fundamentals of finance - university of oulucc.oulu.fi/~jope/fof/c10/printable/fixed-income...
TRANSCRIPT
Fixed-income securities
Fundamentals of FinanceFixed-income securities
Jukka Perttunen
University of Oulu - Department of Finance
Fall 2017
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Corporate bond
The government-issued zero-coupon bonds provide the continuously compounded risk-free discount rates above.
Time to payment 1 2 3 4 5
Continuously compounded risk-free discount rate 2.204% 2.413% 2.611% 2.792% 2.954%
A five-year corporate bond pays e40 annual coupons and repays its e1000 face value at the maturity of the bond.
Payment of the bond 40 40 40 40 1040
We set a 1.5% default risk premium on the bond.
Default risk premium of the bond 1.500% 1.500% 1.500% 1.500% 1.500%
The discount rate is the sum of the risk-free rate and the default risk premium.
Discount rate of the bond 3.704% 3.913% 4.111% 4.292% 4.454%
The discounting of the payments provides the value of bond of e976.95.
Present value of the payment 38.55 36.99 35.36 33.69 832.37︸ ︷︷ ︸976.95
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Yield-to-maturity of the bond
Time to payment 1 2 3 4 5
Continuously compounded risk-free discount rate 2.204% 2.413% 2.611% 2.792% 2.954%
Payment of the bond 40 40 40 40 1040
Default risk premium of the bond 1.500% 1.500% 1.500% 1.500% 1.500%
Discount rate of the bond 3.704% 3.913% 4.111% 4.292% 4.454%
Present value of the payment 38.55 36.99 35.36 33.69 832.37︸ ︷︷ ︸976.95
We are able to replace the periodic discount rates with a constant yield-to-maturity of the bond:
40 e−y×1 + 40 e−y×2 + 40 e−y×3 + 40 e−y×4 + 1040 e−y×5 = 976.95 ⇒ y = 4.426%.
Yield-to-maturity of the bond 4.426% 4.426% 4.426% 4.426% 4.426%
Payment of the bond 40 40 40 40 1040
Present value of the payment 38.27 36.61 35.03 33.51 833.54︸ ︷︷ ︸976.95
When it comes to the value of the default risk premium, we are not necessarily able to estimate in a very precise way.
The yield-to-maturity can always be calculated, if we just have the current market price of the bond.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Sensitivity to a change in interest rates
Let us verify what happens, if the interest rates of all maturities rise by 0.5 percentage units.
Time to payment 1 2 3 4 5
Continuously compounded risk-free discount rate 2.704% 2.913% 3.111% 3.292% 3.454%
The size of the default risk premium is supposed to remain unchanged.
Default risk premium of the bond 1.500% 1.500% 1.500% 1.500% 1.500%
Such being the case, the discount rates just rise by 0.5 percentage units.
Discount rate of the bond 4.204% 4.413% 4.611% 4.792% 4.954%
Due to higher discount rates the value of the bond declines to e954.65.
Payment of the bond 40 40 40 40 1040
Present value of the payment 38.35 36.62 34.83 33.02 811.82︸ ︷︷ ︸954.64
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Sensitivity to a change in the yield-to-maturity
Time to payment 1 2 3 4 5
Continuously compounded risk-free discount rate 2.704% 2.913% 3.111% 3.292% 3.454%
Default risk premium of the bond 1.500% 1.500% 1.500% 1.500% 1.500%
Discount rate of the bond 4.204% 4.413% 4.611% 4.792% 4.954%
Payment of the bond 40 40 40 40 1040
Present value of the payment 38.35 36.62 34.83 33.02 811.82︸ ︷︷ ︸954.64
Let us examine the effect of the same 0.5 percentage unit rise in the yield-to-maturity of the bond.
Yield-to-maturity of the bond 4.926% 4.926% 4.926% 4.926% 4.926%
Payment of the bond 40 40 40 40 1040
Present value of the payment 38.08 36.25 34.50 32.85 812.96︸ ︷︷ ︸954.64
The bond price changes by the same amount as in the case of the interest rate rise.
It is not an analytical identity, but the change in yield definitely is in line with the change in interest rates.
