financial statements - parliament of australia...dps annual report 2007-08 financial statements 166...

Financial Statements

165 165

163

166

166

164

167 167

165

DPS Annual Report 2007-08

Financial statements

166

DEPARTMENT OF PARLIAMENTARY SERVICESINCOME STATEMENT for the period ended 30 June 2008

2008 2007Notes $’000 $’000

RevenueRevenue from Government 3A 116,249 114,860Sale of goods and rendering of services 3B 5,612 5,150Rental income 3C 1,210 1,160Other revenue 3D 8 138Total revenue 123,079 121,308

GainsSale of assets 3E - 33Reversals of previous asset write-downs 3F - 135Other gains 3G 180 165Total gains 180 333

Total Income 123,259 121,641

EXPENSESEmployee benefits 4A 64,960 62,288Suppliers 4B 41,009 40,756Depreciation and amortisation 4C 12,324 14,981Finance costs 4D - 1Write-down and impairment of assets 4E 76 110Losses from asset sales 4F 143 -Total Expenses 118,512 118,136

Surplus attributable to the Australian Government 4,747 3,505

The above statement should be read in conjunction with the accompanying notes.

INCOME



167

DEPARTMENT OF PARLIAMENTARY SERVICESBALANCE SHEETas at 30 June 2008

2008 2007Notes $’000 $’000

ASSETSFinancial AssetsCash and cash equivalents 5A 1,007 1,457Trade and other receivables 5B 66,406 57,564Total financial assets 67,413 59,021Non-Financial AssetsInfrastructure, plant and equipment 6A,B 44,960 40,512Intangibles 6C 10,969 8,485Inventories 6D 236 233Other non-financial assets 6E 863 1,247Total non-financial assets 57,028 50,477

Total Assets 124,441 109,498

LIABILITIESPayablesSuppliers 7A 2,760 2,437Other payables 7B 3 55Total payables 2,763 2,492ProvisionsEmployee provisions 8 18,529 16,603Total provisions 18,529 16,603

Total Liabilities 21,292 19,095

Net Assets 103,149 90,403

EQUITYParent Entity InterestContributed equity 85,380 85,507Reserves 9,503 1,378Retained surplus (accumulated deficit) 8,266 3,518Total Equity 103,149 90,403

Current Assets 68,512 60,501Non-Current Assets 55,929 48,997Current Liabilities 19,589 17,222Non-Current Liabilities 1,703 1,873




168

DEP

AR

TM

EN

T O

F P

AR

LIA

MEN

TA

RY

SER

VIC

ES

STA

TEM

EN

T o

f C

HA

NG

ES

in

EQ

UIT

Yas

at

30 J

une

2008

20

08

2007

20

08

2007

20

08

2007

20

08

2007

$’0

00

$'0

00

$’0

00

$’0

00

$’0

00

$’0

00

$’0

00

$’0

00

Bal

ance

car

ried

forw

ard fro

m p

revi

ous

per

iod

3,5

18

13

1,3

78

1,3

47

85

,50

785,5

07

90

,40

386,8

67

Adju

stm

ent

for

erro

rs1

--

--

-1

-Adju

stm

ent

for

chan

ges

in a

ccounting p

olic

ies

--

--

--

--

Ad

just

ed

op

en

ing

bala

nce

3,5

19

13

1,3

78

1,3

47

85

,50

785,5

07

90

,40

486,8

67

Inco

me a

nd

exp

en

seRev

aluat

ion A

dju

stm

ent

--

8,1

25

31

--

8,1

25

31

Su

bto

tal

inco

me a

nd

exp

en

se r

eco

gn

ised

in

eq

uit

y-

-8

,12

531

--

8,1

25

31

Surp

lus

(Def

icit)

for

the

per

iod

4,7

47

3,5

05

--

--

4,7

47

3,5

05

Tota

l in

com

e a

nd

exp

en

ses

4,7

47

3,5

05

8,1

25

31

--

12

,87

23,5

36

Tra

nsa

ctio

ns

wit

h o

wn

ers

Dis

trib

uti

on

s to

ow

ner s

Ret

urn

s on c

apital

:D

ivid

ends

--

--

--

--

Ret

urn

s of ca

pital

:O

the r

--

--

(12

7)

-(1

27

)-

Con

trib

uti

on

s b

y O

wn

ers

Appro

pri

atio

n (

equity

inje

ctio

n)

--

--

--

--

Res

truct

uri

ng

--

--

--

--

Su

b-t

ota

l tr

an

sact

ion

s w

ith

ow

ners

--

--

(12

7)

-(1

27

)-

Tra

nsf

ers

bet

wee

n e

quity

com

ponen

ts-

--

--

--

-C

losi

ng

bala

nce

at

30

Ju

ne

8,2

66

3,5

18

9,5

03

1,3

78

85

,38

085,5

07

10

3,1

49

90,4

03

The

above

sta

tem

ent

should

be

read

in c

onju

nct

ion w

ith t

he

acco

mpan

ying n

ote

s.

