(iihfwlyh $xjxvw - suntrust.pw(iihfwlyh $xjxvw 72:(5 237 0,6& )((6 9$7 02 02 02 02 02 /(9(/ 81,7...

Effective August 1, 2020

TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00 38,777.78 28,475.00 33,187.50 39,825.00 44,250.00 57,525.00 34,446.00 92,925.00 B 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 C 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 D 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 E 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 F STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 G 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 H 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 I 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00 38,620.44 28,351.10 33,054.75 39,665.70 44,073.00 57,294.90 34,305.82 92,553.30 J 3BR 46.80 5,850,000.00 702,000.00 351,000.00 6,903,000.00 40,000.00 50,392.59 36,934.17 43,143.75 51,772.50 57,525.00 74,782.50 44,759.80 120,802.50 K STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 L STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 M STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 N STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 O 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00 38,777.78 28,475.00 33,187.50 39,825.00 44,250.00 57,525.00 34,446.00 92,925.00 P STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 Q STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 R STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 S STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 T STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 U STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 V STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 W STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00 25,746.96 18,900.73 22,036.50 26,443.80 29,382.00 38,196.60 22,870.54 61,702.20 X 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00 38,777.78 28,475.00 33,187.50 39,825.00 44,250.00 57,525.00 34,446.00 92,925.00

- -

A 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30 B 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 C 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 D 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 E 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 F STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 G 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 H 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 I 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 J 3BR 46.80 5,358,600.00 643,032.00 321,516.00 6,323,148.00 40,000.00 46,097.39 33,551.70 39,519.68 47,423.61 52,692.90 68,500.77 40,932.78 110,655.09 K STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 L STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 M STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 N STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 O 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30 P 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30 Q STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 R STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 S STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 T STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 U STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 V STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 W STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 X STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 Y 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30

-

6/F

7/F

Months 12/24/36/48

TCP ( inclusive of misc. fees)

LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)

SELLING PRICERESERVATION

FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54

OPT 3 -BALLOONOPT 2 - STEP -UP

54 MONTHS STEP-UP DP FOR 54 MONTHS

TOWER 1

1 of 32 LLC / 03/29/20213:21 PM 08.01.2020_Amadea_VAT2M


TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1

A 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30 B 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 C 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 D 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 E 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 F STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 G 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 H 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 I 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00 35,316.44 25,749.20 30,267.00 36,320.40 40,356.00 52,462.80 31,361.95 84,747.60 J 3BR 46.80 5,358,600.00 643,032.00 321,516.00 6,323,148.00 40,000.00 46,097.39 33,551.70 39,519.68 47,423.61 52,692.90 68,500.77 40,932.78 110,655.09 K STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 L STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 M STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 N STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 O 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30 P 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30 Q STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 R STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 S STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 T STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 U STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 V STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 W STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 X STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00 23,544.30 17,166.13 20,178.00 24,213.60 26,904.00 34,975.20 20,907.97 56,498.40 Y 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00 35,473.78 25,873.10 30,399.75 36,479.70 40,533.00 52,692.90 31,502.14 85,119.30

- A 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00 35,788.44 26,120.90 30,665.25 36,798.30 40,887.00 53,153.10 31,782.50 85,862.70 B 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 C 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 D 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 E 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 F STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 G 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 H 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 I 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00 35,631.11 25,997.00 30,532.50 36,639.00 40,710.00 52,923.00 31,642.32 85,491.00 J 3BR 46.80 5,405,400.00 648,648.00 324,324.00 6,378,372.00 40,000.00 46,506.46 33,873.84 39,864.83 47,837.79 53,153.10 69,099.03 41,297.26 111,621.51 K STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 L STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 M STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 N STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 O 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00 35,788.44 26,120.90 30,665.25 36,798.30 40,887.00 53,153.10 31,782.50 85,862.70 P 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00 35,788.44 26,120.90 30,665.25 36,798.30 40,887.00 53,153.10 31,782.50 85,862.70 Q STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 R STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 S STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 T STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 U STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 V STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 W STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 X STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00 23,754.07 17,331.33 20,355.00 24,426.00 27,140.00 35,282.00 21,094.88 56,994.00 Y 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00 35,788.44 26,120.90 30,665.25 36,798.30 40,887.00 53,153.10 31,782.50 85,862.70

