in development - punta gorda airport€¦ · ian vincent environmental – protected species...
TRANSCRIPT
![Page 1: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/1.jpg)
CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019PROJECT LIST BY PHASE
In Development
CIP No. Project TitleTBD Employee Parking Expansion - The project detail report page has been removed due to no activity. Upon
activity, the project will be re-posted and updated.
Property Acquisition
CIP No. Project Title0099 Property Acquisition - Runway 22 RPZ0100 Property Acquisition - Runway 33 RPZ
Design-Permitting
CIP No. Project Title0095 Roadway Network Improvements 0098 Terminal Curbside Traffic Improvements0103 Long-Term Passenger Parking Expansion
Bidding Phase
CIP No. Project Title0096 Runway 15-33 Rehabilitation and Extension0092 Wetland Mitigation Phases 1 and 2 of 20104 New General Aviation Terminal Facility0101 Construct Replacement Hangar for Building 207
Closeout Phase
CIP No. Project Title0082 T-Hangar Door Replacement0081 Master Plan Update0088 Air Carrier Ramp Expansion & Pavement Sweeper
Planning
CIP No. Project Title0093 PFC Application #20102 Customer Facility Charge
![Page 2: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/2.jpg)
1CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Property Acquisition
PROJECT TITLEProperty Acquisition - Runway 22 RPZ – CIP No. 0099
PROJECT DESCRIPTIONThis project consists of acquiring approximately 45 acres of property within the RPZ and an additional 15 acres of property on the north end of Runway 4-22. These parcels are not currently within the RPZ but would be encompassed by the RPZ with the proposed 727-foot extension of Runway 4-22. The FAA’s airport design guidelines recommend that airports own the property underneath approach and departure areas to the limits of the RPZ, where practicable. The guidelines further recommend that the RPZ be cleared of all above ground objects where practicable. The purpose of this project is to achieve compliance with FAA guidance for land uses within RPZs.
STATUS OF PROJECTThe Phase 1 Environmental Site Assessment (records and site visit) portion of the due diligence items discovered an abandoned above ground storage tank. As a result, a Phase II Environmental Site Assessment (soil and groundwater testing) scope of work and fee are being developed. The Seller has been made aware of the findings and FAA’s preferred policy that the site be cleaned before closing.
PROJECT FUNDINGDescription Estimated
CostFAA FDOT PFC CCAA
Acquire Real Property 510,000 100%Due Diligence Items & Attorney Fees See Below
Total TBD
PROJECT SCHEDULE PROJECT SKETCH
CONTRACTS Firm Name Services Provided
Fee
Banks EngineeringBoundary Survey $4,200TBDTitle Report and ClosingIan VincentEnvironmental – Protected Species Assessment $5,400Southwest Engineering and DesignEnvironmental – Phase I Site AssessmentEnvironmental – Phase II Site Assessment
$2,300TBD
Riverside Realty Services, Inc.Appraisal $1,500Farr Law FirmReal Estate Attorney Services
Milestone Description Completion Date
Completed
FAA Coordination Meeting 08/27/18 Airport Attorney Coordination Nov/Dec-18 CCAA Approve Sales Contract 01/17/19 Fully Executed Sales Contract 03/25/19 Title Report, Surveys, Appraisal, Environmental
Apr-May-Jun-19
Property Closing Jun/Jul-19
![Page 3: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/3.jpg)
2CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Property Acquisition
PROJECT TITLEProperty Acquisition - Runway 33 RPZ – CIP No. 0100
PROJECT DESCRIPTIONThis project consists of acquiring avigation easements for approximately 2.7 acres of property that will be within the Runway Protection Zone (RPZ) on the south end of Runway 33 once it is extended to the south. The FAA’s airport design guidelines recommend that airports own the property underneath approach and departure areas to the limits of the RPZ, where practicable. The guidelines further recommend that the RPZ be cleared of all above ground objects where practicable. The purpose of this project is to achieve compliance with FAA guidance for land uses within RPZs.
