final analysis report of l & t
TRANSCRIPT
-
7/25/2019 Final Analysis Report of L & T
1/60
Financial analysis
Of
LARSEN AND TOUBRO
A Project report
Submitted to
Mr. Shakti Dodiya
Faculty Member,
S.K. School of usiness Mana!ement,
"emchandracharya #orth $ujarat %ni&ersity
On
December
'n partial fulfilment of the re(uirements for the
Mana!erial Accountin! ) * +ourse in the Master
Of business Administration Pro!ramme
y
KAA#$'-A '/A- 01*2,
PA/APA3' A"%4 0562
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
2/60
787+%3'7 S%MMA-
Project objecti&e9
Financial analysis of 4AS7# A#D 3O%Ofor 2006 to 2015, Analysis and interpretation of
the various financial statements like P&L A!, "alance sheet and common si#e statement$
7:tent of study9
%e are analy#in the annual report of 4AS7# A#D 3O%Ofor 2006 to 2015$ 'he
pro(ect presents the details of financial position of company$ %e are re)uired to prepare this
pro(ect report to develop the financial analysis and interpretation skill$ 'he pro(ect ena*les us
interact +ith the real corporation eal economy and real +ord-s pro*lem$$
4imitation of the study9
A study of annual report doesn-t provide full information of firm$ An interpretation *ased onfinancial statement may prove +ron$ !omprehensive study of various financial aspects re)uires
coverin other statement also the purpose of annual report is to shareholders .nvestors and
creditors only$ .t doesn-t focus on internal accountin and situation *usiness
Si!nificance and need of financial analysis9
A prospective manaer-s +ork is to et data$ Pit them into loical order$ Analy#e and derive
correct decision from the data$ /o a potential manaer must have an a*ility to analy#e, interpret
and derived optimal solution of the pro*lem$ 'o prepare various statements do not mean$ %e are
no proper part *ut the task is to decision makin and for+ard$
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
3/60
P7FA+7
We had decided to prepare the project report on LARSEN AND
TOUBRO Under the subject of Financial Accounting.
In todays competitive orld of business the value of
management is enhancing day by day. !anagement play
important role. "o# practical studies is necessary along ith the
theoretical studies.
$y preparing the project report e can understand the original
scenario.
%he folloing report by our sincere e&ort includes all the possible
aspects of LARSEN AND TOUBRO. %his report also includes
graphical representation here ever it is necessary..
S.K. School of business Mana!ement,
"emchandracharya #orth $ujarat %ni&ersity,
Patan.
Date9
Place9 Patan
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
4/60
A+K#O;47D$7M7#3
I and vijay# the student of S.K. School of Business
Managemen# has or'ed out on the project entitled l!T.
(aving number of options e have put our best to ma'e this
project a successful one ithin our scope and time.
First of all# our heartfelt than's to our Accounting Faculty# M".
Sha#i Do$iya# ho helped us in every possible manner. (e
ensured a proper environment to or' in. (e alloed complete
freedom to complete our or'. We also than's to all the members
for their sel)ess co*operation and help for completion of this
project.
We do not +nd proper ords to e,press our deep sense of
gratitude for the help rendered by our all friends for e,tending
their helping hands henever and here re-uired.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
5/60
+"AP37
#O.
+O#37#3S PA$7 #O.
A 787+%3'7 S%MMA- 1
PAFA+7 1. A#A4-S'S OF A4A#+7 S"773 *=
< +"AP37 >B. 7+OMM7#DA3'O# @ S%$$7S3'O#S 5=
B '4'O$AP"- 5B
C A##78%7SAPP7#D'+7S 5C
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
6/60
4'S3 OF 3A47S
%&A'T
ER.
NO.
TABLE
S NO..
TABLES '(.
NO.
) ANAL*S+S O, BALAN%E S&EET /
0. "tatement of $alance "heet / 0.0 %read "tatement of $alance "heet 1
0.2 3ertical "tatement of $alance "heet 4
0./ (ori5ontal "tatement of $alance "heet 6
- ANAL*S+S O, 'RO,+T ! LOSS A%%OUNT 0
2. "tatement of pro+t and loss account 0
2.0 %rend "tatement of 7ro+t and 8oss 00
2.2 3ertical "tatement of 7ro+t and 8oss Account 0/
2./ (ori5ontal "tatement of 7ro+t and 8oss Account 01
RAT+O ANAL*S+S 09
1.. :urrent ;atio 09 1..0 ross 7ro+t ratio 22
1.0.0 ?perating 7ro+t ;atio 21
1.0.2 =et 7ro+t ;atio 29
1.0./ ;ate of ;eturn ?n Investment 24
1.0.1 ;ate of ;eturn ?n @-uity 2
1.2. %otal Assets %urn ?ver ;atio /B
1.2.0 =et Fi,ed Assets %urn ?ver ;atio /
1.2.2 Inventory %urnover ;atio /0 1.2./ Average Age of Inventories /2
1.2.1 Cebtors %urn ?ver ;atio //
1./. @-uity ;atio /4
1./.0 Cebt ;atio /
1./.2 Cebt @-uity ratio /6
1././ Interest :overage ;atio 1
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
7/60
1./.1 C:; 10
1.1. @arnings 7er "hare 12
1.1.0 Cividend 7ay ?ut ;atio 1/
4'S3 OF $AP"
%&A'T
ER.