9/F

8/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1


- A 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 B 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 C 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 D 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 E STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 F 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 G 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 H 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00 36,103.11 26,368.70 30,930.75 37,116.90 41,241.00 53,613.30 32,062.87 86,606.10 I 3BR 46.80 5,475,600.00 657,072.00 328,536.00 6,461,208.00 40,000.00 47,120.06 34,357.05 40,382.55 48,459.06 53,843.40 69,996.42 41,843.97 113,071.14 J STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 K STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 L STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 M STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 N 2BR 36.00 4,212,000.00 505,440.00 252,720.00 4,970,160.00 30,000.00 36,260.44 26,492.60 31,063.50 37,276.20 41,418.00 53,843.40 32,203.06 86,977.80 O STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 P STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 Q STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 R STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 S STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 T STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 U STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 V STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00 24,068.74 17,579.13 20,620.50 24,744.60 27,494.00 35,742.20 21,375.25 57,737.40 W 2BR 36.00 4,212,000.00 505,440.00 252,720.00 4,970,160.00 30,000.00 36,260.44 26,492.60 31,063.50 37,276.20 41,418.00 53,843.40 32,203.06 86,977.80

10/F

11/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



12/F

14/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1


- 0.00 0.00 0.00 0.00 - - - A 2BR 36.00 4,248,000.00 509,760.00 254,880.00 5,012,640.00 30,000.00 36,575.11 26,740.40 31,329.00 37,594.80 41,772.00 54,303.60 32,483.42 87,721.20 B 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 C 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 D 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 E 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 F STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 G 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 H 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 I 2BR 36.00 4,230,000.00 507,600.00 253,800.00 4,991,400.00 30,000.00 36,417.78 26,616.50 31,196.25 37,435.50 41,595.00 54,073.50 32,343.24 87,349.50 J 3BR 46.80 5,522,400.00 662,688.00 331,344.00 6,516,432.00 40,000.00 47,529.13 34,679.19 40,727.70 48,873.24 54,303.60 70,594.68 42,208.45 114,037.56 K STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 L STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 M STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 N STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 O 2BR 36.00 4,248,000.00 509,760.00 254,880.00 5,012,640.00 30,000.00 36,575.11 26,740.40 31,329.00 37,594.80 41,772.00 54,303.60 32,483.42 87,721.20 P 2BR 36.00 4,248,000.00 509,760.00 254,880.00 5,012,640.00 30,000.00 36,575.11 26,740.40 31,329.00 37,594.80 41,772.00 54,303.60 32,483.42 87,721.20 Q STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 R STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 S STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 T STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 U STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 V STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 W STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 X STU 24.00 2,820,000.00 338,400.00 169,200.00 3,327,600.00 20,000.00 24,278.52 17,744.33 20,797.50 24,957.00 27,730.00 36,049.00 21,562.16 58,233.00 Y 2BR 36.00 4,248,000.00 509,760.00 254,880.00 5,012,640.00 30,000.00 36,575.11 26,740.40 31,329.00 37,594.80 41,772.00 54,303.60 32,483.42 87,721.20

16/F

15/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



17/F

18/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



19/F

20/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



21/F

22/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



23/F

24/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



25/F

26/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



28/F

27/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



29/F

30/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1

- 0.00 0.00 0.00 0.00 - - - A 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 B 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 C 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 D 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 E STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 F 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 G 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 H 2BR 36.00 4,446,000.00 533,520.00 266,760.00 5,246,280.00 30,000.00 38,305.78 28,103.30 32,789.25 39,347.10 43,719.00 56,834.70 34,025.45 91,809.90 I 3BR 46.80 5,803,200.00 696,384.00 348,192.00 6,847,776.00 40,000.00 49,983.53 36,612.03 42,798.60 51,358.32 57,064.80 74,184.24 44,395.32 119,836.08 J STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 K STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 L STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 M STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 N 2BR 36.00 4,464,000.00 535,680.00 267,840.00 5,267,520.00 30,000.00 38,463.11 28,227.20 32,922.00 39,506.40 43,896.00 57,064.80 34,165.63 92,181.60 O STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 P STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 Q STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 R STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 S STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 T STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 U STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 V STU 24.00 2,964,000.00 355,680.00 177,840.00 3,497,520.00 20,000.00 25,537.19 18,735.53 21,859.50 26,231.40 29,146.00 37,889.80 22,683.63 61,206.60 W 2BR 36.00 4,464,000.00 535,680.00 267,840.00 5,267,520.00 30,000.00 38,463.11 28,227.20 32,922.00 39,506.40 43,896.00 57,064.80 34,165.63 92,181.60


