item 7 enclosure plans and programs committee grouped prop ... · table of contents no. project...
TRANSCRIPT
Grouped Prop K RequestsJune 21, 2011 Plans and Programs Committee
Table of Contents
No.
Project
Sponsor 1 EP 2 Line Item Description Project Name PhaseProp K Funds
Requested Page No.
1 SFMTA Transit Facilities Enterprise Asset Management System
Planning/ Conceptual Engineering
$200,000 1
2 DPW Upgrades to Major Arterials 19th Avenue Median Improvements Design $123,250 17
3 SFMTA Signals & Signs 15 MPH Zones Near SchoolsPlanning, Design, Construction
$321,700 31
4 SFMTA Traffic Calming Geary Boulevard and Steiner Street Crosswalk Reopening Construction $67,000 57
5 SFMTA Bicycle Circulation/Safety Fell and Oak Bikeway Improvements
Planning, Environmental, Design
$165,000 73
6 SFMTA
Pedestrian Circulation/Safety, BRT/Muni Metro, Signals and Signs, Guideways
Mission - Geneva Transit and Pedestrian Improvements Construction $378,470 95
7 SFCTA TDM/ Parking ManagementIntegrated Travel Demand Management (TDM) Public-Private Partnership
Planning, Construction $78,866 119
Total Requested $1,334,286
2 EP stands for Expenditure Plan.
1 Acronyms include: SFMTA, which stands for the San Francisco Municipal Transportation Agency (includes the San Francisco Municipal Railway and the Department of Parking and Traffic); DPW, which stands for the Department of Public Works; and SFCTA, which stands for the San Francisco County Transportation Authority.
M:\PnP\2011\Memos\06 June 15 2011\Prop K Grouped Enclosure\TOC Prop K Grouped - PnP 6.21.11
Item 7 Enclosure Plans and Programs Committee June 21, 2011
This Page Intentionally Left Blank
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 20 Current Request:
Other EP Line Numbers: Supervisorial District(s):
iii. System Maintenance and Renovation (transit)
Enterprise Asset Management System
SCOPE
SFMTA - San Francisco Municipal Railway (MUNI)
A. Transit
citywide
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonablenes of the proposed
b.1 Facilities-Rehabilitation, upgrade and replacement of existing facilities
$200,000
Gray cells will automatically be filled in.
budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was priortized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
The SFMTA requests a Prop K allocation of $200,000 to partially fund conceptual/preliminary engineering work for an Enterprise Asset Management (EAM) system to inventory all of the SFMTA’s major transit assets, providing information on each asset’s condition. The balance of the cost of preliminary engineering ($800,000) will be funded by a Federal Transit Administration (FTA) State of Good Repair (SOGR) grant already programmed by the FTA.
Please see attached background and scope.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 1-Scope Page 1 of 16
1
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS Scope F.doc Page 2 of 16
The SFMTA requests a Prop K allocation of $200,000 to fund the local match (20%) portion to the conceptual/preliminary engineering phase of a Federal Transit Administration State of Good Repair (SOGR) grant (total $8,800,000) to implement an Enterprise Asset Management (EAM) system to inventory and manage all of the SFMTA’s major assets, providing information on an asset’s condition, anticipated service life and renewal. The SFMTA staff will collaborate with a consultant to begin design work in July 2011 by preparing an RFP for an EAM system consultant/vendor. The SFMTA anticipates that the EAM system will be operational by June 2013. SFMTA does not have an EAM system in place to date where capital asset data including service life and renewable dates are in one central location. Currently, data is scattered in over 15 independent databases. Some capital assets have not even been captured and inventoried. There is a need for an EAM system where data can be stored, modified and managed. The current systems do not forecast beyond a 10 year period whereas the EAM system will assess capital need to 30 years and beyond, a horizon consistent with SFCTA’s and the Metropolitan Transportation Commission’s (MTC’s) long-range plans. The scope of the project is to develop and implement EAM system which will capture, populate, count, inventory, locate, identify assets and integrate the collected data into a state-of-the-art asset inventory and EAM system with an asset management system module. For the conceptual/preliminary engineering phase, the SFMTA As-Needed consultant will provide the following services:
1 Project Initiation & Planning a. Develop project plan b. Develop the project scope c. Identify Agency stakeholders and develop core teams specific to each functional area of the
implementation d. Develop goals and objectives of EAM system
2 Conduct needs assessment a. Assess current state of asset management
i. Conduct baseline assessment ii. Review current business practices, systems
b. Data gap analysis i. Review the existing inventories ii. Develop strategy to collect additional information
3 Future state of asset management a. Define future state of asset management
i. Identify and document retainable practices and systems ii. Identify and document to be developed practices and systems
b. Provide standards for asset inventory database such as equipment numbering, types, and classes which will be verified for referential integrity prior to importation into SFMTA databases.
c. Define functional requirements, customization and integration needs. d. Analyze current vendors.
4 Develop potential server and database hardware needs 5 Cost Estimate
a. Prepare baseline cost estimate for EAM system for linear assets b. Prepare cost estimates for options for facilities, fleet, traffic c. Prepare cost estimate for server and database hardware
6 Prepare Conceptual Engineering Report 7 Develop RFP for the solution selection
2
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS Scope F.doc Page 3 of 16
8 Oversee solution selection a. Develop evaluation criteria
For the conceptual/preliminary engineering phase the SFMTA staff will provide the following services:
1 Project coordination a. Provide access to stakeholders
Following conceptual/preliminary engineering, for the detailed design/implementation phase the SFMTA As-Needed consultant will provide the following services:
1 Implementation oversight 2 Provide a system test plan to ensure the system configuration meets the functional requirements 3 Provide a maintenance plan
As part of the implementation phase the EAM vendor will
1 Migrate all legacy systems and maps into the new system 2 Develop and implement required training to ensure a successful implementation and operation
of the new system 3 Install and configure the server, client software 4 Develop an interface to the Geographic Information System (GIS) that works in conjunction
with the SFMTA's GIS application. The SFMTA staff will assist in the population of the inventory database during the implementation phase.
1 Inventory existing assets to be migrated to future system a. Inventory of existing databases b. Inventory of as-built drawings c. Field verification of existing assets
Consultant deliverables to the SFMTA will include monthly progress reports, final conceptual engineering report, and final request for proposals for a design/build contract with a vendor. The SFMTA’s infrastructures, facilities, and fleet vary in age and condition with some facilities over 75 years old and infrastructure elements over 100 years old. The rolling stock (cable car excepted) and remaining assets are younger, but, many units are near or at the end of their replacement cycle. The EAM system will enhance the SFMTA’s ability to assess all of these assets to support maintenance needs and implement future capital projects. The system will be scalable by implementing selected individual asset class modules and developing the associated inventory to address the other assets within SFMTA as additional funding is available. To date, the SFMTA has established a Capital Asset Management (CAM) program to integrate asset management and inventory concepts with capital planning, capital investment, capital budgeting and capital project prioritization to facilitate the rehabilitation, replacement, and reinvestment of its physical assets. However, to effectively and efficiently operate its CAM program, it is essential that the SFMTA replace its existing independent and largely unconnected databases that contain information on the status of the SFMTA’s assets with a centralized system. By utilizing an EAM system, the SFMTA will be able to store data on age, condition, and needs of different asset types. This will allow for a comprehensive assessment and projection of capital improvement needs for today and in the future. The Conceptual Engineering phase will identify the range of capital assets which will be included in the scope of the RFP for the EAM System solution and future options to be exercised if funding is available. The proposed EAM System will focus initially on the asset inventory and the condition of capital assets such as
3
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS Scope F.doc Page 4 of 16
facilities, stations and rail/track/guideways which have been partially captured to date. In addition to the transit functions of the SFMTA, the options modules for the EAM system will also include the transportation management function such as parking garages, traffic signals and bike facilities that are included within the umbrella of the SFMTA. The inventory efforts since 2007 have concentrated on developing reliable estimates from the data bases available. The future inventory will be at a much finer detail involving actuals and components of items. Project Benefits and Prioritization The SFMTA is the largest public transit agency in the Bay Area and the seventh largest in the United States with over 200 million riders annually. The agency's multi-modal network of diesel/trolley/biofuel/hybrid buses, light rail vehicles, historic streetcars and the famous cable cars carries commuters throughout San Francisco and serves a vital intermodal function by connecting to other local transportation services such as Bay Area Rapid Transit (BART), SamTrans and AC Transit. Therefore, SFMTA plays a significant role in the community and its capital assets must be repaired and renewed constantly. The implementation of this project will track the service life and renewable cycles so as to adequately and efficiently maintain the assets to a SOGR. This will form a foundation for the Agency’s Capital Investment Plan (CIP), which in turn informs the MTC’s Regional Transportation Plan. The EAM system will reduce the risk of assets from failing during service. Capital asset detailed assessments can be made, the needs of the agency will be better understood, and consequently the riders and the community will be better served. The EAMS project is also a key element in SFMTA’s response to the Federal Transit Administration’s SOGR requirements. The EAM system project is included in the Prop K Transit – Facilities 5YPP. This project was added to the 5YPP by the SFCTA Board on February 15, 2011 as part of the larger funding swap related to funding the Central Subway project. The funds for the EAM system were redirected from the Islais Creek Bus Maintenance Facility project where a favorable bid environment resulted in substantial cost savings.
4
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
1 2011/12 3 2011/12
Enterprise Asset Management System
SFMTA - San Francisco Municipal Railway (MUNI)
Categorically Exempt
PROJECT DELIVERY MILESTONES
N/A
Enter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additonal schedule detail may be provided in the text box below.
Planning/Conceptual Engineering
Prepare Bid Documents 2 2011/12 3 2011/12
4 2011/12 4 2012/134 2012/13
Project Closeout (i.e., final expenses incurred) 4 2013/14
SCHEDULE COORDINATION/NOTES
Environmental Studies (PA&ED)
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.
Design Engineering (PS&E)
Start Procurement (e.g. rolling stock)Project Completion (i.e., Open for Use)
R/W Activities/Acquisition
Advertise ConstructionStart Construction (e.g., Award Contract)
Project delivery milestones are as follows:1. Project Initiation 7-11/12 to 8-11/12 CE/PE2. Conduct needs assesment 9-11/12 to 11-11/12 CE/PE3. Develop RFP 12-11/12 to 2-11/12 CE/PE4. Solution Selection 2-11/12 to 5-11/12 Design/Procurement5. System implementation 6-11/12 to 5-12/13 Design/Procurement6. SFMTA inventorying of existing assets
6-11/12 to 5-12/13 Design/Procurement
Authority Note: Contract award will take place during the CE/PE phase.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 2-Schedule Page 5 of 16
5
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total CostYesNoNoNo
$1,000,000Planning/Conceptual Engineering
Prop K - Current Request
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
$200,000Environmental Studies (PA&ED)Design Engineering (PS&E)R/W Activities/Acquisition
Enterprise Asset Management System
SFMTA - San Francisco Municipal Railway (MUNI)
NoNoNo
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate$1,000,000
$10,000,000
$11,000,000 Expected Useful Life: 25 Years
$1,000,000 $200,000
Based on 2007 capital asset study.
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
Planning/Conceptual Engineering
ConstructionProcurement (e.g. rolling stock)Operations
Environmental Studies (PA&ED)
R/W Activities/Acquisition
Total:Operations
Design Engineering (PS&E)
Construction
Procurement (e.g. rolling stock) Based on 2007 capital asset study and review of vendor pricing.
Enter expected useful life of completed capital project (e.g., use audit number).Enter expected useful life of completed capital project (e.g., use audit number).
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 3-Cost Page 6 of 16
6
Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Conceptual/Preliminary Engineering PhaseSFMTA 1
No. of Total Total Cost/ Overhead FullyPosition Title/ No. of Hours No. of No. of Hour Multiplier Burdened
Position Code FTEs Per Week Weeks Hours (Average) Cost/Hour Total CostProject Manager/
9181 1 4 38 152 $79 311% $245 $37,227Junior Engineer/
5201 1 4 38 152 $38 311% $119 $18,105Full Engineer/
5208 1 4 38 152 $58 311% $181 $27,548Admin/
1844 1 4 38 152 $39 311% $122 $18,545Subtotal SFMTA 4 16 152 608 $167 101,424
Consultant 2 hoursProject Initiation & Planning 320 $73,538Conduct needs assessment 848 $194,875Future state of asset management 848 $194,875Develop potential server and database hardware 80 $18,384Cost Estimates 216 $49,638Prepare Conceptual Engineering Report 240 $55,153Develop RFP for the solution selection 240 $55,153Oversee solution selection 80 $18,384
Subtotal for Consultant 2,872 $660,000
Other Direct CostsComputers / workstations (2) $6,000Reproduction (bid documents) $9,000
Subtotal Other Direct Costs $15,000
Contingency (30%) $232,927
Total for CE/PE Phase * $1,009,352
* Round down to $1,000,000
Enterprise Asset Management System Local Match to SOGR Federal Grant
1 See table of hours by by task on next page.2 SFMTA will use an existing on-call consultant
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F; 4-Major Line Item Budget Page 7 of 16
7
Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Design/Implementation PhaseImplementation Support
No. of Total Total Cost/ Overhead FullyPosition Title/ No. of Hours No. of No. of Hour Multiplier Burdened
Position Code FTEs Per Week Weeks Hours (Average) Cost/Hour Total CostProject Manager/
9181 1 2 52 104 $79 311% $245 $25,471Junior Engineer/
5201 2 32 52 3,328 $38 311% $119 $396,408Full Engineer/
5208 2 24 52 2,496 $58 311% $181 $452,363Admin/
1844 1 6 52 312 $39 311% $122 $38,066
Subtotal SFMTA 6 64 208 6,240 $146 $912,308
Consultant $960,000
Contingency for implementation support (30%) 561,692
Total Implementation Support $2,434,000
EAMS Vendor ContractTotal Cost
EAMS Software & Implementation $5,900,000
Contingency for EAMS software and vendor (30%) $1,770,000
Subtotal for EAMS software and vendor $7,670,000
Total Design/Implementation Phase * $10,104,000* Round down to $10,000,000
Project Total $11,000,000
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F; 4-Major Line Item Budget Page 8 of 16
8
Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Enterprise Asset Management System Conceptual/Preliminary Engineering
Task Hours TotalsSFMTA Staff 600
Project coordination 600 Provide access to stakeholders 600
Consultant Staff 2,872 Project Initiation & Planning 320
Develop project plan 80 Develop the project scope 80
Identify Agency stakeholders and develop core teams specific to each functional area of the implementation 80 Develop goals and objectives of EAM system 80
Conduct needs assessment 848 Assess current state of asset management 280 Conduct baseline assessment 280 Review current business practices, systems 160 Data gap analysis verification/revision 128
Future state of asset management 848 Define future state of asset management 160 Identify and document retainable practices and systems 160 Identify and document to be developed practices and systems 160 Provide standards for asset inventory database such as equipment numbering, types, and classes which will be verified for referential integrity prior to importation into SFMTA databases. 160 Define functional requirements, customization and integration needs. 128 Analyze current vendors 80
Develop potential server and database hardware 80 Cost Estimate 216
Prepare baseline cost estimate for EAM system for linear assets 80 Prepare cost estimates for options for facilities, fleet, traffic 80 Prepare cost estimates for server and database hardware 56
Prepare Conceptual Engineering Report 240 Develop RFP for the solution selection 240 Oversee solution selection 80
Develop evaluation criteria 80
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F; CER-PE Page 9 of 16
9
Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Enterprise Asset Management System Detailed Design - Implementation
Task Total HoursSFMTA Staff 6,200
Project coordination 600Support Inventory collection by vendor 600Inventory existing assets to be migrated to future system
Inventory of existing databases 1,000 Inventory of as-built drawings 2,000
Field verification of existing assets 2,000
Consultant Staff 5,800 Implementation oversightProvide a system test plan to ensure the system configuration meets the functional requirementsProvide a maintenance plan
Vendor Staff included in vendor priceSoftware Implementation
Migrate all legacy systems and maps into the new system Install and configure the server, client softwareDevelop an interface to the Geographic Information System (GIS) that works in conjunction with the SFMTA's GIS application.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F; DD-Implementation Page 10 of 16
10
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
2011/12
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects wil
$200,000
SFMTA - San Francisco Municipal Railway (MUNI)
$200,000
$6,974,000
Enterprise Asset Management System
The 5-Year Prioritization Program (5YPP) amount includes $200,000 in Prop K funds available for allocation in FY 2011/12 for the conceptual/preliminary engineering phase of SFMTA's Enterprise Asset Management System.
Programmed$200,000
$800,000
$1,000,000
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
Prop K sales tax
$0
89.66%
$0
Federal State of Good Repair Grant (Section 5307)
Allocated TotalPlannedFund Source$200,000
$800,000
$0
80.00%
$1,000,000
$1,000,000
$0Total:
The Strategic Plan amount is the total amount programmed in the Facilities-SFMTA (MUNI) category in FY 2011/12 ($3,092,000) and $3,882,000 in unused programming capacity from FY 2010/11.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 5-Funding Page 11 of 16
11
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Is Prop K providing local match funds for a state or federal grant? Yes
%
20.00%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed$2,200,000$8,800,000
$11,000,000
Actual Leveraging - Entire Project:Expected Leveraging per Expenditure Plan Total from Cost worksheet
$ Amount
$800,000
Required Local Match
$0
80.00%
$8,800,000
89.66%
$0
$$200,000.00
Total
$11,000,000
$0 $11,000,000$0$0
AllocatedPlanned$2,200,000
Federal SOGR GrantProp K sales tax
Federal SOGR GrantFund Source
$0.00
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.Fund Source
Total:
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
100.00%0.00%0.00%0.00%0.00%
Cash Flow
$200,000
$0$200,000 $0
Balance
$0$0
$200,000
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategi
$0
FY 2011/12
Total:
Fiscal Year
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 5-Funding Page 12 of 16
12
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: Allocation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)
EP Line%
Reimbursable
20M 100 00%
Planning/Conceptual Engineering
SFMTA - San Francisco Municipal Railway (MUNI)
Enterprise Asset Management System
Amount$200,000
Balance
AUTHORITY RECOMMENDATION
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
$200 000 $0FY 2011/12
Fiscal Year Maximum Reimbursement
$200,000
20M 100.00%0.00%
0.00%0.00%100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal YearMaximum
Reimbursement
20M FY 2011/12 $200,000
$200,000
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
Balance
100%
Cumulative % Reimbursable
$0
$0
$0
9/30/2012
Phase
100%
100%
$200,000
Planning/Conceptual Engineering
$0
$0
Total:
$0
$200,000 $0FY 2011/12
100%
$0
Total:
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 6-Authority Rec Page 13 of 16
13
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - San Francisco Municipal Railway (MUNI)
Enterprise Asset Management System
AUTHORITY RECOMMENDATION
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Deliverables:1.
2.
3.
Amount
Upon completion of the CER (30% design), provide the following: CER, updated scope, schedule and
In addition to the requirements described in the Standard Grant Agreement, quarterly progress reports shall provide a percent complete by task, including both SFMTA-led and consultant-led tasks.
On execution of consultant contract or (if existing on-call consultant is used ) change order, provide a copy of the final document with any updates to project scope, schedule, budget, consultant tasks, etc.
4.
5.
Special Conditions:1.
2.
Notes:1.
2.
SFMTA may not expend contingency funds until Authority staff releases them (see sub-project 120.xxxxxx below) pending receipt of a report on expenditures and progress to date, as well as a justification for use of the contingency and a corresponding scope, schedule and budget.
The Authority will only reimburse SFMTA-MUNI labor expenses up to the approved overhead multiplier rate for the fiscal year that SFMTA incurs charges. The approved FY 2010/11 overhead multiplier rate for SFMTA-MUNI is 3.11 and 2.21 for SFMTA-DPT.
budget for the entire project.
Prior to advertising the design/build contract, provide a draft RFP to the Authority for comment, with sufficient time to incorporate comments before advertising.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 6-Authority Rec Page 14 of 16
14
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - San Francisco Municipal Railway (MUNI)
Enterprise Asset Management System
AUTHORITY RECOMMENDATION
Supervisorial District(s):citywide 20.00%
Sub-project detail? Yes If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: CP Project # from SGA:
SUB-PROJECT DETAIL
Prop K proportion of expenditures - this phase:
1. Print this page only if the recommendation includes multiple subjects (e.g. 5 bike projects covered by one allocation). Replicate table as needed for additional sub-projects. 2. If deliverables or special conditions apply to a particular sub-project, be sure to note that specifically in the prior section, as well as below as needed for clarity.3 Be sure that total recommended allocation/appropriation amounts by fiscal year etc match prior page
Sub-Project # from SGA: 120.910034 Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal YearMaximum
Reimbursement
20M FY 2011/12 $153,500
$153,500
Sub-Project # from SGA: 120.910035 Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal YearMaximum
Reimbursement
20M FY 2011/12 $46,500
$46,500
Total:
Planning/Conceptual Engineering 23% $153,500
Cumulative % Reimbursable
EAMS Contingency
BalancePhase
Total:23% $153,500
77% $46,500Planning/Conceptual Engineering 77% $46,500
EAMS CE/PE
PhaseCumulative % Reimbursable Balance
3. Be sure that total recommended allocation/appropriation, amounts by fiscal year, etc. match prior page.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 6-Authority Rec Page 15 of 16
15
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Enterprise Asset Management System
$200,000
Joel C. Goldberg
Grants Procurement Manager
(415) 701-4499
Project Manager
(415) 701-4298
SFMTA - San Francisco Municipal Railway (MUNI)
Drew Howard
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 8-Signatures Page 16 of 16
Fax:
Email:
Address:
Signature:
Date:
1 South Van Ness Avenue, 3rd FL, San Francisco, CA 94103
( )
(415) 701-4734
1 South Van Ness Avenue, 8th FL, San Francisco, CA 94103
( )
Please sign in blue ink.
P:\Prop K\FY1112\ARF Final\MTA-MUNI EAMS F, 8-Signatures Page 16 of 16
16
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 30 Current Request:
Other EP Line Numbers: Supervisorial District(s):
19th Avenue Median Improvements
SCOPE
Department of Public Works
C. Street & Traffic Safety
4
i. Major Capital Projects (Streets)
Gray cells will automatically be filled in.
b.6 Upgrades to major arterials (including 19th Avenue)
$123,250
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonableness of the proposed budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was prioritized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
The 19th Avenue Median Improvements Project will implement a recommended element of the 19th Avenue Park Presidio Neighborhood Transportation Plan. The San Francisco County Transportation Authority (Authority) has developed and is working to implement the Plan in conjunction with partner agencies, including San Francisco Department of Public Works (SFDPW) and the community. This complex corridor, serving both as California State Route 1 and as a local urban arterial with multiple types of adjoining land uses, must accommodate bus transit, auto traffic, and non-motorized travel.The proposed 19th Avenue Median Improvement Project area stretches 15 blocks from Lincoln Way to Wawona Street. The median improvement project is a direct result of a collaborative community planning process of the Authority's Plan which started in 2006. The recommendations for planted medians came out of this public process. The Study's recommendations in the Final Report were adopted by the Authority Board in spring 2008 and are aimed at improving pedestrian crossing conditions, sidewalk conditions, and bus and traffic operations. The 19th
Avenue Median Improvements Project is funded by a Federal Earmark (DEMO ID CA786, Sec. 112 Surface Transporation Projects) and City of San Francisco General Funds. The current request is for $123,250, which will provide the funds necessary to complete the design engineering for the project.
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 1-Scope :FY 10/11 Page 1 of 13
17
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Background 19th Avenue is one of San Francisco’s major transportation corridors. As State Route 1, it is part of the state highway system linking San Francisco with San Mateo County to the south and Marin County to the north. Despite its importance as a major thoroughfare and as a gateway into San Francisco and the Sunset District, 19th Avenue is not an attractive street, particularly between Sloat Blvd. and Lincoln Ave. The five-foot wide median is paved in concrete for its entire length between intersections, and there are few street trees in the sidewalk areas. On January 2, 2001, the Board of Supervisors unanimously adopted Resolution 34-01, urging the Department of Public Works to perform a feasibility study of landscaping the 19th Avenue median from Sloat Boulevard to Lincoln Avenue. SFDPW also partnered with the Authority on its 19th Avenue Park Presidio Neighborhood Transportation Plan planning process which consisted of technical analysis, conceptual design, and community and agency outreach. Two rounds of community workshops informed the conceptual design and project identification process, each consisting of presentations to the Richmond and Sunset neighborhoods. The first round, conducted in Summer 2006, described existing conditions and solicited ideas for improvements. The Study then produced a set of conceptual designs for six designated ‘prototype' intersections that were meant to reflect typical conditions in the corridor showing median planting at the intersections in the Project Area. The second round, held in Summer 2007, sought community input on the conceptual designs. The Study finalized designs after incorporating feedback and identified a corridor-wide, prioritized improvement project list.
Project GoalsIn keeping with the goals of Authority’s 19th Avenue Park Presidio Neighborhood Transportation Plan to manage and calm traffic operations and to improve streetscape conditions, low-growing median plantings are proposed along the full length of the 15 medians along 19th Avenue from Lincoln to Wawona. DesignImprovements to the full length of each of the 15 medians between Lincoln to Wawona include removing paving in the 5’ wide medians, amending soil and adding plants. The Authority’s 19th Avenue Park Presidio Neighborhood Transportation Plan limited median planting to the 100’ on each side of the intersections. This proposal includes planting the full length of the medians. The plantings will conform to Caltrans design standards for height in order to preserve sight lines. In addition to beautifying the street, the plantings could have a traffic calming effect along the corridor, particularly at the intersections. Because of Caltrans horizontal clearance requirements, trees cannot be provided within the corridor’s center median. There will be no changes to the existing curbs or lighting. There will be no irrigation.
5YPP amendment Funding this project will require a 5YPP amendment to reprogram $123,250 from $500,000 programmed in FY 2011/12 to the 19th Avenue Bulb-out (Lincoln - Junipero Serra) project to this (new) project. In July 2011, DPW will submit a second request for the construction phase of this project totaling $173,250. The 19th Avenue Bulb-out project is currently in the preliminary engineering/environmental clearance phase and is being led by the Authority, working with DPW. The project is delayed so that the City can obtain design exception approvals for bus bulbs from Caltrans for the Van Ness Bus Rapid Transit project (design exception approvals will then be sought for 19th Avenue), and to coordinate with SFMTA's 19th Avenue bus stop relocation project, which has also been delayed. As noted above, this project is a recommendation in the 19th Avenue Park Presidio Neighborhood Transportation Plan.
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 1-Scope :FY 10/11 Page 2 of 13
18
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
4 10/11 1 11/12Prepare Bid Documents
2 11/12 3 11/124 11/12 N/A N/A
3 11/12 1 13/14Project Closeout (i.e., final expenses incurred)
Design is already underway in order to meet timely use of funds deadlines. PS&E will be 100% complete by September 2011. The request for construction funds will be submitted in August 2011 to secure obligation of the Federal Earmark (DEMO ID CA786, Sec. 112 Surface Transporation Projects) funds. DPW anticipates submitting a Prop K request of $173,250 for the construction phase in July 2011.
19th Avenue Median Improvements
SCHEDULE COORDINATION/NOTES
Department of Public Works
Categorically Exempt
Environmental Studies (PA&ED)
PROJECT DELIVERY MILESTONES
Underway 08/12/11
Enter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additional schedule detail may be provided in the text box below.
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.
Design Engineering (PS&E)
Planning/Conceptual Engineering
Start Procurement (e.g. rolling stock)Project Completion (i.e., Open for Use)
R/W Activities/Acquisition
Advertise ConstructionStart Construction (e.g., Award Contract)
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 2-Schedule :FY 10/11 Page 3 of 13
19
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total Cost
yes
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate
$173,250
$1,163,508
$1,336,758 Expected Useful Life: NA Years Enter expected useful life of completed capital
project (e.g., use audit number).
$173,250 $123,250
$123,250
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
19th Avenue Median Improvements
ConstructionProcurement (e.g. rolling stock)
Department of Public Works
Prop K - Current Request
Environmental Studies (PA&ED)
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
Planning/Conceptual Engineering
Planning/Conceptual Engineering
Design Engineering (PS&E)R/W Activities/Acquisition
$173,250
Procurement (e.g. rolling stock)
Environmental Studies (PA&ED)
Total:
Engineer's estimateConstruction
Engineer's estimateDesign Engineering (PS&E)R/W Activities/Acquisition
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 3-Cost :FY 10/11 Page 4 of 13
20
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
MAJOR LINE ITEM BUDGET
Median Improvement Design Budget, Design Engineering
Position HoursUnburdened Salary/Hour
Overhead Multiplier
Fully Burdened Salary/Hour
FTE Ratio Total Cost
Sr. Land. Arch 5211 6 $67 2.6705 $180 0.00 $1,081Land Arch 5274 156 $58 2.6705 $155 0.08 $24,235Land Arch 5272 288 $50 2.6705 $134 0.14 $38,714Land Arch 5262 344 $43 2.6705 $115 0.17 $39,429Proj Manager I 200 $54 2.6705 $144 0.10 $28,759Proj Manager II 100 $58 2.6705 $155 0.05 $15,535Sr. Engineer5211 18 $67 2.6705 $180 0.01 $3,243Engineer 143 $58 2.6705 $156 0.07 $22,254Total Design Eng. 1,255 0.6 $173,250
Construction Estimate: All construction work performed through a contract.Item Unit Unit Price Quantity Total
Plant Material 5 Gal. Each 30$ 4500 135,000$ Gravel Mulch Cu. Yd. 285$ 448.35 127,780$ Amended Backfill- 18" depth Cu. Yd. 85$ 2019 171,615$ Maintenance - 1 Year Lump Sum 4,000$ 15 60,000$
Demo Concrete Median Sq. ft. 9$ 36,000 324,000$ Traffic Control 40,920$ Mobilization 40,920$
Construction Subtotal 900,235$
Construction Contingency 10% 90,023$ Construction and Contingency Subtotal 990,258$ Construction Management and Support 173,250$ 19% of contractTotal Construction, Contingency and Construction Support 1,163,508$ Total Design Engineering 173,250$ 19% of contractTotal Project Cost 1,336,758$
1. Provide a major line item budget, with subtotals by phase. More detail is required the farther along the project is in the developmenphase. Planning studies should provide task-level budget information. 2. Requests for project development should include preliminary estimates for later phases such as construction. 3. Support costs and contingencies should be called out in each phase, as appropriate. Provide both dollar amounts and % (e.g. % of construction) for support costs and contingencies. 4. For work to be performed by agency staff rather than consultants, provide base rate, overhead multiplier, and fully burdened rates bposition with FTE (full-time equivalent) ratio. A sample format is provided below. 5. For construction costs, please include budget details. A sample format is provided below. Please note if work will be performed through a contract. 6. For any contract work, please provide the LBE/SBE/DBE goals as applicable to the contract.
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 4-Major Line Item Budget :FY 10/11 Page 5 of 13
21
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
Programmed
$0
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet
Prop K sales tax
19th Avenue Median Improvements
$50,000
$0
$123,250
$123,250
$123,250
$0
Planned
This project is not in the 5-Year Prioritization Program (5YPP) for New and Upgraded Streets. Funding the project requires a 5YPP amendment to reprogram $123,250 in Fiscal Year 2011/12 funds from the 19th Avenue Bus Bulb-outs (Lincoln - Junipero Serra) project to the subject project. See attached 5YPP amendment for details.
The Strategic Plan amount is the Fiscal Year 2011/12 amount for the entire New and Upgraded Streets category, including $1,500,000 in Fiscal Year 2011/12 funds, $1,000,000 in unallocated Fiscal Year 2010/11 funds and $945,000 in unallocated Fiscal Year 2009/10 funds.