NO.
(RA'
&S
NO..
(RA'&S '(.
NO.
/ (ENERAL +N,ORMAT+ON 0) ANAL*S+S O, BALAN%E S&EET 0
0. "tatement of $alance "heet 0 0.0 %read "tatement of $alance "heet 9
0.2 3ertical "tatement of $alance "heet 0 0./ (ori5ontal "tatement of $alance "heet 0
- ANAL*S+S O, 'RO,+T ! LOSS
A%%OUNT0
2. "tatement of pro+t and loss account 0 2.0 %rend "tatement of 7ro+t and 8oss 02
2.2 3ertical "tatement of 7ro+t and 8oss
Account0
2./ (ori5ontal "tatement of 7ro+t and 8oss
Account0
RAT+O ANAL*S+S 0 /.. :urrent ;atio 04
/..0 ross 7ro+t ratio 22
/.0.0 ?perating 7ro+t ;atio 21
/.0.2 =et 7ro+t ;atio 29
/.0./ ;ate of ;eturn ?n Investment 24
/.0.1 ;ate of ;eturn ?n @-uity 2
/.2. %otal Assets %urn ?ver ;atio /B
/.2.0 =et Fi,ed Assets %urn ?ver ;atio /
/.2.2 Average Age of Inventories /0
/.2./ Average Age of Inventories /2
/.2.1 Average Age of Inventories //
/.2.9 Cebtors %urn ?ver ;atio /9
/./. @-uity ;atio /
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
8/60
/./.0 Cebt ;atio /6
/./.2 Cebt @-uity ratio 1B
/././ Interest :overage ;atio 1
/./.1 C:; 10
/.1. @arnings 7er "hare 12
/.1.0 Cividend 7ay ?ut ;atio 1/
+"AP37 ) *
$7#7A4 '#FOMA3'O#
0*.*2 O&er&ieE9L&'-s capa*ility spectrum em*races !oal and as *ased pro(ects$ ur epertise
encompasses virtually every aspect of desin, enineerin, manufacture, construction and
pro(ect manaement$
L&' Po+er is part of the Larsen & 'ou*ro roup, +ith a mandate to interate L&'-s varied
offerins in the thermal po+er sector$ .t is uni)uely positioned to com*ine rich and diverse
strands of eperience in enineerin, manufacturin and pro(ect eecution +ith stron
manaement focus on providin turnkey solutions$ L&' Po+er seeks to partner +ith itscustomers in providin solutions that *est address their needs$ .n3house strenths are
supplemented *y colla*orations +ith lo*al leaders in the fields of enineerin and
manufacturin$ L&' Po+er is also committed to continually upradin its skills to meet the
challene of the future$L&' Po+er has +orld3class manufacturin facilities at 4a#ira near /urat u(arat for
supercritical *oilers, steam tur*ines, enerators, pressure pipin, aial fans, air3preheaters
and electrostatic precipitators$
.ts pan3.ndia presence includes multiple pro(ect sites and pro(ect manaement centres at
7adodara, Farida*ad and !hennai$
0*.12 'S'O#9L&' Po+er shall *e .ndia8s most preferred provider of e)uipment, services and turnkey
solutions for fossil fuel3*ased po+er plants and a leadin contri*utor to the nation8s po+er
eneration capacity$
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
9/60
0*.
