g1 4 accounting for depreciation [d01-j14]
DESCRIPTION
Methods of Accounting of DepreciationMethods of Calculating DepreciationTRANSCRIPT
Depreciation Methods of Depreciation & Methods of
Accounting of Depreciation
Comprehensive idea about depreciation including reasons for depreciation, thirteen methods
of depreciation, three methods of accounting of depreciation and accounting standard 6
T K Sridhar [Singar Academy]
Financial Accounting 4.1
l.4 ACCOUNTING FOR DEPRECIATION
[CMA FOUNDATION D01, 4 Marks]
Question 1: Write short notes on Depreciation.
Answer: Depreciation is a loss in value of an Asset. It is measure of wearing out, consumption, or other
loss in value of Depreciable Asset arising from use and passage of time. As per IAS4 - ‚Depreciation is the
allocation of the depreciable amount of an asset over its estimated useful life.‛
Depreciation Accounting: Depreciation Accounting is the process of allocation and not valuation.
[CMA INTER SY08, D12, 3 Marks]
Question 2: State the criteria which should be fulfilled by a depreciable asset as per AS6
Answer: Depreciable Assets are assets which are:
used during more than one year
having a limited useful life
held by an enterprise for use in :
o the production or supply of goods and services
o for renting to others
o for administrative purposes
o not for the purpose of sale in the ordinary course of business.
Question 3: What is depreciable amount?
Answer: Depreciable amount = historical cost – scarp value
Depreciable amount of a depreciable asset should be allocated on a systematic basis to each accounting
period during its useful life.
[CMA INTER J09, 5 Marks]
Question 4: What are the objectives of charging depreciation and problems of measurement of
depreciation? Explain.
Answer: Prime objectives for providing Depreciation are:
1. Correct income measurement: Depreciation should be charged for proper estimation of periodic
profit or loss.
2. True position statement: Value of the fixed assets should be adjusted for depreciation charged in
order to depict the actual financial position.
Accounting for Depreciation 4.2
3. Funds for replacement: Generation of adequate funds in the hands of the business for replacement of
the asset at the end of its useful life.
4. Ascertainment of true cost of production: For ascertaining the cost of the production, it is necessary
to charge depreciation as on item of cost of production.
Question 5: What is the nature of depreciation?
1. Depreciation is non-cash operating expense which is to be provided whether there are profits or
losses.
2. Depreciation is concerned with historical cost and not with the fluctuations in market price.
Question 6: What are the Causes of Depreciation?
1. Physical wear and tear. [permanent and continuous decrease in the book value of fixed assets due to
use]
2. Effluxion of time [Passage of time]
3. Obsolescence [out-dated] [the economic deterioration by change in technology or taste or fashion]
4. Depletion [physical deterioration of natural resources like ore deposits in mines, oil wells]
5. Changes in economic environment
6. Expiration of legal rights.
Question 7: What is amortization and dilapidation?
Answer: Amortization refers to the economic deterioration of intangible assets like goodwill, patent
obsolescence.
Dilapidation - In one sentence Dilapidation means a state of deterioration due to old age or long use.
This term refers to damage done to a building or other property during tenancy.
Question 8: What are the factors affecting Amount of Depreciation
1. Historical Cost
2. Expected Useful life
3. Estimated Residual Value.
Note: All expenses incurred till the asset is put to use are treated as capital nature and hence form part of
historical cost.
Problems of measurement of depreciation are:
1. Estimated useful life may be incorrect and misleading.
2. Certain uncertain factors affect predetermined quantum of depreciation.
Financial Accounting 4.3
Question 9: What are the methods of recording depreciation?
Answer:
Two Methods of Recording Depreciation
By Charging to Asset A/c By Creating Provision for Depreciation A/c
1 Depreciation is credited to Asset A/c Depreciation is credited to Provision for
Depreciation A/c
2 Asset appears at its Written down Value
(i.e. Cost less depreciation till date)
Asset appears at its Original Cost.
Question 10: Most Commonly Employed 2 Methods of Providing Depreciation
1. Straight Line Method (SLM)
2. Written Down Value (WDV) Method
Question 11: Write short note disclosure requirements as per AS6
Answer:
The historical cost of each class of assets;
Total depreciation for the period.
The related accumulated depreciation;
Depreciation methods used; and
Depreciation rates (if they are different from the principal rates specified in the statute governing the
enterprise.)
Question 12: Distinction between Straight Line Method and Written Down Value Method
Straight Line Method differs from Written Down Value Method in the following respects:
Basis of
Distinction
Straight Line Method Written Down Value Method
1. Basis of
Calculation
Depreciation is calculated at a fixed
percentage on the original cost.
Depreciations is calculated at a fixed
percentage on original cost (in first year)
and on written down value (in subsequent
years).
2. Amount of
Depreciation
The amount of depreciation
remains constant
The amount of depreciation goes on
decreasing.
Accounting for Depreciation 4.4
3. Total Charge
(i.e.
Depreciation
plus repairs)
Total charge in later years is more
as compared to that in earlier years
since renewals goes on increasing
as the asset grows older, whereas
the amount of depreciation remains
constant year after year.
Total charge remains almost uniform year
after year, since in earlier years the amount
of depreciation is more and the amount of
repairs and renewals is less whereas in
latter years, the amount of depreciation is
less and the amount of repairs & renewals is
more.
4. Book Value The book value of the asset
becomes zero or equal to its scrap
value.
The book value of the asset does not
become zero.
5. Suitability This method is suitable for those
assets in relation (a) repair charges
are less (b) the possibility of
obsolescence is less
This method is suitable for those assets in
relation to which (a) the amount of repairs
& renewals goes on increasing as the asset
grows older and (b) the possibility of
obsolescence are more.
6. Calculation –
Easy or difficult
It is easy to calculate the rate of
depreciation
It is difficult to calculate the rate of
depreciation.
Question 13: How to calculate amount and rate of depreciation under various methods?
Method of
Depreciation
Calculation of Amount of Depreciation (D)
and Rate of Depreciation (r)
Time Base
1 Straight Line Method
(SLM) or Fixed
Installment Method
Depreciation =
Rate of Depreciation =
×100
2 Written Down Value
(WDV) Rate of Depreciation =1 – √
%
Where, n = Useful life of the asset (in years)
Amount of Depreciation = Book Value of the Asset × rate of
Depreciation
3 Double Declining
Method (or)
Accelerated
Depreciation
Depreciate two times when the assets are used for extra shift (or)
Accelerated rate of depreciation = Rate of depreciation in SLM ×
Accelerate %
Note: Accelerated may be 150%, 200% etc., depending upon the
additional use of the asset
Financial Accounting 4.5
4 Sum of Years’ Digits Rate of Depreciation
for 1st year =
for 2nd year =
for 3rd year =
.