Fund Source
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
2011/12
$173,250
Department of Public Works
28.86%
Total
$0
$50,000
$173,250
$123,250
$0
$3,445,000
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects will be deleted, deferred, etc. to accommodate the current request and maintain consistency with the 5YPP and/or Strategic Plan annual programming levels.
Allocated
$0
Total: $50,000
82.86%
SF General Fund
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 5-Funding :FY 10/11 Page 6 of 13
22
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Is Prop K providing local match funds for a state or federal grant? No
%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed
$990,000
$990,000
Actual Leveraging - Entire Project:Expected Leveraging per Expenditure Plan Total from Cost worksheet
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
100.00%0.00%0.00%0.00%0.00%
FY 2011/12
Total:
Total:
Fiscal Year
Allocated
$ $ Amount
Federal EarmarkSF General Funds
$123,250
$0$123,250
$0
$0
$0$0
$1,336,758
$1,336,758
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategic Plan and/or 5YPP, please explain in the text box below how cash flow for other projects and programs will be slowed down to accommodate the current request without exceeding annual cash flow assumptions made in the Strategic Plan.
Balance
$123,250
$296,500
82.86%
Cash Flow
77.82%
$0$0
$50,258
$0$0
$50,258
Required Local Match
$0.00
$990,000
$0.00
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.
Planned$296,500 $296,500
Fund Source TotalProp K
$50,258
Fund Source
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 5-Funding :FY 10/11 Page 7 of 13
23
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 05.17.2011 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: Allocation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)EP
Line%
Reimbursable
30 100.00%0.00%
0.00% 0.00%
0.00%100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)EP
Line Fiscal YearMaximum
Reimbursement
30 FY 2011/12 $123,250
$123,250
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
$0$0
Balance
Amount$123,250
Maximum Reimbursement
AUTHORITY RECOMMENDATION
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
19th Avenue Median Improvements
Department of Public Works
Design Engineering (PS&E)
Balance
100% $0
$0
Total:
Cumulative % Reimbursable
FY 2011/12
Fiscal Year
$123,250
Total: $123,250
Design Engineering (PS&E)Phase
$123,250
$0$0
$0100%
100%
100%
100%$0
3/31/2012
$0$0
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 6-Authority Rec :FY 10/11 Page 8 of 13
24
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 05.17.2011 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
AUTHORITY RECOMMENDATION
19th Avenue Median Improvements
Department of Public Works
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Deliverables:1.
2.
Special Conditions:1.
Notes:1.
Supervisorial District(s): 4 71.14%
Sub-project detail? No If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: P&PD Project # from SGA:
Prop K proportion of expenditures - this phase:
The recommended allocation is contingent upon a 5YPP amendment to reprogram $123,250 in FY 2011/12 funds currently programmed to the 19th Avenue Bulb-outs (Lincoln - Junipero Serra) project to the subject project. See attached 5YPP amendment for details.
Amount
See attached photos of typical before conditions.
Upon project completion, provide evidence of completion of 100% design (e.g., copy of certifications page).
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 6-Authority Rec :FY 10/11 Page 9 of 13
25
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This sheet can be used to provide additional detail or notes to support the other worksheets.Please delete sheet if it is not needed.
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 7-Maps :FY 10/11 Page 10 of 13
26
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 7-Maps :FY 10/11 Page 11 of 13
27
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 7-Maps :FY 10/11 Page 12 of 13
28
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Fax:
Email:
Address:
Signature:
Date:
19th Avenue Median Improvements
$123,250
30 Van Ness Avenue, 5th Floor, San Francisco, CA 94102
Simone Jacques
Transportation Financial Analyst
415-558-4034
415-558-4519
30 Van Ness Avenue, Suite 5100San Francisco, CA 94102
Project Manager
415-558-4004
Department of Public Works
Mary Muszynski
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
415-558-4519
P:\Prop K\FY1112\ARF Final\DPW 19th Ave Median Improv F.xls, 8-Signatures :FY 10/11 Page 13 of 13
29
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
DPW
Gre
at H
ighw
ay E
rosio
n Re
pair
CON
Allo
cate
d$1
,330
,000
$1,3
30,0
00$0
SFCT
ABi
-Cou
nty
& V
isita
cion
Vall
ey
Wat
ersh
ed Im
prov
emen
ts
TBD
Prog
ram
med
$945
,000
$945
,000
SFCT
ABi
-Cou
nty
& V
isita
cion
Vall
ey
Wat
ersh
ed Im
prov
emen
ts
TBD
Prog
ram
med
$1,0
00,0
00$1
,000
,000
SFCT
AU
S 10
1 Ca
ndle
stic
k In
terc
han g
e PS
RPL
AN
Pend
ing
$55,
000
$55,
000
SFCT
ABi
-Cou
nty
& V
isita
cion
Vall
ey
Wat
ersh
ed Im
prov
emen
ts
TBD
Prog
ram
med
$1,0
00,0
00$1
,000
,000
BiCo
unty
&V
isita
cion
Vall
ey
Visi
taci
on V
alley
Wat
ersh
ed (E
P 27
)
New
an
d U
pgr
aded
Str
eets
(E
P 2
6-30
)
Gre
at H
ighw
ay E
rosio
n Re
pair
(EP
26)
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Age
ncy
Phas
eSt
atus
Proj
ect N
ame
Fisc
al Y
ear
Tota
l
SFCT
ABi
-Cou
nty
& V
isita
cion
Vall
ey
Wat
ersh
ed Im
prov
emen
ts
TBD
Prog
ram
med
$2,0
00,0
00$2
,000
,000
$0
SFCT
A/D
PW19
th A
venu
e Bu
lb-o
uts (
Linc
oln
- Ju
nipe
ro S
erra
)1PS
&E
Prog
ram
med
$376
,750
$376
,750
DP W
19th
Ave
nue
Med
ian Im
prov
emen
ts1
PS&
EPe
ndin
g$1
23,2
50$1
23,2
50SF
CTA
/DP W
19th
Ave
nue
Bulb
-out
s (Li
ncol
n -
Juni
pero
Ser
ra)
CON
Prog
ram
med
$1,0
00,0
00$1
,000
,000
$2,2
75,0
00
$1,0
55,0
00
$1,5
00,0
00
$3,0
00,0
00
$0
$7,8
30,0
00
$1,3
30,0
00
$55,
000
$123
,250
$0
$0
$1
,508
,250
$9
45,0
00
$1,0
00,0
00
$1,3
76,7
50
$3,0
00,0
00
$0
$6,3
21,7
50
$2,3
30,0
00
$1,0
00,0
00
$1,5
00,0
00
$3,0
00,0
00
$0
$7,8
30,0
00
$55,
000
$0
$0
$0
$0
$0
* Th
e 20
09 S
trate
gic
Plan
was
am
ende
d on
Mar
ch 3
0, 2
010
thro
ugh
Res.
10-5
2.
FO
OT
NO
TE
S:
Oth
er U
pgra
des t
o M
ajor A
rteria
ls (E
P 30
)
1 5Y
PP a
men
dmen
t to
fund
des
ign
of th
e ne
w 1
9th
Ave
nue
Med
ian Im
prov
emen
ts p
roje
ct (R
esol
utio
n X
X-X
X, X
X.X
X.X
X).
Tot
al P
rogr
amm
ed in
5Y
PP
Tot
al A
lloca
ted
Tot
al P
rogr
amm
ed in
Am
ende
d 20
09 S
trat
egic
Pla
nC
umul
ativ
e R
emai
ning
Pro
gram
min
g C
apac
ity
Tot
al U
nallo
cate
d
19th
Ave
nue
Bulb
-out
s (Li
ncol
n - J
unip
ero
Serr
a) re
duce
d fr
om $
500,
000
to $
376,
750.
Prog
ram
med
Pend
ing
Allo
catio
n/A
ppro
priat
ion
Boar
d A
ppro
ved
Allo
catio
n/A
ppro
priat
ion
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 2
6-30
Ta
b: E
P26-
30 5
YPP
05.1
9.11
Page
1 o
f 1
30
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 33 Current Request:
Other EP Line Numbers: Supervisorial District(s):
a. Signals and Signs
$321,700
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonableness of the proposed budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was prioritized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
iii. System Maintenance and Renovations (streets)
Gray cells will automatically be filled in.
Please see attached MS Word document.
15 MPH Zones Near Schools
SCOPE
SFMTA - Department of Parking and Traffic (DPT)
C. Street & Traffic Safety
citywide
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 1-Scope :FY 10/11 Page 1 of 24
31
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF Scope.doc
15 mph Speed Zones Near Schools The San Francisco Municipal Transportation Agency (SFMTA) requests a Prop K allocation of $321,700 to fund the planning, design, and implementation of 15 miles per hour (mph) school zones at all eligible schools in San Francisco (estimated at 200 locations). Background Transportation research has demonstrated that serious and fatal injuries suffered by people walking are often preventable when careful attention is paid to the design, operation and enforcement of the transportation system. One of the most important steps to reduce fatal and serious injuries is designing streets so that motor vehicles travel at speeds that are safe for everyone, including pedestrians. When vehicles are traveling at 30 mph, studies show that pedestrians are six times more likely to die than in collisions with vehicles traveling at 20 mph or less. The prima facie speed limit on San Francisco Streets is 25 mph, unless signs are posted to dictate otherwise. The SFMTA has undertaken many efforts to reduce driving speed to posted speed limits. These efforts include the installation of speed humps, traffic circles, median islands, curb bulbs, edgelines, road diets, and traffic signal modifications. In some instances, the SFMTA has even lowered posted speed limits using standards set by the State of California based on the prevailing speed of traffic. In December 2010, Mayor Gavin Newsom issued Executive Directive 10-3 regarding Pedestrian Safety in San Francisco. This Directive set a goal of reducing serious and fatal pedestrian injuries by 25% by the year 2016 and by 50% by the year 2021. The Directive also issued a number of specific near term action items, including implementing 15 mph speed limit signage at all schools in San Francisco, as allowed by state standards. The SFMTA is moving quickly to take timely advantage of using this new tool to reduce collisions near schools. Assembly Bill 321 (AB 321), passed in 2007, modified California Vehicle Code Section 22358.4 (CVC 22358.4), allowing local authorities to implement 15 mph speed limit zones within 500 feet of schools, while children are present. The bill and the CVC section go on to define what is intended by the presence of children. The CVC language is clear in its intent to enforce 15 mph at all school locations during arrival, lunch and departure times. The 15 mph limit is in effect during the entire school day if a fence, gate or other physical barrier does not surround a portion of the school grounds. In order to change speed limits to 15 mph adjacent to schools, streets must be contiguous to a school, have no more than two motor vehicle travel lanes and have a posted speed limit of 30 mph or less. Additionally, streets must have an entrance to the school grounds and two conditions from CVC Section 627 (Engineering and Traffic Survey) must be present to justify the lower speed limit:
• residential density threshold must be met • history of collisions at the location • conditions are not readily apparent to the driver • a need to improve pedestrian and bicyclist safety
32
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF Scope.doc
The official Vehicle Code language giving the SFMTA the authority to reduce the posted speed limit nears schools is attached at the end of this allocation request form for reference.
Signs are considerably less expensive than speed humps or other physical road changes. Lowering the prima facie speed limit near schools will also require increased enforcement and extensive outreach in order to ensure compliance. The Pedestrian Safety Task Force (PSTF) is a collaborative effort between more than 10 local agencies and the advocate community to address pedestrian safety in response to the Mayor’s Pedestrian Safety Executive Directive. In order to accomplish action items in the Directive, the PSTF is organized into three subcommittees: Data Collection and Modeling, Enforcement and Investigations, and Engineering. The Task Force meets monthly to discuss the progress of the subcommittees and to coordinate other pedestrian safety initiatives. Each of the PSTF subcommittees will play a role in implementing the near term action item to install 15 mph speed limit signage near schools citywide. According to the PSTF Enforcement and Investigations subcommittee work plan, it will accomplish the following:
A targeted enforcement program beginning around at least five schools with 15 mph speed limit signage. a. Site selection informed by severe and fatal injury data and other factors
b. Activities conducted in cooperation with Safe Route to Schools program to the extent feasible
According to the PSTF Data Collection and Modeling subcommittee work plan, it will accomplish the following:
Create and help implement evaluation designs for the near-term engineering and enforcement actions.
As the PSTF subcommittees complete these tasks, the SFMTA will work with the PSTF to develop a schedule, cost estimate and funding plan for implementation. The current schedule for the PSTF is to draft the enforcement and outreach components of the program by December 2011. The SFMTA may seek Prop K funds to support education/outreach and evaluation. Because additional engineering measures may be required where speed limit signage and targeted enforcement is not effective at increasing safety, the SFMTA will continue to move forward with its current and future school-related safety projects, such as Safe Routes to School and traffic calming projects.
Project Scope The scope of this project includes the planning, design, and implementation of 15 mph school zones throughout San Francisco. There are approximately 200 schools (public and private) that meet the criteria established in the CVC. The project phases are as follows:
33
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF Scope.doc
• Planning – Evaluate which street segments qualify for 15 mph signage at each of the 200 schools funded through this allocation request. This includes an engineering study as required under the Vehicle Code and supporting the legislation through internal review, review by other City departments, public hearing, and the SFMTA Board.
• Design – Identify 15 mph sign locations, the numbers of signs, and prepare the work orders for implementation
• Construction – Remove existing speed limit signage, and install new 15 mph signs. All work will be performed by SFMTA staff. Planning and design will be completed by Livable Streets Staff, and installation will be by the SFMTA sign shop. Schedule The SFMTA has already begun the planning phase. 100 Schools (50% of total) will be planned and designed by July 2011 using SFMTA operating funds. Construction on that first batch of schools (“Group 1”) will begin in August of 2011. Group 1 schools were selected to ensure geographic distribution of 9 – 10 schools within each supervisorial district. Planning and design of the second batch of 100 schools (“Group 2”) will begin in July 2011 and be complete by December 31, 2011. All construction will be complete by December 31, 2012. The list and map showing schools by group are attached at the end of this allocation request form. Funding and Prioritization The total project cost is $361,700 to plan, design and construct this project. SFMTA operating funds contribute $40,000 to partially fund planning and design. Prop K funding in the amount of $321,700 is requested to fund the balance. The proposed project is not part of the adopted 5-Year Prioritization Program (5YPP) for Signals and Signs. The SFMTA requests that funds from the existing Prop K allocation for Park Presidio 19th Ave Signal Upgrades, Phase II (Res. 08-60, Project 133.907013) be deobligated from project savings and redirected to fund the subject project. Deobligation materials will be submitted by the May CAC meeting. As mentioned previously in the scope, this project became a priority in December 2010 when Mayor Newsom issued an executive directive to have the 15 mph signs installed at school locations. Also, this project meets the following prioritization criteria in the 5YPP: Community Support, Pedestrian Amenities, Geographic Distribution, Leveraging Prop K Funds, Safety, Mandates, and Political Factors.
34
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
4 2010/11 1 2011/12
4 2010/11 1 2011/12Prepare Bid Documents
N/A N/A1 2011/12 N/A N/A
N/A N/A 3 2011/12Project Closeout (i.e., final expenses incurred) 4 2012/13
Start Date End Date
Quarter Fiscal Year Quarter Fiscal Year1 2011/12 2 2011/12
1 2011/12 2 2011/12Prepare Bid Documents
N/A N/A3 2011/12 N/A N/A
N/A N/A 2 2012/13Project Closeout (i.e., final expenses incurred) 4 2012/13
Design Engineering (PS&E)
Design Engineering (PS&E)
Advertise Construction
Schedule For Group 2 of locations
Planning/Conceptual EngineeringEnvironmental Studies (PA&ED)
Start Construction (e.g., Award Contract)Start Procurement (e.g. rolling stock)
R/W Activities/Acquisition
Project Completion (i.e., Open for Use)Start Procurement (e.g. rolling stock)
Advertise ConstructionStart Construction (e.g., Award Contract)
R/W Activities/Acquisition
Project Completion (i.e., Open for Use)
15 MPH Zones Near Schools
SFMTA - Department of Parking and Traffic (DPT)
Categorical Exemption
Environmental Studies (PA&ED)
PROJECT DELIVERY MILESTONES
N/A
Enter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additional schedule detail may be provided in the text box below.
Schedule For Group 1 of locations
Planning/Conceptual Engineering
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 2-Schedule :FY 10/11 Page 5 of 24
35
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.The SFMTA has already begun the planning phase. 100 Schools (50% of total) will be planned and designed by July 2011 using SFMTA operating funds. Construction on that first batch of schools ("Group 1") will begin in August of 2011.
Planning and design of the second batch of 100 schools ("Group 2") will begin in July 2011 and be complete by December 31, 2011. All construction will be complete by December 31, 2012.
Pedestrian Safety Task Force CoordinationThrough the Engineering, Enforcement, and Data subcommittees established through the Mayor’s Pedestrian Safety Directive, the SFMTA will work with various agencies, including the San Francisco Police Department and Department of Public Health (DPH), to coordinate enforcement and education/ outreach and provide the scope, schedule, budget, and funding plan for those activities by December 31, 2011.
SCHEDULE COORDINATION/NOTES
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 2-Schedule :FY 10/11 Page 6 of 24
36
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total CostYes
Yes
Yes
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate$41,300
$41,300
$279,100
$361,700 Expected Useful Life: 10 Years
Design Engineering (PS&E)
ConstructionProcurement (e.g. rolling stock)
$21,300
Environmental Studies (PA&ED)
Total:
SFMTA staff estimate
SFMTA staff estimate
SFMTA staff estimateR/W Activities/Acquisition
Environmental Studies (PA&ED)Design Engineering (PS&E)R/W Activities/Acquisition
Planning/Conceptual Engineering
15 MPH Zones Near Schools
ConstructionProcurement (e.g. rolling stock)
$41,300
SFMTA - Department of Parking and Traffic (DPT)
Planning/Conceptual Engineering
$41,300
Prop K - Current Request
Enter expected useful life of completed capital project (e.g., use audit number).
$361,700 $321,700
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
$279,100
$21,300
$279,100
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 3-Cost :FY 10/11 Page 7 of 24
37
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
MAJOR LINE ITEM BUDGET
Prop K Request SFMTA Operating
PLANNING Labor $ 41,300 21,300$ 20,000$
DESIGN Labor $ 41,300 21,300$ 20,000$
CONSTRUCTION Labor $ 59,100 59,100$ -$
Materials $ 200,000 200,000$ -$
Materials Contingency (10%) $ 20,000 20,000$ -$
Total $ 361,700 321,700$ 40,000$
1. Provide a major line item budget, with subtotals by phase. More detail is required the farther along the project is in the development phase. Planning studies should provide task-level budget information. 2. Requests for project development should include preliminary estimates for later phases such as construction. 3. Support costs and contingencies should be called out in each phase, as appropriate. Provide both dollar amounts and % (e.g. % of construction) for support costs and contingencies. 4. For work to be performed by agency staff rather than consultants, provide base rate, overhead multiplier, and fully burdened rates by position with FTE (full-time equivalent) ratio. A sample format is provided below. 5. For construction costs, please include budget details. A sample format is provided below. Please note if work will be performed through a contract. 6. For any contract work, please provide the LBE/SBE/DBE goals as applicable to the contract.
Project Summary
Labor
Agency: SFMTA Overhead Rate: 2.21
Position (Title and
Classification) Hours Base Salary Fully Burdened FTE Cost
Assistant Engineer/Transit Planner II 200 $89,960 $198,811.60 0.096 $19,117Associate Engineer/Transit Planner III 100 $104,728 $231,448.88 0.048 $11,127Engineer/Transit Planner IV 50 $121,212 $267,878.52 0.024 $6,439Principal Engineer 25 $175,214 $387,222.94 0.012 $4,654 RoundedSUB-TOTAL 375 0.180 $41,337 41,300$
Planning
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 4-Major Line Item Budget :FY 10/11 Page 8 of 24
38
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Agency: SFMTA Overhead Rate: 2.21
Position (Title and
Classification) Hours Base Salary Fully Burdened FTE Cost
Assistant Engineer/Transit Planner II 200 $89,960 $198,811.60 0.096 $19,117Associate Engineer/Transit Planner III 100 $104,728 $231,448.88 0.048 $11,127Engineer/Transit Planner IV 50 $121,212 $267,878.52 0.024 $6,439Principal Engineer 25 $175,214 $387,222.94 0.012 $4,654 RoundedSUB-TOTAL 375 0.180 $41,337 41,300$
Agency: SFMTA Overhead Rate: 2.21
Position (Title and
Classification) Hours Hourly Base Salary Hourly Fully Burdened FTE Cost
Assistant Engineer/Transit Planner II 50 $89,960 $198,811.60 0.024 $4,779Associate
Design
Construction
Engineer/Transit Planner III 25 $104,728 $231,448.88 0.012 $2,782Sign Worker 800 $60,632 $133,996.72 0.385 $51,537 RoundedSUB-TOTAL 800 0.385 $59,098 59,100$
Item Unit Quantity Unit Price Cost
15 MPH Speed Limit Sign Each 1000 $200 200,000 SUB-TOTAL 200,000
Materials
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 4-Major Line Item Budget :FY 10/11 Page 9 of 24
39
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
SFMTA - Department of Parking and Traffic (DPT)
2011/12
$321,700
15 MPH Zones Near Schools
$3,591,245
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects will be deleted, deferred, etc. to accommodate the current request and maintain consistency with the 5YPP and/or Strategic Plan annual programming levels.
$0
The 15 MPH Zone Near Schools project is not included in the 5-Year Prioritization Program (5YPP) for Signals and Signs. The Strategic Plan amount is the amount programmed for the Signals and Signs category in FY 2011/12, including $3,270,000 programmed in FY 2011/12 and $321,245 in prior year unallocated funds.
Programmed
$0
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet
$40,000
11.06%
$321,700Fund Source
$361,700
Prop K sales tax$40,000
$321,700
$0
$0$0
Allocated TotalPlanned
The requested allocation would require deobligation of at least $321,700 from the completed Park Presidio 19th Ave Signal Upgrades, Phase II (Res. 08-60, Project 133.907013) and a 5YPP amendment to reprogram the funds to the 15 MPH Zones Near Schools project. The Strategic Plan amount does not include the pending deobligation. See attached 5YPP amendment for details.
SFMTA Operating
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
$0
Total:
$361,700
$321,700 $40,000
41.47%
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 5-Funding :FY 10/11 Page 10 of 24
40
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Is Prop K providing local match funds for a state or federal grant? No
%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed
$0
Actual Leveraging - Entire Project:E d L i E di Pl T t l f C t k h t
$ Amount
#DIV/0!
$0
$0
41 47%
$0Total:
$361,700
$0
Total
$0$0
$0
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.
$Fund SourceRequired Local Match
$0.00
Fund Source
$0
$0
$0.00
AllocatedPlanned
$0
Expected Leveraging per Expenditure Plan Total from Cost worksheet
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
84.00%16.00%0.00%0.00%0.00%
$0
$50,700FY 2011/12
$0
$0
Balance
$321,700
41.47%
Cash Flow
$50,700
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategic Plan and/or 5YPP, please explain in the text box below how cash flow for other projects and programs will be slowed down to accommodate the current request without exceeding annual cash flow assumptions made in the Strategic Plan.
Total:
FY 2012/13
$321,700
$0$271,000
Fiscal Year
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 5-Funding :FY 10/11 Page 11 of 24
41
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: AllocationAllocationAllocation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)EP %
15 MPH Zones Near Schools
Construction
SFMTA - Department of Parking and Traffic (DPT)
Planning/Conceptual EngineeringAmount
$21,300Design Engineering (PS&E)$21,300
$279,100
AUTHORITY RECOMMENDATION
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
$321,700
Multi-phase allocation is recommended given the straightforward nature of the scope (e.g. sign replacement) and short duration of planning and design phases.
EP Line
% Reimbursable
33 84.00%33 16.00% 0.00% 0.00%
0.00%100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)EP
Line Fiscal YearMaximum
Reimbursement
33 FY 2011/12 $21,30033 FY 2011/12 $21,30033 FY 2011/12 $228,40033 FY 2012/13 $50,700
$321,700
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
Total: $321,700
Design Engineering (PS&E)
FY 2012/13
Total:
$321,700
$271,000FY 2011/12
Fiscal Year
$50,700100%
Cumulative % Reimbursable
$0
13%
100%
Balance
7%
$0
$279,100$300,400
Construction84%
6/30/2013
$321,700
Planning/Conceptual EngineeringPhase
Construction
$50,700$321,700$271,000
Maximum Reimbursement Balance
$50,700
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 6-Authority Rec :FY 10/11 Page 12 of 24
42
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
15 MPH Zones Near Schools
SFMTA - Department of Parking and Traffic (DPT)
AUTHORITY RECOMMENDATION
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Deliverables:1.
2.
Quarterly progress reports shall provide percent complete by project phase (Group 1 v. Group 2) and overall percent complete for the project; a list of locations for which a work order has been issued during the preceding quarter; the total number of locations implemented to date; and update on the development and implementation of the related enforcement and education/outreach strategies, in addition to the requirements described in the Standard Grant Agreement (SGA).
Amount
Group 1: Upon completion of the planning phase (anticipated by 09.30.11), provide the Engineering and
3.
4.
5.
6.
7.
By December 31, 2011, provide the methodology for evaluating project effectiveness, e.g. a before/ after study, as developed through the Pedestrian Safety Task Force. See Special Condition 4.
Traffic Survey (i.e. engineering study referenced in project scope). See Special Condition 3.
By December 31, 2011, provide the scope, schedule, budget, and funding plan for enforcement and education/outreach, as developed through the Pedestrian Safety Task Force. See Special Condition 4.
Group 2: Upon completion of the planning phase (anticipated by 12.31.11), provide the Engineering and Traffic Survey (i.e. engineering study referenced in project scope). See Special Condition 4.
Within three months of completion of the construction phase of Group 2 (anticipated by 12.31.12), provide a before/after study evaluating project effectiveness, including recommendations for modifications to enforcement and education/outreach and for additional capital improvements, if any, to improve the effectiveness based on the before/after study. The deadline for this deliverable may be revised depending on the schedule specified in Deliverable 4.
Upon completion of the design phase of Group 2 (anticipated by 12.31.11), provide the results of the "before" portion of the before/after study. The deadline for this deliverable may be revised depending on the schedule specified in Deliverable 4. See Special Condition 4.
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 6-Authority Rec :FY 10/11 Page 13 of 24
43
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
15 MPH Zones Near Schools
SFMTA - Department of Parking and Traffic (DPT)
AUTHORITY RECOMMENDATION
Special Conditions:1.
2.
3.
4
Group 1: SFMTA may not incur expenses for the construction phase until Authority staff releases the funds ($139,550) pending receipt of Engineering and Traffic Survey. See Deliverable 2.
The recommended allocation is contingent upon a 5YPP amendment to reprogram $321,700 in FY 2007/08 funds deobligated from the completed Park Presidio 19th Ave Signal Upgrades, Phase II (Res. 08-60, Project 133.907013) to the (new) 15 MPH Zones Near Schools project. See attached 5YPP amendment for details.
Group 2: SFMTA may not incur expenses for the construction phase until Authority staff releases the funds
The recommended allocation is contingent upon the SFMTA returning to the Authority at least $321,700 in cost savings from the completed Park Presidio 19th Ave Signal Upgrades, Phase II (Res. 08-60, Project 133.907013) and deobligating these funds from the signal project. SFMTA estimates a total saving of $3,273,635 to be returned to the Authority and reprogrammed to other eligible signals and signs upgrade projects, including the subject project.
4.
5.
Notes:1.
2.
Supervisorial District(s): citywide 88.94%
Sub-project detail? Yes If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: P&PD Project # from SGA:
Prop K proportion of expenditures - this phase:
The Authority will only reimburse SFMTA-DPT up to the approved overhead multiplier rate for the fiscal year that SFMTA incurs charges. The approved FY 2011/12 overhead multiplier rate for SFMTA-DPT is 2.21.
Group 2: SFMTA may not incur expenses for the construction phase until Authority staff releases the funds ($139,550) pending receipt of Engineering and Traffic Survey, evaluation methodology (for a before/ after study), scope/ schedule/ budget/ funding plan for enforcement and education/ outreach, and "before" portion of the before/ after study. Deadline for the "before" evaluation results may be separated from this condition depending on the schedule specified in Deliverable 4. See Deliverables 3, 4, 5, and 6.
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 6-Authority Rec :FY 10/11 Page 14 of 24
44
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
15 MPH Zones Near Schools
SFMTA - Department of Parking and Traffic (DPT)
AUTHORITY RECOMMENDATION
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
Cumulative % Reimbursable Balance
SUB-PROJECT DETAIL
15 MPH Zones Near Schools - Group 1
Phase
1. Print this page only if the recommendation includes multiple subjects (e.g. 5 bike projects covered by one allocation). Replicate table as needed for additional sub-projects. 2. If deliverables or special conditions apply to a particular sub-project, be sure to note that specifically in the prior section, as well as below as needed for clarity.3. Be sure that total recommended allocation/appropriation, amounts by fiscal year, etc. match prior page.
33 FY 2011/12 $139,550
$139,550
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
33 FY 2011/12 $21,30033 FY 2011/12 $21,300
$42,600
$182,150
$182,150
43% $182,150
Construction$182,150
13%
43%
43%
43%
13%
$300,400Design Engineering (PS&E)
13% $279,100
Total:
Planning/Conceptual Engineering
$279,100$279,100
43% $182,150
13% $279,100
PhaseCumulative % Reimbursable Balance
15 MPH Zones Near Schools - Group 2 Planning/Design
7%
Total:
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 6-Authority Rec :FY 10/11 Page 15 of 24
45
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
15 MPH Zones Near Schools
SFMTA - Department of Parking and Traffic (DPT)
AUTHORITY RECOMMENDATION
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
33 FY 2011/12 $88,85033 FY 2012/13 $50,700
$139,550
ConstructionConstruction
43% $182,150
$182,15043%
Phase
28% $232,850
Cumulative % Reimbursable Balance
43% $182,150
43% $182,150
15 MPH Zones Near Schools - Group 2 Construction
Total:
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 6-Authority Rec :FY 10/11 Page 16 of 24
46
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
V C Section 22358.4 Decrease of Local Limits Near Schools or Senior Centers
Decrease of Local Limits Near Schools or Senior Centers
22358.4. (a) (1) Whenever a local authority determines upon the basis of an engineering and traffic survey that the prima facie speed limit of 25 miles per hour established by paragraph (2) of subdivision (a) of Section 22352 is more than is reasonable or safe, the local authority may, by ordinance or resolution, determine and declare a prima facie speed limit of 20 or 15 miles per hour, whichever is justified as the appropriate speed limit by that survey.
(2) An ordinance or resolution adopted under paragraph (1) shall not be effective until appropriate signs giving notice of the speed limit are erected upon the highway and, in the case of a state highway, until the ordinance is approved by the Department of Transportation and the appropriate signs are erected upon the highway. (b) (1) Notwithstanding subdivision (a) or any other provision of law, a local authority may, by ordinance or resolution, determine and declare prima facie speed limits as follows:
(A) A 15 miles per hour prima facie limit in a residence district, on a highway with a posted speed limit of 30 miles per hour or slower, when approaching, at a distance of less than 500 feet from, or passing, a school building or the grounds of a school building, contiguous to a highway and posted with a school warning sign that indicates a speed limit of 15 miles per hour, while children are going to or leaving the school, either during school hours or during the noon recess period. The prima facie limit shall also apply when approaching, at a distance of less than 500 feet from, or passing, school grounds that are not separated from the highway by a fence, gate, or other physical barrier while the grounds are in use by children and the highway is posted with a school warning sign that indicates a speed limit of 15 miles per hour.