STATUS OF PROJECTThe details of the acquisition of the real property for RPZ protection is being included into a master developers’ agreement. The agreement is being prepared to address other property acquisitions and releases associated with the re-alignment of Woodlawn Drive. The developers agreement and associated mapping exhibits is expected to be submitted to the Airport Authority in May or June 2019 for review and approval. PROJECT FUNDING
Description Estimated Cost FAA FDOT PFC CCAAAcquire Real Property 20K 100%
Total 20K
PROJECT SCHEDULE PROJECT SKETCH
CONTRACTS Firm Name Services Provided
Fee
TBDBoundary Survey TBDTitle Report and ClosingTBDEnvironmental TBDAppraisal
Milestone Description Completion Date
Completed
FAA Coordination Meeting 08/27/18 Developers Agreement – CAAA Approval
May/Jun-19
Title Report, Surveys, Appraisal, Environmental as Needed
TBD
Property Closing TBD
![Page 4: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/4.jpg)
3CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Design-Permitting
PROJECT TITLERoadway Network Improvements – CIP No. 0095
PROJECT DESCRIPTIONThis project will construct; A right turn lane on Piper Road at Viking Avenue, one additional lane on Viking Avenue between Piper Road and Golf Course Blvd. and one additional lane on Airport Road between Piper Road and Golf Course Blvd.
STATUS OF PROJECTNo change from April’s ReportWork has been delayed to focus on the Runway 15-33 and New General Aviation Center design effort. In May 2019, work will resume on the development of the 90% construction plans and specifications. Final plans and specifications are scheduled to be submitted late May or early June 2019 and be advertised for construction bids. The SWFWMD permit was issued on April 8, 2019.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT SIS PFC CCAADesign, Permitting, Bidding, Construction Services, Closeout
78,990 Actual 100%
Construction 500,000 250,000 250,000Total 578,990
PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion
DateCompleted
Select Consultant 05/17/18 Develop Scope, Fee, Schedule 05/17/18 CCAA Approve Scope of Work 05/17/18 Issue Notice to Proceed 05/29/18 Design and Permitting May/Jun-19Advertise for Construction Bids Jul-19Seek Funding Aug-19Secure Funding Sep-19Begin Construction Oct-19End Construction Dec-19Closeout Jan-20
CONTRACTS Firm Name Services Provided
Fee
Southwest Engineering and DesignEngineering Design, Permitting, Bidding, Construction Services, Closeout
$78,990
TBDConstruction
![Page 5: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/5.jpg)
4CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Design-Permitting
PROJECT TITLETerminal Curbside Traffic Improvements – CIP No. 0098
PROJECT DESCRIPTIONThis project will add a fourth lane to the terminal curbside pick-up and drop-off lanes. It includes slight modifications to the short-term parking lot.
STATUS OF PROJECTNo change from April’s ReportWork has been delayed to focus on the Runway 15-33 and New General Aviation Center design effort. In May 2019, work will resume on the development of the 90% construction plans and specifications. Final plans and specifications are scheduled to be submitted late May or early June 2019 and be advertised for construction bids.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT CFC CCAADesign, Permitting 34,600 100%Construction 200,000 $100,000 $100,000
Total 234,600
PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion
DateCompleted
Select Consultant & Approve Scope and Fee
08/02/18
Issue Notice to Proceed 08/10/18 Design and Permitting May/Jun-19Advertise for Construction Bids Jul-19Seek Funding Aug-19Secure Funding Sep-19Begin Construction Oct-19End Construction Nov-19Closeout Dec-19
CONTRACTS Firm Name Services Provided
Fee
Southwest Engineering and DesignEngineering Design, Permitting
$34,600
TBDConstruction
TBD
![Page 6: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/6.jpg)
5CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Design-Permitting
PROJECT TITLELong-Term Passenger Parking Expansion - CIP No. 0103
PROJECT DESCRIPTIONThe project consists of design and permitting for approximately 2,500 long term parking spaces and a site grading plan for a future 2-acre site. The project construction will be phased. Phase 1 is planned to construct approximately 500 spaces. The lot will have its own separate entrance and exits and provisions will be made for bus shelters and bus access and egress.