.
for nth year =
Where
Sum of Year’s Digits =
‘n’ refers to useful life of the asset (in years).
Amount of Depreciation = (Original Cost Less Estimated Scrap
Value) × Respective Rate of Depreciation for the given year.
Source of Fund Base
Sinking Fund Factor
[SFF]
*where, ‘i’ is the rate of interest & ‘n’ is the life in years]
Annuity Factor [AF]
*where, ‘i’ is the rate of interest & ‘n’ is the life in years]
Present Value Factor
[PVF]
*where, ‘i’ is the rate of interest & ‘n’ is the life in years+
5 Sinking Fund or
Depreciation Fund
Depreciation = Amount required for replacement of the asset × SFF
6 Annuity Depreciation = (Original Cost – PVF × Scrap Value) × Annuity Factor
Note: Under Annuity Method, interest is provided each year on the
balance of asset and fixed amount of depreciation is charged each year.
Suitable for financial lease.
7 Insurance Policy Depreciation = Insurance Premium p.a.
Use Base
8 Depletion Rate of depreciation per unit =
Depreciation = Actual Output (in units) × Depreciation p.u.
9 Machine Hour Depreciation per machine hour=
Depreciation= Actual Hours × Rate of Depreciation per Hour
Accounting for Depreciation 4.6
10 Production Units Depreciation per unit =
Depreciation = Actual Production Units × Depreciation p.u.
11 Kilo meter Depreciation per unit =
Depreciation = Actual kilo meter × Depreciation p.k.m.
Price Base
[CMA FOUNDATION D05, 4 Marks]
Question: Write short notes on revaluation method of depreciations.
12 Revaluation Method Depreciation = Opening Value + Purchases – Closing Value
Note: Suitable for loose tools
13 Provision for Repairs
& Renewals
Depreciation =
Question 14: When can a Change in Method of Depreciation be made?
Answer: If adoption of new method is required
1. By Statue.
2. To comply with accounting standard.
3. To have more appropriate preparation & presentation of financial statements of enterprise
Question 15: Write a note on accounting for the retrospective effect in case of change in method of
depreciation.
Answer: Depreciation should be recalculated as per new method from the date of asset coming into use.
Treatment of Deficiency: The deficiency should be debited to Statement of Profit & Loss
Treatment of Surplus: The surplus should be credited to Statement of Profit & Loss.
[CMA FOUNDATION D02, 4 Marks]
Question 16: Distinguish between depreciation and reserve.
Answer: Depreciation is the process of allocating the cost of a Fixed Asset over its estimated useful life in
a rational and systematic manner, whereas Reserve is an appropriation of profit. Due to depreciation, net
profit is reduced but Reserve does not affect the net profit. Reserves are created to strengthen financial
position and to meet unforeseen losses, whereas depreciation is provided to ascertain the correct profit
and correct book value of fixed asset. Reserves are the undistributed profits and belong to the owner’s
equity. Depreciation is a rational estimate of a decline in the usefulness of an Asset due to consumption,
use, passage of time, technological changes etc.
Financial Accounting 4.7
True or false
1. The useful life of a depreciable asset is the period over which the asset is expected to be used by the
enterprise, which is generally greater than the physical life.1 [CMA INTER SY08, D13, 1 Mark]
2. Sinking fund method of depreciation takes into account the cost of an asset as well as interest also
thereon at given rate.2 [CMA INTER SY08, J13, 1 Mark]
3. One of the objectives achieved by providing depreciation is saving cash resources for future
replacement of assets.3 [CMA INTER SY08, J12, 1 Mark]
4. There exists difference between the Written Down Value method and Diminishing Balance Method of
depreciation.4 [CA-CPT N96 & Similar N00, 2 Marks]
5. The expressions – depreciation is to be charged at 10% and 10% p.a. on furniture and fittings carry the
same meaning.5 [CA-CPT M97, 2 Marks]
6. Higher depreciation will not affect cash profit of the business.6 [CA-CPT M99 & Similar N02, 2
Marks]
7. Land is also depreciable assets.7 [CA-CPT M01, 2 Marks]
8. Depreciation is a process of allocation of the cost of fixed asset.8 [CA-CPT N03, 2 Marks]
Fill in the blanks
1. One of the characteristics of depreciation is that it is a _________ against profit [charge,
appropriation]9 [CMA INTER SY08, D13, 1 Mark]
PRACTICAL PROBLEMS
Calculation of Amount of Depreciation under SLM, WDV, DDM and SDY
Question 1: Calculate amount of depreciation under Straight Line Method, Written Down Value Method,
Sum of the Years’ Digits Method and Double Decline Method
Original Value of the Asset – ₹65,000
1 False – useful life is always shorter than physical life 2 False – sinking fund considers interest for the reinvestment not as a charge but in annuity method of
depreciation, interest on investment in assets is considered as a charge. 3 True – the amount of depreciation is accumulated in a separate fund called sinking fund. 4 False – Both are the same methods. Depreciation is computed by applying a fixed rate on the diminish
balance which is known as written down value. 5 False – They differ on the basis of time factor. 10% p.a. implies that time factor is to be considered while
calculating depreciation. Whereas simply 10% implies that time factor is immaterial for calculation. 6 True – it is a non-cash expenses 7 False – Land is not a depreciable asset except if the useful life of the land is given. 8 True 9 Charge
Accounting for Depreciation 4.8
Scrap Value of the Asset – ₹5,000
Life – 3 years
Answer: Calculation of rate of depreciation under different methods
SLM WDV DDM SDM
Yr Formula ‘d’
% 1-√
%
Depreciation
rate of SLM × 2
1
%
% = 30.77% 1-√
%=57.47%
30.77×2 = 61.54% 2
%
3
%
Where: Sum of Year’s Digits =
Year Particulars SLM WDV DDM SDM
0 Original Value 65,000 65,000 65,000 65,000
1 Depreciation 20,000 37,356 40,000 30,000
1 Written Down Value 45,000 27,644 25,000 35,000
2 Depreciation 20,000 15,887 15,385 20,000
2 Written Down Value 25,000 11,757 9,615 15,000
3 Depreciation 20,000 6,757 4,6151 10,000
3 Scrap Value 5,000 5,000 5,000 5,000
Journal Entries SLM WDV DDM SYD
Debit Credit Debit Credit Debit Credit Debit Credit
0 Assets A/c Dr 65,000 65,000 65,000 65,000
To Cash A/c 65,000 65,000 65,000 65,000
1
Depreciation A/c Dr 20,000 37,356 40,000 30,000
To Assets 20,000 37,356 40,000 30,000
Profit and Loss A/c Dr 20,000 37,356 40,000 30,000
1 Last year, depreciation is the balancing charge to make it equal to scrap value
Financial Accounting 4.9
To Depreciation 20,000 37,356 40,000 30,000
2
Depreciation A/c Dr 20,000 15,887 15,385 20,000
To Assets 20,000 15,887 15,385 20,000
Profit and Loss A/c Dr 20,000 15,887 15,385 20,000
To Depreciation 20,000 15,887 15,385 20,000
3
Depreciation A/c Dr 20,000 6,757 4,615 10,000
To Assets 20,000 6,757 4,615 10,000
Profit and Loss A/c Dr 20,000 6,757 4,615 10,000
To Depreciation 20,000 6,757 4,615 10,000
Cash A/c Dr 5,000 5,000 5,000 5,000
To Assets A/c 5,000 5,000 5,000 5,000
Calculation of Amount of Depreciation under depletion method
Question 2: Pensive Corporation’s subsidiary Pensive Oil drills a well with the intention of extracting oil
from a known reservoir. It incurs the following costs related to the acquisition of property and
development of the site:
₹
Land purchase 2,80,000
Road construction 23,000
Drill pad construction 48,000
Drilling fees 1,92,000
Total 5,43,000
In addition, Pensive Oil estimates that it will incur a site restoration cost of ₹57,000 once extraction is
complete, so the total depletion base of the property is ₹600,000.
