food & beverage report q2 2016 - sdr ventures · food & beverage report q2 2016 explore...

16
720.221.9220 | SDRVENTURES.COM Investment Banking & Securities Offered Through SDR Capital Markets, Inc., Member FINRA & SIPC. FOOD & BEVERAGE REPORT Q2 2016 Explore M&A Activity, Capital Market Conditions and Current Trends for the Food & Beverage Industry

Upload: votram

Post on 23-Apr-2018

238 views

Category:

Documents


4 download

TRANSCRIPT

Page 1: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COMInvestment Banking & Securities Offered Through SDR Capital Markets, Inc., Member FINRA & SIPC.

FOOD & BEVERAGE REPORT

Q2 2016

Explore M&A Activity, Capital Market Conditions and Current Trends for the

Food & Beverage Industry

Page 2: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COMInvestment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Q2 INDUSTRY UPDATEIn 1957, applied mathematician and UCLA marketing professor Igor Ansoffintroduced a concept called the Ansoff Matrix. The Ansoff Matrix was designedto visualize the strategy in which companies formulate products to entermarkets. The purpose of the matrix was to give management teams the abilityto think strategically about the potential risks and returns on various growthstrategies.

The characteristics of each quality are explained below:

2

The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not to be considered all-inclusive. It is notto be construed as an offer or consultation of an offer to sell or buy any securities.

Established in 2002, SDR Ventures hasdeveloped deep M&A and capitaltransaction knowledge and expertise.SDR offers transaction advisory, privatecapital formation and businessconsulting services across a wide rangeof industries. We serve business ownersand operators of privately heldcompanies and provide them with aprofessional-class experience.

ABOUT SDR

Transaction ActivityActive BuyersPublic BasketM&A Market ActivityAbout SDR Ventures

FOOD & BEVERAGE CONTACTS

CONTENTS

Travis ConwayManaging Director –Food & Beverage [email protected]

Ben RudmanDirector –Food & Beverage [email protected]

Eric BosveldDirector –Food & Beverage [email protected]

Market Penetration Quadrant:Least risky because product andmarket fit already have beenproven/established. Least returnbecause the lack of risk creates alow barrier to entry, meaninglots of competition. Usually acommodity/price-driven marketwhere players who compete onprice and capitalization win.

Market Development and Product Development Quadrants: Incrementally more

Over the past five years, we have observed rapid venture capital investment and M&A activity in the diversification and product development quadrants, where innovation is derived from the conscious consumer demand for healthier, more functional, simpler, and allergen-free ingredients. These innovations started in many cases 25 years ago, but the rate at which consumer demand has accelerated toward these product features has rapidly outpaced the innovation cycles at large for food & beverage companies. This has created fertile ground for M&A activity.

Catalina’s 2015 mid-year review revealed a dramatic loss in share across nearly all categories by top 100 CPG brands. It is clear that the strategy for large entities in this $1.2-trillion industry has shifted from “Market Penetration” to the other three quadrants. Consumers rapidly are shifting to new markets, and to keep up the large players must either innovate quickly or acquire companies that are doing so.

risk and return because either the product or the channel has been proven,but not both. Incrementally more return because something special orinnovative must be done to create a new product or enter a new market.

The Diversification Quadrant: Riskiest because the company is not justtrying to acquire market share, but it’s also trying to create a new marketaltogether. There is no proof that existing channels for the product evenexist.

Page 3: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COMInvestment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Hormel has led the charge on the M&A front by acquiring Applegate and Justin’s, each of which brings new products to thechannels in which Hormel already occupied major shelf space (we would classify both of these acquisitions as “ProductDevelopment” strategies). The Applegate valuation reflected the premium that Hormel paid (2.3x revenue is large for abusiness with approximately $330 million of sales at the time). Applegate’s accomplishments in supply chain and productdevelopment innovation were rewarded by a differentiated presence as the leading natural and sustainable brand in the proteincategory.

Krave seems to be a product that has crossed into the Diversification Quadrant. Krave not only brought an existing product intonew markets (i.e., jerky to the masses), it created an entire sub-category: the premium jerky category. It brought jerky to peoplewho would not normally eat jerky at all. This leadership was a catalyst for the emergence of the meat snack category to erupt,which is part of the reason why every major retailer has an entire set in its snack aisle. So, what was its reward for building outthis new customer set? Krave sold for 6.9x revenue to Hershey’s as Hershey’s sought to unlock vast new horizons with thisproduct line.

What does this mean today for SDR’s clients and their peers? The most attractive businesses for investment or sale in the foodspace are those that unlock the shifting customers alluded to in chart above for the large strategic buyers. For example, KhoslaVentures, 301 (General Mills’ VC arm) and CAVU Venture Partners just made an $18-million investment in the fast-emergingplant based dairy brand Kite Hill. Currently, there are entire product categories that dairy-free consumers do not access, butKite Hill is unlocking that customer set in the category.

Similarly, Amplify Brands just acquired snack bar brand Oatmega, a product that is in an existing category but aligns well withAmplify’s portfolio (and thus distribution footprint), making the acquisition a Market Development play for Amplify.

As consumer preferences complete the shift to healthier, artisanally-crafted, simpler and more sustainable products, companiesthat bring new products or access to new customers for existing products will be the most highly favored by investors andacquirers.

3

The information contained herein is based on sources we believe reliable but is not guaranteed by us and is not to be considered all-inclusive. It is not to be construed as an offer or consultation of an offer to sell or buy any securities.

-10.00% -7.50% -5.00% -2.50% 0.00% 2.50% 5.00% 7.50% 10.00% 12.50%

Frozen

Cereal

Pet

Household

Baby

Crackers, Cookies, Bread

Paper

Refrigerated Meats

Candy and Snacks

Grocery

Dairy

Soft Drinks

HBC

Coffee

Top 100 CPG Brands Change in Sales vs. Categories

Top Brands Category

*Ansoff, I.: Strategies for Diversification, Harvard Business Review, Vol. 35 Issue 5,Sep-Oct 1957, pp. 113-124*http://www.catalina.com/insights/research-studies/

Page 4: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Date Target Buyer(s) SegmentAmount($ in Mil)

TEV/Rev

TEV/EBITDA

6/30/2016 The Hershey Company Mondelez International, Inc.

CPG Foods 25,471 3.46 15.09

6/27/2016 Milk Specialties Company American Securities Dairy - - -

6/17/2016 Ceres, Inc. Land O Lakes Inc. Dairy 11 1.64 -

6/14/2016 Wm. Wrigley Jr. Company Mars, Incorporated CPG Foods 50 - -

6/9/2016 Brooks Peanut Company, Inc. Olam International Limited Produce 85 - -

6/2/2016 The Ridgefield's Brand Corporation Country Pure Foods, Inc. CPG Foods 14 1.07 -

5/23/2016 Conagra Foods Food Ingredients Company, Inc.

