kandy north

321
Kandy North Water Supply Project Sector Planning Section Regional Support Centre - Central National Water Supply and Drainage Board Getambe, Peradeniya fxÑàxÅuxÜ ECDE

Upload: chamilcj

Post on 01-Dec-2015

192 views

Category:

Documents


11 download

DESCRIPTION

Feasible Study for Water Supply Project

TRANSCRIPT

Page 1: Kandy North

Kandy North Water Supply Project

Sector Planning Section Regional Support Centre - Central

National Water Supply and Drainage Board Getambe, Peradeniya

fxÑàxÅuxÜ ECDE

Page 2: Kandy North

ii

Table of Contents

CHAPTER 1 - INTRODUCTION ............................................................................................................................... 1

1.0 INTRODUCTION......................................................................................................................................................... 2 1.1 Introduction .................................................................................................................................................... 2 1.2 Authorization .................................................................................................................................................. 2 1.3 Objectives and Scope ...................................................................................................................................... 2 1.4 General Description of Project Area & topography ........................................................................................ 2 1.5 Implementation of the Feasibility Study ......................................................................................................... 3 1.6 Present Study for Kandy North Water Supply Project ..................................................................................... 3 1.7 Source of Supply .............................................................................................................................................. 4

CHAPTER 2 - EXISTING WATER SUPPLY FACILITIES ................................................................................................ 2

2.0 EXISTING WATER SUPPLY FACILITIES .............................................................................................................................. 5 2.1 Introduction .................................................................................................................................................... 5 2.2 Schemes Operated Under Community Water Supply and Sanitation Project ............................................. 5 2.3 Schemes operated under NWS&DB ................................................................................................................ 7

2.3.1 Borehole Scheme .................................................................................................................................... 7 2.3.2 Newly augmented Water Supply Schemes under NWS&DB .............................................................. 9 2.3.3 New Large scale Water Supply Projects Operated under NWS &DB ...................................................... 9

2.4 Schemes operated under Provincial Council/ Urban Council/ Municipal Council ....................................... 10 2.5 Current level of service .................................................................................................................................. 11

2.5.1 Borehole Scheme .................................................................................................................................. 11 2.5.2 CWSSP Schemes ........................................................................................................................... 11

2.6 O&M setup and Billing and Collection ................................................................................................... 11 2.6.1 Borehole Scheme .................................................................................................................................. 11 2.6.2 CWSSP Schemes ........................................................................................................................... 11

2.7 Water Quality ............................................................................................................................................... 11 2.7.1 Borehole Scheme .................................................................................................................................. 11 2.7.2 CWSSP Schemes ........................................................................................................................... 11

2.8 Assessment & Recommendation ................................................................................................................... 12 2.8.1 Borehole Schemes of NWSDB ............................................................................................................... 12 2.8.2 CWSSP Schemes ........................................................................................................................... 12

CHAPTER 3 - HEALTH AND SANITATION ............................................................................................................... 3

3.0 HEALTH AND SANITATION ................................................................................................................................. 13 3.1 Health ........................................................................................................................................................... 13 3.2 Sanitation ...................................................................................................................................................... 14 3.3 Garbage and Sewerage Disposal ................................................................................................................. 14

CHAPTER 4 – ENVRIONMENTAL ASPECTS ............................................................................................................. 4

4.0 ENVIRONMENTAL ASPECT......................................................................................................................................... 15 4.1 Introduction .................................................................................................................................................. 15 4.2 Legal Requirement for EIA ............................................................................................................................ 15 4.3 Safety and Environment Measures ............................................................................................................... 16 4.4 Impact of Water Abstraction from the Mahaweli River ................................................................................ 16 4.5 Water Quality Assessment and Balance of contamination in the major surface water bodies in the project area ........................................................... 17 4.6 Other impact ................................................................................................................................................. 17 4.7 Constructions and Pipe laying in Hantana Environmental Protection area .................................................. 18

Page 3: Kandy North

iii

CHAPTER 5 – SOCIO-ECONOMIC CONDITIONS, COVERAGE FACTOR AND

POTENTIAL DEVELOPMENT TRENDS OF THE KANDY NORTH PROJECT AREA ......................................................... 5

5.0 SOCIO-ECONOMIC CONDITIONS, CONVERAGE FACTOR AND POTENTIAL DEVELOPMENT TRENDS OF THE KNP AREA ...................... 19 5.1 Socio-Economic studies ................................................................................................................................. 19 5.2 Social profile of the project area ................................................................................................................... 19 5.3 User perception/satisfaction on available water supply facilities ................................................................ 22

5.3.1 Availability of water (User views on existing source of water) ............................................................. 22 5.3.2 Water Quality (user views) ........................................................................................................... 23

5.4 Water carrying and current usage patterns ................................................................................................. 23 5.4.1 Distance to the sources and the time spent for fetching water............................................................ 23

5.5 Potential development trends of the demand area ...................................................................................... 24 5.6 Affordability and willingness to pay for improved facilities .......................................................................... 25 5.7 User preference for mode of operation and management ........................................................................... 25

5.7.1 Preferred mode of O&M of water supply scheme ................................................................................ 25

CHAPTER 6 – TECHNICAL ASPECTS ...................................................................................................................... 6

6.0 TECHNICAL ASPECT .................................................................................................................................................. 27 6.1 Determination of Water Requirement .......................................................................................................... 27

6.1.1 Identification of Project area ................................................................................................................ 27 6.1.2 Determination of Served Area ....................................................................................................... 28 6.1.3 Assessment of Growth Rates ................................................................................................................ 28 6.1.4 Coverage Factor ........................................................................................................................... 32 6.1.5 Assessment of per Capita Consumption ............................................................................................... 33 6.1.6 Calculation of water requirement ................................................................................................. 33 6.1.7 Seasonal Demand, Peak Factor and there effects on system design ................................................ 57 6.1.8 Water quality Requirement .................................................................................................................. 58

6.2 Water Resources ........................................................................................................................................... 58 6.2.1 Surface Water Sources ......................................................................................................................... 58 6.2.2 Ground Water Sources ................................................................................................................. 59 6.2.3 Mahaweli River ..................................................................................................................................... 60 6.2.4 Water Quality .............................................................................................................................. 62 6.2.5 Treatment facilities ............................................................................................................................... 62

6.3 Design Aspect and Water Supply Proposal - Kandy North Project ................................................................ 62 6.4 Operation and Maintenance ......................................................................................................................... 66

CHAPTER 7 – ECONOMIC AND FINANCIAL ASPECTS .............................................................................................. 7

7.0 ECONOMIC AND FINANCIAL ASPECTS ...................................................................................................................... 68 7.1 Financial Analysis .......................................................................................................................................... 68 7.2 Basis for the Costing and Assumptions ......................................................................................................... 68 7.3 Economical Analysis ...................................................................................................................................... 74

CHAPTER 8 – CONCLUSION AND RECOMMENDATION ....................................................................................... 8

8.0 CONCLUSION AND RECOMMENDATION .................................................................................................................. 78 8.1 Conclusion ..................................................................................................................................................... 78 8.2 Recommendation .......................................................................................................................................... 79

Page 4: Kandy North

iv

LIST OF TABLES

Table 2.1 Summary of CWSSP schemes

Table 2.2 Present yield and Demand of the Bore-hole Schemes:

Table 2:3 Borehole Schemes fed by large scale WTPs

Table 3.1 Water born diseases reported from - Kandy Hospital.

Table 3.2 Recorded Water borne diseases - DS divisions

Table 5.1 Social condition (Causes for migration)

Table 5.2 Level of Employment

Table 5.3 Percentage of income distribution by income range, for regular and seasonal income -

SEDS survey.

Table 5.4 Water source & purpose of usage of water

Table 5.5 Time spent for fetching water

Table 6.1 Population density of the Kandy North Project Area.

Table 6.2 Population density of the other DS divisions in Kandy district

Table 6.3 (a) Average Growth Rate of voters in the Project area

Table 6.3 - (b) Average Growth Rate in the Project area

Table 6.4 Population details of the selected cluster GN divisions

Table 6.5 Population growth rates for the DS divisions

Table 6.6 Coverage Factor

Table 6.7 Predicted NRW percentages after implementing NRW reduction Programmes

Table 6.8 Per capita demand KMC

Table 6.9 Per capita demand Outside KMC

Table 6.10 Water Demand Prediction in Kandy North Area

Table 6.11 Summery of Water Demand Prediction in Kandy North Area - Katugastota Plant

Table 6.12 Forecast of Worst Flood Conditions

Table 6.13 Proposed Service Reservoirs

Table 7.1 Tentative Cost Estimate

Table 7.1.1 Cost for Divisions

Table 7.1.2 Incremental Cost

Table 8.1 Production cost summery

Table 8.2 NPV and IRR summery

Table 8.3 Per capita investment summery

Page 5: Kandy North

v

LIST OF MAPS

Map 9.1 Location map

Map 9.2 Kandy North Water Supply Project

Map 9.3 Existing Water Supply Schemes in Greater Kandy Area

Page 6: Kandy North

vi

ABBREVIATIONS AND ACRONYMS

1. Unit cm centimeter ft. foot g gram gpcd gram per capita per day ha hectare (1 ha = 10,000m2) hr hour kg kilogram km kilometer km2, or sq.km square kilometer kV kilovolt kW kilowatt kWh kilowatt hour I, or L liter 1/day, or 1/d liter per day 1/sec, or 1/s liter per second 1pcd, or Lpcd liter per capita per day m meter m/s, or m/sec meters per second m2, or sq.m. square meter m3, or cu.m cubic meter m3/d, or cu.m/day cubic meter per day m3/min cubic meter per minute m3/s, or cum.m/sec cubic meter per second MCM million cubic meter mgd million gallons per day mg/1 milligram per liter mm millimeter Mpa megapascal ppm parts per million Rs. Sri Lankan Rupee V volt

2. Water Quality BOD3 Biochemical Oxygen Demand(200C, 5 days) COD Chemical Oxygen Demand DO Dissolved Oxygen EC Electrical Conductivity pH Hydrogen iron potential SS Suspended Solids TS Total Solids

Page 7: Kandy North

vii

3. Organizations ADB Asian Development Bank CEA Central Environmental Authority CEB Ceylon Electricity Board CWSSP Community Water Supply and Sanitation Project FINNIDA Finnish International Development Agency GS Gramasevaka Division (Local administrative unit) IBRD International Bank for Reconstruction and Development (World Bank) ICC Interagency Coordinating Committee IDA International Development Association (soft loan facility of IBRD) IMF International Monetary Fund JICA Japan International Cooperation Agency (Japan) KMC Kandy Municipal Council MASL Mahaweli Authority of Sri Lanka MHUD Ministry of Housing & Urban Development MOF Ministry of Finance MSL Mean Sea Level NEMC Nuwara Eliya Municipal Council NHDA National Housing Development Authority NJS Nippon Jogesuido Sekkei Co., Ltd; NWSDB OR NWS&DB National Water Supply and Drainage Board OECD Organization for Economic Cooperation and Development OECF Overseas Economic Cooperation Fund (Japan) PS Pradeshiya Sabha (Local Administration Unit) RDA Road Development Authority RSC Regional Support Center NWS&DB UC Urban Council UDA Urban Development Authority UNDP United Nations Development Programme UNICEF United National International Children’s Emergency Fund USAID United States Agency for International Development WHO World Health Organization WRC Water Resources Council WRS Water Resources Secretariat

4. Others BOT Build – Operate - Transfer BWL Bottom Water Level CED Central Environmental Division CPI Consumer Price Index EAC Environmental Auditing Commission EIA Environmental Impact Assessment EIRR Economic Internal Rate of Return

Page 8: Kandy North

viii

FIRR Financial Internal Rate of Return FY Fiscal Year GDP Gross Domestic Product GL Ground Level GNP Gross National Product GST Government Sale Tax HWL High Water Level HH House hold IEE Initial Environmental Examination LWL Low Water Level L/S Lift Station NGO Non-Governmental Organization NRW Non-Revenue Water ODA Official Development Assistance OEU Project Environmental Unit P/S Pumping Station SLS Sri Lankan Standards STP Sewage Treatment Plan T.A Technical Assistance TWL Top Water Level UFW Unaccounted-For-Water VAT Value Added Tax WID Women in Development WTP Water Treatment Plan WWTP Wastewater Treatment Plant (=STP)

Page 9: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 1

CHAPTER 1

1.0 INTRODUCTION 1.1 Introduction

Kandy, the Capital of Hill country, situated in the Central Hill region of Sri Lanka was the last bastion of the Sinhala kings and is a charming city offering a living record of a magnificent past and a picturesque natural beauty to domain today. It has lot more to offer for the modern dwellers who find suitable place to live. It has its own peaceful, easygoing nature with its history, culture, forested hills and a touch of urban buzz. Situating only 115 km inland from the capital, climatically it is one of the most suitable places to live in due to its 500m altitude. It has superb education facilities for children and infra-structure facilities for adults. It is apparent that there is a big trend of immigration to Kandy and its suburbs from all over the island during the last few decades. Akurana, Poojapitiya, Harispattuwa, Gangawatakorale, Yatinuwara, Pathadumbara, Patha Hewaheta and Kundasale are the sub urban D S divisions bordering the city. (Refer Location Map-Figure 9.1) The higher education institutions such as University of Peradeniya, Co-operative Training School at Polgolla, Police Training School at Balagolla, Open University of Sri Lanka at Polgolla, Navel training base at Haragama, the advanced healthcare facilities through teaching hospitals with collaboration of the University, the proposed Cancer Hospital at Hantana road, the Eye hospital, the government institutions such as Ministry of Animal Production and Health, locating of the head office of the Agriculture Department are reasons for notably increasing immigration trends in these divisional secretariats. Furthermore it is now proposed to expand the city area by shifting the leading government and commercial institutes to Kundasale and Patha Hewaheta D.S Divisions to minimize the urban congestion and to allow room for increasing settlements and new development. Some of these are shifting the Central Provincial Council office to Pallekele, shifting army and naval bases to Pallekele area (in addition to its already established six camps), Upgrading of existing Police hospital, establishment of International Buddhist Centre and setting up the International Cricket ground. A domestic Air port, extension of Colombo Kandy highway to Kundasale are also been proposed to implement in the near future. All these development means attracting more and more people to Kandy and hence a rapid settlement process can be expected. This means a increase in water supply beyond its normal growth factors which certainly overgrow its present water supply capacity. Therefore, National Water Supply and Drainage Board (NWS&DB) and Kandy Municipal Council (KMC) have either to augment the present water facilities or implement new water supply projects to cater this growing demand. This report is a brief version of a comprehensive Master Plan prepared in order to enhance the water supply facilities in the divisional secretariats in the northern part of Kandy City namely Akurana, Pujapitiya, Harispattuwa, Patha Dumbara and Sections of Gangawata Korale & Thumpane. This consists of a solid water supply proposal to increase the existing water supply, to provide new extensions and to incorporate new service areas in the aforementioned area.

Page 10: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 2

1.2 Authorization The NWS&DB has decided to speed up the Phase II of the Project Proposal by Greater Kandy Water Supply Project by introducing new proposal to be in pace with the rapidly growing demand in the area. His Excellency the President, Mahinda Rajapaksha implied his intension to complete these balance works on his official visit to the Water Treatment Plant (WTP) in July 2010 and further instructed to forward the details of financial requirements to the Treasury in order to arrange loan facilities. 1.3 Objectives and Scope The objective of this report is to formulate a Project Proposal to provide a 24-hour potable water supply to Northern part of Kandy City covering Six (6) Divisional Secretariats (DS) viz. Pathadumbara, Pujapitiya, Akurana, Harispattuwa and part of Gangawata Korale & Thumpane in the District of Kandy.

