european steel sector: an analysis of the profitability of the...
TRANSCRIPT
European steel sector:
an analysis of the profitability of the industryStefano Ferrari, editor in chief, Siderweb
Bilanci d’acciaio
Kick-off: 2009
> 2,500 financial reports
Steel producers
Steel distributors
Scrap collectors
End-users sectors
Cluster comparison
International comparison
Siderweb © 2015 – ALL RIGHTS RESERVED
Bilanci d’Acciaio – European steel producers (109)
TATA STEEL NEDERLAND B.V., ARCELORMITTAL ATLANTIQUE ET LORRAINE, ARCELOR MITTAL BELGIUM, VOESTALPINE STAHL GMBH, SCHMOLZ+BICKENBACH
AG, HÜTTENWERKE KRUPP MANNESMANN, GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG, ARCELORMITTAL ESPAÑA, SA, U. S. STEEL KOŠICE, S.R.O., APERAM
STAINLESS BELGIUM, ARCELORMITTAL MEDITERRANEE, VALLOUREC DEUTSCHLAND GMBH, ARCELORMITTAL OSTRAVA, A.S., TŘINECKÉ ŽELEZÁRNY, A. S.,
ROGESA ROHEISENGESELL- SCHAFT SAAR MBH, DEUTSCHE EDELSTAHLWERKE GMBH, ARCELORMITTAL EISENHÜTTENSTADT GMBH, ACERINOX EUROPA SAU,
VALLOUREC TUBES FRANCE, BADISCHE STAHLWERKE GMBH, OUTOKUMPU STAINLESS AB, ARCELORMITTAL GALAŢI SA, AUBERT & DUVAL, APERAM STAINLESS
FRANCE, LECH-STAHLWERKE GMBH, MANNESMANNRÖHREN-WERKE GMBH, CELSA MANUFACTURING (UK) LIMITED, APERAM ALLOYS IMPHY, INDUSTEEL
BELGIUM, INDUSTEEL FRANCE, LAMINES MARCHANDS EUROPEENS, DILLINGER FRANCE, VÍTKOVICE STEEL, A. S., THY MARCINELLE, SILCOTUB SA, TUBACEX
TUBOS INOXIDABLES SA, NERVACERO SOCIEDAD ANONIMA, CELSA FRANCE, TATA STEEL FRANCE RAIL SAS, ŽELEZIARNE PODBREZOVÁ, A.S., NLMK DANSTEEL
A/S, MANNSTAEDT GMBH, EISENBAU KRÄMER GMBH, SALZGITTER MANNESMANN STAINLESS TUBES FRANCE, BRIDON INTERNATIONAL LTD., TATA STEEL
NEDERLAND TUBES B.V., SANDVIK CHOMUTOV PRECISION TUBES, S.R.O., LORRAINE TUBES, VALLOUREC DRILLING PRODUCTS FRANCE, SOC ACIERS
D'ARMATURES POUR LE BETON, BREITENFELD EDELSTAHL AKTIENGESELLSCHAFT, ΣΙΔΕΝΟΡ ΒΙΟΜΗΧΑΝΙΚΗ ΧΑΛΥΒΑ Α.Ε., ARCELORMITTAL HUNEDOARA SA, ŽDB
DRÁTOVNA, A.S., CONDESA FABRIL SA, OFZ A.S., THYSSENKRUPP ELECTRICAL STEEL UGO, ZALAIN TRANSFORMADOS SL, ACIERIES ET LAMINOIRS DE PARIS
ALPA, EDF ELBE-DRAHTWERKE FERALPI GMBH, VALLOUREC BEARING TUBES, WALZWERKE EINSAL GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG, DUFERCO
DANISH STEEL A/S, ITON SEINE, CAPARO PRECISION TUBES LIMITED, ARCELORMITTAL FRÝDEK-MÍSTEK, A.S., INOXIDABLES DE EUSKADI SA, DONALAM SRL, FINE
TUBES LIMITED, SURAHAMMARS BRUKS AKTIEBOLAG, MARCEGAGLIA (UK) LIMITED, ACIERIES ET LAMINOIRS DE RIVES, OTELINOX SA, D&D DRÓTÁRU IPARI ÉS