Givaudan SA Ingredients & Flavors 340 - -

5/23/2016 B.T.T.R Ventures LLC Red Sea Ventures; S2G Ventures; Acre Venture Partners

Produce 10 - -

5/18/2016 Monsanto Company Bayer AG Ingredients & Flavors 62,322 4.48 15.32

5/18/2016 Justin's, LLC Hormel Foods Corporation Natural & Organic Foods 286 - -

4

ACCESS FULL LISTNote: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

49

26

44

8 10

13 13 10

3 -

20 40 60

11 or more transactions

6-10 transactions

1-5 transactions

0 transactions

TRANSACTIONS BY SEGMENT TRANSACTIONS BY TYPE

TRANSACTIONS BY LOCATION

TRANSACTION ACTIVITY

Source: S&P Capital IQ

Source: S&P Capital IQ

Source: S&P Capital IQ

Strategic

40%Financial

60%

Page 5: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 5

ACTIVE BUYERSMOST ACTIVE STRATEGIC BUYERS

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

SELECT SPONSORS WITH ACTIVE PORTFOLIO HOLDINGS

Strategic Buyer Inv. Dates Select Corporate AcquisitionsE. & J. Gallo Winery, Inc. 6/9/2016

12/16/20158/26/20157/20/20153/24/2015

• Orin Swift Cellars, LLC• Rutherford Wine Studios, LLC• Talbott Vineyards• Asti Winery• J Vineyards & Winery LLC

Anheuser-Busch Companies, LLC 3/31/201612/18/201512/31/201412/17/20141/31/2014

• Breckenridge Brewery, LLC• Golden Peaks Brewing • 10 Barrel Brewing Company• Budweiser of Owensboro• Morgan Distributing, Inc

Hormel Foods Corporation (NYSE:HRL) 5/18/20165/26/20156/30/2014

• Justin's, LLC• Applegate Farms LLC• CytoSport, Inc.

McCormick & Company, Incorporated (NYSE:MKC)

4/19/20166/24/20153/9/2015

• Botanical Food Company Pty Ltd.• One World Foods, Inc.• Brand Aromatics, Inc.

Amplify Snack Brands, Inc. (NYSE:BETR) 5/2/20164/21/2015

• Boundless Nutrition, LLC• Paqui, LLC

Source: S&P Capital IQ

Source: S&P Capital IQ

Financial Buyers Inv. Date Select Holdings

TSG Consumer Partners 7/29/2015 • My Fit Foods Inc.

9/28/2014 • SweetWater Brewing Company, LLC

11/13/2014 • Pabst Brewing Company, LLC

6/6/2011 • Stumptown Coffee Roasters, Inc.

10/5/2010 • Julian's Recipe, LLC

KarpReilly LLC 7/19/2016 • LifeAID Beverage Co. LLC3/8/2016 • Hungryroot, Inc. 7/24/2015 • Fitlife Foods Tampa, LLC7/13/2015 • Taylor Gourmet, LLC5/11/2015 • Eureka! Restaurant Group, LLC

Kainos Capital, LLC 12/31/2007 • Advanced Refreshment LLC

9/8/2014 • JTM Foods, LLC

8/21/2015 • Kettle Cuisine, LLC

7/10/2014 • Slim-Fast Brand

8/7/2015 • Trilliant Food & Nutrition

Encore Consumer Capital 3/31/2015 • THANASI Foods, LLC

3/9/2015 • Full Sail Brewing, Inc.

1/20/2015 • Van Law Food Products, Inc.

10/10/2008 • Atlantic Aqua Farms, Inc.

5/23/2008 • Ciao Bella Gelato Company, Inc.

L Catterton 12/22/2015 • The Piada Group, LLC

7/30/2015 • Lily's Kitchen Limited

7/14/2015 • Snap Kitchen LLC

6/22/2012 • Edible Arrangements, LLC

10/3/2013 • PB Restaurants, LLC

Page 6: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

PUBLIC BASKET

6

ALCOHOLIC BEVERAGES

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

FOOD & BEVERAGE SEGMENTS VS. S&P 500Running 12 Months

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

6/30/2015 8/31/2015 10/31/2015 12/31/2015 2/29/2016 4/30/2016 6/30/2016

Alcoholic Beverages Non-Alcoholic Beverages CPG Foods (includes snacks) Natural & Organic Foods

Dairy Proteins Produce/Agribusiness Ingredients & Flavors

Co-Packers S&P 500 Index

Company Name Symbol State Market Cap ($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Anheuser-Busch InBev SA/NV ENXTBR:ABI N/A $189,129 $118 7.6% 3% 42.8x 5.1x 6.1x 16.2x

SABMiller plc LSE:SAB N/A $70,385 $44 2.7% 7% 39.7x 4.4x 7.6x 18.7x

Diageo plc LSE:DGE N/A $52,353 $21 10.9% 12% 32.3x 6.4x 6.0x 18.4x

Constellation Brands Inc. NYSE:STZ NY $33,178 $165 9.5% 16% 31.7x 4.8x 6.1x 18.1x

Molson Coors Brewing Company

NYSE:TAP CO $21,711 $101 5.1% 8% 39.4x 2.2x 6.3x 18.9x

Brown-Forman Corporation NYSE:BF.B KY $20,348 $100 1.3% 0% 32.5x 12.6x 7.0x 19.5x

The Boston Beer Company, Inc.

NYSE:SAM MA $2,168 $171 -7.6% -15% 25.3x 4.9x 2.2x 11.1x

MGP Ingredients Inc. NasdaqGS:MGPI KS $638 $38 57.7% 47% 24.6x 5.2x 2.1x 12.2x

Craft Brew Alliance, Inc. NasdaqGS:BREW OR $221 $12 40.0% 38% NM 1.9x 1.2x 22.8x

Castle Brands Inc. AMEX:ROX NY $118 $1 -22.1% -40% NM 5.8x 2.1x 68.0x

Willamette Valley Vineyards Inc.