Identification of the demand-centers within the area that is not yet being served, strengthening of the existing level of service by improving the system, appraising of existing water supply systems, surveying of potential sources and the previous studies.

Scope of the Project: i) Construction of 2nd filter unit, 3rd clear water reservoir in Water Treatment Plant. (Plant capacity

will be improved to 100,000m3/day) ii) Construction of Service Reservoirs – 28 Nos. iii) Construction of Pumping Stations- 17 Nos. iv) Supply & laying of Transmission Pipelines - 86 km v) Supply & laying of Distribution Pipelines - 411 km vi) Construction of Quarters for NWS&DB staff vii) NRW reduction and Rehabilitation Programme.

1.4 General Description of Project Area & topography Proposed Kandy North water supply project covers the northern part of Kandy District which includes six (6) DS divisions viz. Pathadumbara, Pujapitiya, Akurana, Harispattuwa and part of Gangawata Korale and Thumpane.

Proposed Kandy North WSP is located in a mountainous region which spans over the northwestern part of the hill country of Sri Lanka. Kandy city centre is surrounded by a triangular mountain range while its three entrances located at each apex of the triangle and the other towards the valley on the eastern mountain range. Elevation of these entrances are approximately 450m in the north side (A10 road), 520m in the eastern side (A26 road), 580m southern side (B39 road) and 530m western direction (A1 road) respectively. The Meda Ela (Central Canal) originates from Kandy Lake spill and it flows southwestwards parallel to Colombo - Kandy Road (A1) and discharges into Mahaweli River at Getambe. Urbanization of the city is already commenced and is expanding towards the north, east and south entrances and has been developing southwestward along the Meda Ela. However the situation towards the north and north-western directions of the city is different, especially in Harispattuwa, Pujapitiya and Akurana DS areas located amongst a range of hills with considerable habitation. Ground Elevations of places such as Barigama, Medawala, Dunuwila, Jambugahapitiya and Doragamuwa areas exceed 600m MSL. Elevations of Locations such as Godahena, Ankumbura and Galhinna in Pujapitiya area reach 750m MSL. Distance to these hills from the Water Treatment Plant is approximately 10km, but the elevation difference is varies between 150m to 300m.

Page 11: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 3

This is a peculiar situation which imposes restrictions on leading transmission mains and pumps. Although it is possible to use variable speed pumps in moderately sloping areas, in the case of Galhinna, Ankumbura and Godahena, it is not possible to use such variable speed pumps and the only alternative is to provide with fixed speed pumps.

1.5 Implementation of the Feasibility Study Rapidly increasing demand for potable water in Kandy city and suburbs has almost reached its supply capacity. Several studies have been carried out on improving water supply and sanitation facilities in the area during the last decade. The latest study was done by Japan International Cooperation Agency (JICA) in 1999. It focused on formulating a Water Supply and Sewerage Master Plan targeting up to the year of 2015 while review and complement the existing Water Supply Master Plan for identified Divisional secretariats in the Northern part of Kandy District and to conduct feasibility study for the priority areas identified in the Master Plan.

Above study was concluded in February 1999, with a long term development plan to be implemented in three phases for the planning horizon of 2015, Phase I to be completed in 2004, Phase II in 2008 and the Phase III in 2013. In 2005, new Master Plan reviews were conducted by the Master Plan Group, Grater Kandy Water Supply Project of NWSDB

Stage I of the Phase I of Greater Kandy Water Supply Project (GKWSP) was implemented with a loan package obtained from Japan Bank for International Cooperation (JBIC). Owing to financial constraints Project works with a reduced scope was commenced in early 2004 and was completed in October 2006. Construction work is in progress of stage II of the Phase I and due to be completed by end of 2012.

Since there had been a delay in implementing Phase I of GKWSP and also due to financial constraints, some development works identified in the Phase II and III of total Master Plan of GKWSP are presently being implemented with alternate funding sources for Udu/Yatinuwara, Kundasale and Haragama.

Water supply to some areas in Udunuwara and Yatinuwara DS Divisions were implemented under a separate foreign funded project called Kandy South Water Supply Project funded by Denmark. 1.6 Present Study for Kandy North Water Supply Project A preliminary review of the 2005 Master Plan Proposal was carried out in November 2011 by the Greater Kandy Project Monitoring Unit under the supervision Regional Support Centre (Central)of National Water Supply & Drainage Board. A full review of the proposal is underway at present.

• This study covers water supply facilities from water intake up to distribution reservoirs to meet the design capacity targeting year 2035. Planning of distribution pipelines was done on a hypothetical manner in previous Master Plan Study due to lack of data and information. Under the current study, all main roads, by roads, steps and foot paths have been included to the distribution network by using GPS instruments.

• Continuous water supply throughout the day shall be assured even during dry season so that the customers could avail a satisfactory water supply service.

• New supply systems shall be connected to the existing systems in order to minimize the project

cost for transmission / storage / distribution.

Page 12: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 4

• 2010 Grama Niladari data , Vote register of consecutive years and census data of 2001 and 2011 were used to predict the growth rates.

• 2010 Grama Niladari population data with appropriate growth factors to suit the area concerned were used for demand calculation for the years 2015, 2020, 2025,2030 and 2035.

• An awareness programme and discussions were held with Grama Niladaris in each DS offices to

identify areas which need water supply. This was done through a two questionnaire surveys covering 5 DS divisions namely Pujapitiya, Pathadumbara, Akurana , Harispattuwa and Thumpane. Percentage of households not having safe drinking water at their premises 34 Percentage of households using unsafe drinking water 5 Percentage of households enjoying electrical power 94 Percentage of households receiving Samurdhi 31

Initial draft report of Kandy North Water Supply Project was send for PAC comments on 25.05.2012 Accordingly PAC has made following comments

1. Use new Census data for demand prediction and check the Migration factor 2. Breakdown the estimate for zonal basis and priority areas.

This report is revised as per the PAC comments.

1.7 Source of Supply The same source identified on Phase I of GKWSP, 4.1km upstream of the Polgolla barrage has been taken for the Kandy North Water Supply Project. An extensive hydrological study has been carried out in the previous Master Plan studies to ascertain the availability of the water and was found to be adequate.

Page 13: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 5

CHAPTER 2

2.0 EXISTING WATER SUPPLY FACILITIES

2.1 Introduction 1) Rapidly increasing water demand in Kandy City and its suburbs has almost reached the situation of

exceeding its supply capacity.

Latest official results available on potable water facilities in Kandy North Project Area are as follows:

Pipe borne water - 45 % Protected wells - 38 % Unprotected wells - 3 % Tube wells - 4 % River /tank /stream etc - .05 %

Source : Statistics data 2011.

Existing Water Supply facilities in Kandy District are provided by following three major

institutions:

- Community Water Supply and Sanitation project (CWSSP) Funded by ADB Project - National Water Supply and Drainage Board - Provincial Council/Urban Council/Municipal Council

2.2 Schemes Operated Under Community Water Supply and Sanitation Project (CWSSP) Community Water Supply and Sanitation Project (CWSSP – II) was implemented under the Ministry of Urban Development and Water Supply to provide safe drinking water and enhance sanitation facilities among the rural communities since January 1999 to December 2003. The project was implemented along with Provincial Councils (PCs) and Pradeshiya Sabhas (PS) and provided improved water supply and sanitation facilities to 478 GN divisions in Central Provincial Council Area. Project objectives were implemented through Units set up at rural level and these units were guided by the Ministry of Urban Development and Water Supply. Non-governmental Organizations (Local) were deployed to assist the communities in setting up appropriate institutional mechanism i.e. Community Based Organizations (CBOs) at community level. Their responsibilities cover the areas such as dissemination of information, organizing of training, arrangements for hygiene education or conditions and supervision of construction and support for procurement of goods, services and operation & management of the scheme. Most of areas in Pujapitiya and Harispaththuwa DS divisions are highly benefitted by CWSSP activities. There are 20 schemes in Pujapitiya DS division and 7 schemes in Harispattuwa DS division were implemented under CWSSP. Details of these Scheme are given in Annex report chapter 2.

Page 14: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 6

Table 2.1 - Summary of CWSSP schemes

Scheme Name DS Division Beneficiary Households Dolapihilla Pujapitiya 90

Owissa Pujapitiya 82

Kahatagastenna Pujapitiya 165

Pahala Kitulgolla Pujapitiya 80

Diddeniya Pujapitiya 65

Ruwanpura Harispattuwa 438

Watagoda Pujapitiya 195

Owissa South Pujapitiya 196

Pathiroda Pujapitiya 105

Godahena Pujapitiya 80

Dehiwatta Pujapitiya 51

Morankanda Pujapitiya 131

Ruwanpura Harispattuwa 438

Yahalathenna Kanda (West) Harispattuwa 158

Ullandupitiya Harispattuwa 189

Gonigoda- Pakumbura Harispattuwa 189

Owathanne Harispattuwa 160

Narangoda Harispattuwa 179

Wihangunpola Harispattuwa 193

However, according to the water sample test results and the yield of water sources, it is perceptible that CWSSP schemes are not reliable in providing safe drinking water to cater to the increasing demands in the community. Further Studies are in progress to ascertain the feasibility of supplying bulk water from NWSDB to CWSSP schemes at a reasonable price to enable CBOO to operate the schemes independently.

Page 15: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 7

2.3 Schemes operated under NWS&DB 2.3.1 Borehole Schemes: The existing borehole schemes are the first large scale water supply project in the Project Area which is done by FINNIDA aid under Government of Finland. Several borehole schemes were constructed in Kandy district under this project. According to respective Officers-In-Charge (OICs) of the schemes and geologists of NWSDB (RSC-Central), yield of a majority of boreholes as at present are depleting thus creating severe water shortages in the area. As a result, most of the boreholes had to be abandoned and at present only a few borehole schemes are functioning with a low yield. Table 2.2 -Present yield and No of connections of the Bore-hole Schemes

Borehole Scheme Yield (m3/day) No. of Households Design Present

Ankumbura - 300 578 Alawatugoda 880 300 881 Galhinna - 80 368 Bokkawala 390 328 900 Hedeniya 1200 460 1285 Rajapihilla 680 200 2300

a) Ankumbura Water Supply Scheme The existing Ankumbura water supply scheme was designed and constructed in the year 1983. Two numbers of production boreholes are in use as the intake. Water is directly pumped to a 150 m3 capacity storage tank located at an elevation of 636 m MSL. It has the benefit of not requiring a full treatment process and it consists of an aerator, two slow sand filter units and a disinfection system. The water quality test reports indicate that the treatment works are in a satisfactory level. Surveys indicate that Ankumbura scheme covers 60% of the population in Ihalamulla, Egodamulla North and South, Pallegama North and South GN divisions. The scheme is capable of producing 300m3/day which serves 578 families. Another 150 families are in the waiting list, expecting to obtain new connections from the scheme.

b) Alawathugoda Water Supply Scheme (Owissa & Villana)

Alwatugoda water supply scheme was designed and constructed in 1983. Alawathugoda scheme is fed by two borehole intakes situated at Owissa and Vilana. There are two production boreholes at Owissa. During dry season water is obtained from a nearby stream. Water is pumped to the storage tank at 621 m above MSL by two pumps functioning at 30 m3/hr. rate through a booster pump station. There are two production boreholes in Vilana intake too. The water is pumped to a water tank at 618 m above MSL. Chlorine is mixed directly to the storage tank for disinfection. Alawathugoda scheme covers 65% of the population in Balakaduwa, Alwathugoda, Mawathupola, Arabepola, Delgasgoda GN divisions.

Page 16: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 8

It is capable of serving 881 families with its daily production of 300m3/day. The level of service is not satisfactory.

c) Galhinna Water Supply Scheme

The existing Galihinna Water Supply Scheme was designed and constructed in 1983. The intake consists of two production boreholes. Water is directly pumped to the 150 m3 storage tank at a 743m above MSL. Chlorine is mixed directly to the storage tank for disinfection. Galhinna scheme is capable of covering 50% of the population in Galhinna, Kovil Muduna, Udagama GN divisions and serves about 368 families with its daily production of 80m3/day. This apparent people get water only for 2-3hrs per week under a zonal supply basis. At present overall level of supply of the scheme is not satisfactory. There are about 300 families willing to have new water connections by this scheme but the production is inadequate to fulfill their need. d) Bokkawala Water Supply Scheme

The existing Bokkawala water supply scheme was designed and constructed in the year 1987. Initially it has been planned for a production of 483 m3/day. The Bokkawala scheme has altogether four production boreholes, of which three located at Alagoda and one located at Dobagammana. Dobagammana borehole is having a yield of 128 m3/day while the Alagoda boreholes are having a yield of 200 m3/day. Water is pumped to a 300 m3 capacity storage tank at Nawinnapitiya at the elevation of 586m above MSL. The water is pumped at a rate of 8m3/hr per 16 hrs per day at Dombagammana and at a rate of 10 m3/hr. for 20 hrs. at Alagoda. Disinfection is done by Chlorination. Water quality is satisfactory in all aspects (physical, chemical and bacteriological) as per the test reports. Bokkawala scheme covers some parts of 18 GN divisions in the Pujapitiya DS. About 900 families are benefited at present by the scheme by its 328 m3/day production. Presently water supply is supplied under zonal basis and each zone gets water once in three days. The people in the higher elevations get water only once a week. There are about 863 families willing to obtain new water connections but the scheme is unable to fulfill the requirement due to the inadequacy of production.

e) Hedeniya Water Supply Scheme As all other Borehole schemes Hedeniya WSS also had been designed and constructed by FINNIDA and was implemented in the Year 1989. At the inception it had 5 borehole intakes at Madadeniya which had reduced to three active ones today. Water is fed from this intake to a 300m3 capacity storage reservoir at Madawala by Pujapitiya. The scheme is combined with shallow well intake at Bolagala . The water is fed by gravity to a 150m3 capacity storage reservoir at Bolagala without treatment. As the both reservoirs were located approximately at same elevation, a common distribution system is being shared. Even though the possibility of contamination is at a very high point at Bolagala intake due to adjacent paddy fields, the water is not being treated. Water quality reports prove the poor water quality. Presently most of the Bore-Hole schemes are beyond its design period and are in need of replacing with new source of water supply.

Some bore - hole schemes that have been already integrated by new large scale water treatment plants are tabulated below.