KERESKEDELMI ZÁRTKÖRŰEN MŰKÖDŐ RÉSZVÉNYTÁRSASÁG, EUROPIPE FRANCE, THYSSENKRUPP GALMED SA, VALLOUREC FITTINGS, BOXHOLM STÅL
AKTIEBOLAG, MIERES TUBOS SOCIEDAD LIMITADA, SCHMOLZ+BICKENBACH A/S, ΕΡΛΙΚΟΝ Α.Β.Ε., THYSSENKRUPP SÄGENSTAHLCENTER GMBH, SPRINT METAL
EDEL- STAHLZIEHEREIEN GMBH, ADVANCED COATINGS & CONSTRUCTION SOLUTIONS, ACIERS DE CONSTRUCTION RATIONALISES, BORNAY SL, BROMFORD
IRON AND STEEL COMPANY LIMITED, METALFER POLONIA SP. Z O.O., SIDERURGIA NACIONAL - EMPRESA DE PRODUTOS LONGOS, S.A., LONGTAIN, ERASTEEL
CHAMPAGNOLE, CONDESA INOX SOCIEDAD LIMITADA, FNSTEEL DALWIRE OY AB, DUFERCO TREBOS, TREFILERIES DE FONTAINE L'EVEQUE, STEELTEC, ACIERS
ET ENERGIES DU TARN, SIDERCAD - SOCIETA' PER AZIONI, PROSALV SRL, VALLOUREC UMBILICALS, VORSKLA STEEL DENMARK A/S, BGH EDELSTAHL LUGAU
GMBH, BOCHUMER VEREIN VERKEHRSTECHNIK GMBH, BORE STEEL LIMITED, CORUS COLD DRAWN TUBES LIMITED, G. JOHN POWER LIMITED, GALLARDO, HSP
HOESCH SPUNDWAND UND PROFIL GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG, SALZGITTER MANNESMANN GROBBLECH GMBH, SALZGITTER
MANNESMANN GROßROHR GMBH, STAHLWERK BOUS GMBH
Siderweb © 2015 – ALL RIGHTS RESERVED
Bilanci d’Acciaio – European steel distributors (225)
БЕНТЕЛЕР ДИСТРИБЮШЪН БЪЛГАРИЯ ЕООД, FERONA A.S., SCHMOLZ + BICKENBACH S.R.O., STAPPERT ČESKÁ REPUBLIKA S.R.O., PRAGMET A.S., DUFERCO
DANISH STEEL A/S, TIBNOR A/S, RIVA ACIER, KDI KLOECKNER ET CO MULTI METAL DISTRIBUTION, BROSSETTE, ARCELORMITTAL DISTRIBUTION SOLUTIONS
FRANCE, THYSSENKRUPP MATERIALS FRANCE, STAPPERT DEUTSCHLAND GMBH, ACERINOX DEUTSCHLAND GMBH, COMPTOIR COMMERCIAL DU
LANGUEDOC, FRANKSTAHL ROHR- UND TAHLHANDELSGESELLSCHAFT M.B.H., THYSSENKRUPP MATERIALS IBERICA SA, BE GROUP OY AB, FERONA SLOVAKIA,
A.S., APERAM STAINLESS SERVICES & SOLUTIONS, BIEBER + MARBURG GMBH + CO KG, BAMESA FRANCE, ETABLISSEMENTS MAISONNEUVE, DISTEEL, SLEM -
SOCIEDADE LUSO ESPANHOLA DE METAIS LDA, IMS FRANCE, APERAM STAINLESS SERVICES & SOLUTIONS PRECISION S.A.B., PROFIEL B.V., APERAM STAINLESS
SERVICES ET SOLUTIONS TUBES EUROPE, WALZWERKE EINSAL GESELLSCHAFT MIT BESCHRÄNKTER HAFTUNG, OUTOKUMPU DISTRIBUTION FRANCE,
ARCELORMITTAL SOLUSTIL, TIBNOR OY, SA PRODUITS INDUSTRIELS ET METALLURGIQUE, VAN LEEUWEN TUBES, FLORÊNCIO AUGUSTO CHAGAS S.A., OY
KONTINO AB, DUFERCO THIONVILLE, INTER METAL DISTRIBUTION, METALUNION B.A., GEURTS-JANSSEN BEHEER B.V., BUCHER STAHLHANDEL GMBH, VALBRUNA
