enhanced trust accounting - cubs consultingprin pmt-pd fwd agency 7 13,193.21 15,642.60 client pmt 8...
TRANSCRIPT
Enhanced Trust Accounting
2
Enhanced Trust Accounting What does it mean?
Improved Security Controls
Upgraded Transaction Reports
Ability to Reconcile with Accounting System
Improved Audit Trail
3
Improved Security Controls
Ability to Catch Posting Errors
Linking Related Transactions
Reports Balance to Bank Postings (Deposits/NSFs)
Minimize Fraud Risks
Block Abuse of “Cancel Input Error”
Reconcile Cubs Balances to Accounting G/L
4
Upgraded Transaction Reports
Payments Report
Based on Daily Trans
Includes Batch Accounting Entry
Cash can be Reconciled to Bank Deposit
NSF Report
Includes Batch Accounting Entry
Again, Reconciles to Bank Statement
NEW-Reversal/Repost Report
Extracts Correcting Entries to a Separate Report
Includes Batch Accounting Entry
5
Ability To Reconcile Ledger Balances
NEW “Due Us/Due You” Report
Report Reconciles with Accounting GL AR/AP
Real Time Internal G/L Report
Totals Agency Level Values
Subtotals “Trust” Level Values
Subtotals Client Level Values
Due You Totals Reconcile with Trust Balances
6
Improved Audit Trail
Links Transaction/NSF Pairs
Links Reversal/Repost Pairs
Suppresses Linked Transactions on Statements
Unique Statement/Invoices Numbers
7
Statement Cycle
New – Sales Tax Accrual Report
New – Offset Report for “Net” Clients
Optional - Export Checks to Accounting System
8
Optional Enhancements
Standardized ACH Payment Processing
Statement/Detail Archiving and Retrieval
Credit Card Input Screen
9
Screenshot –
Cancel Menu
10
Screenshot –
NSF Menu
11
Addenda –
Report Samples
AR/AP Report
Account Payments
NSF Report
Reversal/Repost Report
Statement Summary Report
Sales Tax Report
Net Offset Report
Proof of Concept Slide
12
AR/AP Report Beginning Balance
Client # Client Name Due Us Due You.… .… .…
99 Client A99 1,840.01$ 7,492.79$ 100 Client A100 2,921.72$ 8,766.50$
1,423,959.66$ 753,661.14$
.… .… .…6 Client B6 516.34$ -$ 7 Client B7 363.89$ -$
1,325.74$ 10,770.68$
.… .… .…6 Client C6 250.00$ -$ 7 Client C7 -$ 5.91$
425.79$ 3,704.20$
.… .… .…7 Client D7 703.26$ -$ 8 Client D8 5,927.87$ 26,193.79$
8,230.42$ 40,498.75$
1,433,941.61$ 808,634.77$
Total For Trust D
Grand Totals
AR/AP Report -4/23/08
Total For Trust A
Total For Trust B
Total For Trust C
13
Payment Activity Report… AGN/AMT INTEREST OTHER DUE-CLIENT COMMISSION FWD-FEESGRAND TOTAL EXCLUDING ADJUSTMENTS 201,177.93 - 695.07 152,167.10 49,023.42 2,449.39
…CASH NON-CASH
PRIN pmt-pd agency 1 149,954.93 PRIN pmt-pd client 2 31,493.26 PRIN pmt-pd FWD agency 7 13,193.21 15,642.60 CLIENT pmt 8 2,220.53 COMM FEES-pd agency 49 3,647.61 COMM FEES-pd client 51 32.21 AMISC1 pmt-pd agency 60 407.32 OVERPMT pmt-pd agency 191 0.71 MISC1 pmt-pd agency 202 50.00 OVERPMT pmt-pd agency 491 644.36 BANK DEPOSIT: 170,118.67