Page 17: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 9

Table 2:3 - Borehole Schemes fed by large scale WTPs

Integrated Scheme/ Water Treatment plant

Borehole scheme/Service Reservoir

Balagolla Kundasale, Balagolla, Gamudawa Huluganga – Arathana Manikhinna, Dambarawa, Ahaspokuna Polgolla Balanagala , Polgolla, Pihilladeniya, Napana and

Uyanwatta GKWSP Phase I Stage I – Katugastota Kondadeniya, Kulugammana, Pallemulla, Wegiriya,

Yatihalagala , Akurana Kandy Muncipal council, Gatambe-under GKWSP Phase I Stage I

Ampitiya

GKWSP Phase I Stage II Rajapihilla, Dambawela 2.3.2 Newly augmented Water Supply Schemes under NWS&DB a. Polgolla Water Supply Scheme Current treatment plant capacity of the scheme is 9000m3/day and that serves 20,000 consumers. There is full treatment facility. Proposals are under way to increase the treatment capacity to 30,000m3/day. However this increase won’t be sufficient in catering the balance demand of 18,000m3/day predicted for 2027. Therefore the balance demand is proposed to be fed from separate project planned under Greater Kandy Water Supply Project at Katugastota. 2.3.3 New Large scale Water Supply Projects Operated under NWS &DB a. Greater Kandy Water Supply Project

Several studies have been carried out on improving water supply and sanitation facilities in the Kandy area during the last two decades, the latest of which is being done by Japan International Cooperation Agency (JICA) in 1999. This study focused on formulating a water supply and sewerage Master Plan up to the year of 2015. The above study was concluded in mid 1999, with a long term development plan to be implemented in three phases for the planning horizon of 2015, Phase I to be completed in 2004, Phase I in 2008 and Phase III in 2013. In year 2005 new master plan reviews was conducted by the Master plan section of Greater Kandy Water Supply Project. Phase I of Greater Kandy Water Supply Project (GKWSP) is being implemented with a loan fund from Japan Bank for International Cooperation (JBIC). Project works with a reduced scope due to financial constraints, commenced in early 2004 and has completed in October 2006 and Phase I Stage II construction work is in progress and constructions are due to be completed at the end of year 2012.

Since there had been a delay in implementing Phase I of GKWSP and also due to financial constraints, some development works identified in the master plan of GKWPS Phase II and Phase III are being implemented with alternate funding sources namely Udu/Yatinuwara, Kundasale and Haragama.

Page 18: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 10

And some areas of Udu/ Yatinuwara were implemented under separate foreign funded project called Kandy South Water Supply Project funded by Denmark.

2.4 Schemes operated under Provincial Council/ Urban Council/ Municipal Council Some water supply schemes in the district are managed under local authorities such as KMC water supply scheme, Wattegama water supply scheme, Dambawela water supply scheme, etc. from which KMC water supply scheme lies within the proposed study area.

a. KMC Water Supply Scheme The oldest water supply system in Kandy District is Kandy Municipal Council system. This is the one and only local authority handled municipal water supply system in Sri Lanka. There about 150,000 urban consumers benefited by KMC system. Main source of water of the scheme is Mahaweli river where its intake and treatment plant located at Gatambe, some 3km southwards to Kandy town. The plant has 33,400 m3/day production capacity. R2 and R3 are the main reservoirs of KMC system. In addition to that there are reservoirs located at Dangolla, Bahirawakanda, Primrose and Periswatta. The water quality is satisfactory and it has its own full treatment plant. A water shearing policy has been adopted by KMC and NWS&DB after the implementation of Stage I of the Greater Kandy Water Supply Project in order to feed the areas of Ampitiya and Thennekumbura which is currently served by NWS&DB. Under Phase I Stage I of GKWSP Treated water is supplied to Asgiriya reservoir from Katugastota WTP and extract water to Ampitiya (5000m3/day) and Tennekumbura (2000m3/day) from R3 and R2 KMC reservoirs respectfully under this water sharing mechanism. 2.5 Current level of service 2.5.1 Borehole Scheme Currently about 50-60% of population of the served area is benefitted by the scheme. The number of households benefitted by boreholes schemes is given in the Table – 2-2. In general, the supply of all the borehole schemes is not satisfactory. In many of the schemes the water is supplied under zonal basis. There are schemes that supply water once in 2-5days. This situation becomes severe in dry seasons. In Galhinna Scheme there are zones that get water once in 10 days for only 2 hrs per day. 2.5.2 CWSSP Schemes It is observed that the supply is inadequate to feed the demand in almost all the schemes. Even the most simple treatment process-Chlorination was not utilized by the CBOO hence lowering the quality of water.

Page 19: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 11

2.6 O&M setup and Billing and Collection 2.6.1 Borehole Schemes The NWS&DB is solely responsible for O&M of all borehole schemes in the area. Maintenance of some pump houses in Bokkawala and Hedeniya Schemes are being outsourced. Almost all the connections are metered at present. Spot billing on a monthly basis is taken place according to the metered consumption. Billing structure is as per the national tariff scheme (Refer www.Waterbord.lk). Regular disconnections programmes are in operation for overdue bills. 2.6.2 CWSSP Schemes Operation and Maintenance works are carried out by the village societies. Caretaker of the scheme is responsible for billing. Billing for the previous month is done at the beginning of preceding month and charges are being collected on the following day. Members have to pay according to tariff worked out for them by CWSSP before handing over the project for maintenance. All pipe replacement work or any repair work to be carried out by the CBO. 2.7 Water Quality 2.7.1 Borehole Schemes Physical, chemical and biological parameters of water in all the boreholes are satisfactory except in Hedeniya water supply scheme where a surface water system is being combined. 2.7.2 CWSSP Scheme Chlorination tank and mixing facilities are available. Sometimes dispute can be seen among villages regarding the chlorine mixing. Measured color and turbidity levels and biological parameters (total coli forms and Escherichia coli levels) are unsatisfactory in most of schemes. Ex. i. Dolapihilla ii. Owissa North. 2.8 Assessment & Recommendation 2.8.1 Borehole Schemes of NWS&DB Almost all borehole schemes are operating under capacity. This might leads to severe water shortages and health problems in future. It is the responsibility of NWS&DB to take immediate action to augment all these schemes under a sustainable and reliable water supply system. All borehole schemes in Kandy North Water Supply project area will be augmented and fed from Katugastota plant under KNWSP. 2.8.2 CWSSP Schemes

Government of Sri Lanka has already invested considerable funds for CWSSP schemes under ADB loans for Pujapitiya and Harispattuwa D S divisions. Therefore it is recommended to utilize the infra structures of these schemes (water tank, and distribution system) to get its optimum benefits. As sole authority to provide safe drinking water facilities to nation, the NWS&DB should prepare rules and regulations to manage the CWSSP system through the CBOO, NWS&DB being be the regulatory body. NWSDB must taken action to ensure the sustainability of the schemes either by augmenting the existing method of supply or feeding with bulk supply. The formalities, discussions and reviews have to be

Page 20: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 12

arranged in order to convince the community, CWSSP, CBOs and Local authorities. The proposed Kandy North Water Supply Project is also designed after incorporating total demand of CWSSP schemes covered areas.

Page 21: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 13

CHAPTER 3

3.0 HEALTH AND SANITATION 3.1 Health

Sources of Drinking water fed to area covered under proposed Kandy North Supply Project includes boreholes maintained by NWS&DB, dug-wells done by CWSSP, fully treated water from NWSDB treatment plants, treated water from KMC treatment plant, shallow wells and springs, streams, tube wells etc.

Studies indicate that CWSSP schemes which mostly use water from shallow wells and streams as the source of supply and the NWSDB maintained some borehole WSSs do not satisfy Sri Lankan standards for drinking water and subsequently could cause health problems.

Following tables depict the water born disease records of the six DS divisions covered by Kandy-North Proposal. It confirms that water born diseases have not reached an epidemic situation.

Table 3.1 refers to year 2006 statistical data available at the General Hospital Kandy, for the Kandy Municipal area. A considerable number of patients infected by water born diseases have been recorded in year 2006 and the number has been decreased in next year's. It can be attributed to the enhanced quality of drinking water made available by the commissioning of Phase I Stage I of Greater Kandy Water Supply Project in October 2006.

Prior to implementing of phase I stage I of GKWSP, KMC supply had to be restricted to two days per week on zonal basis in certain sections of the area. But after the implementation, KMC receives a bulk supply from NWSDB, enabling KMC population to enjoy 100% coverage and 24 hrs uninterrupted water supply improving the sanitation conditions of the community.

Table 3.1 - Water born diseases reported from - Kandy Hospital.

Division

No. of Patients Recorded

Diarrhea Typhoid Hepatitis

2006

2007

2008

2009

2010

2006

2007

2008

2009

2010

2006

2007

2008

2009

2010

Akurana 1 2 1 7 1 2 2 2 1 Kandy Four Gravets 4 4 3 3 7 3 2 3 1 4 1 3 5 4 1 KMC (Kandy) 12 2 4 4 1 8 2 5 2 1 5 3 2 6 4 Kundasale 9 5 3 7 7 5 3 5 3 1 8 9 2 6 12 Thalathuoya 3 3 4 3 3 3 1 1 2 2 12 4 7 2 Pujapitiya 2 1 2 1 1 2 1 2 2 1 2 5 1 5 1 Werellagama (Harispattuwa) 7 7 5 3 1 5 1 4 2 3 2 Total-Greater Kandy Area 38 24 22 18 22 29 14 17 11 7 24 36 16 32 22 Doluwa 3 2 1 Galagedara 1 1 2 1 2 2 2 1 4 1 Gampola 1 1 1 2 3 1 Hasalaka 1 1 1 Hatharaliyadda 4 1 2 1 1 2 1 Meda Mahanuwara 1 2 1 1 3 2 2 3 21 8 9 3 Nawalapitiya 1 Panwila 2 1 1 3 1 4 3 Wattegama 7 4 2 6 4 5 2 2 12 9 4 3 28 Ududumbara 1 5 5 1 2 Udunuwara 1 2 1 2 1 2 1 1 Yatinuwara 3 1 1 4 3 2 1 Other 3 4 2 2 5 16 15 8 12 11 23 31 3 11 5 Total 60 41 30 30 33 59 41 31 27 23 68 115 37 70 65

According to the MOH officials’ (Refer Table 3.2) data, water born diseases still prevail in semi Urban DS divisions such as Harispattuwa, Akurana, and Pathadumbara adjacent to Kandy Municipal limits. It can be assumed this is may be due to non availability of 100% NWS&DB water supply for these areas. It

Page 22: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 14

is anticipated that this situation can be contained after the implementation of Kandy North Water Supply Project Table 3.2 - Recorded Water borne diseases - DS divisions

2006

2007

2008

2009

2010

2006

2007

2008

2009

2010

2006

2007

2008

2009

2010

2006

2007

2008

2009

2010

Harispatthuwa 18 7 10 6 18 3 6 1 6 - 6 10 1 1 4 - - - - -

Akurana 33 - - - - 10 1 3 2 - 6 5 6 1 2 9 6 12 15 5

Pujapitiya 4 - 10 9 8 2 - - - 3 2 1 1 - - - - - - -

Gagawatakorele 8 4 1 6 1 1 2 2 - 3 1 7 4 3 4 - - - - -

Pathadumbara 35 14 7 9 4 3 3 1 - 2 8 23 8 4 56 - - - - -

Survey area total 98 25 28 30 31 19 12 7 8 8 23 46 20 9 66 9 6 12 15 5Kandy General hospital 60 41 30 30 33 59 41 31 27 23 68 115 37 70 65 - - - - -

Peradeniya general hosp130 50 33 8 23 44 24 34 23 32 43 157 24 29 32 - - - - -

MOH AreaDiarrhoea Typhoid Hepatitis Dysentery

Source: Medical officer of health (MOH) of each DS Division.

3.2 Sanitation Sanitary facilities available for the people of Kandy district is at a high level when compared to that of the national data. Records indicate that only 5% do not have proper sanitation facilities in the district. 3.3 Garbage and Sewerage Disposal Kandy Municipal Council and the surrounding local authorities use a location at Tekkawatta in Gohagoda GN Division of Harispattuwa electorate as their garbage dumping yard. It is observed that it infiltrates to Mahaweli River during the rainy season. To solve this problem KMC has initiated the City Garbage Management Project. Meda-Ela is a canal passing through Kandy City parallel to Peradeniya-Kandy road which originates at the spillway of Kandy Lake and falls into Mahaweli River just above the KMC intake. This stream gets polluted as the people and the institutions in the proximity release their sewerage and wastewater directly to the canal and ultimately it discharges to Mahaweli. In order to overcome this problem NWS&DB and KMC jointly implement the Kandy City Sewerage project. Planning and basic designing work of this sewerage project is complete and Tenders have been called. The project is scheduled to be completed by year 2018. Sewage and garbage disposal of other rural and semi-urban areas has not reached an alarming level and respective local authorities handle the waste disposal system in their own areas. In addition most of the rural communities dispose or burn their garbage at their own premises.

Page 23: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 15

CHAPTER 4

4.0 ENVIRONMENTAL ASPECTS 4.1 Introduction In general, the project is conducive to the environment, giving a substantial contribution towards the improvement of water quality in the project area, with all consequent positive effects on public health, general socioeconomic development and visual impact. Although no permanent negative effects are anticipated by this project, some critical environmental aspects which will deserve an attentive environmental management may arise during the construction or operation stage and should take appropriate steps to avoid nuisance to public. 4.2 Legal Requirement for EIA The Environmental studies carried out under the present project include; An Initial Environmental Examination (IEE), carried out by the JICA mission during the first phase of the project (February - April 1998). An Environmental Impact Assessment (EIA) executed with the help of a subcontracted local consultant, during the second stage of the project, between August to November 1998; A water, sewerage and sludge quality survey, carried out by means of two separate field campaigns, respectively performed during the dry season (February - March, 1998) and during the rainy seasons (July - August, 1998). The IEE, completed in April 1998, was submitted for approval of NWS&DB, and the Central Environmental Authority (CEA) of Sri Lanka, which is the statutory government Agency, empowered for environmental licensing in the country. The CEA, after reviewing the IEE and considering the size and the characterization of the different project components, categorized this project as not prescribed under the gazette Extra Ordinary no 722/22 dated 24th June 1993, meaning that the project implementing agency (NWS&DB) has no obligations to submit an EIA to the Central Environmental Authority (CEA) for the licensing of the present project. Nevertheless, CEA proposed a certain number of recommendations which imposed a deeper environmental analysis, and the NWSDB officially requested the JICA study team to execute a full scale EIA, as initially planned. As mentioned in CEA conditions to implement the Greater Kandy Water Supply Project, following safety and environmental measures will also be followed during implementation period of Kandy North Project which has already been followed during Phase I Stage I and Stage II.

Page 24: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 16

4.3 Safety and Environment Measures a) Disposal of Waste and Excavated Materials Phase I Stage I of Greater Kandy Water Supply Project has already been completed and Phase I Stage II constructions are in progress at present. GKWSP who is responsible in preparation of this report is strictly concerned over the proper disposal of waste and excavated material from pipe laying and reservoir sites. PMU of GKWSP has strictly advised the contractors to ensure proper disposal of excavated material and the contractors should get the approval of the respective local authorities for using dumping yards. PMU and the consultant supposed to investigate any social or environmental impacts created by these dumping yard. In addition, special conditions too are included in the contract document to ensure this fact. Ex: All excavated material should be transported to the dumping yard within excavated day itself.

b) Solid Waste Disposal Solid waste associated with the work force must also be collected and sent either to garbage collection location or set fire on site. In addition, all contractors are instructed to submit weekly site cleaning and mosquito breeding prevention report regularly. c) Transport of Materials And Equipment Most of the construction sites under Kandy North proposal are located in rural areas of Kandy District. Hence severe traffic congestion is not expected. Since excavated material, impacted soil, sand, quarry dust, ABC are generally transported in 1-2 cube capacity tippers, damage to roads by these vehicles are minimized. All damages caused by pipe laying (pipe trench side and other side) along the roads and alternative roads will be repaired at Project cost to minimize the social and environmental impact. d) Noise Control Construction activities that create noise will not be permitted to be conducted in the night. Controlled rock blasting will not be allowed in high sensitive areas and chemical blasting is encouraged. Blasting work during night is entirely restricted.

