global container shipping & ports - presented at the 11 ... parash (2).pdfindustry participants...

21
THIS CONTENT MAY NOT BE DISTRIBUTED IN THE PEOPLE'S REPUBLIC OF CHINA (THE "PRC") (EXCLUDING SPECIAL ADMINISTRATIVE REGIONS OF HONG KONG AND MACAO) Issuer of report: Disclosures & Disclaimer: This report must be read with the disclosures and the analyst certifications in the Disclosure appendix, and with the Disclaimer, which forms part of it The Hongkong and Shanghai Banking Corporation Limited Global container shipping & ports - presented at the 11 th Annual Hong Kong Ship Finance Forum Equities - Asia | Transport | 12 April 2018 Parash Jain* Global Head of Shipping & Ports Head of Transport Research, Asia-Pacific The Hongkong and Shanghai Banking Corporation Limited [email protected] +852 2996 6717 PUBLIC

Upload: others

Post on 27-Mar-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

THIS CONTENT MAY NOT BE DISTRIBUTED IN THE PEOPLE'S REPUBLIC OF CHINA (THE "PRC") (EXCLUDING SPECIAL ADMINISTRATIVE REGIONS OF HONG KONG AND MACAO)

Issuer of report:

Disclosures & Disclaimer: This report must be

read with the disclosures and the analyst

certifications in the Disclosure appendix, and with

the Disclaimer, which forms part of it

The Hongkong and Shanghai

Banking Corporation Limited

Global container shipping & ports - presented at the 11th Annual Hong Kong Ship Finance Forum

Equities - Asia | Transport | 12 April 2018

Parash Jain*Global Head of Shipping & Ports

Head of Transport Research, Asia-Pacific

The Hongkong and Shanghai Banking Corporation Limited

[email protected]

+852 2996 6717

PUBLIC

Page 2: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Container shipping

PUBLIC

Page 3: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Demand growth to outweigh supply growth in 2019-20…

We forecast 4.2% demand growth in 2018e vs 4.3% nominal fleet growth of and 5.0% active fleet growth

With negligible latent idle fleet, we expect 2019-20e active capacity growth to be lower than demand growth

We expect the demand-supply gap to turn favorable only in 2019e

Global container shipping demand-supply: The gap should turn favourable in 2019e

Source: Clarksons Research Services, HSBC estimates

7.8%

3.1%

5.1% 5.3%

2.2%

4.1%5.2%

4.2%

4.5% 4.5%

11.7%

4.3%

6.2%

7.6%6.6%

0.7%

5.7%5.0%

2.6% 1.9%0%

2%

4%

6%

8%

10%

12%

14%

2011 2012 2013 2014 2015 2016 2017 2018e 2019e 2020e

Container trade (% y-o-y) Average active capacity (% y-o-y)

PUBLIC

Page 4: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

…as order book to annual demand reaches new low

…and implies supply equivalent to 2 years of annual demand and scrapping

Despite some new orders we expect orderbook to remain under 12%

PUBLIC

Orderbook as a percentage of fleet is at historical lows; current orderbook implies supply equivalent to about 2yrs of annual demand and scrapping

Note: We have used 1.3% annual scrapping rate based on 15-year average during 2002-17. Source: Clarksons Research Services, HSBC estimates

61%

50%

32%28%

21%23%

19% 20% 16%13% 11% 12% 12%

5.0 y rs5.8 y rs

4.3 y rs 3.9 y rs

2.2 y rs 2.0 y rs

0 yrs

2 yrs

4 yrs

6 yrs

8 yrs

10 yrs

10%

20%

30%

40%

50%

60%

70%

2007 2008 2009-10

2011 2012 2013 2014 2015 2016 2017 2018e 2019e 2020e

EOP Orderbook as % of fleet Orderbook divided by trailing 2-yr demand growth and scrapping (years)

Page 5: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Freight rates – deflationary trend likely to continue…

Contract rates are flat to higher y-o-y in 2018 despite weaker spot rates

Container freight rates have followed a deflationary trend in the past two decades