(B) A 25 miles per hour prima facie limit in a residence district, on a highway with a posted speed limit of 30 miles per hour or slower, when approaching, at a distance of 500 to 1,000 feet from, a school building or the grounds thereof, contiguous to a highway and posted with a school warning sign that indicates a speed limit of 25 miles per hour, while children are going to or leaving the school, either during school hours or during the noon recess period. The prima facie limit shall also apply when approaching, at a distance of 500 to 1,000 feet from, school grounds that are not separated from the highway by a fence, gate, or other physical barrier while the grounds are in use by children and the highway is posted with a school warning sign that indicates a speed limit of 25 miles per hour. (2) The prima facie limits established under paragraph (1) apply only to highways that meet all of the following conditions: (A) A maximum of two traffic lanes.
(B) A maximum posted 30 miles per hour prima facie speed limit immediately prior to and after the school zone. (3) The prima facie limits established under paragraph (1) apply to all lanes of an affected highway, in both directions of travel. (4) When determining the need to lower the prima facie speed limit, the local authority shall take the provisions of Section 627 into consideration.
(5) (A) An ordinance or resolution adopted under paragraph (1) shall not be effective until appropriate signs giving notice of the speed limit are erected upon the highway and, in the case of a state highway, until the ordinance is approved by the Department of Transportation and the appropriate signs are erected upon the highway. (B) For purposes of subparagraph (A) of paragraph (1), school warning signs indicating a speed limit of 15 miles per hour may be placed at a distance up to 500 feet away from school grounds. (C) For purposes of subparagraph (B) of paragraph (1), school warning signs indicating a speed limit of 25 miles per hour may be placed at any distance between 500 and 1,000 feet away from the school grounds. (D) A local authority shall reimburse the Department of Transportation for all costs incurred by the department under this subdivision. Amended Sec. 23, Ch. 279, Stats. 2005. Effective January 1, 2006.Amended Sec. 1, Ch. 384, Stats. 2007. Effective January 1, 2008.
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 7-CVC :FY 10/11 Page 17 of 24
47
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Attachment B
V C Section 627 Engineering and Traffic SurveyEngineering and Traffic Survey
627. (a) "Engineering and traffic survey," as used in this code, means a survey of highway and traffic conditions in accordance with methods determined by the Department of Transportation for use by state and local authorities. (b) An engineering and traffic survey shall include, among other requirements deemed necessary by the department, consideration of all of the following: (1) Prevailing speeds as determined by traffic engineering measurements. (2) Accident records. (3) Highway, traffic, and roadside conditions not readily apparent to the driver. (c) When conducting an engineering and traffic survey, local authorities, in addition to the factors set forth in paragraphs (1) to (3), inclusive, of subdivision (b) may consider all of the following: (1) Residential density, if any of the following conditions exist on the particular portion of highway and the property contiguous thereto, other than a business district: (A) Upon one side of the highway, within a distance of a quarter of a mile, the contiguous property fronting thereon is occupied by 13 or more separate dwelling houses or business structures. (B) Upon both sides of the highway, collectively, within a distance of a quarter of a mile, the contiguous property fronting thereon is occupied by 16 or more separate dwelling houses or business structures. (C) The portion of highway is longer than one-quarter of a mile but has the ratio of separate dwelling houses or business structures to the length of the highway described in either subparagraph (A) or (B). (2) Pedestrian and bicyclist safety. Amended Ch. 466, Stats. 1982. Effective January 1, 1983.Amended Sec. 1, Ch. 45, Stats. 2000. Effective January 1, 2001.
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 7-CVC :FY 10/11 Page 18 of 24
48
Group 1School Name Supervisor District GroupGeorge Peabody 1 1Presidio 1 1George Washington 1 1Lafayette 1 1Frank McCoppin ES & CDC 1 1Argonne 1 1Hebrew Academy of SF 1 1Kittredge 1 1Laurel School 1 1Star of the Sea 1 1Claire Lilienthal (3-8) 2 1Galileo (North) 2 1Galileo (South) 2 1Marina 2 1Claire Lilienthal (K-2) 2 1Katherine Delmar Burke 2 1Hamlin 2 1Convent of the Sacred Heart HS 2 1St Vincent De Paul 2 1Francisco (North) 3 1Garfield ES & CDC 3 1John Yehall Chin 3 1Jean Parker ES & CDC 3 1Chinese Education Center 3 1Gordon J Lau 3 1Cathedral School for Boys 3 1Ecole Notre Dame des Victoires 3 1St Mary's Chinese Day 3 1Francisco (South) 3 1Francis Scott Key / Learning Center High 4 1Lawton Alternative 4 1R L Stevenson 4 1Abraham Lincoln 4 1Independence High 4 1Holy Name 4 1Russian-American International School 4 1Lycee Francais La Perouse 4 1West Portal Lutheran 4 1Creative Arts 5 1Ida B Wells 5 1Aim High Academy 5 1Grattan PK, ES & CDC 5 1Drew School 5 1French-American International School 5 1Hearing and Speech Center of Norcal 5 1Jewish Community High School of the Bay 5 1Chinese American International School 5 1Gateway Charter 5 1Tenderloin Community 6 1Sacred Heart Cathedral Prep 6 1Sacred Heart Cathedral Prep 6 1SF Christian Academy 6 1De Marrilac 6 1
49
Group 1School Name Supervisor District GroupSF Christian Academy 6 1Bessie Carmichael ES & CDC FEC 6 1Civic Center Secondary 6 1SF Friends School 6 1Clarendon Alternative 7 1Alice Fong Yu Alternative 7 1Herbert Hoover 7 1Glen Park 7 1Aptos 7 1Bridgemont 7 1Brandeis-Hillel Day 7 1Commodore Sloat 7 1Dianne Feinstein 7 1Krouzian Zakerian Armenian School 7 1Everett 8 1Mission High 8 1McKinley 8 1Alvarado 8 1James Lick 8 1Fairmount 8 1Mission Dolores 8 1Adda Clevenger Jr Prep & Theater School 8 1Children's Day School 8 1Sanchez 8 1John O'Connell 9 1Cesar Chavez 9 1Leonard Flynn ES & CDC 9 1Junipero Serra ES & CDC 9 1Cornerstone Academy (5-10) 9 1Katherine Michiels School 9 1George Moscone 9 1Bryant ES & CDC 9 1St Anthony Immaculate Conception 9 1Live Oak 10 1Downtown 10 1International Studies Academy 10 1Charles Drew ES & CDC 10 1El Dorado 10 1George Washington Carver 10 1KIPP Bayview Academy 10 1June Jordan 10 1City Arts & Tech 10 1Cleveland 11 1Guadalupe 11 1Hillcrest 11 1Balboa 11 1James Denman 11 1Jose Ortega 11 1Corpus Christi 11 1Cornerstone Academy (K-4) 11 1Leadership Charter 11 1Excelsior PK & SA @ Guadalupe 11 1
50
Group 2School Name Supervisor District GroupSutro 1 2Alamo 1 2St Thomas the Apostle 1 2St Monica 1 2Zion Lutheran 1 2St John of SF Orthodox Academy 1 2Saints Cyril and Methodius High School 1 2Sherman 2 2Roosevelt 2 2Wallenberg 2 2Town School for Boys 2 2SF University (North) 2 2SF Waldorf Grade School 2 2SF University (South) 2 2Stuart Hall for Boys/Convent ES 2 2St Brigid 2 2Stuart Hall High 2 2Presidio Hill 2 2Sterne School 2 2Hillwood Academic Day School 2 2Yick Wo 3 2Spring Valley ES & SA CDC 3 2Redding ES & CDC 3 2Sts Peter and Paul Salesian School 3 2AP Giannini 4 2Sunset 4 2Ulloa 4 2St Ignatius 4 2St Gabriel 4 2William L Cobb ES & CDC 5 2John Muir 5 2Jefferson ES & CDC 5 2Newcomer High School 5 2KIPP SF Bay Academy 5 2SF Day School 5 2New Traditions 5 2Urban School (North) 5 2Urban School (South) 5 2St Anne 5 2Rosa Parks/JBBP West 5 2Woodside International School 5 2Marshall 6 2West Portal 7 2Miraloma 7 2Lakeshore Alternative 7 2Sunnyside 7 2Lowell 7 2St Brendan 7 2St Stephen 7 2Mercy 7 2Riordan 7 2St Thomas More 7 2West Portal Lutheran 7 2
51
Group 2School Name Supervisor District GroupSt Finn Barr 7 2St Cecilia 7 2Lycee Francais La Perouse 7 2Maria Montessori 7 2Voice of Pentecost Academy 7 2Scandinavian School 7 2SF Waldorf High School 7 2Holy Trinity Orthodox School 7 2Harvey Milk 8 2Rooftop (5-8) 8 2Rooftop (K-4) 8 2Edison Charter 8 2School of the Arts (McAteer Campus) 8 2Mission Education Center 8 2St Philip 8 2Immaculate Conception Academy 8 2St James 8 2St Paul 8 2St John's School 8 2Synergy 9 2Horace Mann 9 2Buena Vista Alternative 9 2Paul Revere (North) 9 2Paul Revere (South) 9 2St Peter 9 2St Charles Borremeo 9 2Sand Paths Academy 9 2Martin Luther King 10 2ER Taylor 10 2St Elizabeth 10 2S.R. Martin College Preparatory 10 2Daniel Webster ES & CDC 10 2Starr King 10 2Thurgood Marshall 10 2Willie L. Brown Jr. College Prep Academy 10 2Visitacion Valley Middle 10 2Malcolm X 10 2Visitacion Valley Elementary 10 2SF School 10 2Our Lady of the Visitacion 10 2Meadows-Livingstone School 10 2Philip & Sala Burton High School 10 2Metropolitan Arts & Tech 10 2Discovery Center 11 2Epiphany 11 2SF Community 11 2Monroe 11 2Longfellow 11 2Sheridan 11 2Lick-Wilmerding 11 2SF Adventist 11 2SF Christian Elementary 11 2Stratford School 11 2
52
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Map of Schools Eligible for 15 mph SignsBlue: Group 1; Pink: Group 2
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 7-Map :FY 10/11 Page 23 of 24
53
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Fax:
Email:
Address:
Signature:
Date:
Transportation Engineer
(415) 701-4789
SFMTA - Department of Parking and Traffic (DPT)
Laura Stonehill
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
(415) 701-4343
15 MPH Zones Near Schools
$321,700
1 South Van Ness, 7th FL, San Francisco, CA 94103
Joel C. Goldberg
Manager of Grants Procurement
(415) 701-4499
(415) 701-4734
1 South Van Ness, 8th FL, San Francisco, CA 94103
P:\Prop K\FY1112\ARF Final\MTA-DPT 15 MPH ARF, 8-Signatures :FY 10/11 Page 24 of 24
54
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
SFM
TARa
ised
Pave
men
t Mar
kers
PRO
C,
CON
Prog
ram
med
$50,
000
$50,
000
SFM
TATr
affic
Sig
n G
raffi
ti an
d U
pgra
de
Prog
ram
PRO
C,
CON
Allo
cate
d$2
50,0
00$2
50,0
00SF
MTA
Traf
fic S
ign
Gra
ffiti
Pro
gram
CO
NPr
ogra
mm
ed$3
20,0
00$3
20,0
00SF
MTA
Traf
fic S
ign
Gra
ffiti
Pro
gram
CO
NPr
ogra
mm
ed$3
20,0
00$3
20,0
00
SFM
TA15
MPH
Zon
e N
ear S
choo
ls 2
PLA
N,
PS&
E,
CON
Pend
ing
$321
,700
$321
,700
SFM
TATr
affic
Sig
n G
raff
iti P
rogr
am
CON
Prog
ram
med
$320
,000
$320
,000
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Sign
als
and
Sig
ns
(EP
33)
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Age
ncy
Proj
ect N
ame
Phas
eSt
atus
Fisc
al Y
ear
Pave
men
t Mar
king
s
Tota
l
Sign
Upg
rade
s
SFM
TATr
affic
Sig
n G
raffi
ti Pr
ogra
m
CON
Prog
ram
med
$320
,000
$320
,000
SFM
TAG
olde
n G
ate
Sign
al U
pgra
de
(Div
isade
ro to
Fra
nklin
)PS
&E
Prog
ram
med
$375
,000
$375
,000
SFM
TAG
olde
n G
ate
Sign
al U
pgra
de
(Div
isade
ro to
Fra
nklin
)CO
NPr
ogra
mm
ed$1
,800
,000
$1,8
00,0
00
SFM
TAH
ighw
ay 1
Sig
nal U
pgra
des (
Lake
St.
to Ju
nipe
ro S
erra
) Pha
se 3
PS
&E
, CO
NPr
ogra
mm
ed$2
,750
,000
$2,7
50,0
00
SFM
TA
Ligh
t Rail
Cor
ridor
Sig
nal a
nd
Pave
men
tM
arki
ng Im
prov
emen
ts 1
PS&
E,
CON
, PR
OC
Allo
cate
d$9
8,75
5$9
8,75
5
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
) 1TB
DPr
ogra
mm
ed$0
$0
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
) 1TB
DPr
ogra
mm
ed$1
,245
$1,2
45
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
)TB
DPr
ogra
mm
ed$5
0,00
0$5
0,00
0
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
)TB
DPr
ogra
mm
ed$5
0,00
0$5
0,00
0
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
)TB
DPr
ogra
mm
ed$5
0,00
0$5
0,00
0SF
MTA
Sign
al M
odifi
catio
n Co
ntra
ct 3
3PS
&E
Prog
ram
med
$133
,000
$133
,000
SFM
TASi
gnal
Mod
ifica
tion
Cont
ract
33
PS&
EA
lloca
ted
$317
,000
$317
,000
SFM
TASi
gnal
Mod
ifica
tion
Cont
ract
33
CON
Prog
ram
med
$2,0
00,0
00$2
,000
,000
SFM
TATr
affic
Sig
nal C
ontro
ller H
ardw
are
Upg
rade
sCO
NPr
ogra
mm
ed$4
75,0
00$4
75,0
00
Traf
fic S
igna
l Upg
rade
s
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
3 T
ab: E
P 33
5YP
P 05
.19.
11Pa
ge 1
of 2
55
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Sign
als
and
Sig
ns
(EP
33)
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Age
ncy
Proj
ect N
ame
Phas
eSt
atus
Fisc
al Y
ear
Tota
l
SFM
TAM
issio
n-G
enev
a Tr
ansit
and
Pe
dest
rain
Impr
ovem
ents
3CO
NPe
ndin
g$6
0,47
0$6
0,47
0
$383
,000
$7
37,0
00
$3,6
52,1
70
$370
,000
$4
,920
,000
$1
0,06
2,17
0
$250
,000
$4
15,7
55
$382
,170
$0
$0
$1
,047
,925
$1
33,0
00
$321
,245
$3
,270
,000
$3
70,0
00
$4,9
20,0
00
$9,0
14,2
45
$750
,000
$3
70,0
00
$3,2
70,0
00
$370
,000
$4
,920
,000
$9
,680
,000
$3
82,1
70
$382
,170
$7
49,1
70
$382
,170
$0
$0
$0
$0
*Th
e20
09St
rate
gic
Plan
was
adop
ted
onJu
ly28
2009
thro
ugh
Res
1007
Tot
al P
rogr
amm
ed in
5Y
PP
Tot
al A
lloca
ted
Tot
al U
nal
loca
ted
Tot
al P
rogr
amm
ed in
200
9 St
rate
gic
Pla
n*
Cu
mu
lati
ve R
emai
nin
g P
rogr
amm
ing
Cap
acit
yD
eob
ligat
ed f
rom
pri
or 5
YP
P c
ycle
s**
* Th
e 20
09 S
trate
gic
Plan
was
ado
pted
on
July
28,
200
9 th
roug
h Re
s. 10
-07.
FO
OT
NO
TE
S:
1 $5
0,00
0 in
FY
200
9/10
Join
t Opp
ortu
nity
fund
s and
$48
,755
in F
Y 2
010/
11 Jo
int O
ppor
tuni
ty fu
nds w
ere
redi
rect
ed to
FY
201
0/11
for t
he L
ight
Rail
Cor
ridor
Sig
nal a
nd P
avem
ent M
arki
ng
Impr
ovem
ents
pro
ject.
Prog
ram
med
2 5Y
PP a
men
dmen
t to
add
the
15 M
PH Z
one
Nea
r Sch
ools
proj
ect a
nd re
prog
ram
$32
1,70
0 Fi
scal
Yea
r 200
7/08
Pro
p K
fund
s deo
blig
ated
from
Par
k Pr
esid
io 1
9th
Ave
Sig
nal U
pgra
des,
Phas
e II
(Res
. 08
-60,
Pro
ject 1
33.9
0701
3) (R
es. X
X-X
X, M
O.D
A.Y
EA
R). T
he p
endi
ng d
eobl
igat
ion
is in
clude
d in
the
"Deo
blig
ated
from
prio
r 5Y
PP c
ycles
."3 5
YPP
am
endm
ent t
o ad
d th
e M
issio
n-G
enev
a Tr
ansit
and
Ped
estra
in Im
prov
emen
ts p
rojec
t and
repr
ogra
m $
60,4
70 F
iscal
Yea
r 200
7/08
Pro
p K
fund
s deo
blig
ated
from
Par
k Pr
esid
io 1
9th
Ave
Sig
nal
Upg
rade
s, Ph
ase
II (R
es. 0
8-60
, Pro
ject 1
33.9
0701
3) (R
es. X
X-X
X, M
O.D
A.Y
EA
R). T
he p
endi
ng d
eobl
igat
ion
is in
clude
d in
the
"Deo
blig
ated
from
prio
r 5Y
PP c
ycles
."
Pend
ing
Allo
catio
n/A
ppro
priat
ion
** "D
eobl
igat
ed fr
om p
rior 5
YPP
cyc
les" i
nclu
des d
eobl
igat
ions
from
allo
catio
ns ap
prov
ed in
fisc
al ye
ars p
rior t
o th
e cu
rren
t 5Y
PP p
erio
d an
d re
dire
cted
to al
loca
tions
in th
e cu
rren
t 5Y
PP p
erio
d. T
his
amou
nt d
oes n
ot in
clude
deo
blig
atio
ns th
at w
ere
inclu
ded
in th
e 20
09 S
trate
gic
Plan
.
Boar
d A
ppro
ved
Allo
catio
n/A
ppro
priat
ion
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
3 T
ab: E
P 33
5YP
P 05
.19.
11Pa
ge 2
of 2
56
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 38 Current Request:
Other EP Line Numbers: Supervisorial District(s):
a. Traffic Calming
$67,000
Geary Boulevard and Steiner Street Crosswalk Reopening
SCOPE
SFMTA - Department of Parking and Traffic (DPT)
C. Street & Traffic Safety
5
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonablenes of the proposed budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was priortized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
iv. Bicycle and Pedestrian Improvements
Please see attached MS Word document.
Gray cells will automatically be filled in.
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 1-Scope Page 1 of 13
57
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
Project Scope
The San Francisco Municipal Transportation Agency (SFMTA) requests Proposition K (Prop K) funding in the amount of $67,000 to improve the intersection of Geary Boulevard and Steiner Street by re-opening a closed crosswalk and enhancing pedestrian safety and access. This project will open the pedestrian crossing on the western leg of the intersection. This intersection leg has four eastbound and four westbound travel lanes where new pedestrian countdown signals, a yellow continental crosswalk, accessible curb ramps, and bulb outs will be installed.
The reopened crosswalk will create an at-grade crossing to supplement the existing pedestrian overcrossing. The existing traffic medians will be modified to accommodate adequate queuing space for pedestrians. Additionally, the project will include two pedestrian countdown signal heads, installing pedestrian lighting on the underside of the existing pedestrian bridge, and pedestrian bulb outs with curb ramps meeting ADA Guidelines on the southwest and northwest corners of the intersection. A yellow staggered continental crosswalk will be installed at this location due to the close proximity of Gateway High School, located on Scott Street south of Geary Boulevard.
The crosswalk opening is an important link between Hamilton Recreation Center Playground and Pool and Raymond Kimbell Playground. The project is coordinated with major capital improvements that recently occurred at these two parks. In 2010, San Francisco Recreation and Park Department completed the Hamilton Recreation Center pool facility and playground equipment improvements and the Kimbell Park turf field and batting cage improvements. These two Recreation and Park sites generate connecting pedestrian trips through the project intersection. The project will also provide an improved connection between the residential neighborhoods on the south side of Geary Boulevard with the commercial district to the north.
In addition to access improvements between the two parks, the re-opened crosswalk will enhance pedestrian safety. There is an existing pedestrian overcrossing on the west side of Steiner Street over Geary Boulevard, however many pedestrians do not use this facility and cross Geary Boulevard at the undesignated at-grade location.
Schedule
Due to the recent improvements to public facilities and the observed existing occurrences of unsanctioned crossings at this intersection, the SFMTA and its City partners have placed a high priority on re-opening this closed crosswalk. The Department of Public Works (DPW) and SFMTA forces will complete the final design and construction of the project. Final design of the project will be complete by June 2011. Construction will begin in summer 2011, and be completed by winter 2011. Project closeout is scheduled for the fourth quarter of Fiscal Year 2011/12 to allow for charges to be processed and to account for any unforeseen delays, including weather. The conceptual design of the project is complete and environmental review and legislation processes are underway.
Implementation
SFMTA staff will complete the design and implementation of traffic signal modifications, signage improvements, and street striping changes. The DPW will complete curb and median changes through a work order. PUC will perform the associated hydraulics work (including new catchbasins, culverts and manholes at both corners where bulbouts will be
58
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
added). This project should meet environmental requirements with a categorical exemption by June 2011.
Funding
The Department of Recreation and Parks (Rec and Park) is contributing $60,345 from the Open Space Fund for this project. DPW is contributing to the project, providing $50,000 in Prop 42 funding from the Steiner Street repaving effort to construct curb ramps and through in-kind design and construction management services. The Public Utilities Commission (PUC) will provide $70,000 for the hydraulic work. The remainder of the project ($67,000) will come from this Prop K allocation.
The Prop K Fiscal Year 2009/2010 Citywide Pedestrian Safety and Circulation Improvements allocation funded the planning, environmental, and legislative processes for this project. This prior allocation studied the feasibility of re-opening crosswalks throughout the city and established a prioritized list of improvement locations. The Geary Boulevard and Steiner Street intersection was not among the highest priority locations according to the prioritization methodology; therefore it is not appropriate to fund this project using the Re-Opening Closed Crosswalks line item for Fiscal Year 2010-11. However, the opportunity to coordinate with Rec and Park and DPW and to open a closed crosswalk has led the City to pursue this project using other Prop K funds.
Specifically, the $67,000 is requested from EP 38 Traffic Calming from the line item titled “TBD -Joint Opportunity” project because this is a joint traffic safety effort between four City departments – the SFMTA, DPW, Rec and Park, and the PUC.
Prioritization
This intersection was chosen for immediate implementation based on an engineering study which established the need and feasibility of the project, and the coordination opportunity that resulted from the improvements to Kimbell Park and Hamilton Pool.
59
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
4 2010/11 4 2010/11
3 2010/11 4 2010/11Prepare Bid Documents
1 2011/12 N/A N/A
N/A N/A 2 2011/12Project Closeout (i.e., final expenses incurred) 3 2011/12 4 2011/12
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.
Design Engineering (PS&E)
Planning/Conceptual Engineering
Start Procurement (e.g. rolling stock)Project Completion (i.e., Open for Use)
R/W Activities/Acquisition
Advertise ConstructionStart Construction (e.g., Award Contract)
Geary Boulevard and Steiner Street Crosswalk Reopening
SCHEDULE COORDINATION/NOTES
SFMTA - Department of Parking and Traffic (DPT)
Categorically Exempt
Environmental Studies (PA&ED)
PROJECT DELIVERY MILESTONES
Underway 06/30/11
Enter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additonal schedule detail may be provided in the text box below.
Design is 98% is complete and environmental clearance is expected by the end of June 2011. There is no need to advertise for a construction contract because all work will be done by City forces.
SFMTA will coordinate with the San Francisco Department of Public Works (DPW) with respect to the Steiner Street repaving project (McAllister St. to Geary Blvd from July 1-November, 2011.) to ensure there is no conflict with schedules or scope with each respective project. The proposed project is consistent with the Geary Boulevard Bus Rapid Transit (BRT) project, which is being analyzed by the Authority, in close coordination with the SFMTA.
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 2-Schedule Page 2 of 13
60
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total Cost
Yes
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate
11,235$
236,110$
$247,345 Expected Useful Life: 20 Years
(curb ramps/bulbs)
Total:
Engineer's estimate based on prior projects
Operations
Actual costs based on 98% design completeDesign Engineering (PS&E)
ConstructionProcurement (e.g. rolling stock)
Environmental Studies (PA&ED)
R/W Activities/Acquisition
Environmental Studies (PA&ED)Design Engineering (PS&E)R/W Activities/Acquisition
Planning/Conceptual Engineering
Geary Boulevard and Steiner Street Crosswalk Reopening
ConstructionProcurement (e.g. rolling stock)
SFMTA - Department of Parking and Traffic (DPT)
Operations
Planning/Conceptual Engineering
Prop K - Current Request
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
$236,110 67,000$
$236,110 $67,000
Enter expected useful life of completed capital project (e.g., use audit number).
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 3-Cost Page 3 of 13
61
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
MAJOR LINE ITEM BUDGET
11,235$
41,959$ 25,300$
137,500$ 14,980$
219,739$
16,371$
236,110$ 247,345$
60,345$
38,765$ 70,000$ 67,000$ 236,110
1. Provide a major line item budget, with subtotals by phase. More detail is required the farther along the project is in the development phase. Planning studies should provide task-level budget information. 2. Requests for project development should include preliminary estimates for later phases such as construction. 3. Support costs and contingencies should be called out in each phase, as appropriate. Provide both dollar amounts and % (e.g. % of construction) for support costs and contingencies. 4. For work to be performed by agency staff rather than consultants, provide base rate, overhead multiplier, and fully burdened rates by position with FTE (full-time equivalent) ratio. A sample format is provided below. 5. For construction costs, please include budget details. A sample format is provided below. Please note if work will be performed through a contract. 6. For any contract work, please provide the LBE/SBE/DBE goals as applicable to the contract.
Summary
DPW Labor
SFMTA Labor (Signals & Striping)Materials (Signals and Striping)
Construction (bulbouts)
Contingency (10% of DPW Labor and Construction)
Project Total
Prop KTotal Construction Phase Funding
DPW In Kind Public Utility Commission
DPW Construction SupportConstruction Subtotal
DESIGN
CONSTRUCTION
Funding Sources Open Space Fund Contribution
Construction Phase Total
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F Page 4 of 13
62
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Position Unburdened Salary Overhead Multiplier
Burdened Salary FTE Ratio Hours Cost
Associate Engineer/Transit Planner III 107,770$ 2.21 238,172$ 0.029 60 6,870$ Engineer/Transit Planner IV 124,774$ 2.21 275,751$ 0.011 22 2,917$ Principal Engineer 180,336$ 2.21 398,543$ 0.004 8 1,533$ Electrician 91,338$ 2.21 201,857$ 0.077 160 15,527$ Electrician Supervisor 114,816$ 2.21 253,743$ 0.019 40 4,880$ Sign Worker 62,426$ 2.21 137,961$ 0.013 26 1,725$ Traffic Street & Sign Supervisor 89,596$ 2.21 198,007$ 0.010 20 1,904$ Painter 74,724$ 2.21 165,140$ 0.028 58 4,605$ Painter Supervisor 94,068$ 2.21 207,890$ 0.010 20 1,999$
Total 0.199 414 41,959$
Item Item Description Total Qty. Unit Unit Price Extension
1
(3S12") 3 Sections, 12-inch Vehicle Signal Face with Type 1 LED Red, Yellow, and Green
1 Each $1,000 $ 1,000
2
(PV3S12") Programmed Visibility, 3 Sections, 12-inch Vehicle Signal Face LED Red, Yellow, and Green
1 Each $2,000 $ 2,000
3(1S-COUNT) One Section LED Count Pedestrian Signal
4 Each $800 $ 3,200
4
(SP-1-SF) One Way Side Mounted Pedestrian Signal Mounting with 12-inch Nipples, San Francisco Standard
4 Each $400 $ 1,600
5 70 Watt HPS or LED light 3 Each $2,300 $ 6,900 6 Pull Box Type III 2 Each $600 $ 1,200
7 All Wiring & Miscellaneous Electrical Work - LS $5,000 $ 5,000
8 Restriping 1 3,600$ LS 3,600$ 9 Signage 1 800$ LS 800$
Total 25,300$
SFMTA (DPT) Labor (Traffic Signal and Striping Improvements)
SFMTA Materials (Traffic Signal and Striping Improvements)
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F Page 5 of 13
63
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Position Unburdened Salary Overhead Multiplier
Burdened Salary FTE Ratio Hours Cost
Associate Engineer 107,770$ 2.47 266,192$ 0.029 60 7,679$ Engineer 124,774$ 2.47 308,192$ 0.012 24 3,556$
Total 0.040 84 11,235$
Position Unburdened Salary Overhead Multiplier
Burdened Salary FTE Ratio Hours Cost
Associate Engineer 107,770$ 2.47 266,192$ 0.038 80 10,238$ Engineer 124,774$ 2.47 308,192$ 0.015 32 4,741$
Total 0.054 112 14,980$
Item Item Description Unit Unit Price Est. Quantity Extension
4 Curb Ramps EA 5,000$ 4 20,000$ Subtotal 20,000$
5 Curb, Gutter, and Sidewalk for Bulbouts LS 20,000$ 1 20,000$
6 Install Catchbasin & Culvert EA 20,000$ 3 60,000$
8 Relocate Low-Pressure Fire Hydrant EA 25,000$ 1 25,000$
9 Replace Survey Monument EA 2,500$ 1 2,500$ Subtotal 107,500$
10 Shorten 3 Islands LS 10,000$ 1 10,000$ Subtotal 10,000$
Total 137,500$
Median Work
DPW Labor (Design of curb work)
DPW CONSTRUCTION (Construction & Labor)
Bulbout Work
Curb Ramp Work
NON-PROP K FUNDED PROJECT SCOPE
DPW Labor (Construction Support for curb and hydraulics work)
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F Page 6 of 13
64
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
Programmed67,000$
$67,000
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet
2011/12
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects will be deleted, deferred, etc. to accommodate the current request and maintain consistency with the 5YPP and/or Strategic Plan annual programming levels.
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
$236,110
$0$169,110
50.70%
$0
60,345$ 70,000$
Prop K sales tax
Public Utilities CommissionOpen Space FundDPW (Prop 42 funds)
$67,000
SFMTA - Department of Parking and Traffic (DPT)
$300,000
Allocated TotalPlanned
The 5-Year Prioritization Program (5YPP) amount is the entire amount of Prop K funds available for allocation in Fiscal Year 2011/12 for Joint Opportunities in the 2009 5YPP, which includes $200,000 in unallocated Fiscal Years 2009/10 and 2010/11 funds. The Strategic Plan amount is the Fiscal Year 2011/12 amount for the entire Traffic Calming category, including $2,302,000 in Fiscal Year 2011/12 funds and $94,880 in unallocated Fiscal Year 2009/10 funds and $2,031,200 in unallocated Fiscal Year 2010/11 funds.
Fund Source
$0$0
$4,428,080
$67,000$38,76538,765$ $60,345$70,000
71.62%
$0$0
$236,110Total:
$0
Geary Boulevard and Steiner Street Crosswalk Reopening
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 5-Funding Page 7 of 13
65
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Is Prop K providing local match funds for a state or federal grant? No
%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed67,000$
$67,000
Actual Leveraging - Entire Project:Expected Leveraging per Expenditure Plan Total from Cost worksheet
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
100.00%0.00%0.00%0.00%0.00%
Cash Flow
$ Amount
Required Local Match
$0
$67,000
50.70%
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategic Plan and/or 5YPP, please explain in the text box below how cash flow for other projects and programs will be slowed down to accommodate the current request without exceeding annual cash flow assumptions made in the Strategic Plan.