Con

trib

ute

dTota

l Eq

uit

yEq

uit

y/

Cap

ital

Reta

ined

Earn

ing

sA

sset

Revalu

ati

on

Rese

rves

Op

en

ing

bala

nce



169

DEPARTMENT OF PARLIAMENTARY SERVICESCASH FLOW STATEMENTfor the period ended 30 June 2008

2008 2007Notes $’000 $’000

OPERATING ACTIVITIESCash receivedGoods and services 6,919 7,146Appropriations 107,102 103,993Net GST received 4,746 4,385Other 864 741Total cash received 119,631 116,265Cash usedEmployees 64,752 63,790Suppliers 44,178 45,722Other - 1Total cash used 108,930 109,513Net cash from or (used by) operating activities 9 10,701 6,752

INVESTING ACTIVITIESCash receivedProceeds from sales of property, plant and equipment 66 90Total cash received 66 90Cash usedPurchase of property, plant and equipment 7,740 4,871Purchase of intangibles 3,477 1,640Total cash used 11,217 6,511Net cash from or (used by) investing activities (11,151) (6,421)

FINANCING ACTIVITIESCash receivedAppropriations - capital injections - 39Total cash received - 39Cash usedAppropriations - return of capital - -Total cash used - -Net cash from or (used by) financing activities - 39

Net increase or (decrease) in cash held (450) 370

Cash at the beginning of the reporting period 1,457 1,087Cash at the end of the reporting period 5A 1,007 1,457




170

DEPARTMENT OF PARLIAMENTARY SERVICESSCHEDULE OF COMMITMENTS as at 30 June 2008

2008 2007BY TYPE $’000 $’000Commitments receivableSublease rental income (144) (260)GST recoverable on commitments (5,920) (2,455)Total Commitments Receivable (6,064) (2,715)Capital commitmentsInfrastructure, plant and equipment1 251 366Intangibles 198 234Total capital commitments 449 600

Other commitmentsOperating leases2 245 366Other commitments3 64,426 26,038Total other commitments 64,671 26,404Net commitments by type 59,056 24,289

BY MATURITYCommitments receivableOperating lease incomeOne year or less (108) (116)From one to five years (36) (144)Over five years - -Total operating lease income (144) (260)Other commitments receivableOne year or less (2,274) (1,173)From one to five years (3,646) (1,282)Over five years - -Total other commitments receivable (5,920) (2,455)

Commitments payable

Capital commitmentsOne year or less 449 600From one to five years - -Over five years - -Total capital commitments 449 600Operating lease commitmentsOne year or less 141 333From one to five years 104 33Over five years - -Total operating lease commitments 245 366Other CommitmentsOne year or less 24,423 11,972From one to five years 40,003 14,066Over five years - -Total other commitments 64,426 26,038Net commitments by maturity 59,056 24,289

1

2

Nature of lease General description of leasing arrangementMotor vehicles

3

The above schedule should be read in conjunction with the accompanying notes.

Other commitments are comprised of long term contracts in force as at 30 June 2008, where total consideration is greater than $100,000, and outstanding purchase orders at 30 June 2008, where the goods and services were ordered but not received by 30 June 2008.

NB: Commitments are GST inclusive where relevant.Infrastructure, plant and equipment commitments are primarily for purchase of equipment and services for IT system assets and furniture and fittings.

Operating leases included are effectively non-cancellable and comprise agreements for the provision of motor vehicles.

No contingent rentals exist. There are no renewal or purchase options available to DPS.



171

DEP

AR

TMEN

T O

F PAR

LIAM

ENTA

RY S

ERVIC

ESSCH

EDU

LE O

F CO

NTI

NG

ENCIE

S

as a

t 30

Jun

e 20

08

2008

2007

2008

2007

2008

2007

2008

2007

$’0

00

$’00

0$’0

00

$’00

0$’0

00

$’00

0$’0

00

$’00

0Ba

lanc

e from

pre

viou

s pe

riod

--

--

--

--

New

--

--

--

--

Re-

mea

sure

men

t-

--

--

--

-As

sets

cry

stal

lised

--

--

--

--

Expi

red

--

--

--

--

Tota

l Con

tingen

t Ass

ets

--

--

--

--

2008

2007

2008

2007

2008

2007

2008

2007

$’0

00

$’00

0$’0

00

$’00

0$’0

00

$’00

0$’0

00

$’00

0Ba

lanc

e from

pre

viou

s pe

riod

--

--

--

--

New

--

--

--

--

Re-

mea

sure

men

t-

--

--

--

-Li

abili

ties

crys

talli

sed

--

--

--

--

Obl

igat

ions

exp

ired

--

--

--

--

Tota

l Con

tingen

t Li

abilit

ies

--

--

--

--

Net

Con

tingen

t Ass

ets

(Lia

bilit

ies)

--

The

abov

e sc

hedu

le s

houl

d be

rea

d in

con

junc

tion

with

the

acc

ompa

nyin

g no

tes.