As of March end, the CCFI is down 1% y-o-y compared to 21% decline in the SCFI

PUBLIC

Container freight rates have followed a deflationary trend: The CCFI has declined at 2.6% CAGR during the 10 years 2007-17

In 2018 y-t-d, while SCFI (spot rates) has deteriorated sharply y-o-y, CCFI (contract rates) has been flattish

Source: Shanghai Shipping Exchange, Clarksons Research Services, HSBC Source: Shanghai Shipping Exchange, Clarksons Research Services, HSBC

600

700

800

900

1,000

1,100

1,200

2003

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

*

CCFI Composite Index

Linear (CCFI Composite Index)

600

650

700

750

800

850

900

950

1,000

1,050

Dec

-16

Feb-

17

Apr

-17

Jun-

17

Aug

-17

Oct

-17

Dec

-17

Feb-

18

CCFI Composite Index SCFI Comprehensive Index

Page 6: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Top 20 players of 2014 have been reduced to just 11 now

…despite recent M&As, competition is unlikely to abate

Herfindahl Hirschman Index (HHI) – concentration has increased but Asia-Europe and transpacific are still only moderately competitive

Note: Interpreting HHI score – A score of less than 1,000 is considered a competitive market place; a score of 1,000-1,800 is considered a moderately competitive market, and a score greater than 1,800 implies a highly concentrated market. Source: Alphaliner, HSBC

951

598

1,407

1,236

-

200

400

600

800

1,000

1,200

1,400

1,600

Asia-Europe Transpacific

Dec-15 Dec-17

The top seven container shipping

lines have 79% of the market, up from

54% in 2013…

…and new environmental regulations

could accelerate the consolidation

process

But competition in key East-West

routes of Asia-Europe and

Transpacific is still moderately

competitive

PUBLIC

Container shipping: Share of global fleet capacity – top 7 lines have 79% market share

Source: Alphaliner

20.1%

15.1%

12.1% 12.0%

7.3% 7.2%5.1%

2.9%1.9% 1.8% 1.6% 1.2% 0.7% 0.6% 0.6% 0.6% 0.5%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

Page 7: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Trade protectionism – not new

US-China trade partnership with no alternatives

Trade protectionism is not new; share of Far-East to North America trade capacity is just 16%

Industry participants see negligible impact and expect trade tensions to most likely lead to trade to take different

routes.

HSBC economists expect both countries to negotiate.

PUBLIC

China's containerised exports to the US by commodity in USDbn (2017)

Container shipping: Fleet deployment by capacity (1 February 2017)

Source: Clarksons Research Services Source: Alphaliner

White goods, 45%

Household, 13%

Machinery, 10%

Clothing, 10%

Head, Foot & Leatherware,

6%

Toys and Sports, 6%

Electronics, 5%

Iron & Steel Products, 2% Plastics, 2% Eur‐N. Am, 4%

FE‐Europe,

21%

FE‐N. Am,

16%

ME/ISC , 14%

Africa , 9%

Lat Am , 13%

Oceania , 4%

Intra‐FE, 12%

Intra‐Europe, 4%

Unassigned, 2%

Idle, 2%

Page 8: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

1. The Ballast Water convention (from Sep. 2019) requires capex in expensive treatment systems.

2. A lower cap of 0.5% on sulphur emissions from 1 January 2020 vs. the current limit of 3.5%

Key challenges

Opex set to increase; we estimate low sulphur cap alone to result in additional annual fuel bill of

USD25bn

About 4m TEUs or 20% of existing container ships to be over 15 years of age by 2020 and

become likely scrapping candidates due to expensive regulatory environment

Environmental regulations

Disruptions ahead

Container shipping fleet: Roughly 20% of the fleet is 13 years or older

Scrap value of a 15-year old 3,750 TEU vessel is not much different from its resale value (USDm)

