5879704840548

74.34125391900898

81204.05481062164

65.0

81204.05481062164

609.0304110796623

74.89881332340155

81129.15599729825

66.0

81129.15599729825

608.4686699797369

75.46055442332693

81053.69544287493

67.0

81053.69544287493

607.902715821562

76.02650858150184

80977.66893429343

68.0

80977.66893429343

607.3325170072006

76.59670739586318

80901.07222689757

69.0

80901.07222689757

606.7580417017317

77.1711827013321

80823.90104419623

70.0

80823.90104419623

606.1792578314718

77.74996657159204

80746.15107762464

71.0

80746.15107762464

605.5961330821848

78.33309132087902

80667.81798630377

72.0

80667.81798630377

605.0086348972783

78.92058950578553

80588.89739679798

73.0

80588.89739679798

604.4167304759849

79.51249392707894

80509.38490287091

74.0

80509.38490287091

603.8203867715318

80.10883763153197

80429.27606523938

75.0

80429.27606523938

603.2195704892953

80.70965391376853

80348.5664113256

76.0

80348.5664113256

602.614248084942

81.31497631812181

80267.25143500748

77.0

80267.25143500748

602.0043857625561

81.92483864050769

80185.32659636697

78.0

80185.32659636697

601.3899494727523

82.53927493031154

80102.78732143666

79.0

80102.78732143666

600.7709049107749

83.15831949228891

80019.62900194437

80.0

80019.62900194437

600.1472175145827

83.78200688848108

79935.8469950559

81.0

79935.8469950559

599.5188524629192

84.41037194014461

79851.43662311575

82.0

79851.43662311575

598.885774673368

85.0434497296958

79766.39317338605

83.0

79766.39317338605

598.2479488003954

85.68127560266839

79680.71189778339

84.0

79680.71189778339

597.6053392333754

86.32388516968842

79594.3880126137

85.0

79594.3880126137

596.9579100946027

86.97131430846116

79507.41669830523

86.0

79507.41669830523

596.3056252372892

87.62359916577464

79419.79309913945

87.0

79419.79309913945

595.6484482435459

88.28077615951793

79331.51232297994

88.0

79331.51232297994

594.9863424223495

88.94288198071433

79242.56944099923

89.0

79242.56944099923

594.3192708074943

89.60995359556955

79152.95948740366

90.0

79152.95948740366

593.6471961555275

90.28202824753635

79062.67745915613

91.0

79062.67745915613

592.970080943671

90.95914345939286

78971.71831569674

92.0

78971.71831569674

592.2878873677255

91.64133703533832

78880.0769786614

93.0

78880.0769786614

591.6005773399605

92.32864706310329

78787.7483315983

94.0

78787.7483315983

590.9081124869872

93.02111191607662

78694.72721968222

95.0

78694.72721968222

590.2104541476166

93.71877025544723

78601.00844942676

96.0

78601.00844942676

589.5075633707007

94.42166103236309

78506.5867883944

97.0

78506.5867883944

588.799400912958

95.12982349010576

78411.4569649043

98.0

78411.4569649043

588.0859272367821

95.84329716628167

78315.61366773801

99.0

78315.61366773801

587.3671025080351

96.56212189502867

78219.05154584299

100.0

78219.05154584299

586.6428865938224

97.28633780924145

78121.76520803374

101.0

78121.76520803374

585.913239060253

98.01598534281084

78023.74922269094

102.0

78023.74922269094

585.178119170182

98.75110523288186

77924.99811745806

103.0

77924.99811745806

584.4374858809355

99.49173852212834

77825.50637893593

104.0

77825.50637893593

583.6912978420195

100.23792656104433

77725.26845237488

105.0

77725.26845237488

582.9395133928116

100.98971101025222

77624.27874136463

106.0

77624.27874136463

582.1820905602348

101.74713384282904

77522.5316075218

107.0

77522.5316075218

581.4189870564135

102.51023734665034

77420.02137017515

108.0

77420.02137017515

580.6501602763136

103.2790641267502

77316.7423060484

109.0

77316.7423060484

579.875567295363

104.05365710770081

77212.6886489407

110.0

77212.6886489407

579.0951648670552

104.83405953600857

77107.8545894047

111.0

77107.8545894047

578.3089094205352

105.62031498252861

77002.23427442217

112.0

77002.23427442217

577.5167570581663

106.41246734489755

76895.82180707727

113.0

76895.82180707727

576.7186635530795

107.21056084998429

76788.61124622729

114.0

76788.61124622729

575.9145843467046

108.01464005635921

76680.59660617093

115.0

76680.59660617093

575.104474546282

108.82474985678186

76571.77185631415

116.0

76571.77185631415

574.2882889223562

109.64093548070764

76462.13092083344

117.0

76462.13092083344

573.4659819062508

110.463242496813

76351.66767833663

118.0

76351.66767833663

572.6375075875247

111.29171681553908

76240.37596152109

119.0

76240.37596152109

571.8028197114081

112.1264046916557

76128.24955682943

120.0

76128.24955682943

570.9618716762207

112.96735272684316

76015.28220410258

121.0

76015.28220410258

570.1146165307694

113.81460787229446

75901.46759623029

122.0

75901.46759623029

569.2610069717272

114.66821743133664

75786.79937879895

123.0

75786.79937879895

568.4009953409922

115.52822906207166

75671.27114973689

124.0

75671.27114973689

567.5345336230266

116.3946907800372

75554.87645895685

125.0