EDEL INOX GMBH, BOHLER UDDEHOLM FRANCE, F.RAMADA - AÇOS E INDUSTRIAS S.A., GROUPE LOPPIN ET JEAN J.SOARES CORREIA - ARMAZÉNS DE FERRO
S.A., ARNOLD AG, VAN NOORDENNE STAAL B.V., BOS GMBH, BUYSMETAL, MOREL DISTRIBUTION PROFILS, PROFILAFROID, ACEROL, COMÉRCIO E INDÚSTRIA
DE AÇOS INOXIDÁVEIS, UNIPESSOAL LDA, CMIC SAS, PLAATBEDRIJF HOLVOET OY, FLINKENBERG AB, IRISH INTERNATIONAL TRADING CORPORATION (CORK)
PUBLIC LIMITED COMPANY, HOLVOET, ANTERO & CA. S.A., FAF - PRODUTOS SIDERÚRGICOS S.A., ARCUS INOX, EDELSTAHL SERVICE CENTER BURG GMBH,
DUFERCO SPECIAL STEELS (EUROPE), CHARRON INOX, ΑΛΕΞΑΝΤΕΡ Ε.Π.Ε., CROSSROAD ACIERS, VALBRUNA FRANCE, HANS BOHNER GMBH & CO. EISEN-
UND SANITÄRGROß- HANDEL S.M.A. INTERACCIAI, MECHEL SERVICE FRANCE, EURODECOUPE, SCHMOLZ + BICKENBACH BELGIUM, PERFILES ARAGON SA,
COGNE FRANCE, STAPPERT SLOVENSKO A. S., LTB FRANCE, STAPPERT FRANCE, SRH STAHL- UND ROHR-HANDEL GMBH, HIERROS TORRES Y SAEZ SA, STAPPERT
INTRAMET, IMS PORTUGAL - COMÉRCIO DE AÇOS S.A., BENTELER DISTRIBUTION SLOVAKIA S.R.O., FIRMA AUGUST FAVEERE-DEVOS, SOGEI SA, VAN
MEERBEECK METALEN - VAN MEERBEECK METAUX, SCHMOLZ + BICKENBACH SLOVAKIA S.R.O., PROPIPE GMBH, FERLITO – FERROS DO LITORAL S.A.,
UNIVERSAL AFIR - AÇOS ESPECIAIS E FERRAMENTAS S.A., ABRASERVICE DEUTSCHLAND GMBH, CONDESA INOX SOCIEDAD LIMITADA, SCABOIS, HIC ACIERS
EURL, JACQUET BENELUX, STUCKENS METALEN, HINZE STAHL & SERVICE GMBH, SCHMOLZ + BICKENBACH FRANCE, CALIBRACIER, ELEKTRISOLA FRANCE,
GENECOS, DEVILLERS LANDRESSE, COMERCIAL BACALADERA, SOCIEDAD ANONIMA, JACQUET LYON, EST ACIERS INDUSTRIE FR., DÄHMLOW GMBH & CO.
KG, CLAESSENS WETTSTEIN ET FILS, ACIER METAL, JVCALVES - PRODUTOS SIDERÚRGICOS S.A., FIM-INOX INDUSTRIE, ABRASERVICE BELGIUM, DUFERCO-
FRANCE, VALBRUNA NORDIC OY, UDDEHOLM OY AB, DUFERCO MOREL PRODUITS PLATS, ERFI - REVESTIMENTOS E PERFILADOS LDA, BÖHLER - UDDEHOLM
SLOVAKIA S.R.O., CARDOSO, LEIRIA & VIEGAS LDA, JACQUET PARIS, SIDEX SOCIETA' A RESPONSABILITA' LIMITATA
Siderweb © 2015 – ALL RIGHTS RESERVED
Bilanci d’Acciaio – European steel distributors (225)
MOREL DISTRIBUTION OUEST, ANCOFED, TIBNOR SIA, BENTELER DISTRIBUTION ESTONIA OÜ, AMPCO METAL FRANCE, SCHMOLZ + BICKENBACH PORTUGAL
S.A., ARCELORMITTAL COMMERCIAL LONG FRANCE, SALZGITTER MANNESMANN (FRANCE) SARL, BENTELER FRANCE, GOFFI, JOAQUIM RIBEIRO DE SOUSA E