NasdaqCM:WVVI OR $42 $8 21.2% 19% 19.4x 1.8x 2.6x 10.2x

Truett-Hurst, Inc. NasdaqCM:THST CA $7 $2 -7.0% 5% 44.8x 0.7x 0.7x 34.3x

Segment Average $32,525 9.9% 8.3% 33.3x 4.7x 4.2x 22.4x

Source: S&P Capital IQ

Source: S&P Capital IQ

Page 7: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 7

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

PUBLIC BASKET (CONTINUED)

NON-ALCOHOLIC BEVERAGES

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Fomento Económico Mexicano, S.A.B de C.V

BMV:FEMSA UBD NL $573,934 $169 1.4% 5% 42.5x 2.5x 1.9x 12.2x

The Coca-Cola Company NYSE:KO GA $196,107 $45 -2.3% 6% 29.1x 7.9x 5.0x 17.4x

Pepsico, Inc. NYSE:PEP NY $153,022 $106 3.4% 6% 28.3x 13.6x 2.8x 14.6x

Monster Beverage Corporation

NasdaqGS:MNST CA $32,631 $161 20.5% 8% 51.8x 6.5x 10.7x 28.3x

Dr Pepper Snapple Group, Inc.

NYSE:DPS TX $17,955 $97 8.1% 4% 24.0x 8.6x 3.3x 13.2x

Treehouse Foods, Inc. NYSE:THS IL $5,793 $103 18.3% 31% 37.6x 2.1x 2.4x 20.7x

The Hain Celestial Group, Inc.

NasdaqGS:HAIN NY $5,147 $50 21.6% 23% 29.7x 2.8x 2.1x 16.0x

National Beverage Corp. NasdaqGS:FIZZ FL $2,924 $63 48.4% 38% 55.3x 14.8x 4.1x 29.2x

Cott Corporation TSX:BCB FL $2,454 $18 0.1% 19% 260.2x 2.2x 1.2x 10.0x

SodaStream International Ltd.

NasdaqGS:SODA N/A $450 $21 51.5% 31% 38.7x 1.3x 1.1x 12.9x

Primo Water Corporation NasdaqGM:PRMW NC $305 $12 17.0% 48% 118.6x 11.3x 2.5x 19.5x

Coffee Holding Company, Inc.

NasdaqCM:JVA NY $34 $6 44.9% 47% 18.7x 1.4x 0.4x 8.8x

REEDS, Inc. AMEX:REED CA $33 $2 -47.1% -54% NM NM 1.0x NM

Crystal Rock Holdings, Inc. AMEX:CRVP CT $15 $1 -4.2% 19% 19.9x 3.5x 0.4x 5.0x

Leading Brands Inc. NasdaqCM:LBIX BC $5 $2 -25.2% -38% NM 0.5x 0.5x NM

Segment Average $ 5,616 6.6% (0.6%) 38.2x 4.2x 3.0x 20.6x

Source: S&P Capital IQCPG FOODS (INCLUDING SNACKS)

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Mondelez International, Inc. NasdaqGS:MDLZ IL $70,634 $46 13.4% 1% 39.5x 2.5x 3.1x 18.7x

General Mills, Inc. NYSE:GIS MN $42,393 $71 12.6% 24% 27.2x 8.6x 3.1x 14.8x

Kellogg Company NYSE:K MI $28,581 $82 6.7% 13% 40.5x 14.1x 2.7x 17.8x

ConAgra Foods, Inc. NYSE:CAG IL $20,865 $48 7.1% 13% 47.7x 5.5x 2.2x 18.3x

Campbell Soup Company NYSE:CPB NJ $20,534 $67 4.3% 27% 29.4x 12.3x 3.0x 15.0x

Hormel Foods Corporation NYSE:HRL MN $19,393 $37 -15.4% -7% 25.9x 4.5x 2.1x 14.1x

Mead Johnson Nutrition Company

NYSE:MJN IL $16,940 $91 6.8% 15% 35.6x NM 4.6x 17.8x

McCormick & Company, Incorporated

NYSE:MKC MD $13,533 $107 7.2% 25% 35.7x 7.7x 3.4x 19.8x

Pinnacle Foods Inc. NYSE:PF NJ $5,408 $46 3.6% 9% 24.1x 3.0x 3.1x 15.7x

Post Holdings, Inc. NYSE:POST MO $5,318 $83 20.2% 34% 122.3x 1.8x 1.8x 11.5x

Flowers Foods, Inc. NYSE:FLO GA $3,878 $19 1.6% -13% 21.3x 3.4x 1.3x 11.2x

Lancaster Colony Corporation

NasdaqGS:LANC OH $3,498 $128 15.4% 11% 31.6x 7.0x 2.9x 16.9x

B&G Foods Inc. NYSE:BGS NJ $3,019 $48 38.5% 38% 27.2x 4.9x 4.1x 17.9x

J&J Snack Foods Corp. NasdaqGS:JJSF NJ $2,221 $119 10.1% 2% 31.3x 3.7x 2.2x 14.0x

Cal-Maine Foods, Inc. NasdaqGS:CALM MS $2,151 $44 -14.6% -4% 6.2x 2.4x 0.9x 3.1x

Dean Foods Company NYSE:DF TX $1,660 $18 4.4% 5% 14.3x 2.9x 0.3x 5.6x

*Continued on next page.

Page 8: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 8

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

PUBLIC BASKET (CONTINUED)

CPG (CONTINUED)

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Amplify Snack Brands, Inc. NYSE:BETR TX $1,103 $15 3.0% 28% 39.5x 44.8x 6.7x 20.8x

Farmer Brothers Co. NasdaqGS:FARM CA $522 $32 15.0% -1% 45.5x 5.0x 0.9x 12.4x

Lifeway Foods Inc. NasdaqGM:LWAY IL $156 $10 -10.7% -13% 64.6x 3.4x 1.3x 21.7x

Inventure Foods, Inc. NasdaqGS:SNAK AZ $153 $8 38.2% 10% NM 3.0x 1.0x 34.4x

Golden Enterprises Inc. NasdaqGM:GLDC AL $81 $7 42.8% 50% 28.3x 3.5x 0.6x 9.9x

Segment Average $11,914 9.6% 11.8% 35.8x 7.0x 2.4x 15.4x

Source: S&P Capital IQNATURAL & ORGANIC FOODS

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Whole Foods Market, Inc. NasdaqGS:WFM TX $10,279 $32 2.9% -4% 19.3x 3.2x 0.7x 7.5x

The WhiteWave Foods Company

NYSE:WWAV CO $8,305 $47 15.5% 21% 49.1x 6.3x 2.6x 22.2x

Pinnacle Foods Inc. NYSE:PF NJ $5,408 $46 3.6% 9% 24.1x 3.0x 3.1x 15.7x

The Hain Celestial Group, Inc.