4.4 Impact of Water Abstraction from the Mahaweli River Total anticipated water abstraction at the existing intake will be 150,000 m3/d when the project complete, and this will have a direct impact on the overall water availability at Polgolla reservoir. This will affect water users for power generation and agriculture. (Water is diverted from Polgolla reservoir). On average, the percentage of abstraction for water supply from the Mahaweli River at Polgolla reservoir is 2.85% of the total inflow. Assuming that 50% of abstraction returns back to the river, the actual water loss to the system will not exceed 1.43% of available water, and is therefore considered negligible. According to statistical analysis of available data, daily inflows are less than the anticipated abstraction with a probability ranging from 5% of the time (daily low flows) to 13%. Minor impacts may be expected on energy generation and agriculture, both based on water being diverted at Polgolla dam. Formal agreements must be reached between the NWS&DB with the Mahaweli Authority of Sri Lanka (MASL), on how to share the use of water in case of conflict (sought years), before the completion of the

Page 25: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 17

project., in addition to the current agreement of getting 180,000 m³/day., to Greater Kandy Plant from Mahaweli River - (Refer Annex-4 - Agreement Letter)

4.5 Water Quality Assessment and Balance of Contamination in the Major Surface Water Bodies in the Project Area

I. Water Quality Survey

Comprehensive water, sewerage and sludge quality survey was carried out by the JICA study Team during the Master plan preparation. Quality of surface and ground water (e.g., raw water, river, water, water from bore holes and lake) was examined during dry weather (February- march 1998), and during wet weather (July- August 1998),at several pre- selected sites. Physico-chemical parameters, trace metals bacteriological (Coliform and Ecoli) and pesticides have been determined. Main water bodies in the project area (Mahaweli River, Meda Ela Kandy Lake and Pinga Oya ) show high levels of contamination due to the release of garbage. Extremely high concentrations of nitrogen have been reported in the Mahaweli River and its distribution channels. Further high concentration of zinc and iron was found in Mahaweli River, Meda Ela and the Kandy Lake.

II. Contaminations and project impacts on water quality

Project impacts on Kandy Lake, Meda Ela and the Mahaweli river have been quantified using a water quality modeling. Biological Oxygen Demand (BOD5), Dissolved Oxygen (DO),total nitrogen (T-N)and total phosphorous (T-P)have been considered a leading contaminants. Concentrations in Kandy Lake had been one – dimensional (Linear) modeling approach, The concentration in Kandy Lake was measured through a one dimensional (lineal modeling approach) 4.6 Other Impact I. Noise Sri Lanka regulations about noise control are established by Ministry of Transport, Environment and Women’s affairs, under Section 23P and 23R of the National environmental Act, No.47 of 1980. In general, the maximum permissible noise levels at boundaries of the construction area is fixed at 75 dB during day time, and 50dB during night time (NEA, schedule III, Regulation 4). Sensitive areas include during construction are the same reported above, but maximum time of exposure must be reduced. To avoid public nuisance and repeated interruption to work, population and the surrounding communities should be adequately notified. 4.7. Constructions and Pipe laying in Hantana Environmental Protection area. Pipe laying in Hantana area under Kandy North Proposal will be within the area declared as "Hantana Environmental Protection Area”, by the ministry of environment and Natural Resources, under section 24C and section 24D of the National Environmental Act No.47 of 1980, under part I (section (I)) - General, of the extraordinary Government Notifications dated 17.02.2010, issued under the gazette of the Democratic socialist republic of Sri Lanka. Hence, special approval has to be obtained from relevant authorities of Ministry of Environment and Natural Resources prior to commencement of pipe laying work in this area.

Page 26: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 18

CHAPTER 5

5.0 SOCIO-ECONOMIC CONDITIONS, COVERAGE FACTOR AND POTENTIAL DEVELOPMENT TRENDS OF THE KANDY NORTH PROJECT AREA 5.1 Socio-Economic studies

Introduction The main objective of socio - economic studies are identification and evaluation of the socio-economic status in the area in order to obtain essential planning information for project formulation proposals. Further, the process would ensure sustainable infrastructure development within the area with reasonable and justifiable economic benefits. Hence two socio - economic and demographic surveys (SEDS) were carried out for this proposal. Based on first 1st socio-economic survey findings, second Socio-economic survey was conducted covering 25% of total population in 4 DS divisions namely Akurana, Pujapitiya, Pathadumbara and Harispattuwa.

5.2 Social profile of the project area

The Kandy North Water Supply project area consists of 455 GN divisions which include 6 DS divisions in Kandy district in Central province. Those DS divisions are Harispattuwa, Pujapitiya, Akurana, Pathadumbara, part of Kandy Four Gravest, and part of Thumpane. According to the predicted population, the total number of people who would benefit from the proposed integrated water supply system would be approximately 450,000 by the year of 2035.

Average family size The average family size was 4.6 from the findings of the sample survey. These figures are mostly in accordance with the national level statistics and DS divisional data which were collected through AD planning officers of each Divisional Secretariat in the project area. Migration and period of settlement Settlement habitation pattern has a direct concern on water supply planning. It is found that, 72 % of the total sample is long term residents of the area since their birth and 28 % of the population have migrated and settled down in the area due to various other reasons.

Page 27: Kandy North

^tÇwç a

N

The

The rhave

It i

lan

CaMi

Marri

Educa

Emplo

Land

Busin

Other

Not S

Total

aÉÜà{ jtàxÜ fâÑÑÄç c

Nsg

Distributio

reasons for ma clear under

Table 5.1

s obvious fro

ds and emplo

auses of gration

iage

ation

oyment

ness

r

Stated

l

cÜÉ}xvà

on of the re

migration intorstanding on

- Social con

om the above

oyment.

Over 20 Years

31.7

0.0

4.8

6.3

0.0

2.4

0.8

46.0

esidential o

F

o the projecttheir occupa

ndition (Ca

e table that re

Between 120 Year

19.8

0.0

0.8

9.5

0.0

2.4

0.0

32.5

ccupancy p

Figure 5.1

t area have beation in the a

auses for m

easons for m

0 to rs

Betweto 1Yea

2.4

0.0

0.8

6.3

0.0

1.6

0.8

11.

period.

een further rearea.

migration)

migration to th

een 5 10 ars

Betwto

Ye

4 2

0 0

8 0

3 4

0 0

6 0

8 0

.9 7

eviewed in th

his area are m

ween 3 o 5 ars

Less3 Y

.4 1

.0 0

.8 0

.8 0

.0 0

.0 0

.0 0

.9 1

he Table 5.1

marriages, pu

s than Years To

1.6 57

0.0 0

0.0 7

0.0 27

0.0 0

0.0 6

0.0 1

1.6 1

in order to

urchasing of

otal

7.9

0.0

7.1

7.0

0.0

6.3

1.6

00

19

Page 28: Kandy North

^tÇwç a

N

Leve

Accothan figure

T

Em

E

U

In

aÉÜà{ jtàxÜ fâÑÑÄç c

Nsg

el of Emplording to the the male ande 5.2.

Table 5.2 - L

Distributio

mployment R

mployed

Unemployed

napplicable

cÜÉ}xvà

oyment survey result

d unemploym

Level of Emp

on of emplo

Ratio

d

(H/W, stud

ts, it is evidenment percenta

ployment

oyment statu

dents and th

nt that unemage is almost

us

Figu

he disabled)

mployment ratequal to the

ure 5.2

M

91

4

) 4

1

tio of femalenational figu

Male

1.3

4.5

4.3

00

es of the area ures. Refer T

Fema

24.9

9.2

66.0

100

is quite highTable 5.2 and

ale

9

2

0

0

20

her d

Page 29: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 21

Income distribution The Table 5.3 shows the data collected according to the monthly income and it is observed that certain residents are reluctant to state their real income and expenditure due to various concerns.

Table 5.3 - Percentage of income distribution by income range, for regular and seasonal income - SEDS

survey.

5.3 User perception/satisfaction on available water supply facilities

In this section emphasis is given to the present status of water sources available in the area based on perceptions of the residents in the area. In connection with the Socio Economic survey and field observations made during the feasibility studies, the following remarks could be made.

5.3.1 Availability of water (User views on existing source of water)

Table 5.4 - Water source & purpose of usage of water

Season of the year

Protected Well

Unprotected Well

Piped Water

Tube Well

Other Protected

Other Unprotected

Not Stated Total

Drinking & Cooking

Dry 62.7 4.9 13.6 9.3 0.3 7.4 1.8 100

Wet 65.6 4.2 14.2 7.9 0.4 7.0 0.7 100

Washing Dry 51.3 9.3 12.0 0.6 0.0 25.4 1.3 100

Wet 54.1 8.5 13.5 0.4 0.0 21.4 2.0 100

Sanitary Dry 59.1 6.6 15.0 4.7 0.2 10.7 3.8 100

Wet 61.4 5.8 15.0 3.4 0.2 13.0 1.1 100

Gardening Dry 23.7 1.6 5.9 1.1 0.2 6.7 60.9 100

Wet 24.4 1.3 5.7 0.9 0.2 6.5 61.0 100

Reference to table 5.4 it is shown that overall situation of the area covered by the study, it is evident that a considerable number of dug wells are available in the area as sources of domestic water supplies. Most of them are having water in shallow depths and water table fluctuations during the dry periods are marginal.

Income Range Monthly Income

Seasonal Income

(Annual)

Net Income (monthly)

≤ 5,000 2.7 14.9 1.8

5,000< & ≤ 7,500 2.7 2.0 3.3

7,500< & ≤ 10,000 5.5 9.5 3.8

10,000< & ≤ 15,000 12.4 5.8 11.5

15,000< & ≤ 25,000 30.8 8.9 30.2

25,000< & ≤ 40,000 28.2 5.8 29.5

40,000< & ≤ 60,000 11.8 4.7 12.6

60,000 < 5.5 4.4 7.3

Not Stated/ Not Applicable 0.4 44.1 0.0

Page 30: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 22

According to the overall assessment, about 18.5% are using unprotected water sources for drinking, cooking, washing and bathing. This might be considered as an alarming situation in respect to community health. Further, a substantial number of household are compelled to use springs and streams as their secondary water source during the drought periods when their primary source has limitations. However the users have a feeling that around 63% percent of their current water sources are quit reliable in the context of domestic supplies irrespective of the water quality and distance to the source.

The following observations were made during the field surveys in respect of user satisfaction on available pipe water supplies in the area maintained by NWS&DB/PSS/CBO's.

• All people have shown their dissatisfaction regarding supply hours, water quality, operation and maintenance and water availability of all pipe borne water supplies.

• Majority of poor people in the existing service area are facing critical problems during drought period. They depend upon bowser supplies, transport water from faraway places or some other alternative arrangements for domestic water.

5.3.2 Water Quality (user views)

In accordance with user views, they believe that water qualities of most of the water sources in the area are acceptable in respect to the physical parameters and hence safe for drinking. As compared to dry zone districts, chemical water quality problems are scarce in this area. However user perception on water quality at some pipe water supply systems has been reported unsatisfactory.

5.4 Water carrying and current usage patterns

5.4.1 Distance to the sources and the time spent for fetching water

Table 5.5 - time spent for fetching water

Distance to the sources and time spent for fetching water has been evaluated based on the user views in order to ascertain the hardships faced by the users in their day to day life. According to the findings of the house hold survey approximately 21.2 % of the sample populations are having problems with distance to the sources and duration for water carrying. During the drought period some of the water sources dries up and the situation become worse. Therefore the time spent for carrying water is dependent on the availability of water at their primary sources. Refer Table 5.5.

Duration %

Less than 10 minutes 37.9

10 - 30 minutes 40.9

31 - 59 minutes 7.9

Over an hour 13.3

Total 100

Page 31: Kandy North

^tÇwç a

N

5.5

Potenupon

Hencpoten

RoadThe snetwo

AnalyconnepreseHencinfras

5.6

Levelfeaturcontr

aÉÜà{ jtàxÜ fâÑÑÄç c

Nsg

Potential d

ntial developn the econom

ce, based on ntial developm

d network study area haork consists

ysis of the saections, whil

ent status of cce improvemstructure, fac

Affordabil

l of affordabre in order tribution for c

••••

cÜÉ}xvà

developmen

pment in a pamic and social

the observatiment trends

as an extensivwith Kandy-

ample surveyle only 93% communicati

ments to watecilitating over

lity and wil

bility for impo assess the vcapital and p

• Incom• Patte• Curre• Their

nt trends o

articular area needs of the

ions made byof the study

ve road netwoColombo hig

Power s

y reveals thatare benefited

ion facilities r supply covrall developm

llingness to

proved water viability andayment for O

me level and ern of expendent contributr willingness

f the dema

a would be ge people in th

y the study tearea.

ork connectighway, A1, A

supply and

t 96.5% of td from land as well as ele

verage with ement of the st

o pay for im

supply to thd sustainabilitO&M cost co

saving potenditure and thetions or expeto get NWS

Piped bWater

nd area

governed by he area

eam, the foll

ng major citiA10, A26, A

telephone

the total popand Mobile

ectricity facilexpansion of tudy area.

mproved fa

he people in ty of the proould be evalu

ntial eir priorities enses on wateS&DB water

borne

several facto

lowing comm

ies including 9 etc.

facilities

pulation havTelephone

lities giving wpiped water

acilities

the project aoposed projecuated based o

er supply faciconnection

rs. It would

ments are mad

Colombo. T

ve benefited ffacilities. Thway to further services will

area would bct. Level of aon the follow

ilities

mainly depe

de in respect

The road

from electrichis indicates ter developmel fill the gap

be an importaaffordability

wing factors.

23

end

t to

city the ent. p in

ant on

Page 32: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 24

Current expenditure on water supply facilities vs. affordability

There are several problems in the drinking water facilities within the area. Hence, people tend to spend more money to obtain their requirements of water especially during the dry season. They spend money for water carrying and water transportation. Medium income groups and high income groups use their own vehicles to find water for drinking purposes and domestic purposes spending considerable amount of money for fuel. However, the low-income groups mainly depend upon their own methods to collect water in dry season. Mostly, they collect water utilizing their family labor. According to the above reasons patterns of usage of drinking water in dry seasons are more related to the level of poverty in the area. Most of the poorest community rather than better income and medium income community are facing more difficulties to find water in dry season. If there is an improved water supply, the majority of the households have a potential to pay a reasonable amount for their services, since the demand is extremely high in dry season.

Cost incurred based on distance and time, on the assumption that a sum of 60 Rs per hour per head for fetching water. So, Cost for carrying water per month from well = Rs. 2,367.00

5.7 User preference for mode of operation and management

5.7.1 Preferred mode of O&M of water supply scheme

Long-term sustainability of a pipe borne water supply scheme would be governed by several technical, institutional and financial parameters, among which a proper operation and maintenance system would play a vital role. Hence selection of an appropriate and capable maintenance authority would be an absolute need. Apart from the technical and institutional capabilities, consumer preferences or their choice on the selection of a maintenance authority have been seriously considered under the study.

Hence, due consideration has been given during the feasibility studies to obtain beneficiary views on their selection of a maintenance authority. Around 79.6 % of the people have given their consent to select NWS&DB as the maintenance authority. Only 2.2 % of the sample population has shown their agreement on selecting the Local Authority as the maintenance party. A very low percentage of people prefer the Local Authority and NWS&DB joint maintenance mode, but 8.0% of the community prefers CBO and NWS&DB joint maintenance system. It is important that community presumed that they themselves would have some authority in maintenance of their water supply systems.

