in development - punta gorda airport€¦ · ian vincent environmental – protected species...

13
C APITAL I MPROVEMENT P ROGRAM R EPORT M AY 2019 P ROJECT LIST BY PHASE In Development CIP No. Project Title TBD Employee Parking Expansion - The project detail report page has been removed due to no activity. Upon activity, the project will be re-posted and updated. Property Acquisition CIP No. Project Title 0099 Property Acquisition - Runway 22 RPZ 0100 Property Acquisition - Runway 33 RPZ Design-Permitting CIP No. Project Title 0095 Roadway Network Improvements 0098 Terminal Curbside Traffic Improvements 0103 Long-Term Passenger Parking Expansion Bidding Phase CIP No. Project Title 0096 Runway 15-33 Rehabilitation and Extension 0092 Wetland Mitigation Phases 1 and 2 of 2 0104 New General Aviation Terminal Facility 0101 Construct Replacement Hangar for Building 207 Closeout Phase CIP No. Project Title 0082 T-Hangar Door Replacement 0081 Master Plan Update 0088 Air Carrier Ramp Expansion & Pavement Sweeper Planning CIP No. Project Title 0093 PFC Application #2 0102 Customer Facility Charge

Upload: others

Post on 23-Jul-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019PROJECT LIST BY PHASE

In Development

CIP No. Project TitleTBD Employee Parking Expansion - The project detail report page has been removed due to no activity. Upon

activity, the project will be re-posted and updated.

Property Acquisition

CIP No. Project Title0099 Property Acquisition - Runway 22 RPZ0100 Property Acquisition - Runway 33 RPZ

Design-Permitting

CIP No. Project Title0095 Roadway Network Improvements 0098 Terminal Curbside Traffic Improvements0103 Long-Term Passenger Parking Expansion

Bidding Phase

CIP No. Project Title0096 Runway 15-33 Rehabilitation and Extension0092 Wetland Mitigation Phases 1 and 2 of 20104 New General Aviation Terminal Facility0101 Construct Replacement Hangar for Building 207

Closeout Phase

CIP No. Project Title0082 T-Hangar Door Replacement0081 Master Plan Update0088 Air Carrier Ramp Expansion & Pavement Sweeper

Planning

CIP No. Project Title0093 PFC Application #20102 Customer Facility Charge

Page 2: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

1CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Property Acquisition

PROJECT TITLEProperty Acquisition - Runway 22 RPZ – CIP No. 0099

PROJECT DESCRIPTIONThis project consists of acquiring approximately 45 acres of property within the RPZ and an additional 15 acres of property on the north end of Runway 4-22. These parcels are not currently within the RPZ but would be encompassed by the RPZ with the proposed 727-foot extension of Runway 4-22. The FAA’s airport design guidelines recommend that airports own the property underneath approach and departure areas to the limits of the RPZ, where practicable. The guidelines further recommend that the RPZ be cleared of all above ground objects where practicable. The purpose of this project is to achieve compliance with FAA guidance for land uses within RPZs.

STATUS OF PROJECTThe Phase 1 Environmental Site Assessment (records and site visit) portion of the due diligence items discovered an abandoned above ground storage tank. As a result, a Phase II Environmental Site Assessment (soil and groundwater testing) scope of work and fee are being developed. The Seller has been made aware of the findings and FAA’s preferred policy that the site be cleaned before closing.

PROJECT FUNDINGDescription Estimated

CostFAA FDOT PFC CCAA

Acquire Real Property 510,000 100%Due Diligence Items & Attorney Fees See Below

Total TBD

PROJECT SCHEDULE PROJECT SKETCH

CONTRACTS Firm Name Services Provided

Fee

Banks EngineeringBoundary Survey $4,200TBDTitle Report and ClosingIan VincentEnvironmental – Protected Species Assessment $5,400Southwest Engineering and DesignEnvironmental – Phase I Site AssessmentEnvironmental – Phase II Site Assessment

$2,300TBD

Riverside Realty Services, Inc.Appraisal $1,500Farr Law FirmReal Estate Attorney Services