$0
72.91%
$67,000
$0$67,000 $0
Balance
$70,000
50,000$
$0
$50,000
$0
70,000$
$67,000Total
$60,34560,345$
$0.00
AllocatedPlanned
$$0.00
$0
$247,345
$180,345
$0
$247,345
$0
$0
$0$0
Fund Source
Prop K sales taxFund Source
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.
Open Space FundDPW (Prop 42 funds)
Public Utilities Commission
FY 2011/12
Total:
Total:
Fiscal Year
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 5-Funding Page 8 of 13
66
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 05.16.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: Allocation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)EP
Line%
Reimbursable
38 100.00%0.00%
0.00% 0.00%
0.00%100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)EP
Line Fiscal YearMaximum
Reimbursement
38 FY 2011/12 $67,000
$67,000
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
$0$0
100%
Balance
100%
Cumulative % Reimbursable
$0$0
Construction
SFMTA - Department of Parking and Traffic (DPT)
Geary Boulevard and Steiner Street Crosswalk Reopening
Amount$67,000
12/31/2012
Balance
$67,000
$67,000
100%
$67,000
ConstructionPhase
Total: $67,000
100%
100% $0
$67,000
AUTHORITY RECOMMENDATION
Total:
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
$67,000
$67,000 $0FY 2011/12
Fiscal Year Maximum Reimbursement
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 6-Authority Rec Page 9 of 13
67
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 05.16.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - Department of Parking and Traffic (DPT)
Geary Boulevard and Steiner Street Crosswalk Reopening
AUTHORITY RECOMMENDATION
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Deliverables:1.
2.
3.
Special Conditions:1.
2.
Notes:1.
2.
Supervisorial District(s): 5 28.38%
Sub-project detail? No If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: P&PD Project # from SGA:
SFMTA may not incur expenses for the construction phase until Authority staff releases the funds ($67,000) pending receipt of evidence of completion of 100% design - see Deliverable #1.
Upon project completion (anticipated by the 2nd Quarter of Fiscal Year 2011/2012), provide evidence of completion of 100% design (e.g. copy of certifications page) - see Special Condition #1.
Consistent with Prop K policies, the project sponsor shall expend non-Prop K funds first to the extent possible. Unless a specific exception is pre-approved by the Authority, Prop K funds will not be reimbursed at a rate greater than their proportional share of the approved funding plan (i.e., 28.4%).
The Authority will only reimburse SFMTA-(DPT or MUNI) up to the approved overhead multiplier rate for the fiscal year that SFMTA incurs charges. The approved FY 2010/11 overhead multiplier rates for SFMTA-DPT is 2.21 and SFMTA-MUNI is 3.11.
Prop K proportion of expenditures - this phase:
Amount
Quarterly progress reports shall provide a percent complete for the overall project scope in addition to the requirements described in the Standard Grant Agreement.
Upon project completion, provide 2-3 digital photos of completed project.
Allocation request contains photos of typical existing conditions
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 6-Authority Rec Page 10 of 13
68
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
MAPS AND DRAWINGS
Geary and Steiner existing conditions
Geary and Steiner existing conditions
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 7-Maps.etc Page 11 of 13
69
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Conceptual drawing showing new crosswalk and bulb outs
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 7-Maps.etc Page 12 of 13
70
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Fax:
Email:
Address:
Signature:
Date:
701-4789
SFMTA - Department of Parking and Traffic (DPT)
Laura Stonehill
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
Geary Boulevard and Steiner Street Crosswalk Reopening
$67,000
1 South Van Ness Ave, 7th floor San Francisco, CA 94103
Joel C. Goldberg
Grants Procurement Manager
(415) 701-4499
(415) 701-4734
1 South Van Ness Avenue, 8th FL, San Francisco, CA 94103
Transportation Engineer
Please sign in blue ink.
P:\Prop K\FY1112\ARF Final\MTA-DPT Geary@Steiner Crosswalk Reopening-ARF F, 8-Signatures Page 13 of 13
71
This Page Intentionally Left Blank
72
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 39 Current Request:
Other EP Line Numbers: Supervisorial District(s):
b. Bicycle Circulation/Safety
$165,000
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonableness of the proposed budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was prioritized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
Fell and Oak Bikeway Improvements
SCOPE
SFMTA - Department of Parking and Traffic (DPT)
C. Street & Traffic Safety
5
iv. Bicycle and Pedestrian Improvements
Gray cells will automatically be filled in.
Scope of work begins on next page.
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 1-Scope :FY 10/11 Page 1 of 17
73
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements Scope.doc Page 2 of 17
The SFMTA requests $165,000 in Proposition K (Prop K) funding for the planning and design of bikeway improvements to Fell and/or Oak Streets between Scott and Baker Streets. The Prop K allocation will fund a community-driven planning and conceptual design process, detailed design, environmental review, and legislation.
Background
Bikeway improvements along Fell and Oak streets would enhance the connection for bicyclists between Baker and Scott streets along the “Wiggle” (a popular zig-zag bicycle route that provides a relatively flat connection between the Panhandle and Market Street). A one-way westbound bicycle lane exists on Fell Street between Scott and Baker streets connecting to the Panhandle multiuse pathway. However, in the eastbound direction, there are no dedicated bicycle facilities for bicyclists exiting the Panhandle. Other routes involve uphill or circuitous travel, which makes Oak Street the most popular eastbound route. SFMTA staff has identified multiple conceptual design options to improve bicycle conditions in this area, including adding an eastbound bicycle facility to either Fell or Oak streets.
Potential design options that will be reviewed with the community include:
Removing travel lanes from Fell and Oak Streets and creating one-way bikeways adjacent to the curb on each street with parking providing a buffer between the bikeways and moving traffic;
Removing on-street parking from Fell and Oak Streets and creating one-way bikeways adjacent to the curb on each street;
Creating convertible lanes on Fell and Oak Streets that would allow parking during off-peak hours and be converted to travel lanes during peak hours, with one-way bikeways adjacent to the curb on each street (this design would be similar to peak period tow-away lanes found throughout the city, except that the tow-away lane would be located adjacent to a separated bikeway rather than directly adjacent to the curb); and,
Creating a two-way bikeway on either Fell or Oak Streets by removing either a travel lane or parking.
Project Scope
The planning and conceptual design process will include development of drawings of existing conditions and renderings of design options. This phase will require field work to collect existing conditions such as traffic volumes, bicycle volumes, loading needs and parking availability. Surveys will also be conducted to gauge perceived safety based on existing conditions. Collection of existing conditions data will also be used to inform the evaluation phase of the project. The SFMTA will also solicit advanced feedback from the advocate community, neighborhood groups, local businesses and the general public. That advanced feedback will be used to develop a set of conceptual designs that will be the basis for beginning a public dialogue.
The community planning process will include 2-3 public workshops in which community members will review the conceptual design options and weigh the potential benefits and trade-offs of each. Targeted meetings with the San Francisco Bicycle Coalition, local businesses, and neighborhood groups will also be held. In order to solicit feedback from
74
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements Scope.doc Page 3 of 17
street users throughout San Francisco, signage will be posted in the project area directing the public to information about the project and the public workshops. Outreach will also be coordinated through the San Francisco Board of Supervisors. Community feedback and engineering judgment will be used to develop a preferred design. At the end of the planning process, cross-section drawings and a written description of a preferred bikeway design (30% level of detail compared to detailed final design) will be submitted to the SFCTA as a deliverable.
The environmental review process will involve consideration of potential environmental impacts under the California Environmental Quality Act (CEQA). Depending on the design option selected, the environmental review timeline for this project could vary from 3 months for a categorical exemption to 12 or more months for a supplemental environmental impact report (EIR) to the Bicycle Plan EIR. The traffic, parking and loading impact analyses conducted as part of the environmental review process will help inform the final design.
Once the project receives environmental clearance, the SFMTA will complete detailed design. Detailed design will include striping changes, and may include parking regulations, turn restrictions, signage, and traffic signal changes. After detailed design is complete, any necessary legislation will be reviewed through the Transportation Advisory Staff Committee (TASC), a SFMTA public hearing, and review by the SFMTA Board of Directors.
After construction, an evaluation including bicycle counts, traffic counts, behavioral observations, and perceived safety surveys will be performed to gauge the effect of the project on the operation and use of these streets. Because the bikeway design implemented may differ from typical bicycle lane design in San Francisco, outreach and education to bicyclists and residents and businesses along these streets may be implemented to help inform users about the safe use of the facility.
All work will be performed by SFMTA staff, except environmental review, which will include may include work by the Planning Department’s Major Environmental Analysis group.
Schedule
The SFMTA will begin drafting conceptual design options in August 2011. Those conceptual designs, along with the potential benefits and tradeoffs of each will be discussed at a series of community workshops between October 2011 and February 2012.
The design option that is chosen as a result of the community planning process will undergo environmental review beginning in March 2012. Depending on the design option chosen, environmental review may take up to one year to complete. By April 2013, informed by the environmental review process, the SFMTA will begin detailed design of the project. By May 2013, the SFMTA will begin the legislation process for the project.. By July 2013, following approval by the SFMTA Board of Directors, the project can move into the construction phase.
Assuming that construction funding can be secured, construction is estimated take approximately two months, and can begin as soon as legislation is complete. Following construction, the SFMTA will conduct education and outreach to as needed, along with an evaluation of the project.
75
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements Scope.doc Page 4 of 17
Task Estimated Start Date Estimated Completion Date
Planning (conceptual design and public feedback) August 2011 February 2012
Environmental Review and Technical Analysis March 2012 March 2013
Detailed Design April 2013 July 2013
Legislation Process May 2013 July 2013
Construction August 2013 September 2013
Education, Outreach and Evaluation September 2013 November 2013
Construction Cost
Preliminary construction cost estimates range from $184,000 to $325,000, depending on the details of the design option chosen. The construction cost will vary based on numerous factors, such as whether parking or travel lanes are removed, what type of buffer is provided between the bikeway(s) and parking or travel lanes, whether one-way bikeways are added to each street or a two-way bikeway is added to one street, whether traffic signal modifications are needed to accommodate a two-way bikeway, the type of treatments provided at intersections and the type of colored material added to the bikeway(s), if any. Construction funding will be sought, likely from the Transportation Fund for Clean Air County Program Manager Fund, once design details are developed.
Below is a summary of potential construction costs. A refined construction cost estimate will be developed once a preferred design has been selected. The cost estimate ranges below assume that a one-way bikeway is added along Oak Street and that the existing one-way bikeway on Fell Street is widened and enhanced. The cost estimate range for striping removal and new striping reflects differing amounts of striping work required depending on how many travel lanes are shifted to accommodate the bikeway improvements. The cost estimate range for green intersection treatments reflects a range given the City’s relative lack of experience with similar treatments. The cost estimate range for green bikeway treatments reflects a range of potential material costs. The cost estimate range for bikeway dividers includes a low-cost estimate for safe-hit posts and a high cost estimate for planters.
Item Low Estimate High Estimate
Striping removal $19,000 $31,000
New striping $22,000 $34,000
Green intersection treatments $72,000 $86,000
Green bikeway treatments $60,000 $84,000
Bikeway dividers $11,000 $90,000
Total $184,000 $325,000
76
San Francisco County Transportation Authority Proposition K Sales Tax Program Allocation Request Form
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements Scope.doc Page 5 of 17
Prioritization/ 5YPP Amendment
This project was not explicitly included in the Prop K EP 39 5 Year Prioritization Plan (5YPP) because that plan focused on near-term projects listed in the 2009 San Francisco Bicycle Plan. However, this project follows the spirit of the 5YPP by prioritizing projects that are in the Bicycle Plan, which underwent an extensive community planning process. Adding a bicycle facility to Oak Street between Baker and Scott streets was included as a long-term project in the Bicycle Plan. Enhancing existing bikeways using innovative treatments, including enhancing streets such as Fell Street, is included as Bicycle Plan Action Item 1.10.
The Fell and Oak Bikeway Improvements project is not programmed for funding in the existing Prop K 5YPP for Expenditure Plan 39 for Bicycle Circulation and Safety. SFMTA requests a 5YPP amendment to accommodate the funding for this project by reprogramming a total of $88,000 in unallocated Fiscal Year 10/11 and $77,000 in unallocated Fiscal Year 11/12 funds from the Pilot Installations of Innovative Treatments project to the Fell and Oak Bikeway Improvements project.
77
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
1 2011/12 2 2013/143 2011/12 3 2012/13
3 2012/13 4 2012/13Prepare Bid Documents
N/A N/A1 2013/14 N/A N/A
N/A N/A 1 2013/14Project Closeout (i.e., final expenses incurred) 3 2013/14
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.
Design Engineering (PS&E)
Planning/Conceptual Engineering
Start Procurement (e.g. rolling stock)Project Completion (i.e., Open for Use)
R/W Activities/Acquisition
Advertise ConstructionStart Construction (e.g., Award Contract)
Fell and Oak Bikeway Improvements
SCHEDULE COORDINATION/NOTES
SFMTA - Department of Parking and Traffic (DPT)
Categorical Exemption or EIR
Environmental Studies (PA&ED)
PROJECT DELIVERY MILESTONESEnter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additional schedule detail may be provided in the text box below.
See schedule by phase included in scope of work.
Planning/Conceptual Engineering includes project education, outreach, and evaluation through life of project.
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 2-Schedule :FY 10/11 Page 6 of 17
78
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total CostYesYesYes
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate$96,500$36,000$32,500
$320,000
$485,000 Expected Useful Life: 10 Years
Total:
SFMTA Staff based on prior work (high-end estimate)
SFMTA Staff based on prior workSFMTA Staff based on prior workSFMTA Staff based on prior workDesign Engineering (PS&E)
ConstructionProcurement (e.g. rolling stock)
R/W Activities/Acquisition
Environmental Studies (PA&ED)Design Engineering (PS&E)R/W Activities/Acquisition
Planning/Conceptual Engineering
$36,000$32,500
Environmental Studies (PA&ED)
Fell and Oak Bikeway Improvements
ConstructionProcurement (e.g. rolling stock)
$96,500
SFMTA - Department of Parking and Traffic (DPT)
Planning/Conceptual Engineering
$32,500
Prop K - Current Request
Enter expected useful life of completed capital project (e.g., use audit number).
$165,000 $165,000
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
$36,000$96,500
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 3-Cost :FY 10/11 Page 7 of 17
79
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
MAJOR LINE ITEM BUDGET
Planning (Conceptual Design and Meetings) $ 72,200 Env Review $ 31,300 Design $ 14,300 Approvals* $ 13,900 *Approvals include SFMTA Board legislation. Evaluation $ 12,000 Contingency (15%) $ 21,555
Total Cost $ 165,255 Prop K Request 165,000$
TASKSubtask
Unburdened Salary
Overhead Multiplier
Burdened Salary FTE Ratio Hours Total
5362 $32.28 2.21 $71.34 0.019 40 $2,853.555203 $43.25 2.21 $95.58 0.006 12 $1,146.995207 $50.35 2.21 $111.27 0.002 4 $445.095211 $67.46 2.21 $149.09 0.001 2 $298.175212 $78.25 2.21 $172.93 0.000 1 $172.93
5362 $32.28 2.21 $71.34 0.038 80 $5,707.105203 $43.25 2.21 $95.58 0.019 40 $3,823.305207 $50.35 2.21 $111.27 0.008 16 $1,780.385211 $67.46 2.21 $149.09 0.004 8 $1,192.69
5382 $25.36 2.21 $56.05 0.029 60 $3,362.745203 $43.25 2.21 $95.58 0.019 40 $3,823.305207 $50.35 2.21 $111.27 0.004 8 $890.195289 $45.66 2.21 $100.91 0.010 20 $2,018.175211 $67.46 2.21 $149.09 0.004 8 $1,192.699179 $65.00 2.21 $143.65 0.004 8 $1,149.20
Concpetual Signal Design5207 $50.35 2.21 $111.27 0.010 20 $2,225.475211 $67.46 2.21 $149.09 0.004 8 $1,192.69
5203 $43.25 2.21 $95.58 0.008 16 $1,529.325382 $25.36 2.21 $56.05 0.010 20 $1,120.91
0.1976 411 $35,924.90
Project Summary
PLANNING - CONCEPTUAL DESIGN
1. Provide a major line item budget, with subtotals by phase. More detail is required the farther along the project is in the development phase. Planning studies should provide task-level budget information. 2. Requests for project development should include preliminary estimates for later phases such as construction. 3. Support costs and contingencies should be called out in each phase, as appropriate. Provide both dollar amounts and % (e.g. % of construction) for support costs and contingencies. 4. For work to be performed by agency staff rather than consultants, provide base rate, overhead multiplier, and fully burdened rates by position with FTE (full-time equivalent) ratio. A sample format is provided below. 5. For construction costs, please include budget details. A sample format is provided below. Please note if work will be performed through a contract. 6. For any contract work, please provide the LBE/SBE/DBE goals as applicable to the contract.
CAD Drawings for Existing Striping
CAD Drawings for Proposed Striping (3 options)
Illustrations of concept designs
Field Work
CONCEPT DESIGN SUBTOTAL
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 4-Major Line Item Budget :FY 10/11 Page 8 of 17
80
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
5203 $43.25 2.21 $95.58 0.019 40 $3,823.305207 $50.35 2.21 $111.27 0.019 40 $4,450.945211 $67.46 2.21 $149.09 0.010 20 $2,981.735212 $78.25 2.21 $172.93 0.006 12 $2,075.195289 $45.66 2.21 $100.91 0.019 40 $4,036.345290 $54.18 2.21 $119.74 0.010 20 $2,394.76
5203 $43.25 2.21 $95.58 0.019 40 $3,823.305207 $50.35 2.21 $111.27 0.010 20 $2,225.475288 $38.50 2.21 $85.09 0.019 40 $3,403.405290 $54.18 2.21 $119.74 0.010 20 $2,394.765211 $67.46 2.21 $149.09 0.008 16 $2,385.399179 $65.00 2.21 $143.65 0.008 16 $2,298.40
0.1558 324 $36,292.97
5203 $43.25 2.21 $95.58 0.038 80 $7,646.605207 $50.35 2.21 $111.27 0.012 24 $2,670.565211 $67.46 2.21 $149.09 0.008 16 $2,385.399179 $65.00 2.21 $143.65 0.008 16 $2,298.40
5203 $43.25 2.21 $95.58 0.010 20 $1,911.655207 $50.35 2.21 $111.27 0.004 8 $890.195211 $67.46 2.21 $149.09 0.002 4 $596.35
5289 $45.66 2.21 $100.91 0.038 80 $8,072.695290 $54.18 2.21 $119.74 0.019 40 $4,789.51
0.1385 288 $31,261.33
5362 $32.28 2.21 $71.34 0.019 40 $2,853.555203 $43.25 2.21 $95.58 0.010 20 $1,911.655207 $50.35 2.21 $111.27 0.005 10 $1,112.745211 $67.46 2.21 $149.09 0.002 4 $596.355212 $78.25 2.21 $172.93 0.002 4 $691.73
5203 $43.25 2.21 $95.58 0.010 20 $1,911.655207 $50.35 2.21 $111.27 0.006 12 $1,335.285211 $67.46 2.21 $149.09 0.004 8 $1,192.69
5203 $43.25 2.21 $95.58 0.008 16 $1,529.325382 $25.36 2.21 $56.05 0.010 20 $1,120.91
0.074 154 $14,255.87
PLANNING - MEETINGSTargeted meetings with SFBC and Businesses
Public Workshops
Parking/Loading Impact Analysis
Environmental Review
ENVIRONMENTAL REVIEW
MEETINGS AND MEETING PREP SUBTOTAL
ANALYSIS AND ENVIRONMENTAL REVIEW SUBTOTAL
Traffic Impact Analysis
Field Work
DESIGNFinal CAD Drawings for Proposed Striping
Final Signal Design
DETAILED DESIGN SUBTOTAL
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 4-Major Line Item Budget :FY 10/11 Page 9 of 17
81
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
5203 $43.25 2.21 $95.58 0.012 24 $2,293.985207 $50.35 2.21 $111.27 0.006 12 $1,335.285211 $67.46 2.21 $149.09 0.002 4 $596.355212 $78.25 2.21 $172.93 0.002 4 $691.739179 $65.00 2.21 $143.65 0.002 4 $574.60
5203 $43.25 2.21 $95.58 0.010 20 $1,911.655207 $50.35 2.21 $111.27 0.006 12 $1,335.285211 $67.46 2.21 $149.09 0.004 8 $1,192.695212 $78.25 2.21 $172.93 0.004 8 $1,383.465290 $54.18 2.21 $119.74 0.006 12 $1,436.859179 $65.00 2.21 $143.65 0.004 8 $1,149.20
0.0558 116 $13,901.08
5203 $43.25 2.21 $95.58 0.008 16 $1,529.325211 $67.46 2.21 $149.09 0.002 4 $596.355289 $45.66 2.21 $100.91 0.008 16 $1,614.545290 $54.18 2.21 $119.74 0.006 12 $1,436.85
5203 $43.25 2.21 $95.58 0.010 20 $1,911.655207 $50.35 2.21 $111.27 0.004 8 $890.195211 $67.46 2.21 $149.09 0.002 4 $596.355289 $45.66 2.21 $100.91 0.010 20 $2,018.175290 $54.18 2.21 $119.74 0.006 12 $1,436.85
0.054 112 $12,030.27
0.622 1293 $143,666.42$21,549.96
$165,216.38
Classification Unburdened Salary Title
Item Low Estimate
HighEstimate 5203 $43.25 Assis Engineer
Striping removal $19,000 $31,000 5207 $50.35 Assoc Engineer
New striping $22,000 $34,000 5211 $67.46 Sr EngineerGreen intersection treatments $72,000 $86,000 5212 $78.25 Principal EngineerGreen bikeway treatments $60,000 $84,000 5288 $38.50 Transit Planner IIBikeway dividers $11,000 $90,000 5289 $45.66 Transit Planner III
Total $184,000 $325,000 5290 $54.18 Transit Planner IV5362 $32.28 Engineer Assis5382 $25.36 Intern9179 $65.00 Manager V
PRELIMINARY PLANNING-LEVEL CONSTRUCTION COST ESTIMATE
EVALUATION AND EDUCATIONEducation and Outreach
APPROVAL SUBTOTAL
APPROVALSTASC
SFMTA BOARD
GRAND TOTAL
Before/After Evaluation
EDUCATION, OUTREACH AND EVALUATION SUBTOTAL
SUBTOTALCONTINGENCY (15%)
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 4-Major Line Item Budget :FY 10/11 Page 10 of 17
82
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
Programmed
$0
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet
2011/12
$165,000
$165,000
SFMTA - Department of Parking and Traffic (DPT)
$165,000
0.00%
$0
Fund Source
$1,849,275
$165,000
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects will be deleted, deferred, etc. to accommodate the current request and maintain consistency with the 5YPP and/or Strategic Plan annual programming levels.
Prop K sales tax
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
$0$0
Fell and Oak Bikeway Improvements
$0
$165,000
$0
Allocated TotalPlanned
Total:
$165,00027.84%
This project is not included in the 5YPP for Bicycle Circulation and Safety. To fund the project, SFMTA has proposed a 5YPP amendment to reprogram $88,000 in unallocated Fiscal Year 10/11 and $77,000 in unallocated Fiscal Year 11/12 funds from the Pilot Installations of Innovative Treatments project to the Fell and Oak Bikeway Improvements project. See attached 5YPP amendment for details. The Strategic Plan amount is the FY 2011/12 amount for the entire Bicycle Circulation and Safety category, including $1.286 million Fiscal Year 2011/12 funds and $103,675 in unallocated Fiscal Year 2009/10 funds and $459,600 in unallocated Fiscal Year 2010/11 funds.
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 5-Funding :FY 10/11 Page 11 of 17
83
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Is Prop K providing local match funds for a state or federal grant? No
%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed
$0
Actual Leveraging - Entire Project:Expected Leveraging per Expenditure Plan Total from Cost worksheet
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
61.00%39.00%0.00%0.00%0.00%
$0$0
$320,000
$ Amount
$0
Balance
$165,000
27.84%
Cash Flow
$0$0
$65,000$65,000
$485,000$0
FY 2011/12
65.98%
$165,000
$0$100,000
Required Local Match
TotalFund Source
Fund Source
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.
$$0.00
Fiscal Year
Total:
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategic Plan and/or 5YPP, please explain in the text box below how cash flow for other projects and programs will be slowed down to accommodate the current request without exceeding annual cash flow assumptions made in the Strategic Plan.
$485,000
$0 $485,000
TFCA Program ManagerProp K sales tax $165,000
$320,000$165,000
$0.00
AllocatedPlanned
Total:
FY 2012/13
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 5-Funding :FY 10/11 Page 12 of 17
84
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 05.20.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: AllocationAllocationAllocation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)EP
Line%
Reimbursable
39 61.00%39 39.00% 0.00%
100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)EP
Line Fiscal YearMaximum
Reimbursement
39 FY 2011/12 $96,50039 FY 2011/12 $3,50039 FY 2012/13 Environmental Studies (PA&ED) $32,50039 FY 2012/13 $32,500
$165,000
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
Environmental Studies (PA&ED)
100%
Cumulative % Reimbursable
61%
SFMTA - Department of Parking and Traffic (DPT)
Planning/Conceptual EngineeringPhase
Environmental Studies (PA&ED)Planning/Conceptual Engineering
Design Engineering (PS&E)
FY 2012/13
80%
Balance
58%$65,000$68,500
$32,500$0
6/30/2014
AUTHORITY RECOMMENDATION
Total:
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
$100,000
Design Engineering (PS&E)
Amount$96,500
$65,000FY 2011/12
$165,000
$36,000$32,500
Maximum Reimbursement
$65,000Balance
Fell and Oak Bikeway Improvements
$165,000Total: $165,000
$100,000
Fiscal Year
SFMTA has requested a multi-phase allocation to expedite this high priority project. A multi-phase allocation for planning/conceptual engineering and environmental studies is appropriate given the concurrent nature of the work. Design funds will be released by SFCTA upon completion of planning--see special condition #2.
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 6-Authority Rec :FY 10/11 Page 13 of 17
85
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - Department of Parking and Traffic (DPT)
AUTHORITY RECOMMENDATION
Fell and Oak Bikeway Improvements
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Deliverables:1.
2.
3.
4.
5.
Special Conditions:1.
2.
3.
Notes:1.
Supervisorial District(s): 5 100.00%
Sub-project detail? Yes If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: P&PD Project # from SGA:
SFMTA may not incur expenses for the design phase until Authority staff releases the funds ($32,500) pending receipt of evidence of completion of planning (e.g. copy of conceptual design). See deliverable #3.
Upon completion of the design phase (anticipated July 2013), provide evidence of final design, a revised construction cost estimate with major line items and unit costs, a full funding plan, and an implementation schedule.
Quarterly progress reports shall provide a percent complete by phase, percent complete for the overall project scope, a high level summary of community outreach efforts conducted that quarter, any design changes that SFMTA is considering, and a listing of completed deliverables in addition to the requirements described in the Standard Grant Agreement (SGA). See SGA for definitions.
Amount
The recommended allocation is contingent upon a 5YPP amendment to reprogram a total of $88,000 in unallocated Fiscal Year 10/11 and $77,000 in unallocated Fiscal Year 11/12 funds from the Pilot Installations of Innovative Treatments project to the (new) subject project. See attached 5YPP amendment for details.
Upon completion of the environmental phase (anticipated March 2013), provide evidence of final environmental clearance.
Upon completion of the planning phase (anticipated February 2012), provide conceptual design documents. See related special condition #2.
With the first quarterly progress report due October 15, 2011, provide 2-3 digital photos of typical before conditions.
Regarding the Fiscal Year Cash Flow Distribution by Phase, cash flow can exceed what is listed above for the planning/conceptual engineering and environmental studies phases as long as the total cash flow for the fiscal year does not exceed $100,000 in FY 2011/12.
The Authority will only reimburse SFMTA-(DPT or MUNI) up to the approved overhead multiplier rate for the fiscal year that SFMTA incurs charges. The approved FY 2010/11 overhead multiplier rates for SFMTA-DPT is 2.21 and SFMTA-MUNI is 3.11
Prop K proportion of expenditures - this phase:
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 6-Authority Rec :FY 10/11 Page 14 of 17
86
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 05.20.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - Department of Parking and Traffic (DPT)
AUTHORITY RECOMMENDATION
Fell and Oak Bikeway Improvements
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
39 FY 2011/12 $96,50039 FY 2011/12 $3,50039 FY 2012/13 $32,500
$132,500
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
39 FY 2012/13 $32,500
$32,500
100%
Total:
100% $0
100% $0
PhaseCumulative % Reimbursable Balance
Fell and Oak Bikeway Improvements - Design
Design Engineering (PS&E)
Total:
100%
$0
75% $65,000
100% $0
100% $0
$0100% $0
73% $68,500
Environmental Studies (PA&ED) 100% $32,500Environmental Studies (PA&ED)Planning/Conceptual Engineering
SUB-PROJECT DETAIL
Fell and Oak Bikeway Improvements - Planning and Environmental
PhaseCumulative % Reimbursable Balance
1. Print this page only if the recommendation includes multiple subjects (e.g. 5 bike projects covered by one allocation). Replicate table as needed for additional sub-projects. 2. If deliverables or special conditions apply to a particular sub-project, be sure to note that specifically in the prior section, as well as below as needed for clarity.3. Be sure that total recommended allocation/appropriation, amounts by fiscal year, etc. match prior page.
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 6-Authority Rec :FY 10/11 Page 15 of 17
87
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Project Area
Example concept design of Parking buffered bikeway on Fell St.(image courtesy of www.connectingthecity.org)
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 7-Maps.etc :FY 10/11 Page 16 of 17
88
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Fax:
Email:
Address:
Signature:
Date:
Senior Transportation Planner
701-7603
SFMTA - Department of Parking and Traffic (DPT)
Dustin White
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
701-4343
Fell and Oak Bikeway Improvements
$165,000
1 South Van Ness, 7th FL, San Francisco, CA 94103
Joel C. Goldberg
Manager of Grants Procurement
(415) 701-4499
(415) 701-4734
1 South Van Ness, 8th FL, San Francisco, CA 94103
P:\Prop K\FY1112\ARF Final\MTA-DPT Fell Oak Bikeway Improvements, 8-Signatures :FY 10/11 Page 17 of 17
89
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
SFM
TABi
cycle
Saf
ety
Edu
catio
n Cl
asse
s5CO
NA
lloca
ted
$165
,000
$165
,000
SFM
TABi
cycle
Saf
ety
Edu
catio
n Cl
asse
s5CO
ND
eobl
igat
ed($
130,
000)
($13
0,00
0)SF
MTA
Bicy
cle S
afet
y E
duca
tion
Clas
ses5
CON
Pend
ing
$130
,000
$130
,000
SFM
TABi
cycle
Saf
ety
Edu
catio
n Cl
asse
s CO
NPr
ogra
mm
ed$1
75,0
00$1
75,0
00SF
MTA
Bike
To
Wor
k D
ay P
rom
otio
n CO
NPe
ndin
g$1
00,0
00$1
00,0
00SF
MTA
Bike
To
Wor
k D
ay P
rom
otio
n CO
NA
lloca
ted
$80,
000
$80,
000
SFM
TABi
ke T
o W
ork
Day
Pro
mot
ion
CON
Prog
ram
med
$200
,000
$200
,000
SFM
TASa
fety
, Edu
catio
n, a
nd O
utre
ach
CON
Allo
cate
d$7
5,00
0$7
5,00
0SF
MTA
Safe
ty, E
duca
tion,
and
Out
reac
h CO
NPr
ogra
mm
ed$5
5,00
0$5
5,00
0SF
MTA
Safe
ty, E
duca
tion,
and
Out
reac
h CO
NPr
ogra
mm
ed$1
36,0
00$1
36,0
00
SFM
TAPi
lot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
ts4
Plan
, PS
&E
Prog
ram
med
$0$0
SFM
TAJF
K D
rive
Park
ing-
Buffe
red
Bike
way
Plan
, PS
&E
Allo
cate
d$1
12,0
00$1
12,0
00
SFM
TAFe
ll an
d O
ak B
ikew
ay Im
prov
emen
ts4
Plan
, PS
&E
Pend
ing
$165
,000
$165
,000
SFM
TAPi
lot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
ts4
Plan
, PS
&E
Prog
ram
med
$123
,000
$123
,000
SFM
TAPi
lot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
tsPl
an,
PS&
EPr
ogra
mm
ed$2
00,0
00$2
00,0
00
SFM
TAPi
lot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
tsPl
an,
PS&
EPr
ogra
mm
ed$2
00,0
00$2
00,0
00
SFM
TA
Pilo
t Ins
talla
tions
of I
nnov
ativ
e Tr
eatm
ents
- G
reen
Wav
e an
d Ba
ck-I
n A
ngled
Par
king
CON
Allo
cate
d$1
4,00
0$1
4,00
0
SFM
TAPi
lot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
ts -
Tool
box
Plan
, PA
&E
D,
PS&
EA
lloca
ted
$86,
000
$86,
000
SFM
TASt
ate
of C
yclin
g Re
port
PLA
NA
lloca
ted
$131
,325
$131
,325
SFM
TASt
ate
of C
yclin
g Re
port
PLA
NPr
ogra
mm
ed$1
8,67
5$1
8,67
5SF
MTA
Stat
e of
Cyc
ling
Repo
rtPL
AN
Prog
ram
med
$160
,000
$160
,000
SFM
TASt
ate
of C
yclin
g Re
port
PLA
NPr
ogra
mm
ed$1
80,0
00$1
80,0
00
Proj
ect N
ame
Sub-
Cate
gory
1 (S
afet
y, E
duca
tion
and
Out
reac
h)
Fisc
al Y
ear
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Sub-
Cate
gory
2 (S
yste
m P
erfo
rman
ce a
nd In
nova
tions
)
Tota
lA
genc
yPh
ase
Stat
us
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Bic
ycle
Cir
cula
tion
/Sa
fety
(E
P 3
9)
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
9 T
ab: E
P 39
5YP
P 06
.28.