Source: Clarksons Research Services Source: Clarksons Research Services, HSBC

< 13 yrs, 16.7m TEU,

80%

13-15 yrs, 1.7m TEU,

8%

16-20 yrs, 1.7m TEU,

8%

21-25 yrs, 0.5m TEU,

3%25+ yrs,

0.2m TEU,

1%

0

5

10

15

20

Feb-

12

Jul-1

2

Dec

-12

May

-13

Oct

-13

Mar

-14

Aug

-14

Jan-

15

Jun-

15

Nov

-15

Apr

-16

Sep

-16

Feb-

17

Jul-1

7

Dec

-17

Scrap value 10-yr old second hand15-yr old second hand

PUBLIC

Page 9: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Ports sector

PUBLIC

Page 10: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

1. Maturing throughput growth in home base vs the need to chase risky expansion overseas

2. Fewer but bigger customers due to shipping sector consolidation

Global Ports: Common challenges, diverging strategies

Port operators face two common challenges

PUBLIC

Page 11: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Global Ports: Maturing home base vs expansion for growth

Operators have turned cautious on portfolio expansion

Port operators portfolio focus

Note: Size of bubble indicates 2016 equity throughput. Source: HSBC estimates

Mar

ket f

ocu

s

Regional

Global

Portfolio appetiteDivestment Expansion

APMT

GPPV

ICTSI

HPHTHHLA

WestportsADSEZ

DP World

CS Ports

CM Port

Regional players

With structurally slower demand growth, the strategy of ‘build capacity and they will come’ no longer holds good

APMT has guided capex discipline and even divestments to optimize portfolio while ICTSI prefers brownfield projects

Chinese operators – CM Port and CS Ports are positioning their recent investments in line with China’s Belt and Road

initiative (BRI)

PUBLIC

Page 12: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Global Ports: Shipping consolidation – mixed impact

Ports aligned with shipping lines to benefit

ASP diluted even for O&D as merged lines paid the lowest common tariffs and received greater volume discounts

M&A and alliances reshuffle led to better volumes for ports aligned with shipping lines (CS Ports, APMT, PSA)

CS Ports: Contribution from Ocean Alliance as % of total throughput for CS Ports subsidiaries

Maersk Line: Breakdown of operating costs (2017) – Terminal costs are the biggest component

Source: Company data Source: Company data

66%

80%

32%

59%53%

34%

21%

45%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

PCT Xiamen Nansha Lianyungang

FY17 FY16

Terminal costs, 32%

Vessel costs, 27%

Bunker cost, 14%

Inland transportation,

12%

Administration and other

costs, 9%

Containers and equipment, 5%

PUBLIC

Page 13: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

IFRS 16

PUBLIC

Page 14: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

IFRS 16: Bringing operating leases on to the balance sheet

Negative in the near term as it increases leverage and finance cost

In the first few years, interest costs rise but decline in later years – so neutral impact over the term of the lease

No impact on cash flow but leverage will increase

IFRS 16 – implications on income statement and balance sheet

___________________ From IAS 17 ____________________ To IFRS 16 Income statement Finance leases Operating leases All leases

Revenue - -

Operating expenses - Lease expense

EBITDA

Depreciation and amortisation Depreciation -

EBIT

Net finance cost Interest cost -

Profit before tax to

Balance sheet Finance leases Operating leases All leases

Assets -

Liabilities -

Off balance sheet obligations - Only leases < 1 year

Source: CMA CGM, HSBC

PUBLIC

Page 15: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

IFRS 16: Container shipping leverage set to rise

PUBLIC

Lines with relatively higher share of chartered fleet are more vulnerable

Container shipping: Mix of owned vs chartered fleet (April 2018)

Source: Alphaliner

47%

66%57%

62%

34%

60%48%

72%

34%

93%

69%

28% 32%

0%10%20%30%40%50%60%70%80%90%100%

0500

1,0001,5002,0002,5003,0003,5004,0004,500

Mae

rsk

Line

MS

C

Chi

na b

ased

line

CM

A C

GM

Hap

ag-L

loyd

ON

E

Eve

rgre

en

Yan

g M

ing

PIL

Zim

Hyu

ndai

M.M

.