Det

ails o

f ea

ch c

lass

of co

ntin

gent

liab

ilitie

s an

d co

ntin

gent

ass

ets,

includ

ing

thos

e no

t in

clud

ed a

bove

bec

ause

the

y ca

nnot

be

quan

tifie

d, a

re d

isclos

ed

in N

ote

10:

Con

tinge

nt L

iabi

litie

s an

d As

sets

.

Cla

ims

for

TOTA

Ldam

ages

or

cost

sCon

tingen

t Li

abilit

ies

Guar

ante

esIn

dem

nit

ies

TOTA

Ldam

ages

or

cost

sCon

tingen

t Ass

ets

Guar

ante

esIn

dem

nit

ies

Cla

ims

for



172

DEPARTMENT OF PARLIAMENTARY SERVICESSCHEDULE OF ADMINISTERED ITEMS

2008 2007Notes $’000 $’000

Income administered on behalf of governmentfor the period ended 30 June 2008

RevenueOther 15 1,180 11Total revenue administered on behalf of government 1,180 11

Expenses administered on behalf of governmentDepreciation and amortisation 16 18,328 49,262Write-down and impairment of assets 7 34Value of assets sold 6 -Total expenses administered on behalf of government 18,341 49,296

Assets administered on behalf of governmentas at 30 June 2008

Financial assetsReceivables 17A 43 77Total financial assets 43 77

Non-financial assetsLand and buildings 17B 1,635,978 1,648,158Infrastructure, plant and equipment 17B 5,984 5,334Heritage and cultural assets 17B 72,175 58,909Total non-financial assets 1,714,137 1,712,401

Total assets administered on behalf of government 1,714,180 1,712,478

Liabilities administered on behalf of governmentas at 30 June 2008

PayablesSuppliers 18 174 3Total liabilities administered on behalf of government 174 3




173

DEPARTMENT OF PARLIAMENTARY SERVICESSCHEDULE OF ADMINISTERED ITEMS (continued)

2008 2007$’000 $’000

Administered cash flowsfor the period ended 30 June 2008

OPERATING ACTIVITIESCash receivedNet GST received from the ATO 628 433GST received from customers 1 -Other revenue 7 8Other receipts - 3Total cash received 636 444Cash usedGST paid to suppliers (578) (432)Cash returned to Appropriation for:- GST returned (628) (354)- Other (1) (3)Cash to Official Public Account for:- GST returned - (79)- Other (9) (8)Total cash used (1,216) (876)Net cash from or (used by) operating activities (580) (432)

INVESTING ACTIVITIESCash receivedProceeds from sales of property, plant and equipment 1 -Total cash received 1 -Cash usedPurchase of property, plant and equipment (5,894) (4,319)Total cash used (5,894) (4,319)Net cash from or (used by) investing activities (5,893) (4,319)

FINANCING ACTIVITIESCash receivedAssets and Liability Appropriation 6,473 4,751Cash from Official Public Account for:- Appropriations - -- GST Annotations Appropriation under S 30A - -Total cash received 6,473 4,751Cash usedPurchase of property, plant and equipment - -Total cash used - -Net cash from or (used by) financing activities 6,473 4,751

Net increase or (decrease) in cash held - -

Cash at the beginning of the reporting period - -Cash at the end of the reporting period - -




174

DEPARTMENT OF PARLIAMENTARY SERVICESSCHEDULE OF ADMINISTERED ITEMS (continued)

2008 2007$’000 $’000

Administered commitmentsas at 30 June 2008

BY TYPECommitments receivableOther commitments receivableGST recoverable on commitments (95) (305)Total commitments receivable (95) (305)

Commitments payableCapital commitmentsInfrastructure, plant and equipment 1,042 3,359Total capital commitments 1,042 3,359

Net commitments by type 947 3,054

BY MATURITYCommitments receivableOther commitments receivableOne year or less (95) (305)From one to five years - -Over five years - -Total other commitments receivable (95) (305)

Commitments payable

Capital commitmentsOne year or less 1,042 3,359From one to five years - -Over five years - -Total capital commitments 1,042 3,359

Net commitments by maturity 947 3,054

NB: Commitments are GST inclusive where relevant.

Administered contingenciesas at 30 June 2008

Statement of activities administered on behalf of the Australian Government


The major administered activities of the Department of Parliamentary Services are directed towards achieving the outcome described in Note 1 to the Financial Statements. Details of planned activities can be found in the Agency Portfolio Budget Statements for 2007-08.

There were no contingencies or remote or unquantifiable contingencies at balance date.

177 177

175



176



177



178



179



180



181



182



183



184



185



186



187



188



189



190



191



192



193



194



195



196



197



198



199



200



201



202



203



204



205



206



207



208



209



210



211



212



213



214



215



216



217



218

financial statements - parliament of australia...dps annual report 2007-08 financial statements 166...

Documents