STATUS OF PROJECTA 60% design submittal meeting was held on May 7, 2019. The 90% design is scheduled to be completed in mid-June 2019 and a 90% design review meeting is scheduled for June 19, 2019. Final construction plans and specifications are scheduled to be submitted in July 2019.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT CFC CCAADesign, Permitting, Bidding 268,511 100%Construction 2,000,000 50% 50%
Total 2,268,511
PROJECT SCHEDULE PROJECT SKETCH
Milestone Description Completion Date
Completed
Select Consultant 11/15/18 Develop Scope, Fee, Schedule 12/10/18 CCAA Approve Consultant Fee 12/20/18 Issue Notice to Proceed 01/02/19 Design and Permitting Jul-19Advertise for Construction Bids Jul-19Seek FDOT Funding Aug-19Begin Construction Sep-19End Construction Feb-20Closeout Mar-20
CONTRACTS Firm Name Services Provided
Fee
AECOMDesign, Permitting, Bidding
$268,511
TBDConstruction
Future PhasesApproximately
2,000 Spaces
![Page 7: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/7.jpg)
6CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Bidding PhasePROJECT TITLERunway 15-33 Rehabilitation and Extension – CIP No. 0096
PROJECT DESCRIPTIONThis project consists of constructing a 593-foot extension on the south end of Runway 15-33 and rehabilitating the existing runway pavement. In addition, Woodlawn Drive will be re-aligned to be outside the limits of the new Runway Protection Zone (RPZ) on the south end of Runway 33 once it is extended to the south.
STATUS OF PROJECTThe project construction plans and specifications have been completed. As a result, on April 19, 2019 the project was advertised for construction bids. A pre-bid meeting was conducted on May 3, 2019 and bids are scheduled to be opened on May 24, 2019, followed by formal grant application submittals. The SWFWMD permit applications will be submitted in by mid-May 2019.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT PFC CCAARehabilitation of Existing Runway and Woodland RPZDesign and Construction
$7.3M 90% Entitlement 5% JPA 5%
Runway 33 End ExtensionDesign and Construction
$6.0M 50% SIS 50%
Total 13.3M
PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion
DateCompleted
Select Consultant 08/02/18 Develop Scope, Fee, Schedule 09/30/18 CCAA Accept FDOT Funding &Approve Consultant Fee
10/23/18
Secure FDOT Funding 10/30/18 Submit FAA Grant Pre-Application 11/02/18 Issue Notice to Proceed 11/05/18 Design and Permitting 4/15/19 Advertise for Construction Bids 04/19/19 Submit FAA Grant Application 05/27/19Secure FAA Funding Aug/Sep-19Begin Construction in Field Nov-19End Construction Nov-20Closeout Dec-20
CONTRACTS Firm Name Services Provided
Fee
EG Solutions, Inc. Independent Fee Estimate
$3,000
Kimley-HornEngineering Design, Permitting, Bidding, Construction Services, Closeout
$1,342,747
TBDConstruction
![Page 8: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/8.jpg)
7CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Bidding Phase
PROJECT TITLEWetland Mitigation Phase 1 and 2 of 2 – CIP No. 0092
PROJECT DESCRIPTIONThis project consists of the design, permitting and construction required to fill approximately 57 acres of existing wetlands within the airport operations area. This project also includes the purchase of required wetland mitigation credits. These wetlands were identified in the Airport’s 2016 Wildlife Hazard Management Plan as having the potential to attract hazardous wildlife. This project is planned to be constructed as part of the Runway 15-33 Rehabilitation and Extension project.