-
7/25/2019 Final Analysis Report of L & T
10/60
0*.=2 Founded9Pre9independence: A company +as founded in "om*ay ;um*ai in 1 "ritish .ndia *y
t+o ?anish enineers, 4ennin 4olck3Larsen and /oren @ristian 'ou*ro$ 'he company
*ean as a representative of ?anish manufacturers of dairy e)uipment$ 4o+ever, +ith the
start of the /econd %orld %ar in 1
-
7/25/2019 Final Analysis Report of L & T
11/60
0*.52 Product9
.n addition to undertakin turnkey pro(ects, L&' Po+er also offers e)uipment and other
services for po+er plants$
!oal "ased Po+er Plants
as "ased Po+er Plants
Machinery @ 'ndustrial Products company
L&'3!ase B)uipment Private Limited
L&' @omatsu Limited L'@
'ractor Bnineers Limited 'BCL
Audco .ndia Limited A.L
L&'3?ema Plastics ;achinery Limited
B%A! Alloys Limited
0*.B2 O3"7 D73A'4S OF +OMPA#-9/1B"ief 2"o3le
Larsen & 'ou*ro Limited L&' is a technoloy, enineerin, construction and
manufacturin company$ .t is one of the larest and most respected companies in .ndia8s
private sector$ ;ore than seven decades of a stron, customer3focused approach and the
continuous )uest for +orld3class )uality have ena*led it to attain and sustain leadership in
all its ma(or lines of *usiness$ L&' has an international presence, +ith a lo*al spread
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
12/60
of offices$ A thrust on international *usiness has seen overseas earnins ro+
sinificantly$ .t continues to ro+ its lo*al footprint, +ith offices and manufacturin
facilities in multiple countries$ 'he company8s *usinesses are supported *y a +ide
marketin and distri*ution net+ork, and have esta*lished a reputation for stron customer
support$
2) Ser&ices9Financial Services companyD L&' .nternational FDB L&' Er*an .nfrastructure Limited
L&' .nfrastructure Finance Limited
L&' L&' Finance Limited
L !apital !ompany ltd$ L'!!L: /u*sidiary !ompany L&' .nfrastructure ?evelopment Pro(ects Ltd$ L&'.?PL: /u*sidiary !ompany
-
7/25/2019 Final Analysis Report of L & T
13/60
2 "ouse9
L&'
*62 S7 code9
500510
**2 #S7 symbol9
L'
*12 'S'# #O9
.CB01>A010=0
*
-
7/25/2019 Final Analysis Report of L & T
14/60
*?2 #'+ acti&ity9!onstruction And ;aintenance f ;otor+ays,/treets, oads,ther7ehicular And Pedestrian %ays,
4ih+ays, "rides,
'unnels And /u*+ays
*2 #'+ code9
H2101
162 Address9 1=A" 2nd Floor,
/amitha %arehousin !omple, "ehind /akinaka 'elephone Bchane,
Andheri @urla oad,/akinaka, Andheri Bast, ;um*ai,H000I2
1*2 Phone no9
02236II20=006II20H00
112 ;ebsite9
.larsentoubro.com
+"AP37 ) 1
Analysis of Balance Shee1.* A4A#+7 S"773
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
http://www.larsentoubro.com/http://www.larsentoubro.com/ -
7/25/2019 Final Analysis Report of L & T
15/60
).) T"en$ Analysis
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
16/60
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
17/60
%otal "hare :apital @-uity "hare :apital "hare Application !oney
Init. :ontribution "ettler 7reference "hareApplication !oney
@mployee "toc' ?piton
=etorth "ecured 8oans Unsecured 8oans
!inority Interest 7olicy (olders Funds %otal 8iabilities
>ross $loc' 8essE ;evaluation ;eserves 8essE Accum. Cepreciation
:apital Wor' in 7rogress Investments Inventories
:ash and $an' $alance %otal :urrent Assets 8oans and Advances
Ceferred :redit :urrent 8iabilities 7rovisions
=et :urrent Assets !inority Interest >roup "hare in Goint 3enture
%otal Assets "ource E Cion >lobal
"olutions 8imited
I=%@;7;@%A%I?=E
)4/)5%he total e-uity share capital as BB hich is e-ual to previous year0B and the reserves 4.21 are hich is increased than previous year.
)4/-5%he total e-uity share capital as BB. %he reserve is again increased
ith 21./.
)4/65%he reserve is again increased by 1B.9/. %he secured loan 2B4.1. Is
and unsecured loan is 044.19 hich sho that the company has created
trust in mar'et.
)4/5%he reserve is 92.//. %his is good sign for companys groth. %he
secured loan is /01./0. And unsecured loan is 01/. hich sho that the
company has created trust in mar'et.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
18/60
).- 7e"ical Analysis
I=%@;7;@%A%I?=E
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
19/60
)4//5%he total e-uity share is B.00and e-uity share is B.00out of total
liabilities hich e considered as BB. %he reserves are /1.22hich are very
good for a company. We considered total asset as BB than the total current
assets# loans and advances are B/.41hich are good for company.
)4/)5%he total e-uity share B.4 and e-uity share is B.4 out of totalliabilities hich e considered as BB hich is less than previous year 0B
and the reserves are /B.2.%he secured loan is /.61. %otal asset are
considered as BB than the total current assets# loans and advances are
B2.6 hich shos that the companys result is good.
)4/-5%he total e-uity share is B.2 and e-uity share is B.2 out of total
liabilities hich e considered as BB hich is again less than previous year
0B0 and the reserves are 29.6. %he secured loan is 26.26. %otal asset are
considered as BB than the total current assets# loans and advances are
B.11.hich is less compared to previous.
)4/5%he total e-uity share is B.1 and e-uity share is B.1 out of total
liabilities hich e considered as BB hich is again less than previous years
and the reserves are 2.49. %he secured loan is 29.0/ and unsecured loan is
hich 04.61.shos that the company has created trust in mar'et. %otal asset
are considered as BB than the total current assets# loans and advances are
B/. hich is very good.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
20/60
).6 &o"i8onal Analysis
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
21/60
+NTER'RETAT+ON5
/. Toal sha"e ca2ial5
%otal share capital increases in march#0B1 by B.12. %his is
bene+cial to organi5ation.