NasdaqGS:HAIN NY $5,147 $50 21.6% 23% 29.7x 2.8x 2.1x 16.0x

Sprouts Farmers Market, Inc. NasdaqGS:SFM AZ $3,452 $23 -21.1% -14% 25.2x 4.2x 1.0x 11.5x

Darling Ingredients Inc. NYSE:DAR TX $2,452 $15 13.1% 42% 41.6x 1.3x 1.3x 8.8x

United Natural Foods, Inc. Nasdaq:UNFI RI $2,358 $47 16.1% 19% 17.4x 1.6x 0.3x 9.2x

Calavo Growers Inc. NasdaqGS:CVGW CA $1,168 $67 17.4% 37% 38.8x 5.7x 1.4x 21.1x

Amplify Snack Brands, Inc. NYSE:BETR TX $1,103 $15 3.0% 28% 39.5x 44.8x 6.7x 20.8x

SunOpta Inc. TSX:SOY ON $463 $5 -6.6% -43% 270.1x 0.9x 0.7x 15.5x

Natural Grocers by Vitamin Cottage, Inc.

NYSE:NGVC CO $294 $13 -38.6% -36% 20.4x 2.4x 0.5x 6.6x

Limoneira Company NasdaqGS:LMNR CA $250 $18 15.9% 18% NM 2.1x 3.8x 99.7x

Lifeway Foods Inc. NasdaqGM:LWAY IL $156 $10 -10.7% -13% 64.6x 3.4x 1.3x 21.7x

Inventure Foods, Inc. NasdaqGS:SNAK AZ $153 $8 38.2% 10% NM 3.0x 1.0x 34.4x

AMCON Distributing Co. AMEX:DIT NE $54 $90 9.8% 12% 9.4x 0.9x 0.1x 5.5x

REEDS, Inc. AMEX:REED CA $33 $2 -47.1% -54% NM NM 1.0x NM

RiceBran Technologies NasdaqCM:RIBT AZ $17 $2 48.2% -13% NM 2.3x 0.8x NM

Tofutti Brands Inc. AMEX:TOF NJ $11 $2 -31.5% -49% NM 5.0x 0.8x NM

Segment Average $2,283 2.8% -0.5% 49.9x 5.5x 1.6x 21.1x

Source: S&P Capital IQ

Page 9: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 9

INGREDIENTS & FLAVORS

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

PUBLIC BASKET (CONTINUED)

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

McCormick & Company, Incorporated

NYSE:MKC MD $13,533 $107 7.2% 25% 35.7x 7.7x 3.4x 19.8x

Ingredion Incorporated NYSE:INGR IL $9,316 $129 21.2% 35% 22.3x 4.1x 1.9x 11.3x

Sensient Technologies Corporation

NYSE:SXT WI $3,184 $71 11.9% 13% 27.3x 3.7x 2.8x 15.0x

Darling Ingredients Inc. NYSE:DAR TX $2,452 $15 13.1% 42% 41.6x 1.3x 1.3x 8.8x

SunOpta Inc. TSX:SOY ON $463 $5 -6.6% -43% 270.1x 0.9x 0.7x 15.5x

TerraVia Holdings, Inc. NasdaqGS:TVIA CA $222 $3 29.1% 6% NM NM 7.8x NM

Feronia Inc. TSXV:FRN ON $35 $40 -25.9% -35% NM 0.2x 4.1x NM

Segment Average $4,172 7.2% 6.0% 79.4x 3.0x 3.2x 14.1x

Source: S&P Capital IQ

Source: S&P Capital IQCO-PACKERS

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Pilgrim's Pride Corporation NasdaqGS:PPC CO $6,486 $25 0.3% 15% 12.2x 4.7x 0.9x 6.4x

High Liner Foods Inc. TSX:HLF NS $582 $19 25.7% 21% 16.1x 2.1x 0.7x 9.5x

John B Sanfilippo & Son Inc. NasdaqGS:JBSS IL $478 $43 -38.3% -21% 16.2x 1.9x 0.6x 8.4x

Landec Corp. NasdaqGS:LNDC CA $291 $11 2.5% -9% 36.0x 1.4x 0.6x 16.0x

Amira Nature Foods Ltd. NYSE:ANFI N/A $266 $7 -24.3% -19% 9.6x 1.4x 0.7x 5.5x

Bridgford Foods Corp. NasdaqGM:BRID CA $115 $13 2.6% 46% 16.6x 2.9x 0.8x 7.4x

Coffee Holding Company, Inc.

NasdaqCM:JVA NY $34 $6 44.9% 47% 18.7x 1.4x 0.4x 8.8x

RiceBran Technologies NasdaqCM:RIBT AZ $17 $2 48.2% -13% NM 2.3x 0.8x NM

Segment Average $1,034 7.7% 8.4% 17.9x 2.3x 0.7x 8.9x

PRODUCE/AGRIBUSINESS

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Monsanto Company NYSE:MON MO $45,250 $103 17.9% 5% 31.9x 8.9x 4.1x 15.1x

Fresh Del Monte Produce Inc NYSE:FDP FL $2,766 $54 29.4% 40% 24.0x 1.6x 0.8x 11.3x

Calavo Growers Inc. NasdaqGS:CVGW CA $1,168 $67 17.4% 37% 38.8x 5.7x 1.4x 21.1x

Limoneira Company NasdaqGS:LMNR CA $250 $18 15.9% 18% NM 2.1x 3.8x 99.7x

S&W Seed Company NasdaqCM:SANW CA $74 $4 4.3% 3% NM 1.1x 1.2x 23.4x

China Green Agriculture, Inc. NYSE:CGA N/A $49 $1 -1.5% -13% 2.2x 0.1x NM NM

Agria Corporation NYSE:GRO N/A $48 $1 -12.1% -37% NM 1.0x 0.4x 8.0x

Origin Agritech Limited NasdaqGS:SEED N/A $41 $2 34.8% 24% NM 1.4x 1.5x 22.3x

Segment Average $6,206 $ 13.3% 9.7% 24.2x 2.7x 1.9x 28.7x

Source: S&P Capital IQ

Page 10: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 10

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

PUBLIC BASKET (CONTINUED)

DAIRY

Source: S&P Capital IQ

Company Name Symbol State Market Cap($ in Mil) Price Stock Price

Quarter Change YTD Change Price/LMT EPS

Price/ Book

TEV/ Rev

TEV/ EBITDA

Danone ENXTPA:BN N/A $38,769 $63 1.4% 2% 23.9x 3.1x 2.1x 12.2x

Mead Johnson Nutrition Company

NYSE:MJN IL $16,940 $91 6.8% 15% 35.6x NM 4.6x 17.8x

The WhiteWave Foods Company

NYSE:WWAV CO $8,305 $47 15.5% 21% 49.1x 6.3x 2.6x 22.2x

Dean Foods Company NYSE:DF TX $1,660 $18 4.4% 5% 14.3x 2.9x 0.3x 5.6x

Synutra International Inc. NasdaqGS:SYUT MD $216 $4 -23.3% -19% 10.2x 1.6x 1.7x 9.8x