STATUS OF PROJECTThis project is being coordinated with the Runway 15-33 Rehabilitation and Extension as described above. The project construction plans and specifications have been completed. As a result, on April 19, 2019 the project was advertised for construction bids. A pre-bid meeting was conducted on May 3, 2019 and bids are scheduled to be opened on May 24, 2019, followed by formal grant application submittals. The SWFWMD permit applications will be submitted in by mid-May 2019.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT PFC CCAAWetland Mitigation Phase 1 & 2 5.2M 2.4M
Entitlement2.8M
PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion
DateCompleted
Select Consultant 01/18/18 Develop Scope, Fee, Schedule 04/05/18 CCAA Approve Scope of Work (Phase 1)
04/19/18
Amendment 1 – Add Phase 2(Permitting – No Design)
09/21/18
Submit FAA Grant Pre-Application 11/02/18 Complete Initial Permitting 11/29/18 Issue Amendment 2 - Design 01/07/19 Design and Permitting 04/15/19 Advertise for Construction Bids 04/19/19 Submit FAA Grant Application 05/27/19Secure FAA Funding Aug/Sep-19Begin Construction Nov-19End Construction in Field Nov-20Closeout Dec-20
CONTRACTS Firm Name Services Provided
Fee
Kimley_Horn - Independent Fee Estimate $2,000EG Solutions, Inc. – Design, Permitting, Bidding, Construction, Closeout
$240,328
![Page 9: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/9.jpg)
8CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Bidding Phase
PROJECT TITLENew General Aviation Center – CIP No. 0104
PROJECT DESCRIPTIONThis project consists of the design, permitting and construction of a new General Aviation (GA) Terminal Facility on the north side of the Airport, east of the 600 series T-Hangars. The project includes; GA Terminal, Café, Parking, Access Road, Apron, Taxiway and Taxilane improvements.
STATUS OF PROJECTThe project construction plans and specifications have been completed. As a result, on May 7, 2019 the project was advertised for construction bids. A pre-bid meeting is scheduled for May 21, 2019 and bids are scheduled to be opened on June 6, 2019, followed by formal grant application submittals. The SWFWMD permit applications will be submitted by mid-May 2019.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT PFC CCAAApron, Taxilane, TaxiwayDesign and Construction
10.5M 90% FAA Supplemental Funding
10%
Terminal, Café, Parking Lot, Access Road -Design and Construction
5.6M 50% PTGA 50%
Total 16.1M
PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion
DateCompleted
Select Consultant 08/16/18 Develop Scope, Fee, Schedule 10/17/18 CCAA Accept FDOT Funding &Approve Consultant Fee
10/23/18
Secure FDOT Funding 10/30/18 Submit FAA Grant Pre-Application 11/02/18 Issue Notice to Proceed 11/05/18 Stakeholder Presentation 12/13/18 Design 05/01/19 Advertise for Construction Bids 05/07/19 Submit FAA Grant Application 06/07/19Secure FAA Funding Aug/Sep-19Begin Construction in Field Nov-19End Construction Nov-20Closeout Dec-20
CONTRACTS Firm Name Services Provided
Fee
AvconIndependent Fee Estimate
$2,600
Michael Baker International, Inc.Engineering Design, Permitting, Bidding, Construction Services, Closeout
$1,676,977
TBDConstruction
![Page 10: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/10.jpg)
9CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Bidding PhasePROJECT TITLEConstruct Replacement Hangar for Building Number 207 – CIP No. 0101
PROJECT DESCRIPTIONThis project consists of the construction of six (6) new replacement hangars for tenants located in Building 207, and four (4) additional hangars. Building 207 will need to be demolished when the terminal access road is expanded to the north or if this area is designated for expansion of rental car parking. During the design process, other improvements will be determined. The replacement hangars will be located west of the New GA Terminal Facility and is planned to be constructed as part of the New GA Terminal Facility project.
STATUS OF PROJECTThis project is being bid as part of the New GA Terminal Facility as described above. The project construction plans and specifications have been completed. As a result, on May 7, 2019 the project was advertised for construction bids. A pre-bid meeting is scheduled for May 21, 2019 and bids are scheduled to be opened on June 6, 2019. The SWFWMD permit applications will be submitted in by mid-May 2019.