Pensive’s geologists estimate that the proven oil reserves that are accessed by the well are 400,000 barrels.
Pensive Oil extracts 100,000 barrels and 3,00,000 barrels in the first and second year
Answer: Rate of depreciation per unit =
=
= ₹1.50
Year Particulars ₹
0 Original Value with provision for site restoration cost 6,00,000
Accounting for Depreciation 4.10
1 Depreciation 1,00,000 barrels × ₹1,50 1,50,000
1 Written Down Value 4,50,000
2 Depreciation 3,00,000 barrels × ₹1,50 4,50,000
2 Written Down Value 0
Journal Entries Debit Credit
0 Assets A/c Dr 5,43,000
To Cash A/c 5,43,000
1
Depreciation A/c Dr 1,50,000
To Assets 1,50,000
Profit and Loss A/c Dr 1,50,000
To Depreciation 1,50,000
2
Depreciation A/c Dr 4,50,000
To Assets 4,50,000
Profit and Loss A/c Dr 4,50,000
To Depreciation 4,50,000
Asset A/c Dr 57,000
To Cash 57,000
(Asset restoration cost)
Question 3: On 01.04.2012, machine purchased at ₹5,00,000 with a scrap value of ₹1,00,000 has life of
running 2,00,000 machine hours or producing 1,00,000 units
Year Machine Hours Production Units
2012-13 50,000 25,000
2013-14 1,00,000 50,000
2014-15 50,000 25,000
Calculate amount of depreciation under machine hour rate and production unit rate
Answer:
Method Formula Calculation
1 Machine Hour Rate
₹2
Financial Accounting 4.11
2 Production Unit Rate
₹4
Year Particulars Machine Hour Production Unit
0 Original Value 5,00,000 5,00,000
1 Depreciation 50,000×₹2 1,00,000 25,000×₹4 1,00,000
1 Written Down Value 4,00,000 4,00,000
2 Depreciation 1,00,000×₹2 2,00,000 50,000×₹4 2,00,000
2 Written Down Value 2,00,000 2,00,000
3 Depreciation 50,000×₹2 1,00,000 25,000×₹4 1,00,000
3 Scrap Value 1,00,000 1,00,000
Question 4: On 01.04.2012, lorry purchased at ₹25,00,000 with a scrap value of ₹5,00,000 has life of
running 2,00,000 kilo meters
Year Kilo meters
2012-13 80,000
2013-14 80,000
2014-15 40,000
Calculate amount of depreciation under kilo meter travelled method
Answer:
Method Formula Calculation
Depreciation per kilo meter
₹10
Year Particulars Machine Hour
0 Original Value 25,00,000
1 Depreciation 80,000×₹10 8,00,000
1 Written Down Value 17,00,000
2 Depreciation 80,000×₹10 8,00,000
2 Written Down Value 9,00,000
3 Depreciation 40,000×₹10 4,00,000
3 Scrap Value 5,00,000
Accounting for Depreciation 4.12
Question 5: On 01.01.10, An asset is purchased for ₹1,00,000 has a residual value of ₹20,000 at the end of
3rd year. Expected cost for repairs and renewal during the life is ₹70,000. Actual repair costs are ₹20,000,
₹25,000 and ₹30,000 in the years I, II and III respectively. At end of third year, the asset is sold for ₹15,000.
Answer: Depreciation under Provision for Repairs & Renewals
Formula Calculation
Depreciation
50,000
Journal Entries Debit Credit
0 Assets A/c Dr 1,00,000
To Cash A/c 1,00,000
1 Depreciation A/c Dr 50,000
To Provision for repairs A/c 50,000
Profit and Loss A/c Dr 50,000
To Depreciation 50,000
Repairs A/c Dr 20,000
To Cash A/c 20,000
Provision for repairs A/c Dr 20,000
To Repairs A/c 20,000
2 Depreciation A/c Dr 50,000
To Provision for repairs A/c 50,000
Profit and Loss A/c Dr 50,000
To Depreciation 50,000
Repairs A/c Dr 25,000
To Cash A/c 25,000
Provision for repairs A/c Dr 25,000
To Repairs A/c 25,000
3 Depreciation A/c Dr 50,000
To Provision for repairs A/c 50,000
Profit and Loss A/c Dr 50,000
To Depreciation 50,000
Repairs A/c Dr 30,000
Financial Accounting 4.13
To Cash A/c 30,000
Provision for repairs A/c Dr 30,000
To Repairs A/c 30,000
Cash A/c Dr 15,000
Provisions for repairs A/c Dr 75,000
Loss on sale A/c Dr 20,000
To Assets 1,00,000
Dr. Assets A/c Cr.
Date Particular Amount Date Particular Amount
01.01.10 To Bank – Purchase 1,00,000 31.12.10 By Balance c/d 1,00,000
1,00,000 1,00,000
01.01.11 Balance b/d 1,00,000 31.12.11 Balance c/d 1,00,000
1,00,000 1,00,000
01.01.12 Balance b/d 1,00,000 31.12.12 Cash A/c 15,000
Provision A/c 75,000
Loss on Sale 10,000
1,00,000 1,00,000
Dr. Provision for repairs, renewal and depreciation A/c Cr.
Date Particular Amount Date Particular Amount
31.12.10 To Repairs A/c 20,000 31.12.10 By Profit and Loss A/c 50,000
Balance c/d 30,000
50,000 50,000
01.01.11 Repairs A/c 25,000 01.01.11 Balance b/d 30,000
31.12.11 Balance c/d 55,000 01.10.11 Profit and Loss A/c 50,000
80,000 80,000
31.12.12 Repairs A/c 30,000 01.01.12 Balance b/d 55,000
Asset A/c 75,000 01.10.12 Profit and Loss A/c 50,000
1,05,000 1,05,000
Accounting for Depreciation 4.14
Question 6: The value of loose tools available on 01.04.2013 is ₹ 1,00,000. Loose tools are purchased
during 2013-14 are ₹50,000. The value of loose tools as per revaluation on 31.03.2014 is ₹75,000. Find out
the depreciation under revaluation method.