Lifeway Foods Inc. NasdaqGM:LWAY IL $156 $10 -10.7% -13% 64.6x 3.4x 1.3x 21.7x

Segment Average $11,008 -1.0% 1.8% 32.9x 3.5x 2.1x 14.9x

PROTEINS

Company Name Symbol StateMarket Cap

($ in Mil) PriceStock Price

Quarter ChangeYTD Change Price/

LMT EPSPrice/ Book

TEV/ Rev

TEV/ EBITDA

Tyson Foods, Inc. NYSE:TSN AR $25,731 $67 0.2% 25% 16.9x 2.7x 0.8x 9.0x

Hormel Foods Corporation NYSE:HRL MN $19,393 $37 -15.4% -7% 25.9x 4.5x 2.1x 14.1x

Pilgrim's Pride Corporation NasdaqGS:PPC CO $6,486 $25 0.3% 15% 12.2x 4.7x 0.9x 6.4x

Post Holdings, Inc. NYSE:POST MO $5,318 $83 20.2% 34% 122.3x 1.8x 1.8x 11.5x

Seaboard Corp. AMEX:SEB KS $3,360 $2,871 -4.4% -1% 20.4x 1.2x 0.5x 9.2x

Cal-Maine Foods, Inc. NasdaqGS:CALM MS $2,151 $44 -14.6% -4% 6.2x 2.4x 0.9x 3.1x

Sanderson Farms, Inc. NasdaqGS:SAFM MS $1,956 $87 -3.9% 12% 14.3x 1.8x 0.6x 5.8x

Premium Brands Holdings Corporation

TSX:PBH BC $1,576 $54 -0.7% 42% 35.1x 4.5x 1.2x 15.8x

Nomad Foods Limited NYSE:NOMD N/A $1,424 $8 -11.4% -34% NM 0.9x 1.7x 0.0x

Bridgford Foods Corp. NasdaqGM:BRID CA $115 $13 2.6% 46% 16.6x 2.9x 0.8x 7.4x

Pingtan Marine Enterprise Lt NasdaqCM:PME N/A $97 $1 -2.2% -12% 25.0x 0.7x 4.6x NM

Aoxin Tianli Group, Inc. NasdaqCM:ABAC N/A $27 $1 20.3% -8% 7.8x 0.3x NM NM

Segment Average $5,636 -0.8% 9.0% 27.5x 2.4x 1.4x 8.2x

Source: S&P Capital IQ

Page 11: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 11

Source: GF Data*

*The most current source of GF Data is as of March 31, 2016, and lags one quarter behind the current quarter.Source: GF Data*

Source: S&P Capital IQ

CAPITAL STACKOVERALL U.S. LOWER MIDDLE MARKET M&A ACTIVITY

M&A ACTIVITY

TRANSACTION MULTIPLESEBITDA Multiples By Transaction Size

34.3% 39.5% 40.1% 43.7% 37.9%

17.1% 13.1% 18.0% 16.5% 17.3%

48.0% 47.4% 41.9% 39.8% 44.9%

38.2% 35.6% 37.3% 44.1% 39.2%

16.4% 11.0% 14.7% 10.7% 19.6%

45.4% 53.3% 48.0% 45.3% 41.2%

36.6% 37.6% 36.5% 41.8% 36.3%

15.0% 13.1% 12.0% 11.5%18.5%

48.5% 49.3% 51.4% 46.8% 55.2%

0%

20%

40%

60%

80%

100%

2012 2013 2014 2015 2016

Senior Debt Sub Debt Equity

$0

$20,000

$40,000

$60,000

$80,000

$100,000

$120,000

$140,000

1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 2,600 2,800

2015 Q2 2015 Q3 2015 Q4 2016 Q1 2016 Q2

Cap

ital Invested ($m

m)

Dea

ls C

lose

d

Deals Closed Capital Invested

5.3x5.8x 5.9x

5.4x5.9x

6.5x6.4x 6.2x6.8x 6.6x 6.7x

6.1x

7.5x6.7x 6.8x

8.6x

7.5x6.9x

7.7x 7.4x 7.5x 7.8x

9.0x

7.7x

0.0x

3.0x

6.0x

9.0x

2011 2012 2013 2014 2015 YTD 2016

$10-25mm $25-50mm $50-100mm $100-250mm

Page 12: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC. 12

SDR SERVICE OFFERINGS

COMPREHENSIVE FOOD & BEVERAGEEXPERTISE

FEATURED M&A CASE STUDYSDR has completed numerous transactions types throughout the Food & Beverage industry, including:

CONTACT USTravis ConwayManaging Director –Food & Beverage [email protected]

Ben RudmanDirector –Food & Beverage [email protected]

The food & beverage industry may have stolen the national spotlight in recentyears, but we have been involved in the food & beverage industry for well overa decade. Our experience and drive puts us at the leading edge of informationin the market, giving you the advantage when the time comes to buy, sell orseek investments to grow your business.

Our food & beverage industry investment banking expertise includes the following segments:

Eric BosveldDirector –Food & Beverage [email protected]

PRIVATE CAPITAL FORMATIONSELL-SIDE ADVISORY

BUY-SIDE ADVISORY STRATEGIC CONSULTING

Alcoholic Beverages Non-Alcoholic Beverages CPG Foods Natural & Organic Foods Dairy

Proteins Produce/Agribusiness Ingredients & Flavors Co-Packers

Hollandia Produce, L.P. (“Hollandia Produce” or “Hollandia”) has implemented an Employee Stock Ownership Plan (“ESOP”), with structuring and funding co-led by Mosaic Capital Partners, LLC (“Mosaic Capital Partners” or “Mosaic”) and The SEAM Fund (“SEAM”). SDR Ventures served as Hollandia’s transaction advisor throughout the process.

California-based Hollandia Produce is a leading producer of greenhouse-grown leafy greens, and has built a strong reputation around its production of Live Gourmet® brand butter lettuce as well as Grower Pete’s Certified Organic brand butter lettuce and watercress. As Hollandia’sexclusive transaction advisor, SDR Ventures was able to help Hollandia capitalize on its unique growing and packaging process and its high growth potential. SDR utilized its extensive consumer-products network to locate two qualified investors in Mosaic Capital and The SEAM Fund, each of which fit the financial and ESOP-related goals of Hollandia.