). E9uiy sha"e ca2ial5
@-uity share total share capital increases in march#0B1
by B.12. %his is bene+cial to organi5ation.
-. Secu"e$ loans5
"ecured loans ta'en by organi5ation in year 0B1 are
decreased by /.29 compared to 0B/. %his is god for organi5ations safety.
6. Unsecu"e$ loans5
Unsecured loans ta'en by organi5ation in year 0B1 aredecreased by 22.0 compared to 0B/. %his is god for organi5ations safety.
. Toal $e:5
"ecured and Unsecured loans ta'en by organi5ation are
decreased by 22.0 H compared to 0B1. %his is bene+cial for company.
;. Toal lia:iliies5
%otal liabilities are decreased in 0B1 compared to 0B/. %his is
god forcompany.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
22/60
%ha2e"5 -
A#A4-S'S OF POF'3 @ 4OSS A++O%#3
-
7/25/2019 Final Analysis Report of L & T
23/60
-
7/25/2019 Final Analysis Report of L & T
24/60
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
25/60
"ales %urnover @,cise Cuty =et "ales
"toc' Adjustments %otal Income @,penditure7oer Fuel :ost @mployee :ost ?ther !anufacturing
@,penses
!iscellaneous @,penses 7reoperative @,p
:apitalised
%otal @,penses
Interest 7$C% Cepreciation
7ro+t $efore %a, @,tra*ordinary items 7$% 7ost @,tra*ord ItemsJ
;eported =et 7ro+t %otal 3alue Addition 7reference Cividend
:orporate Cividend %a, 7er share data
annualisedJ
"hares in issue la'hsJ
@-uity Cividend HJ "ource E Cion >lobal
"olutions 8imited
+NTER'RETAT+ON5
%he total Income in 0B as BB hich increased in 0B0 hich as
0B.BB0 and it as continuously decreased respectively 9.2/1# 6.69/ and
B.916 in 0B2# 0B/ and 0B1.
%he depreciation in 0B as BB# in 0B0 as 9.40# in 0B2 it
as4.B1# in 0B/ it as 69.4and in 0B1 it as 04.00/ hich is
continuously decreasing.
-
7/25/2019 Final Analysis Report of L & T
26/60
I=%@;7;@%A%I?=E
%he total Income in 0B as B/.1 as e considered =et "ales as BB. In
0B0 it decreased and as B2.9/. While in 0B2 it as increased ith
B1.20 and in 0B1 it as B1.0.
%he ?perating 7ro+t in 0B as 0./and in 0B1 it as .2.
-.6 &o"i8onal Analysis
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
27/60
I=%@;7;@%A%I?=E
In above table e have done pro+t and loss account analysis# it shos the
increase or decrease in di&erent aspects of pro+t and loss# e have also
shon percentage increase or decrease in the important parts of the pro+t
and loss. Ne Sales5=et "ales groth by .BH. Which is very good for the
company. E
-
7/25/2019 Final Analysis Report of L & T
28/60
%ha2e"5
RAT+O ANAL*S+S
1. 8i-uidity ;atios
1.0 7ro+tability ;atios
1.2 Assets %urnover ;atio
1./ Finance "tructure ;atios
1.1 3aluation ;atio
./ Li9ui$iy Raio5
././ %u""en Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
29/60
!ar
K.1!ar
K./!ar
K.2!ar
K.0!ar
K..!ar
K.B!ar
KB6!ar
KBA!ar
KB4!ar
KB9
B.BB
B.0B
B./B
B.9B
B.B
.BB
.0B
./B
B.9
B.46
B.91 B.91B.19
B.44
. .B
.6 .02
+ne"2"eaion5
:urrent assets include inventories# debtors# bills receivable# mar'etable
securities# cash and ban' balance.
While current liabilities includes creditors# bills payable# unpaid e,penses#
provision for ta,# proposed dividend# ban' overdraft.
)4/50%he current ratio for the year 0B1 is .09E the ideal current ratio is
0E so the company is doing good. As it able to pay its total liabilities and
nearby the ideal current ratio.
)4/650In this year the current ratio is .9E it is also good that company
has maintained its capacity of paying current liabilities. :ompany is ma'ing
the eLcient utili5ation of its current assets as ell it is able to pay its hole
liabilities.
)4/-50In the year 0B2 the current ratio is .0E it is nearbyideal currentratio."o e can say that company is doing ell.
)4/)50In the year 0B0 the current ratio is .0/E e can say that company
has ideal current ratio. %he current assets and current liabilities are ideal as
per the company.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
30/60
)4//50In the year 0B the current ratiois .6E it is nearby ideal ratio. We
can say that company is doing ell.
)4/450 +nthe year 0BB the ratio is 0.B/E it means that company has the
ability to pay its hole liability. "o it is good.
)44=50In this year the current ratio is .1E is also good that company is
able to pay its total current liability and managing its business. "o it is good.
)44>50In this year the current ratio is .4/E it is good that company has
utili5ing its assets eLciently.