75554.87645895685

566.6615734421763

117.26765096088752

75437.60880799596

126.0

75437.60880799596

565.7820660599697

118.14715834309413

75319.46164965286

127.0

75319.46164965286

564.8959623723964

119.0332620306674

75200.42838762219

128.0

75200.42838762219

564.0032129071664

119.92601149589746

75080.50237612629

129.0

75080.50237612629

563.1037678209472

120.82545658211666

74959.67691954417

130.0

74959.67691954417

562.1975768965813

121.73164750648255

74837.94527203769

131.0

74837.94527203769

561.2845895402826

122.64463486278123

74715.3006371749

132.0

74715.3006371749

560.3647547788117

123.56446962425207

74591.73616755065

133.0

74591.73616755065

559.4380212566299

124.49120314643392

74467.24496440422

134.0

74467.24496440422

558.5043372330316

125.4248871700322

74341.8200772342

135.0

74341.8200772342

557.5636505792564

126.36557382380738

74215.4545034104

136.0

74215.4545034104

556.615908775578

127.31331562748585

74088.14118778291

137.0

74088.14118778291

555.6610589083717

128.26816549469208

73959.87302228821

138.0

73959.87302228821

554.6990476671616

129.2301767359022

73830.64284555231

139.0

73830.64284555231

553.7298213416424

130.19940306142144

73700.4434424909

140.0

73700.4434424909

552.7533258186817

131.17589858438214

73569.26754390652

141.0

73569.26754390652

551.7695065792989

132.15971782376494

73437.10782608275

142.0

73437.10782608275

550.7783086956206

133.15091570744323

73303.9569103753

143.0

73303.9569103753

549.7796768278148

134.14954757524902

73169.80736280006

144.0

73169.80736280006

548.7735552210004

135.15566918206343

73034.651693618

145.0

73034.651693618

547.759887702135

136.16933670092885

72898.48235691707

146.0

72898.48235691707

546.738617676878

137.19060672618582

72761.29175019088

147.0

72761.29175019088

545.7096881264316

138.2195362766322

72623.07221391425

148.0

72623.07221391425

544.6730416043569

139.25618279870696

72483.81603111554

149.0

72483.81603111554

543.6286202333665

140.3006041696973

72343.51542694584

150.0

72343.51542694584

542.5763657020938

141.35285870097005

72202.16256824488

151.0

72202.16256824488

541.5162192618366

142.41300514122725

72059.74956310366

152.0

72059.74956310366

540.4481217232774

143.48110267978643

71916.26846042387

153.0

71916.26846042387

539.372013453179

144.55721094988485

71771.71124947398

154.0

71771.71124947398

538.2878343710548

145.64139003200899

71626.06985944198

155.0

71626.06985944198

537.1955239458149

146.73370045724891

71479.33615898473

156.0

71479.33615898473

536.0950211923855

147.8342032106783

71331.50195577406

157.0

71331.50195577406

534.9862646683054

148.94295973475846

71182.5589960393

158.0

71182.5589960393

533.8691924702947

150.0600319327691

71032.49896410653

159.0

71032.49896410653

532.743742230799

151.18548217226487

70881.31348193427

160.0

70881.31348193427

531.609851114507

152.3193732885568

70728.99410864571

161.0

70728.99410864571

530.4674558148428

153.46176858822105

70575.53234005749

162.0

70575.53234005749

529.3164925504311

154.6127318526327

70420.91960820486

163.0

70420.91960820486

528.1568970615364

155.77232734152744

70265.14728086333

164.0

70265.14728086333

526.988604606475

156.94061979658886

70108.20666106674

165.0

70108.20666106674

525.8115499580005

158.11767444506336

69950.08898662167

166.0

69950.08898662167

524.6256673996626

159.30355700340124

69790.78542961828

167.0

69790.78542961828

523.4308907221371

160.49833368092675

69630.28709593735

168.0

69630.28709593735

522.2271532195301

161.7020711835337

69468.58502475382

169.0

69468.58502475382

521.0143876856536

162.91483671741025

69305.67018803641

170.0

69305.67018803641

519.7925264102731

164.1366979927907

69141.53349004363

171.0

69141.53349004363

518.5615011753272

165.36772322773663

68976.16576681589

172.0

68976.16576681589

517.3212432511192

166.6079811519446

68809.55778566394

173.0

68809.55778566394

516.0716833924795

167.85754101058433

68641.70024465336

174.0

68641.70024465336

514.8127518349002

169.11647256816366

68472.5837720852

175.0

68472.5837720852

513.544378290639

170.38484611242484

68302.19892597277

176.0

68302.19892597277

512.2664919447958

171.662732458268

68130.5361935145

177.0

68130.5361935145

510.97902145135873

172.95020295170508

67957.5859905628

178.0

67957.5859905628

509.681894929221

174.2473294738428

67783.33866108896

179.0

67783.33866108896

508.3750399581672

175.55418444489663

67607.78447664405

180.0

67607.78447664405

507.05838357483043

176.87084082823338

67430.91363581581

181.0

67430.91363581581

505.73185226861864

178.19737213444517

67252.71626368137

182.0

67252.71626368137

504.3953719776103

179.53385242545352

67073.18241125593

183.0

67073.18241125593

503.04886808441944

180.88035631864437

66892.30205493729

184.0

66892.30205493729

501.69226541202966

182.23695899103416

66710.06509594625

185.0