People need good quality water for domestic purposes at a reasonable cost. At present, people within the area greatly suffer due to a lack of quantity and quality of water (even in the present water supply Schemes) specially maintained by Local Authority or CBO. People within the area are confident that NWS&DB could handle the situation in a more professional manner than the other authorities.

Page 33: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 25

CHAPTER 6

6.0 TECHNICAL ASPECTS 6.1 Determination of Water Requirement 6.1.1. Identification of Project area Kandy North project area covers the northern part of the Kandy district which includes 6 DS divisions viz. Pathadumbara, Pujapitiya, Akurana, Harispattuwa and Sections of Gangawata Korale & Thumpane which covers 318 km2 of area. The city of Kandy lies at an altitude of 500 meters above sea level in the center of the island and surrounded by the ranges of mountains. Kandy, the Capital of Hill country, situated in the Central Hill region of Sri Lanka was the last bastion of the Sinhala kings and is a charming city offering a living record of a magnificent past and a picturesque natural beauty to domain today. It has lot more to offer for the modern dwellers who find suitable place to live. It has its own peaceful, easygoing nature with its history, culture, forested hills and a touch of urban buzz. Situating only 115 km inland from the capital, climatically it is one of the most suitable places to live. Kandy has now grown out to encompass Peradeniya, from southern direction to the University of Peradeniya and the Botanical Gardens, Katugastota, to the north, and east to Kundasale, Tennekumbura and Gurudeniya. Akurana, Harispattuwa, Pujapitiya, Thumpane and Pathadumbara are the adjacent Divisional Secretariats that lie in the north and northwestern parts of Kandy. Proposed Kandy North water supply scheme covers the northern part of Kandy District which includes six (6) DS divisions viz. Pathadumbara, Pujapitiya, Akurana, Harispattuwa and Sections of Gangawata Korale & Thumpane. These Divisional Secretariats considered as remote and rural areas about 2-3 decades ago. With the rapid expansion of population associated with rural industries and other economic activities along with saturation of settlements in Kandy City and suburbs, these areas have become residential. The forest cover, the extent of home gardens and plantations are gradually diminishing and the resource bases for the most essential commodities, especially water, in the area are becoming scarce. Most of the shallow wells which existed for many decades in Pathadumbara area have run dry as a consequence of construction of Polgolla Tunnel under Mahaweli Development Project. Furthermore, village expansion programmes implemented by successive governments as a measure of poverty alleviation and in order to compensate the inundated lands in Mahaweli Development Plan, have been extended to higher elevated areas due to lack of lands with reasonable facilities. Meanwhile, the people who have settled down under such schemes encounterd many hardships in finding drinking water since there is no source of water in these hilly terrains. Pathadumbara lies east to the Kandy Municipality which includes small towns of Polgolla, Madawala and Wattegama. Many prominent Government Institutions namely, Provincial Center of the Open University of Sri Lanka, Faculty of the Rajarata University, Teachers’ Training School, Cooperative Training School and other industrial organizations are established in this area. It is evident that the population density in the project area would rapidly increase with the implementation of Katuagastota - Kurunegala main road and the proposed Colombo - Kandy new highway tracing through the northern boundary of the project area. Adequate water supply and good sanitation practices are of vital important in leading a healthy life and to perform the day to day activities timely and efficiently. Many water borne deceases prevail in the society are due to lack of safe drinking water and good sanitation practices.

Page 34: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 26

6.1.2 Determination of Served Area Service reservoirs were identified on suitable high grounds in order to cater the maximum possible population in the area, giving due attention to the following basic criteria.

i) Maximum pressure head of a service reservoir is 60 m ii) Economical transmission cost iii) Economical distribution cost iv) Economical energy cost v) Minimum O & M cost

Extents of the service zones were determined according to the Grama Niladhari Divisions which can be served under the service reservoir. Some service zones were extended beyond the maximum pressure head of 60m due to non availability of nearby reservoirs or towards low elevated locations by means of pressure reducing valves. 6.1.3 Assessment of Growth Rates Following data were used in predicting future population supposed to be served. • Population data from Census of Population and Housing – 2001 and 2012 • Population data collected by the survey carried out by the Greater Kandy Water Supply Project based

on Grama Niladhari Divisions. • Statistics of Elections Department - Number of registered voters on electoral division basis. • Population data collected from Divisional Secretariats. a) Current Population 2010 Grama Niladari population data were used as the base population in this planning process and the information given by the Elections Department and 2001 and 2012 Census Data were utilized to determine the population growth rate. This is compared with the projection given in JICA study team based on the estimation given for DS areas.

b) Annual Growth Rate To predict the growth rate of each DS division, the present and future development trends were studied in each area together with migration trends (ex:- Kandy Colombo highway) etc. The available data sources such as statistics of the registered voters in electoral divisions and the population density of the G.N. divisions were also used to identify the growth pattern of the population. c) Growth rate justification According to the population densities of the D.S. divisions of the Kandy District, it is observed that the D.S. divisions falling under the command area of the Kandy North project area has a higher population density than the rest (refer Table 6.1 and Table 6.2)

Page 35: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 27

Table 6.1 - Population density of the Kandy North Project Area.

Table 6.2 - Population density of the other DS divisions in Kandy district

As per the new government education policy which is still in review stage it is proposed that the primary sections of all leading schools in cities will be shifted to suburbs of the cities. In case this takes effect, migration of population will be increased in suburbs cities near to Kandy city. Further it is justified that the above assumption are realistic, based on the growth pattern of the registered voters of the D.S. divisions. Average growth rate of voters according to the electoral divisions relevant to D.S. divisions considering the statistics available for the period of 1998 - 2009 are given in Table 6.3.

D.S Division Population Density per sq.km

Akurana 2250

Harispattuwa 1800

Pujapitiya 1100 Kandy Four Gravets 2830

Pathadumbara 1900

Thumpane 323

D.S Division Population density per sq.km

Patha Hewaheta 750 Panwila 276 Udadumbara 81 Meda Dumbara 351 Udapalatha (Gampola) 473 Udunuwara 1480 Yatinuwara 1384 Kundasale 1600

Page 36: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 28

Table 6.3 - (a) Average Growth Rate of voters in the Project area

No DS Division Registered Votes Growth rate

2010 2009 2008 2007 Mid of 2007 Mid of 2009

1 Gangawatakoralaya 38245 37445 36938 36702 36820 37845 1.38%

2 Harispattuwa 64173 62994 62746 61935 62340.5 63583.5 0.99%

3 Thumpane 53372 52612 52553 52169 52361 52992 0.60%

4 Pathadumbara 80884 78777 78688 76751 77719.5 79830.5 1.35%

5 Pujapitiya 43595 43108 42947 42621 42784 43351.5 0.66%

6 Akurana 42739 41613 41782 41196 41489 42176 0.82% Source: Voters’ register –Election Department

Table 6.3 - (b) Average Growth Rate in the Project area

Source: Census 2011 and 2001-Census Department According to the Table 6.3 (a) and (b) growth rates of some DS divisions are slightly deferent. Future growth rates are predicted based on above two table and current and future trends of each DS division. Growth justification of each D.S division is discussed below. a. Akurana

Akurana is the D.S. division having the highest population density in the Harispattuwa electorate. It is located along the Kandy - Jaffna road and is the most developed and urbanized area of the Harispattuwa electorate. Also there is an existing water supply scheme operated and maintained under NWS&DB. Presently there are large number applicants in waiting list for water supply but unable to cater from the existing system. According to the current development pattern, especially as a commercial city, there is a trend for migration inwards. Current population growth rate of Akurana is about 1.34% as per the early updated 2011 census data. High growth rate and migration trend can be expected after receiving water to Akurana area as per the previous experience of Phase I Stage I of Greater Kandy Water Supply Project. Therefore, 1.3% initial growth rate up to 2015 and then growth rate decreases to meet the national figures. Refer Table 6.3

No DS Division Population (Census)

2011 2001 Annual Growth Rate %

1 Harispattuwa 86684 78207 1.08

2 Thumpane 36509 35306 0.34

3 Pujapitiya 56808 53644 0.59

4 Pathadumbara 87518 80244 0.91

5 Akurana 62804 55366 1.34

Page 37: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 29

b. Harispattuwa

Harispattuwa D.S. division has a considerable population density when compared with the other D.S. divisions of the district. This area consists with a good road network. Also the proposed Colombo - Kandy Highway mark out across the Harispattuwa D.S. division. Triangle of minor cities namely Gohagoda, Katugastota and Barigama are enclosed by three main roads. Therefore, the area will be attracted by the migrants as a suburban area of the Kandy city and a continuous economical and social development of the area can be expected. Current population growth rate for the area as per census data is 1.08%. However, considering the topography and other land limitations in the area a flat growth rate of 1.05% used for this division up to 2015. Then that growth rate further reduced. Refer Table 6.5. c. Poojapitiya Pujapitiya Divisional secretariat is having a low growth rate compared to adjacent Harispattuwa and Akurana, D.S. divisions. It can be assumed that Pujapitiya also would get the same trend in development as a residential area by replicating the migration pattern of Harispattuwa and Akurana. This development can be further influenced by the implementation of the water supply project. The small towns in the area namely Madawala, Poojapitiya and Bokkawala will be developed in future. According to the Census data 2011, current population growth rate is 0.6%. However considering the geographical location (hilly terrain) of this area and its remoteness may not attract migrating population and therefore a larger population settlement cannot be expected in this division. Hence low growth rate was adopted. Refer Table 6.5 d. Pathadumbara In Pathadumbara D.S division, population density is considerably high and there are no sufficient water supply facilities available in the area. Percentage of served population with available water facilities according to the total demand indicates a lower value of about 25%. Current population growth rate according to the census data is 0.9%. However Pathadumbara is one of adjacent area of Kandy Municipality consisting small towns Polgolla, Madawala and Wattegama urban areas. Also it has convenient access to Kandy through Wattegama- Matale road. Wattegama is an old town council bordering the railway station and supports a large population with many economic activities. There are many government institutions located in the area namely, Provincial centers of the Open University of Sri Lanka, Faculty of Rajarata University, Teachers’ Training school, Cooperative Training school and many other industrial organizations. Therefore it is envisaged a possibility of further increase of growth rate with the new water supply facility as there is a significantly high demand for water. This growth rate can be reached to a saturated level with the increase of the population density. Considering the above facts, growth rate of 0.9 % assumed up to year 2015 and 0.8 % flat growth rate is adopted after 2025. Refer Table 6.5

Page 38: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 30

e. Kandy Four Gravets

The administrative area of the Kandy Four Gravets covers the Kandy Municipality area and urbanized suburb areas. At present, D.S. division of Kandy Four Gravets indicates the highest population density within the Kandy District. As the second biggest city of Sri Lanka having a great historical value, a higher development can be expected in the Kandy City and suburbs. There are lands available in higher elevations of the city which is attracted by the migrants and investors due to the panoramic view. But most of those areas do not have adequate water supply facilities. Considering the topography and migration in the area of flat growth rate of 1.3% is used. However, southern part of this division especially the adjoining area of the KMC, like Heerassagala and Hantana, there is high potential for migrants. A special approach is adopted to project the population of this area as follows. The computation was done by selecting a cluster of Grama Niladhari Divisions from the heart of Kandy City having a higher population density. The new projected population and demand of 7 Nos. reservoirs were computed and given below.

Table 6.4 - Population details of the selected cluster GN divisions

Name of GND GND No. Total population in 2010

Aniwatta East 234 1589

Asgiriya 235 2880

Bahirawakanda 236 3275

Mapanawatura 237 2846

Poornawatta East 241 2484

Katukelle 255 2364

Katukelle West 256 2019

Deiyannewela 261 2855

Nagastenna 262 3994

Suduhumpola East 265 2580

Suduhumpola West 266 2376

Population growth rates determined for the DS divisions are given in Table 6.5

Page 39: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 31

Table 6.5 – Predicted Population growth rates for the DS divisions

6.1.4 Coverage Factor

Coverage factor shows the percentage of houses that will take house connections from total available houses in an area. Generally coverage factor is found from social economic surveys which are carried out during the design stage of new water supply projects. Here also coverage factor was obtained through 2nd socio economic survey (Gramaniladari survey) and following coverage factors are calculated. Practically coverage factor cannot be calculated only through the Demographics Surveys. Coverage factor depends on willingness to pay for water, ability to pay for water (income and water tariff), the quality / quantity and easy access of the existing water sources etc.

Table 6.6 - Coverage Factor 6.1.5 NRW percentage Kandy North Water Supply Project area is covered with number of existing water supply schemes. Some schemes are having with high NRW percentage. NWSDB is already implemented various NRW reduction programme to reduce the NRW percentage to reasonable level. Under Kandy North Project considerable amount of funds are allocated to above programme. Therefore, following NRW percentage are assumed in future for water demand projection.

DS Area Population growth rate

2010-2015 %

Population growth rate

2015-2025 %

Population growth rate 2025-2030 %

Population growth rate

2030-2035 % Akurana 1.30 1.25 1.15 1.10 Harispattuwa 1.05 1.00 0.90 0.80 Kandy Four Gravets 1.30 1.20 1.10 1.10 Thumpane 0.53 0.50 0.50 0.50 Pathadumbara 0.90 0.85 0.80 0.80 Poojapitiya 0.60 0.55 0.55 0.55

Division Coverage Fact % Akurana 94 Harispattuwa 95 Pujapitiya 83 Pathadumbara 88 Thumpane 85 Gangawata Korale 95

Page 40: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 32

Table 6.7 – Predicted NRW percentages after implementing NRW reduction Programmes

D S Division NRW percentage (%) 2010-2015 2015-2025 2025-2030 2030-2035

Harispatuwa 35 30 25 25 Akurana 40 30 25 25 Pujapitiya 35 30 25 25 Pathadumbara 35 30 25 25 Kandy Four Gravets 40 30 25 25 Thumpane 35 30 25 25 6.1.6. Assessment of per Capita Consumption Table 6.8 - Per capita demand KMC

KMC Area Description 2000 2005 2010 2015 2020 2025

Domestic 101 108 115 121 121 121 Non Domestic 58 61 65 69 69 69 NRW 115 95 81 63 63 63 Total 274 264 261 253 253 253 Source- The Detailed Design Study on Greater Kandy Water Supply Augmentation Project, 2002-Volume II-2

Table 6.9 - Per capita demand Outside KMC for different NRW %

2015 2020 2025 2030 2035 Akurana 149 128 128 119 119 Harispattuwa 183 170 170 159 159 Pujapitiya 166 154 154 144 144 Pathadumbara 171 159 159 148 148 KMC 253 253 253 253 253 Galagedara 134 124 124 116 116 6.1.7 Calculation of water requirement/ Demand Prediction Monthly Billing and collection report – Kandy Region was used to calculate the per capita consumption. Predicted growth rate and 2010 Gramaniladari population data were used to predict the demand of each reservoir zone. Calculated demand up to year 2035 is tabulated in Table 6.9

Page 41: Kandy North

^tÇwç aÉÜà{ j

Nsg

Table 6.1Demand An

G.S

. No.