31/F

32/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



34/F

33/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1



35/F

36/F



TOWER 1 OPT 1

MISC. FEES

VAT 6.00% 1-12 MO 13-24 MO 25-36 MO 37-48 MO 49-54 MO

Months 12/24/36/48


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

Months 1-11 / 13-23 / 25-35 / 37-47 / 49-54



TOWER 1


NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be immediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.

37/F



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00B 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00C 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00D 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00E 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00F STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00G 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00H 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00I 2BR 36.00 4,482,000.00 537,840.00 268,920.00 5,288,760.00 30,000.00J 3BR 46.80 5,850,000.00 702,000.00 351,000.00 6,903,000.00 40,000.00K STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00L STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00M STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00N STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00O 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00P STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00Q STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00R STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00S STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00T STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00U STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00V STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00W STU 24.00 2,988,000.00 358,560.00 179,280.00 3,525,840.00 20,000.00X 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00

- -

A 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00B 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00C 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00D 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00E 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00F STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00G 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00H 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00I 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00J 3BR 46.80 5,358,600.00 643,032.00 321,516.00 6,323,148.00 40,000.00K STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00L STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00M STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00N STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00O 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00P 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00Q STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00R STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00S STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00T STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00U STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00V STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00W STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00X STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00Y 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00

-

6/F

7/F


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1

23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 30,878.64 37,652.73 43,928.18 50,203.64 74,782.50 120,802.50 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00

21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 27,979.38 34,489.90 40,238.21 45,986.53 68,500.77 110,655.09 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30 21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54

OPT 4 - STEP-UP BALLOON



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1

A 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00B 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00C 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00D 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00E 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00F STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00G 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00H 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00I 2BR 36.00 4,104,000.00 492,480.00 246,240.00 4,842,720.00 30,000.00J 3BR 46.80 5,358,600.00 643,032.00 321,516.00 6,323,148.00 40,000.00K STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00L STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00M STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00N STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00O 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00P 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00Q STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00R STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00S STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00T STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00U STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00V STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00W STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00X STU 24.00 2,736,000.00 328,320.00 164,160.00 3,228,480.00 20,000.00Y 2BR 36.00 4,122,000.00 494,640.00 247,320.00 4,863,960.00 30,000.00

- A 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00B 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00C 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00D 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00E 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00F STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00G 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00H 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00I 2BR 36.00 4,140,000.00 496,800.00 248,400.00 4,885,200.00 30,000.00J 3BR 46.80 5,405,400.00 648,648.00 324,324.00 6,378,372.00 40,000.00K STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00L STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00M STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00N STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00O 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00P 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00Q STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00R STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00S STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00T STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00U STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00V STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00W STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00X STU 24.00 2,760,000.00 331,200.00 165,600.00 3,256,800.00 20,000.00Y 2BR 36.00 4,158,000.00 498,960.00 249,480.00 4,906,440.00 30,000.00

9/F

8/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 21,486.33 26,414.84 30,817.31 35,219.78 52,462.80 84,747.60 27,979.38 34,489.90 40,238.21 45,986.53 68,500.77 110,655.09 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30 21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 14,324.22 17,609.89 20,544.87 23,479.85 34,975.20 56,498.40 21,592.53 26,530.69 30,952.47 35,374.25 52,692.90 85,119.30

21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 28,255.50 34,791.12 40,589.64 46,388.16 69,099.03 111,621.51 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70 21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1