11Pa
ge 1
of 1
0
90
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Proj
ect N
ame
Fisc
al Y
ear
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Tota
lA
genc
yPh
ase
Stat
us
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Bic
ycle
Cir
cula
tion
/Sa
fety
(E
P 3
9)
SFM
TA
1-2
Nor
th P
oint
Stre
et b
icycle
lane
s, Th
e E
mba
rcad
ero
to V
an N
ess
Ave
nue1
CON
Prog
ram
med
$0$0
SFM
TA2-
6 D
ivisi
on S
treet
bicy
cle la
nes,
9th-
11th
Stre
ets1
CON
Prog
ram
med
$0$0
SFM
TA3-
2 M
ason
ic A
venu
e bi
cycle
lane
s, Fe
ll St
reet
to G
eary
Bou
levar
dCO
NPr
ogra
mm
ed$1
55,0
00$1
55,0
00
SFM
TA4-
3 Ill
inoi
s Stre
et b
icycle
lane
s, 16
th
Stre
et to
Car
go W
ay1
CON
Prog
ram
med
$0$0
SFM
TA5-
6 Ce
sar C
have
z/26
th S
treet
s cor
ridor
bi
cycle
lane
s, Sa
nche
z St
reet
to U
S 10
1CO
NPr
ogra
mm
ed$4
6,00
0$4
6,00
0
SFM
TA
6-3
Lag
una
Hon
da B
oulev
ard
bicy
cle
lanes
, Plaz
a St
reet
to W
oods
ide
Ave
nue1
CON
Prog
ram
med
$0$0
SFM
TABi
cycle
Cap
ital P
rojec
tsCO
NPr
ogra
mm
ed$0
$0SF
MTA
John
Mui
r Bik
e La
nes1
CON
Allo
cate
d$1
39,0
00$1
39,0
00SF
MTA
McC
oppi
n Bi
kew
ay1
CON
Allo
cate
d$2
8,00
0$2
8,00
0SF
MTA
Potre
ro B
ike
Lane
s1CO
NA
lloca
ted
$30,
000
$30,
000
SFM
TABi
cycle
Cap
ital P
rojec
ts1
CON
Prog
ram
med
$146
,000
$146
,000
SFM
TAA
leman
y Bi
ke L
anes
CON
Allo
cate
d$9
0,00
0$9
0,00
0SF
MTA
Porto
la Bi
ke L
anes
CON
Allo
cate
d$7
0,00
0$7
0,00
0SF
MTA
FY 2
010/
11 B
TA L
ocal
Mat
chCO
NA
lloca
ted
$47,
000
$47,
000
SFM
TABi
cycle
Cap
ital P
rojec
tsCO
NPr
ogra
mm
ed$1
25,0
00$1
25,0
00SF
MTA
Bicy
cle C
apita
l Pro
jects
CON
Prog
ram
med
$175
,000
$175
,000
SFM
TABi
cycle
Cap
ital P
rojec
tsCO
NPr
ogra
mm
ed$3
05,0
00$3
05,0
00
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
n2Pl
an,
PS&
EPr
ogra
mm
ed$6
0,60
0$6
0,60
0D
PWM
arin
a G
reen
Bicy
cle T
rail2
PS&
EA
lloca
ted
$14,
400
$14,
400
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
nPl
an,
PS&
EPr
ogra
mm
ed$7
5,00
0$7
5,00
0
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
nPl
an,
PS&
EPr
ogra
mm
ed$7
5,00
0$7
5,00
0
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
nPl
an,
PS&
EPr
ogra
mm
ed$7
5,00
0$7
5,00
0
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
n -
2nd
Stre
et B
ike
Lane
s
Plan
, PA
&E
D,
PS&
EA
lloca
ted
$15,
000
$15,
000
Sub-
Cate
gory
3 (B
icycle
Net
wor
k an
d Fa
ciliti
es Im
prov
emen
t)
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
9 T
ab: E
P 39
5YP
P 06
.28.
11Pa
ge 2
of 1
0
91
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Proj
ect N
ame
Fisc
al Y
ear
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Tota
lA
genc
yPh
ase
Stat
us
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Bic
ycle
Cir
cula
tion
/Sa
fety
(E
P 3
9)
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
n -
Coor
dina
tion
Plan
, PA
&E
D,
PS&
EA
lloca
ted
$15,
000
$15,
000
SFM
TABi
cycle
Net
wor
k Pl
anni
ng a
nd D
esig
n -
Phela
n A
venu
e Bi
ke L
anes
Plan
, PA
&E
D,
PS&
EA
lloca
ted
$30,
000
$30,
000
Any
E
ligib
leBi
cycle
Par
king
Plan
, PS
&E
Pend
ing
$125
,000
$125
,000
Any
E
ligib
leBi
cycle
Par
king
Plan
, PS
&E
Prog
ram
med
$125
,000
$125
,000
Any
E
ligib
leBi
cycle
Par
king
Plan
, PS
&E
Prog
ram
med
$75,
000
$75,
000
Any
E
ligib
leBi
cycle
Par
king
Plan
, PS
&E
Prog
ram
med
$25,
000
$25,
000
SFM
TABi
cycle
Plan
Upd
ate
PLA
NPr
ogra
mm
ed$3
00,0
00$3
00,0
00
PCJP
BCa
ltrain
Bicy
cle P
arki
ngPl
an,
PS&
EPr
ogra
mm
ed$1
10,0
00$1
10,0
00
PCJP
BCa
ltrain
Bicy
cle P
arki
ngPl
an,
PS&
EPr
ogra
mm
ed$1
00,0
00$1
00,0
00
BART
Civi
c Ce
nter
Bicy
cle S
tatio
nPl
an,
PS&
EPr
ogra
mm
ed$8
5,00
0$8
5,00
0
SFM
TACo
lore
d Pa
vem
ent T
reat
men
tsPl
an,
PS&
EPr
ogra
mm
ed$5
0,00
0$5
0,00
0
SFM
TACo
lore
d Pa
vem
ent T
reat
men
tsPl
an,
PS&
EPr
ogra
mm
ed$6
5,00
0$6
5,00
0
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
9 T
ab: E
P 39
5YP
P 06
.28.
11Pa
ge 3
of 1
0
92
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Proj
ect N
ame
Fisc
al Y
ear
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Tota
lA
genc
yPh
ase
Stat
us
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Bic
ycle
Cir
cula
tion
/Sa
fety
(E
P 3
9)
SFM
TA14
th a
nd M
arke
t Stre
ets C
urb
Bulb
3PS
&E
Allo
cate
d$3
5,00
0$3
5,00
0
SFM
TASh
ared
Roa
dway
Bicy
cle M
arki
ngs3
CON
Prog
ram
med
$0$0
SFM
TASh
ared
Roa
dway
Bicy
cle M
arki
ngs
CON
Allo
cate
d$2
40,0
00$2
40,0
00
$395
,000
$1
,722
,000
$1
,374
,000
$1
,086
,000
$8
50,0
00
$5,4
27,0
00
$291
,325
$1
,350
,400
$1
65,0
00
$0
$0
$1,8
06,7
25
$103
,675
$3
71,6
00
$1,2
09,0
00
$1,0
86,0
00
$850
,000
$3
,620
,275
$765
,000
$1
,440
,000
$1
,286
,000
$1
,086
,000
$8
50,0
00
$5,4
27,0
00
$370
,000
$8
8,00
0 $0
$0
$0
$0
* Th
e 20
09 S
trate
gic
Plan
was
am
ende
d on
Mar
ch 3
0, 2
010
thro
ugh
Res.
10-5
2.
FO
OT
NO
TE
S:
4 5Y
PP a
men
dmen
t to
add
$165
,000
for t
he F
ell a
nd O
ak B
ikew
ay P
rojec
t (Re
solu
tion
XX
-XX
, XX
.XX
.XX
XX
).Fe
ll an
d O
ak B
ikew
ay Im
prov
emen
ts P
rojec
t: A
dded
new
pro
ject.
Fisc
al Y
ear 2
010/
11 P
ilot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
ts: R
educ
ed p
rogr
amm
ing
from
$88
,000
to $
0.
$18,
000
prog
ram
med
to th
e La
guna
Hon
da P
rojec
t.$1
38,0
00 in
Fisc
al Y
ear 2
009/
10 fu
nds f
or th
e 4-
3 Ill
inoi
s Stre
et B
icycle
Lan
es p
rojec
t and
$59
,000
of $
77,0
00 in
Fisc
al Y
ear 2
009/
10 fu
nds p
rogr
amm
ed to
the
6-3
Lagu
na H
onda
Bou
levar
d Bi
cycle
Lan
Tot
al A
lloca
ted
Tot
al P
rogr
amm
ed in
5Y
PP
Cu
mu
lati
ve R
emai
nin
g P
rogr
amm
ing
Cap
acit
yT
otal
Pro
gram
med
in A
men
ded
200
9 St
rate
gic
Pla
n*
Tot
al U
nal
loca
ted
Prog
ram
med
$125
,000
in u
nallo
cate
d Fi
scal
Yea
r 200
9/10
fund
s for
the
Bicy
cle C
apita
l Pro
jects
plac
ehol
der.
Pend
ing
Allo
catio
n/A
ppro
priat
ion
Fisc
al Y
ear 2
011/
12 P
ilot I
nsta
llatio
ns o
f Inn
ovat
ive
Trea
tmen
ts: R
educ
ed p
rogr
amm
ing
from
$20
0,00
0 to
$12
3,00
0.
Shar
ed R
oadw
ay B
icycle
Mar
king
s: Re
duce
d pr
ogra
mm
ing
from
$35
,000
to $
0.
1 5Y
PP to
add
thre
e ne
w p
rojec
ts: J
ohn
Mui
r Driv
e Bi
ke L
anes
; McC
oppi
n Bi
kew
ay; a
nd P
otre
ro A
venu
e Bi
ke L
anes
, whi
ch to
geth
er c
ompr
ise th
e Bi
cycle
Fac
ility
Impl
emen
tatio
n Pr
ojec
t (Re
solu
tion
11-
13, 0
9.28
.201
0).
3 5Y
PP a
men
dmen
t to
add
$35,
000
for t
he 1
4th
and
Mar
ket S
treet
s Cur
b Bu
lb p
rojec
t (Re
solu
tion
11-4
3, 0
2.15
.201
1).
2 5Y
PP to
add
DPW
's M
arin
a G
reen
Bicy
cle T
rail
usin
g Pr
op K
fund
s rep
rogr
amm
ed fr
om th
e Fi
scal
Yea
r 201
0/11
MTA
Bicy
cle N
etw
ork
Plan
ning
and
Des
ign
plac
ehol
der (
Reso
lutio
n 11
-33,
12.
14.1
0).
Boar
d A
ppro
ved
Allo
catio
n/A
ppro
priat
ion
14th
and
Mar
ket S
treet
s Cur
b Bu
lb: A
dded
new
pro
ject.
$55,
000
in F
iscal
Yea
r 201
0/11
fund
s for
the
2-6
Div
ision
Stre
et B
icycle
Lan
es P
rojec
t (fu
nded
by
anot
her s
ourc
e) w
ere
repr
ogra
mm
ed to
the
Fisc
al Y
ear 2
010/
11 B
icycle
Cap
ital P
rojec
ts p
laceh
olde
r as
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
9 T
ab: E
P 39
5YP
P 06
.28.
11Pa
ge 4
of 1
0
93
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Proj
ect N
ame
Fisc
al Y
ear
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Tota
lA
genc
yPh
ase
Stat
us
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Bic
ycle
Cir
cula
tion
/Sa
fety
(E
P 3
9)
5 5Y
PP a
men
dmen
t to
repr
ogra
m $
130,
000
for t
he F
iscal
Yea
r 201
1/12
Bicy
cle S
afet
y E
duca
tion
Clas
ses P
rojec
t (Re
solu
tion
XX
-XX
, XX
.XX
.XX
XX
).Fi
scal
Yea
r 201
1/12
Bicy
cle S
afet
y E
duca
tion
Clas
ses P
rojec
t: A
dded
new
pro
ject.
Fisc
al Y
ear 2
010/
11 B
icycle
Saf
ety
Edu
catio
n Cl
asse
s Pro
ject:
De-
oblig
atio
n of
$13
0,00
0.
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
9 T
ab: E
P 39
5YP
P 06
.28.
11Pa
ge 5
of 1
0
94
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 40 Current Request:
Other EP Line Numbers: 1, 22, 33 Supervisorial District(s):
Mission - Geneva Transit and Pedestrian Improvements
SCOPE
SFMTA - Department of Parking and Traffic (DPT)
A. Transit
11
i. Major Capital Projects (transit)
a.1 Bus Rapid Transit/MUNI Metro Network
$378,470
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonablenes of the proposed budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was priortized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
Please see attached MS Word document.
Gray cells will automatically be filled in.
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 1-Scope : FY10/11 Page 1 of 14
95
Page 1 of 3
MISSION-GENEVA TRANSIT AND PEDESTRIAN IMPROVEMENTS PROJECT
PROP K REQUEST OVERVIEW
SFMTA requests $378,470 in Prop K funds to provide the required 10% local match to a regional grant for the construction phase of the Mission-Geneva Transit and Pedestrian Improvement project ($83,000) as well as a $295,470 to cover a 28% project cost increase. In July 2007, the SFMTA received $940,000 in Regional Measure-2 (RM-2) funds through the Safe Routes to Transit (SR2T) program, administered by TransForm and the East Bay Bicycle Coalition, for the Mission & Geneva Pedestrian Improvements. The project, now called the “Mission – Geneva Transit and Pedestrian Improvements”, addresses conflicts between pedestrian and vehicular movements and improves multimodal access for commuters and transit passengers at the Geneva Avenue and Mission Street intersection. On September 16, 2008, through Resolution 09-08, the Authority Board allocated $27,000 in Prop K funds to match $140,000 from the SR2T grant for the planning and design phase for the project. The requested funds will leverage $800,000 in RM-2 funds to construct the improvements at the intersection.
BACKGROUND
The intersection of Mission Street and Geneva Avenue in San Francisco is vital to the Bay Area’s regional transportation network. The intersection is an important hub in the Muni transit system, with several major bus routes (9AX, 9BX, 14, 14L, 29, 43, 54 bus lines) linking there and connecting to the Balboa Park BART Station located less than 0.5 miles away. Mission Street is an arterial that connects downtown with Daly City in San Mateo County. Geneva Avenue connects the Bayshore Corridor and the I-280 corridor. Continuing to the west via Ocean Avenue, Geneva is also a major route for many of those traveling to western neighborhoods.
The Mission-Geneva Project was identified as a part of the Authority’s Mission-Geneva Transportation Study that was approved by the Board in April 2007 (Resolution 07-63). SFMTA staff worked on outreach events collaboratively with the Authority, the Excelsior Neighborhood Commercial Revitalization (ENCoRe), and the Senior Action Network to develop the proposed improvement recommendations specific to the intersection of Mission & Geneva that will be implemented as part of this project.
In addition, the proposed project builds upon the adopted Traffic Calming Plan for the Excelsior District, which was funded with $169,273 in Prop K funds (Resolution 05-66), by improving left turn access on the two key arterials in the district. Facilitating the left turns at this corner will discourage cut-through and freight traffic from using smaller local streets. This project is also coordinated with SFMTA’s Geneva Avenue Transit Preferential Streets (TPS) study, which was funded with $150,000 in Prop K funds (Resolution 08-51). The scope of that study was to identify a series of progressive TPS measures including turn restrictions, turn prohibitions, parking removal, lane reconfigurations and possibly new dedicated transit lanes all designed to improve Muni service and performance on Geneva Avenue. That study is scheduled to be complete by the end of June 2011.
PROJECT SCOPE & GOALS
The scope of the project includes:
1. Installation of 2 transit bulbs at the northwest and southwest corners;
2. The reconfiguration of the northwest corner, which currently has a free right turn pocket, towards a more pedestrian-friendly design where the free right hand turn is removed;
3. Installation of transit rider amenities including NextBus real-time bus arrival information and bus shelters at the northeast and southwest corner bulb outs;
96
Page 2 of 3
4. Additional safety improvements of new left turn pockets, from Mission Street onto Geneva, to discourage drivers from using residential streets to make this movement;
5. Utility relocations (fire hydrants, catch basins, and water valves);
6. Installation of ADA curb ramps at all corners, and;
7. Relocation of Muni and signal poles as required by the sidewalk bulbs and repainting of traffic/crosswalk markings, and northbound & southbound turn pockets on Mission Street.
Specific project goals and benefits are to:
1) Increase travel by foot and transit Sidewalk congestion and street crossing hazards discourage some regional travelers from riding local transit to and from BART. This project calms traffic, reduces crossing distances, and widens bus stop sidewalks at an on-street transit center. By expanding sidewalk space in an aesthetically pleasing way, it also enhances the outdoor environment and paths to transit.
2) Improve safety Out of 19 reported collisions on this corridor during a five year period (from 2001 to 2006), seven involved pedestrians and one involved a bicycle. Leading primary causes were: DUI (3); unsafe speed (2); pedestrian violation (2); pedestrian right-of-way violation (2); and improper turning (2). The implementation of traffic calming effects such as curb bus-bulbs and reduced crossing distances will improve pedestrian safety. The curb bus- bulbs also reduce traffic speeds of vehicles turning into the intersection.
3) Reduce congestion The improved safety conditions at Mission and Geneva will reduce congestion by improving access to the Balboa Park BART/Muni Station. Passengers will be more inclined to walk and/or take Muni to the Station than to drive. The Balboa Park BART/Muni Station is a key regional transit facility that also connects major East Bay urban centers to San Francisco.
The largest potential for congestion reduction from this project is on the Bay Bridge. In San Francisco, Highway 101 and Interstate 280 run parallel to the BART line. Congestion reduction on area bridges can be made possible by improving the ease of use and experience of passengers accessing BART stations such as at Balboa Park and increased transit trips at Balboa Park reduces Bay Bridge vehicle trips.
4) Implement Innovative Countermeasures This project tests the effectiveness of reconfiguring/eliminating a “free right turn movement” and installing bus bulbs (usually implemented to speed buses) as a traffic calming “combination.” COST INCREASE
The Prop K allocation for the design phase of this project identified a total project cost of $1,050,000. The new estimate for the total project cost based on 100% design is $1,345,470, an increase of 28%. The increase resulted from further information resulting from survey and detail design work. Specifically, the need to relocate Muni overhead poles, new traffic signals and street and sidewalk drainage work, which were not fully reflected in the original scope. See the major line item budget for a detailed comparison of before and after costs.
SFMTA identified a number of issues as the detailed engineering process progressed, which resulted in a 12 month project delay. Specifically, issues regarding drainage from the streets and sidewalks needed to be engineered and designed, which were not originally anticipated when the project was first scoped. In addition, the relocation costs of Muni overhead wires were underestimated in the original grant proposal which was completed prior to any detailed design or engineering work being completed. This necessitated the relocation of existing overhead and traffic signal poles. Finally,
97
Page 3 of 3
some of the traffic signals at this intersection will be replaced with new signals and the poles will need to be relocated and in some cases replaced. With all of the detail design issues resolved, the construction documents for the project are now complete and the project is ready to go into the construction phase.
The SFMTA has already requested and secured a grant extension from TransForm for the RM2 Safe Routes to Transit Grant, however, it is contingent on securing the local match necessary to fully fund the construction phase by June 30, 2011.
PRIORITIZATION/5YPP AMENDMENTS
The Prop K funds requested for the Mission-Geneva Transit and Pedestrian Improvement project are programmed in the Transit Preferential Streets (TPS) - Spot/Small Projects subcategory of the 5YPP for Bus Rapid Transit (BRT)/TPS/MTA-MUNI Metro Network; the Overhead Rehabilitation Program subcategory of the 5YPP for Muni-Guideways; the Traffic Signal Upgrades subcategory of the 5YPP for Signals and Signs, and; the Corridor and Area-Specific Projects subcategory of the 5YPP for Pedestrian Circulation and Safety. All elements of the project are eligible for Spot Improvements funds, as the project is primarily related to transit access. The project was prioritized in the Mission-Geneva Neighborhood Transportation Plan, and is therefore an appropriate use of the Plan Implementation funds. The project includes the upgrade of traffic signals and is therefore eligible for the Traffic Signal Upgrade funds. The project includes the relocation of Muni overhead lines and is therefore eligible for Overhead Rehabilitation Program funds.
The recommended allocation is contingent upon 5YPP amendments to program the Mission-Geneva Transit and Pedestrian Improvements project in Fiscal Year 2011/12 and reprogram a total of $139,653 in Prop K funds: $50,000 in Fiscal Year 2010/11 Prop K funds from the Overhead Rehabilitation Program, $60,470 in Fiscal Year 2007/08 Prop K funds de-obligated from Park Presidio 19th Ave Signal Upgrades, Phase II (Res. 08-60, Project 133.907013), and $29,183 in Fiscal Year 2005/06 Prop K funds de-obligated from the Pedestrian Signals: 16th Street and Folsom Street project (Res. 06-34, 140.907011) See attached 5YPP amendments for details.
IMPLEMENTATION AND FORCE ACCOUNT WORK
SFMTA is the Project Management agency and its role is performing the detail design (with DPW) and the conceptual layout of the intersection. DPW is the Contracting Agency and its role is performing the detail design, administering the contract, and overseeing the construction. The Contractor will build the bulb outs, bus stops, utility relocations, and signal changes.
The curb bulb-outs at the corners and bus stops, sidewalks and curb ramps will be maintained by the Department of Public Works. SFMTA is responsible for the maintenance of vehicular and pedestrian signals, traffic signs, and bus stop signage and pavement markings.
State standards and/or best practices are being used to design the project, specifically in regard to pedestrian and bicycle access. ADA design standards will also be incorporated.
98
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
1 2008/09 2 2008/2009
1 2008/09 1 2010/11Prepare Bid Documents 1 2010/11 2 2010/11
4 2010/11 N/A N/A1 2011/12 N/A N/A
N/A N/A N/A N/AN/A N/A 3 2011/12
Project Closeout (i.e., final expenses incurred) 4 2011/12
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.
Design Engineering (PS&E)
Planning/Conceptual Engineering
Start Procurement (e.g. rolling stock)Project Completion (i.e., Open for Use)
R/W Activities/Acquisition
Advertise ConstructionStart Construction (e.g., Award Contract)
Mission - Geneva Transit and Pedestrian Improvements
SCHEDULE COORDINATION/NOTES
SFMTA - Department of Parking and Traffic (DPT)
Categorically Exempt
Environmental Studies (PA&ED)
PROJECT DELIVERY MILESTONES
Completed 12/30/10
Enter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additonal schedule detail may be provided in the text box below.
Construction contract: Advertised - June 2011* - Anticipated Award - July 2011*The Authority granted permission to advertise the contract at-risk on May 4, 2011.
Safe Routes to Transit Grant Expiration Date - 10.01.2012
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 2-Schedule : FY10/11 Page 2 of 14
99
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2011/12
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total CostNoNoNoNoYesNoNo
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate
$14,000$153,000
$1,178,470
$1,345,470 Expected Useful Life: 50 Years
Actual Cost
Engineer's Estimate, 100% design
Actual Cost
Total:Operations
Design Engineering (PS&E)
ConstructionProcurement (e.g. rolling stock)
Environmental Studies (PA&ED)
R/W Activities/Acquisition
Environmental Studies (PA&ED)Design Engineering (PS&E)R/W Activities/Acquisition
Planning/Conceptual Engineering
Mission - Geneva Transit and Pedestrian Improvements
ConstructionProcurement (e.g. rolling stock)
SFMTA - Department of Parking and Traffic (DPT)
Operations
Planning/Conceptual Engineering
Prop K - Current Request
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
$1,178,470 $378,470
$1,178,470 $378,470
Enter expected useful life of completed capital project (e.g., use audit number).
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 3-Cost : FY10/11 Page 3 of 14
100
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
MAJOR LINE ITEM BUDGET
Description Cost% of Construction
Contract Perfomed byENVIRONMENTAL
1 Environmental, Legislation $14,000 2% DPT
DESIGN ENGINEERING 1 Design, Planning & Coordination $21,000 DPT Engineering2 Design, Planning & Coordination $132,000 DPW (Bureau of Engineering)
Planning & Design Phase Total $153,000 17%
CONSTRUCTION PHASE 1 Contract Cost $875,490 Contractor2 Contingency $83,980 10% N/A3 Ct Prep & DPW Eng Support $88,000 10% DPW (Bureau of Engineering)4 Construction Engineering/Insp $69,000 8% DPW (Bureau of Con. Mgmt.)5 Construction Support $62,000 7% DPT and DPW
Construction Phase Total $1,178,470
TOTAL COST OF ALL PHASES* $1,345,470
ENVIRONMENTALSFMTA-DPT Overhead Rate: 2.21
Hours Position Base Salary Fully Burdened FTE Cost10 Engineer (5241) $124,774 $275,751 0.00 $1,32670 Associate Engineer (5207) $105,950 $234,150 0.03 $7,88055 Engineer Associate II (5366) $87,178 $192,663 0.03 $5,094
135 Total 0.06 $14,300TOTAL round $14,000
DESIGN ENGINEERINGDPW Bureau of Engineering (BOE) Overhead Rate: 2.47SFMTA Overhead Rate: 2.21
SFMTAHours Position Base Salary Fully Burdened FTE Cost
37 Engineer (5241) $124,774 $275,751 0.02 $4,905110 Associate Engineer (5207) $105,950 $234,150 0.05 $12,38336 Engineer Associate II (5366) $87,178 $192,663 0.02 $3,335
183 Total 0.09 $20,623DPT Engineering round $21,000
DPWHours Position Base Salary Fully Burdened FTE Cost
80 Engineer (5241) $124,774 $308,192 0.038 $11,854600 Associate Engineer (5207) $105,950 $261,697 0.288 $75,489510 Engineer Associate I (5364) $74,412 $183,798 0.245 $45,066
1190 Total 0.572 $132,409DPW (BOE) round $132,000
$153,031TOTAL round $153,000
TOTAL PROJECT SUMMARY
PROJECT STAFFING
* The project cost has increased by $295,470, or 28%. That increase is mostly due to the $274,490 increase in the construction contract (detailed below) and a $20,980 increase in construction management and support.
1. Provide a major line item budget, with subtotals by phase. More detail is required the farther along the project is in the development phase. Planning studies should provide task-level budget information.2. Requests for project development should include preliminary estimates for later phases such as construction. 3. Support costs and contingencies should be called out in each phase, as appropriate. Provide both dollar amounts and % (e.g. % of construction) for support costs and contingencies.4. For work to be performed by agency staff rather than consultants, provide base rate, overhead multiplier, and fully burdened rates by position with FTE (full-time equivalent) ratio. A sample format is provided below.
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 4-Detailed Budget : FY10/11 Page 4 of 14
101
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
CONSTRUCTION PHASEDPW Bureau of Engineering (BOE) Overhead Rate: 2.47SFMTA-DPT Overhead Rate: 2.21
DPW Ct Prep & DPW Eng Support Hours Position Base Salary Fully Burdened FTE Cost
75 Senior Engineer (5211) $141,960 $350,641 0.036 $12,643125 Administrative Engineer (5174) $131,976 $325,981 0.060 $19,590520 Construction Inspector (6318) $90,818 $224,320 0.250 $56,080
720 Total 0.346 $88,314DPW (BCM) round $88,000
DPW Construction Engineering/InspHours Position Base Salary Fully Burdened FTE Cost
60 Senior Engineer (5211) $141,960 $350,641 0.029 $10,115100 Administrative Engineer (5174) $131,976 $325,981 0.048 $15,672400 Construction Inspector (6318) $90,818 $224,320 0.192 $43,139
560 Total 0.269 $68,925DPW (BCM) round $69,000
SFMTA Construction Support Hours Position Base Salary Fully Burdened FTE Cost
20 Engineer (5241) $124,774 $275,751 0.01 $2,651150 Associate Engineer (5207) $105,950 $234,150 0.07 $16,886
170 Total 0.08 $19,537
DPW Construction Support Hours Position Base Salary Fully Burdened FTE Cost
30 Senior Engineer (5211) $141,960 $350,641 0.014 $5,057300 Associate Engineer (5207) $105,950 $261,697 0.144 $37,745
330 Total 0.159 $42,802
DPT and DPW Total $62,339DPW & DPT round $62,000
CONSTRUCTION CONTACT
Bid Item Description Original Cost Current Estimate Change1 6" Concrete Curb 16,000$ 22,150$ 6,150$ 2 8" Concrete Base 150,000$ 205,000$ 55,000$ 3 3.5" Concrete Sidewalk 180,000$ 63,000$ (117,000)$ 4 Curb Ramps 40,000$ 36,000$ (4,000)$ 5 Asphalt Concrete Wearing Surface 40,000$ 30,000$ (10,000)$ 6 Catchbasin 10,000$ 16,000$ 6,000$ 7 Sewer Culvert 10,000$ 15,840$ 5,840$ 8 Sewer Manhole 10,000$ -$ (10,000)$ 9 Relocate Fire Hydrant 10,000$ -$ (10,000)$ 10 Relocate Water Main 60,000$ 60,000$ -$ 11 Relocate Water Meters 10,000$ 100,000$ 90,000$ 12 Relocate Side Sewer Vents 10,000$ 10,000$ -$ 13 Relocate Streetlight/Traffic Signal 50,000$ 162,000$ 112,000$ 14 Traffic Routing & Restriping 5,000$ 96,000$ 91,000$ 15 Overhead Re-routing Work -$ 59,500$ 59,500$
Total 601,000$ 875,490$ 274,490$
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 4-Detailed Budget : FY10/11 Page 5 of 14
102
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
2011/12
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects will be deleted, deferred, etc. to accommodate the current request and maintain consistency with the 5YPP and/or Strategic Plan annual programming levels.