Milestone Description Completion Date

Completed

FAA Coordination Meeting 08/27/18 Airport Attorney Coordination Nov/Dec-18 CCAA Approve Sales Contract 01/17/19 Fully Executed Sales Contract 03/25/19 Title Report, Surveys, Appraisal, Environmental

Apr-May-Jun-19

Property Closing Jun/Jul-19

Page 3: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

2CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Property Acquisition

PROJECT TITLEProperty Acquisition - Runway 33 RPZ – CIP No. 0100

PROJECT DESCRIPTIONThis project consists of acquiring avigation easements for approximately 2.7 acres of property that will be within the Runway Protection Zone (RPZ) on the south end of Runway 33 once it is extended to the south. The FAA’s airport design guidelines recommend that airports own the property underneath approach and departure areas to the limits of the RPZ, where practicable. The guidelines further recommend that the RPZ be cleared of all above ground objects where practicable. The purpose of this project is to achieve compliance with FAA guidance for land uses within RPZs.

STATUS OF PROJECTThe details of the acquisition of the real property for RPZ protection is being included into a master developers’ agreement. The agreement is being prepared to address other property acquisitions and releases associated with the re-alignment of Woodlawn Drive. The developers agreement and associated mapping exhibits is expected to be submitted to the Airport Authority in May or June 2019 for review and approval. PROJECT FUNDING

Description Estimated Cost FAA FDOT PFC CCAAAcquire Real Property 20K 100%

Total 20K

PROJECT SCHEDULE PROJECT SKETCH

CONTRACTS Firm Name Services Provided

Fee

TBDBoundary Survey TBDTitle Report and ClosingTBDEnvironmental TBDAppraisal

Milestone Description Completion Date

Completed

FAA Coordination Meeting 08/27/18 Developers Agreement – CAAA Approval

May/Jun-19

Title Report, Surveys, Appraisal, Environmental as Needed

TBD

Property Closing TBD

Page 4: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

3CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Design-Permitting

PROJECT TITLERoadway Network Improvements – CIP No. 0095

PROJECT DESCRIPTIONThis project will construct; A right turn lane on Piper Road at Viking Avenue, one additional lane on Viking Avenue between Piper Road and Golf Course Blvd. and one additional lane on Airport Road between Piper Road and Golf Course Blvd.

STATUS OF PROJECTNo change from April’s ReportWork has been delayed to focus on the Runway 15-33 and New General Aviation Center design effort. In May 2019, work will resume on the development of the 90% construction plans and specifications. Final plans and specifications are scheduled to be submitted late May or early June 2019 and be advertised for construction bids. The SWFWMD permit was issued on April 8, 2019.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT SIS PFC CCAADesign, Permitting, Bidding, Construction Services, Closeout

78,990 Actual 100%

Construction 500,000 250,000 250,000Total 578,990

PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion

DateCompleted

Select Consultant 05/17/18 Develop Scope, Fee, Schedule 05/17/18 CCAA Approve Scope of Work 05/17/18 Issue Notice to Proceed 05/29/18 Design and Permitting May/Jun-19Advertise for Construction Bids Jul-19Seek Funding Aug-19Secure Funding Sep-19Begin Construction Oct-19End Construction Dec-19Closeout Jan-20

CONTRACTS Firm Name Services Provided

Fee

Southwest Engineering and DesignEngineering Design, Permitting, Bidding, Construction Services, Closeout

$78,990

TBDConstruction

Page 5: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

4CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Design-Permitting

PROJECT TITLETerminal Curbside Traffic Improvements – CIP No. 0098

PROJECT DESCRIPTIONThis project will add a fourth lane to the terminal curbside pick-up and drop-off lanes. It includes slight modifications to the short-term parking lot.