Wan

Hai

Lin

es

SIT

C

Owned ('000 TEU) Chartered ('000 TEU) % Chartered (RH)

Page 16: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Share price performance

PUBLIC

Global shipping and ports: Share price performance (including dividends) in 2017

Source: Thomson Reuters Datastream

70%

54%49%

35%

14%

-3%

52% 51% 48%40%

16%

7% 6% 3%

-11%

42%

-20%

-10%

0%

10%

20%

30%

40%

50%

60%

70%

80%

Shipping Ports

Global shipping and ports: Share price performance (including dividends) in 2018 YTD

Note: Priced as of 3 April 2018 Source: Thomson Reuters Datastream

26%

8%

-7% -8% -10%-14%

5%

-5% -6%-10%

-14%-16% -17%

-24%-26%

1%

-30%

-20%

-10%

0%

10%

20%

30%

Shipping Ports

Stock Ticker Curr 3-Apr Share price

Shipping AP Moller Maersk MAERSKB DC DKK 9,300 Evergreen 2603 TT TWD 15.15 Hapag Lloyd HLAG GR EUR 30.80 SITC 1308 HK HKD 8.22 Yang Ming 2609 TT TWD 10.40 Pacific Basin 2343 HK HKD 2.13 Ports Adani Ports and SEZ ADSEZ IN INR 366.40 China Merchants Port 144 HK HKD 17.60 COSCO Shipping Ports 1199 HK HKD 6.77 DP World DPW DU USD 21.90 Gujarat Pipavav GPPV IN INR 143.10 HPH Trust HPHT SP USD 0.30 ICTSI ICT PM PHP 100.00 Westports WPRTS MK MYR 3.42 Qinhuangdao Port 3369 HK HKD 2.16

Source: Thomson Reuters Datastream

Page 17: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Q & A

PUBLIC

Page 18: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Disclosure appendix

Analyst Certification

The following analyst(s), economist(s), or strategist(s) who is(are) primarily responsible for this report, including any analyst(s) whose name(s) appear(s) as

author of an individual section or sections of the report and any analyst(s) named as the covering analyst(s) of a subsidiary company in a sum-of-the-parts

valuation certifies(y) that the opinion(s) on the subject security(ies) or issuer(s), any views or forecasts expressed in the section(s) of which such individual(s)

is(are) named as author(s), and any other views or forecasts expressed herein, including any views expressed on the back page of the research report,

accurately reflect their personal view(s) and that no part of their compensation was, is or will be directly or indirectly related to the specific recommendation(s)

or views contained in this research report: Parash Jain

Important disclosures

Equities: Stock ratings and basis for financial analysis

HSBC and its affiliates, including the issuer of this report (“HSBC”) believes an investor's decision to buy or sell a stock should depend on individual

circumstances such as the investor's existing holdings, risk tolerance and other considerations and that investors utilise various disciplines and investment

horizons when making investment decisions. Ratings should not be used or relied on in isolation as investment advice. Different securities firms use a variety

of ratings terms as well as different rating systems to describe their recommendations and therefore investors should carefully read the definitions of the ratings

used in each research report. Further, investors should carefully read the entire research report and not infer its contents from the rating because research

reports contain more complete information concerning the analysts' views and the basis for the rating.

From 23rd March 2015 HSBC has assigned ratings on the following basis:

The target price is based on the analyst’s assessment of the stock’s actual current value, although we expect it to take six to 12 months for the market price to

reflect this. When the target price is more than 20% above the current share price, the stock will be classified as a Buy; when it is between 5% and 20% above

the current share price, the stock may be classified as a Buy or a Hold; when it is between 5% below and 5% above the current share price, the stock will be

classified as a Hold; when it is between 5% and 20% below the current share price, the stock may be classified as a Hold or a Reduce; and when it is more

than 20% below the current share price, the stock will be classified as a Reduce.

Our ratings are re-calibrated against these bands at the time of any 'material change' (initiation or resumption of coverage, change in target price or estimates).

Upside/Downside is the percentage difference between the target price and the share price.