Thelabugaha

1 564

2 565

3 566

4 572

5 576

6 577

7 592

8 593

9 623

10 624

Akurana DDesign ParGrowth RaDomestic AAverage FamPer Capita Allow for nPer Capita NRW Demand pe

jtàxÜ fâÑÑÄç cÜÉ}xvà

10 - Water Demannalysis for Kandy No

G.S

. Div

ision

awaththa SR

Akurana

Thelambugahawatt

Waragashinna

Delgasthenna

Deegala

Palle Deegala

Kurudugahaela

Uggala

Deegahawathura

Mahakumbura

Total

S area ameters

ate Average Consumptionmily Size per day

non domestic per day

er capita per day

nd Prediction in Korth WSS Project Are

D.S

. Div

ision

P

i

Akurana

ta Akurana

Akurana

Akurana

Akurana

Akurana

Akurana

Akurana

Pathadumbara

Pathadumbara

2015 2020 1.30% 1.25%

n 14 14 5.75 5.75

81.16 81.16 10% 10% 89.28 89.28 40% 30% 149 128

Kandy North Areaea

(a) Total

Population

in 2010

( b) ( c ) T

otal

Are

a (h

ec)

Serv

ed A

rea

(hec

)

2406 47 35

2827 42 42

1857 23 23

1400 32 21

732 108 10

789 80 62

1649 43 4

1563 94 43

1025 113 10

900 78 3

2025 2030 1.25% 1.15%

14 14 5.75 5.75

81.16 81.1610% 10% 89.28 89.2830% 25% 128 119

a

(d) = (c)/(b) (e) (

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Co v

erag

e

74 100 0.

100 100 0.

100 100 0.

66 100 0.

9 100 0.

78 100 0.

9 100 0.

46 100 0.

9 100 0.

4 100 0.

2035 1.10%

14 5.75

81.1610% 89.2825% 119

(g) (h)

vag

Fact

or

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

.94 1684 1,79

.94 2657 2,83

.94 1746 1,86

.94 864 92

.96 65 69

.96 587 62

.93 143 15

.97 693 73

.89 81 86

.94 33 35

9,12

33

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

96 267 1,911

34 422 3,016

62 277 1,981

22 137 981

9 10 73

26 93 666

3 23 163

39 110 786

6 13 92

5 5 37

22 1,357 9,706

2020 2025

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

244 2,033

6 385 3,209

253 2,108

125 1,044

9 78

85 709

21 173

100 836

12 98

5 39

1,239 10,327

2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

259 2,153 25

409 3,398 404

269 2,232 26

133 1,105 132

10 83 10

90 751 89

22 183 22

107 885 105

12 104 12

5 41 5

1,316 10,935 1,30

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

6 2,274 271

4 3,589 427

6 2,357 281

2 1,167 139

0 88 10

9 793 94

2 193 23

5 935 111

2 110 13

43 5

01 11,549 1,374

m3/

day

Page 42: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S

. No.

12 544 13 545

14 559

15 560 16 561 17 562 18 563 19 564 20 592 21 593 22

23 590

24 589 25 591 26

27 573 28 574 29 575 30 576 31 578

32 579

33

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S

. Div

ision

Akuran SR Bamunupola Kiralagama

Bulugohothenna

Kasawatta Udaweliketiya Palleweliketiya Dodangolla Akurana Kurudugahaela Uggala Total Rambuke Ela SRRambuke Ela Total Vilana Udagama SVilana UdagamaVilana PallegamaTotal Dunuwila SR

Pangollamada MalgamandeniyaRathukoho Deegala Dunuvila North

Dunuvila South

Total

D.S

. Div

ision

P

i

Pujapitiya Pujapitiya

Akurana

Akurana Akurana Akurana Akurana Akurana Akurana Akurana

Akurana

R

Akurana Akurana

Akurana Akurana Akurana Akurana Akurana

Akurana

(a) Total

Population

in 2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

596 30 23

660 93 25

1,824 71 10

1,850 24 17

2,677 43 43

1,555 32 32

2,713 38 38

2,406 47 15

1,649 43 18

1,563 94 11

1,890 121 121

1,706 109 92

1,721 254 192

1,121 80 80

1,580 118 36

1,805 36 18

813 108 22

1,705 81 46

2,026 67 18

(d) = (c)/(b) (e) (

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Co v

erag

e

77 100 0.

27 100 0.

14 100 0.

71 100 0.

100 100 0.

100 100 0.

100 100 0.

32 100 0.

42 100 0.

12 100 0.

100 100 0.

84 100 0.

76 100 1.

100 100 1.

31 100 1.

50 100 0.

20 100 0.

57 100 1.

27 100 1.

(g) (h)

vag

Fact

or

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

.64 292 31

.89 158 16

.94 241 25

.94 1232 1,31

.94 2516 2,68

.94 1462 1,56

.94 2550 2,72

.94 722 77

.93 642 68

.97 177 18

10,6

.86 1625 1,73

1,73

.67 965 1,02

.00 1301 1,38

2,41

.00 1121 1,19

.00 482 51

.95 857 91

.96 159 17

.00 968 1,03

.00 544 58

4,40

34

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

1 46 331

9 25 180

7 38 273

14 196 1,398

84 399 2,856

60 232 1,660

20 405 2,894

0 115 819

5 102 729

9 28 201

659 1,586 11,341

33 258 1,844

33 258 1,844

29 153 1,095

88 207 1,477

17 360 2,572

96 178 1,273

4 76 547

4 136 973

0 25 181

33 154 1,099

0 86 617

07 655 4,690

2020 2025

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

42 352

23 192

35 290

178 1,488

364 3,039

212 1,766

369 3,079

104 871

93 776

26 214

1 1,446 12,067

235 1,962

235 1,962

140 1,165

188 1,572

328 2,737

162 1,355

70 582

124 1,035

23 193

140 1,169

79 657

598 4,991

2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

45 373 44

24 203 24

37 307 37

190 1,576 188

388 3,218 383

225 1,870 223

393 3,260 388

111 922 110

99 822 98

27 227 27

1,539 12,778 1,52

250 2,077 247

250 2,077 247

149 1,234 147

200 1,664 198

349 2,898 345

173 1,435 17

74 616 73

132 1,096 130

25 204 24

149 1,238 147

84 696 83

637 5,285 628

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

4 394 47

4 214 25

7 324 39

8 1,665 198

3 3,399 405

3 1,975 235

8 3,443 410

0 974 116

8 868 103

7 240 29

22 13,496 1,607

7 2,194 261

7 2,194 261

7 1,303 155

8 1,758 209

5 3,061 364

1 1,516 180

3 651 77

0 1,158 138

4 215 26

7 1,308 156

3 735 87

8 5,583 664

m3/

day

Page 43: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S

. No.

34 585 35 587 36

37 574 38 575 39 580 40 583 41

42 559 43 568 44 569 45 584 46 586 47 588 48

49 559 50 561 51 562 52 567 53 568 54 569 55 570 56 571 57 572

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S

. Div

ision

Balakaduwa SR

Balakaduwa Walahena Total Heepitiya SR

MalgamandeniyaRathukoho Mawathupola Alawathugoda Total Dippitiya SR

Bulugohothenna Melchena Malwanahinna Arambepola Dippitiya Delgasgoda Total Kurugoda SR

Bulugohothenna Udaweliketiya Palleweliketiya Neerella Melchena Malwanahinna Kurugoda Hureegolla Delgasthenna

D.S

. Div

ision

P

i

Akurana Akurana

Akurana Akurana Akurana Akurana

Akurana Akurana Akurana Akurana Akurana Akurana

Akurana Akurana Akurana Akurana Akurana Akurana Akurana Akurana Akurana

(a) Total

Population

in 2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

1,028 110 110

1,022 45 19

1,580 118 42

1,805 36 3

2,217 102 48

4,592 140 39

2,341 71 49

1,214 34 31

2,492 82 37

1,735 100 57

1,386 129 129

1,558 170 17

2,341 71 12

3,450 43 7

1,918 32 9

2,152 43 40

1,214 34 3

2,492 82 45

1,908 41 41

2,027 81 81

1,754 32 11

(d) = (c)/(b) (e) (

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Co v

erag

e

100 100 0.

42 100 0.

36 100 1.

8 100 0.

47 100 0.

28 100 0.

69 100 0.

91 100 1.

45 100 1.

57 100 0.

100 100 0.

10 100 0.

17 100 0.

16 100 0.

28 100 0.

93 100 0.

9 100 1.

55 100 1.

100 100 0.

100 100 0.

34 100 0.

(g) (h)

vag

Fact

or

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

.66 678 72

.98 423 45

1,17

.00 562 59

.95 143 15

.94 981 1,04

.93 1190 1,26

3,06

.94 1519 1,62

.00 1107 1,18

.00 1124 1,19

.41 405 43

.95 1317 1,40

.94 146 15

5,99

.94 372 39

.94 528 56

.94 507 54

.94 1882 2,00

.00 107 11

.00 1368 1,45

.94 1794 1,91

.94 1905 2,03

.94 567 60

35

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

3 108 769

1 67 480

74 175 1,249

9 89 637

3 23 163

46 156 1,113

69 189 1,350

67 457 3,263

20 241 1,724

81 176 1,257

99 178 1,276

2 64 460

05 209 1,495

6 23 166

93 891 6,378

7 59 422

3 84 599

1 80 576

08 299 2,137

4 17 121

59 217 1,552

14 285 2,037

32 302 2,162

5 90 644

2020 2025

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

98 818

61 511

159 1,329

81 678

21 173

142 1,184

172 1,437

416 3,472

220 1,834

160 1,338

163 1,358

59 489

191 1,591

21 177

814 6,787

54 449

76 637

73 613

273 2,274

15 129

198 1,651

260 2,168

276 2,301

82 685

2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

104 866 103

65 541 64

169 1,407 167

86 718 85

22 183 22

151 1,254 149

183 1,522 18

442 3,677 437

234 1,942 23

171 1,417 169

173 1,438 17

62 518 62

203 1,685 20

23 187 22

866 7,187 856

57 475 57

81 674 80

78 649 77

290 2,408 287

16 137 16

211 1,748 208

276 2,296 273

293 2,436 290

87 725 86

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

3 915 109

4 571 68

7 1,486 177

5 758 90

2 193 23

9 1,325 158

1 1,608 191

7 3,884 462

1 2,051 244

9 1,497 178

1 1,519 181

2 547 65

1 1,780 212

2 198 24

6 7,592 904

7 502 60

0 712 85

7 685 82

7 2,543 303

6 145 17

8 1,846 220

3 2,425 289

0 2,573 306

6 766 91

m3/

day

Page 44: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S

. No.

58 574 59 575 60 576 61 581 62 582 63 584

64 580 65 582 66 583 67 584 68 587 69 588 70 589

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S

. Div

ision

MalgamandeniyaRathukoho Deegala Konakalagala Marahela Arambepola Total Alawathugoda SRMawathupola Marahela Alawathugoda Arambepola Walahena Delgasgoda Vilana UdagamaTotal Akurana Total

D.S

. Div

ision

P

i

Akurana Akurana Akurana Akurana Akurana Akurana

Akurana Akurana Akurana Akurana Akurana Akurana Akurana

(a) Total

Population

in 2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

1,580 118 5

1,805 36 15

813 108 15

1,234 59 59

1,053 74 23

1,735 100 14

2,217 102 54

1,053 74 51

4,592 140 101

1,735 100 29

1,022 45 26

1,558 170 42

1,706 109 17

(d) = (c)/(b) (e) (

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Co v

erag

e

4 100 1.

42 100 0.

14 100 0.

100 100 0.

31 100 0.

14 100 0.

53 100 0.

69 100 0.

72 100 0.

29 100 0.

58 100 0.

25 100 0.

16 100 0.

(g) (h)

vag

Fact

or

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

.00 67 71

.95 715 76

.96 108 11

.99 1222 1,30

.85 278 29

.41 100 10

12,2

.94 1103 1,17

.85 617 65

.93 3081 3,28

.41 206 22

.98 579 61

.94 362 38

.67 178 19

6,53

57,3

36

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

1 11 76

3 114 812

5 17 122

04 194 1,388

7 44 316

7 16 114

290 1,829 13,078

77 175 1,252

8 98 700

87 489 3,498

0 33 234

8 92 658

6 57 411

0 28 202

36 972 6,955

398 8,540 61,076

2020 2025

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

10 81

104 864

16 130

177 1,477

40 336

15 121

8 1,669 13,916

160 1,332

89 745

446 3,722

30 249

84 700

52 437

26 215

887 7,400

6 7,791 64,988

2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

10 86 10

110 915 109

17 138 16

188 1,564 186

43 356 42

15 128 15

1,772 14,735 1,75

170 1,410 168

95 789 94

475 3,941 469

32 264 31

89 741 88

56 463 55

27 228 27

944 7,836 932

8,284 68,815 8,18

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

0 91 11

9 966 115

6 146 17

6 1,652 197

2 376 45

5 135 16

52 15,563 1,854

8 1,489 177

4 833 99

9 4,163 496

1 279 33

8 783 93

5 489 58

7 241 29

2 8,277 985

87 72,685 8,652

m3/

day

Page 45: Kandy North

^tÇwç aÉÜà{ j

Nsg

HarispaDesign ParGrowth RaDomestic AAverage FaPer Capita Allow for nPer Capita NRW Demand pe

G.S.No.

1 467

2 468

3 4804 4815 4826 4837 4848 4859 486

10 48711 48812 48913 39814 402

jtàxÜ fâÑÑÄç cÜÉ}xvà

attuwa DS arearameters ate Average Consumptimily Size per day

non domestic per day

er capita per day

. . G.S. Division

Medawala SR 7 Gonigoda

Gonigoda-Palkumbura

0 Attaragama Attaragama East

2 Attaragama South Bothota

4 Medawala Angoda Dembaralawa

7 Doranegama Amuwathdeniya Ihagama Kumburegama

2 Marawanagoda

2011.1%

on 14

4.1

112.

6%118.