CASTRO S.A., FERALPI STAHLHANDEL GMBH, SCHMOLZ+BICKENBACH BALTIC SIA, ΣΤΑΣΙΝΟΠΟΥΛΟΣ - UDDEHOLM ΧΑΛΥΒΕΣ Α.Ε.Β.Ε., MOYSES CARDOSO &
CA. LDA, NLMK DISTRIBUTION FRANCE, SEMENCES INNOVATION PROTECTION RECHERCHE ET ENVIRONNEMENT, T.P.S. LUX TRADE SA, SOC EUROPEENNE DE
DISTRIBUTION DES ACI, MOREL DISTRIBUTION BELGIQUE, MARCEGAGLIA FRANCE, COMERCIAL SIDERURGICA CATALANA SL, ΣΚΛΕΡΟ Α.Ε., DEEP GREEN,
BARRETT STEEL LIMITED, TATA STEEL INTERNATIONAL (UK) LIMITED, METAL AGENCIES LIMITED, HALL & PICKLES 1812 LIMITED, BOHLER-UDDEHOLM (UK) LIMITED,
BARCLAY & MATHIESON LIMITED, DUFERCO UK LIMITED, STEEL PLATE AND SECTIONS LIMITED, SCHMOLZ+BICKENBACH (UK) LIMITED, ALL STEELS TRADING
LIMITED, BENTELER DISTRIBUTION LIMITED, DENT STEEL SERVICES (YORKSHIRE) LIMITED, MI-KING LIMITED, VALBRUNA UK LIMITED, STEMCOR SPECIAL STEELS
LIMITED, M.E.T. STEEL LIMITED, HILLSBOROUGH STEELSTOCK LIMITED, ABRAM PULMAN & SONS LIMITED, VOESTALPINE VAE UK LIMITED, EGGLESTON STEEL
LIMITED, FRANKLIN STEEL STOCKHOLDERS PLC, JACQUET (UK) LIMITED, BENTELER (U.K.) LIMITED, ERAMET ALLOYS UK LIMITED, ALU KÖNIG STAHL D.O.O.,
BÖHLER-UDDEHOLM ZAGREB D.O.O., ALUKÖNIGSTAHL FÉM – ÉS, MŰANYAG NYÍLÁSZÁRÓ ÉS, ÉPÜLETBURKOLÓ RENDSZEREKET FORGALMAZÓ KORLÁTOLT
FELELŐSSÉGŰ TÁRSASÁG, AMARI HUNGARIA KERESKEDELMI KORLÁTOLT FELELŐSSÉGŰ TÁRSASÁG, STAPPERT MAGYARORSZÁG KORLÁTOLT FELELŐSSÉGŰ
TÁRSASÁG, CARBOFERR KERESKEDŐHÁZ ZÁRTKÖRŰEN MŰKÖDŐ RÉSZVÉNYTÁRSASÁG, ITALINOX HUNGÁRIA KERESKEDELMI KORLÁTOLT FELELŐSSÉGŰ
TÁRSASÁG, RUUKKI HUNGARY KERESKEDELMI ÉS SZOLGÁLTATÓ KORLÁTOLT FELELŐSSÉGŰ TÁRSASÁG, PER-KOR KERESKEDŐHÁZ KORLÁTOLT FELELŐSSÉGŰ
TÁRSASÁG, KÖNIG SZÁLLÍTMÁNYOZÁSI ÉS SZÁLLÍTÁSI KORLÁTOLT FELELŐSSÉGŰ TÁRSASÁG, DUNAFÉM 95 KERESKEDELMI ÉS SZOLGÁLTATÓ KORLÁTOLT
FELELŐSSÉGŰ TÁRSASÁG, LOKSACÉL KERESKEDELMI KFT., UNIVERSALIA MAGYARORSZÁG KERESKEDELMI ÉS SZOLGÁLTATÓ KORLÁTOLT FELELŐSSÉGŰ
TÁRSASÁG, SCHMOLZ+BICKENBACH BALTIC UAB, UAB STAPPERT LIETUVA, UAB BE GROUP, UAB BENTELER DISTRIBUTION LITHUANIA, BRØDRENE DAHL A/S,
TENARIS GLOBAL SERVICES NORWAY AS, CELSA STEEL SERVICE AS, TATA STEEL NORWAY BYGGSYSTEMER AS, HELENS RØR AS, ACERINOX NORWAY AS,
THYSSENKRUPP ENERGOSTAL S.A., GRUPA POLSKA STAL S.A., RUUKKI POLSKA SP. Z O.O., BUDMAT BOGDAN WIĘCEK, MAXSTAL SP. Z O.O., RBS STAL SP. Z
O.O., BAMESA OŢEL SA, SIDEROM STEEL SRL, VOESTALPINE STEEL SERVICE CENTER ROMANIA SRL, MARCEGAGLIA ROMANIA SRL, VOESTALPINE STAMPTEC
ROMÂNIA SRL, LAMINORUL SA, BOHLER UDDEHOLM ROMANIA SRL, SCHMOLZ + BICKENBACH ROMANIA SRL, METAL DISTRIBUTION SRL, TIBNOR AKTIEBOLAG,