- A 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00B 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00C 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00D 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00E STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00F 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00G 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00H 2BR 36.00 4,194,000.00 503,280.00 251,640.00 4,948,920.00 30,000.00I 3BR 46.80 5,475,600.00 657,072.00 328,536.00 6,461,208.00 40,000.00J STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00K STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00L STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00M STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00N 2BR 36.00 4,212,000.00 505,440.00 252,720.00 4,970,160.00 30,000.00O STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00P STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00Q STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00R STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00S STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00T STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00U STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00V STU 24.00 2,796,000.00 335,520.00 167,760.00 3,299,280.00 20,000.00W 2BR 36.00 4,212,000.00 505,440.00 252,720.00 4,970,160.00 30,000.00

10/F

11/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 21,698.73 26,646.55 31,087.64 35,528.73 52,923.00 85,491.00 28,255.50 34,791.12 40,589.64 46,388.16 69,099.03 111,621.51 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70 21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 14,465.82 17,764.36 20,725.09 23,685.82 35,282.00 56,994.00 21,804.93 26,762.40 31,222.80 35,683.20 53,153.10 85,862.70

22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 28,669.68 35,242.95 41,116.78 46,990.60 69,996.42 113,071.14 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



12/F

14/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 21,911.13 26,878.25 31,357.96 35,837.67 53,383.20 86,234.40 28,531.62 35,092.34 40,941.07 46,789.79 69,697.29 112,587.93 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 14,607.42 17,918.84 20,905.31 23,891.78 35,588.80 57,489.60 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10

22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 28,669.68 35,242.95 41,116.78 46,990.60 69,996.42 113,071.14 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



16/F

15/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 22,017.33 26,994.11 31,493.13 35,992.15 53,613.30 86,606.10 28,669.68 35,242.95 41,116.78 46,990.60 69,996.42 113,071.14 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 14,678.22 17,996.07 20,995.42 23,994.76 35,742.20 57,737.40 22,123.53 27,109.96 31,628.29 36,146.62 53,843.40 86,977.80

- - - - - - 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 28,945.80 35,544.17 41,468.20 47,392.23 70,594.68 114,037.56 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



17/F

18/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 22,229.73 27,225.82 31,763.45 36,301.09 54,073.50 87,349.50 28,945.80 35,544.17 41,468.20 47,392.23 70,594.68 114,037.56 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 14,819.82 18,150.55 21,175.64 24,200.73 36,049.00 58,233.00 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20

- - - - - - 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 29,083.86 35,694.79 41,643.92 47,593.05 70,893.81 114,520.77 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



19/F

20/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 22,335.93 27,341.67 31,898.62 36,455.56 54,303.60 87,721.20 29,083.86 35,694.79 41,643.92 47,593.05 70,893.81 114,520.77 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 14,890.62 18,227.78 21,265.75 24,303.71 36,202.40 58,480.80 22,442.13 27,457.53 32,033.78 36,610.04 54,533.70 88,092.90

- - - - - - 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 29,359.98 35,996.01 41,995.34 47,994.68 71,492.07 115,487.19 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



21/F

22/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 22,548.33 27,573.38 32,168.95 36,764.51 54,763.80 88,464.60 29,359.98 35,996.01 41,995.34 47,994.68 71,492.07 115,487.19 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 15,032.22 18,382.25 21,445.96 24,509.67 36,509.20 58,976.40 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30

- - - - - - 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 29,498.04 36,146.62 42,171.05 48,195.49 71,791.20 115,970.40 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



23/F

24/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 22,654.53 27,689.24 32,304.11 36,918.98 54,993.90 88,836.30 29,498.04 36,146.62 42,171.05 48,195.49 71,791.20 115,970.40 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 15,103.02 18,459.49 21,536.07 24,612.65 36,662.60 59,224.20 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00

- - - - - - 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 22,866.93 27,920.95 32,574.44 37,227.93 55,454.10 89,579.70 29,774.16 36,447.84 42,522.48 48,597.12 72,389.46 116,936.82 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 15,244.62 18,613.96 21,716.29 24,818.62 36,969.40 59,719.80 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