Answer:
Depreciation Opening Value + Purchases – Closing Value
Depreciation 1,00,000 + 50,000 – 75,000 75,000
Journal Entries Debit Credit
0 Loose Tools A/c Dr 50,000
To Cash A/c 50,000
1
Depreciation A/c Dr 75,000
To Loose Tools 75,000
Profit and Loss A/c Dr 75,000
To Depreciation 75,000
Question 7: Asset purchased for ₹1,00,000, ₹50,000 and ₹2,00,000 on 1.1.2010, on 1.10.2011 and on 1.1.2012
respectively. On 1.10.2011, the asset purchased on 1.1.2010 was sold for ₹70,000. The rate of depreciation
of the above assets is 10% under straight line method. Prepare assets a/c under different methods of
accounting for the treatment of depreciation.
Answer: Method I [Charging depreciation to asset a/c]
Journal Entries SLM
Date Debit Credit
01.01.10 Assets A/c Dr 1,00,000
To Cash A/c 1,00,000
31.01.10
Depreciation A/c Dr 10,000
To Assets 10,000
Profit and Loss A/c Dr 10,000
To Depreciation 10,000
01.07.11 Assets A/c Dr 50,000
To Cash A/c 50,000
01.10.11 Cash A/c Dr 70,000
Financial Accounting 4.15
Loss on Sale A/c Dr 12,500
Depreciation A/c Dr 7,500
To Assets A/c 90,000
31.12.11
Depreciation A/c Dr 1,250
To Assets 1,250
Profit and Loss A/c Dr 8,750
To Depreciation 8,750
01.01.12 Assets A/c Dr 2,00,000
To Cash A/c 2,00,000
3
Depreciation A/c Dr 25,000
To Assets 25,000
Profit and Loss A/c Dr 25,000
To Depreciation 25,000
Dr. Assets A/c Cr.
Date Particular Amount Date Particular Amount
01.01.10 To Bank – Purchase 1,00,000 31.12.10 By Depreciation –
(₹1,00,000 ×10/100)
10,000
Balance c/d 90,000
1,00,000 1,00,000
01.01.11 Balance b/d 90,000 01.10.11 Depreciation 7,500
01.07.11 Bank – Purchase 50,000 (₹1,00,000 ×10/100×9/12)
P/L A/c [Loss] 12,500
Cash 70,000
31.12.11 Depreciation 1,250
(₹50,000×10/100×3/12)
Balance c/d 48,750
1,40,000 1,40,000
01.01.12 Balance b/d 48,750 31.12.12 Depreciation 25,000
Bank- Purchase 2,00,000 (₹2,50,000×10/100)
Accounting for Depreciation 4.16
Balance c/d 2,23,750
2,48,750 2,48,750
01.01.13 2,23,750
Method II [Provision for depreciation method]
Journal Entries SLM
Date Debit Credit
01.01.10 Assets A/c Dr 1,00,000
To Cash A/c 1,00,000
31.01.10
Depreciation A/c Dr 10,000
To Provision for Depreciation A/c 10,000
Profit and Loss A/c Dr 10,000
To Depreciation 10,000
01.07.11 Assets A/c Dr 50,000
To Cash A/c 50,000
01.10.11
Depreciation A/c Dr 7,500
To Provision for Depreciation A/c 7,500
Cash A/c Dr 70,000
Loss on Sale A/c Dr 12,500
Provision for Depreciation A/c Dr 17,500
To Assets A/c 1,00,000
31.12.11
Depreciation A/c Dr 1,250
To Provision for Depreciation A/c 1,250
Profit and Loss A/c Dr 8,750
To Depreciation 8,750
01.01.12 Assets A/c Dr 2,00,000
To Cash A/c 2,00,000
31.12.12 Depreciation A/c Dr 25,000
To Provision for Depreciation A/c 25,000
Financial Accounting 4.17
Profit and Loss A/c Dr 25,000
To Depreciation 25,000
Dr. Assets A/c Cr.
Date Particular Amount Date Particular Amount
01.01.10 To Bank – Purchase 1,00,000 31.12.10 By Balance c/d 1,00,000
1,00,000 1,00,000
01.01.11 Balance b/d 1,00,000 01.10.11 Provision for depreciation 17,500
01.10.11 Bank – Purchase 50,000 P/L A/c [Loss] 12,500
Cash 70,000
31.12.11 Balance c/d 50,000
1,50,000 1,50,000
01.01.12 Balance b/d 50,000 31.12.12 Balance c/d 2,50,000
Bank- Purchase 2,00,000
2,50,000 2,50,000
01.01.13 2,50,000
Dr. Provision for Depreciation A/c Cr.
Date Particular Amount Date Particular Amount
31.12.10 To Balance c/d 10,000 31.12.10 By Depreciation 10,000
(₹1,00,000 ×10/100)
10,000 10,000
01.01.11 Assets A/c 17,500 01.01.11 Balance b/d 10,000
31.12.11 Balance b/d 1,250 01.10.11 Depreciation 7,500
(₹1,00,000 ×10/100×9/12)
31.12.11 Depreciation 1,250
(₹50,000 ×10/100×3/12)
18,750 18,750
31.12.12 Balance c/d 26,250 01.01.12 Balance b/d 1,250
01.10.12 Depreciation 25,000
Accounting for Depreciation 4.18
(₹2,50,000 ×10/100)
26,250 26,250
01.01.13 Balance b/d 26,250
Method III [Provision for depreciation method and disposal of assets a/c]
Journal Entries
SLM
Date Debit Credit
01.01.10 Assets A/c Dr 1,00,000
To Cash A/c 1,00,000
31.01.10
Depreciation A/c Dr 10,000
To Provision for Depreciation A/c 10,000
Profit and Loss A/c Dr 10,000
To Depreciation 10,000
01.07.11 Assets A/c Dr 50,000
To Cash A/c 50,000
01.10.11
Depreciation A/c Dr 7,500
To Provision for Depreciation A/c 7,500
Asset Disposal A/c Dr 1,00,000
To Asset A/c 1,00,000
Cash A/c Dr 70,000
Loss on Sale A/c Dr 12,500
Provision for Depreciation A/c Dr 17,500
To Assets Disposal A/c 1,00,000
31.12.11
Depreciation A/c Dr 1,250
To Provision for Depreciation A/c 1,250
Profit and Loss A/c Dr 8,750
To Depreciation 8,750
01.01.12 Assets A/c Dr 2,00,000
To Cash A/c 2,00,000
Financial Accounting 4.19
31.12.12
Depreciation A/c Dr 25,000
To Provision for Depreciation A/c 25,000
Profit and Loss A/c Dr 25,000
To Depreciation 25,000
Dr. Assets A/c Cr.