The sensitivity of a bond price to a change in its yield is a good proxy of its sensitivity to changes in interest rates.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration
The value B of a bond can be expressed in terms of a a function of the yield-to-maturity y , where a coupon C is
paid periodically at times t1, t2 . . . tn , and the face value F is paid back at the maturity tn of the bond:
B = C e−y×t1 + C e−y×t2 + C e−y×t3 + ... + (F + C) e−y×tn .
The sensitivity of the bond price B to a change in its yield-to-maturity y is obtained by derivation:
dB
dy= −t1C e−y×t1 − t2C e−y×t2 − t3C e−y×t3 − ...− tn(F + C) e−y×tn .
Correspondingly, the change dB in the bond price can be put as
dB = −[t1C e−y×t1 + t2C e−y×t2 + t3C e−y×t3 + ... + tn(F + C) e−y×tn
]dy.
The multiplying and dividing the right-hand-side by B results
dB = −[t1
C e−y×t1
B+ t2
C e−y×t2
B+ t3
C e−y×t3
B+ ... + tn
(F + C) e−y×tn
B
]dy B.
︸ ︷︷ ︸Duration
The term in the brackets is called the duration of the bond.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration
The change dB in the bond price in a case of a change dy in the yield-to-maturity of the bond can be expressed
in terms of the current bond price B and the duration D of the bond:
dB = −D × dy × B.
The discrete approximation of the result appears as
∆B = −D × ∆y × B.
The duration D of a bond is the weighted average time to the payments of the bond:
D = t1C e−y×t1
B+ t2
C e−y×t2
B+ t3
C e−y×t3
B+ ... + tn
(F + C) e−y×tn
B.
The time to the each of the payments is weighted by the value-proportion of the payment.
6 6 6 6
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration
The change dB in the bond price in a case of a change dy in the yield-to-maturity of the bond can be expressed
in terms of the current bond price B and the duration D of the bond:
dB = −D × dy × B.
The discrete approximation of the result appears as
∆B = −D × ∆y × B.
The duration D of a bond is the weighted average time to the payments of the bond:
D = t1C e−y×t1
B+ t2
C e−y×t2
B+ t3
C e−y×t3
B+ ... + tn
(F + C) e−y×tn
B.
The time to the each of the payments is weighted by the value-proportion of the payment.
6 6 6 6
The numerator of each of the weights (value-proportions) represents the present value of the payment, whereas the
denominator equals to the sum of the present values of all payments.
The present values are obtained by the yield-to-maturity of the bond as the discount rate.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration of the bond
Time to payment 1 2 3 4 5
Continuously compounded risk-free discount rate 2.204% 2.413% 2.611% 2.792% 2.954%
Payment of the bond 40 40 40 40 1040
Default risk premium of the bond 1.500% 1.500% 1.500% 1.500% 1.500%
Discount rate of the bond 3.704% 3.913% 4.111% 4.292% 4.454%
Present value of the payment 38.55 36.99 35.36 33.69 832.37︸ ︷︷ ︸976.95
Yield-to-maturity of the bond 4.426% 4.426% 4.426% 4.426% 4.426%
Payment of the bond 40 40 40 40 1040
Present value of the payment 38.27 36.61 35.03 33.51 833.54︸ ︷︷ ︸976.95
Let us turn back to the initial situation before the rise in the interest rates.
The duration of the bond is
38.27
976.95× 1 +
36.61
976.95× 2 +
35.03
976.95× 3 +
33.51
976.95× 4 +
833.54
976.95× 5 = 4.62.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Predicting by duration
Time to payment 1 2 3 4 5
Continuously compounded risk-free discount rate 2.204% 2.413% 2.611% 2.792% 2.954%
Payment of the bond 40 40 40 40 1040
Default risk premium of the bond 1.500% 1.500% 1.500% 1.500% 1.500%
Discount rate of the bond 3.704% 3.913% 4.111% 4.292% 4.454%
Present value of the payment 38.55 36.99 35.36 33.69 832.37︸ ︷︷ ︸976.95
Yield-to-maturity of the bond 4.426% 4.426% 4.426% 4.426% 4.426%
Payment of the bond 40 40 40 40 1040
Present value of the payment 38.27 36.61 35.03 33.51 833.54︸ ︷︷ ︸976.95
On the basis of the duration of the bond, we expect a 0.5 percentage unit change in yield to change the bond price by
∆B = −4.62× 0.005× e976.95 = −e22.57.
We expect the bond price to decline to
B = e976.95− e22.57 = e954.38 (≈ e954.64).