Page 13: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Date Target Buyer(s) Segment Amount($ in M)

TEV/Rev

TEV/EBITDA

6/30/2016 Eastside Distilling, Inc. (OTCPK:ESDI) - Alcohol 0.4 - -

6/30/2016 Impossible Foods, Inc. - Proteins 16.5 - -

6/30/2016 The Hershey Company (NYSE:HSY) Mondelez International, Inc. (NasdaqGS:MDLZ)

CPG Foods 25,470.8 3.46x 15.09x

6/28/2016 Everett Ridge Vineyards and Winery - Alcohol - - -

6/27/2016 Milk Specialties Company American Securities Dairy - - -

6/27/2016 M.T. Food Service, Inc. The Chefs' Warehouse, Inc. (NasdaqGS:CHEF)

CPG Foods - - -

6/24/2016 Boundary Waters Brands, LLC - Non-Alcohol 0.5 - -

6/24/2016 F & F Foods, Inc. Lanes Brands CPG Foods - - -

6/24/2016 Hilliard's Beer Odin Brewing Company Alcohol - - -

6/23/2016 Kirkland Seed Inc. Chromatin, Inc. Ingredients & Flavors - - -

6/22/2016 Root Down Brewing Company - Alcohol 0.8 - -

6/22/2016 Ripple Foods, PBC - Dairy 30.0 - -

6/22/2016 LA Aloe, LLC The Coca-Cola Company (NYSE:KO) Non-Alcohol - - -

6/21/2016 Mesa Foods, LLC Teasdale Foods Inc. CPG Foods - - -

6/20/2016 Black Medicine Iced Coffee - Non-Alcohol 1.0 - -

6/20/2016 Brasstown Beef & Cattle Co., LLC - Proteins 1.5 - -

6/20/2016 Peace Dining Corporation HANA GROUP, société par actions simplifiée

Proteins - - -

6/20/2016 Alder Foods, Inc. IMB Development Corporation CPG Foods - - -

6/17/2016 New Global Energy, Inc. (OTCPK:NGEY) - Proteins 3.5 - -

6/17/2016 Unifrutti of America, Inc. - Produce - - -

6/17/2016 Ceres, Inc. (NasdaqCM:CERE) Land O Lakes Inc. Dairy 11.2 1.64x -

6/17/2016 nature soy, inc. Keystone Capital, Inc. Natural & Organic Foods - - -

6/16/2016 Pure of Holland, LLC Kashi Company Ingredients & Flavors - - -

6/16/2016 Monsanto Company, Sorghum Production Assets In The United States

Remington Holding Company, LLC Ingredients & Flavors - - -

6/15/2016 Farmhouse Culture, Inc. - Natural & Organic Foods 3.0 - -

6/15/2016 Distribution Territory in Parts of Alabama, Georgia, Mississippi

Coca-Cola Refreshments USA, Inc. Non-Alcohol - - -

6/14/2016 Petty Thieves Brewing Company LLC - Alcohol 0.1 - -

6/14/2016 Dandelion Chocolate, Inc. - CPG Foods 5.0 - -

6/14/2016 PLM Operations, LLC Canum Capital Management, LLC CPG Foods - - -

6/14/2016 Dianne's Fine Desserts, Inc. Geneva Glen Capital, LLC CPG Foods - - -

6/14/2016 Wm. Wrigley Jr. Company Mars, Incorporated CPG Foods 50.0 - -

6/13/2016 Nate's Food Co., Inc. (OTCPK:NHMD) - CPG Foods 0.6 - -

6/13/2016 Superior Cake Products, Inc. Hostess Brands, LLC CPG Foods - - -

6/13/2016 Maine Craft Distilling, LLC Maine Venture Fund Alcohol 1.1 - -

6/10/2016 MediMeals, Inc. - CPG Foods 1.2 - -

6/10/2016 Willow Wood Partners One, LLC - CPG Foods 2.0 - -

6/9/2016 Rudy's Tortillas, Inc. - CPG Foods 2.0 - -

6/9/2016 Catalina Sea Ranch, LLC - Proteins 2.0 - -

6/9/2016 Orin Swift Cellars, LLC E. & J. Gallo Winery, Inc. Alcohol - - -

6/9/2016 Worldwide Fish & Seafood, Inc. Fortune Fish Company Proteins - - -

6/9/2016 Brooks Peanut Company, Inc. Olam International Limited (SGX:O32) Produce 85.0 - -

6/8/2016 ConAgra Foods, Inc., JM Swank Business Platinum Equity, LLC Co-Packers - - -

6/8/2016 South Beach Spirits, Inc. (OTCPK:SBES) St. Martin Powerboats, LLC Alcohol - - -

6/6/2016 Salty Girl Seafood, Inc. - Proteins 0.8 - -

6/6/2016 Hopsy, Inc. - Alcohol 1.1 - -

Q2 2016 TRANSACTION ACTIVITY

13

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

Source: S&P Capital IQ

Page 14: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Date Target Buyer(s) Segment Amount ($ in Mil)

TEV/Rev

TEV/EBITDA

6/6/2016 La Tourangelle, Inc. BNP Paribas Développement SA, SCR; Unigrains

Ingredients & Flavors - - -

6/3/2016 Treasury Wine Estates Limited, Paicines winery - Alcohol - - -

6/3/2016 Siddiqui Rums Corp. - Alcohol 2.0 - -

6/2/2016 Fredericksburg Donuts LLC - CPG Foods 0.5 - -

6/2/2016 The Ridgefield's Brand Corporation Country Pure Foods, Inc. CPG Foods 13.8 1.07x -

6/2/2016 Gigi's Cupcakes, Inc. FundCorp, Inc. CPG Foods - - -

6/1/2016 Algaeon, Inc. - Natural & Organic Foods 4.5 - -

6/1/2016 Ruby's Naturals, Inc. - Natural & Organic Foods 2.3 - -

6/1/2016 Peloton Cold Brew, LLC - Alcohol 0.5 - -

6/1/2016 Five Star Custom Foods, Ltd. Cargill, Incorporated Proteins - - -

6/1/2016 Windy Hill Spirits, Inc. Milestone Brands LLC Alcohol - - -

5/31/2016 Angelini Trading Company, Inc. Adaiah Distribution Inc. (OTCPK:ADHH)

Alcohol 1.8 - -

5/31/2016 Black Dinah Chocolatiers LLC - CPG Foods 0.4 - -

5/31/2016 Braven Brewing Company, LLC - Alcohol 0.2 - -

5/31/2016 PurFoods, LLC Cressey & Company, LP; GuidonPartners GP, LLC

CPG Foods - - -

5/31/2016 Daily Bread Bakers, LLC NewGate Capital Partners CPG Foods 0.5 - -

5/30/2016 Laguna Dairy, S. de R.L. de C.V., Certain U.S. Branded Business Assets

Grupo Lala, S.A.B. de C.V. (BMV:LALA B)

Dairy 246.0 - -

5/27/2016 Better Bites Bakery LLC - CPG Foods 1.0 - -

5/26/2016 REEDS, Inc. (AMEX:REED) - Non-Alcohol 2.4 - -

5/26/2016 Fat Toad Farm, LLC - Ingredients & Flavors 0.3 - -

5/26/2016 Delhi Foods, Inc. Creation Gardens, Inc. Produce - - -

5/26/2016 R and D USA, LLC Sense Technologies Inc. (OTCPK:SNSG.F)

Natural & Organic Foods - - -

5/25/2016 The Coca-Cola Company, Territory in Oklahoma Coca-Cola Bottling Company United, Inc.