PROJECT FUNDINGDescription Estimated Cost FAA FDOT CFC CCAABuilding 207 Replacement HangarDesign and Construction
3.2M TBD TBD
Total 3.2M
PROJECT SCHEDULE PROJECT SKETCHMilestone Description Completion
DateCompleted
Select Consultant 08/02/18 Develop Scope, Fee, Schedule 09/27/18 CCAA Approve Consultant Fee 10/23/18 Issue Notice to Proceed 10/23/18 Design and Permitting 05/01/19 Advertise for Construction Bids 05/07/19 Begin Construction in Field Nov-19End Construction Nov-20Closeout Dec-20
CONTRACTS Firm Name Services Provided
Fee
AECOMEngineering Design, Bidding, Construction Services, Closeout
$121,165
TBDConstruction
![Page 11: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/11.jpg)
10CAPITAL IMPROVEMENT PROGRAM REPORT – MAY 2019
PROJECT REPORT
Closeout Phase
0082 T-Hangar Door Replacement A final inspection was conducted on April 16, 2019 with Airport staff and FDOT. A punch list was developed showing corrections to minor items such as, touch-up painting, gasket repairs, door latches, and roller replacements for building frames that are not plumb. The work is scheduled to be completed by mid-May 2019. Final closeout documents are in progress and expected to be submitted to FDOT by the end of May 2019 to close the grant. This project will be removed from future reports.
0081 Master Plan Update, Airport Layout Plan and Environmental AssessmentOn March 28, 2019 the FAA issued the Finding of No Significant Impact (FONSI) and Record Decision (RD). This is the environmental approval of the Airport’s Five-Year Capital Improvement Program, and the final phase of the Master Plan Update project. Over the next few weeks, the consultant will submit the final deliverable documents and assist with the closeout of the project. This project will be removed from future reports.
0088 Air Carrier Ramp Expansion & Pavement SweeperThe new Airport Sweeper vehicle was delivered to the Airport on October 9, 2018 and training was conducted. The sweeper was added to the ramp grant with the use of remaining grant funding. As a result, the FAA grant closeout documents were submitted to FAA on October 15, 2018.
Calls/E-mails were sent to FAA to check the status of the review of the closeout documents. The documents are still under review; however, FAA authorized the Airport to draw down ½ of the new pavement sweeper costs, which has been completed.
Planning
0093 Passenger Facility Charge Application No. 2 and Amendment to PFC Application No. 1
PFC Amendment to Application No. 1In January 2019, the new $4.50 PFC charge took effect.
PFC Application No. 2The February 12, 2019 application submittal to FAA was deemed incomplete because the environmental decision (FONSI and RD) had not been issued. Now that the environmental decision has been issued, Appendix “G” of the application has been updated and submitted to FAA on April 11, 2019. FAA will have up to 90 days to approve or deny.
0102 Customer Facility Charge
In accordance with the approval of Resolution 2019-01 on February 21, 2019, the Customer Facility Charges are scheduled to begin on May 1, 2019 with an initial $3.00 per transaction day rate. In June 2019, a meeting is to be scheduled to begin coordination with rental car operators on the initial list of projects identified.
![Page 12: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/12.jpg)
CAPI
TAL
IMPR
OVE
MEN
T PR
OG
RAM
MAS
TER
FIN
ANCI
AL S
UM
MAR
YLa
st U
pdat
ed: 5
/08/
2019
2019
CCAA
PFC
CFC
Proj
ect L
ist
COST
ESTI
MAT
EFA
A EN
TLFA
A DI
SCFA
A SU
P 1B
4418
67DP
TO- 5
%44
1867
SIS
- 50%
4440
91DP
TO -
50%
PFC
Appl
icat
ion
No.