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration of a bond portfolio
The duration of a portfolio of bonds is the value-weighted average of the durations of the bonds in the portfolio:
Dp =n∑
i=1
wiDi .
Suppose that our bond portfolio contains the following positions in three bonds with annual coupons:
Bond Position Face value Coupon Time-to-maturity Yield-to-maturity Value Duration
1 Asset 1000 40 5 4.426% 976.95 4.62
2 Asset 1000 40 10 4.622% 942.85 8.38
3 Liability 1000 50 10 5.326% 987.30 2.86
2907.10
The value of the liability bond #3 can be considered negative from our point of view, and thus the current value
of the portfolio is
Bp = e976.95 + e942.85− e987.30 = e932.50.
However, when calculating the duration of the portfolio, we use the gross value of e2907.10 of the portfolio, and
a negative value of duration for the liability bond:
Dp =976.95
2907.10× 4.62 +
942.85
2907.10× 8.38 +
987.30
2907.10× (−2.86) = 3.30.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration of a bond portfolio
With a 0.5 percentage unit change in the yields, the values of the bonds appear as
Bond Position Face value Coupon Time-to-maturity Yield-to-maturity Value
1 Asset 1000 40 5 4.926% 954.63
2 Asset 1000 40 10 5.122% 904.25
3 Liability 1000 50 10 5.826% 973.29
The value of the portfolio is now
Bp = e954.63 + e904.25− e973.29 = e885.59.
The change in the value of the portfolio is
∆Bp = e885.59− e932.50 ≈ −e47.
On the basis of the duration, we expected a decline of
∆Bp = −3.30× 0.005× e2907.10 ≈ −e48.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Summary of interest rates
Short-term interest ratesQuoted
rate
Simple
rate
Continuously
compounded rate
Discount
factor
3-month Euribor
6-month Euribor
12-month Euribor
2.124%
2.190%
2.332%
2.124%
2.190%
2.332%
2.118%
2.178%
2.305%
0.99472
0.98917
0.97721
Swap rates
2y/6m swap rate
3y/6m swap rate
2.587%
2.783%
2.587%
2.783%
0.95014
0.92074
Six-month forward rates
0.5× 1.0 forward rate
1.0× 1.5 forward rate
1.5× 2.0 forward rate
2.0× 2.5 forward rate
2.5× 3.0 forward rate
2.447%
2.808%
2.851%
3.143%
3.193%
2.447%
2.808%
2.851%
3.143%
3.193%
2.432%
2.788%
2.831%
3.119%
3.168%
0.97721
0.96368
0.95014
0.93544
0.92074
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Discount rates and forward rates
We have solved the periodic discount factors of our exemplary interest rate data.
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Discount factor 0.98917 0.97721 0.96368 0.95014 0.93544 0.92074
In order to be able to evaluate the sensitivity of a floating-rate bond price price to changes in interest rates, we
transform the discount factors to the corresponding continuously compounded discount rates:
dT = e−rT ⇒ r = −1
Tln dT .
Continuously compounded discount rate 2.178% 2.305% 2.466% 2.557% 2.670% 2.753%
The exemplary interest rate data provides us also the six-month forward rates in terms of a simple rate as well as
in terms of a continuously compounded rate.
Continuously compounded forward rate 2.432% 2.788% 2.831% 3.119% 3.168%
Simple forward rate 2.447% 2.808% 2.851% 3.143% 3.193%
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Floating-rate bond
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.466% 2.557% 2.670% 2.753%
Discount factor 0.98917 0.97721 0.96368 0.95014 0.93544 0.92074
Continuously compounded forward rate 2.432% 2.788% 2.831% 3.119% 3.168%
Simple forward rate 2.447% 2.808% 2.851% 3.143% 3.193%
We suppose that the coupon rate of a floating-rate bond is just reset, and the first period’s coupon rate equals to
the current six-month Euribor rate of 2.190%.
First period’s fixed coupon rate 2.190%
The expected coupon rate of any later period always equals to the six-month forward rate of the period.
Future period’s expected coupon rate 2.447% 2.808% 2.851% 3.143% 3.193%
The periodic coupon payments are determined by the annual coupon rates for the e1000 principal over each of the
six-month periods.