CPG Foods - - -

5/24/2016 Wild Parrot Brewing Company - Alcohol 0.6 - -

5/24/2016 Driftwood Dairy Holding Corporation Vietnam Dairy Products Joint Stock Company (HOSE:VNM)

Dairy 3.0 - -

5/23/2016 Conagra Foods Food Ingredients Company, Inc.

Givaudan SA (SWX:GIVN) Ingredients & Flavors 340.0 - -

5/23/2016 The Coca-Cola Company, Territories in Arkansas, Kansas and Oklahoma

Ozarks Coca-Cola/Dr Pepper Bottling Company

CPG Foods - - -

5/23/2016 B.T.T.R Ventures LLC Red Sea Ventures; S2G Ventures; Acre Venture Partners

Produce 10.0 - -

5/19/2016 Pounds and Inches Away, Inc. - CPG Foods - - -

5/19/2016 Redwood Spirits, Inc. - Alcohol 0.6 - -

5/19/2016 Sweet Note Bakery Inc. - CPG Foods - - -

5/19/2016 Day Boat Seafood, LLC The Green PolkaDot Box, Inc. (OTCPK:GPDB)

Proteins - - -

5/19/2016 Fresh Unlimited, Inc. US Foods, Inc. Produce - - -

5/18/2016 Monument City Brewing Company, LLC - Alcohol 1.0 - -

5/18/2016 Hawaiian Water & Packaging LLC - Non-Alcohol 0.7 - -

5/18/2016 Monsanto Company (NYSE:MON) Bayer AG (DB:BAYN) Ingredients & Flavors 62,322.1 4.48x 15.32x

5/18/2016 Justin's, LLC Hormel Foods Corporation (NYSE:HRL)

Natural & Organic Foods 286.0 - -

5/17/2016 Redd, LLC - CPG Foods 1.0 - -

5/17/2016 Wayne Bailey, Inc. - Produce 8.5 - -

5/17/2016 Quicksilver Water Company Culligan of West Central Missouri Non-Alcohol - - -

5/17/2016 Tomales Bay Foods, Inc. And Cowgirl Creamery Corporation

Emmi AG (SWX:EMMN) Dairy - - -

Q2 2016 TRANSACTION ACTIVITY (CONTINUED)

14

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

Source: S&P Capital IQ

Page 15: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Date Target Buyer(s) Segment Amount($ in M)

TEV/Rev

TEV/EBITDA

5/17/2016 Far Niente Wine Estates LLC GI Partners, LLC Alcohol - - -

5/17/2016 Dulce Vida Spirits, LLC Milestone Brands LLC Alcohol - - -

5/17/2016 Slade Gorton & Co., Inc. Samherji hf. Proteins - - -

5/17/2016 Benefit Brewing, Inc. Thirsty Monk, Inc. Alcohol - - -

5/16/2016 Lonerider Brewing Company, Inc. - Alcohol 1.0 - -

5/16/2016 Cleveland Whiskey LLC - Alcohol 1.0 - -

5/16/2016 Copain Wine Cellars, LLC Jackson Family Wines, Inc. Alcohol - - -

5/15/2016 Oakridge Dairy LLC - Dairy 2.7 - -

5/13/2016 Pepsico, Inc. (NYSE:PEP) - CPG Foods - - -

5/13/2016 Sandhi Wines, LLC Domaine de la Côte Alcohol - - -

5/13/2016 Hopothesis Beer Company LLC Finch's Beer Company, LLC Alcohol - - -

5/12/2016 Red Duck Foods, Inc. - Ingredients & Flavors 2.4 - -

5/12/2016 Karma Culture LLC - Non-Alcohol 1.8 - -

5/12/2016 Strange Land Brewery, LLC - Alcohol 0.5 - -

5/12/2016 Fresh Start Beverage Company - Non-Alcohol 0.3 - -

5/12/2016 Joe Caputo And Sons, Inc. Piggly Wiggly Midwest, LLC Produce 32.0 - -

5/11/2016 Half Full Brewery, Inc. - Alcohol 1.5 - -

5/11/2016 Cady Creek Farms, LLC Burnett Dairy Cooperative Dairy - - -

5/10/2016 Biena, LLC - CPG Foods 0.8 - -

5/10/2016 Camino Brewing Co. LLC - Alcohol 1.0 - -

5/9/2016 Lyrical Foods, Inc. Khosla Ventures; 301 Inc.; CAVU Venture Partners

Dairy 18.0 - -

5/9/2016 Seal The Seasons LLC - Produce 0.4 - -

5/9/2016 Icicle Seafoods, Inc. Cooke Seafood USA Inc. Proteins - - -

5/9/2016 Krispy Kreme Doughnuts, Inc. (NYSE:KKD) Cotton Parent, Inc. CPG Foods 1,348.3 2.52x 18.08x

5/9/2016 Independent Packers Corp Sealaska Corporation Co-Packers - - -

5/6/2016 Sway Water, Inc. - Non-Alcohol 0.3 - -

5/6/2016 Revive Brands - Non-Alcohol 3.5 - -

5/6/2016 The New York Distilling Company, LLC - Alcohol 0.9 - -

5/5/2016 Matt's Cookie Company City Capital Ventures, LLC CPG Foods - - -

5/4/2016 Crooked Lane Brewing Company - Alcohol 0.1 - -

5/4/2016 Davidson Specialty Foods, Inc. C&S Wholesale Grocers, Inc. CPG Foods - - -

5/3/2016 HannahMax Baking, Inc. Alliance Consumer Growth CPG Foods - - -

5/2/2016 Boundless Nutrition, LLC Amplify Snack Brands, Inc. (NYSE:BETR)

CPG Foods 30.8 - -

5/2/2016 Urban Greens Food Co-op - Produce 1.0 - -

5/2/2016 Cargill Dressing, Sauces & Oils North America Ventura Foods, LLC Ingredients & Flavors - - -

4/29/2016 Chef's Cut Real Jerky Clearlake Capital Group, L.P.; CAVU Venture Partners