)44?50In this year the current ratio is 0.E it means that company has
maintaining its assets and using it eLciently.
)44;50In this year the current ratio is .91E It is good as the company has
the ability to pay its liabilities as ell it is ma'ing the eLcient utili5ation ofits assets.
./.) @uic# Raio
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
31/60
-
7/25/2019 Final Analysis Report of L & T
32/60
)4/650In the year 0B/ the -uic' ratio is .B1E company does not has the
ability to pay its -uic' liability so it should have to increase its -uic' assets.
)4/- 50In the year 0B2 the -uic' ratio is .B6E. It is good for the +rm.
:ompany has the ability to pay its -uic' liability. %his should be maintained
by the company.
)4/)50In the year 0B0 the -uic' ratio is .E it is also good for the
company. :ompany is near to ideal ratio# in this year the company has the
:apacity to pay its hole -uic' assets.
)4//50In this year the -uic' ratio is .BE it is not good as the company
does not have the capacity to pay its -uic' liabilities.
)4/450In the year 0BB the -uic' ratio is .46E it very bad as the company
does not has the ability to pay at least half of its -uic' liability.
)44=50In the year 0BB6 the -uic' ratio is .91E.
)44>50In the year 0BB the -uic' ratio is .14E it very bad as the company
does not has the ability to pay at least half of its -uic' liability
)44?50In the year 0BB4 the -uic' ratio is .E it is also good for the
company. :ompany is near to ideal ratio# in this year the company has the
:apacity to pay its hole -uic' assets.
)44;50In the year 0BB6 the -uic' ratio is ./4E.
./.- Ne o"#ing %a2ial
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
33/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
*01#BBB.BB
*0B#BBB.BB
*1#BBB.BB
*B#BBB.BB
*1#BBB.BB
B.BB
1#BBB.BB
*6#1/4.09
*6#942.11
*4#091.16*1#01.21
*9#/1/.20
*1#B10.10
0#B//.60#B26./#01.B/#129.94
Ne o"#ing %a2ial
+ne"2"eaion5
)4/50In the year 0B1 company is not utili5ing its assets properly. It means
that *61/4.09cr. ?f its total current assets as left unused. %his as the
bloc'ed current assets of the company for year 0B1. :ompany can invest
that in any other +eld and ma'e pro+t.
)4/650In the year 0B/*6#942.11cr of current assets are not utili5ed by the
company. It should be utili5ed by +rm and ma'e eLcient use of it.
)4/-50In the year 0B2 *4#091.16cr current assets are not used by
company. :ompany can earn more pro+t by utili5ing the same in any other
+eld.
)4/)50In the year 0B0 the *1#01.21cr of the current assets are bloc'ed inra material and etc. it should not be bloc'ed the production and selling
process should be clear and eLcient. %his much of current assets should not
be bloc'ed.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
34/60
)4//50In the year 0B the *9#/1/.20cr assets are bloc'ed but it is
understandable that company has maintained the capacity of paying the
total liabilities.
)4/450In the year 0BB the *1#B10.10cr from the total current assets are not
used but it is some necessary to maintain the di&erence beteen totalcurrent assets and total current liabilities.
)44=5the year 0BB6 the0#B//.60cr current assets are not used by company.
:ompany can earn more pro+t by utili5ing the same in any other +eld.
)44>5In the year 0BB the #B26./cr assets are bloc'ed but it is
understandable that company has maintained the capacity of paying the
total liabilities.
)44?5In the year 0BB4 #01.B/cr of current assets are not utili5ed by the
company. It should be utili5ed by +rm and ma'e eLcient use of it.
)44;5In the year 0BB9 the #129.94cr of the current assets are bloc'ed in
ra material and etc. it should not be bloc'ed the production and selling
process should be clear and eLcient. %his much of current assets should not
be bloc'ed
.) '"o3a:iliy Raio5
.)./ ("oss '"o3 Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
35/60
!arK.1
!arK./
!arK.2
!arK.0
!arK..