Available RevenueDebit Credit
TOTAL COMMISSIONS 49,023.42 49,023.42 LESS 100% REMITS 23,279.60 23,279.60 (Due Us)LESS D/P COMM 7,614.10 7,614.10 (Due Us)AR/AP ADJ - (Due Us)LESS FORWARD FEES 2,449.39 2,449.39 PLUS CLIENT REMIT 2,220.53 2,220.53 (Due Us)PLUS NON-SHD OTHER 50.71 50.71 Available Cash 17,951.57 (Oper.) 17,951.57 Trust Cash 152,167.10 (Trust) 152,167.10 152,167.10 (Due You)BANK DEPOSIT: 170,118.67
203,461.76 203,461.76
Payment Activity Report
14
NSF Report
TRANS-DT TC STA NSF AMT RC ACCT # COMMISSION FWD FEE FEE DUE US DUE YOU CASH CLIENT DESK AUDIT
…4/18/2008 13 NSF 325.27 3 5564493 65.05 - - 260.22 - (325.27) 71253 116 3GAYYN4/18/2008 50 NSF 142.80 3 5564493 28.56 - - 114.24 - (142.80) 71253 116 3GAYYN4/18/2008 13 NSF 128.36 3 5580907 44.93 - - 83.43 - (128.36) 3002116 28 3GAYYN4/17/2008 13 NSF 50.56 4 5505539 10.11 - - (10.11) 50.56 (50.56) 308123 64 4GAYNN
5,177.18 1,452.78 - - 3,673.84 50.56 (5,177.18)
DEBIT CREDITCOMMISSION 1,452.78 FWD FEE - NON-SHARED - DUE US 3,673.84 DUE YOU 50.56 CASH 5,177.18
5,177.18 5,177.18
NSF TRANSACTION REPORT
15
Reversal/Repost Report
TRANS-DT TC STA NSF AMT RC ACCT # COMMISSION FWD FEE FEE DUE US DUE YOU SUSPENSE CLIENT DESK AUDIT
…2/20/2008 602 PIF 1,387.50 11 5528822 (346.88) - - 346.88 - - 80162 58 11NCYYP2/20/2008 2 PIF 1,387.50 11 5528822 462.45 - - - (462.45) - 80162 58 11NCYYR3/5/2008 601 SIF 2,500.00 3 5580907 (625.00) - - - (1,875.00) 2,500.00 80162 28 11NAYYP3/5/2008 1 SIF 2,500.00 4 5505539 1,250.00 - - 1,250.00 - (2,500.00) 80162 64 11NAYYR
16,984.46 2,418.01 - - 2,358.51 (4,776.52) -
DEBIT CREDITCOMMISSION 2,418.01 FWD FEE - NON-SHARED - DUE US 2,358.51 DUE YOU 4,776.52 SUSPENSE -
4,776.52 4,776.52
REVERSAL/REPOST TRANSACTION REPORT
16
Statement Summary Report
CLIENT# CLIENT NAME
PRIOR..BAL
FWDCLIENT.
PAID WE ..
COLLECTED DIRECT ..
PAYMENTS TOTAL ..
COLLECTED CHECK ..AMOUNT
DUE .US
TRANS..ERROR
0204153 CLIENT A1 (2,371.57) - (2,371.57) - 1,541.52 - 0204153 CLIENT A1 14,596.26 - 14,596.26 14,596.26 5,131.25 - 0204153 CLIENT A1 - 1,874.65 1,874.65 - 656.13 - 0204154 CLIENT A2 (1,111.27) - (1,111.27) - 722.33 - 0204154 CLIENT A2 17,045.03 - 17,045.03 17,045.03 6,064.34 - 0204154 CLIENT A2 - 662.31 662.31 - 231.80 - 0204156 CLIENT A3 922.86 - 922.86 922.86 138.43 - 0204156 CLIENT A3 - 510.31 510.31 - 76.54 - 0204158 CLIENT A4 (948.94) - (948.94) - 759.15 - 0204158 CLIENT A4 16,259.29 - 16,259.29 16,259.29 3,344.84 - 0204158 CLIENT A4 - 3,753.66 3,753.66 - 762.57 - *** 44,391.66 6,800.93 51,192.59 48,823.44 19,428.90
STATEMENT SUMMARY FOR WEEK R85
17
Sales-Tax Report
CLIENT# CLIENT NAME WEEK# DATE CLI % TAXABLE
COMMISSION DUE US DUE YOU AGENCYPORTION
TOTALTAX
0204153 CLIENT A1 R85 4/24/2008 100 273.40 22.55 - - 22.55 0204154 CLIENT A2 R85 4/24/2008 100 1,258.28 103.81 - - 103.81 0204158 CLIENT A4 R85 4/24/2008 100 1,270.49 104.83 - - 104.83 *** 2,802.17 231.19 - - 231.19