35%183

n D.S. Division

HarispattuwaHarispattuwa

HarispattuwaHarispattuwa

h HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaThumpane Thumpane

15 2020 % 1.0% 4 14

6 4.16

18 112.18

% 6% 91 118.91

% 30% 3 170

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

a 703 41

a 913 75

a 986 83

a 979 81

a 947 52

a 1,172 121

a 1,596 169

a 486 38

a 1,144 108

a 611 83

a 720 68

a 921 54

751 84

835 51

2025 20301.0% 0.9%

14 14

4.16 4.16

112.18 112.18

6% 6% 118.91 118.91

30% 25%170 159

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

41 100 100

75 100 100

83 100 100

81 100 100

52 100 100

121 100 100

169 100 100

38 100 100

108 100 100

83 100 100

68 100 100

54 100 100

25 30 100

31 60 100

2035 0.8%

14

4.16

112.18

6% 118.91

25% 159

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

0.95 668

0.95 867

0.95 937

0.95 930

0.95 900

0.95 1113 1

0.95 1516 1

0.95 462

0.95 1087 1

0.95 580

0.95 687

0.95 875

0.82 183

0.82 411

37

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

704 129 74

913 167 9

987 181 1,0

980 179 1,0

948 173 9

1,173 215 1,2

1,597 292 1,6

487 89 5

1,145 209 1,2

611 112 64

724 132 7

922 169 9

193 35 20

433 79 4

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

40 126 77

60 163 1,0

037 176 1,0

030 175 1,0

96 169 1,0

233 209 1,2

678 285 1,7

12 87 53

203 204 1,2

42 109 67

61 129 80

69 165 1,0

03 34 21

55 77 47

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

78 132 81

009 171 1,0

090 185 1,1

083 184 1,1

047 178 1,0

296 220 1,3

764 300 1,8

38 91 56

264 215 1,3

75 115 70

00 136 83

018 173 1,0

13 36 22

78 81 50

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

14 129 84

55 167 1,09

40 181 1,18

33 180 1,17

95 174 1,14

55 215 1,41

45 293 1,92

63 89 58

22 210 1,37

06 112 73

37 133 87

65 169 1,10

23 35 232

00 79 520

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

7 134

98 174

86 188

79 187

40 181

10 224

20 304

6 93

76 218

5 117

1 138

08 176

2 37

0 82

Page 46: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

15 40316 40417 405

1 4082 4113 4174 4185 4536 4637 4648 4659 467

10 48011 48112 48213 49014 491

1 4552 4563 4614 4625 4656 466

jtàxÜ fâÑÑÄç cÜÉ}xvà

. . G.S. Division

Niyambepola 4 Idamegama Palkumbura

Total Rajapihilla SR

Hapugoda Udabokalawela

7 Uduwawala Wes Uduwawala Nort Embulpuraya Rajapihilla

4 Endaruthenna Ulladupitiya East

7 Gonigoda 0 Attaragama Attaragama East

2 Attaragama South0 Wathuwala Uyanwatta

Total Barigama SR

Hiriyalagammana Kurunduwatta Thittapajjala

2 Thittapajjala No Ulladupitiya East Ulladupitiya We

n D.S. Division

Thumpane Thumpane Thumpane

HarispattuwaHarispattuwa

st Harispattuwath Harispattuwa

HarispattuwaHarispattuwaHarispattuwa

t HarispattuwaHarispattuwaHarispattuwaHarispattuwa

h HarispattuwaHarispattuwaHarispattuwa

a HarispattuwaHarispattuwaHarispattuwa

rth Harispattuwat Harispattuwa

est Harispattuwa

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

684 57

791 93

671 60

a 1,040 110

a 1,088 111

a 904 53

a 825 56

a 810 58

a 1,242 69

a 548 34

a 869 25

a 703 46

a 986 50

a 979 98

a 947 100

a 997 47

a 1,173 24

a 1,210 64

a 682 55

a 1,367 90

a 854 47

a 869 25

a 828 67

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

57 100 100

93 100 100

60 100 100

65 59 100

35 32 100

31 58 100

56 100 100

8 14 100

69 101 100

11 33 100

4 16 100

6 13 100

15 30 100

8 8 100

92 92 100

9 19 100

5 21 100

42 66 100

27 49 100

30 33 100

6 13 100

21 83 100

65 97 100

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

0.82 561

0.82 649

0.82 552

13

0.95 581

0.95 326

0.95 500

0.95 785

0.95 106

0.95 1186 1

0.95 170

0.95 131

0.95 86

0.95 282

0.95 76

0.95 824

0.95 182

0.95 232

5

0.95 759

0.95 318

0.95 431

0.95 104

0.95 687

0.95 767

38

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

591 108 62

684 125 7

582 106 6

3,674 2,500 14,

612 112 64

343 63 3

527 96 5

827 151 8

112 20 1

1,250 229 1,3

179 33 1

138 25 14

91 17 9

297 54 3

80 15 8

868 159 9

192 35 20

244 45 2

5,760 1,054 6,0

800 146 84

335 61 3

454 83 4

110 20 1

724 132 7

808 148 84

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

21 105 65

19 122 75

12 104 64

,371 2,439 15,

43 109 67

60 61 37

54 94 58

69 148 91

18 20 12

314 223 1,3

88 32 19

45 25 15

96 16 10

12 53 32

84 14 8

12 155 95

02 34 21

56 43 26

053 1,027 6,3

41 143 88

52 60 37

77 81 50

16 20 12

61 129 80

49 144 89

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

53 111 68

56 128 79

43 109 67

105 2,565 15,7

76 115 70

78 64 39

82 99 60

13 155 95

24 21 13

381 235 1,4

98 34 20

52 26 15

01 17 10

28 56 34

88 15 92

59 163 1,0

12 36 22

69 46 28

361 1,082 6,6

84 150 92

70 63 38

01 85 52

22 21 12

00 136 83

92 152 93

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

83 108 71

91 125 823

72 107 69

799 2,506 16,4

07 112 73

95 63 41

09 97 634

55 151 994

30 21 13

44 229 1,50

07 33 21

59 25 16

06 17 110

43 54 35

2 15 96

03 159 1,04

22 35 23

81 45 292

53 1,056 6,92

25 147 963

87 61 403

24 83 54

28 20 133

37 133 87

33 148 97

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

1 113

3 130

9 111

441 2,607

6 117

1 65

4 101

4 158

5 21

03 238

5 34

5 26

0 17

7 57

6 15

44 166

1 37

2 46

23 1,098

3 153

3 64

5 86

3 21

1 138

1 154

Page 47: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

7 468

8 4699 470

10 47111 47212 47313 47414 476

1 4472 4513 4524 4555 4566 4577 4598 4609 469

10 47311 47412 477

13 478

14 47915 485

jtàxÜ fâÑÑÄç cÜÉ}xvà

. . G.S. Division

Gonigoda-Palkumbura

Viguhumpola 0 Arambegama Aladeniya

2 Hedeniya Narangoda

4 Kurundugolla Rajasinghagama

Total Yahalathanna SR

7 Kulugammana Malagammana

2 Nugawela Hiriyalagammana Kurunduwatta

7 Yahalathenna Ka Yahalathenna W

0 Ruwanpuraya Viguhumpola Narangoda

4 Kurundugolla 7 Karanduwawala I

Karanduwawala Pahala

Owathenna Angoda

Total

n D.S. Division

Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwa

R

HarispattuwaHarispattuwaHarispattuwa

a HarispattuwaHarispattuwa

anda HarispattuwaWest Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwa

Ihala HarispattuwaHarispattuwa

HarispattuwaHarispattuwa

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

a 913 67

a 1,573 123

a 1,062 61

a 1,050 92

a 990 59

a 705 30

a 1,595 67

a 986 80

a 2,330 72

a 338 61

a 2,111 51

a 1,210 64

a 682 55

a 1,039 55

a 551 30

a 1,157 61

a 1,573 123

a 705 30

a 1,595 67

a 680 50

a 480 90

a 729 73

a 486 122

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

14 21 100

84 68 100

61 99 100

86 93 100

59 100 100

24 79 100

41 61 100

57 72 100

15 21 100

10 16 100

3 6 100

6 9 100

14 25 100

15 27 100

16 53 100

2 3 100

26 21 100

6 20 100

22 33 100

41 82 100

78 87 100

15 21 1005 4 100

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

0.95 182

0.95 1023 1

0.95 1003 1

0.95 928

0.95 939

0.95 528

0.95 920

0.95 671

9

0.95 462

0.95 53

0.95 117

0.95 108

0.95 165

0.95 269

0.95 277

0.95 36

0.95 317

0.95 132

0.95 494

0.95 532

0.95 396

0.95 143 0.95 19

3

39

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

192 35 20

1,078 197 1,1

1,057 193 1,1

978 179 1,0

989 181 1,0

556 102 5

969 177 1,0

707 129 74

9,757 1,783 10,

487 89 5

56 10 5

123 23 12

114 21 12

174 32 1

283 52 2

292 53 30

38 7 4

334 61 3

139 25 14

520 95 54

561 103 5

417 76 43

151 28 120 4 2

3,709 679 3,8

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

02 34 21

133 192 1,1

111 189 1,1

028 175 1,0

039 176 1,0

84 99 61

018 173 1,0

43 126 78

,254 1,741 10,7

12 87 53

59 10 6

29 22 13

20 20 12

83 31 19

97 50 31

07 52 32

40 7 4

51 60 36

46 25 15

47 93 57

90 100 62

38 74 46

59 27 1621 4 2

899 662 4,0

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

12 36 22

191 202 1,2

168 198 1,2

080 183 1,1

092 186 1,1

14 104 64

070 182 1,1

81 133 81

777 1,831 11,2

38 91 56

62 11 65

36 23 14

26 21 13

92 33 20

12 53 32

23 55 33

42 7 44

69 63 38

53 26 16

75 98 60

20 105 64

60 78 48

67 28 1722 4 23

097 696 4,2

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

22 35 23

46 198 1,29

22 194 1,27

29 179 1,17

42 181 1,18

42 102 66

19 177 1,16

17 130 850

273 1,788 11,7

63 89 58

5 10 68

42 23 14

32 21 13

01 32 20

26 52 33

38 54 352

4 7 46

86 61 402

60 25 16

01 95 62

48 103 674

81 76 50

75 28 1823 4 24

85 680 4,46

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

1 37

97 206

72 202

75 186

88 188

8 106

64 185

0 135

731 1,861

6 93

8 11

8 23

7 22

9 33

9 54

2 56

6 7

2 64

7 26

5 99

4 107

1 79

2 29 4 4

60 707

Page 48: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 4422 4473 4484 4605 4516 4437 4558 4499 450

10 49011 49112 45213 46114 45315 45416 46417 46518 46619 46220 46721 480

22 468

23 486

jtàxÜ fâÑÑÄç cÜÉ}xvà

. . G.S. Division

Nugawela SR

2 Udadoolwala 7 Kulugammana Kurundugahamad

0 Ruwanpuraya Malagammana Pahala Doolwala Hiriyalagammana Dadahogama

0 Mapamadulla 0 Wathuwala Uyanwatta

2 Nugawela Thittapajjala Embulpuraya

4 Batuambe 4 Endaruthenna Ulladupitiya East Ulladupitiya We

2 Thittapajjala No7 Gonigoda 0 Attaragama

Gonigoda-Palkumbura

Dembaralawa

Total

n D.S. Division

HarispattuwaHarispattuwa

da HarispattuwaHarispattuwaHarispattuwa

a Harispattuwaa Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwa

t Harispattuwaest Harispattuwarth Harispattuwa

HarispattuwaHarispattuwaHarispattuwa

Harispattuwa

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

a 730 55

a 2,090 82

a 512 18

a 992 31

a 311 25

a 658 38

a 1,238 46

a 901 81

a 1,360 24

a 997 45

a 1,025 20

a 2,157 68

a 718 65

a 750 49

a 902 36

a 742 48

a 635 26

a 835 66

a 812 48

a 723 41

a 967 83

a 904 75

a 1,050 107

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

38 68 100

54 65 100

3 16 100

6 20 100

25 100 100

3 7 100

44 97 100

79 98 100

24 100 100

9 19 100

17 87 100

68 100 100

22 34 100

4 8 100

36 99 100

9 19 100

13 48 100

27 41 100

46 96 100

35 86 100

64 78 100

42 56 100

17 16 100

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

0.95 474

1.00 1369 1

1.00 83

1.00 202

1.00 311

1.00 49

1.00 1203 1

1.00 881

1.00 1360 1

1.00 193

1.00 895

1.00 2157 2

1.00 242

1.00 58

1.00 896

1.00 143

1.00 305

1.00 339

1.00 778

1.00 621

1.00 749

1.00 508

1.00 165

14

40

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

499 91 52

1,442 264 1,5

87 16 9

213 39 22

328 60 34

52 10 5

1,267 232 1,3

928 170 9

1,433 262 1,5

203 37 2

943 173 9

2,273 416 2,3

255 47 2

61 11 6

944 173 9

151 28 1

321 59 33

357 65 3

820 150 8

654 120 6

789 144 82

535 98 5

174 32 1

4,729 2,697 15,

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

24 89 55

516 258 1,5

91 15 9

24 38 23

45 59 36

55 9 5

332 226 1,4

75 166 1,0

506 256 1,5

13 36 22

91 168 1,0

389 406 2,5

68 46 28

64 11 6

92 169 1,0

59 27 16

37 57 35

75 64 39

62 146 90

87 117 72

29 141 87

62 95 59

83 31 19

,479 2,630 16,2

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

51 94 57

593 271 1,6

6 16 10

35 40 24

63 62 38

58 10 6

400 238 1,4

025 174 1,0

583 269 1,6

24 38 23

042 177 1,0

511 427 2,6

82 48 29

67 11 70

043 177 1,0

67 28 17

54 60 37

94 67 41

06 154 94

22 123 75

71 148 91

91 100 61

92 33 20

270 2,765 17,0

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

76 91 59

66 264 1,73

00 16 104

46 39 25

80 60 39

1 10 63

64 232 1,52

72 170 1,11

56 263 1,72

34 37 244

90 173 1,13

26 416 2,73

95 47 30

0 11 73

91 173 1,13

75 28 182

70 59 38

12 65 42

48 150 98

55 120 78

11 144 94

18 98 643

01 32 20

017 2,698 17,7

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

9 95

34 275

4 16

6 41

5 63

3 10

24 242

16 177

23 273

4 39

34 180

33 433

7 49

3 12

35 180

2 29

5 61

9 68

7 156

6 125

8 150

3 102

9 33

709 2,809

Page 49: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 4242 4263 4274 4335 4366 4377 4428 4439 447