STATUS OF PROJECTNo change from April’s ReportWork has been delayed to focus on the Runway 15-33 and New General Aviation Center design effort. In May 2019, work will resume on the development of the 90% construction plans and specifications. Final plans and specifications are scheduled to be submitted late May or early June 2019 and be advertised for construction bids.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT CFC CCAADesign, Permitting 34,600 100%Construction 200,000 $100,000 $100,000

Total 234,600

PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion

DateCompleted

Select Consultant & Approve Scope and Fee

08/02/18

Issue Notice to Proceed 08/10/18 Design and Permitting May/Jun-19Advertise for Construction Bids Jul-19Seek Funding Aug-19Secure Funding Sep-19Begin Construction Oct-19End Construction Nov-19Closeout Dec-19

CONTRACTS Firm Name Services Provided

Fee

Southwest Engineering and DesignEngineering Design, Permitting

$34,600

TBDConstruction

TBD

Page 6: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

5CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Design-Permitting

PROJECT TITLELong-Term Passenger Parking Expansion - CIP No. 0103

PROJECT DESCRIPTIONThe project consists of design and permitting for approximately 2,500 long term parking spaces and a site grading plan for a future 2-acre site. The project construction will be phased. Phase 1 is planned to construct approximately 500 spaces. The lot will have its own separate entrance and exits and provisions will be made for bus shelters and bus access and egress.

STATUS OF PROJECTA 60% design submittal meeting was held on May 7, 2019. The 90% design is scheduled to be completed in mid-June 2019 and a 90% design review meeting is scheduled for June 19, 2019. Final construction plans and specifications are scheduled to be submitted in July 2019.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT CFC CCAADesign, Permitting, Bidding 268,511 100%Construction 2,000,000 50% 50%

Total 2,268,511

PROJECT SCHEDULE PROJECT SKETCH

Milestone Description Completion Date

Completed

Select Consultant 11/15/18 Develop Scope, Fee, Schedule 12/10/18 CCAA Approve Consultant Fee 12/20/18 Issue Notice to Proceed 01/02/19 Design and Permitting Jul-19Advertise for Construction Bids Jul-19Seek FDOT Funding Aug-19Begin Construction Sep-19End Construction Feb-20Closeout Mar-20

CONTRACTS Firm Name Services Provided

Fee

AECOMDesign, Permitting, Bidding

$268,511

TBDConstruction

Future PhasesApproximately

2,000 Spaces

Page 7: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

6CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Bidding PhasePROJECT TITLERunway 15-33 Rehabilitation and Extension – CIP No. 0096

PROJECT DESCRIPTIONThis project consists of constructing a 593-foot extension on the south end of Runway 15-33 and rehabilitating the existing runway pavement. In addition, Woodlawn Drive will be re-aligned to be outside the limits of the new Runway Protection Zone (RPZ) on the south end of Runway 33 once it is extended to the south.

STATUS OF PROJECTThe project construction plans and specifications have been completed. As a result, on April 19, 2019 the project was advertised for construction bids. A pre-bid meeting was conducted on May 3, 2019 and bids are scheduled to be opened on May 24, 2019, followed by formal grant application submittals. The SWFWMD permit applications will be submitted in by mid-May 2019.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT PFC CCAARehabilitation of Existing Runway and Woodland RPZDesign and Construction

$7.3M 90% Entitlement 5% JPA 5%

Runway 33 End ExtensionDesign and Construction

$6.0M 50% SIS 50%

Total 13.3M

PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion

DateCompleted

Select Consultant 08/02/18 Develop Scope, Fee, Schedule 09/30/18 CCAA Accept FDOT Funding &Approve Consultant Fee

10/23/18

Secure FDOT Funding 10/30/18 Submit FAA Grant Pre-Application 11/02/18 Issue Notice to Proceed 11/05/18 Design and Permitting 4/15/19 Advertise for Construction Bids 04/19/19 Submit FAA Grant Application 05/27/19Secure FAA Funding Aug/Sep-19Begin Construction in Field Nov-19End Construction Nov-20Closeout Dec-20

CONTRACTS Firm Name Services Provided

Fee

EG Solutions, Inc. Independent Fee Estimate

$3,000

Kimley-HornEngineering Design, Permitting, Bidding, Construction Services, Closeout

$1,342,747

TBDConstruction

Page 8: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

7CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Bidding Phase

PROJECT TITLEWetland Mitigation Phase 1 and 2 of 2 – CIP No. 0092

PROJECT DESCRIPTIONThis project consists of the design, permitting and construction required to fill approximately 57 acres of existing wetlands within the airport operations area. This project also includes the purchase of required wetland mitigation credits. These wetlands were identified in the Airport’s 2016 Wildlife Hazard Management Plan as having the potential to attract hazardous wildlife. This project is planned to be constructed as part of the Runway 15-33 Rehabilitation and Extension project.