Expected coupon payment 10.95 12.24 14.04 14.26 15.72 15.97
Finally, at the maturity of the bond, the principal of e1000 is paid back.
Principal repayment 1000.00
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Valuation of the floating-rate bond
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.466% 2.557% 2.670% 2.753%
Discount factor 0.98917 0.97721 0.96368 0.95014 0.93544 0.92074
Continuously compounded forward rate 2.432% 2.788% 2.831% 3.119% 3.168%
Simple forward rate 2.447% 2.808% 2.851% 3.143% 3.193%
First period’s fixed coupon rate 2.190%
Future period’s expected coupon rate 2.447% 2.808% 2.851% 3.143% 3.193%
Expected coupon payment 10.95 12.24 14.04 14.26 15.72 15.97
Principal repayment 1000.00
The discounting of the coupon payments and the repayment of the principal shows that the bond trades at par.
Present value of the total payment 10.83 11.93 13.53 13.54 14.70 935.44︸ ︷︷ ︸1000
The first period’s coupon rate together with the expected future period’s coupon rates cover the required rate of
return of the bond, which is set by the time value of money alone, in this case of a bond without any default risk.
A risk-free floating-rate bond always trades at par at the time of the reset of the coupon rate.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Single-period valuation of the floating-rate bond
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.466% 2.557% 2.670% 2.753%
Discount factor 0.98917 0.97721 0.96368 0.95014 0.93544 0.92074
Continuously compounded forward rate 2.432% 2.788% 2.831% 3.119% 3.168%
Simple forward rate 2.447% 2.808% 2.851% 3.143% 3.193%
First period’s fixed coupon rate 2.190%
Future period’s expected coupon rate 2.447% 2.808% 2.851% 3.143% 3.193%
Expected coupon payment 10.95 12.24 14.04 14.26 15.72 15.97
Principal repayment 1000.00
Present value of the total payment 10.83 11.93 13.53 13.54 14.70 935.44︸ ︷︷ ︸1000
As we know that the bond is to trade at par, again,
at the end of the first six-month period, we are able
to ignore any later payments, and value the bond in
terms of a single-period bond with just one coupon
payment and the terminal value of e1000.
Time to payment 0.5
First period’s fixed coupon rate 2.190%
First period’s fixed coupon payment 10.95
End-of-period value of the bond 1000.00
End-of-period total value 1010.95
Present value 1000.00︸ ︷︷ ︸1000
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Scenario with rising interest rates
Let us a consider a scenario, where the continuously compounded discount rates of all maturities rise by 50 basis
points (0.5 percentage units) immediately after the reset of the first period’s coupon rate.
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 2.966% 3.057% 3.170% 3.253%
We are able to calculate the discount factors corresponding to the changed discount rates.
Discount factor 0.98670 0.97234 0.95649 0.94069 0.92381 0.90702
When it comes to the continuously compounded forward rates, if the underlying continuously compounded discount
rates rise by the same amount at the both ends of the forward period, the forward rate rises by the same amount.
Continuously compounded forward rate 2.932% 2.288% 3.331% 3.619% 3.668%
The simple forward rates can easily be transformed from the continuously compounded froward rates.
Simple forward rate 2.954% 3.315% 3.359% 3.652% 3.702%
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Valuation of the floating-rate bond
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 2.966% 3.057% 3.170% 3.253%
Discount factor 0.98670 0.97234 0.95649 0.94069 0.92381 0.90702
Continuously compounded forward rate 2.932% 2.288% 3.331% 3.619% 3.668%
Simple forward rate 2.954% 3.315% 3.359% 3.652% 3.702%
Despite of the change in the interest rates the first period’s coupon rate remains at it’s already fixed level of 2.190%.
First period’s fixed coupon rate 2.190%
The remaining future period’s expected coupon rates are defined by the changed simple forward rates.
Future period’s expected coupon rate 2.954% 3.315% 3.359% 3.652% 3.702%
The periodic coupon payments together with the repayment of the principal result to the bond price of e997.50.