PUBLIC

Page 19: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Prior to this date, HSBC’s rating structure was applied on the following basis:

For each stock we set a required rate of return calculated from the cost of equity for that stock’s domestic or, as appropriate, regional market established

by our strategy team. The target price for a stock represented the value the analyst expected the stock to reach over our performance horizon. The

performance horizon was 12 months. For a stock to be classified as Overweight, the potential return, which equals the percentage difference between

the current share price and the target price, including the forecast dividend yield when indicated, had to exceed the required return by at least 5

percentage points over the succeeding 12 months (or 10 percentage points for a stock classified as Volatile*). For a stock to be classified as

Underweight, the stock was expected to underperform its required return by at least 5 percentage points over the succeeding 12 months (or 10

percentage points for a stock classified as Volatile*). Stocks between these bands were classified as Neutral.

*A stock was classified as volatile if its historical volatility had exceeded 40%, if the stock had been listed for less than 12 months (unless it was in an

industry or sector where volatility is low) or if the analyst expected significant volatility. However, stocks which we did not consider volatile may in fact

also have behaved in such a way. Historical volatility was defined as the past month's average of the daily 365-day moving average volatilities. In order

to avoid misleadingly frequent changes in rating, however, volatility had to move 2.5 percentage points past the 40% benchmark in either direction for a

stock's status to change.

Rating distribution for long-term investment opportunities

As of 04 April 2018, the distribution of all independent ratings published by HSBC is as follows:

Buy 48% ( 27% of these provided with Investment Banking Services )

Hold 40% ( 27% of these provided with Investment Banking Services )

Sell 12% ( 16% of these provided with Investment Banking Services )

For the purposes of the distribution above the following mapping structure is used during the transition from the previous to current rating models: under

our previous model, Overweight = Buy, Neutral = Hold and Underweight = Sell; under our current model Buy = Buy, Hold = Hold and Reduce = Sell. For

rating definitions under both models, please see “Stock ratings and basis for financial analysis” above.

For the distribution of non-independent ratings published by HSBC, please see the disclosure page available at http://www.hsbcnet.com/gbm/financial-

regulation/investment-recommendations-disclosures.

To view a list of all the independent fundamental ratings disseminated by HSBC during the preceding 12-month period, please use the following links to

access the disclosure page:

Clients of Global Research and Global Banking and Markets: www.research.hsbc.com/A/Disclosures

PUBLIC

Page 20: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Clients of HSBC Private Banking: www.research.privatebank.hsbc.com/Disclosures

HSBC and its affiliates will from time to time sell to and buy from customers the securities/instruments, both equity and debt (including derivatives) of

companies covered in HSBC Research on a principal or agency basis.

Analysts, economists, and strategists are paid in part by reference to the profitability of HSBC which includes investment banking, sales & trading, and

principal trading revenues.

Whether, or in what time frame, an update of this analysis will be published is not determined in advance.

Non-U.S. analysts may not be associated persons of HSBC Securities (USA) Inc, and therefore may not be subject to FINRA Rule 2241 or FINRA Rule

2242 restrictions on communications with the subject company, public appearances and trading securities held by the analysts.

Economic sanctions imposed by the EU and OFAC prohibit transacting or dealing in new debt or equity of Russian SSI entities. This report does not

constitute advice in relation to any securities issued by Russian SSI entities on or after July 16 2014 and as such, this report should not be construed as

an inducement to transact in any sanctioned securities.

For disclosures in respect of any company mentioned in this report, please see the most recently published report on that company available at

www.hsbcnet.com/research. HSBC Private Banking clients should contact their Relationship Manager for queries regarding other research reports. In

order to find out more about the proprietary models used to produce this report, please contact the authoring analyst.

Additional disclosures

1 This report is dated as at 05 April 2018.

2 All market data included in this report are dated as at close 03 April 2018, unless a different date and/or a specific time of day is indicated in the report.

3 HSBC has procedures in place to identify and manage any potential conflicts of interest that arise in connection with i ts Research business. HSBC's analysts

and its other staff who are involved in the preparation and dissemination of Research operate and have a management reporting line independent of HSBC's

Investment Banking business. Information Barrier procedures are in place between the Investment Banking, Principal Trading, and Research businesses to

ensure that any confidential and/or price sensitive information is handled in an appropriate manner.

4 You are not permitted to use, for reference, any data in this document for the purpose of (i) determining the interest payable, or other sums due, under loan

agreements or under other financial contracts or instruments, (ii) determining the price at which a financial instrument may be bought or sold or traded or

redeemed, or the value of a financial instrument, and/or (iii) measuring the performance of a financial instrument.