BE GROUP SVERIGE AB, ACERINOX SCANDINAVIA AB, CELSA STEEL SERVICE AB, UDDEHOLM SVENSKA AB, STAPPERT SVERIGE AB, LIVALLCO STÅL
AKTIEBOLAG, JACQUET SVERIGE AB, DTN DORSTENER TRÅD NORDEN AB
Siderweb © 2015 – ALL RIGHTS RESERVED
Siderweb © 2015 – ALL RIGHTS RESERVED
ARCELOR MITTALTHYSSENKRUPPSALGITTER MANNESMANNTENARISOUTOKUMPUVALLOURECACERINOXSSABAPERAMDEUTSCHE EDELSTAHLWERKESIDENOR HOLDING SA
EVRAZSEVERSTALNMLKMECHELMMKMETALLOINVESTTMK
ERDEMIRKARDEMIRIZMIR DEMIR CELINKBURUSAN MANNESMANN
U.S. STEELNUCOR CORP.STEEL DYNAMICS INCCOMMERCIAL METALSAK STEEL CORP.
GERDAUTERNIUMCSNUSIMINASAHMSA
NIPPON STEELJFE
KOBE STEELNISSHIN STEEL CO LTD
KYOEI STEEL LTDTOKYO STEEL CO LTD
NAKAYAMA STEEL WORKSOSAKA STEEL CO LTD
POSCOHYUNDAI STEEL
DONGKUK STEEL MILL
HEBEI STEELSHAANXI STEELWUHAN STEEL
ANSTEELCHINA STEEL CORP
SHANDONG IRON & STEELXINXING DUCTILE IRON PIPES
VALIN STEELMAASHAN STEEL
XINYU STEELNANJING STEELANYANGSTEEL
CHONGQING IRON & STEELHANGZHOU IRON & STEEL
LINGYUAN IRON & STEELGENERAL STEEL HOLDING
FANGDA STEELDELONG HOLDINGS LTDJIANGSU SHAGANG CO
BAOTOU STEEL GROUP
SAHAVIRIYA STEEL INDUSTRIES
World – our benchmark
Siderweb © 2015 – ALL RIGHTS RESERVED
2014 2013 2012 % 2014/2012
Revenue (mln €) 579,364 554,512 593,510 -2.4%
Gross profit (mln €) 79,232 67,845 64,240 +23.3%
Ebit (mln €) 32,344 19,909 13,507 +139.5%
Net profit (mln €) 342 -2,168 -8,690
Assets(mln €) 692,739 701,843 748,221 -7.4%
Equity (mln €) 279,220 286,474 298,057 -6.3%
Gross profit/revenue 13.7% 12.2% 10.8% +26.8%
ROA 4.7% 2.8% 1.8% +161.1%
ROS 5.6% 3.6% 2.3% +143.5%
ROE 0.1% -0.8% -2.8%
Turnover 0.84 0.79 0.79 +6.3%
Equity/Assets 0.40 0.41 0.40 0.0%
World – revenue (in euros)
Siderweb © 2015 – ALL RIGHTS RESERVED
-2.4%
-17.1%
+1.2%
+11.0%
-5.9%
-4.5%
+7.2%
+9.3%
-1.8%
World – ebit (in euros)
Siderweb © 2015 – ALL RIGHTS RESERVED
+483.7%
+44.7%
+118.5%
+62.9%+18.0%
+1,352.1%
+10.0%
World – ebit (in %)
Siderweb © 2015 – ALL RIGHTS RESERVED
8.0%
World – net profit (in euros)
Siderweb © 2015 – ALL RIGHTS RESERVED
Siderweb © 2015 – ALL RIGHTS RESERVED
- Ebit(% ch. 14/12) +-R
ev
en
ue
(% c
h. 1
4/1
2)
+
Ratios
Siderweb © 2015 – ALL RIGHTS RESERVED
Gross profit/
revenueROA ROS ROE Turnover
Equity/
Assets
EU 13.5% 3.4% 4.0% -1.0% 0.86 0.41
RUSSIA AND
UKRAINE31.1% 14.3% 13.9% -31,2% 1.03 0.27
TURKEY 17.9% 10.8% 14.9% 17.4% 0.72 0.55
USA 10.1% 7.4% 5.3% 6.6% 1.39 0.37