66710.06509594625

500.3254882195968

183.603736183467

66526.46135976279

186.0

66526.46135976279

498.94846019822086

184.98076420484296

66341.48059555795

187.0

66341.48059555795

497.5611044666846

186.36811993637923

66155.11247562157

188.0

66155.11247562157

496.16334356716175

187.76588083590207

65967.34659478567

189.0

65967.34659478567

494.75509946089255

189.17412494217126

65778.1724698435

190.0

65778.1724698435

493.3362935238262

190.5929308792376

65587.57953896426

191.0

65587.57953896426

491.90684654223196

192.02237786083185

65395.557161103425

192.0

65395.557161103425

490.46667870827565

193.46254569478816

65202.094615408634

193.0

65202.094615408634

489.01570961556473

194.91351478749908

65007.181100621136

194.0

65007.181100621136

487.5538582546585

196.3753661484053

64810.80573447273

195.0

64810.80573447273

486.08104300854546

197.84818139451835

64612.95755307821

196.0

64612.95755307821

484.5971816480865

199.3320427549773

64413.62551032323

197.0

64413.62551032323

483.10219132742424

200.82703307563958

64212.79847724759

198.0

64212.79847724759

481.59598857935686

202.33323582370696

64010.46524142388

199.0

64010.46524142388

480.07848931067906

203.85073509238475

63806.6145063315

200.0

63806.6145063315

478.5496087974862

205.3796156055776

63601.23489072592

201.0

63601.23489072592

477.00926168044435

206.91996272261946

63394.3149280033

202.0

63394.3149280033

475.4573619600248

208.47186244303902

63185.843065560264

203.0

63185.843065560264

473.89382299170194

210.03540141136187

62975.8076641489

204.0

62975.8076641489

472.3185574811168

211.61066692194703

62764.19699722696

205.0

62764.19699722696

470.73147747920217

213.19774692386164

62550.999250303095

206.0

62550.999250303095

469.1324943772732

214.79673002579062

62336.20252027731

207.0

62336.20252027731

467.5215189020798

216.40770550098404

62119.79481477632

208.0

62119.79481477632

465.8984611108224

218.03076329224143

61901.76405148408

209.0

61901.76405148408

464.2632303861306

219.6659940169332

61682.09805746715

210.0

61682.09805746715

462.61573543100354

221.31348897206027

61460.78456849509

211.0

61460.78456849509

460.95588426371313

222.97334013935068

61237.811228355735

212.0

61237.811228355735

459.283584212668

224.6456401903958

61013.16558816534

213.0

61013.16558816534

457.59874191124004

226.33048249182377

60786.83510567352

214.0

60786.83510567352

455.9012632925514

228.02796111051242

60558.807144563005

215.0

60558.807144563005

454.1910535842225

229.7381708188413

60329.068973744164

216.0

60329.068973744164

452.46801730308124

231.46120709998257

60097.607766644185

217.0

60097.607766644185

450.73205824983137

233.19716615323244

59864.410600490955

218.0

59864.410600490955

448.9830795036821

234.9461448993817

59629.46445559157

219.0

59629.46445559157

447.2209834169368

236.708240986127

59392.75621460545

220.0

59392.75621460545

445.44567160954085

238.48355279352296

59154.27266181193

221.0

59154.27266181193

443.65704496358944

240.27217943947437

58914.00048237245

222.0

58914.00048237245

441.85500361779333

242.07422078527048

58671.926261587185

223.0

58671.926261587185

440.0394469619039

243.88977744115994

58428.036484146025

224.0

58428.036484146025

438.21027363109516

245.71895077196865

58182.31753337406

225.0

58182.31753337406

436.3673815003054

247.56184290275843

57934.7556904713

226.0

57934.7556904713

434.51066767853473

249.41855672452908

57685.33713374677

227.0

57685.33713374677

432.6400285031007

251.2891958999631

57434.04793784681

228.0

57434.04793784681

430.75535953385105

253.17386486921276

57180.8740729776

229.0

57180.8740729776

428.85655554733194

255.07266885573188

56925.80140412186

230.0

56925.80140412186

426.94351053091395

256.98571387214986

56668.815690249714

231.0

56668.815690249714

425.01611767687285

258.91310672619096

56409.90258352352

232.0

56409.90258352352

423.0742693764264

260.8549550266374

56149.04762849688

233.0

56149.04762849688

421.1178572137266

262.8113671893372

55886.236261307546

234.0

55886.236261307546

419.1467719598066

264.7824524432572

55621.45380886429

235.0

55621.45380886429

417.16090356648215

266.76832083658167

55354.6854880277

236.0

55354.6854880277

415.1601411602078

268.769083242856

55085.916404784846

237.0

55085.916404784846

413.1443730358863

270.7848513671775

54815.13155341767

238.0

54815.13155341767

411.11348665063247

272.81573775243135

54542.315815665235

239.0

54542.315815665235

409.0673686174892

274.8618557855746

54267.45395987966

240.0

54267.45395987966

407.00590469909747

276.92331970396634

53990.5306401757

241.0

53990.5306401757

404.92897980131767

279.00024460174615

53711.53039557395

242.0

53711.53039557395

402.8364779668046

281.09274643625923

53430.43764913769

243.0

53430.43764913769

400.7282823685327

283.2009420345311

53147.23670710316

244.0

53147.23670710316