Date Particular Amount Date Particular Amount
01.01.10 To Bank – Purchase 1,00,000 31.12.10 By Balance c/d 1,00,000
1,00,000 1,00,000
01.01.11 Balance b/d 1,00,000 01.10.11 Assets Disposal A/c 1,00,000
01.10.11 Bank – Purchase 50,000 31.12.11 Balance c/d 50,000
1,50,000 1,50,000
01.01.12 Balance b/d 50,000 31.12.12 Balance c/d 2,50,000
Bank- Purchase 2,00,000
2,50,000 2,50,000
01.01.13 2,50,000
Dr. Provision for Depreciation A/c Cr.
Date Particular Amount Date Particular Amount
31.12.10 To Balance c/d 10,000 31.12.10 By Depreciation 10,000
(₹1,00,000 ×10/100)
10,000 10,000
01.01.11 Assets Disposal 17,500 01.01.11 Balance b/d 10,000
31.12.11 Balance b/d 1,250 01.10.11 Depreciation 7,500
₹1,00,000 ×10/100×9/12
31.12.11 Depreciation 1,250
(₹50,000 ×10/100×3/12)
18,750 18,750
31.12.12 Balance c/d 26,250 01.01.12 Balance b/d 1,250
01.10.12 Depreciation 25,000
Accounting for Depreciation 4.20
(₹2,50,000 ×10/100)
26,250 26,250
01.01.13 Balance b/d 26,250
Dr. Assets Disposal A/c Cr.
Date Particular Amount Date Particular Amount
01.10.11 To Assets 1,00,000 01.01.11 By Provision for depreciation 17,500
Profit and Loss A/c [loss] 12,500
Cash A/c 70,000
100,000 100,000
Question 8: A plant and machinery was purchased on 01.04.2010 for ₹1,20,000. The plant and machinery
had a life of 3 years with the residual value of ₹20,000. Calculate amount of depreciation, pass journal
entries and prepare ledger a/c under
1. Sinking fund method
2. Annuity method and
3. Insurance Policy Method
Assume the rate of interest of 10% p.a. for sinking fund method and annuity method. Insurance premium
is payable at ₹ 30,000 p.a. at the beginning of every year.
Also rework under the insurance policy method, assuming the asset was destroyed at the end of the
second year and salvage value recovered was ₹30,000. The insurance claim receivable is ₹90,000
Answer:
Formula Calculation
Sinking Fund Factor
0.30211
Annuity Factor
0.40211
Present Value
Factor
0.7513
Calculation of Amount of Depreciation
1 Sinking Fund Amount required for replacement ×
SFF
(1,20,000–20,000)×0.30211 30,211
2 Annuity (Original Cost – PVF × Scrap Value) (1,20,000 – 20,000× 0.7513) 42,211
Financial Accounting 4.21
× Annuity Factor × 0.40211
3 Insurance Policy Insurance Premium 30,000
Method I: Sinking Fund Method
Year Journal Entries Debit Credit
0 Plant and Machinery A/c Dr 1,20,000
To Bank A/c 1,20,000
1
Profit and Loss A/c Dr 30,211
To Depreciation Fund Reserve A/c 30,211
Depreciation Fund Investment A/c Dr 30,211
To Bank A/c 30,211
2
Bank A/c Dr 3,021
To Interest on Depreciation Fund Investment A/c 3,021
Profit and Loss A/c Dr 30,211
Interest on Depreciation Fund Investment A/c Dr 3,021
To Depreciation Fund Reserve A/c 33,232
Depreciation Fund Investment A/c Dr 33,232
To Bank A/c 33,232
3
Bank A/c Dr 6,344
To Interest on Depreciation Fund Investment A/c 6,344
Profit and Loss A/c Dr 30,211
Interest on Depreciation Fund Investment A/c Dr 6,344
To Depreciation Fund Reserve A/c 36,555
Bank A/c Dr 63,443
To Depreciation Fund Investment A/c 63,443
Bank A/c Dr 20,000
Depreciation Fund Reserve A/c Dr 1,00,000
To Assets A/c 1,20,000
Accounting for Depreciation 4.22
Method II: Annuity Method
Year Journal Entries Debit Credit
0 Plant and Machinery A/c Dr 1,20,000
To Bank A/c 1,20,000
1
Plant and Machinery A/c Dr 12,000
To Interest A/c 12,000
Depreciation A/c Dr 42,211
To Plant and Machinery A/c 42,211
Profit and Loss A/c Dr 42,211
To Depreciation A/c 42,211
2
Plant and Machinery A/c Dr 8,979
To Interest A/c 8,979
Depreciation A/c Dr 42,211
To Plant and Machinery A/c 42,211
Profit and Loss A/c Dr 42,211
To Depreciation A/c 42,211
3
Plant and Machinery A/c Dr 5,656
To Interest A/c 5,656
Depreciation A/c Dr 42,211
To Plant and Machinery A/c 42,211
Profit and Loss A/c Dr 42,211
To Depreciation A/c 42,211
Assets A/c Dr 20,000
To Bank A/c 20,000
Method III: Insurance Policy Method
Year Narration Journal Entries Debit Credit
0 Asset purchased Plant and Machinery A/c Dr 1,20,000
To Bank A/c 1,20,000
1 Premium Paid Depreciation Insurance Policy A/c Dr 30,000
Financial Accounting 4.23
To Bank A/c 30,000
Provision created Depreciation A/c Dr 30,000
To Depreciation Provisions A/c 30,000
Depreciation
transferred to P/L a/c
Profit and Loss A/c Dr 30,000
To Depreciation A/c 30,000
2
Premium Paid Depreciation Insurance Policy A/c Dr 30,000
To Bank A/c 30,000
Provision created Depreciation A/c Dr 30,000
To Depreciation Provisions A/c 30,000
Depreciation
transferred to P/L a/c
Profit and Loss A/c Dr 30,000
To Depreciation A/c 30,000
3
Premium Paid Depreciation Insurance Policy A/c Dr 30,000
To Bank A/c 30,000
Provision created Depreciation A/c Dr 30,000
To Depreciation Provisions A/c 30,000
Depreciation
transferred to P/L a/c
Profit and Loss A/c Dr 30,000
To Depreciation A/c 30,000
Policy realized Bank A/c Dr 1,00,000
To Depreciation Insurance Policy A/c 1,00,000
Profit on policy transferred Depreciation Insurance Policy A/c Dr 10,000
To Depreciation Provision A/c 10,000
Asset sold
Bank A/c Dr 20,000
Depreciation Provision A/c Dr 1,00,000
To Asset A/c 1,20,000
Dr. Assets A/c Cr.