STATUS OF PROJECTThis project is being coordinated with the Runway 15-33 Rehabilitation and Extension as described above. The project construction plans and specifications have been completed. As a result, on April 19, 2019 the project was advertised for construction bids. A pre-bid meeting was conducted on May 3, 2019 and bids are scheduled to be opened on May 24, 2019, followed by formal grant application submittals. The SWFWMD permit applications will be submitted in by mid-May 2019.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT PFC CCAAWetland Mitigation Phase 1 & 2 5.2M 2.4M

Entitlement2.8M

PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion

DateCompleted

Select Consultant 01/18/18 Develop Scope, Fee, Schedule 04/05/18 CCAA Approve Scope of Work (Phase 1)

04/19/18

Amendment 1 – Add Phase 2(Permitting – No Design)

09/21/18

Submit FAA Grant Pre-Application 11/02/18 Complete Initial Permitting 11/29/18 Issue Amendment 2 - Design 01/07/19 Design and Permitting 04/15/19 Advertise for Construction Bids 04/19/19 Submit FAA Grant Application 05/27/19Secure FAA Funding Aug/Sep-19Begin Construction Nov-19End Construction in Field Nov-20Closeout Dec-20

CONTRACTS Firm Name Services Provided

Fee

Kimley_Horn - Independent Fee Estimate $2,000EG Solutions, Inc. – Design, Permitting, Bidding, Construction, Closeout

$240,328

Page 9: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

8CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Bidding Phase

PROJECT TITLENew General Aviation Center – CIP No. 0104

PROJECT DESCRIPTIONThis project consists of the design, permitting and construction of a new General Aviation (GA) Terminal Facility on the north side of the Airport, east of the 600 series T-Hangars. The project includes; GA Terminal, Café, Parking, Access Road, Apron, Taxiway and Taxilane improvements.

STATUS OF PROJECTThe project construction plans and specifications have been completed. As a result, on May 7, 2019 the project was advertised for construction bids. A pre-bid meeting is scheduled for May 21, 2019 and bids are scheduled to be opened on June 6, 2019, followed by formal grant application submittals. The SWFWMD permit applications will be submitted by mid-May 2019.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT PFC CCAAApron, Taxilane, TaxiwayDesign and Construction

10.5M 90% FAA Supplemental Funding

10%

Terminal, Café, Parking Lot, Access Road -Design and Construction

5.6M 50% PTGA 50%

Total 16.1M

PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion

DateCompleted

Select Consultant 08/16/18 Develop Scope, Fee, Schedule 10/17/18 CCAA Accept FDOT Funding &Approve Consultant Fee

10/23/18

Secure FDOT Funding 10/30/18 Submit FAA Grant Pre-Application 11/02/18 Issue Notice to Proceed 11/05/18 Stakeholder Presentation 12/13/18 Design 05/01/19 Advertise for Construction Bids 05/07/19 Submit FAA Grant Application 06/07/19Secure FAA Funding Aug/Sep-19Begin Construction in Field Nov-19End Construction Nov-20Closeout Dec-20

CONTRACTS Firm Name Services Provided

Fee

AvconIndependent Fee Estimate

$2,600

Michael Baker International, Inc.Engineering Design, Permitting, Bidding, Construction Services, Closeout

$1,676,977

TBDConstruction

Page 10: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

9CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Bidding PhasePROJECT TITLEConstruct Replacement Hangar for Building Number 207 – CIP No. 0101

PROJECT DESCRIPTIONThis project consists of the construction of six (6) new replacement hangars for tenants located in Building 207, and four (4) additional hangars. Building 207 will need to be demolished when the terminal access road is expanded to the north or if this area is designated for expansion of rental car parking. During the design process, other improvements will be determined. The replacement hangars will be located west of the New GA Terminal Facility and is planned to be constructed as part of the New GA Terminal Facility project.

STATUS OF PROJECTThis project is being bid as part of the New GA Terminal Facility as described above. The project construction plans and specifications have been completed. As a result, on May 7, 2019 the project was advertised for construction bids. A pre-bid meeting is scheduled for May 21, 2019 and bids are scheduled to be opened on June 6, 2019. The SWFWMD permit applications will be submitted in by mid-May 2019.