2$
20,0
00$
20,0
00Ac
quire
Pro
pert
y - R
W 3
3 RP
Z (M
PU #
1)$
20,0
00$
20,0
00Ac
quire
Pro
pert
y - R
W 2
2 RP
Z (M
PU #
2)$
600,
000
$60
0,00
0Ro
adw
ay N
etw
ork
Impr
ovem
ents
- De
sign
$28
,990
$28
,990
Term
inal
Cur
bsid
e Im
prov
emen
ts -
Desig
n$
14,6
00$
14,6
00N
ew L
ong-
Term
Par
king
Lot
- Ph
ased
Pro
ject
- De
sign
$26
8,51
1$
268,
511
Wet
land
Miti
gatio
n –
Phas
e 1
and
2 (M
PU #
20) (
MPU
#21
)$
5,00
0,00
0$
2,25
0,00
0$
2,75
0,00
0En
gine
erin
g Fe
es$
240,
328
$10
8,14
8$
132,
180
Runw
ay 1
5-33
- Re
hab/
RPZ
(MPU
#3)
, (M
PU #
7), (
MPU
#9)
, (M
PU #
65)
$6,
500,
000
$5,
850,
000
$32
5,00
0$
325,
000
Engi
neer
ing
Fees
$85
8,45
5$
772,
610
$42
,923
$42
,923
Runw
ay 1
5-33
- Ex
tens
ion
(MPU
#3)
$5,
500,
000
$2,
750,
000
$2,
750,
000
Engi
neer
ing
Fees
$48
4,29
2$
242,
146
$24
2,14
6N
ew G
A Fa
cilit
y - T
axiw
ay/A
pron
/Sel
f-Ser
ve (M
PU #
53) (
MPU
#54
) (M
PU #
61)$
9,40
0,00
0$
8,46
0,00
0$
940,
000
Engi
neer
ing
Fees
$1,
088,
435
$97
9,59
2$
108,
844
New
GA
Faci
lity
- Ter
min
al (M
PU #
58) (
MPU
#60
)$
3,00
0,00
0$
1,50
0,00
0$
1,50
0,00
0N
ew G
A Fa
cilit
y - P
arki
ng/A
cces
s (M
PU #
58-#
60)
$2,
000,
000
$1,
000,
000
$1,
000,
000
Engi
neer
ing
Fees
$58
8,54
1$
294,
271
$29
4,27
1Co
nstr
uct R
epla
cem
ent H
anga
r for
Bui
ldin
g 20
7 (#
37)
$3,
200,
000
$3,
200,
000
2019
Tot
als
$38
,812
,152
$8,
980,
757
$-
$9,
439,
592
$36
7,92
3$
2,99
2,14
6$
2,79
4,27
1$
3,12
6,37
2$
7,91
1,09
3$
3,20
0,00
0
2020
Proj
ect L
ist
COST
ESTI
MAT
EFA
A EN
TLFA
A DI
SCFA
A SU
P 1B
FDO
T 5
%FD
OT
50%
FDO
T SA
FE50
%CC
AAPF
CCF
CRe
cons
truc
t / R
ehab
ilita
te R
unw
ay 4
-22
(MPU
#4)
Des
ign
$1,
569,
007
$1,
412,
106
$-
$78
,450
$-
$-
$-
$78
,450
Reco
nstr
uct /
Reh
abili
tate
Run
way
4-2
2 (M
PU #
4) C
onst
ruct
ion
$15
,866
,940
$2,
287,
894
$11
,992
,351
$79
3,34
7$
793,
347
Rent
al C
ar P
arki
ng -
Conv
ert G
A Ra
mp
(MPU
#30
)$
224,
650
$22
4,65
0Re
ntal
Car
Par
king
- Bu
ildin
g 20
7 De
mo
Area
(MPU
#31
)$
756,
596
$75
6,59
6Ro
adw
ay R
ealig
nmen
t - A
irpor
t (Go
lf Co
urse
to P
iper
) (M
PU#2
7)$
673,
306
$67
3,30
6Re
ntal
Car
s - L
ands
capi
ng$
20,0
00$
20,0
00N
ew L
ong-
Term
Par
king
Lot
- Ph
ased
Pro
ject
- Co
nstr
uctio
n$
2,00
0,00
0$
1,00
0,00
0$
1,00
0,00
0Ro
adw
ay N
etw
ork
Impr
ovem
ents
- Co
nstr
uctio
n$
500,
000
$25
0,00
0$
250,
000
Term
inal
Cur
bsid
e Im
prov
emen
ts -
Cons
truc
tion
$20
0,00
0$
100,
000
$10
0,00
0N
ew S
ecur
ity F
enci