398.6042753032737

285.3249490997901

52861.91175800337

245.0

52861.91175800337

396.46433818502527

287.46488621803854

52574.44687178533

246.0

52574.44687178533

394.30835153839

289.6208728646738

52284.825998920656

247.0

52284.825998920656

392.1361949919049

291.7930294111589

51993.0329695095

248.0

51993.0329695095

389.94774727132125

293.98147713174257

51699.05149237776

249.0

51699.05149237776

387.74288619283317

296.18633821023064

51402.86515416753

250.0

51402.86515416753

385.52148865625645

298.40773574680736

51104.45741842072

251.0

51104.45741842072

383.2834306381554

300.64579376490843

50803.81162465581

252.0

50803.81162465581

381.02858718491854

302.9006372181453

50500.910987437666

253.0

50500.910987437666

378.75683240578246

305.17239199728135

50195.73859544039

254.0

50195.73859544039

376.46803946580286

307.46118493726095

49888.27741050313

255.0

49888.27741050313

374.16208057877344

309.7671438242904

49578.51026667884

256.0

49578.51026667884

371.83882700009127

312.09039740297254

49266.419869275865

257.0

49266.419869275865

369.498149019569

314.43107538349483

48951.98879389237

258.0

48951.98879389237

367.13991595419276

316.78930844887105

48635.1994854435

259.0

48635.1994854435

364.7639961408263

319.1652282622375

48316.034257181265

260.0

48316.034257181265

362.37025692885953

321.5589674742043

47994.47528970706

261.0

47994.47528970706

359.9585646728029

323.97065973026093

47670.5046299768

262.0

47670.5046299768

357.528784724826

326.40043967823783

47344.10419029856

263.0

47344.10419029856

355.0807814272392

328.84844297582464

47015.255747322735

264.0

47015.255747322735

352.6144181049205

331.3148062981433

46683.94094102459

265.0

46683.94094102459

350.12955705768445

333.79966734537936

46350.14127367921

266.0

46350.14127367921

347.6260595525941

336.3031648504697

46013.83810882874

267.0

46013.83810882874

345.1037858162156

338.82543858684824

45675.01267024189

268.0

45675.01267024189

342.5625950268142

341.3666293762496

45333.64604086564

269.0

45333.64604086564

340.0023453064923

343.9268790965715

44989.71916176907

270.0

44989.71916176907

337.422893713268

346.5063306897958

44643.212831079276

271.0

44643.212831079276

334.82409623309456

349.10512816996925

44294.10770290931

272.0

44294.10770290931

332.2058077718198

351.723416631244

43942.384286278066

273.0

43942.384286278066

329.56788214708547

354.36134225597834

43588.02294402209

274.0

43588.02294402209

326.91017208016564

357.0190523228982

43231.00389169919

275.0

43231.00389169919

324.2325291877439

359.6966952153199

42871.30719648387

276.0

42871.30719648387

321.534803973629

362.39442042943483

42508.912776054436

277.0

42508.912776054436

318.8168458204083

365.11237858265554

42143.80039747178

278.0

42143.80039747178

316.0785029810383

367.8507214220255

41775.94967604976

279.0

41775.94967604976

313.31962257037316

370.60960183269066

41405.34007421706

280.0

41405.34007421706

310.54005055662793

373.3891738464359

41031.950900370626

281.0

41031.950900370626

307.7396317527797

376.1895926502841

40655.76130772034

282.0

40655.76130772034

304.91820980790254

379.01101459516127

40276.75029312518

283.0

40276.75029312518

302.07562719843884

381.853597204625

39894.89669592056

284.0

39894.89669592056

299.2117252194042

384.71749918365964

39510.1791967369

285.0

39510.1791967369

296.32634397552675

387.60288042753706

39122.576316309365

286.0

39122.576316309365

293.4193223723202

390.5099020307436

38732.06641427862

287.0

38732.06641427862

290.49049810708965

393.43872629597416

38338.62768798265

288.0

38338.62768798265

287.53970765986986

396.38951674319395

37942.238171239456

289.0

37942.238171239456

284.5667862842959

399.3624381187679

37542.87573312069

290.0

37542.87573312069

281.57156799840516

402.35765640465866

37140.51807671603

291.0

37140.51807671603

278.5538855753702

405.3753388276936

36735.14273788833

292.0

36735.14273788833

275.51357053416245

408.41565386890136

36326.72708401943

293.0

36326.72708401943

272.4504531301457

411.4787712729181

35915.24831274652

294.0

35915.24831274652

269.36436234559886

414.56486205746495

35500.68345068905

295.0

35500.68345068905

266.2551258801679

417.6740985228959

35083.009352166155

296.0

35083.009352166155

263.1225701412462

420.80665426181764

34662.20269790434

297.0

34662.20269790434

259.96652023428254

423.9627041687813

34238.23999373556

298.0

34238.23999373556

256.78679995301667

427.14242445004714

33811.09756928551

299.0

33811.09756928551

253.58323176964134

430.3459926334225

33380.75157665209

300.0

33380.75157665209

250.35563682489067

433.57358757817315

32947.17798907391

301.0

32947.17798907391

247.10383491805433

436.8253894850095

32510.352599588903

302.0

32510.352599588903

243.82764449691675

440.1015799061471

32070.251019682757

303.0

32070.251019682757

240.52688264762068