PROJECT FUNDINGDescription Estimated Cost FAA FDOT CFC CCAABuilding 207 Replacement HangarDesign and Construction

3.2M TBD TBD

Total 3.2M

PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion

DateCompleted

Select Consultant 08/02/18 Develop Scope, Fee, Schedule 09/27/18 CCAA Approve Consultant Fee 10/23/18 Issue Notice to Proceed 10/23/18 Design and Permitting 05/01/19 Advertise for Construction Bids 05/07/19 Begin Construction in Field Nov-19End Construction Nov-20Closeout Dec-20

CONTRACTS Firm Name Services Provided

Fee

AECOMEngineering Design, Bidding, Construction Services, Closeout

$121,165

TBDConstruction

Page 11: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

10CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019

PROJECT REPORT

Closeout Phase

0082 T-Hangar Door Replacement A final inspection was conducted on April 16, 2019 with Airport staff and FDOT. A punch list was developed showing corrections to minor items such as, touch-up painting, gasket repairs, door latches, and roller replacements for building frames that are not plumb. The work is scheduled to be completed by mid-May 2019. Final closeout documents are in progress and expected to be submitted to FDOT by the end of May 2019 to close the grant. This project will be removed from future reports.

0081 Master Plan Update, Airport Layout Plan and Environmental AssessmentOn March 28, 2019 the FAA issued the Finding of No Significant Impact (FONSI) and Record Decision (RD). This is the environmental approval of the Airport’s Five-Year Capital Improvement Program, and the final phase of the Master Plan Update project. Over the next few weeks, the consultant will submit the final deliverable documents and assist with the closeout of the project. This project will be removed from future reports.

0088 Air Carrier Ramp Expansion & Pavement SweeperThe new Airport Sweeper vehicle was delivered to the Airport on October 9, 2018 and training was conducted. The sweeper was added to the ramp grant with the use of remaining grant funding. As a result, the FAA grant closeout documents were submitted to FAA on October 15, 2018.

Calls/E-mails were sent to FAA to check the status of the review of the closeout documents. The documents are still under review; however, FAA authorized the Airport to draw down ½ of the new pavement sweeper costs, which has been completed.

Planning

0093 Passenger Facility Charge Application No. 2 and Amendment to PFC Application No. 1

PFC Amendment to Application No. 1In January 2019, the new $4.50 PFC charge took effect.

PFC Application No. 2The February 12, 2019 application submittal to FAA was deemed incomplete because the environmental decision (FONSI and RD) had not been issued. Now that the environmental decision has been issued, Appendix “G” of the application has been updated and submitted to FAA on April 11, 2019. FAA will have up to 90 days to approve or deny.

0102 Customer Facility Charge

In accordance with the approval of Resolution 2019-01 on February 21, 2019, the Customer Facility Charges are scheduled to begin on May 1, 2019 with an initial $3.00 per transaction day rate. In June 2019, a meeting is to be scheduled to begin coordination with rental car operators on the initial list of projects identified.

Page 12: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

CAPI

TAL

IMPR

OVE

MEN

T PR

OG

RAM

MAS

TER

FIN

ANCI

AL S

UM

MAR

YLa

st U

pdat

ed: 5

/08/

2019

2019

CCAA

PFC

CFC

Proj

ect L

ist

COST

ESTI

MAT

EFA

A EN

TLFA

A DI

SCFA

A SU

P 1B

4418

67DP

TO- 5

%44

1867

SIS

- 50%

4440

91DP

TO -

50%

PFC

Appl

icat

ion

No.