Date Particular Amount Date Particular Amount
01.04.10 To Bank – Purchase 1,20,000 31.03.11 By Balance c/d 1,20,000
1,20,000 1,20,000
01.04.11 Balance b/d 1,20,000 31.03.12 Balance c/d 1,20,000
Accounting for Depreciation 4.24
1,20,000 1,20,000
01.04.12 Balance b/d 1,20,000 31.03.13 Bank A/c 20,000
Provision for Depreciation 1,00,000
1,20,000 1,20,000
Dr. Provision for Depreciation A/c Cr.
Date Particular Amount Date Particular Amount
31.03.11 To Balance c/d 30,000 31.03.11 By Depreciation 30,000
31.03.12 Balance c/d 60,000 01.04.11 Balance b/d 30,000
31.03.12 Depreciation 30,000
60,000 60,000
31.12.12 01.04.12 Balance b/d 60,000
31.03.12 Depreciation 30,000
31.03.12 Insurance Policy 10,000
1,00,000 1,00,000
Method III: Insurance Policy Method assuming the asset destroyed in second year
Year Narration Journal Entries Debit Credit
0 Asset purchased Plant and Machinery A/c Dr 1,20,000
To Bank A/c 1,20,000
1
Premium Paid Depreciation Insurance Policy A/c Dr 30,000
To Bank A/c 30,000
Provision created Depreciation A/c Dr 30,000
To Depreciation Provisions A/c 30,000
Depreciation
transferred to P/L a/c
Profit and Loss A/c Dr 30,000
To Depreciation A/c 30,000
2 Premium Paid
Depreciation Insurance Policy A/c Dr 30,000
To Bank A/c 30,000
Provision created Depreciation A/c Dr 30,000
Financial Accounting 4.25
To Depreciation Provisions A/c 30,000
Depreciation
transferred to P/L a/c
Profit and Loss A/c Dr 30,000
To Depreciation A/c 30,000
Policy realized Bank A/c Dr 90,000
To Depreciation Insurance Policy A/c 90,000
Profit on policy transferred Depreciation Insurance Policy A/c Dr 30,000
To Depreciation Provision A/c 30,000
Asset sold
Bank A/c Dr 30,000
Depreciation Provision A/c Dr 90,000
To Asset A/c 1,20,000
[CMA RTP J11]
Question 9: M/s Suba chemicals has imported a machine on 1st July 2007 for $ 6,000 paid customs duty
and freight ₹52,000 and incurred erection charges ₹20,000. Another local machinery costing ₹ 1,00,000
was purchased on January 1, 2008. On 1st July 2009, a portion of the imported machinery (value one-third)
got out of order and was sold for ₹34,800. New Machinery was purchased to replace the same for ₹50,000.
Depreciation is to be calculated at 20% p.a. on straight-line method. Prepare the Machinery Account and
Machinery Disposal Account for 2007, 2008 and 2009. Exchange rate is ₹38 per $
Answer:
Dr. Machinery Account – Books of M/s. Suba Chemicals Cr.
Date Particular Amount Date Particular Amount
01.07.07 To Bank – Purchase 2,28,000 31.12.07 By Depreciation –
(₹3,00,000 ×20/100×1/2)
30,000
Bank – Duty etc. 52,000 Balance c/d 2,70,000
Bank – Erection 20,000
3,00,000 3,00,000
01.01.08 Balance b/d 2,70,000 31.12.08 Depreciation
Bank – Purchase 1,00,000 i. 3,00,000 × 20/100 60,000
ii. 1,00,000 × 20/100 20,000
Balance c/d 2,90,000
3,70,000 3,70,000
01.01.09 Balance b/d 2,90,000 01.07.09 Machinery disposal A/c 60,000
Accounting for Depreciation 4.26
Depreciation:
i. 1,00,000 × 20/100×1/2 10,000
Bank- Purchase 50,000 31.12.09 Depreciation:
i. 2,00,000 × 20/100 40,000
ii. 1,00,000 × 20/100 20,000
iii. 50,000 × 20/100× ½ 5,000
Balance c/d 2,05,000
3,90,000 3,90,000
01.01.10 2,05,000
Dr. Machinery Disposal Account Cr.
Date Particular ₹ Date Particular ₹
01.07.09 To Machinery 60,000 01.07.09 By Bank – Sale Proceeds 34,800
Profit & Loss A/c 25,200
60,000 60,000
Note:
1. Book value of Machinery as on July 1, 2009 will be as follows:
₹
Original Cost on July 1, 2007 (3,00,000 × 1/3) 1,00,000
Less Depreciation for 2007 (for 6 months) (1,00,000 × 20/100×1/2) 10,000
90,000
Less Depreciation for 2008 (1,00,000 × 20/100) 20,000
70,000
Less Depreciation for 2009 (for 6 months) (1,00,000 × 20/100×1/2) 10,000
60,000
2. If ‘Machinery Disposal Account’s is not kept, then Machinery account for the year 2009 will be
prepared as under:
Dr. Machinery Account (for 2009) Cr.
Date Particular Amount Date Particular Amount
01.01.09 To Balance b/d 2,90,000 01.07.09 By Depreciation 10,000
Financial Accounting 4.27
Bank 50,000 Bank- Sale Proceeds 34,800
Profit & Loss A/c 25,200
Loss on Sale (60,000 – 34,800)
Depreciation 65,000
Balance c/d 2,05,000
3,40,000 3,40,000
01.01.10 Balance b/d 2,05,000
[CMA INTER SY08, J13, 5 Marks]
Question 10: On December, 2011 two machines, which were purchased on 1st October, 2008 costing
₹50,000 and ₹20,000 respectively had to be discarded and replaced by two new machines costing ₹50,000
and ₹25,000 respectively.
One of the discarded machines was sold for ₹20,000 and other for ₹10,000. The balance of Machinery
Accounts as on April 1, 2011 was ₹3,00,000 against which the depreciation provision stood at ₹1,50,000.
Depreciation was provided @ 10% on Reducing Balance Method.
Prepare the Machinery A/c, Provision for Depreciation A/c and machinery Disposal A/c.
Answer:
Dr Machinery Account Cr
Date Particulars Amt. ( ₹) Date Particulars Amt. ( ₹)
1-4-2011 To Balance c/d 3,00,000 31-12-2011 By Machinery Disposal 70,000
31-12-11 Bank 75,000 31-03-2012 Balance c/d 3,25,000
3,75,000 3,75,000
1-4-2013 Balance b/d 3,25,000
Dr. Provision for Depreciation Account Cr.