443.4023417554431

31626.848677927315

304.0

31626.848677927315

237.20136508445486

446.7278593186089

31180.120818608706

305.0

31180.120818608706

233.85090613956527

450.07831826349855

30730.042500345207

306.0

30730.042500345207

230.47531875258903

453.4539056504748

30276.58859469473

307.0

30276.58859469473

227.07441446021048

456.8548099428533

29819.73378475188

308.0

29819.73378475188

223.64800338563907

460.28122101742474

29359.452563734456

309.0

29359.452563734456

220.19589422800843

463.73333017505536

28895.7192335594

310.0

28895.7192335594

216.7178942516955

467.2113301513683

28428.507903408034

311.0

28428.507903408034

213.21380927556024

470.71541512750355

27957.79248828053

312.0

27957.79248828053

209.68344366210397

474.24578074095984

27483.54670753957

313.0

27483.54670753957

206.1266003065468

477.802624096517

27005.744083443056

314.0

27005.744083443056

202.5430806258229

481.38614377724093

26524.357939665817

315.0

26524.357939665817

198.93268454749364

484.9965398555702

26039.36139981025

316.0

26039.36139981025

195.29521049857684

488.634013904487

25550.72738590576

317.0

25550.72738590576

191.6304553942932

492.2987690087706

25058.42861689699

318.0

25058.42861689699

187.9382146267274

495.99100977633645

24562.437607120653

319.0

24562.437607120653

184.2182820534049

499.7109423496589

24062.726664770995

320.0

24062.726664770995

180.47044998578247

503.45877441728135

23559.267890353713

321.0

23559.267890353713

176.69450917765286

507.2347152254109

23052.0331751283

322.0

23052.0331751283

172.89024881346225

511.0389755896016

22540.994199538698

323.0

22540.994199538698

169.05745649654023

514.8717679065236

22026.122431632175

324.0

22026.122431632175

165.1959182372413

518.7333061658226

21507.389125466354

325.0

21507.389125466354

161.30541844099764

522.6238059620662

20984.765319504288

326.0

20984.765319504288

157.38573989628216

526.5434845067816

20458.221834997505

327.0

20458.221834997505

153.4366637624813

530.4925606405825

19927.729274356923

328.0

19927.729274356923

149.45796955767693

534.4712548453869

19393.258019511537

329.0

19393.258019511537

145.44943514633653

538.4797892567273

18854.77823025481

330.0

18854.77823025481

141.41083672691107

542.5183876761528

18312.25984257866

331.0

18312.25984257866

137.34194881933993

546.5872755837239

17765.672566994937

332.0

17765.672566994937

133.242544252462

550.6866801506018

17214.985886844337

333.0

17214.985886844337

129.11239415133252

554.8168302517313

16660.169056592607

334.0

16660.169056592607

124.95126792444455

558.9779564786193

16101.191100113989

335.0

16101.191100113989

120.75893325085491

563.1702911522088

15538.02080896178

336.0

15538.02080896178

116.53515606721335

567.3940683358504

14970.62674062593

337.0

14970.62674062593

112.27970055469449

571.6495238483693

14398.97721677756

338.0

14398.97721677756

107.9923291258317

575.9368952772321

13823.040321500328

339.0

13823.040321500328

103.67280241125246

580.2564219918113

13242.783899508517

340.0

13242.783899508517

99.32087924631388

584.6083451567499

12658.175554351767

341.0

12658.175554351767

94.93631665763824

588.9929077454256

12069.182646606341

342.0

12069.182646606341

90.51886984954756

593.4103545535163

11475.772292052825

343.0

11475.772292052825

86.06829219039618

597.8609322126676

10877.911359840156

344.0

10877.911359840156

81.58433519880117

602.3448892042627

10275.566470635893

345.0

10275.566470635893

77.06674852976919

606.8624758732947

9668.703994762598

346.0

9668.703994762598

72.51527996071948

611.4139444423444

9057.290050320255

347.0

9057.290050320255

67.9296753774019

615.999549025662

8441.290501294592

348.0

8441.290501294592

63.30967875970944

620.6195456433544

7820.670955651238

349.0

7820.670955651238

58.655032167384284

625.2741922356795

7195.396763415558

350.0

7195.396763415558

53.96547572561668

629.9637486774471

6565.433014738111

351.0

6565.433014738111

49.24074761053583

634.688476792528

5930.744537945582

352.0

5930.744537945582

44.480584034591864

639.448640368472

5291.29589757711

353.0

5291.29589757711

39.68471923182832

644.2445051712355

4647.051392405874

354.0

4647.051392405874

34.85288544304405

649.0763389600197

3997.9750534458544

355.0

3997.9750534458544

29.984812900843906

653.94441150222

3344.0306419436347

356.0

3344.0306419436347

25.08022981457726

658.8489945884866

2685.181647355148

357.0

2685.181647355148

20.13886235516361

663.7903620479002

2021.391285307248

358.0

2021.391285307248

15.16043463980436

668.7687897632594

1352.6224955439884

359.0

1352.6224955439884

10.144668716579913

673.7845556864839

678.8379398575045

360.0

678.8379398575045

5.0912845489312835

678.8379398541325

3.3719516068231314E-9

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Retirement

Inflation

0.03

Future Value

Interest

0.12

1786282.6195300852

Growth Rt.

