Tuan 1BANG THEO DOI KHOI LNGTuan th =1MHTen c.tacKhoi lng d trun vn giaChi ph d truKL thc lam trong tuanKL tch luy trc oKL tch luy en nay% hoan thanh tch luyThanh tien12345678910111A100m3800,00080,000,0002002020%16,000,0002B10Tan9,000,00090,000,00030330%27,000,0003C1000m210,00010,000,000100010010%1,000,0004D1000md3,0003,000,000200020020%600,000Tong CP =183,000,000BCWP1=44,600,000Ghi chu:Cot 3: T ho s d thau cua nha thau trung thau ma a vaoCot 5: T ho s d thau cua nha thau trung thau ma a vaoCot 6 = Cot 3 * Cot 5Cot 7 = Khoi lng thc lamtrong tuan th i(con goi la tuan nay) cua tng cong tacCot 8 = Khoi lng thc lam c cong don en cuoi tuan trc cua tng cong tacCot 9 = Cot 7 + Cot 8 =Khoi lng thc lam c cong don en cuoi tuan nay cua tng cong tacCot 10 = Cot 9 / Cot 3 =% hoan thanh tch luy en cuoi tuan nay cua tng cong tacCot 11 = Cot 10 * Cot 6 =Gia tr cong viec thc lam tch luy en cuoi tuan nay cua tng cong tac

Tuan 2BANG THEO DOI KHOI LNGTuan th =2MHTen c.tacKhoi lng d trun vn giaChi ph d truKL thc lam trong tuanKL tch luy trc oKL tch luy en nay% hoan thanh tch luyThanh tien12345678910111A100m3800,00080,000,00030205050%40,000,0002B10Tan9,000,00090,000,00013440%36,000,0003C1000m210,00010,000,00020010030030%3,000,0004D1000md3,0003,000,00040020060060%1,800,000Tong CP =183,000,000BCWP2=80,800,000Ghi chu:Cot 3: T ho s d thau cua nha thau trung thau ma a vaoCot 5: T ho s d thau cua nha thau trung thau ma a vaoCot 6 = Cot 3 * Cot 5Cot 7 = Khoi lng thc lamtrong tuan th i(con goi la tuan nay) cua tng cong tacCot 8 = Khoi lng thc lam c cong don en cuoi tuan trc cua tng cong tacCot 9 = Cot 7 + Cot 8 =Khoi lng thc lam c cong don en cuoi tuan nay cua tng cong tacCot 10 = Cot 9 / Cot 3 =% hoan thanh tch luy en cuoi tuan nay cua tng cong tacCot 11 = Cot 10 * Cot 6 =Gia tr cong viec thc lam tch luy en cuoi tuan nay cua tng cong tac

Sheet3