$378,470
SFMTA - Department of Parking and Traffic (DPT)
$2,962,000
$19,600,445
Mission - Geneva Transit and Pedestrian Improvements
The 5-Year Prioritization Program (5YPP) amount is the entire amount of Prop K funds available for allocation in FY 2011/12 from the following categories: - Transit Preferential Streets (TPS) - Various Spot Improvements in the 5YPP for Bus Rapid Transit (BRT)/TPS/MTA-MUNI Metro Network ($100,000 in FY 2011/12 funds and $100,000 in FY 2010/11 funds);- Overhead Rehabilitation Program in the 5YPP for Muni-Guideways ($1,375,000 in FY 2011/12 funds and $1,187,000 in FY 2010/11 funds), and;- Plan Implementation Program in the 5YPP for Pedestrian Circulation and Safety ($100,000 in FY 2011/12 funds and $100,000 in FY 2010/11 funds).
The requested allocation would require deobligation of at least $60,470 in FY 2007/08 Prop K funds from the completed Park Presidio 19th Ave Signal Upgrades, Phase II project (Res. 08-60, Project 133.907013) and a 5YPP amendment to the Signals and Signs category to program the Mission-Geneva Transit and Pedestrian Improvements project. It would also require a 5YPP amendment to the Pedestrian Circulation and Safety category to program $29,183 in FY 2005/06 Prop K funds deobligated from the completed Pedestrian Signals: 16th Street and Folsom Street project (Res. 06-34, Project 140.907011) to the subject project. The Strategic Plan amount does not include the deobligations. See attached 5YPP amendments for details.
The Strategic Plan amount includes $333,000 for the entire BRT/TPS/MTA-MUNI Metro Network category in FY 2011/12 as well as $6,988,318 in unallocated FY 2010/11 funds; $2,500,000 for the entire Muni-Guideways category in FY 2011/12 as well as $3,871,882 in prior year unallocated funds; $3,270,000 for the entire Signal and Signs category as well as $454,245 in prior year unallocated funds, and; $1,716,000 for the entire Pedestrian Circulation and Safety category in FY 2011/12 as well as $467,000 in prior year unallocated funds.
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 5-Funding : FY10/11 Page 6 of 14
103
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Programmed$288,817
$288,817
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet
Is Prop K providing local match funds for a state or federal grant? Yes
%
10.00%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed$288,817
$288,817
Actual Leveraging - Entire Project:Expected Leveraging per Expenditure Plan Total from Cost worksheet
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
100.00%0.00%0.00%0.00%
Cash Flow
$ Amount
$940,000
Required Local Match
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
$89,653
69.86%
$378,470
$0
$0
52.00%
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategic Plan and/or 5YPP, please explain in the text box below how cash flow for other projects and programs will be slowed down to accommodate the current request without exceeding annual cash flow assumptions made in the Strategic Plan.
$378,470
$1,345,470$0
$1,345,470
$967,000
$0
$378,470
$0Balance
$27,000$940,000
$0$940,000
$$104,444.44
$800,000
50.00%
$89,653Total:
Regional Measure 2 (Safe Routes to Transit)
Allocated TotalPlannedFund Source$378,470$800,000$800,000
$89,653
$89,653
$0.00
$0
67.88%
$1,178,470
$1,178,470
$0
Prop K sales tax
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.
AllocatedPlanned$405,470
Total
Fund Source
Proposition K Sales Tax
FY 2011/12
Total:
Fiscal Year
Regional Measure 2 (Safe Routes to Transit)Fund Source
Regional Measure 2 (Safe Routes to Transit)
Total:
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 5-Funding : FY10/11 Page 7 of 14
104
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: Allocation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)EP
Line%
Reimbursable
1 26.00%22M 13.00%33 16.00%40 45.00%
100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)EP
Line Fiscal YearMaximum
Reimbursement
1 FY 2011/12 $100,00022M FY 2011/12 $50,00033 FY 2011/12 $60,47040 FY 2011/12 $168,000
$378,470
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Phase
FY 2011/12
ConstructionBalance
26%
Cumulative % Reimbursable
$278,470
3/31/2013
Construction
ConstructionConstructionConstruction
SFMTA - Department of Parking and Traffic (DPT)
Mission - Geneva Transit and Pedestrian Improvements
Amount
Amount
$168,000
$50,000FY 2011/12
Fiscal Year Maximum Reimbursement
$378,470
$378,470
40%56% $168,000
$0100%
$228,470
AUTHORITY RECOMMENDATION
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
$100,000
$0
$278,470Balance
$168,000$228,470
FY 2011/12
Total:
Total: $378,470
FY 2011/12 $60,470
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 6-Authority Rec : FY10/11 Page 8 of 14
105
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - Department of Parking and Traffic (DPT)
Mission - Geneva Transit and Pedestrian Improvements
AUTHORITY RECOMMENDATION
Deliverables:1.
2.
3.
Special Conditions:1.
2.
3.
Notes:1.
2.
3.
Supervisorial District(s):
11 32.12%
Sub-project detail? Yes If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: P&PD Project # from SGA:
SFMTA should request reimbursement of Prop K funds by Expenditure Plan number in consecutive order (e.g., EP 1 first).
The recommended allocation is contingent upon the SFMTA returning to the Authority at least $60,471 in cost savings from the completed Park Presidio 19th Ave Signal Upgrades, Phase II (Res. 08-60, Project 133.907013) and deobligating the funds from the signal project. SFMTA estimates a total saving of $3,273,635 to be returned to the Authority and reprogrammed to other eligible Signals and Signs upgrade projects, including the subject project.
140.907041
Upon project completion, provide electronic GIS shapefiles that are compatible with the Authority's GIS system.
Prop K proportion of expenditures - this phase:
The recommended allocation is contingent upon 5YPP amendments to 1) reprogram $60,470 in FY 2007/08 funds deobligated from the completed Park Presidio 19th Ave Signal Upgrades, Phase II project (Res. 08-60, Project 133.907013) to the subject project in the Signals and Signs 5YPP and 2) to reprogram $29,183 in Fiscal Year 2005/06 Prop K funds deobligated from the completed Pedestrian Signals: 16th Street and Folsom Street project (Res. 06-34, 140.907011) to the subject project in the the Pedestrian Circulation and Safety 5YPP. See attached 5YPP amendments for details.
Upon project completion, provide 2-3 digital photos of completed project.
SFMTA provided evidence of completion of design (e.g. copy of certifications page) in April 2011.
Quarterly progress reports shall provide a percent complete for the overall project scope in addition to the requirements described in the Standard Grant Agreement (SGA). See SGA for definitions.
Consistent with Prop K policies, the project sponsor shall expend non-Prop K funds first to the extent possible. Unless a specific exception is pre-approved by the Authority, Prop K funds will not be reimbursed at a rate greater than their proportional share of the approved funding plan (i.e. 32.12%).
The Authority will only reimburse SFMTA up to the approved overhead multiplier rate for the fiscal year that SFMTA incurs charges. The approved FY 2010/11 overhead multiplier rates for SFMTA-DPT is 2.21 and SFMTA-MUNI is 3.11
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 6-Authority Rec : FY10/11 Page 9 of 14
106
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - Department of Parking and Traffic (DPT)
Mission - Geneva Transit and Pedestrian Improvements
AUTHORITY RECOMMENDATION
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
1 FY 2011/12 $100,000
$100,000
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
22M FY 2011/12 $50,000
$50,000
PhaseCumulative % Reimbursable
$328,470
Total:
13% $328,470
Construction13% $328,470
26% $278,47026% $278,470
13%
Total:
13% $328,47013% $328,470
Balance
Muni-Guideways (EP22M)
26% $278,470
26%
SUB-PROJECT DETAIL
BRT/TPS/Muni Metro Network (EP1)
$278,47026% $278,470
PhaseCumulative % Reimbursable Balance
Construction
1. Print this page only if the recommendation includes multiple subjects (e.g. 5 bike projects covered by one allocation). Replicate table as needed for additional sub-projects. 2. If deliverables or special conditions apply to a particular sub-project, be sure to note that specifically in the prior section, as well as below as needed for clarity.3. Be sure that total recommended allocation/appropriation, amounts by fiscal year, etc. match prior page.
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 6-Authority Rec : FY10/11 Page 10 of 14
107
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency: SFMTA - Department of Parking and Traffic (DPT)
Mission - Geneva Transit and Pedestrian Improvements
AUTHORITY RECOMMENDATION
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
33 FY 2011/12 $60,470
$60,470
Sub-Project # from SGA: Name:
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)
EP Line Fiscal Year
Maximum Reimbursement
40 FY 2011/12 $168,000
$168,000
$318,000
Total:
16% $318,00016% $318,000
Construction 16% $318,00016% $318,00016%
Pedestrian Circulation and Safety (EP 40)
PhaseCumulative % Reimbursable Balance
$210,470Total:
44%
$210,47044% $210,47044%44% $210,470
Signals and Signs (EP 33)
PhaseCumulative % Reimbursable Balance
Construction 44% $210,470
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 6-Authority Rec : FY10/11 Page 11 of 14
108
San
Fra
nci
sco
Cou
nty
Tra
nsp
orta
tion
Au
thor
ity
Pro
pos
itio
n K
Sal
es T
ax P
rogr
am A
lloca
tion
Req
ues
t F
orm
MA
PS
AN
D D
RA
WIN
GS
Inse
rt or
atta
ch fi
les o
f map
s, dr
awin
gs, p
hoto
s of c
urre
nt c
ondi
tions
, pho
to c
ompo
sitio
ns, e
tc. t
o su
ppor
t und
erst
andi
ng o
f the
pro
ject s
cope
and
eva
luat
ion
of h
ow g
eogr
aphi
c di
vers
ity w
as c
onsid
ered
in th
e pr
ojec
t prio
ritiz
atio
n pr
oces
s.
This
text
box
and
the
blue
hea
der m
ay b
e de
leted
to b
ette
r acc
omm
odat
e an
y gr
aphi
cs.
P:\P
rop
K\FY
1112
\ARF
Fin
al\M
TA-D
PT M
issi
on G
enev
a A
RF, 7
A-Sc
hem
atic
: FY
10/1
1Pa
ge 1
2 of
14
109
San
Fra
nci
sco
Cou
nty
Tra
nsp
orta
tion
Au
thor
ity
Pro
pos
itio
n K
Sal
es T
ax P
rogr
am A
lloca
tion
Req
ues
t F
orm
MA
PS
AN
D D
RA
WIN
GS
Inse
rt or
atta
ch fi
les o
f map
s, dr
awin
gs, p
hoto
s of c
urre
nt c
ondi
tions
, pho
to c
ompo
sitio
ns, e
tc. t
o su
ppor
t und
erst
andi
ng o
f the
pro
ject s
cope
and
eva
luat
ion
of h
ow g
eogr
aphi
c di
vers
ity w
as
cons
ider
ed in
the
proj
ect p
riorit
izat
ion
proc
ess.
This
text
box
and
the
blue
hea
der m
ay b
e de
leted
to b
ette
r acc
omm
odat
e an
y gr
aphi
cs.
P:\P
rop
K\FY
1112
\ARF
Fin
al\M
TA-D
PT M
issi
on G
enev
a A
RF, 7
B- M
aps
: FY1
0/11
Page
13
of 1
4
110
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2011/12 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Fax:
Email:
Address:
Signature:
Date:
(415) 701-4580
SFMTA - Department of Parking and Traffic (DPT)
Lauren Slingsby
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
(415) 701-4737
Mission - Geneva Transit and Pedestrian Improvements
$378,470
1 South Van Ness Avenue, 7th FL, San Francisco, CA 94103
Joel Goldberg
Manager, Grants Procurement
(415) 701-4331
(415) 701-4734
1 South Van Ness Avenue, 8th FL, San Francisco, CA 94103
Assistant Engineer
Please sign in blue ink.
P:\Prop K\FY1112\ARF Final\MTA-DPT Mission Geneva ARF, 8-Signatures : FY10/11 Page 14 of 14
111
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
SFM
TARa
ised
Pave
men
t Mar
kers
PRO
C,
CON
Prog
ram
med
$50,
000
$50,
000
SFM
TATr
affic
Sig
n G
raffi
ti an
d U
pgra
de
Prog
ram
PRO
C,
CON
Allo
cate
d$2
50,0
00$2
50,0
00
SFM
TATr
affic
Sig
n G
raffi
ti Pr
ogra
m
CON
Prog
ram
med
$320
,000
$320
,000
SFM
TATr
affic
Sig
n G
raffi
ti Pr
ogra
m
CON
Prog
ram
med
$320
,000
$320
,000
SFM
TA15
MPH
Zon
e N
ear S
choo
ls 2PL
AN
, PS
&E
, CO
NA
lloca
ted
$321
,700
$321
,700
SFM
TATr
affic
Sig
n G
raffi
ti Pr
ogra
m
CON
Prog
ram
med
$320
,000
$320
,000
SFM
TATr
affic
Sig
n G
raffi
ti Pr
ogra
m
CON
Prog
ram
med
$320
,000
$320
,000
SFM
TAG
olde
n G
ate
Sign
al U
pgra
de
(Div
isade
ro to
Fra
nklin
)PS
&E
Prog
ram
med
$375
,000
$375
,000
SFM
TAG
olde
n G
ate
Sign
al U
pgra
de
(Div
isade
ro to
Fra
nklin
)CO
NPr
ogra
mm
ed$1
,800
,000
$1,8
00,0
00
SFM
TAH
ighw
ay 1
Sig
nal U
pgra
des (
Lake
St.
to Ju
nipe
ro S
erra
) Pha
se 3
PS
&E
, CO
NPr
ogra
mm
ed$2
,750
,000
$2,7
50,0
00
SFM
TALi
ght R
ail C
orrid
or S
igna
l and
Pa
vem
ent
Mar
king
Impr
ovem
ents
1
PS&
E,
CON
, PR
OC
Allo
cate
d$9
8,75
5$9
8,75
5
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
) 1TB
DPr
ogra
mm
ed$0
$0
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
) 1TB
DPr
ogra
mm
ed$1
,245
$1,2
45
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
)TB
DPr
ogra
mm
ed$5
0,00
0$5
0,00
0
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
)TB
DPr
ogra
mm
ed$5
0,00
0$5
0,00
0
SFM
TAJo
int O
ppor
tuni
ty F
und
(Con
duits
for
futu
re si
gnals
)TB
DPr
ogra
mm
ed$5
0,00
0$5
0,00
0
SFM
TASi
gnal
Mod
ifica
tion
Cont
ract
33
PS&
EPr
ogra
mm
ed$1
33,0
00$1
33,0
00SF
MTA
Sign
al M
odifi
catio
n Co
ntra
ct 3
3PS
&E
Allo
cate
d$3
17,0
00$3
17,0
00SF
MTA
Sign
al M
odifi
catio
n Co
ntra
ct 3
3CO
NPr
ogra
mm
ed$2
,000
,000
$2,0
00,0
00
SFM
TATr
affic
Sig
nal C
ontro
ller H
ardw
are
Upg
rade
sCO
NPr
ogra
mm
ed$4
75,0
00$4
75,0
00
Sign
Upg
rade
s
Traf
fic S
igna
l Upg
rade
s
Pave
men
t Mar
king
s
Tota
lA
genc
yPr
ojec
t Nam
ePh
ase
Stat
usFi
scal
Yea
r
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Sign
als
and
Sig
ns
(EP
33)
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
3 T
ab: E
P 33
5YP
P AM
END
7.2
6.11
Page
1 o
f 2
112
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Tota
lA
genc
yPr
ojec
t Nam
ePh
ase
Stat
usFi
scal
Yea
r
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Sign
als
and
Sig
ns
(EP
33)
SFM
TAM
issio
n-G
enev
a Tr
ansit
and
Pe
dest
rian
Impr
ovem
ents
3CO
NA
lloca
ted
$60,
470
$60,
470
SFM
TAV
an N
ess B
RT S
Fgo
signa
l im
prov
emen
tsPS
&E
Pr
ogra
mm
ed$5
68,7
50$5
68,7
50
SFM
TAV
an N
ess B
RT S
Fgo
signa
l im
prov
emen
tsCO
NPr
ogra
mm
ed$1
,706
,250
$1,7
06,2
50
SFM
TA19
th A
ve P
edes
trian
Impr
ovem
ent
Proj
ect.
PS&
E,
CON
Prog
ram
med
$300
,000
$300
,000
SFM
TASu
nset
Bou
levar
d Pe
dest
rian
Impr
ovem
ent P
rojec
tPS
&E
, CO
NPr
ogra
mm
ed$1
29,0
00$1
29,0
00
SFM
TAM
ason
ic A
venu
e Si
gnal
Upg
rade
PS&
E,
CON
Prog
ram
med
$187
,195
$187
,195
$383
,000
$7
37,0
00
$4,8
37,1
15
$2,0
76,2
50
$4,9
20,0
00
$12,
953,
365
$250
,000
$4
15,7
55
$382
,170
$0
$0
$1
,047
,925
$1
33,0
00
$321
,245
$4
,454
,945
$2
,076
,250
$4
,920
,000
$1
1,90
5,44
0
$750
,000
$3
70,0
00
$3,2
70,0
00
$370
,000
$4
,920
,000
$9
,680
,000
$3
,870
,765
$3
,870
,765
$4
,237
,765
$3
,870
,765
$2
,303
,650
$5
97,4
00
$597
,400
$5
97,4
00
* Th
e 20
09 S
trate
gic
Plan
was
ado
pted
on
July
28, 2
009
thro
ugh
Res.
10-0
7.
FO
OT
NO
TE
S:
2 5Y
PP a
men
dmen
t to
add
the
15 M
PH Z
one
Nea
r Sch
ools
proj
ect a
nd re
prog
ram
$32
1,70
0 Fi
scal
Yea
r 200
7/08
Pro
p K
fund
s deo
blig
ated
from
Par
k Pr
esid
io 1
9th
Ave
Sig
nal U
pgra
des,
Phas
e II
(Res
. 08
-60,
Pro
ject 1
33.9
0701
3) (R
es. X
X-X
X, M
O.D
A.Y
EA
R). T
he p
endi
ng d
3 5Y
PP a
men
dmen
t to
add
the
Miss
ion-
Gen
eva
Tran
sit a
nd P
edes
trian
Impr
ovem
ents
pro
ject a
nd re
prog
ram
$60
,470
Fisc
al Y
ear 2
007/
08 P
rop
K fu
nds d
eobl
igat
ed fr
om P
ark
Pres
idio
19t
h A
ve S
igna
l U
pgra
des,
Phas
e II
(Res
. 08-
60, P
rojec
t 133
.907
013)
(Res
. XX
-XX
, M
Pend
ing
Allo
catio
n/A
ppro
priat
ion
** "
Deo
blig
ated
from
prio
r 5Y
PP c
ycles
" in
clude
s deo
blig
atio
ns fr
om a
lloca
tions
app
rove
d in
fisc
al ye
ars p
rior t
o th
e cu
rren
t 5Y
PP p
erio
d an
d re
dire
cted
to a
lloca
tions
in th
e cu
rren
t 5Y
PP p
erio
d. T
his
amou
nt d
oes n
ot in
clude
deo
blig
atio
ns th
at w
ere
inclu
d
1 $5
0,00
0 in
FY
200
9/10
Join
t Opp
ortu
nity
fund
s and
$48
,755
in F
Y 2
010/
11 Jo
int O
ppor
tuni
ty fu
nds w
ere
redi
rect
ed to
FY
201
0/11
for t
he L
ight
Rail
Cor
ridor
Sig
nal a
nd P
avem
ent M
arki
ng
Impr
ovem
ents
pro
ject.
Prog
ram
med
Boar
d A
ppro
ved
Allo
catio
n/A
ppro
priat
ion
Deo
blig
ated
fro
m p
rior
5Y
PP
cyc
les**
Cu
mu
lati
ve R
emai
nin
g P
rogr
amm
ing
Cap
acit
y
Tot
al U
nal
loca
ted
Tot
al P
rogr
amm
ed in
200
9 St
rate
gic
Pla
n*
Tot
al P
rogr
amm
ed in
5Y
PP
Tot
al A
lloca
ted
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 3
3 T
ab: E
P 33
5YP
P AM
END
7.2
6.11
Page
2 o
f 2
113
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
SFM
TACi
tyw
ide
Safe
ty a
nd C
ircul
atio
n Im
prov
emen
ts 1
TBD
Prog
ram
med
$0$0
SFM
TACi
tyw
ide
Safe
ty a
nd C
ircul
atio
n Im
prov
emen
tsTB
DPr
ogra
mm
ed$2
00,0
00$2
00,0
00
SFM
TACi
tyw
ide
Safe
ty a
nd C
ircul
atio
n Im
prov
emen
tsTB
DPr
ogra
mm
ed$2
00,0
00$2
00,0
00
SFM
TACi
tyw
ide
Safe
ty a
nd C
ircul
atio
n Im
prov
emen
tsTB
DPr
ogra
mm
ed$2
00,0
00$2
00,0
00
SFM
TACo
nver
ting
Stan
dard
Cro
ssw
alks t
o Co
ntin
enta
l Cro
ssw
alks
PLA
N/C
ER,
PS
&E
, CO
NA
lloca
ted
$80,
000
$80,
000
SFM
TACo
nver
ting
Stan
dard
Cro
ssw
alks t
o Co
ntin
enta
l Cro
ssw
alks 1
CON
Allo
cate
d$1
30,0
00$1
30,0
00
SFM
TAPe
dest
rian
Coun
ting
PLA
N /
CE
R,
PRO
CA
lloca
ted
$55,
000
$55,
000
SFM
TAPe
dest
rian
Coun
ting
PRO
CA
lloca
ted
$25,
000
$25,
000
SFM
TARe
d V
isibi
lity
Curb
s
PLA
N/C
ER,
PS
&E
, CO
NA
lloca
ted
$30,
000
$30,
000
SFM
TARe
d V
isibi
lity
Curb
s
CER,
PS
&E
, CO
NA
lloca
ted
$30,
000
$30,
000
SFM
TARe
-Ope
n Cl
osed
Cro
ssw
alks
ER,
PS
&E
, CO
NA
lloca
ted
$230
,000
$230
,000
SFM
TARe
-ope
ning
Clo
sed
Cros
swalk
s at
Mar
ina
/ Bu
chan
nan
CON
Allo
cate
d$9
7,00
0$9
7,00
0
SFM
TARe
-ope
ning
Clo
sed
Cros
swalk
s
CER,
PS
&E
, CO
NPr
ogra
mm
ed$3
,000
$3,0
00
Ped
estr
ian
Cir
cula
tion
/Sa
fety
(E
P 4
0)
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Phas
eSt
atus
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate Fi
scal
Yea
rA
genc
yPr
ojec
t Nam
eTo
tal
City
wid
e Pe
dest
rian
Safe
ty &
Circ
ulat
ion
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
0 T
ab: E
P 40
5YP
P 05
.20.
11Pa
ge 1
of 4
114
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Ped
estr
ian
Cir
cula
tion
/Sa
fety
(E
P 4
0)
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Phas
eSt
atus
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate Fi
scal
Yea
rA
genc
yPr
ojec
t Nam
eTo
tal
BART
BART
Tra
nsit
Conn
ectiv
ity a
t Re
gion
al H
ubs (
Em
barc
ader
o BA
RT
Stat
ion)
CON
Prog
ram
med
$50,
000
$50,
000
SFM
TABe
tter S
treet
s Pro
jects
CO
NPr
ogra
mm
ed$2
00,0
00$2
00,0
00SF
MTA
Bette
r Stre
ets P
rojec
ts
CON
Prog
ram
med
$166
,000
$166
,000
SFM
TABe
tter S
treet
s Pro
jects
CO
NPr
ogra
mm
ed$2
34,0
00$2
34,0
00SF
MTA
Bette
r Stre
ets P
rojec
ts
CON
Prog
ram
med
$200
,000
$200
,000
SFM
TA
Gol
den
Gat
e Pa
rk a
nd D
uboc
e A
venu
e Pe
dest
rian
Impr
ovem
ents
: G
olde
n G
ate
Park
Ped
estri
an
Impr
ovem
ents
CON
Allo
cate
d$9
3,00
0$9
3,00
0
SFM
TAPl
an Im
plem
enta
tion3
PS&
E,
CON
Prog
ram
med
$0$0
SFM
TAPl
an Im
plem
enta
tion3
PS&
E,
CON
Prog
ram
med
$61,
183
$61,
183
SFM
TAM
issio
n-G
enev
a Tr
ansit
and
Pe
dest
rain
Impr
ovem
ents
3CO
NPe
ndin
g$1
68,0
00$1
68,0
00
SFM
TAPl
an Im
plem
enta
tion
PS&
E,
CON
Prog
ram
med
$100
,000
$100
,000
SFM
TAPl
an Im
plem
enta
tion
PS&
E,
CON
Prog
ram
med
$100
,000
$100
,000
SFM
TASt
ockt
on S
treet
Ped
estri
an
Enh
ance
men
ts
/E
R,
PA&
ED
, Pr
ogra
mm
ed$8
0,00
0$8
0,00
0
SFM
TASc
hool
Cro
ssw
alk M
ainte
nanc
eCO
NA
lloca
ted
$75,
000
$75,
000
SFM
TASc
hool
Cro
ssw
alk M
ainte
nanc
eCO
NA
lloca
ted
$75,
000
$75,
000
SFM
TACr
ossw
alk M
ainte
nanc
eCO
NPr
ogra
mm
ed$7
5,00
0$7
5,00
0SF
MTA
Cros
swalk
Main
tena
nce
CON
Prog
ram
med
$75,
000
$75,
000
SFM
TACr
ossw
alk M
ainte
nanc
eCO
NPr
ogra
mm
ed$7
5,00
0$7
5,00
0
Cros
swalk
s
Corr
idor
and
Are
a-Sp
ecifi
c Pr
ojec
ts
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
0 T
ab: E
P 40
5YP
P 05
.20.
11Pa
ge 2
of 4
115
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Ped
estr
ian
Cir
cula
tion
/Sa
fety
(E
P 4
0)
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Phas
eSt
atus
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate Fi
scal
Yea
rA
genc
yPr
ojec
t Nam
eTo
tal
SFM
TAD
uboc
e A
venu
e Pe
dest
rian
Impr
ovem
ents
CON
Allo
cate
d$1
73,0
00$1
73,0
00
SFM
TA
Gol
den
Gat
e Pa
rk a
nd D
uboc
e A
venu
e Pe
dest
rian
Impr
ovem
ents
: D
uboc
e A
venu
e Cu
rb E
xten
sions
PS&
EA
lloca
ted
$47,
000
$47,
000
SFM
TA14
th/M
arke
t Cur
b Bu
lbCO
NPr
ogra
mm
ed$5
3,00
0$5
3,00
0
SFM
TAM
edian
s, Bu
lb-O
uts &
Sid
ewalk
W
iden
ing
PS&
E,
CON
Prog
ram
med
$125
,000
$125
,000
SFM
TAPe
dest
rian
Refu
ge Is
lands
2PS
&E
Pend
ing
$25,
000
$25,
000
SFM
TAM
edian
s, Bu
lb-O
uts &
Sid
ewalk
W
iden
ing 2
PS&
E,
CON
Prog
ram
med
$150
,000
$150
,000
SFM
TAM
edian
s, Bu
lb-O
uts &
Sid
ewalk
W
iden
ing
PS&
E,
CON
Prog
ram
med
$200
,000
$200
,000
SFM
TAM
edian
s, Bu
lb-O
uts &
Sid
ewalk
W
iden
ing
PS&
E,
CON
Prog
ram
med
$200
,000
$200
,000
SFM
TAPe
dest
rian
Sign
als (i
nclu
ding
co
untd
owns
and
APS
) PS
&E
, CO
NA
lloca
ted
$214
,000
$214
,000
SFM
TAPe
dest
rian
Sign
als (i
nclu
ding
co
untd
owns
and
APS
)
PS&
E,
CON
, PR
OC
Prog
ram
med
$36,
000
$36,
000
SFM
TAPe
dest
rian
Sign
als (i
nclu
ding
co
untd
owns
and
APS
)
PS&
E,
CON
, PR
OC
Prog
ram
med
$1,0
00,0
00$1
,000
,000
SFM
TAPe
dest
rian
Sign
als (i
nclu
ding
co
untd
owns
and
APS
)
PS&
E,
CON
, PR
OC
Prog
ram
med
$250
,000
$250
,000
Med
ians,
Bulb
-Out
s & S
idew
alk W
iden
ing
Pede
stria
n Si
gnals
(Cou
ntdo
wn
& A
PS)
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
0 T
ab: E
P 40
5YP
P 05
.20.
11Pa
ge 3
of 4
116
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Ped
estr
ian
Cir
cula
tion
/Sa
fety
(E
P 4
0)
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Phas
eSt
atus
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate Fi
scal
Yea
rA
genc
yPr
ojec
t Nam
eTo
tal
$833
,000
$9
88,0
00
$1,8
45,1
83
$809
,000
$1
,105
,000
$5
,580
,183
$783
,000
$5
71,0
00
$193
,000
$0
$0
$1
,547
,000
$5
0,00
0 $4
17,0
00
$1,6
52,1
83
$809
,000
$1
,105
,000
$4
,033
,183
$833
,000
$1
,088
,000
$1
,716
,000
$8
09,0
00
$1,1
05,0
00
$5,5
51,0
00
$29,
183
$29,
183
$29,
183
$129
,183
$0
$0
$0
$0
* Th
e 20
09 S
trate
gic
Plan
was
am
ende
d on
Mar
ch 3
0, 2
010
thro
ugh
Res.
10-5
2.
FO
OT
NO
TE
S:
Tot
al P
rogr
amm
ed in
5Y
PP
Tot
al A
lloca
ted
Tot
al U
nal
loca
ted
Tot
al P
rogr
amm
ed in
Am
end
ed 2
009
Stra
tegi
c P
lan
*D
eob
ligat
ed f
rom
pri
or 5
YP
P c
ycle
s**
Cu
mu
lati
ve R
emai
nin
g P
rogr
amm
ing
Cap
acit
y
1 $75
,000
in u
ndes
igna
ted
FY 2
010/
11 C
ityw
ide
Safe
ty a
nd C
ircul
atio
n Im
prov
emen
ts fu
nds w
ere
adde
d to
$55
,000
in F
Y 2
010/
11 fu
nds f
or th
e Co
nver
ting
Stan
dard
Cro
ssw
alks t
o Co
ntin
enta
l Cr
ossw
alks p
rojec
t for
the
tota
l FY
201
0/11
allo
catio
n of
$13
0,00
0 to
the
proj
ect.
** "
Deo
blig
ated
from
prio
r 5Y
PP c
ycles
" in
clude
s all
deob
ligat
ions
from
allo
catio
ns a
ppro
ved
in fi
scal
year
s prio
r to
the
curr
ent 5
YPP
per
iod.
Thi
s am
ount
doe
s not
inclu
de d
eobl
igat
ions
that
wer
e in
clude
d in
the
2009
Stra
tegi
c Pl
an.
Prog
ram
med
2 $25
,000
from
$17
5,00
0 pr
ogra
mm
ed in
FY
201
1/12
Med
ians,
Bulb
-out
s & S
idew
al W
iden
ing
fund
s wer
e all
ocat
ed in
FY
201
1/12
for P
edes
train
Ref
uge
Islan
ds.
3 5Y
PP a
men
dmen
t to
add
the
Miss
ion-
Gen
eva
Tran
sit a
nd P
edes
trian
Impr
ovem
ents
pro
ject a
nd re
prog
ram
$29
,183
in F
Y 2
005/
06 P
rop
K fu
nds d
eobl
igat
ed fr
om th
e Pe
dest
rian
Sign
als: 1
6th
Stre
et
and
Folso
m S
treet
pro
ject (
Res.