PUBLIC

Page 21: Global container shipping & ports - presented at the 11 ... parash (2).pdfIndustry participants see negligible impact and expect trade tensions to most likely lead to trade to take

Disclaimer Legal entities as at 30 November 2017

‘UAE’ HSBC Bank Middle East Limited, Dubai; ‘HK’ The Hongkong and Shanghai Banking Corporation Limited, Hong Kong; ‘TW’ HSBC Securities (Taiwan) Corporation Limited; 'CA' HSBC

Securities (Canada) Inc.; HSBC Bank, Paris Branch; HSBC France; ‘DE’ HSBC Trinkaus & Burkhardt AG, Düsseldorf; 000 HSBC Bank (RR), Moscow; ‘IN’ HSBC Securities and Capital Markets

(India) Private Limited, Mumbai; ‘JP’ HSBC Securities (Japan) Limited, Tokyo; ‘EG’ HSBC Securities Egypt SAE, Cairo; ‘CN’ HSBC Investment Bank Asia Limited, Beijing Representative Office;

The Hongkong and Shanghai Banking Corporation Limited, Singapore Branch; The Hongkong and Shanghai Banking Corporation Limited, Seoul Securities Branch; The Hongkong and

Shanghai Banking Corporation Limited, Seoul Branch; HSBC Securities (South Africa) (Pty) Ltd, Johannesburg; HSBC Bank plc, London, Madrid, Milan, Stockholm, Tel Aviv; ‘US’ HSBC

Securities (USA) Inc, New York; HSBC Yatirim Menkul Degerler AS, Istanbul; HSBC México, SA, Institución de Banca Múltiple, Grupo Financiero HSBC; HSBC Bank Australia Limited; HSBC

Bank Argentina SA; HSBC Saudi Arabia Limited; The Hongkong and Shanghai Banking Corporation Limited, New Zealand Branch incorporated in Hong Kong SAR; The Hongkong and

Shanghai Banking Corporation Limited, Bangkok Branch; PT Bank HSBC Indonesia; HSBC Qianhai Securities Limited

Issuer of report

The Hongkong and Shanghai Banking Corporation Limited

Level 19, 1 Queen’s Road Central

Hong Kong SAR

Telephone: +852 2843 9111

Fax: +852 2596 0200

Website: www.research.hsbc.com

PUBLIC

ASSET CLASS ● SECTOR/TEAM

Report Date

This document has been issued by The Hongkong and Shanghai Banking Corporation Limited (“HSBC”) in the conduct of its Hong Kong regulated business for the information of its institutional and professional investor (as defined by Securities and Future Ordinance (Chapter 571))

customers; it is not intended for and should not be distributed to retail customers in Hong Kong. The Hongkong and Shanghai Banking Corporation Limited is regulated by the Hong Kong Monetary Authority. All enquires by recipients in Hong Kong must be directed to your HSBC

contact in Hong Kong. If it is received by a customer of an affiliate of HSBC, its provision to the recipient is subject to the terms of business in place between the recipient and such affiliate. This document is not and should not be construed as an offer to sell or the solicitation of an offer

to purchase or subscribe for any investment. HSBC has based this document on information obtained from sources it believes to be reliable but which it has not independently verified; HSBC makes no guarantee, representation or warranty and accepts no responsibility or liability as to

its accuracy or completeness. Expressions of opinion are those of the Research Division of HSBC only and are subject to change without notice. From time to time research analysts conduct site visits of covered issuers. HSBC policies prohibit research analysts from accepting payment

or reimbursement for travel expenses from the issuer for such visits. HSBC and its affiliates and/or their officers, directors and employees may have positions in any securities mentioned in this document (or in any related investment) and may from time to time add to or dispose of any

such securities (or investment). HSBC and its affiliates may act as market maker or have assumed an underwriting commitment in the securities of companies discussed in this document (or in related investments), may sell them to or buy them from customers on a principal basis and

may also perform or seek to perform investment banking or underwriting services for or relating to those companies.