25/F

26/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 22,760.73 27,805.09 32,439.27 37,073.45 55,224.00 89,208.00 29,774.16 36,447.84 42,522.48 48,597.12 72,389.46 116,936.82 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 15,173.82 18,536.73 21,626.18 24,715.64 36,816.00 59,472.00 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40

- - - - - - 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 29,912.22 36,598.45 42,698.19 48,797.93 72,688.59 117,420.03 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



28/F

27/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 22,973.13 28,036.80 32,709.60 37,382.40 55,684.20 89,951.40 29,912.22 36,598.45 42,698.19 48,797.93 72,688.59 117,420.03 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 15,315.42 18,691.20 21,806.40 24,921.60 37,122.80 59,967.60 23,079.33 28,152.65 32,844.76 37,536.87 55,914.30 90,323.10

- - - - - - 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 30,188.34 36,899.67 43,049.62 49,199.56 73,286.85 118,386.45 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



29/F

30/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 23,185.53 28,268.51 32,979.93 37,691.35 56,144.40 90,694.80 30,188.34 36,899.67 43,049.62 49,199.56 73,286.85 118,386.45 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 15,457.02 18,845.67 21,986.62 25,127.56 37,429.60 60,463.20 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50

- - - - - - 23,397.93 28,500.22 33,250.25 38,000.29 56,604.60 91,438.20 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 23,291.73 28,384.36 33,115.09 37,845.82 56,374.50 91,066.50 30,326.40 37,050.28 43,225.33 49,400.38 73,585.98 118,869.66 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 23,397.93 28,500.22 33,250.25 38,000.29 56,604.60 91,438.20 23,397.93 28,500.22 33,250.25 38,000.29 56,604.60 91,438.20 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 15,527.82 18,922.91 22,076.73 25,230.55 37,583.00 60,711.00 23,397.93 28,500.22 33,250.25 38,000.29 56,604.60 91,438.20



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



31/F

32/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 30,602.52 37,351.51 43,576.76 49,802.01 74,184.24 119,836.08 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60

- - - - - - 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 30,602.52 37,351.51 43,576.76 49,802.01 74,184.24 119,836.08 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



34/F

33/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 23,504.13 28,616.07 33,385.42 38,154.76 56,834.70 91,809.90 30,602.52 37,351.51 43,576.76 49,802.01 74,184.24 119,836.08 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 15,669.42 19,077.38 22,256.95 25,436.51 37,889.80 61,206.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60

- - - - - - 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 30,740.58 37,502.12 43,752.47 50,002.82 74,483.37 120,319.29 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1



35/F

36/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 23,610.33 28,731.93 33,520.58 38,309.24 57,064.80 92,181.60 30,740.58 37,502.12 43,752.47 50,002.82 74,483.37 120,319.29 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 15,740.22 19,154.62 22,347.05 25,539.49 38,043.20 61,454.40 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30

- - - - - - 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 30,878.64 37,652.73 43,928.18 50,203.64 74,782.50 120,802.50 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00



TOWER 1

MISC. FEES

VAT 6.00%

A 2BR 36.00 4,500,000.00 540,000.00 270,000.00 5,310,000.00 30,000.00


LEVEL UNITUNIT TYPE

FLR. AREA (sqm.)


FEE

TOWER 1


NOTE: Notwithstanding the payment terms stated in the Reservation Agreement and Contract to Sell, any outstanding balance of the purchase price, including penalties and interests, if any, shall be immediately due and payable to SUNTRUST PROPERTIES, INC. (SPI) within seven (7) days from receipt by BUYER of SPI's notice of turn-over of subject unit/s.

37/F

BALLOON Months

12, 24, 36, 48

Months 1-11

Months 13-23

Months 25-35

Months 37-47

Months 48-54


- - - - - - 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 23,716.53 28,847.78 33,655.75 38,463.71 57,294.90 92,553.30 30,878.64 37,652.73 43,928.18 50,203.64 74,782.50 120,802.50 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 15,811.02 19,231.85 22,437.16 25,642.47 38,196.60 61,702.20 23,822.73 28,963.64 33,790.91 38,618.18 57,525.00 92,925.00


(iihfwlyh $xjxvw - suntrust.pw(iihfwlyh $xjxvw 72:(5 237 0,6& )((6 9$7 02 02 02 02 02 /(9(/ 81,7...

Documents