0.03

Initial

400.0

Todays $

Years

30.0

735924.7879997855

Month

Annuity

FV

1.0

400.0

14237.481713934676

2.0

401.0

14131.757839821305

3.0

402.0025

14026.819043981044

4.0

403.00750624999995

13922.659496624748

5.0

404.01502501562493

13819.273411253771

6.0

405.02506257816395

13716.65504433852

7.0

406.0376252346093

13614.798694999374

8.0

407.05271929769583

13513.69870468997

9.0

408.07035109594005

13413.349456882865

10.0

409.09052697367986

13313.745376757499

11.0

410.11325329111406

13214.880930890484

12.0

411.13853642434185

13116.750626948227

13.0

412.16638276540266

13019.349013381778

14.0

413.19679872231615

12922.670679123998

15.0

414.2297907191219

12826.710253288917

16.0

415.2653651959197

12731.4624048734

17.0

416.30352860890946

12636.921842460972

18.0

417.34428743043173

12543.08331392785

19.0

418.3876481490078

12449.941606151153

20.0

419.4336172693803

12357.49154471934

21.0

420.48220131255374

12265.72799364469

22.0

421.5334068158351

12174.645855078024

23.0

422.58724033287467

12084.24006902546

24.0

423.6437084337068

11994.50561306735

25.0

424.7028177047911

11905.437502079221

26.0

425.76457474905305

11817.030787954875

27.0

426.82898618592566

11729.280559331444

28.0

427.89605865139043

11642.181941316607

29.0

428.9657987980189

11555.73009521772

30.0

430.0382132950139

11469.920218273035

31.0

431.11330882825143

11384.747543384869

32.0

432.19109210032207

11300.207338854781

33.0

433.27156983057284

11216.294908120708

34.0

434.3547487551493

11133.005589496053

35.0

435.4406356270371

11050.334755910684

36.0

436.5292372161047

10968.277814653922

37.0

437.62056030914493

10886.830207119361

38.0

438.7146117099178

10805.987408551644

39.0

439.81139823919256

10725.74492779507

40.0

440.9109267347905

10646.098307044118

41.0

442.01320405162744

10567.043121595767

42.0

443.1182370617565

10488.57497960372

43.0

444.22603265441086

10410.689521834383

44.0

445.3365977360469

10333.382421424722

45.0

446.449939230387

10256.649383641863

46.0

447.56606407846294

10180.486145644527

47.0

448.6849792386591

10104.888476246177

48.0

449.8066916867557

10029.852175679991

49.0

450.93120841597255

9955.37307536553

50.0

452.05853643701244

9881.447037677173

51.0

453.1886827781049

9808.069955714222

52.0

454.32165448505015

9735.23775307278

53.0

455.45745862126273

9662.946383619268

54.0

456.59610226781587

9591.19183126566

55.0

457.7375925234854

9519.970109746359

56.0

458.88193650479406

9449.277262396758

57.0

460.029141346056

9379.10936193341

58.0

461.1792141994211

9309.462510235888

59.0

462.3321622349196

9240.332838130174

60.0

463.4879926405069

9171.716505173761

61.0

464.6467126221081

9103.609699442271

62.0

465.8083294036634

9036.008637317702

63.0

466.9728502271725

8968.909563278212

64.0

468.1402823527404

8902.308749689511

65.0

469.3106330586223

8836.202496597754

66.0

470.4839096412688

8770.587131524013

67.0

471.6601194153719

8705.459009260217

68.0

472.8392697139103

8640.8145116667

69.0

474.0213678881951

8576.650047471154

70.0

475.20642130791555

8512.962052069142

71.0

476.39443736118534

8449.746987326054

72.0

477.5854234545883

8387.001341380563

73.0

478.7793870132247

8324.721628449517

74.0

479.97633548075777

8262.9043886343

75.0

481.17627631945965

8201.546187728598

76.0

482.3792170102583

8140.643617027643

77.0

483.5851650527839

8080.193293138824

78.0

484.79412796541584

8020.191857793735

79.0

486.0061132853294

7960.635977661603

80.0

487.22112856854267

7901.522344164115

81.0

488.439181389964

7842.847673291607

82.0

489.6602793434389

7784.60870542063

83.0

490.8844300417975

7726.802205132851

84.0

492.111641116902

7669.424961035331

85.0

493.3419202196942

7612.473785582097

86.0

494.5752750202434

7555.945514897083

87.0

495.81171320779396

7499.837008598341

88.0

497.0512424908134

7444.1451496236

89.0

498.29387059704044

7388.866844057086

90.0

499.539605273533

7333.9990209576545

91.0

500.78845428671684

7279.538632188165

92.0

502.0404254224336

7225.482652246173

93.0

503.2955264859897

7171.828078095829

94.0

504.5537653022046

7118.571929001059

95.0

505.8151497154601

7065.711246359962

96.0

507.07968758974874

7013.243093540457

97.0

508.3473868087231

6961.164555717135

98.0

509.6182552757449

6909.472739709336

99.0

510.8923009139342

6858.164773820404

100.0

512.169531666219

6807.237807678172

101.0

513.4499554953845

6756.689012076601

102.0

514.733580384123

6706.515578818607

103.0

516.0204143350833

6656.714720560053

104.0

517.310465370921

6607.283670654903

105.0

518.6037415343483

6558.219683001524

106.0

519.9002508881841

6509.520031890128

107.0

521.2000015154046

6461.182011851339

108.0

522.503001519193

6413.202937505907

109.0

523.809259022991

6365.580143415516

110.0

525.1187821705485

6318.310983934709

111.0

526.4315791259748

6271.392833063907

112.0

527.7476580737898

6224.823084303532

113.0

529.0670272189742

6178.599150509196

114.0

530.3896947870217

6132.718463747991

115.0

531.7156690239892