HSBC Securities (USA) Inc. accepts responsibility for the content of this research report prepared by its non-US foreign affiliate. All U.S. persons receiving and/or accessing this report and wishing to effect transactions in any security discussed herein should do so with HSBC Securities

(USA) Inc. in the United States and not with its non-US foreign affiliate, the issuer of this report.

In the UK this report may only be distributed to persons of a kind described in Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005. The protections afforded by the UK regulatory regime are available only to those dealing with a representative

of HSBC Bank plc in the UK. In Singapore, this publication is distributed by The Hongkong and Shanghai Banking Corporation Limited, Singapore Branch for the general information of institutional investors or other persons specified in Sections 274 and 304 of the Securities and

Futures Act (Chapter 289) (“SFA”) and accredited investors and other persons in accordance with the conditions specified in Sections 275 and 305 o f the SFA. This publication is not a prospectus as defined in the SFA. It may not be further distributed in whole or in part for any purpose.

The Hongkong and Shanghai Banking Corporation Limited Singapore Branch is regulated by the Monetary Authority of Singapore. Recipients in Singapore should contact a "Hongkong and Shanghai Banking Corporation Limited, Singapore Branch" representative in respect of any

matters arising from, or in connection with this report. In Australia, this publication has been distributed by The Hongkong and Shanghai Banking Corporation Limited (ABN 65 117 925 970, AFSL 301737) for the general information of i ts “wholesale” customers (as defined in the

Corporations Act 2001). Where distributed to retail customers, this research is distributed by HSBC Bank Australia Limited (ABN 48 006 434 162, AFSL No. 232595). These respective entities make no representations that the products or services mentioned in this document are

available to persons in Australia or are necessarily suitable for any particular person or appropriate in accordance with local law. No consideration has been given to the particular investment objectives, financial situation or particular needs of any recipient. This publication is distributed

in New Zealand by The Hongkong and Shanghai Banking Corporation Limited, New Zealand Branch incorporated in Hong Kong SAR.

In Japan, this publication has been distributed by HSBC Securities (Japan) Limited. It may not be further distributed in whole or in part for any purpose. In Korea, this publication is distributed by The Hongkong and Shanghai Banking Corporation Limited, Seoul Securities Branch ("HBAP

SLS") for the general information of professional investors specified in Article 9 of the Financial Investment Services and Capital Markets Act (“FSCMA”). This publication is not a prospectus as defined in the FSCMA. It may not be further distributed in whole or in part for any purpose.

HBAP SLS is regulated by the Financial Services Commission and the Financial Supervisory Service of Korea.

In Canada, this document has been distributed by HSBC Securities (Canada) Inc. (member IIROC), and/or its affiliates. The information contained herein is under no circumstances to be construed as investment advice in any province or territory of Canada and is not tailored to the

needs of the recipient. No securities commission or similar regulatory authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the securities described herein, and any representation to the contrary is an

offense.

If you are an HSBC Private Banking (“PB”) customer with approval for receipt of relevant research publications by an applicable HSBC legal entity, you are eligible to receive this publication. To be eligible to receive such publications, you must have agreed to the applicable HSBC

entity’s terms and conditions (“KRC Terms”) for access to the KRC, and the terms and conditions of any other internet banking service offered by that HSBC entity through which you will access research publications using the KRC. Distribution of this publication is the sole

responsibility of the HSBC entity with whom you have agreed the KRC Terms.

If you do not meet the aforementioned eligibility requirements please disregard this publication and, if you are a customer of PB, please notify your Relationship Manager. Receipt of research publications is strictly subject to the KRC Terms, which can be found at

https://research.privatebank.hsbc.com/ – we draw your attention also to the provisions contained in the Important Notes section therein.

© Copyright 2018, The Hongkong and Shanghai Banking Corporation Limited, ALL RIGHTS RESERVED. No part of this publication may be reproduced, stored in a retrieval system, or transmitted, on any form or by any means, electronic, mechanical, photocopying, recording, or

otherwise, without the prior written permission of The Hongkong and Shanghai Banking Corporation Limited. MCI (P) 116/01/2018, MCI (P) 016/02/2018