2$

20,0

00$

20,0

00Ac

quire

Pro

pert

y - R

W 3

3 RP

Z (M

PU #

1)$

20,0

00$

20,0

00Ac

quire

Pro

pert

y - R

W 2

2 RP

Z (M

PU #

2)$

600,

000

$60

0,00

0Ro

adw

ay N

etw

ork

Impr

ovem

ents

- De

sign

$28

,990

$28

,990

Term

inal

Cur

bsid

e Im

prov

emen

ts -

Desig

n$

14,6

00$

14,6

00N

ew L

ong-

Term

Par

king

Lot

- Ph

ased

Pro

ject

- De

sign

$26

8,51

1$

268,

511

Wet

land

Miti

gatio

n –

Phas

e 1

and

2 (M

PU #

20) (

MPU

#21

)$

5,00

0,00

0$

2,25

0,00

0$

2,75

0,00

0En

gine

erin

g Fe

es$

240,

328

$10

8,14

8$

132,

180

Runw

ay 1

5-33

- Re

hab/

RPZ

(MPU

#3)

, (M

PU #

7), (

MPU

#9)

, (M

PU #

65)

$6,

500,

000

$5,

850,

000

$32

5,00

0$

325,

000

Engi

neer

ing

Fees

$85

8,45

5$

772,

610

$42

,923

$42

,923

Runw

ay 1

5-33

- Ex

tens

ion

(MPU

#3)

$5,

500,

000

$2,

750,

000

$2,

750,

000

Engi

neer

ing

Fees

$48

4,29

2$

242,

146

$24

2,14

6N

ew G

A Fa

cilit

y - T

axiw

ay/A

pron

/Sel

f-Ser

ve (M

PU #

53) (

MPU

#54

) (M

PU #

61)$

9,40

0,00

0$

8,46

0,00

0$

940,

000

Engi

neer

ing

Fees

$1,

088,

435

$97

9,59

2$

108,

844

New

GA

Faci

lity

- Ter

min

al (M

PU #

58) (

MPU

#60

)$

3,00

0,00

0$

1,50

0,00

0$

1,50

0,00

0N

ew G

A Fa

cilit

y - P

arki

ng/A

cces

s (M

PU #

58-#

60)

$2,

000,

000

$1,

000,

000

$1,

000,

000

Engi

neer

ing

Fees

$58

8,54

1$

294,

271

$29

4,27

1Co

nstr

uct R

epla

cem

ent H

anga

r for

Bui

ldin

g 20

7 (#

37)

$3,

200,

000

$3,

200,

000

2019

Tot

als

$38

,812

,152

$8,

980,

757

$-

$9,

439,

592

$36

7,92

3$

2,99

2,14

6$

2,79

4,27

1$

3,12

6,37

2$

7,91

1,09

3$

3,20

0,00

0

2020

Proj

ect L

ist

COST

ESTI

MAT

EFA

A EN

TLFA

A DI

SCFA

A SU

P 1B

FDO

T 5

%FD

OT

50%

FDO

T SA

FE50

%CC

AAPF

CCF

CRe

cons

truc

t / R

ehab

ilita

te R

unw

ay 4

-22

(MPU

#4)

Des

ign

$1,

569,

007

$1,

412,

106

$-

$78

,450

$-

$-

$-

$78

,450

Reco

nstr

uct /

Reh

abili

tate

Run

way

4-2

2 (M

PU #

4) C

onst

ruct

ion

$15

,866

,940

$2,

287,

894

$11

,992

,351

$79

3,34

7$

793,

347

Rent

al C

ar P

arki

ng -

Conv

ert G

A Ra

mp

(MPU

#30

)$

224,

650

$22

4,65

0Re

ntal

Car

Par

king

- Bu

ildin

g 20

7 De

mo

Area

(MPU

#31

)$

756,

596

$75

6,59

6Ro

adw

ay R

ealig

nmen

t - A

irpor

t (Go

lf Co

urse

to P

iper

) (M

PU#2

7)$

673,

306

$67

3,30

6Re

ntal

Car

s - L

ands

capi

ng$

20,0

00$

20,0

00N

ew L

ong-

Term

Par

king

Lot

- Ph

ased

Pro

ject

- Co

nstr

uctio

n$

2,00

0,00

0$

1,00

0,00

0$

1,00

0,00

0Ro

adw

ay N

etw

ork

Impr

ovem

ents

- Co

nstr

uctio

n$

500,

000

$25

0,00

0$

250,

000

Term

inal

Cur

bsid

e Im

prov

emen

ts -

Cons

truc

tion

$20

0,00

0$

100,

000

$10

0,00

0N

ew S

ecur

ity F

enci

ng -

RW 2

2 RP

Z$

200,

000

$10

0,00

0$

100,

000

2020

Tot

als

$22

,010

,499

$3,

700,

000

$11

,992

,351

$-

$87

1,79

7$

1,25

0,00

0$

100,

000

$45

0,00

0$

871,

797

$2,

774,

552

2021

Proj

ect L

ist

COST

ESTI

MAT

EFA

A EN

TLFA

A DI

SCFA

A SU

P 1B

FDO

TFD

OT

SIS

50%

FDO

T SA

FE50

%CC

AAPF

CCF

CRe

hab

Taxi

way

D (M

PU #

14)