6087.178475155802

116.0

533.0449581965491

6041.976654795734

117.0

534.3775705920405

5997.1104915175465

118.0

535.7135145185206

5952.57749281816

119.0

537.0527983048169

5908.3751847031735

120.0

538.3954303005788

5864.501111549435

121.0

539.7414188763303

5820.952835968621

122.0

541.0907724235211

5777.727938671826

123.0

542.4434993545799

5734.8240183351545

124.0

543.7996081029663

5692.2386914663275

125.0

545.1591071232237

5649.969592272269

126.0

546.5220048910318

5608.014372527676

127.0

547.8883099032594

5566.370701444548

128.0

549.2580306780175

5525.036265542732

129.0

550.6311757547124

5484.008768521373

130.0

552.0077536940992

5443.285931131363

131.0

553.3877730783344

5402.865491048704

132.0

554.7712425110302

5362.745202748837

133.0

556.1581706173077

5322.92283738189

134.0

557.548566043851

5283.396182648856

135.0

558.9424374589606

5244.163042678691

136.0

560.339793552608

5205.221237906324

137.0

561.7406430364895

5166.568604951573

138.0

563.1449946440806

5128.202996498963

139.0

564.5528571306908

5090.122281178425

140.0

565.9642392735175

5052.324343446902

141.0

567.3791498717012

5014.8070834708105

142.0

568.7975977463805

4977.5684170093955

143.0

570.2195917407464

4940.606275298929

144.0

571.6451407200982

4903.918604937797

145.0

573.0742535718985

4867.503367772416

146.0

574.5069392058282

4831.358540784008

147.0

575.9432065538427

4795.482115976204

148.0

577.3830645702274

4759.872100263511

149.0

578.8265222316529

4724.526515360563

150.0

580.2735885372321

4689.443397672244

151.0

581.7242725085752

4654.620798184577

152.0

583.1785831898466

4620.056782356474

153.0

584.6365296478211

4585.749430012241

154.0

586.0981209719406

4551.696835234923

155.0

587.5633662743704

4517.897106260405

156.0

589.0322746900563

4484.348365372332

157.0

590.5048553767814

4451.048748797785

158.0

591.9811175152233

4417.996406603743

159.0

593.4610703090113

4385.189502594309

160.0

594.9447229847839

4352.626214208707

161.0

596.4320847922459

4320.304732420028

162.0

597.9231650042265

4288.223261634732

163.0

599.417972916737

4256.380019592889

164.0

600.9165178490288

4224.773237269179

165.0

602.4188091436513

4193.401158774605

166.0

603.9248561665104

4162.262041258952

167.0

605.4346683069266

4131.35415481396

168.0

606.9482549776939

4100.675782377222

169.0

608.465625615138

4070.225219636796

170.0

609.9867896791759

4040.0007749365236

171.0

611.5117566533738

4010.0007691820438

172.0

613.0405360450072

3980.2235357475233

173.0

614.5731373851197

3950.667420383061

174.0

616.1095702285825

3921.330781122792

175.0

617.6498441541539

3892.2119881936624

176.0

619.1939687645392

3863.3094239248967

177.0

620.7419536864505

3834.6214826581263

178.0

622.2938085706667

3806.1465706581903

179.0

623.8495430920933

3777.883106024589

180.0

625.4091669498235

3749.829518603615

181.0

626.972689867198

3721.984249901112

182.0

628.540121591866

3694.345752995906

183.0

630.1114718958456

3666.912492453857

184.0

631.6867505755852

3639.6829442425656

185.0

633.2659674520241

3612.655595646703

186.0

634.8491323706542

3585.8289451839814

187.0

636.4362552015807

3559.2015025217233

188.0

638.0273458395847

3532.771788394087

189.0

639.6224142041835

3506.5383345198725

190.0

641.221470239694

3480.4996835209636

191.0

642.8245239152932

3454.6543888413516

192.0

644.4315852250813

3429.0010146667864

193.0

646.042664188144

3403.5381358450027

194.0

647.6577708486144

3378.2643378065504

195.0

649.2769152757359

3353.1782164862043

196.0

650.9001075639252

3328.2783782449696

197.0

652.5273578328349

3303.5634397926547

198.0

654.158676227417

3279.0320281110266

199.0

655.7940729179855

3254.682780377529

200.0

657.4335581002805

3230.514343889577

201.0

659.0771419955312

3206.525375989406

202.0

660.72483485052

3182.7145439894853

203.0

662.3766469376462

3159.0805250984736

204.0

664.0325885549903

3135.6220063477417

205.0

665.6926700263778

3112.337684518427

206.0

667.3569017014437

3089.2262660690335

207.0

669.0252939556973

3066.286467063571

208.0

670.6978571905865

3043.517013100227

209.0

672.374601833563

3020.916639240571

210.0

674.0555383381469

2998.48408993928

211.0

675.7406771839923

2976.2181189743833

212.0

677.4300288769522

2954.1174893780394

213.0

679.1236039491445

2932.1809733678056

214.0

680.8214129590173

2910.407352278441

215.0

682.5234664914148

2888.7954164941953

216.0

684.2297751576433

2867.343965381614

217.0

685.9403495955373

2846.0518072228388

218.0

687.6552004695261

2824.9177591494017

219.0

689.3743384706999

2803.9406470765102

220.0

691.0977743168766

2783.119305637823

221.0

692.8255187526687

2762.45257812071

222.0

694.5575825495504

2741.9393164019925

223.0

696.2939765059242

2721.578380884155

224.0

698.034711447189

2701.368640432045

225.0

699.779798225807

2681.3089723100243

226.0

701.5292477213715

2661.3982621196037

227.0

703.2830708406749

2641.635403737527

228.0

705.0412785177765

2622.019299254328

229.0

706.8038817140709