Proteins 6.0 - -

4/28/2016 Kellys Brew Pub Santa Fe Dining Inc. Alcohol - - -

4/27/2016 Glacier Hop Ranch LLC - Alcohol 2.0 - -

4/26/2016 The Great Oregon Wine Co. Integrated Beverage Group LLC Alcohol - - -

4/26/2016 Diamond Crystal Brands, Inc. Peak Rock Capital CPG Foods - - -

4/26/2016 Ripple Brand Collective, LLC The Hershey Company (NYSE:HSY) CPG Foods - - -

4/25/2016 Mcconnell's Preferred Investment, LLC - CPG Foods 3.5 - -

4/25/2016 Exo, Inc. Field Management Capital CPG Foods - - -

4/22/2016 Tennessee Stillhouse Holdings, LLC - Alcohol 3.2 - -

4/22/2016 World Food Processing, L.L.C. - Natural & Organic Foods 15.0 - -

4/22/2016 Freshbev LLC - Non-Alcohol 4.0 - -

4/22/2016 Texas Beer Company LLC - Alcohol 0.8 - -

Q2 2016 TRANSACTION ACTIVITY (CONTINUED)

15

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

Source: S&P Capital IQ

Page 16: Food & Beverage Report Q2 2016 - SDR Ventures · FOOD & BEVERAGE REPORT Q2 2016 Explore M&A ... introduced a concept called the Ansoff Matrix. The Ansoff Matrix ... The characteristics

720.221.9220 | SDRVENTURES.COM

FOOD & BEVERAGE REPORTQ2 2016 | VOL 4 | ISSUE 2

Investment Banking and Securities Offered Through SDR Capital Markets, Inc., Member FINRA and SIPC.

Date Target Buyer(s) Segment Amount ($mm)

TEV/Rev

TEV/EBITDA

4/22/2016 Pulmuone Foods USA, Inc. Pulmuone Foods Co., Ltd. CPG Foods 30.3 - -

4/21/2016 Springworks Farm Maine, Inc. - Produce 0.3 - -

4/20/2016The Coca-Cola Company, Territory Rights And Production Facility - Non-Alcohol - - -

4/20/2016 High Brew Coffee, Inc. - Non-Alcohol 4.1 - -

4/20/2016 Green Bay Glacier Co. Century Springs Bottling Co., Inc. Non-Alcohol - - -

4/20/2016The Coca-Cola Company, Four Production Facilities in Florida Coca-Cola Beverages Florida, LLC Non-Alcohol - - -

4/20/2016 Stryker Sonoma Foley Family Wines, Inc. Alcohol - - -

4/20/2016The Coca-Cola Company, Six Production Facilities in Midwest

Great Lakes Coca-Cola Distribution, L.L.C. Non-Alcohol - - -

4/19/2016 Abbott & Wallace Distilling Company, LLC - Alcohol 0.2 - -

4/19/2016 New American Brewing Co. LLC - Alcohol 0.4 - -

4/19/2016 Wise Owl Holdings LLC - Non-Alcohol 3.0 - -

4/19/2016Louis Dreyfus Citrus Inc., Frozen Juice Products Business Peace River Citrus Products, Inc. Non-Alcohol - - -

4/19/2016 Patz & Hall Wine Company, Inc. Ste. Michelle Wine Estates Ltd. Alcohol - - -

4/19/2016 Croix Estate Venge Vineyards, Inc. Alcohol - - -

4/18/2016 Penner-Ash Wine Cellars, LLC Jackson Family Wines, Inc. Alcohol - - -

4/15/2016 Clutch Coffee Roasters LLC - Non-Alcohol 0.1 - -

4/15/2016 Revolution Foods, Inc. - CPG Foods 1.7 - -

4/15/2016 Corner Creek Distillery Co. Espiritus LLC Alcohol - - -

4/13/2016 True Drinks Holdings, Inc. (OTCPK:TRUU) Red Beard Holdings, LLC Non-Alcohol 5.0 - -

4/13/2016 Prime Deli Corporation Warabeya USA,INC. CPG Foods 0.9 - -

4/12/2016 Devils Backbone Brewing Company LLC Anheuser-Busch Companies, LLC Alcohol - - -

4/12/2016 Cuca Fresca Exports, LLC - Alcohol 2.0 - -

4/12/2016 Progressive Gourmet, Inc. Monogram Food Solutions, LLC. Co-Packers - - -

4/11/2016 Laird Superfood, LLC - Non-Alcohol 0.4 - -

4/11/2016 Cambrooke Foods, Inc. Galen Partners; Seventure Partners CPG Foods - - -

4/11/2016 Evans Food Group Ltd. Wind Point Partners Proteins - - -

4/8/2016 Munger Bros., LLC Hortifrut S.A. (SNSE:HF) Produce - - -

4/8/2016 Flying Fish Brewing Company, LLC L&H Brewing Partners, LP Alcohol - - -

4/8/2016 Yucatan Foods, LPHarvest Capital Credit Corporation (NasdaqGM:HCAP); HCAP Advisors Produce 10.8 - -

4/7/2016 Spring44 Distilling INC. - Alcohol 0.8 - -

4/7/2016 Free to Eat, Inc. - CPG Foods 1.0 - -

4/6/2016 WayMark, Inc. - Dairy 0.0 - -

4/6/2016 Sarah Jane's Bakery, Inc. - CPG Foods - - -

4/5/2016 Kensington & Sons, LLC - Ingredients & Flavors 9.0 - -

4/5/2016Twinlab Consolidated Holdings, Inc. (OTCPK:TLCC) - Natural & Organic Foods 0.5 - -

4/4/2016 KOA Organic Beverages, Inc. - Non-Alcohol 0.8 - -

4/4/2016 Eastside Distilling, Inc. (OTCPK:ESDI) - Alcohol 3.0 - -

4/4/2016 BA Sports Nutrition, LLCDr Pepper Snapple Group, Inc. (NYSE:DPS) Non-Alcohol 6.0 - -

4/4/2016 Sterling Foods, LLCCotton Creek Capital Management, LLC CPG Foods - - -

4/2/2016 Crazy Horse Hops LLC - Alcohol 5.0 - -

4/1/2016 The Kobos Company Groundwork Coffee Company, Inc. Non-Alcohol - - -

4/1/2016 True Citrus Inc. Juggernaut Management, LLC Produce - - -

4/1/2016 Drazil Foods, LLC Two Bridges Capital, LLC Non-Alcohol 0.5 - -

Q2 2016 TRANSACTION ACTIVITY (CONTINUED)

16

Note: These data represent recorded transactions only, and are not all-inclusive. Nevertheless, they are typically representative of the industry.

Source: S&P Capital IQ