06-3
4, 1
40.9
0701
1) (R
es. X
X-X
X, M
O.D
A.Y
EA
R).
The
pend
ing
deob
ligat
ion
is in
clude
d in
the
"Deo
blig
ated
from
prio
r 5Y
PP c
ycles
." M
issio
n-G
enev
a fu
ndin
g als
o in
clude
s $10
0,00
0 an
d $3
8,81
3 in
FY
s 201
0/11
and
201
1/12
Pro
p K
fund
s, re
spec
tively
from
the
Plan
Impl
emen
tatio
n pl
aceh
olde
r.
Pend
ing
Allo
catio
n/A
ppro
priat
ion
Boar
d A
ppro
ved
Allo
catio
n/A
ppro
priat
ion
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
0 T
ab: E
P 40
5YP
P 05
.20.
11Pa
ge 4
of 4
117
This Page Intentionally Left Blank
118
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2010/11
Project Name:
Implementing Agency:
EXPENDITURE PLAN INFORMATION
Category:
Subcategory:
EP Project/Program:
EP Line Number (Primary): 43 Current Request:
Other EP Line Numbers: Supervisorial District(s):
Integrated TDM Public-Private Partnership Project
SCOPE
San Francisco County Transportation Authority
D. TSM/Strategic Initiatives
Citywide
i. TDM/Parking Management
Gray cells will automatically be filled in.
a. Transportation Demand Management/Parking Management
$78,866
Sufficient scope detail should be provided to allow Authority staff to evaluate the reasonableness of the proposed budget and schedule. If there are prior allocations for the same project, provide an update on progress. Long scopes may be provided in a separate Word file. Maps, drawings, etc. should be provided on Worksheet 7-Maps.or by inserting additional worksheets.
Project sponsors shall provide a brief explanation of how the project was prioritized for funding, highlighting: 1) project benefits, 2) level of public input into the prioritization process, and 3) whether the project is included in any adopted plans, including Prop K 5-Year Prioritization Program (5YPPs). Justify any inconsistencies with the adopted Prop K Strategic Plan and/or relevant 5YPPs.
Indicate whether work is to be performed by outside consultants and/or by force account.
Scope of work begins on next page.
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 1-Scope :FY 10/11 Page 1 of 21
119
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 2 of 20
Scope of Work
Integrated Travel Demand Management (TDM) Public-Private Partnership Project
PROJECT PURPOSE
The purpose of the Integrated Travel Demand Management (TDM) Public-Private Partnership Project (Project) is to create an innovative and mutually-reinforcing set of TDM resources and activities at the community-level, in order to measurably reduce emissions of greenhouse gases (GHGs) and criteria pollutants. Goals include: employing multiple, complementary approaches to increase the overall effectiveness of each individual strategy; fostering collaboration between the public and private sectors and among private sector firms and institutions on TDM and climate change issues; and ensuring the sustainability of newly created TDM programs.
Prop K funds are sought to leverage a grant of Congestion Mitigation and Air Quality Improvement Program (CMAQ) funds through the Bay Area Climate Initiative (BACI) of the Metropolitan Transportation Commission (MTC).
BACKGROUND AND OVERVIEW
The City and County of San Francisco’s employer-based TDM programs have grown rapidly in the past 5 years, largely through the San Francisco Department of the Environment (DOE) administered Commuter Benefits Program (now mandated by local ordinance for employers with 20+ employees), Emergency Ride Home Program, and Regional Rideshare Program.1 The City’s TDM activities are poised for expansion through the creation of new, cooperative, and comprehensive public-private partnerships, which collectively will achieve reductions in emissions by using transit, shuttles, and TDM strategies as emissions reduction strategies.
In order to scale the program (increase number of travelers touched) and deepen the engagement among employers and institutions (e.g., challenge existing employers to do more), the involved agencies believe a quantum shift is required in how the City “does TDM”. The Project will serve to develop a more flexible and robust capacity to implement multi-agency TDM throughout the City, utilizing two main break-through approaches:
• a more integrated program approach on the part of multiple City agencies; and
• an increased level of coordinated engagement with the private sector.
1 MTC delegated the regional rideshare coordination role for SF to SFDOE in 2009.
120
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 3 of 20
The Project consists of three main areas of activity:
1. Policy Coordination: Reviewing and revising existing TDM policies and programs at each agency and across agencies in a coordinated fashion to meet common goals and objectives, and establishing a consistent policy framework for subsequent implementation of the Integrated TDM Partnership subprojects.
2. Build a Flexible Network of TMAs: This component will involve facilitated forums for several groups of employers to explore areas of mutual TDM interest and potential partnerships as well as implementation of an agreed set of priority projects that directly address common needs. Representative geographical and functional TMA “groups” targeted for this project through whom potential success of TMA formation will be demonstrated include:
a. Downtown San Francisco Employers b. Major Medical Institutions c. West Side Organizations
These groups have already demonstrated interest and commitment to participating in pilot TMA formation.
3. Pilot Project Implementation: Implementing, and then conducting an evaluation of, trip reduction and GHG/criteria pollutant reduction results from new TDM programs. The different programs/services identified for this component include:
a. Parking Cashout b. Shuttle Coordination and Expansion (“Muni Partners”)
San Francisco Agency Partners: The proposed Integrated Public-Private TDM Partnership suite of innovative and coordinated TDM projects will be led by the Authority in collaboration with key City agencies:
San Francisco County Transportation Authority (Authority) – The Authority is the congestion management agency (CMA) for San Francisco and administers the Prop K TDM program and the County Program Manager (40%) TFCA program.
San Francisco Department of the Environment (DOE) – DOE is the delegated regional ridesharing program administrator for San Francisco and administers Commuter Benefits and Emergency Ride Home programs, and Telecommute/Telework initiatives.
San Francisco Municipal Transportation Agency (SFMTA) – has responsibility for transit provision, parking, taxis, traffic management, and bicycle and pedestrian infrastructure. Recent policy work by the SFCTA has identified the need for more targeted shuttle sector management and coordination, in order to maximize the benefits and growth of private and non-profit sector shuttle provision, and to minimize the impacts of these operations.
San Francisco Planning Department (Planning) – oversees requirements for on-site TDM coordinators for large-scale development projects, requires new buildings in underserved areas to provide shuttles for employees. Planning regulates off-street parking provision and articulates City TDM policies through the General Plan.
Private Sector Partners: A number of private and non-profit organizations will collaborate with the partner agencies in exploring the value of focused TDM engagement, including:
121
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 4 of 20
Business Council on Climate Change (BC3)2: Co-sponsored by the Bay Area Council and created in 2007 following the UN Global Compact on Climate Change held in San Francisco, this organization’s mission is to serve as a resource for its members on reducing their green house gas emissionsBC3 is interested in partnering with the City agencies including issuing challenge grants parking cash out programs.
Downtown Shuttle Providers: Over a dozen private employers operate shuttles from downtown
BART stations, the Ferry building, and the Transbay terminal. The shuttles transport over 2,000 employees to sites all located within a two mile radius of downtown in over 80 hours of service and at an estimated cost of over $1.2 million. Only a few operate at full capacity. Each has indicated a willingness to reorganize into a more cooperative system which would improve existing levels of service; create greater capacity and more direct route choices; improve operating efficiencies; and achieve greater emissions reductions and alleviate unnecessary duplication of services.
Medical Institutions: Hospital network operators CPMC, UCSF and others (potentially Kaiser,
Veterans Affairs) are interested in further collaborating with one another on transit coordination, with SFMTA on area parking management, and with one another on coordinated ridesharing and possible shared shuttle operations.
Southwest Stakeholders: A preliminary group comprised of San Francisco State University, the
Stonestown Galleria, and developers of the planned 9,000 unit Parkmerced project, with BART, have expressed interest in collaborating with the City and one another on short- and longer-term TDM measures to improve travel options and overall circulation in the southwest part of the City. Potential additional partners in this group include the YMCA and Westlake shopping center.
The Project will implement, evaluate, and document a set of activities undertaken by each “TMA group” and through shuttle coordination and parking cashout TDM pilots. The Authority is procuring an on-call TDM consultant to assist with the implementation of this project
WORK PLAN
The Project is primarily funded by a $750,000 grant from the Bay Area Climate Initiatives (BACI) Program, an initiative of the Metropolitan Transportation Commission (MTC). Local match will be provided by agency in-kind contributions, TMA partner contributions, Prop K, and TFCA County Program Manager funds.
A detailed project budget and schedule is attached. Prop K funds will be used for Tasks 1.a, 1.b, 1.c, and 3.a The project budget includes $316,750 for work completed by consultant contract. For task orders associated with this project valued at under $75,000, the Authority may initiate task orders directly with an on-call contracted teams based on considerations of skills/capabilities, availability, and conflict of interest. For those task orders valued at greater than $75,000, the Authority will seek proposals from all on-call contracted teams and determine which firm to select.
2 Visit bc3sfbay.org. BC3 launched in 2007 with 27 members and one day later grew to 50 businesses. Today, the organization has over 100 dues-paying members, two-thirds of which are based in San Francisco.
122
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 5 of 20
TASK 1. POLICY COORDINATION AND GRANT MANAGEMENT
This task will assess current TDM policies and programs and develop a new, integrated approach for TDM programs and services within the City. This task also includes general coordination and grant management activities.
Task 1a – Review Existing Policies and Programs
The Study Team will review all existing City TDM policies, programs, and activities to identify current state of practice in local government involvement in TDM. The effort is expected to reveal that the City’s overall approach to influencing TDM implementation on the ground has been multi-faceted, yet fragmented. For instance, the Planning Department has been responsible for requiring new employment developments to implement certain TDM tools, while the Department of Environment has been responsible for encouraging adoption of TDM tools among existing employers. It is not always the case that the two departments are promoting and/or requiring the same set of tools, or that they are using the same approach to determining the appropriate set of tools in a particular case. Planning Department has also mandated shuttle operations by developments in under-served areas; yet shuttle sponsors need guidance from MTA about their operations.
The review will identify common TDM goals and objectives among agencies, needed adjustments for better inter-agency collaboration, and areas where more City involvement is needed to enhance on-the-ground TDM implementation. The review will also document best practices from elsewhere that could be introduced in San Francisco.
Schedule: Summer 2011
Subtasks/Deliverables:
• 1a.i – Individual Agency Interviews
• 1a.ii – Research/Document Agency Activities/Programs
• 1a.iii – Review/Comment/Revise
• 1a.iv – Final Documentation
Task 1b – Integrated TDM Strategy
Building on the findings from Task 1a, the partner agencies will define an overall coordinated City TDM Strategy improves the effectiveness and cohesiveness of City TDM programs and policies. This task will include a review of best practices from other jurisdictions and analysis of alternative options for San Francisco.
Longer-term institutional models and structures for governance and funding will be studied, for consideration by agencies and private sector stakeholders alike, in the post-BACI era. One option to be explored is a new TDM umbrella organization charged with carrying out the City TDM Strategy, with public and private sector membership. The organization would benefit from a membership-based funding stream, facilitate private-sector participation in TDM implementation via consolidation of administrative and management functions, and enable the City to be an aggregator of TDM-related funds and services. The organization would become the “one-stop shop” through which TMAs would interface, simplifying public-private coordination. For those employers and property managers that do not organize their own TMA, and in the short term, the City’s new, integrated TDM program would, in effect, act as their “TMA”.
123
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 6 of 20
Schedule: Fall 2011/Winter 2011-12
Subtasks/Deliverables:
• 1b.i – Best Practices Review
• 1b.ii – Alternatives Analysis
• 1b.iii – Draft Recommendations
• 1b.iv – Review/Comment/Revise
• 1b.v – Final Documentation
• 1b.vi – Implementation Plan/Roadmap
Task 1.c – Coordination and Grant Management
The Authority will lead Project coordination among agencies and institutional/employer partners, with assistance from partner agencies. The Authority conduct overall project management including grant management.
Schedule: Ongoing throughout Project
Subtasks/Deliverables:
• 1.c.i – General Coordination Needs
• 1.c.ii – Grant Management
TASK 2. NETWORK OF TMAs
A challenge for all major cities in doing TDM is how best to engage employers who are busy running their businesses and lack the time or know-how to engage directly with all the public sector actors that are responsible for TDM. In order to address this issue, the Study Team will create a flexible “Network of TMAs” (transportation management associations). While some groups may formalize a TMA relationship, others may find that collaboration does not require such arrangements. The aim of this task is to create a more efficient method of coordinating with and engaging companies/employers throughout the City by providing facilitation and technical assistance for three groups of employers (“TMAs”) and resources for these groupings to implement TDM projects/programs of mutual interest and benefit that will reduce single occupancy vehicle trips and associated emissions. Through this channel, the Project will fund the creation of “next-generation” (coordinated yet flexible) TMAs. (Currently, the city only has a few offical TMAs that have been mandated by Planning Department.) This would assist those who have already expressed interest in forming a TMA but are struggling with the up-front costs and complexities of doing so and incentivize collaborations in parts of town where there are existing and/or emerging needs associated with development.
Three geographical/functional areas for establishing potential TMAs have been identified as:
a. Downtown San Francisco Employers b. Major Medical Institutions c. West Side Organizations
124
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 7 of 20
The below table summarizes opportunities to be explored with each grouping.
Areas Integrated Public-Private TDM Opportunities Showplace Square, Mission Bay/China Basin/South Beach, Barbary Coast/Embarcadero
Consolidate up to 6 private shuttles in order to improve frequencies, transit connections and overall utilization.
Establish and promote multi-site car-sharing Develop and implement consistent parking policies and area-wide parking
management/cash out program Expand population served by shuttle by enrolling residential properties
and other businesses (who currently do not operate a shuttle) as contributing members
Promote ride-sharing, vanpooling and Emergency Ride Home Medical Institutions Improving multi-modal services and options in the first and last mile of
trips to and from transit hubs, including possibly linking major transit hubs (Caltrain, TransBay, BART) to outlying areas (i.e., Mt Zion, Kaiser, UCSF) not well served by MUNI or where MUNI is overcrowded at peak times. Also facilitating collaboration with Muni on “deadhead” trips back to these hubs by offering access to the general public to augment existing service.
Long-range route and service planning along the Van Ness Corridor to ensure the effectiveness and coordination of public and private transit as BRT evolves as well as the growth of these medical institutions.
Potentially sharing staff-commute TDM services (especially vanpooling, carsharing, and bikesharing) among institutions
Shared shuttle services Parkmerced, Stonestown Galleria Mall, and San Francisco State University
Bicycle promotion programs Coordinated shuttle provision to increase internalization of trips and
complement Muni service, including that to and from Daly City BART station
BART acceptance of Muni Fast Pass at Daly City to improve economic incentives of transit use for residents, students, and employees
For each grouping, the Study Team will partner with TMA participants to develop a workplan for each group with a prioritized list of public/private projects and implementation multiple projects over an approximately 2-year period with documentation and evaluation of these activities.
Within each grouping, specific TDM projects will be implemented to reduce single-occupancy commute trips. This will be a combination of shuttle services and coordinate provision/consolidation, as well as other TDM programs of interest, such as ridesharing, data coordination/mobility management, transit incentives, and non-motorized transportation promotion/support.
Schedule: 2012-2013
Subtasks/Deliverables:
• 2.a.i – Outreach/Facilitation
• 2.a.ii – Technical Analysis/Plan Development
• 2.a.iii – Program Implementation
• 2.a.iv – Evaluation
125
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 8 of 20
TASK 3. PILOT PROJECT IMPLEMENTATION
The Project will fund the implementation of the first tranche of pilots for innovative new TDM services and policies in the City. These entail parking cashout and shuttle coordination (“Muni Partners”).
Task 3.a – Parking Cashout
The state parking cashout statute requires certain employers who provide subsidized parking for their employees to offer a cash allowance in lieu of a parking space. The state law affects only a limited number of employers, and there is interest at the policy-making level in increasing the use and enforcement of this policy tool to unbundle parking costs at employment sites. The TDM Partnership Project will develop and implement a parking cashout pilot project (to be applied at approximately three employer sites) that can inform development of citywide policy and respond to San Francisco’s unique context. This effort will seek to overcome practical implementation issues, such as developing the potential range of mechanisms by which businesses could offer the cashout incentive to employees and the management of “cashed-out” parking supply from overall supply (e.g. through withdrawal).
This task will entail the following activities: • Develop materials – that can be posted to CCSF websites and MTC’s 511.org site – that
explain how to offer parking cashout. This could include “making the business case” for cashout for a range of different employers such as explaining the financial savings the employer could experience (either by reducing their leasing requirements, or by selling or leasing spaces currently owned) and the environmental benefits it would afford.
• Develop a range of mechanisms through which businesses could offer the cashout incentive to employees who cashout a parking benefit, and the HR/administrative “best practices” for making these changes. Because a significant share of employers may not be subject to the State law, mechanisms may transfer a portion of the benefit value to be cashed out to the employee, leaving the remainder as a financial incentive to encourage employers to participate and provide benefits to all employees. These mechanisms could include:
o Subsidized transit passes (Clipper)
o “Pooling” cashed out value to provide collective workplace improvements (e.g. bicycle lockers/showers, secure bicycle parking, mobility management services)
o Providing value in cash
• Conduct Outreach and Implement Parking Cashout Program. DOE will team up with the nonprofit SF Bay Area Business Council on Climate Change (BC3) and other groups to reach out to San Francisco employers in San Francisco and create a database of interested employers. Program staff will meet with transportation managers and/or HR liaisons to identify the relevant existing conditions and opportunities. In order to encourage speedy implementation, the program will offer a one-time challenge grant for approximately three employers who offer cashout options to their employees. Support evaluation of the project.
Schedule: 2012-2013
Subtasks/Deliverables:
• 3.a.i – Background Policy Review
• 3.a.ii – Technical Analysis/Alternatives Analysis
126
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership Scope.doc Page 9 of 20
• 3.a.iii – Outreach/Facilitation
• 3.a.iv – Program Implementation
• 3.a.v – Evaluation
• 3.a.vi – Final Program Review and Coordination
Task 3.b – Muni Partners Program
The Authority’s Draft Strategic Analysis Report (SAR) on the Role of Shuttles recommends the development of a Muni Partners program at the SFMTA. This program will seek to better manage, regulate, coordinate, and leverage the operations of employment-focused shuttles operated by employers from outside of San Francisco who shuttle employees residing within San Francisco to job sites in the Peninsula/South Bay. The program may also work with intra-San Francisco shuttle operations. As the shuttle sector grows, there is need to develop policies and regulations to manage impacts to Muni operations and neighborhoods, and to leverage private investment in this arena in support of citywide and regional goals.
The project will fund the creation of a Muni Partners certification and management program at the SFMTA, with membership from the myriad employer-based, institutional, community, and commercial shuttle providers in the City. The Project will support a dedicated SFMTA point of contact who will interact with both the shuttle industry and members of the public, regarding shuttle operations. One of the key roles of this position will be to educate both the public and City departments about the role and importance of shuttles as an effective TDM measure. The functions of the proposed Muni Partners program coordinator would also include: providing operating guidelines to shuttle providers; increasing shuttle/traffic operations enforcement; developing and periodically reviewing/resetting program membership fee; and promoting and publicizing shuttle usage. A key focus of this Project element is to grow the private shuttle market in a more coherent and organized fashion, to leverage the high investment of resources from the private sector.
The Muni shuttle coordinator will deploy the Program, monitor operations, and meet regularly with shuttle sponsors and stakeholders to refine the program. Working with the partner agencies, the coordinator will conduct continual outreach with a goal of expanding shuttle services/ridership and identifying support for sustainable funding (e.g. from employer membership fee contributions).
Schedule: Fall 2011 – Spring 2013
Subtasks/Deliverables:
• 3.b.i – Program Definition/Institutional Arrangements
• 3.b.ii – Technical Analysis/Shuttle Guidance
• 3.b.iii – Outreach and Marketing
• 3.b.iv – Program Launch and Implementation
• 3.b.v – Evaluation
• 3.b.vi – Transition Strategy
127
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2010/11
Project Name:
Implementing Agency:
ENVIRONMENTAL CLEARANCE
Type : Completion Date
(mm/dd/yy)
Status:
Start Date End DateQuarter Fiscal Year Quarter Fiscal Year
1 2011/12 3 2011/12
Prepare Bid DocumentsN/A N/A
2 2011/12 N/A N/A
N/A N/A 3 2012/13Project Closeout (i.e., final expenses incurred) 4 2012/13
Integrated TDM Public-Private Partnership Project
SCHEDULE COORDINATION/NOTES
San Francisco County Transportation Authority
N/A
Environmental Studies (PA&ED)
PROJECT DELIVERY MILESTONES
N/A
Enter dates for ALL project phases, not just for the current request. Use July 1 as the start of the fiscal year. Use 1, 2, 3, 4 to denote quarters and XXXX/XX for the fiscal year (e.g. 2010/11). Additional schedule detail may be provided in the text box below.
Provide project delivery milestones for each sub-project included in the current request, if appropriate. Describe coordination with other project schedules or external deadlines (e.g., obligation deadlines) that impact the project schedule, if relevant.
Design Engineering (PS&E)
Planning/Conceptual Engineering
Start Procurement (e.g. rolling stock)Project Completion (i.e., Open for Use)
R/W Activities/Acquisition
Advertise ConstructionStart Construction (e.g., Award Contract)
See detailed project schedule on next pages.
.
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 2-Schedule :FY 10/11 Page 10 of 21
128
San
Fra
nci
sco
Cou
nty
Tra
nsp
orta
tion
Au
thor
ity
Pro
pos
itio
n K
Sal
es T
ax P
rogr
am A
lloca
tion
Req
ues
t F
orm
SCHE
DULE
(1 o
f 2)
Jul-1
1Au
g-11
Sep-
11Oc
t-11
Nov-
11De
c-11
Jan-
12Fe
b-12
Mar-1
2Ap
r-12
May-
12Ju
n-12
1. P
olicy
Coo
rdina
tion a
nd G
rant
Mana
geme
n ta.
Rev
iew E
xistin
g Poli
cies/P
rogr
ams
i. In
dividu
al Ag
ency
Inter
views
ii. R
esea
rch/D
ocum
ent A
genc
y Acti
vities
/Pro
gram
siii.
Rev
iew/C
omme
nt/Re
vise
iv. F
inal D
ocum
entat
ion
b. In
tegra
ted T
DM S
trateg
yi.
Best
Prac
tices
Rev
iewii.
Alte
rnati
ves A
nalys
isiii.
Dra
ft Rec
omme
ndati
ons
iv. R
eview
/Com
ment/
Revis
ev.
Fina
l Doc
umen
tation
vi. Im
pleme
ntatio
n Plan
/Roa
dmap
c. Co
ordin
ation
& G
rant
Mana
geme
nti.
Gene
ral C
oord
inatio
n Nee
dsii.
Gra
nt Ma
nage
ment
2. N
etwor
k of T
MAs
a. D
ownto
wn, W
est S
ide, M
edica
l Insti
tution
si.
Outre
ach/F
acilit
ation
ii. T
echn
ical A
nalys
is/Pl
an D
evelo
pmen
tiii.
Pro
gram
Imple
menta
tion
iv. E
valua
tion
3. P
ilot P
rojec
tsa.
Par
king C
asho
uti.
Back
grou
nd P
olicy
Rev
iewii.
Tec
hnica
l Ana
lysis/
Alter
nativ
es A
nalys
isiii.
Outr
each
/Fac
ilitati
oniv.
Pro
gram
Imple
menta
tion
v. E
valua
tion
vi. F
inal P
rogr
am R
eview
and C
oord
inatio
n
b. M
uni P
artne
rs Pr
ogra
mi.
Prog
ram
Defin
ition/I
nstitu
tiona
l Arra
ngem
ents
ii. T
echn
ical A
nalys
is/Sh
uttle
Guida
nce
iii. O
utrea
ch an
d Mar
ketin
giv.
Pro
gram
Laun
ch an
d Imp
lemen
tation
v. E
valua
tion
vi. T
rans
ition S
trateg
y
P:\P
rop
K\FY
1112
\ARF
Fin
al\S
FCTA
TD
M P
artn
ersh
ip, 2
a-Sc
hedu
le :F
Y 10
/11
Page
11
of 2
1
129
San
Fra
nci
sco
Cou
nty
Tra
nsp
orta
tion
Au
thor
ity
Pro
pos
itio
n K
Sal
es T
ax P
rogr
am A
lloca
tion
Req
ues
t F
orm
SCHE
DULE
(2 o
f 2)
Jul-1
2Au
g-12
Sep-
12Oc
t-12
Nov-
12De
c-12
Jan-
13Fe
b-13
Mar-1
3Ap
r-13
May-
13Ju
n-13
1. P
olicy
Coo
rdina
tion a
nd G
rant
Mana
geme
n ta.
Rev
iew E
xistin
g Poli
cies/P
rogr
ams
i. In
dividu
al Ag
ency
Inter
views
ii. R
esea
rch/D
ocum
ent A
genc
y Acti
vities
/Pro
gram
siii.
Rev
iew/C
omme
nt/Re
vise
iv. F
inal D
ocum
entat
ion
b. In
tegra
ted T
DM S
trateg
yi.
Best
Prac
tices
Rev
iewii.
Alte
rnati
ves A
nalys
isiii.
Dra
ft Rec
omme
ndati
ons
iv. R
eview
/Com
ment/
Revis
ev.
Fina
l Doc
umen
tation
vi. Im
pleme
ntatio
n Plan
/Roa
dmap
c. Co
ordin
ation
& G
rant
Mana
geme
nti.
Gene
ral C
oord
inatio
n Nee
dsii.
Gra
nt Ma
nage
ment
2. N
etwor
k of T
MAs
a. D
ownto
wn, W
est S
ide, M
edica
l Insti
tution
si.
Outre
ach/F
acilit
ation
ii. T
echn
ical A
nalys
is/Pl
an D
evelo
pmen
tiii.
Pro
gram
Imple
menta
tion
iv. E
valua
tion
3. P
ilot P
rojec
tsa.
Par
king C
asho
uti.
Back
grou
nd P
olicy
Rev
iewii.
Tec
hnica
l Ana
lysis/
Alter
nativ
es A
nalys
isiii.
Outr
each
/Fac
ilitati
oniv.
Pro
gram
Imple
menta
tion
v. E
valua
tion
vi. F
inal P
rogr
am R
eview
and C
oord
inatio
n
b. M
uni P
artne
rs Pr
ogra
mi.
Prog
ram
Defin
ition/I
nstitu
tiona
l Arra
ngem
ents
ii. T
echn
ical A
nalys
is/Sh
uttle
Guida
nce
iii. O
utrea
ch an
d Mar
ketin
giv.
Pro
gram
Laun
ch an
d Imp
lemen
tation
v. E
valua
tion
vi. T
rans
ition S
trateg
y
P:\P
rop
K\FY
1112
\ARF
Fin
al\S
FCTA
TD
M P
artn
ersh
ip, 2
a-Sc
hedu
le :F
Y 10
/11
Page
12
of 2
1
130
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY 2010/11
Project Name:
Implementing Agency:
COST SUMMARY BY PHASE - CURRENT REQUEST
Cost for Current Request/Phase
Yes/No Total CostYes
Yes
COST SUMMARY BY PHASE - ENTIRE PROJECT
Total Cost Source of Cost Estimate$192,928
$831,950
$1,024,878 Expected Useful Life: n/a Years Enter expected useful life of completed capital
project (e.g., use audit number).
$1,024,878 $78,866
Allocations will generally be for one phase only. Multi-phase allocations will be considered on a case-by-case basis.
Enter the total cost for the phase or partial (but useful segment) phase (e.g. Islais Creek Phase 1 construction) covered by the CURRENT Prop K request.
Show total cost for ALL project phases based on best available information. Source of cost estimate (e.g. 35% design, vendor quote) is intended to help gauge the quality of the cost estimate, which should improve in reliability the farther along a project is in its development.
$831,950
$41,564
$37,302
Integrated TDM Public-Private Partnership Project
ConstructionProcurement (e.g. rolling stock)
$192,928
San Francisco County Transportation Authority
Planning/Conceptual Engineering
Prop K - Current Request
Environmental Studies (PA&ED)
R/W Activities/Acquisition
Environmental Studies (PA&ED)Design Engineering (PS&E)R/W Activities/Acquisition
Planning/Conceptual Engineering
Total:
Authority/City Estimate
Authority Estimate, based on prior work
Design Engineering (PS&E)
ConstructionProcurement (e.g. rolling stock)
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 3-Cost :FY 10/11 Page 13 of 21
131
San
Fra
nci
sco
Cou
nty
Tra
nsp
orta
tion
Au
thor
ity
Pro
pos
itio
n K
Sal
es T
ax P
rogr
am A
lloca
tion
Req
ues
t F
orm
DOE
Plan
ning
Budg
et b
y Tas
kDD
TPDD
PMSt
affSt
affCo
nsult
ant
Hour
ly Ra
tes
$164
$104
Cost
$142
$125
Cost
$131
Cost
$130
Cost
$125
Cost
Dire
ct C
osts
Tota
l1.
Poli
cy C
oord
inatio
n and
Gra
nt Ma
nage
ment
a. R
eview
Exis
ting P
olicie
s/Pro
gram
si.
Indiv
idual
Agen
cy In
tervie
ws8
82,1
44$
8
82,1
36$
12
1,572
$
243,1
20$
8,972
$
40
5,000
$
-
$
13,97
2$
ii. R
esea
rch/D
ocum
ent A
genc
y Acti
vities
/Pro
gram
s8
243,8
08$
4
162,5
68$
32
4,192
$
405,2
00$
15,76
8$
60
7,500
$
-
$
23,26
8$
iii. R
eview
/Com
ment/
Revis
e16
245,1
20$
8
325,1
36$
32
4,192
$
243,1
20$
17,56
8$
40
5,000
$
-
$
22,56
8$
iv. F
inal D
ocum
entat
ion16
164,2
88$
8
244,1
36$
32
4,192
$
405,2
00$
17,81
6$
32
4,000
$
-
$
21,81
6$
FTE
Equiv
alent
(Acr
oss 2
-Yea
rs, b
y Pha
se)
0.02
0.03
15,36
0$
0.
010.
0413
,976
$
0.05
14,14
8$
0.06
16,64
0$
60
,124
$
21,50
0$
-
$
81,62
4$
b. In
tegra
ted T
DM S
trateg
yi.
Best
Prac
tices
Rev
ie w4
121,9
04$
4
41,0
68$
8
1,048
$
162,0
80$
6,100
$
32
4,000
$
-
$
10,10
0$
ii. A
ltern
ative
s Ana
lysis
416
2,320
$
48
1,568
$
81,0
48$
24
3,120
$
8,0
56$
607,5
00$
-$
15
,556
$
iii.
Dra
ft Rec
omme
ndati
ons
412
1,904
$
44
1,068
$
243,1
44$
24
3,120
$
9,2
36$
405,0
00$
-$
14
,236
$
iv.
Rev
iew/C
omme
nt/Re
vise
824
3,808
$
424
3,568
$
243,1
44$
8
1,040
$
11
,560
$
405,0
00$
-$
16
,560
$
v.
Fina
l Doc
umen
tation
816
2,976
$
48
1,568
$
162,0
96$
4
520
$
7,160
$
40
5,000
$
-
$
12,16
0$
vi. Im
pleme
ntatio
n Plan
/Roa
dmap
816
2,976
$
416
2,568
$
81,0
48$
4
520
$
7,112
$
40
5,000
$
-
$
12,11
2$
FTE
Equiv
alent
(Acr
oss 2
-Yea
rs, b
y Pha
se)
0.02
0.05
15,88
8$
0.
010.
0311
,408
$
0.04
11,52
8$
0.04
10,40
0$
49
,224
$
31,50
0$
-
$
80,72
4$
c. Co
ordin
ation
& G
rant
Mana
geme
nti.