2602.5488589133297

230.0

708.570891418356

2583.223001050112

231.0

710.3423186469018

2564.0406520324127

232.0

712.118174443519

2545.0007462004887

233.0

713.8984698796278

2526.10222580791

234.0

715.6832160543269

2507.344040962803

235.0

717.4724240944627

2488.725149569514

236.0

719.2661051546988

2470.2445172707303

237.0

721.0642704175856

2451.901117390007

238.0

722.8669310936295

2433.6939308747355

239.0

724.6740984213636

2415.621946239527

240.0

726.485783667417

2397.684159510025

241.0

728.3019981265854

2379.8795741671283

242.0

730.1227531219018

2362.2072010916304

243.0

731.9480600047066

2344.666058509266

244.0

733.7779301547183

2327.2551719361772

245.0

735.6123749801051

2309.97357412477

246.0

737.4514059175553

2292.8203050099823

247.0

739.2950344323492

2275.794411655948

248.0

741.14327201843

2258.8949482030566

249.0

742.9961301984761

2242.1209758154096

250.0

744.8536205239723

2225.4715626286625

251.0

746.7157545752822

2208.945783698251

252.0

748.5825439617204

2192.5427209480163

253.0

750.4540003216247

2176.261463119194

254.0

752.3301353224286

2160.1011057197948

255.0

754.2109606607347

2144.0607509743504

256.0

756.0964880623865

2128.1395077740453

257.0

757.9867292825423

2112.3364916272076

258.0

759.8816961057487

2096.6508246101744

259.0

761.781400346013

2081.081635318514

260.0

763.685853846878

2065.628058818624

261.0

765.5950684814951

2050.2892365996736

262.0

767.5090561526988

2035.064316525914

263.0

769.4278287930805

2019.9524527893352

264.0

771.3513983650631

2004.9528058626813

265.0

773.2797768609757

1990.0645424528095

266.0

775.2129763031281

1975.286835454398

267.0

777.1510087438859

1960.6188639039935

268.0

779.0938862657456

1946.0598129344091

269.0

781.0416209814099

1931.6088737294506

270.0

782.9942250338634

1917.2652434789848

271.0

784.9517105964479

1903.0281253343387

272.0

786.914089872939

1888.8967283640338

273.0

788.8813750976213

1874.8702675098448

274.0

790.8535785353654

1860.947963543188

275.0

792.8307124817038

1847.1290430218273

276.0

794.812789262908

1833.412738246913

277.0

796.7998212360652

1819.7982872203268

278.0

798.7918207891553

1806.2849336023542

279.0

800.7888003411281

1792.8719266696628

280.0

802.7907723419809

1779.558521273601

281.0

804.7977492728357

1766.3439777987962

282.0

806.8097436460178

1753.2275621220729

283.0

808.8267680051327

1740.208545571661

284.0

810.8488349251455

1727.2862048867228

285.0

812.8759570124583

1714.4598221771678

286.0

814.9081469049894

1701.728684883773

287.0

816.9454172722518

1689.0920857385963

288.0

818.9877808154324

1676.549322725686

289.0

821.0352502674709

1664.0996990420786

290.0

823.0878383931396

1651.7425230590936

291.0

825.1455579891224

1639.4771082839018

292.0

827.2084218840952

1627.3027733213978

293.0

829.2764429388054

1615.2188418363376

294.0

831.3496340461523

1603.2246425157707

295.0

833.4280081312677

1591.3195090317427

296.0

835.5115781515958

1579.5027800042792

297.0

837.6003570969748

1567.773798964643

298.0

839.6943579897172

1556.1319143188664

299.0

841.7935938846915

1544.576479311548

300.0

843.8980778694032

1533.1068519899272

301.0

846.0078230640767

1521.7223951682197

302.0

848.1228426217368

1510.4224763922184

303.0

850.2431497282911

1499.2064679041573

304.0

852.3687576026118

1488.0737466078392

305.0

854.4996794966183

1477.0236940340183

306.0

856.6359286953599

1466.0556963060433

307.0

858.7775185170982

1455.16914410575

308.0

860.9244623133909

1444.3634326396186

309.0

863.0767734691743

1433.6379616051656

310.0

865.2344654028473

1422.992135157603

311.0

867.3975515663543

1412.4253618767293

312.0

869.5660454452701

1401.9370547340802

313.0

871.7399605588832

1391.5266310603117

314.0

873.9193104602804

1381.1935125128346

315.0

876.104108736431

1370.9371250436795

316.0

878.294369008272

1360.7568988676126

317.0

880.4901049307927

1350.6522684304766

318.0

882.6913301931196

1340.6226723777754

319.0

884.8980585186024

1330.6675535234847

320.0

887.1103036648989

1320.7863588191024

321.0

889.3280794240611

1310.9785393229206

322.0

891.5513996226213

1301.243550169533

323.0

893.7802781216777

1291.5808505395607

324.0

896.0147288169819

1281.9899036296135

325.0

898.2547656390243

1272.4701766224628

326.0

900.5004025531218

1263.0211406574447

327.0

902.7516535595046

1253.6422708010773

328.0

905.0085326934033

1244.3330460179009

329.0

907.2710540251367

1235.09294914153

330.0

909.5392316601994

1225.921466845925

331.0

911.8130797393499

1216.8180896168706

332.0

914.0926124386982

1207.7823117236758

333.0

916.3778439697949

1198.8136311910741

334.0

918.6687885797193

1189.9115497713387

335.0

920.9654605511685

1181.075572916601

336.0

923.2678742025463

1172.3052097513785

337.0

925.5760438880526

1163.5999730453034

338.0

927.8899839977727

1154.9593791860564

339.0

930.209708957767

1146.382948152496

340.0

932.5352332301613

1137.8702034879973

341.0

934.8665713132367

1129.4206722739773

342.0

937.2037377415197

1121.0338