Date Particulars Amt. ( ₹) Date Particulars Amt. ( ₹)
31.12.11 To Machinery Disposal a/c 20,175 01.04.11 By Balance b/d 1,50,000
[16,135+4,040] 31.12.11 P & L A/c [WN 1] 11,489
31.03.12 Balance c/d 1,41,314 31.03.12
1,61,489 1,61,489
1-4-12 Balance b/d 1,41,314
Accounting for Depreciation 4.28
Dr. Machinery Disposal Account Cr.
Date Particulars ₹ Date Particulars ₹
31-12-11 To Machinery A/c 70,000 31-12-11 By Provision for Depreciation A/c 20,175
Bank 30,000
P & L A/c (Bal fig.) 19,825
70,000 70,000
Working Notes:
1. Depreciation on the machines till April 1, 2012 Machine 1 Machine 2 Total
01.10.08 Original Value 50,000 20,000 70,000
Depreciation [01.10.08-31.03.09] 2,500 1,000 3,500
31.03.09 Written Down Value 47,500 19,000 66,500
Depreciation [01.04.09-31.03.10] 4,750 1,900 6,650
31.03.10 Written Down Value 42,750 17,100 59,850
Depreciation [01.04.10-31.03.11] 4,275 1,710 5,985
31.03.11 Written Down Value 38,475 15,390 53,865
Depreciation [01.04.11-31.12.11]
31.12.11 Written Down Value
Total depreciation on assets sold 16,135
[3,500+6,650+5,985]
2 Depreciation on Discarded Machine
Book Value of Machine as on 01.04.2011 53,865
Less Depreciation @ 10% for 9 months [till 31.12.11] 4,040
Value of Discarded Machine as on selling date 49,825
3 Depreciation of machinery in use
Value of machinery on 1st April, 2011 3,00,000
Less Cost of discarded machines: 70,000
2,30,000
Less Provision for Depreciation on 1 April, 2011 1,50,000
Less: Depreciation on discarded machines: 16,135 1,33,865
Financial Accounting 4.29
96,135
Depreciation @ 10% on 96,135 9,614
Add Depreciation for 3 months on ₹75,000 1,875
11,489
[CMA RTP J12]
Question 11: On December, 2011 two machines, which were purchased on 1st October, 2008 costing
₹30,000 and ₹24,000 respectively had to be discarded and replaced by two new machines costing ₹40,000
and ₹30,000 respectively.
One of the discarded machines was sold for ₹16,000 and other for ₹6,000. The balance of Machinery
Accounts as on April 1, 2011 was ₹5,00,000 against which the depreciation provision stood at ₹2,10,000.
Depreciation was provided @ 10% on WDV method.
Prepare the Machinery A/c, Provision for Depreciation A/c and machinery Disposal A/c.
Answer:
Dr Machinery Account Cr
Date Particulars Amt. ( ₹) Date Particulars Amt. ( ₹)
1-4-2011 To Balance c/d 500000 31-12-2011 By Machinery Disposal 54000
31-12-11 Bank 70000 31-03-2012 Balance c/d 516000
570000 570000
1-4-2013 Balance b/d 516000
Dr. Provision for Depreciation Account Cr.
Date Particulars Amt. ( ₹) Date Particulars Amt. ( ₹)
31.12.11 To Machinery Disposal a/c 15,564 01.04.11 By Balance b/d 2,10,000
31.12.11 P & L A/c [WN 1] 3,116
31.03.12 Balance c/d 224147 31.03.12 P & L A/c [WN 1] 26,595
2,39,711 2,39,711
1-4-12 Balance b/d 224147
Accounting for Depreciation 4.30
Dr. Machinery Disposal Account Cr.
Date Particulars ₹ Date Particulars ₹
31-12-11 To Machinery A/c 54,000 31-12-11 By Provision for Depreciation A/c 15,564
Bank 22,000
P & L A/c (Bal fig.) 16436
54,000 54000
Working Notes:
1. Depreciation on the two machines till April 1, 2012 ₹ ₹
01.10.08 Original Value 54,000
Depreciation [01.10.08-31.03.09] 2,700
31.03.09 Written Down Value 51,300
Depreciation [01.04.09-31.03.10] 5,130
31.03.10 Written Down Value 46,170
Depreciation [01.04.10-31.03.11] 4,617
31.03.11 Written Down Value 41,553
Depreciation [01.04.11-31.12.11] 3,116
31.12.11 Written Down Value 38,436
Total depreciation on assets sold 15,564
2 Depreciation of machinery in use
Value of machinery on 1st April, 2011 5,00,000
Less Cost of discarded machines: 54,000
4,46,000
Less Provision for Depreciation on 1 April, 2011 2,10,000
Less: Depreciation on discarded machines: 12,447 1,97,553
2,48,447
Depreciation @ 10% on 2,48,447 24,845
Add Depreciation for 3 months on ₹70000 1,750
26,595
Financial Accounting 4.31
[CMA INTER SY08, J14, 6 Marks]
Question 12: On 1st April, 2010, M/s. N. R. Sons & Co. purchased four machines for ₹2,60,000 each. On
1st April, 2011, one machine was sold for ₹2,05,000. On 1st July, 2012, the second machine was destroyed
by fire and insurance claim received ₹1,75,000 on 15th July,2012. A new machine costing ₹ 4,50,000 was
purchased on 1st October, 2012. Books are closed on 31st March every year and depreciation has been
charged @15% per annum on diminishing balance method. You are required to prepare machinery
account for 4 years till 31st March, 2014. (Calculations to be shown in nearest rupee)
Answer:
Dr Machinery Account Cr
Date Particular ₹ Date Particular ₹
01.04.10 To Bank A/c 10,40,000 31.03.11 By Depreciation A/c 1,56,000
31.03.11 Balance c/d 8,84,000
10,40,000 10,40,000
01.04.11 Balance b/d 8,84,000 01.04.11 Bank a/c (machinery sold) 2,05,000
31.03.12 Depreciation 99,450
31.03.12 P& L A/c (Loss on sale) 16,000
Balance c/d 5,63,550
8,84,000 8,84,000
01.04.12 Balance b/d 5,63,550 01.07.12 Insurance claim 1,75,000
P&L A/c (Loss on destroy) 5,806
Depreciation A/c 7,044
01.10.12 Bank 4,50,000 31.03.13 Depreciation A/c 90,106
31.03.13 Balance c/d 7,35,595
10,13,550 10,13,550
01.04.13 Balance b/d 7,35,595 31.03.14 Depreciation 1,10,339
31.03.14 Balance c/d 6,25,256
7,35,595 7,35,595
01.04.14 Balance b/d 6,25,256
Workings
Particulars M-1 M- 2 M-3 M- 4 M- 5
01.04.2010 Purchased of Machinery 2,60,000 2,60,000 2,60,000 2,60,000 -
Accounting for Depreciation 4.32
Less Depreciation@15% p. a 39,000 39,000 39,000 39,000 -
W.D.V. on 31.03.11 2,21,000 2,21,000 2,21,000 2,21,000 -
Less Sold of machinery on 01.04.11 2,05,000 - - - -
Loss on Sale 16,000 - - - -
Less Depreciation @ 15% P.a. - 33,150 33,150 33,150 -
W. D. V. on 31.03.12 1,87,850 1,87,850 1,87,850 -
Less Depreciation @ 15% for 3 months i.e. 01.04.12-
01.07.12
- 7,044 - - -
1,80,806 1,87,850 1,87,850
Less Amount recd from Insurance claim 1,75,000
Loss on fire 5,806
On 10.10.12 Purchased of machinery 4,50,000
Less Depreciation of 2 machines for full years 28,178 28,177
1,59,672 1,59,673
Less Depreciation for 6th months of new machinery - - 33,750
W.D.V. for 31.03.13 1,59,672 1,59,673 4,16,250
Less Depreciation for full year @ 15% p.a. 23,951 23,950 62,438
1,35,721 1,35,723 3,53,812
[CMA INTER J10, 5 Marks]
Question 13: From the following information prepare.