**************************** DUE US 231.19 SALES TAX PAYABLE 231.19
SALES-TAX SUMMARY FOR WEEK R85
CLIENT PORTION
18
Net Offset Report
CLIENT NBR CLIENT NAME INVOICE NBR RC OFFSET0204153 CLIENT A1 125199 3 0.000204153 CLIENT A1 125200 3 0.000204153 CLIENT A1 125201 3 0.000204154 CLIENT A2 125202 3 0.000204154 CLIENT A2 125203 3 0.000204154 CLIENT A2 125204 3 0.000204156 CLIENT A3 125205 3 0.000204156 CLIENT A3 125206 3 0.000204158 CLIENT A4 125207 3 0.000204158 CLIENT A4 125208 3 0.000204158 CLIENT A4 125209 3 0.00
0.00
DUE YOU 0.00DUE US 0.00
OFFSET REPORT FOR WEEK R85
19
AR/AP Report Ending Balance
Client # Client Name Due Us Due You.… .… .…
99 Client A99 3,042.55$ 8,439.28$ 100 Client A100 3,378.82$ 8,651.03$
1,458,448.68$ 861,730.76$
.… .… .…6 Client B6 516.34$ -$ 7 Client B7 363.89$ -$
1,325.74$ 10,770.68$
.… .… .…6 Client C6 250.00$ -$ 7 Client C7 -$ 5.91$
425.79$ 3,704.20$
.… .… .…7 Client D7 703.26$ -$ 8 Client D8 6,375.56$ 26,193.79$
8,678.11$ 40,498.75$
1,468,878.32$ 916,704.39$
Total For Trust D
Grand Totals
AR/AP Report -4/24/08
Total For Trust A
Total For Trust B
Total For Trust C
20
GL Entries 4/24/2008 Debit CreditPaymentsCash-Operating 17,951.57 Cash-Trust 152,167.10 Accounts Receivable 28,673.17 Fwd Fees 2,449.39
Accounts Payable 152,167.10 Collection Fees 49,023.42 Non-Shared Fees 50.71
NSFCollection Fees 1,452.78 Accounts Receivable 3,673.84 Accounts Payable 50.56
Cash 5,177.18 Reversal/RepostCollection Fees 2,418.01 Accounts Receivable 2,358.51
Accounts Payable 4,776.52 Sales Tax AccrualAccounts Receivable 231.19
Sales Tax Payable 231.19 Statement RunAccounts Payable 48,823.44
Cash 48,823.44 Net OffsetAccounts Payable -
Accounts Receivable -
21
Due Us/Due You Summary
D C D C1,433,941.61$ 808,634.77$
28,673.17$ 152,167.10$ 3,673.84$ 50.56$ 2,358.51$ 4,776.52$
48,823.44$ 231.19
1,468,878.32$ 916,704.39$
T-Account Entries
4/23 BalancePayments Entry
NSF Entry
4/24 BalanceNet Offset
Due Us Due You
Reversal/Repost Stmt Remittance
Sales Tax
22
Remit Code Matrix
Remit CodeDue Us Due You Due Us Due You Due Us Due You Due Us Due You Due Us Due You Due Us Due You
1Gross Remit
(+)C
(+)P
(+)P-C
(-)A
(+)A
2Gross Remit
(+)C
(+)P
(+)P-C
(+)C
(+)C
(-)A
(+)A
3Gross Remit
(+)C
(+)P
(+)P-C
(+)C
(-)C
(-)A
(+)A
4Std Gross
(+)C
(+)P
(-)C
(-)P
(+)C
(-)C
(-)A
(+)A
5Net Remit
(+)P-C
(+)P-C
(-)A
(+)A
6Std Net
(+)P-C
(-)P-C
(-)C
(+)C
(+)A
(-)A
7Net Bill Direct
(+)P-C
(+)P-C
(+)C
(+)C
(-)A
(+)A
8Gross Remit
(+)P
(-)A
(+)A
9Gross/No Off
(+)C
(+)P
(+)P
(+)C
(+)C
(+)C
(-)A
(+)A
10Net Bill Direct
(+)P-C
(+)P-C
(+)C
(+)C
(+)A
(-)A
11ETA With Offset
(+)P-C
(+)P-C
(+)C
(+)C
(-)A
(+)A
P = PAYMENTC = COMMISSIONA = CLIENT PAYMENT/ADJ/BAL FWD
Client Pmts / Bal Fwd
Client Adjustment
Remit Code Matrix- Enhanced Trust Accounting
Paid AgencyNSF - Paid
Agency Paid DirectNSF - Paid
Direct