!arK.B
!arKB6
!arKBA
!arKB4
!arKB9
B.BB
1.BB
B.BB
1.BB
0B.BB
01.BB
2B.BB
21.BB
01.0 09.46
0/.B01.1B
09.9
2.106.12
04.21
2B.00
09.2
("oss '"o3 Raio
'nterpretation9
*.4ere +e calculated the ross profit ratio of the company for last ten years$ 'here are no norms
or standard to interpret ross profit ratio$ enerally a hiher ratio is considered *etter$
1..n the year 2010 & 200I the ross profit ratio is hihest i$e$, =1$>5J & =0$22J$ .t means +e
can say that company +as doin very +ell in *oth the a*ove iven years$
, 200
-
7/25/2019 Final Analysis Report of L & T
36/60
=.'han after in year 201= it is very lo+ i$e$, only 2H$10J$ .t should not *e that much lo+$ .t
should *e increase continuous$
5..n the year 2006, 2011 & 201H it is averae$ .t is near *y 26J$ .t is ood +e can say *ut it
should *e increase continuously$ "ut then in year 2012, 201= it decreases and *ecomes only
25$50J$
B.For this company ross profit ratio is sufficient to cover all epenses and provide profit$
.).) O2e"aing Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
37/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
0.BB
/.BB
9.BB
.BB
B.BB
0.BB
/.BB
9.BB
.BB
0.20 0.922.02 2.9/
/.41
9.94
/.9 /.16 /.0/
.6
O2e"aing '"o3 Ra"io
'nterpretation9
*.peratin ratio varies from industry to industry, as our company is refinin company the
operatin ratio should *e hih$
1..n the year 2010 & 2011 it is 16$6IJ & 1H$I5J$ .t is hihest ratio of the company$ .t is not
ood for company$
-
7/25/2019 Final Analysis Report of L & T
38/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
0.BB
/.BB
9.BB
.BB
B.BB
0.BB
/.BB
1.29 1.4B4.B2 4.0
.11
0./1
4.04 4.9
.B
4.4
Ne '"o3 Raio
'nterpretation9
*..t measures the overall profita*ility of *usiness$ A hih ratio indicates the efficient
manaement of the affairs of *usiness$ .n this analysis in year 2010 net profit ratio is 12$H5J$ .t
hihest ratio of net profit in last ten years$ .t is very much *eneficial for the company$
1.After the year 2015 the company is doin )uite +ell compare to *efore 2015 it is increasin$
/o it is ood for the company$
-
7/25/2019 Final Analysis Report of L & T
39/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
B.BB
1.BB
B.BB
1.BB
0B.BB
01.BB
2B.BB
4.2 .4B.94 .B1
2./
0B.B/
9.B 4.9
0/.6/ 0/.9/
RO+
'nterpretation9
*.'his calculation can *e altered *y deductin taes and fees to et more accurate picture of the
total .$
1.%e can see the total investment done *y the company$ "y analy#in the data +e can say that in
year 2006 & 200I the company has done very much ood investment$ !ompany should maintain
the same$
-
7/25/2019 Final Analysis Report of L & T
40/60
ROEC1 /).4; /).>> /.6> /.= /?.?> ).=; )/.4- )4.=4 -
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
B.BB
1.BB
B.BB
1.BB
0B.BB
01.BB
2B.BB
21.BB
0.B9 0.1./ 1.61
4.4
01.69
0.B2 0B.6B
20.B
09.1
ROE
'nterpretation9
*..t measures ho+ much profit company et on the investment of 1 rupee of shareholder$ .f there
is hih ratio, +e can say that company is makin more profit on investment of shareholders$
1..n the year 2006 it is 26$15J$ .n this case preferred dividends are not included in the
calculation of *ecause these profits are not availa*le to common shareholders$ .t means the
company is doin +ell *ut it has not paid preference dividend to the shareholders$
-
7/25/2019 Final Analysis Report of L & T
41/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
1.BB
B.BB
1.BB
0B.BB
01.BB
2B.BB
4.2 .4B.94 .B1
2./
0B.B/
9.B 4.9
0/.6/ 0/.9/
RO%E
'nterpretation9
*$ .t measures ho+ much profit company et on the investment of 1 rupee of shareholder$ .f there
is hih ratio, +e can say that company is makin more profit on investment of shareholders$
1$ .n the year 200I it is 2H$
-
7/25/2019 Final Analysis Report of L & T
42/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
B.B
B.0BB.2B
B./B
B.1B
B.9B
B.4B
B.B
B.6B
B.16 B.1B.90 B.9/ B.91 B.91
B.4B B.4B.41
B.B
Toal asses u"nove"
+NTER'RETAT+ON5
%he total assets turnover shos the eLcient use of assets that ho
many times the sales are generated from the proper utili5ation of
assets.
In )44;the Asset turnover as 4.>B hich means that the uses of
assets are properly managed and it generated sales nearly tice.
In )44?and )44>again the company as utili5ing or managing the
assets very ell ith 4.?and 4.?/respectively. $ut form )44=to
current year 0B1 the average asset turnover is 4.?4hich is good
but the company can still improve the utili5ation of assets in proper
ay.
.-.) Ne ,i
-
7/25/2019 Final Analysis Report of L & T
43/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
.BB
0.BB
2.BB
/.BB
1.BB
9.BB
4.BB
0.91 0.9/ 0./1
2.20 2.2/0.61 2.0B
/.B6 /.4
9.14
Ne 3
-
7/25/2019 Final Analysis Report of L & T
44/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
*1.BB
*B.BB
*1.BB
B.BB
1.BB
B.BB
1.BB
0B.BB
/./B
/.0
*.61
*/./*0.94
*B.9
*4.6 *4.6*9.B/ *1.41
Ne o"#ing ca2ial u"nove"
+NTER'RETAT+ON5
From the above chart e can see that the net or'ing capital turnover
in previous years as high compared to the current year.
In )44;the =et Wor'ing :apital %urnover as *.? imeshich are
very good for the company.