$2,

979,

790

$2,

681,

811

$14

8,99

0$

148,

990

Rent

al C

ars -

Cov

ered

Par

king

$1,

000,

000

$1,

000,

000

2021

Exp

endi

ture

s To

tals

$3,

979,

790

$2,

681,

811

$-

$-

$14

8,99

0$

-$

-$

-$

148,

990

$1,

000,

000

2022

Proj

ect L

ist

COST

ESTI

MAT

EFA

A EN

TLFA

A DI

SCFA

A SU

P 1B

FDO

TFD

OT

SIS

50%

FDO

T SA

FE50

%CC

AAPF

CCF

CRe

hab

Runw

ay 9

-27

(MPU

#5)

$69

0,22

6$

690,

226

Cons

truc

t New

Tax

iway

- GA

Apr

on to

Tax

iway

A (M

PU #

15)

$4,

031,

619

$3,

628,

457

$20

1,58

1$

201,

581

$4,

721,

845

$3,

628,

457

$-

$20

1,58

1$

-$

-$

690,

226

$20

1,58

1$

-

Page 13: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment

2023

Proj

ect L

ist

COST

ESTI

MAT

EFA

A EN

TLFA

A DI

SCFA

A SU

P 1B

FDO

TFD

OT

SIS

50%

FDO

T SA

FE50

%CC

AAPF

CCF

CTe

rmin

al E

xpan

sion

(MPU

#22

) - D

esig

n$

1,50

0,00

0$

750,

000

$75

0,00

0Ro

adw

ay R

ealig

nmen

ts -

Term

inal

Acc

ess/

Curb

side

(MPU

#26)

$1,

514,

055

$1,

514,

055

Reco

nfig

ure

Taxi

way

G (M

PU #

9)$

3,97

7,49

0$

3,57

9,74

1$

198,

875

$19

8,87

5N

ew M

aint

enan

ce B

uild

ing

$1,

100,

000

$55

0,00

0$

550,

000

$8,

091,

545

$3,

579,

741

$-

$-

$1,

498,

875

$-

$-

$1,

300,

000

$19

8,87

5$

1,51

4,05

5

2024

Proj

ect L

ist

COST

ESTI

MAT

EFA

A EN

TLFA

A DI

SCFA

A SU

P 1B

FDO

TFD

OT

SIS

50%

FDO

T SA

FE50

%CC

AAPF

CCF

CTe

rmin

al E

xpan

sion

(MPU

#22

) - C

onst

ruct

ion

P1$

10,0

00,0

00$

4,00

0,00

0$

2,00

0,00

0$

4,00

0,00

0Pu

rcha

se A

RFF

Vehi

cle

$75

0,00

0$

675,

000

$75

,000

Cons

truc

t Per

imet

er R

oad

P1 (T

W D

to H

enry

) MPU

#16

$15

8,81

4$

158,

814

Cons

truc

t Per

imet

er R

oad

P2A

(Sou

th R

amp

to E

ast S

ide)

MPU

#17

$3,

045,

860

$2,

741,

274

$15

2,29

3$

152,

293

Runw

ay 4

-22

Exte

nsio

n - E

A$

339,

313

$30

5,38

2$

16,9

66$

16,9

66$

14,2

93,9

87$

3,72

1,65

6$

-$

-$

4,16

9,25

9$

-$

-$

2,15

8,81

4$

4,24

4,25

9$

-

CAPI

TAL

IMPR

OVE

MEN

T PR

OG

RAM

MAS

TER

FIN

ANCI

AL S

UM

MAR

YLa

st U

pdat

ed: 5

/08/

2019