ng -
RW 2
2 RP
Z$
200,
000
$10
0,00
0$
100,
000
2020
Tot
als
$22
,010
,499
$3,
700,
000
$11
,992
,351
$-
$87
1,79
7$
1,25
0,00
0$
100,
000
$45
0,00
0$
871,
797
$2,
774,
552
2021
Proj
ect L
ist
COST
ESTI
MAT
EFA
A EN
TLFA
A DI
SCFA
A SU
P 1B
FDO
TFD
OT
SIS
50%
FDO
T SA
FE50
%CC
AAPF
CCF
CRe
hab
Taxi
way
D (M
PU #
14)
$2,
979,
790
$2,
681,
811
$14
8,99
0$
148,
990
Rent
al C
ars -
Cov
ered
Par
king
$1,
000,
000
$1,
000,
000
2021
Exp
endi
ture
s To
tals
$3,
979,
790
$2,
681,
811
$-
$-
$14
8,99
0$
-$
-$
-$
148,
990
$1,
000,
000
2022
Proj
ect L
ist
COST
ESTI
MAT
EFA
A EN
TLFA
A DI
SCFA
A SU
P 1B
FDO
TFD
OT
SIS
50%
FDO
T SA
FE50
%CC
AAPF
CCF
CRe
hab
Runw
ay 9
-27
(MPU
#5)
$69
0,22
6$
690,
226
Cons
truc
t New
Tax
iway
- GA
Apr
on to
Tax
iway
A (M
PU #
15)
$4,
031,
619
$3,
628,
457
$20
1,58
1$
201,
581
$4,
721,
845
$3,
628,
457
$-
$20
1,58
1$
-$
-$
690,
226
$20
1,58
1$
-
![Page 13: In Development - Punta Gorda Airport€¦ · Ian Vincent Environmental – Protected Species Assessment $5,400 Southwest Engineering and Design Environmental – Phase I Site Assessment](https://reader033.vdocument.in/reader033/viewer/2022050301/5f6a8ddebf38c60ba5362518/html5/thumbnails/13.jpg)
2023
Proj
ect L
ist
COST
ESTI
MAT
EFA
A EN
TLFA
A DI
SCFA
A SU
P 1B
FDO
TFD
OT
SIS
50%
FDO
T SA
FE50
%CC
AAPF
CCF
CTe
rmin
al E
xpan
sion
(MPU
#22
) - D
esig
n$
1,50
0,00
0$
750,
000
$75
0,00
0Ro
adw
ay R
ealig
nmen
ts -
Term
inal
Acc
ess/
Curb
side
(MPU
#26)
$1,
514,
055
$1,
514,
055
Reco
nfig
ure
Taxi
way
G (M
PU #
9)$
3,97
7,49
0$
3,57
9,74
1$
198,
875
$19
8,87
5N
ew M
aint
enan
ce B
uild
ing
$1,
100,
000
$55
0,00
0$
550,
000
$8,
091,
545
$3,
579,
741
$-
$-
$1,
498,
875
$-
$-
$1,
300,
000
$19
8,87
5$
1,51
4,05
5
2024
Proj
ect L
ist
COST
ESTI
MAT
EFA
A EN
TLFA
A DI
SCFA
A SU
P 1B
FDO
TFD
OT
SIS
50%
FDO
T SA
FE50
%CC
AAPF
CCF
CTe
rmin
al E
xpan
sion
(MPU
#22
) - C
onst
ruct
ion
P1$
10,0
00,0
00$
4,00
0,00
0$
2,00
0,00
0$
4,00
0,00
0Pu
rcha
se A
RFF
Vehi
cle
$75
0,00
0$
675,
000
$75
,000
Cons
truc
t Per
imet
er R
oad
P1 (T
W D
to H
enry
) MPU
#16
$15
8,81
4$
158,
814
Cons
truc
t Per
imet
er R
oad
P2A
(Sou
th R
amp
to E
ast S
ide)
MPU
#17
$3,
045,
860
$2,
741,
274
$15
2,29
3$
152,
293
Runw
ay 4
-22
Exte
nsio
n - E
A$
339,
313
$30
5,38
2$
16,9
66$
16,9
66$
14,2
93,9
87$
3,72
1,65
6$
-$
-$
4,16
9,25
9$
-$
-$
2,15
8,81
4$
4,24
4,25
9$
-
CAPI
TAL
IMPR
OVE
MEN
T PR
OG
RAM
MAS
TER
FIN
ANCI
AL S
UM
MAR
YLa
st U
pdat
ed: 5
/08/
2019