Expected coupon payment 10.95 14.77 16.58 16.80 18.26 18.51
Principal repayment 1000.00
Present value of the total payment 10.80 14.36 15.85 15.80 16.87 923.81︸ ︷︷ ︸997.50
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Single-period valuation of the floating-rate bond
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 2.966% 3.057% 3.170% 3.253%
Discount factor 0.98670 0.97234 0.95649 0.94069 0.92381 0.90702
Continuously compounded forward rate 2.932% 2.288% 3.331% 3.619% 3.668%
Simple forward rate 2.954% 3.315% 3.359% 3.652% 3.702%
First period’s fixed coupon rate 2.190%
Future period’s expected coupon rate 2.954% 3.315% 3.359% 3.652% 3.702%
Expected coupon payment 10.95 14.77 16.58 16.80 18.26 18.51
Principal repayment 1000.00
Present value of the total payment 10.80 14.36 15.85 15.80 16.87 923.81︸ ︷︷ ︸997.50
The same result can be achieved by simply valuing
the coupon payment of the first period, together with
the terminal value of e1000, now by the changed
discount rate or the discount factor.
Time to payment 0.5
First period’s fixed coupon rate 2.190%
First period’s fixed coupon payment 10.95
End-of-period value of the bond 1000.00
End-of-period total value 1010.95
Present value 997.50︸ ︷︷ ︸997.50
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration of the floating rate bond
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 2.966% 3.057% 3.170% 3.253%
Discount factor 0.98670 0.97234 0.95649 0.94069 0.92381 0.90702
Continuously compounded forward rate 2.932% 2.288% 3.331% 3.619% 3.668%
Simple forward rate 2.954% 3.315% 3.359% 3.652% 3.702%
First period’s fixed coupon rate 2.190%
Future period’s expected coupon rate 2.954% 3.315% 3.359% 3.652% 3.702%
Expected coupon payment 10.95 14.77 16.58 16.80 18.26 18.51
Principal repayment 1000.00
Present value of the total payment 10.80 14.36 15.85 15.80 16.87 923.81︸ ︷︷ ︸997.50
Alternatively, we may apply the duration of the
floating-rate bond, which is equal to the time to
the next reset of the coupon rate, in this case
0.5 years:
∆B = −0.5× 0.005× 1000 = −2.50.
Time to payment 0.5
First period’s fixed coupon rate 2.190%
First period’s fixed coupon payment 10.95
End-of-period value of the bond 1000.00
End-of-period total value 1010.95
Present value 997.50︸ ︷︷ ︸997.50
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Interest rate swap
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.466% 2.557% 2.670% 2.753%
Discount factor 0.98917 0.97721 0.96368 0.95014 0.93544 0.92074
Continuously compounded forward rate 2.432% 2.788% 2.831% 3.119% 3.168%
Simple forward rate 2.447% 2.808% 2.851% 3.143% 3.193%
Three-year swap rate 2.783% 2.783% 2.783%
Let us consider a three-year swap which pays the fixed swap rate and receives the floating six-month Euribor rate.
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
Present value of the total payment 27.20 26.44 946.36︸ ︷︷ ︸(−)1000Floating leg received
First period’s fixed coupon rate 2.190%
Future period’s expected coupon rate 2.447% 2.808% 2.851% 3.143% 3.193%
Coupon payment / principal repayment 10.95 12.24 14.04 14.26 15.72 1015.97
Present value of the total payment 10.83 11.93 13.53 13.54 14.70 935.44︸ ︷︷ ︸1000
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Single-period valuation of the floating leg
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.466% 2.557% 2.670% 2.753%
Discount factor 0.98917 0.97721 0.96368 0.95014 0.93544 0.92074
Continuously compounded forward rate 2.432% 2.788% 2.831% 3.119% 3.168%
Simple forward rate 2.447% 2.808% 2.851% 3.143% 3.193%
Three-year swap rate 2.783% 2.783% 2.783%
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
Present value of the total payment 27.20 26.44 946.36︸ ︷︷ ︸(−)1000Floating leg received
First period’s fixed coupon rate 2.190%
End-of-period total value 1010.95
Present value 1000.00︸ ︷︷ ︸1000
We may replace the floating leg with the corresponding single-period bond.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Interest rate swap
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.557% 2.753%
Discount factor 0.98917 0.97721 0.95014 0.92074
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
Present value of the total payment 27.20 26.44 946.36︸ ︷︷ ︸(−)1000Floating leg received
First period’s fixed coupon rate 2.190%
End-of-period total value 1010.95
Present value 1000.00︸ ︷︷ ︸1000
In further analysis we do not need all those rates anymore.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Scenario with rising interest rates
Let us a consider our scenario, where the continuously compounded discount rates of all maturities rise by 50 basis
points (0.5 percentage units) immediately after the reset of the first period’s coupon rate.