LATIN AMERICA 15.7% 4.8% 8.6% 3.4% 0.56 0.43
JAPAN 14.4% 4.8% 5.9% 7.4% 0.81 0.46
SOUTH KOREA 11.3% 3.6% 5.0% 2.0% 0.71 0.50
THAILAND -0.4% -2.6% -3.0% -47.3% 0.85 0.07
CHINA 13.7% 4.7% 5.6% 0.1% 0.84 0.40
Siderweb © 2015 – ALL RIGHTS RESERVED
- Debts (% ch. 14/12) +
-Eq
uity
(% c
h. 1
4/1
2)
+
Revenue: top ten
Siderweb © 2015 – ALL RIGHTS RESERVED
Revenue
(2014 - mln €)
ARCELORMITTAL 79,282
POSCO 49,138
NIPPON STEEL 38,629
JFE 26,512
NUCOR CORP. 17,383
U.S. STEEL 14,420
GERDAU 13,210
WUHAN STEEL 13,187
EVRAZ 13,061
HEBEI STEEL 13,039
Revenue
(% ch. 2014/2012)
OUTOKUMPU 50.8
ANYANGSTEEL 39.8
STEEL DYNAMICS INC 30.5
LINGYUAN IRON & STEEL 19.3
AK STEEL CORP. 19.2
WUHAN STEEL 18.4
NUCOR CORP. 18.1
HYUNDAI STEEL 14.3
XINXING DUCTILE IRON
PIPES12.7
SSAB 12.1
Ebit: top ten
Siderweb © 2015 – ALL RIGHTS RESERVED
Ebit
(2014 - mln €)
ARCELORMITTAL 3,212
NIPPON STEEL 2,407
POSCO 2,220
TENARIS 2,104
METALLOINVEST 1,657
SEVERSTAL 1,630
NMLK 1,598
JFE 1,533
EVRAZ 1,394
NUCOR CORP. 1,138
Ebit/revenues
(% - 2014)
METALLOINVEST 31.6
TENARIS 20.4
SEVERSTAL 19.6
KARDEMIR 18.4
ERDEMIR 18.2
CSN 17.5
NMLK 15.4
OSAKA STEEL CO LTD 13.5
BAOTOU STEEL GROUP 11.7
TERNIUM 11.4
Net profit: top ten
Siderweb © 2015 – ALL RIGHTS RESERVED
Net profit
(2014 - mln €)
NIPPON STEEL 1,476
TENARIS 1,343
JFE 960
NMLK 845
HYUNDAI STEEL 657
KOBE STEEL 596
NUCOR CORP. 588
ERDEMIR 586
CHINA STEEL CORP 577
POSCO 473
Net profit/revenues
(% - 2014)
KARDEMIR 15.1
ERDEMIR 14.5
TENARIS 13.0
BAOTOU STEEL GROUP 11.0
OSAKA STEEL CO LTD 9.2
NMLK 8.1
TOKYO STEEL CO LTD 6.3
NAKAYAMA STEEL WORKS 6.1
CHINA STEEL CORP 6.0
HYUNDAI STEEL 5.4
EU: 2014 results
Siderweb © 2015 – ALL RIGHTS RESERVED
In mln € Revenue Gross profit Ebit Net profit Assets Equity
ARCELORMITTAL 79,282 6,796 3,212 -1,086 99,179 45,160
THYSSENKRUPP 41,304 6,172 521 210 36,045 3,199
TENARIS 10,338 4,070 2,104 1.343 16,676 12,971
SALGITTER
MANNESMANN9,040 1,136 78 -32 8,493 2,876
OUTOKUMPU 6,844 130 -228 -434 6,411 2,132
VALLOUREC 5,700 1,452 485 -924 9,232 4,170
APERAM 5,482 540 299 95 5,199 2,676
SSAB 5,084 354 -30 -149 9,553 4,671
ACERINOX 4,396 1,279 289 136 4,430 1,856
DEUTSCHE
EDELSTAHLWERKE3,338 1,167 131 50 2,510 900
SIDENOR HOLDING SA 822 76 -22 -50 1,275 314
Semis producers
Siderweb © 2015 – ALL RIGHTS RESERVED
Balance sheet 2013 2012 2011
Current assets 55.5 54.9 57.5
Non-current assets 44.5 45.1 42.5
Debts 42.7 46.0 51.0
Equity 57.3 54.0 49.0