Gene
ral C
oord
inatio
n Nee
ds8
243,8
08$
8
163,1
36$
16
2,096
$
162,0
80$
11,12
0$
-
$
-$
11
,120
$
ii.
Gra
nt Ma
nage
ment
1060
7,880
$
030
3,750
$
303,9
30$
30
3,900
$
19
,460
$
-$
-
$
19,46
0$
FTE
Equiv
alent
(Acr
oss 2
-Yea
rs, b
y Pha
se)
0.01
0.04
11,68
8$
0.
000.
026,8
86$
0.
026,0
26$
0.
025,9
80$
30,58
0$
-
$
-$
30
,580
$
2. N
etwor
k of T
MAs
a. D
ownto
wn, W
est S
ide, M
edica
l Insti
tution
si.
Outre
ach/F
acilit
ation
1660
8,864
$
1675
11,64
7$
75
9,825
$
324,1
60$
34,49
6$
25
031
,250
$
20,00
0$
85
,746
$
ii.
Tec
hnica
l Ana
lysis/
Plan
Dev
elopm
ent
1660
8,864
$
1250
7,954
$
506,5
50$
75
9,750
$
33
,118
$
250
31,25
0$
-
$
64,36
8$
iii. P
rogr
am Im
pleme
ntatio
n16
7510
,424
$
2010
015
,340
$
506,5
50$
40
5,200
$
37
,514
$
500
62,50
0$
85
,000
$
185,0
14$
iv.
Eva
luatio
n12
406,1
28$
12
406,7
04$
50
6,550
$
405,2
00$
24,58
2$
20
025
,000
$
-$
49
,582
$
FT
E Eq
uivale
nt (A
cros
s 2-Y
ears
, by P
hase
)0.
030.
1134
,280
$
0.03
0.13
41,64
5$
0.
1129
,475
$
0.
0924
,310
$
129,7
10$
15
0,000
$
105,0
00$
38
4,710
$
3. P
ilot P
rojec
tsa.
Par
king C
asho
uti.
Back
grou
nd P
olicy
Rev
iew4
202,7
36$
4
162,5
68$
16
2,096
$
405,2
00$
12,60
0$
60
7,500
$
-
$
20,10
0$
ii. T
echn
ical A
nalys
is/Al
terna
tives
Ana
lysis
440
4,816
$
832
5,136
$
324,1
92$
40
5,200
$
19
,344
$
607,5
00$
-$
26
,844
$
iii.
Outr
each
/Fac
ilitati
on4
243,1
52$
4
243,5
68$
32
4,192
$
81,0
40$
11,95
2$
40
5,000
$
5,0
00$
21,95
2$
iv. P
rogr
am Im
pleme
ntatio
n8
324,6
40$
4
243,5
68$
32
4,192
$
324,1
60$
16,56
0$
40
5,000
$
40
,000
$
61,56
0$
v. E
valua
tion
48
1,488
$
424
3,568
$
162,0
96$
8
1,040
$
8,1
92$
405,0
00$
-$
13
,192
$
vi.
Fina
l Pro
gram
Rev
iew an
d Coo
rdina
tion
832
4,640
$
416
2,568
$
162,0
96$
24
3,120
$
12
,424
$
405,0
00$
-$
17
,424
$
FT
E Eq
uivale
nt (A
cros
s 2-Y
ears
, by P
hase
)0.
020.
0821
,472
$
0.01
0.07
20,97
6$
0.
0718
,864
$
0.
0719
,760
$
81,07
2$
35
,000
$
45,00
0$
16
1,072
$
b. M
uni P
artne
rs Pr
ogra
mi.
Prog
ram
Defin
ition/I
nstitu
tiona
l Arra
ngem
ents
412
1,904
$
1232
5,704
$
81,0
48$
24
3,120
$
11
,776
$
8010
,000
$
-$
21
,776
$
ii.
Tec
hnica
l Ana
lysis/
Shutt
le Gu
idanc
e2
242,8
24$
12
8011
,704
$
452
4$
162,0
80$
17,13
2$
20
025
,000
$
-$
42
,132
$
iii.
Outr
each
and M
arke
ting
28
1,160
$
840
6,136
$
243,1
44$
0
-$
10
,440
$
405,0
00$
5,000
$
20
,440
$
iv.
Pro
gram
Laun
ch an
d Imp
lemen
tation
224
2,824
$
7580
011
0,650
$
8
1,048
$
81,0
40$
115,5
62$
15
018
,750
$
20,00
0$
15
4,312
$
v. E
valua
tion
28
1,160
$
860
8,636
$
81,0
48$
8
1,040
$
11
,884
$
8010
,000
$
-$
21
,884
$
vi.
Tra
nsitio
n Stra
tegy
424
3,152
$
2460
10,90
8$
4
524
$
8
1,040
$
15
,624
$
8010
,000
$
-$
25
,624
$
FT
E Eq
uivale
nt (A
cros
s 2-Y
ears
, by P
hase
)0.
010.
0513
,024
$
0.07
0.52
153,7
38$
0.03
7,336
$
0.03
8,320
$
18
2,418
$
78,75
0$
25
,000
$
286,1
68$
Total
s15
063
111
1,712
$
24
715
6724
8,629
$
51
987
,377
$
46
585
,410
$
533,1
28$
22
3031
6,750
$
175,0
00$
1,0
24,87
8$
FT
E Eq
uivale
nt (A
cros
s 2-Y
ears
)0.
070.
300.
120.
750.
250.
22
Agen
cy S
taff
Total
MA
JOR
LIN
E I
TE
M B
UD
GE
T
SFCT
ASF
MTA
1. P
rovi
de a
majo
r lin
e ite
m b
udge
t, w
ith su
btot
als b
y ph
ase.
Mor
e de
tail
is re
quire
d th
e fa
rther
alo
ng th
e pr
ojec
t is i
n th
e de
velo
pmen
t pha
se.
Plan
ning
stud
ies sh
ould
pro
vide
task
-leve
l bud
get i
nfor
mat
ion.
2.
Req
uest
s for
pro
ject d
evelo
pmen
t sho
uld
inclu
de p
relim
inar
y es
timat
es fo
r lat
er p
hase
s suc
h as
con
stru
ctio
n.
3. S
uppo
rt co
sts a
nd c
ontin
genc
ies sh
ould
be
calle
d ou
t in
each
pha
se, a
s app
ropr
iate.
Pro
vide
bot
h do
llar a
mou
nts a
nd %
(e.g
. % o
f con
stru
ctio
n) fo
r sup
port
cost
s and
con
tinge
ncies
. 4.
For
wor
k to
be
perf
orm
ed b
y ag
ency
staf
f rat
her t
han
cons
ulta
nts,
prov
ide
base
rate
, ove
rhea
d m
ultip
lier,
and
fully
bur
dene
d ra
tes b
y po
sitio
n w
ith F
TE (f
ull-t
ime
equi
valen
t) ra
tio.
A sa
mpl
e fo
rmat
is p
rovi
ded
belo
w.
5. F
or c
onst
ruct
ion
cost
s, pl
ease
inclu
de b
udge
t det
ails.
A sa
mpl
e fo
rmat
is p
rovi
ded
belo
w.
Plea
se n
ote
if w
ork
will
be
perfo
rmed
thro
ugh
a co
ntra
ct.
6. F
or a
ny c
ontra
ct w
ork,
plea
se p
rovi
de th
e LB
E/S
BE/D
BE g
oals
as a
pplic
able
to th
e co
ntra
ct.
Cons
ultan
ts
P:\P
rop
K\FY
1112
\ARF
Fin
al\S
FCTA
TD
M P
artn
ersh
ip, 4
-Maj
or L
ine
Item
Bud
get :
FY 1
0/11
Page
14
of 2
1
132
San
Fra
nci
sco
Cou
nty
Tra
nsp
orta
tion
Au
thor
ity
Pro
pos
itio
n K
Sal
es T
ax P
rogr
am A
lloca
tion
Req
ues
t F
orm
FUND
ING
PLAN
Total
Cos
tBA
CI G
rant
Shar
eMa
tch (a
ll)Ag
ency
In-K
ind (a
ll)SF
CTA
In-Ki
ndSF
MTA
In-Ki
ndDO
E In-
Kind
Plan
ning I
n-Ki
ndTM
A Pa
rtner
Co
ntribu
tion
Prop
K
Othe
r Loc
al Ca
sh M
atch
(TFC
A)Pr
op K
Cas
h Ma
tch S
hare
73.18
%26
.82%
7.28%
7000
1. P
olicy
Coo
rdina
tion a
nd G
rant
Mana
geme
nta.
Rev
iew E
xistin
g Poli
cies/P
rogr
ams
i. In
dividu
al Ag
ency
Inter
views
13,97
2$
10
,224
$
3,7
48$
65
3$
156
$
155
$
11
4$
227
$
-
$
3,0
95$
-$
10
0%ii.
Res
earch
/Doc
umen
t Age
ncy A
ctivit
ies/P
rogr
ams
23,26
8$
17
,027
$
6,2
41$
1,1
48$
27
7$
18
7$
305
$
37
8$
-$
5,093
$
-
$
100%
iii. R
eview
/Com
ment/
Revis
e22
,568
$
16,51
5$
6,053
$
1,279
$
373
$
374
$
30
5$
227
$
-
$
4,7
75$
-$
10
0%iv.
Fina
l Doc
umen
tation
21,81
6$
15
,964
$
5,8
52$
1,2
97$
31
2$
30
1$
305
$
37
8$
-$
4,555
$
-
$
100%
b. In
tegra
ted T
DM S
trateg
yi.
Best
Prac
tices
Rev
iew10
,100
$
7,391
$
2,709
$
444
$
13
9$
78
$
76
$
151
$
-
$
2,2
65$
-$
10
0%ii.
Alte
rnati
ves A
nalys
i s15
,556
$
11,38
4$
4,172
$
586
$
16
9$
11
4$
76$
22
7$
-$
3,586
$
-
$
100%
iii. D
raft R
ecom
mend
ation
s14
,236
$
10,41
8$
3,818
$
672
$
13
9$
78
$
22
9$
227
$
-
$
3,1
46$
-$
10
0%iv.
Rev
iew/C
omme
nt/Re
vise
16,56
0$
12
,118
$
4,4
42$
84
1$
277
$
260
$
22
9$
76$
-$
3,600
$
-
$
100%
v. F
inal D
ocum
entat
ion12
,160
$
8,898
$
3,262
$
521
$
21
7$
11
4$
153
$
38
$
-
$
2,7
40$
-$
10
0%vi.
Imple
menta
tion P
lan/R
oadm
ap12
,112
$
8,863
$
3,249
$
518
$
21
7$
18
7$
76$
38
$
-
$
2,7
31$
-$
10
0%
c. Co
ordin
ation
& G
rant
Mana
geme
nti.
Gene
ral C
oord
inatio
n Nee
ds11
,120
$
8,137
$
2,983
$
809
$
27
7$
22
8$
153
$
15
1$
-$
2,173
$
-
$
100%
ii. G
rant
Mana
geme
nt19
,460
$
14,24
0$
5,220
$
1,416
$
573
$
273
$
28
6$
284
$
-
$
3,8
03$
-$
10
0%
2. N
etwor
k of T
MAs
a. D
ownto
wn, W
est S
ide, M
edica
l Insti
tution
si.
Outre
ach/F
acilit
ation
85,74
6$
62
,747
$
22
,999
$
2,511
$
645
$
848
$
71
5$
303
$
-
$
-
$
20,48
8$
0%
ii. T
echn
ical A
nalys
is/Pl
an D
evelo
pmen
t64
,368
$
47,10
3$
17,26
5$
2,4
10$
64
5$
57
9$
477
$
71
0$
-$
-$
14
,855
$
0%iii.
Pro
gram
Imple
menta
tion
185,0
14$
13
5,389
$
49
,625
$
2,730
$
759
$
1,116
$
477
$
37
8$
7,000
$
-$
39
,894
$
0%iv.
Eva
luatio
n and
Doc
umen
tation
49,58
2$
36
,283
$
13
,299
$
1,789
$
446
$
488
$
47
7$
378
$
-
$
-
$
11,51
0$
0%
3. P
ilot P
rojec
tsa.
Par
king C
asho
uti.
Back
grou
nd P
olicy
Rev
iew20
,100
$
14,70
9$
5,391
$
917
$
19
9$
18
7$
153
$
37
8$
-$
4,474
$
-
$
100%
ii. T
echn
ical A
nalys
is/Al
terna
tives
Ana
lysi s
26,84
4$
19
,644
$
7,2
00$
1,4
08$
35
0$
37
4$
305
$
37
8$
-$
5,792
$
-
$
100%
iii. O
utrea
ch/F
acilit
ation
21,95
2$
16
,064
$
5,8
88$
87
0$
229
$
260
$
30
5$
76$
-$
5,018
$
-
$
100%
iv. P
rogr
am Im
pleme
ntatio
n61
,560
$
45,04
8$
16,51
2$
1,2
05$
33
8$
26
0$
305
$
30
3$
-$
15,30
6$
-
$
100%
v. E
valua
tion
13,19
2$
9,6
54$
3,5
38$
59
6$
108
$
260
$
15
3$
76$
-$
2,942
$
-
$
100%
vi. F
inal P
rogr
am R
eview
and D
ocum
entat
ion17
,424
$
12,75
1$
4,673
$
904
$
33
8$
18
7$
153
$
22
7$
-$
3,769
$
-
$
100%
b. M
uni P
artne
rs Pr
ogra
mi.
Prog
ram
Defin
ition/I
nstitu
tiona
l Arra
ngem
ents
21,77
6$
15
,935
$
5,8
41$
85
7$
139
$
415
$
76
$
227
$
-
$
-
$
4,984
$
0%
ii. T
echn
ical A
nalys
is/Sh
uttle
Guida
nce
42,13
2$
30
,831
$
11
,301
$
1,247
$
206
$
852
$
38
$
151
$
-
$
-
$
10,05
4$
0%
iii. O
utrea
ch an
d Mar
ketin
g20
,440
$
14,95
8$
5,482
$
760
$
84
$
447
$
22
9$
-$
-$
-$
4,7
23$
0%iv.
Pro
gram
Laun
ch an
d Imp
lemen
tation
154,3
12$
11
2,922
$
41
,390
$
8,410
$
206
$
8,053
$
76$
76
$
-
$
-
$
32,97
9$
0%
v. E
valua
tion
21,88
4$
16
,014
$
5,8
70$
86
5$
84$
62
9$
76$
76
$
-
$
-
$
5,005
$
0%
vi. T
rans
ition S
trateg
y and
Doc
umen
tation
25,62
4$
18
,751
$
6,8
73$
1,1
37$
22
9$
79
4$
38$
76
$
-
$
-
$
5,736
$
0%
Total
s1,0
24,87
8$
749,9
84$
274,8
94$
38,80
0$
8,130
$
18
,095
$
6,359
$
6,2
16$
7,0
00$
78
,866
$
150,2
28$
34
%
Cons
tructi
on
Cons
tructi
on
Cons
tructi
on
Phas
e
Plan
ning
Plan
ning
Plan
ning
P:\P
rop
K\FY
1112
\ARF
Fin
al\S
FCTA
TD
M P
artn
ersh
ip, 4
-Maj
or L
ine
Item
Bud
get :
FY 1
0/11
Page
15
of 2
1
133
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY
Project Name:
Implementing Agency:
FUNDING PLAN - FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
5-Year Prioritization Program Amount: (enter if appropriate)
Strategic Plan Amount for Requested FY:
Programmed
$0
Actual Leveraging - This Phase:Expected Leveraging per Expenditure Plan Total from Cost worksheet54.33%
TMA Partners Contribution
Total:
$1,024,878
Integrated TDM Public-Private Partnership Project
$749,984$78,866
$0
Allocated TotalPlanned
$150,228
$7,000$0
$38,800$7,000
Fund Source
$1,048,100
$1,024,878
If the amount requested is inconsistent (e.g., greater than) with the Strategic Plan amount and/or the 5-Year Prioritization Program (5YPP), provide a justification in the space below including a detailed explanation of which other project or projects will be deleted, deferred, etc. to accommodate the current request and maintain consistency with the 5YPP and/or Strategic Plan annual programming levels.
Prop K Sales Tax
Agency In-Kind MatchTFCA County Program Manager FundsBay Area Climate Initiative Grant
Enter the funding plan for the phase or phases for which Prop K funds are currently being requested. Totals should match those shown on the Cost worksheet.
$749,984
$274,894
92.30%
$749,984
San Francisco County Transportation Authority
2010/11
$150,228
$78,866
$38,800
$78,866
This project is not included in the 5YPP for Transportation Demand Management/Parking Management. To fund the project, SFCTA has proposed a 5YPP amendment to reprogram $50,000 in unallocated Fiscal Year 10/11 and $28,866 in Fiscal Year 11/12 funds from the undesignated line to the Integrated TDM Public-Private Partnership Project. See attached 5YPP amendment for details. The Strategic Plan amount is the Fiscal Year 2011/12 amount for the entire Transportation Demand Management/Parking Management category, including $348,100 Fiscal Year 2011/12 funds and $600,000 in unallocated Fiscal Year 2009/10 funds and $100,000 in unallocated Fiscal Year 2010/11 funds.
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 5-Funding :FY 10/11 Page 16 of 21
134
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
Is Prop K providing local match funds for a state or federal grant? Yes
%
26.82%
FUNDING PLAN - FOR ENTIRE PROJECT (ALL PHASES)
Programmed
$0
Actual Leveraging - Entire Project:Expected Leveraging per Expenditure Plan Total from Cost worksheet
FISCAL YEAR CASH FLOW DISTRIBUTION FOR CURRENT PROP K REQUEST
Prop K Funds Requested:
Sponsor Request - Proposed Prop K Cash Flow Distribution Schedule% Reimbursed
Annually
63.00%37.00%0.00%0.00%0.00%
Total:
FY 2012/13
$0.00
AllocatedPlanned
Fiscal Year
Total:
Use the table below to enter the proposed cash flow distribution schedule (e.g. the maximum Prop K funds that are guaranteed to be available for reimbursement each fiscal year) for the current request. If the schedule is more aggressive than the Strategic Plan and/or 5YPP, please explain in the text box below how cash flow for other projects and programs will be slowed down to accommodate the current request without exceeding annual cash flow assumptions made in the Strategic Plan.
$1,024,878
$0 $0
Fund Source
Bay Area Climate Initiative GrantFund Source
Enter the funding plan for all phases (environmental studies through construction) of the project. This section may be left blank if the current request covers all project phases. Totals should match those shown on the Cost worksheet.
$$274,870.18
Total
Required Local Match
FY 2011/12
92.30%
$78,866
$0$50,000$28,866
$0
$0
Balance
$78,866
54.33%
Cash Flow
$0$0
$28,866
$ Amount
$750,000
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 5-Funding :FY 10/11 Page 17 of 21
135
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:Phase:
Prop K Recommended: AppropriationAppropriation
Total:
Cash Flow Distribution Schedule by Fiscal Year (for entire allocation/appropriation)EP
Line%
Reimbursable
43 63.00%43 37.00% 0.00% 0.00%
0.00%100%
Cash Flow Distribution Schedule by Fiscal Year & Phase (for entire allocation/appropriation)EP
Line Fiscal YearMaximum
Reimbursement
43 FY 2011/12 $41,56443 FY 2011/12 $8,43643 FY 2012/13 $28,866
$78,866
Prop K Fund Expiration Date: Eligible expenses must be incurred prior to this date.
Total: $78,866
3/31/2014
63%
$50,000
Fiscal Year
A multi-phase appropriation for planning and construction (implementation) is appropriate given the concurrent nature of the work.
Balance
53%
$0
$28,866$37,302
$0
$78,866
100%
100%
$28,866Balance
Integrated TDM Public-Private Partnership Project
Amount$41,564
$28,866FY 2011/12
$78,866
$37,302
Maximum Reimbursement
AUTHORITY RECOMMENDATION
Total:
Notes (e.g., justification for multi-phase recommendations, notes for multi-EP line item or multi-sponsor recommendations):
$78,866
$50,000
$0
FY 2012/13
San Francisco County Transportation Authority
$78,866
Planning/Conceptual EngineeringPhase
ConstructionPlanning/Conceptual Engineering
ConstructionConstruction
100%
Cumulative % Reimbursable
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 6-Authority Rec :FY 10/11 Page 18 of 21
136
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
Integrated TDM Public-Private Partnership Project
AUTHORITY RECOMMENDATION
San Francisco County Transportation Authority
Action Fiscal Year PhaseFuture Commitment to:
Trigger:
Deliverables:1.
2.
2.
3.
4.
5.
6.
7.
8.
Special Conditions:1.
Quarterly progress reports shall provide a percent complete by task, percent complete for the overall project scope, a listing of completed deliverables, and an update on DBE and LBE utilization to date and project goals.
Upon completion of Task 3.b (Muni Partners Program) (anticipated July 15, 2012), provide a copy of the evaluation and transition strategy.
Amount
Upon completion of Task 1.b (Integrated TDM Strategy) (anticipated April 15, 2012), provide a copy of the final documentation and implementation plan.
Upon completion of Task 1.a (Review Existing Policies and Programs) (anticipated January 15, 2012), provide a copy of the final documentation.
Executed memorandum of understanding (MOU) between the Authority, the San Francisco Municipal Transportation Agency, San Francisco Planning Department, and the San Francisco Department of the Environment (anticipated July 1, 2011) that outlines the project scope of work and responsibilities of each agency for each task.
The recommended appropriation is contingent upon a 5YPP amendment to reprogram a total of $50,000 in Fiscal Year 10/11 and $28,866 in unallocated Fiscal Year 11/12 funds from the undesignated line in the Transportation Demand Management/Parking Management category to the (new) subject project. See attached 5YPP amendment for details.
Upon completion of Task 3.a.ii (Parking Cashout) (anticipated April 15, 2012), provide a copy of the technical analysis/alternatives analysis.
Upon completion of Task 3.a (Parking Cashout) (anticipated July 15, 2013), provide a copy of the evaluation and final program review.
Upon completion of Task 3.b.ii (Muni Partners Program) (anticipated July 15, 2012), provide a copy of the technical analysis.
Upon completion of Task 2.a (Network of TMAs) (anticipated July 15, 2013), provide a copy of the final documentation and implementation plan.
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 6-Authority Rec :FY 10/11 Page 19 of 21
137
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
This section is to be completed by Authority Staff.
Last Updated: 06.14.11 Resolution. No. Res. Date:
Project Name:
Implementing Agency:
Integrated TDM Public-Private Partnership Project
AUTHORITY RECOMMENDATION
San Francisco County Transportation AuthorityNotes:
1.
2.
3.
Supervisorial District(s): Citywide 7.70%
Sub-project detail? No If yes, see next page(s) for sub-project detail.
SFCTA Project Reviewer: P&PD Project # from SGA:
Prop K proportion of expenditures - this phase:
The Integrated TDM Public-Private Partnership Project is included in the Authority's staff recommendation for the Fiscal Year 2011/12 TFCA County Program Manager Fund program of projects. The staff recommendation includes $150,228 in TFCA funds and is scheduled for consideration by the Plans and Programs Committee in June.
The Authority will execute a memorandum of understanding (MOU) with the partnering agencies (See Deliverable #2). The MOU will clarify the reimbursement of overhead rates, if any.
Authority received Authorization to Proceed (i.e., E-76) for the BACI grant from Caltrans on April 27, 2011 (effective date of April 24, 2011). The E-76 allows the Authority to incur BACI and Prop K eligible expenses for the project.
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 6-Authority Rec :FY 10/11 Page 20 of 21
138
San Francisco County Transportation AuthorityProposition K Sales Tax Program Allocation Request Form
FY of Allocation Action: 2010/11 Current Request:
Project Name:
Implementing Agency:
Signatures
Project Manager Grants Section Contact
Name (typed):
Title:
Phone:
Fax:
Email:
Address:San Francisco, CA 94102 San Francisco, CA 94102
Signature:
Date:
Integrated TDM Public-Private Partnership Project
$78,866
100 Van Ness Ave, 26th Floor
Chad Rathmann
Transportation Planner
415.522.4800
415.522.4829
100 Van Ness Ave, 26th Floor
Transportation Planner
415.522.4800
San Francisco County Transportation Authority
Jesse Koehler
By signing below, we the undersigned verify that: 1) sales tax revenues shall be used to supplement and under no circumstance replace existing local revenues used for transportation purposes and 2) the requested sales tax funds will not be used to cover expenses incurred prior to Authority Board approval of the allocation.
415.522.4829
P:\Prop K\FY1112\ARF Final\SFCTA TDM Partnership, 8-Signatures :FY 10/11 Page 21 of 21
139
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
DO
EBi
cycle
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Allo
cate
d$1
0,00
0$1
0,00
0
DO
EBi
cycle
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Allo
cate
d$1
8,00
0$1
8,00
0
DO
EBi
cycle
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$20,
000
$20,
000
DO
EBi
cycle
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$20,
000
$20,
000
DO
EBi
cycle
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$20,
000
$20,
000
DO
ECo
mm
uter
Ben
efits
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Allo
cate
d$1
19,7
90$1
19,7
90
DO
ECo
mm
uter
Ben
efits
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Allo
cate
d$1
20,1
00$1
20,1
00
DO
ECo
mm
uter
Ben
efits
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$125
,100
$125
,100
DO
ECo
mm
uter
Ben
efits
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$125
,100
$125
,100
DO
ECo
mm
uter
Ben
efits
Pro
gram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$130
,100
$130
,100
DO
EE
mer
genc
y Ri
de H
ome
Prog
ram
(C
lean
Air
Prog
ram
)CO
NA
lloca
ted
$13,
310
$13,
310
DO
EE
mer
genc
y Ri
de H
ome
Prog
ram
(C
lean
Air
Prog
ram
)CO
NA
lloca
ted
$15,
000
$15,
000
DO
EE
mer
genc
y Ri
de H
ome
Prog
ram
(C
lean
Air
Prog
ram
)CO
NPr
ogra
mm
ed$1
8,00
0$1
8,00
0
DO
EE
mer
genc
y Ri
de H
ome
Prog
ram
(C
lean
Air
Prog
ram
)CO
NPr
ogra
mm
ed$1
8,00
0$1
8,00
0
DO
EE
mer
genc
y Ri
de H
ome
Prog
ram
(C
lean
Air
Prog
ram
)CO
NPr
ogra
mm
ed$2
0,00
0$2
0,00
0
DO
ERe
gion
al Ri
desh
are
Prog
ram
(Clea
n A
ir Pr
ogra
m)
CON
Allo
cate
d$3
5,00
0$3
5,00
0
Tota
lPh
ase
Stat
usA
genc
y
City
wid
e TD
M
Fisc
al Y
ear
Proj
ect N
ame
Tra
nsp
orta
tion
Dem
and
Man
agem
ent/
Par
kin
g M
anag
emen
t (E
P 4
3)
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
3 T
ab: E
P 43
5YP
P 06
.28.
11Pa
ge 1
of 3
140
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Tota
lPh
ase
Stat
usA
genc
yFi
scal
Yea
rPr
ojec
t Nam
e
Tra
nsp
orta
tion
Dem
and
Man
agem
ent/
Par
kin
g M
anag
emen
t (E
P 4
3)
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
DO
ERe
gion
al Ri
desh
are
Prog
ram
(Clea
n A
ir Pr
ogra
m)
CON
Allo
cate
d$3
5,00
0$3
5,00
0
DO
ERe
gion
al Ri
desh
are
Prog
ram
(Clea
n A
ir Pr
ogra
m)
CON
Prog
ram
med
$35,
000
$35,
000
SFCT
A
Inte
grat
ed T
rave
l Dem
and
Man
agem
ent P
ublic
-Priv
ate
Partn
ersh
ip P
rojec
t1PL
AN
/CE
RPe
ndin
g$7
8,86
6$7
8,86
6
SFM
TA
Long
Ran
ge R
ail S
yste
m P
lan o
r oth
er
Elig
ible
Coun
tyw
ide
Tran
spor
tatio
n Pl
an F
ollo
w-u
p St
udy
PLA
NPr
ogra
mm
ed$3
00,0
00$3
00,0
00
SFCT
ACo
nges
tion
Prici
ng E
valu
atio
n an
d D
esig
nPL
AN
/CE
RPr
ogra
mm
ed$6
00,0
00$6
00,0
00
SFCT
ACo
nges
tion
Prici
ng C
oord
inat
ion
Plan
s and
Stu
dies
PLA
N/C
ER
Prog
ram
med
$100
,000
$100
,000
Any
E
ligib
leU
ndes
igna
ted1
0Pr
ogra
mm
ed$0
$0A
ny
Elig
ible
Und
esig
nate
d10
Prog
ram
med
$71,
134
$71,
134
Any
E
ligib
leU
ndes
igna
ted
0Pr
ogra
mm
ed$1
00,0
00$1
00,0
00A
ny
Elig
ible
Und
esig
nate
d0
Prog
ram
med
$100
,000
$100
,000
Und
esig
nate
d
Prici
ng a
nd P
arki
ng M
anag
emen
t
Mod
al Pl
ans
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
3 T
ab: E
P 43
5YP
P 06
.28.
11Pa
ge 2
of 3
141
2009
/10
2010
/11
2011
/12
2012
/13
2013
/14
Tota
lPh
ase
Stat
usA
genc
yFi
scal
Yea
rPr
ojec
t Nam
e
Tra
nsp
orta
tion
Dem
and
Man
agem
ent/
Par
kin
g M
anag
emen
t (E
P 4
3)
Pro
gram
min
g an
d A
lloca
tion
s T
o-d
ate
2009
Pro
p K
5Y
PP
- P
rogr
am o
f P
roje
cts
Am
endm
ent f
or 0
6.28
.11
Boar
d A
ppro
val
$778
,100
$2
88,1
00
$348
,100
$5
63,1
00
$270
,100
$2
,247
,500
$178
,100
$1
88,1
00
$78,
866
$0
$0
$445
,066
$6
00,0
00
$100
,000
$2
69,2
34
$563
,100
$2
70,1
00
$1,8
02,4
34
$778
,100
$3
38,1
00
$298
,100
$5
63,1
00
$270
,100
$2
,247
,500
$0
$5
0,00
0 $0
$0
$0
$0
* Th
e 20
09 S
trate
gic
Plan
was
am
ende
d on
Mar
ch 3
0, 2
010
thro
ugh
Res.
10-5
2.
FO
OT
NO
TE
S:
1 5Y
PP a
men
dmen
t to
add
$78,
886
for t
he In
tegr
ated
Tra
vel D
eman
d M
anag
emen
t (TD
M) P
ublic
-Priv
ate
Partn
ersh
ip P
rojec
t (Re
solu
tion
XX
-XX
, XX
.XX
.XX
XX
).In
tegr
ated
TD
M P
ublic
-Priv
ate
Partn
ersh
ip P
rojec
t: A
dded
new
pro
ject.
Fisc
al Y
ear 2
010/
11 U
ndes
igna
ted:
Red
uced
pro
gram
min
g fr
om $
50,0
00 to
$0.
Fi
scal
Yea
r 201
1/12
Und
esig
nate
d: R
educ
ed p
rogr
amm
ing
from
$10
0,00
0 to
$71
,134
.
Pend
ing
Allo
catio
n/A
ppro
priat
ion
Boar
d A
ppro
ved
Allo
catio
n/A
ppro
priat
ion
Prog
ram
med
Cu
mu
lati
ve R
emai
nin
g P
rogr
amm
ing
Cap
acit
y
Tot
al U
nal
loca
ted
Tot
al P
rogr
amm
ed in
Am
end
ed 2
009
Stra
tegi
c P
lan
*
Tot
al P
rogr
amm
ed in
5Y
PP
Tot
al A
lloca
ted
P:\P
rop
K\SP
-5YP
P\20
09 L
ivin
g\5Y
PP A
men
ded\
EP 4
3 T
ab: E
P 43
5YP
P 06
.28.
11Pa
ge 3
of 3
142