1. Fixed Assets Account and
2. Accumulated Depreciation Account :
Opening Balance ₹ Closing Balance ₹
Fixed Assets 4,00,000 5,50,000
Accumulated Depreciation 80,000 1,35,000
Additional Information: A part of a machine costing ₹60,000 has been sold for ₹30,000 on which
accumulated depreciation was ₹15,000.
Financial Accounting 4.33
Answer:
Dr Fixed Assets A/c Cr
To Balance b/d 4,00,000 By Accu. Depreciation 15,000
Bank A/c 2,10,000 Bank A/c 30,000
Loss on sale of Asset 15,000
Balance c/d 5,50,000
6,10,000 6,10,000
Dr Accumulated Depreciation A/c Cr
To Fixed Assets A/c 15,000 By Balance b/d 80,000
Balance c/c 1,35,000 Profit and Loss A/c 70,000
1,50,000 1,50,000
CHANGE IN METHODS OF DEPRECIATION AND ESTIMATION
Question 14: Change In Estimated Useful Life: Plant has useful life of 10 years. Depreciable amount is
₹40 lakhs. The company has charged SLM depreciation. At the end of 6th year, the balance useful life was
re-estimated at 8 years. What is the depreciation will be charged from 7th year?
Answer: =
= 2
Question 15: A plant was depreciated under two different methods as under:-
SLM WDVM
I year 3.90 10.69
II year 3.90 7.90
III year 3.90 5.84
IV year 3.90 4.32
15.60 28.75
V year 3.90 3.19
Required:
1. If the company followed WDV for first four years and decides to switch over to SLM, what would be
the amount of resultant surplus/deficiency?
Accounting for Depreciation 4.34
2. It the company followed SLM for first four years and decides to switch over to WDV, what would be
amount of resultant surplus/deficiency?
Answer: The change should be treated as a change in accounting policy and its effects should be
quantified and disclosed. The effect
1. Surplus of ₹13.15 will be written back to profit and loss account.
2. Deficiency of ₹13.15 should be charged to profit and loss account.
[CMA FOUNDATION J02, 16 Marks]
Question 16: Depreciation has been charged for the years 1998 to 2001 at 10% on reducing balance
method on opening balance of each item of plant and machinery in use. The balance of Plant and
Machinery Account on 31st December, 2001 was ₹54,000. There were no sales during these years and
purchases were ₹16,800 on September, 1998 and ₹11,400 in December 2000.
The management decided that depreciation should be charged at 20% on the same method but calculate
on the closing balance of each year with retrospective effect from 1998.
You are required to pass journal entry for giving effect to the revised basis at the end of 2001, and prepare
Plant and Machinery Account and Revised Plant and Machinery Account for all the years.
Answer: The Balance of Plant & Machinery accounts as on January 1998 is not given. This balance is to be
ascertained by working reversed way from 2001, by following original rate of depreciation i.e. 10% WDV.
Plant & Machinery Account
Particulars Amount Particulars Amount
01.01.98 To Balance b/d 48,000 31.12.98 By Depreciation 4,800
Sept Bank 16,800 (
₹60,000 – ₹16,800)
31.12.98 Balance c/d 60,000
64,800 64,800
01.01.99 Balance b/d 60,000 31.12.99 Depreciation 6,000
(1/9 of 54,000)
31.12.99 Balance c/d 54,000
60,000 60,000
01.01.00 Balance b/d 54,000 31.12.00 Depreciation 5,400
Dec Bank A/c 11,400
31.12.00 Balance c/d 60,000
65,400 65,400
Financial Accounting 4.35
01.01.01 Balance b/d 60,000 31.12.01 Depreciation (
₹54,000) 6,000
31.12.01 Balance c/d 54,000
60,000 60,000
When depreciation is calculated on the revised basis, the Plant & Machinery Account will be as under:
Revised Plant & Machinery
Particulars Amount Particulars Amount
01.01.98 To Balance b/d 48,000 31.12.98 By Depreciation 12,960
Sept Bank 16,800 (20% on 64,800)
Balance c/d 51,840
64,800 64,800
01.01.99 Balance b/d 51,840 31.12.99 Depreciation 10,368
(20% on 51,840)
Balance c/d 41,472
51,840 51,840
01.01.00 Balance b/d 41,472 31.12.00 Depreciation 10,574
Dec Bank A/c 11,400 (20% on 52,872)
Balance c/d 42,298
52,872 52,872
01.01.01 Balance b/d 42,298 31.12.01 Depreciation 8,460
(20% on ₹42,298)
Balance c/d 33,838
42,298 42,298
The resultant impact on Profit and Loss A/c of ₹20,162 to be disclosed in notes to accounts
Depreciation
@ 10%
Residual
Value
Depreciation
@ 20%
Residual
Value
31.12.01 6,000 54,000 8,460 33,838
31.12.00 5,400 60,000 10,574 42,298
31.12.00 --- 65,400 -- --
Accounting for Depreciation 4.36
31.12.99 6,000 54,000 10,368 41,472
31.12.98 4,800 60,000 12,960 51,840
31.12.98 -- 64,800 -- --
01.01.98 -- 48,000 -- --
22,200 42,362
Difference (42,362 – 22,200) ₹20,162
Journal Entry
31.12.01 Depreciation A/c Dr 2,460
Prior Period Adjustment A/c (Depreciation for Previous years) Dr 17,702
To Plant & Machinery A/c 20,162
[Being arrear provision of Depreciation chargeable at the revised rate of 20% and charged @ 10% for the
year 1998 to 2000 (₹33, 902 – ₹16,200) and for the year 2001 (₹8,460 - ₹6,000) charged]