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 3.057% 3.253%
We have already calculated the discount factors corresponding to the changed discount rates.
Discount factor 0.98670 0.97234 0.94069 0.90702
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Scenario with rising interest rates
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 3.057% 3.253%
Discount factor 0.98670 0.97234 0.94069 0.90702
The coupon rate of the fixed leg remains at the already contracted level of 2.783%.
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
The rise in the discount rates, however, declines the present value of the future payments.
Present value of the total payment 27.06 26.18 932.26︸ ︷︷ ︸(−)985.50
The floating leg coupon rate remains fixed as well, but the present value is declined.
Floating leg received
First period’s fixed coupon rate 2.190%
End-of-period total value 1010.95
Present value 1000.00︸ ︷︷ ︸997.50
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Scenario with rising interest rates
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.678% 2.805% 3.057% 3.253%
Discount factor 0.98670 0.97234 0.94069 0.90702
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
Present value of the total payment 27.06 26.18 932.26︸ ︷︷ ︸(−)985.50Floating leg received
First period’s fixed coupon rate 2.190%
End-of-period total value 1010.95
Present value 1000.00︸ ︷︷ ︸997.50
The initial value of the swap with a nominal principal of e1000 was e1000 − e1000 = e0.
After a 50 basis points rise in interest rates the value of the swap is e997.50 − e985.50 = e12.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Duration of the fixed leg
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.557% 2.753%
Discount factor 0.98917 0.97721 0.95014 0.92074
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
Present value of the total payment 27.20 26.44 946.36︸ ︷︷ ︸(−)1000
Let us turn back to the initial situation before the rise in the interest rates.
We are able to calculate the yield-to-maturity of the fixed leg of the swap:
27.83 e−y×1 + 27.83 e−y×2 + 1027.83 e−y×3 = 1000 ⇒ y = 2.745%.
Correspondingly, the duration of the fixed leg of the swap is
27.83 e−0.02745×1
1000× 1 +
27.83 e−0.02745×2
1000× 2 +
1027.83 e−0.02745×3
1000× 3 = 2.92.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Valuation of the swap
Time to payment 0.5 1.0 1.5 2.0 2.5 3.0
Continuously compounded discount rate 2.178% 2.305% 2.557% 2.753%
Discount factor 0.98917 0.97721 0.95014 0.92074
Fixed leg paid
Fixed coupon rate 2.783% 2.783% 2.783%
Coupon payment / principal repayment 27.83 27.83 1027.83
Present value of the total payment 27.20 26.44 946.36︸ ︷︷ ︸D = 2.92Floating leg received
First period’s fixed coupon rate 2.190%
End-of-period total value 1010.95
Present value 1000.00︸ ︷︷ ︸D = 0.5
The duration of the floating leg is known to be
equal to the time to the next reset of the coupon
rate, it is D = 0.5.
In our scenario of 50 basis points rise in interest rates we expect
– the value of the fixed leg paid to change by −2.92× 0.005× 1000 = −e14.60,
– the value of the floating leg received to change by −0.5× 0.005× 1000 = −e2.50,
– the value of the contract to end up at the level of (−e1000 + e1000) + e14.10− e2.50 = e12.10.
Jukka Perttunen Fundamentals of Finance
Fixed-income securities
Neutralizing the duration of the bond portfolio
For the portfolio of three bonds we had
Bp = e976.95 + e942.85− e987.30 = e932.50.
Dp =976.95
2907.10× 4.62 +
942.85
2907.10× 8.38 +
987.30
2907.10× (−2.86) = 3.30.
For the swap with a e1000 nominal principal we have
Bs = e1000− e1000 = e0.
Ds =1000
2000× 0.50 +
1000
2000× (−2.92) = −1.21.
With 3.96 swap contracts we are able to neutralize the duration of the bond portfolio:
n × (−1.21)× e2000 + 3.30× 2907.10 = 0 ⇒ n = 3.96.
With a 0.5 percentage unit change in the yields, we expect the values to change by
∆Bp = −3.30× 0.005× e2907.10 ≈ −e48,
∆Bs = 3.96×[− (−1.21)× 0.005× e2000
]≈ e48.
Jukka Perttunen Fundamentals of Finance