In )44?it as0;.46# in )44> it as *?.=/imes and then the netor'ing capital turnover got reduced. In )4//the net capital turnover
ratio as *).;? imesless than the previous years.
So he com2any shoul$ con"ol on hei" cu""en lia:iliies an$
inc"ease hei" cu""en asses.
.-.6 +nveno"y Tu"nove"5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
45/60
!arK.1
!arK./
!arK.2
!arK.0
!arK..
!arK.B
!arKB6
!arKBA
!arKB4
!arKB9
B
0
2
/
1
9
4
6
B
4.21 4.94.49
.226.B0
1.B0
0.69 2. 0.60
/.62
+nveno"y u"nove"
+NTER'RETAT+ON5
(ere e can see that# in year 0B companys inventory turnover as
highest by 6.B0 times# hich is good for the company. It maintains its
inventory properly.
$ut from year 0BB4 to 0B it had decreased# hich shos that
company does not maintain its stoc' properly.
From 0B to 0B1 it as )uctuating. In 0B1# it is decreased by 1.69
times as compared to previous year.
%o maintain inventory turnover ratio company have to increase its
sales and thus can increase the pro+t.
.-. Ave"age Age of +nveno"ies Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
46/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB.BB0.BB2.BB/.BB
1.BB9.BB4.BB.BB6.BB
B.BB
+nveno"y u"nove"
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B
0B
/B
9B
B
BB
0B
/B
/.69 /9.9 /9.2 /2.026.6
4.96
0.41.92
02./6
42.B9
Ave"age age of inveno"ies
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
47/60
+NTER'RETAT+ON5
From the above graph e can say that in previous years the
inventories ere hold for more than / days means the average age of
inventories ere high.
In )44;the inventories ere 'ept?- $ayin the arehouse hile in)44?the average age of inventories as /)-.6= $ayshich as got
good but no the company has good utili5ation of inventories and the
average age of inventories as less.
In )4/- )4/6 and )4/ the average age of inventories ere not
mo"e han 6; $ayhich is good for the company.
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
48/60
.-.; A1 De:o"s Tu"nove" Raio5
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B
0B
/B
9B
B
BB
0B
/B
9BB
96.219B.0/9B.1012.4/
/10.B9
/2.1/0.691.92
/.9
De:o"Fs u"nove"
'#37P73A3'O#9
'he Averae ae of de*tors- turnover ratio in166B+as **= days.
'his increased in precedin years *y *5? days, *=1 days,and *=< daysrespectively in 166C, 166
166$ 'he ?e*tor-s collection period should *e minimi#ed so that the company could +ork *etter$
'he /ame Averae of turnover ratio 16*< @ 16*=is *B6 days.
.6 ,inance S"ucu"e Raios5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
49/60
.6./ E9uiy Raio5
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
B.B
B.0B
B.2B
B./B
B.1B
B.9B
B.4B
B.20 B.2B.24
B./BB./9 B./1
B.26B./1
B./6
B.1
E9uiy "aio
'nterpretation
'he e)uity ratio is ood indicator of the level of leverae used *y the company$ .t
measures the proportion of the total assets that are financed *y stakeholders, as opposed
to creditors$ A lo+ e)uity ratio +ill produce ood results for stockholder as lon as the company earns
a rate of return on assets that is reater than the interest rate paid to creditors$ .n this analysis +e had calculated last 10 years e)uity ratio and +e found that in the year
2006 the ratio is hihest$ .t is ood *ut it decreases after 2006 it should not *e decreased$ 'he company should have to maintain the ratio$ .t should not *e decreased$
.6.) De: Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
50/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B
BBBB
0BBBB
2BBBB
/BBBB
1BBBB
9BBBB
/9///.29
1/006.9
216.992B9/2.14
0B/14.2/924.29
0/91.01919B.2
2B6.06.90
De: Raio
'nterpretation
4ere +e had calculated the de*t ratio of last ten years$ From that +e can say that in year
201H it is hihest$ "ut +e can say that company has maintained it as there is not much
fluctuation in the de*t ratio$ .t measures the etent of a company-s or consumer-s leverae$ .t can *e interpreted as the
proportion of a company-s assets that are financed *y de*t$ From this analysis +e can say that the company is hihly financed *y de*t in year 201H$
"ut it is ood for the company that it has maintained its ratio$
.6.- De: G E9uiy Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
51/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B
BBBB
0BBBB
2BBBB
/BBBB
1BBBB
9BBBB
/9///.29
1/006.9
216.992B9/2.14
0B/14.2/924.29
0/91.01919B.2
2B6.06.90
De: E9uiy "aio
'nterpretation
'his ratio indicates ho+ much de*t a company is usin to finance its assets relative to the
amount of value represented in shareholders- e)uity$ .n this analysis +e had calculated the de*t e)uity ratio for last ten years$ From this data +e
can say that in the year 201H it +as hihest$ 'han it +as decreased$ .n the year 2006 it +as very less *ut after 2006 it +as increased radually$
!ompany should have to maintain the ideal ratio of de*t e)uity$
.6.6 +ne"es %ove"age Raio5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
52/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
0.BB
/.BB
9.BB
.BB
B.BB
0.BB
/.//
2./
1./2
.49
.