Income statement
Revenue 100.0 100.0 100.0
Ebit 3.1 2.1 1.5
Net result 2.3 1.3 1.2
Ratios
ROA 3.9% 2.6% 1.9%
ROS 3.1% 2.1% 1.5%
Turnover 1.3 1.3 1.3
ROE 5.3% 3.1% 3.2%
Equity/non-current assets 1.3 1.2 1.4
Debts/Equity 0.7 0.9 1.1
Rebars, beams and merchant bars producers
Siderweb © 2015 – ALL RIGHTS RESERVED
Balance sheet 2013 2012 2011
Current assets 46.1 47.1 52.5
Non-current assets 53.9 52.9 47.5
Debts 62.0 60.7 58.1
Equity 38.0 39.3 41.9
Income statement
Revenue 100.0 100.0 100.0
Ebit 1.4 0.7 2.4
Net result -0.4 -0.8 0.3
Ratios
ROA 2.1% 1.0% 4.1%
ROS 1.4% 0.7% 2.4%
Turnover 1.5 1.6 1.7
ROE -1.4% -3.0% 1.1%
Equity/non-current assets 0.7 0.7 0.9
Debts/Equity 1.6 1.5 1.4
Flat producers
Siderweb © 2015 – ALL RIGHTS RESERVED
Balance sheet 2013 2012 2011
Current assets 53.0 54.3 43.8
Non-current assets 47.0 45.7 56.2
Debts 55.7 52.6 58.1
Equity 44.3 47.4 41.9
Income statement
Revenue 100.0 100.0 100.0
Ebit -3.7 -3.2 -2.3
Net result -3.6 -1.5 -1.9
Ratios
ROA -4.3% -3.5% -2.2%
ROS -3.7% -3.2% -2.3%
Turnover 1.2 1.1 0.9
ROE -8.5% -3.3% -4.1%
Equity/non-current assets 0.9 1.0 0.7
Debts/Equity 1.3 1.1 2.9
Stainless steel producers
Siderweb © 2015 – ALL RIGHTS RESERVED
Balance sheet 2013 2012 2011
Current assets 45.9 44.8 46.0
Non-current assets 54.1 55.2 54.0
Debts 72.8 71.1 70.5
Equity 27.2 28.9 29.5
Income statement
Revenue 100.0 100.0 100.0
Ebit -1.3 -2.4 -1.4
Net result -5.1 -5.5 -3.5
Ratios
ROA -1.5% -3.0% 0.0%
ROS -1.3% -2.4% -1.4%
Turnover 1.2 1.2 1.4
ROE -18.4% -19.0% -14.1%
Equity/non-current assets 0.5 0.5 0.5
Debts/Equity 2.7 2.5 2.4
Tubes producers
Siderweb © 2015 – ALL RIGHTS RESERVED
Balance sheet 2013 2012 2011
Current assets 57.4 61.7 64.6
Non-current assets 42.6 38.3 35.4
Debts 59.7 58.5 59.0
Equity 40.3 41.5 41.0
Income statement
Revenue 100.0 100.0 100.0
Ebit 1.5 2.6 2.5
Net result 0.6 1.5 1.4
Ratios
ROA 2.2% 4.2% 4.5%
ROS 1.5% 2.6% 2.5%
Turnover 1.5 1.6 1.1
ROE 2.1% 6.0% 6.4%
Equity/non-current assets 0.9 1.1 1.2
Debts/Equity 1.5 1.4 1.4
Steel distributors
Siderweb © 2015 – ALL RIGHTS RESERVED
Balance sheet 2013 2012 2011
Current assets 73.3 73.1 74.0
Non-current assets 26.7 26.9 26.0
Debts 65.1 64.9 64.3
Equity 34.9 35.1 35.7
Income statement
Revenue 100.0 100.0 100.0
Ebit 0.7 1.8 1.7
Net result 0.1 0.2 1.1
Ratios
ROA 1.3% 1.7% 3.5%
ROS 0.7% 1.8% 1.7%
Turnover 1.9 2.0 1.2
ROE 0.8% 1.3% 3.6%
Equity/non-current assets 1.3 1.3 1.4
Debts/Equity 1.9 1.9 1.8