1.10/.96
1.04
4.
9.
+ne"es cove"age Raio
'nterpretation
'he interest coverae ratio is used to determine ho+ easily a company can pay interest on
outstandin de*t$
From this data +e can say that in the year 2006 6$1> times company could pay its current
interest payment +ith its availa*le earnins$
ther than 2006 company has ood potential of interest payment in the year 2006 to 2011
*ut after 2011 it .ncreases$ .t should not *e decreased company should maintain the ratio$
.6. DS%R
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
53/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B.BB
.BB
0.BB
2.BB
/.BB
1.BB
9.BB
4.BB
.BB
6.BB
2.912.B
/.0
9.9
.
/.01
2.62.6
9.02
/.64
DS%R
'nterpretation
'he interest dscr is used to determine ho+ easily a company can pay interest on
outstandin de*t$
From this data +e can say that in the year 201H =$01 times company could pay its current
interest payment +ith its availa*le earnins$
ther than 2011 company has ood potential of interest payment in the year 201H to 2011
*ut it ?ecreases$ .t should not *e decreased company should maintain the ratio$
. 7aluaion Raios5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
54/60
../ Ea"ning 'e" Sha"e5
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
BB0B2B
/B1B9B4BB6B
BB
Ea"ning 'e" Sha"e Rs1
'nterpretation
'his ratio measures the amount of net income earned per share of stock outstandin$ .n
this 10 years in the year 2006 the company has earned hihest i$e$, 2>$5
-
7/25/2019 Final Analysis Report of L & T
55/60
!ar
K.1
!ar
K./
!ar
K.2
!ar
K.0
!ar
K..
!ar
K.B
!ar
KB6
!ar
KBA
!ar
KB4
!ar
KB9
B
B.B.0
B.2
B./
B.1
B.9
B.4
B.
B.6
B B B B B B B B B B
Divi$en$ 2ay ou Raio
'nterpretation
.t provides an indication of ho+ much money a company is returnin to shareholders
versus ho+ much money it is keepin on hand to reinvest in ro+th, pay off de*t or add
to cash reserves$ 'his later portion is kno+n as retained earnins$
"ut in the year 2006, 200I, 200>,220
-
7/25/2019 Final Analysis Report of L & T
56/60
ecommendation9
'he conclusion of the pro(ect is to study the Kmanaement of sample and testin
of sample *y various instruments the la*s of A! department of the 4imalaya dru
company dehradunM$
.n analytical la* +e study ho+ sample can *e analy#ed and tested *y various
chemicals and instruments$ nes the test is passed then it +ill oes to instrumental la*
1AA/$ .n instruments la* 1AA/ in this la* heavy metals and toic metal can *e
analy#ed and their concentration in PP", volume, duration time, /?$ .n this a*sorption +ave lenth as31$>nm,4325=$Inm, p*3
2>=$=nm, cu3=2H$>nm$ .n another instrument la*32 hih performance thin layer chromatoraphy same
sample can *e analy#ed$ 'his la* is also kno+n as finer printin la*, in this la* samples
photo is taken on various uv fiht like: 25Hnm, =66nm, and +hite liht$ After these t+o la* has analy#ed the sample the sample oes to micro*ioloy la*
+here fudes and coterie can *e analy#ed in sample and try to remove that *acteria and
funus$
SU((EST+ONS5
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
57/60
L&' is 8"est for .nvestor elations8: Asiamoney
Cational 8ood ?esin8 A+ard for L&'8s /olar Lantern
'he overall eperience in '4B LARSEN AND TOUBROis ecellent *ut someone .
feel that company need some improvement in various places in A! department for
*etter result$
'he first thin that . o*serve in the la*s is that the instrument +hich is used to analy#e the
samples are old$ Co+ a days there are much *etter and improved technoloy and
instrument are comin in the market$ .f company ive preference to that instrument and
technoloy then company provide *etter result and make healthy profit in the market$ /econd thin . suest that company has only t+o plants in .ndia first in dehradun and
second is in "analore$ !ompany must need more units in .ndia to increase thare
production and make more product at a sometime$
iblio!raphy9
Eebsite
1$ +++$moneycontrol$com
1. +++$oncindia$com
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
http://www.moneycontrol.com/http://www.ongcindia.com/http://www.moneycontrol.com/http://www.ongcindia.com/ -
7/25/2019 Final Analysis Report of L & T
58/60
-
7/25/2019 Final Analysis Report of L & T
59/60
%onsoli$ae$ '"o3 ! Loss accoun of La"sen an$ Tou:"o
S. K. S+"OO4 OF %S'#7SS MA#A$7M7#3, PA3A#
-
7/25/2019 Final Analysis Report of L & T
60/60