10 44911 45012 45113 45214 45515 45616 46117 49018 491

1 4142 4163 4214 4225 4236 424

jtàxÜ fâÑÑÄç cÜÉ}xvà

. . G.S. Division

Kulugammana SR

4 Senarathgama So Uguressapitiya

7 Uggalla Udamulla Hamangoda Nor

7 Hamangoda Sout2 Udadoolwala Pahala Doolwala

7 Kulugammana Dadahogama

0 Mapamadulla Malagammana

2 Nugawela Hiriyalagammana Kurunduwatta Thittapajjala

0 Wathuwala Uyanwatta

Total Kondadeniya SR

4 Etamurungagoda Inigala Wegiriya

2 Rathmale Kondadeniya

4 Senarathgama So

n D.S. Division

R

outh HarispattuwaHarispattuwaHarispattuwaHarispattuwa

rth Harispattuwath Harispattuwa

Harispattuwaa Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwa

a HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwa

R a Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwa

outh Harispattuwa

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

a 1,653 56

a 1,593 49

a 819 39

a 808 35

a 1,834 61

a 910 44

a 752 62

a 658 76

a 2,330 72

a 865 55

a 799 52

a 338 61

a 2,111 51

a 1,210 64

a 682 55

a 1,367 90

a 997 47

a 1,173 24

a 1,182 53

a 1,988 32

a 982 57

a 1,828 54

a 1,506 47

a 1,653 56

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

12 22 100

49 100 100

39 100 100

32 93 100

26 43 100

44 101 100

53 86 100

12 16 100

32 45 100

55 100 100

52 100 100

40 66 100

20 39 100

14 22 100

2 4 100

60 66 100

17 36 100

8 33 100

13 24 100

32 99 100

3 5 100

35 65 100

47 99 100

44 79 100

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

0.95 339

0.95 1512 1

0.95 774

0.95 711

0.95 743

0.95 871

0.95 614

0.95 98

0.95 985 1

0.95 822

0.95 757

0.95 212

0.95 779

0.95 253

0.95 24

0.95 862

0.95 343

0.95 371

1

0.95 274

0.95 1878 1

0.95 49

0.95 1121 1

0.95 1417 1

0.95 1242 1

41

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

357 65 3

1,593 291 1,6

815 149 8

749 137 7

783 143 82

918 168 9

647 118 6

103 19 10

1,038 190 1,0

866 158 9

798 146 83

223 41 23

821 150 8

267 49 2

25 5 2

908 166 9

361 66 3

391 72 4

1,663 2,133 12,

289 53 30

1,979 362 2,0

52 10 5

1,181 216 1,2

1,493 273 1,5

1,309 239 1,3

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

75 64 39

674 284 1,7

57 146 90

87 134 82

23 140 86

65 164 1,0

80 116 71

08 18 11

091 185 1,1

10 155 95

39 143 88

34 40 24

63 147 90

81 48 29

26 4 2

54 162 1,0

79 64 39

11 70 43

,257 2,084 12,8

04 52 32

080 353 2,1

55 9 5

241 211 1,3

569 267 1,6

376 234 1,4

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

94 67 41

759 299 1,8

01 153 94

27 140 86

65 147 90

014 172 1,0

15 121 74

14 19 11

147 195 1,2

56 162 1,0

82 150 92

46 42 25

07 154 94

95 50 30

27 5 28

003 170 1,0

98 68 41

32 73 45

882 2,187 13,4

20 54 33

186 371 2,2

58 10 6

304 222 1,3

649 280 1,7

446 246 1,5

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

12 65 42

40 292 1,91

42 149 980

65 137 900

05 143 942

60 168 1,10

48 119 77

19 19 124

00 190 1,24

00 159 1,04

22 146 95

57 41 26

49 150 98

09 49 322

8 4 29

49 166 1,09

16 66 433

52 72 470

473 2,135 14,0

35 53 34

86 362 2,37

1 10 63

64 216 1,41

25 273 1,79

12 240 1,57

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

9 68

15 304

0 155

0 143

2 149

03 175

8 123

4 20

49 198

41 165

9 152

7 42

8 157

2 51

9 5

92 173

3 69

0 75

021 2,224

9 55

79 377

3 10

19 225

95 285

73 249

Page 50: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

7 436

1 4202 4213 4224 4285 4296 4307 4318 4339 436

1 4302 4313 4324 4345 4356 443

1 439

2 440

3 4414 445

jtàxÜ fâÑÑÄç cÜÉ}xvà

. . G.S. Division

Hamangoda NorTotal Wegiriya SR

0 Polwatta Wegiriya

2 Rathmale Madapathagama Gohagoda

0 Narangaskumbur Banwelgolla Udamulla Hamangoda Nor

Total Gohagoda SR

0 Narangaskumbur Banwelgolla

2 Pallemulla 4 Haloluwa Pallega Haloluwa Pahala Doolwala

Total Yatihalagala SR

Warathenna

0 Yatihalagala Pallegama

Kumburegedara Yatihalagala Udaga

Total

n D.S. Division

rth Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwa

ra HarispattuwaHarispattuwaHarispattuwa

rth Harispattuwa

ra HarispattuwaHarispattuwaHarispattuwa

ama HarispattuwaHarispattuwa

a Harispattuwa

HarispattuwaHarispattuwa

Harispattuwaama Harispattuwa

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

a 1,834 61

a 2,378 42

a 982 57

a 1,828 54

a 653 29

a 1,615 50

a 540 46

a 871 58

a 808 35

a 1,834 61

a 540 46

a 871 58

a 942 47

a 689 59

a 1,780 74

a 658 76

a 970 95

a 861 59

a 580 42

a 765 70

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

17 28 100

42 100 100

54 94 100

19 35 100

29 99 100

50 100 100

11 24 100

14 24 100

3 9 100

18 30 100

35 76 100

44 76 100

47 101 100

53 90 100

74 99 100

4 5 100

51 54 100

14 24 100

42 100 100

31 44 100

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

0.95 486

6

0.95 2259 2

0.95 879

0.95 609

0.95 615

0.95 1541 1

0.95 122

0.95 199

0.95 67

0.95 514

7

0.95 387

0.95 627

0.95 903

0.95 588

0.95 1680 1

0.95 33

4

0.95 495

0.95 195

0.95 553

0.95 321

1

42

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

512 94 53

6,815 1,247 7,1

2,380 435 2,5

926 169 9

642 117 6

648 119 6

1,624 297 1,7

129 24 13

210 38 22

71 13 7

542 99 5

7,172 1,311 7,5

408 75 42

661 121 6

951 174 1,0

620 113 6

1,770 324 1,8

35 6 3

4,445 813 4,6

522 95 54

205 38 2

583 107 6

338 62 3

1,648 302 1,7

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

38 91 56

163 1,217 7,5

501 425 2,6

73 165 1,0

75 115 70

81 116 71

707 290 1,7

36 23 14

21 38 23

75 13 7

70 97 59

539 1,282 7,9

29 73 45

95 118 73

000 170 1,0

52 111 68

860 316 1,9

37 6 3

673 794 4,9

49 93 57

15 37 22

13 104 64

55 60 37

732 294 1,8

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

65 96 59

528 1,279 7,8

629 447 2,7

023 174 1,0

09 120 74

16 122 74

794 305 1,8

43 24 15

32 39 24

79 13 83

99 102 62

924 1,346 8,2

51 77 47

30 124 76

051 179 1,0

85 116 71

955 332 2,0

9 7 4

911 835 5,1

77 98 60

26 38 23

44 109 67

73 63 39

820 308 1,9

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

91 94 61

74 1,248 8,19

49 436 2,86

70 170 1,11

41 117 77

49 119 77

76 297 1,95

50 24 15

43 39 253

3 13 86

26 99 65

87 1,314 8,62

72 75 49

63 121 794

99 174 1,14

16 114 74

45 324 2,12

1 7 43

36 815 5,34

03 96 62

36 37 24

74 107 70

90 62 40

03 302 1,98

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

5 98

93 1,299

61 454

13 176

1 122

9 124

52 309

6 25

3 40

6 14

1 103

22 1,367

1 78

4 126

44 181

5 118

28 337

3 7

45 847

8 100

6 39

1 111

6 64

81 314

Page 51: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 4602 4483 4584 444

5 445

6 440

7 4388 441

435443434446

1 4082 4093 4104 4115 4126 4137 4148 4159 419

jtàxÜ fâÑÑÄç cÜÉ}xvà

. . G.S. Division

Kurundugahamad0 Ruwanpuraya Kurundugahamad Mahathenna

4 Bulathgolla

Yatihalagala Udagama

0 Yatihalagala Pallegama

Bogahakanda Kumburegedara Haloluwa Pahala Doolwala

4 Haloluwa Pallega Seewaleekanda

Total Uduwawala SR

Hapugoda Ranawana West

0 Ranawana East Udabokalawela

2 Pallebokalawela Katugasthota

4 Etamurungagoda Yatiwawala Uduwawala East

Total Harispattuwa To

n D.S. Division

da SR

Harispattuwada Harispattuwa

HarispattuwaHarispattuwaHarispattuwa

Harispattuwa

HarispattuwaHarispattuwaHarispattuwa

a Harispattuwaama Harispattuwa

Harispattuwa

HarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwaHarispattuwa

a HarispattuwaHarispattuwaHarispattuwa

otal

(a) Total Population

in 2010

( b)

Tot

al A

rea

(hec

)

Sd

A

a 992 33

a 512 18

a 890 98

a 773 54

a 760 72

a 838 58

a 610 54

a 800 25

a 1,810 83

a 658 39

a 732 43

a 586 51

a 1,040 110

a 1,496 61

a 1,813 67

a 1,088 111

a 972 88

a 1,448 23

a 1,182 53

a 1,803 29

a 1,132 48

( c ) (d) = (c)/(b) (e)

Serv

ed A

rea

(hec

)

Serv

ed A

rea

Fact

or

(%

) G

eogr

aphi

cal

Fact

or

(%

)

14 42 100

16 86 100

13 13 100

3 5 100

18 25 100

6 10 100

51 95 100

2 6 100

4 4 100

14 35 100

2 4 100

48 93 100

45 41 100

61 100 100

67 100 100

76 69 100

88 101 100

23 98 100

40 75 100

29 101 100

30 62 100

(g) (h)

(%)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Sd

1.00 421

1.00 443

1.00 115

1.00 41

1.00 189

1.00 81

1.00 582

1.00 50

1.00 80

1.00 231

1.00 30

1.00 546

2

0.95 402

0.95 1415 1

0.95 1723 1

0.95 708

0.95 928

0.95 1349 1

0.95 842

0.95 1723 1

0.95 666

10

92

43

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

439 80 4

462 85 4

120 22 12

43 8 4

197 36 20

84 15 8

607 111 63

52 10 5

83 15 8

241 44 2

31 6 3

569 104 5

2,928 536 3,0

424 78 44

1,491 273 1,5

1,815 332 1,9

746 136 7

978 179 1,0

1,421 260 1,4

887 162 93

1,815 332 1,9

702 128 73

0,279 1,880 10,

2,579 16,935 97,

2020

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

61 78 48

86 83 51

26 21 13

45 8 4

07 35 21

88 15 9

38 108 67

55 9 5

87 15 9

53 43 26

33 6 3

98 102 62

077 523 3,2

46 76 46

567 266 1,6

908 324 2,0

84 133 82

028 175 1,0

493 254 1,5

32 158 98

908 324 2,0

38 125 77

,804 1,835 11,3

,301 16,528 102,

2025

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

85 82 50

11 87 53

32 22 13

47 8 49

18 37 22

2 16 96

71 114 70

58 10 6

1 15 95

66 45 27

5 6 37

29 107 65

235 549 3,3

69 80 49

647 280 1,7

005 341 2,0

24 140 86

080 183 1,1

569 267 1,6

80 166 1,0

005 341 2,0

76 132 81

355 1,930 11,8

,265 17,373 106,

2030

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Pl

i

07 80 52

34 85 55

38 22 144

9 8 51

28 36 23

6 15 100

02 111 73

1 10 63

5 15 99

78 44 28

7 6 39

58 104 68

83 536 3,52

90 78 510

22 273 1,79

97 332 2,18

62 137 89

29 179 1,17

41 260 1,70

25 163 1,06

97 332 2,18

12 129 84

875 1,883 12,3

958 16,961 111,3

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

8 84

6 88

4 23

1 8

7 38

0 16

1 116

3 10

9 16

9 46

9 6

5 109

22 560

0 81

92 284

82 346

7 142

75 186

08 271

67 169

82 346

5 134

358 1,959

306 17,652

Page 52: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 544 2 545 3 550 4 552 5 553 6 554 7 555 8 556 9 557 10 558

11 618

Pujapitiya

Design Param

Growth Rate

Domestic Av

Average Fam

Per Capita p

Allow for no

Per Capita p

NRW

Demand per

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S.Division

Kahawaththa SRBamunupola Kiralagama Batugoda North Diwanawatta Mullegama SouthMullegama NorthKaluwana South Kaluwana NorthKahawatta NorthKahawatta South

Megodagama

DS area

meters

e

verage Consumption

mily Size

per day

on domestic

per day

r capita per day

D.S. Division

(TPoat

20

Pujapitiya 7

Pujapitiya 6

Pujapitiya 9

Pujapitiya 1,

Pujapitiya 2,

Pujapitiya 1,

Pujapitiya 9

Pujapitiya 6

Pujapitiya 1,

Pujapitiya 1,

Pathadumbara

9

2015

0.60%

14

4.59

101.67

6%

107.77

35%

166

(a) Total opultion in 010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

709 30 7

696 93 8

908 32 16

090 42 35

019 89 83

015 26 26

946 29 2

621 30 2

160 52 52

079 41 41

920 66 11

2020 202

0.55% 0.55

14 14

4.59 4.5

101.67 101

6% 6%

107.77 107

30% 30

154 15

(d) = (c)/(b) (e) (g

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Cov

era g

e 23 100 0.

9 100 0.8

50 100 0.8

83 100 0.9

93 100 0.7

100 100 0.7

7 100 0.

7 100 0.8

100 100 0.9

100 100 0.9

17 100 0.9

25 2030 2

5% 0.55% 0.

4 14

59 4.59 4

.67 101.67 10

% 6%

7.77 107.77 10

% 25% 2

54 144

g) (h)

gFa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

64 106 109

89 53 55

82 372 383

91 827 852

79 1488 1,53

74 751 774

67 44 45

87 36 37

91 1056 1,08

98 1057 1,08

99 153 158

2035

.55%

14

4.59

01.67

6%

07.77

25%

144

44

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

9 18 112

5 9 57

3 64 394

2 141 876

33 254 1,576

4 128 796

5 7 46

7 6 38

88 180 1,118

89 181 1,119

8 26 162

2020 202

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

17 115

9 59

61 405

135 900

243 1,620

123 818

7 47

6 39

172 1,149

172 1,150

25 167

25 2030

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

AD

il

18 118

9 61

62 416

139 925

249 1,665

126 841

7 48

6 40

177 1,181

177 1,182

26 172

2035

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

17 121 17

9 63 9

60 428 62

133 951 137

239 1,711 246

121 864 124

7 49 7

6 41 6

170 1,214 174

170 1,215 175

25 177 25

Dem

and

m3/

day

7

2

7

6

4

4

5

Page 53: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

12 629

13 631

1 527 2 528 3 529 4 530 5 531 6 532 7 533 8 534

1 517 2 522 3 523 4 524 5 525 6 526 7 527 8 530 9 532 10 534

11 536

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S.Division

Ambathenna

Girakaduwa

Total Ankumbura SR Batagolladeniya Ihalamulla Dehiwatta Egodamulla SouthEgodamulla NorthAnkumbura SouthAnkumbura NorthPallegama PahalaTotal Galhinna SR Rambukewela Watagalathenna Galkanda Galhinna Kovilamuduna Palliya Kotuwa Batagolladeniya Egodamulla SouthAnkumbura SouthPallegama PahalaAnkumbura Udagama

D.S. Division

(TPoat

20

Pathadumbara

1,

Pathadumbara

1,

Pujapitiya 2,

Pujapitiya 6

Pujapitiya 1,

Pujapitiya 1,

h Pujapitiya 1,

Pujapitiya 1,

h Pujapitiya 1,

Pujapitiya 7

Pujapitiya 1,

Pujapitiya 8

Pujapitiya 4

Pujapitiya 2,

Pujapitiya 1,

Pujapitiya 1,

Pujapitiya 2,

Pujapitiya 1,

Pujapitiya 1,

Pujapitiya 7

Pujapitiya 7

(a) Total opultion in 010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

642 56 25

205 101 60

496 91 17

668 79 59

549 68 43

124 89 26

172 210 14

114 80 38

274 115 50

720 49 26

373 215 2

855 62 18

460 138 12

420 67 48

115 34 34

897 36 36

496 91 39

124 89 11

114 80 28

720 49 7

729 58 58

(d) = (c)/(b) (e) (g

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Cov

era g

e

45 100 0.9

59 100 0.5

19 100 0.9

75 100 0.7

63 100 0.7

29 100 0.9

7 100 0.9

48 100 0.9

43 100 0.7

53 100 1.0

1 100 0.8

29 100 0.9

9 100 0.

72 100 0.8

100 100 1.0

100 100 0.9

43 100 0.9

12 100 0.9

35 100 0.9

14 100 1.0

100 100 0.8

g) (h)

gFa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

98 718 740

57 408 420

7,28

99 462 476

71 354 365

78 764 787

90 295 304

98 77 79

92 487 502

79 438 451

00 382 394

3,35

87 11 11

90 223 230

61 24 25

89 1543 1,59

00 1115 1,14

94 1783 1,83

99 1059 1,09

90 125 129

92 359 370

00 103 106

87 634 653

45

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

0 123 761

0 70 432

83 1,207 7,487

6 79 489

5 61 375

7 130 809

4 50 312

9 13 81

2 83 516

1 75 464

4 65 405

58 556 3,451

1 2 11

0 38 236

5 4 26

90 264 1,634

49 191 1,181

37 305 1,888

91 181 1,121

9 21 133

0 61 380

6 18 109

3 108 671

2020 202

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

117 782

67 444

1,154 7,695

75 503

58 385

125 831

48 321

12 83

79 530

71 477

62 416

530 3,546

2 11

36 243

4 27

252 1,679

182 1,214

291 1,940

173 1,152

20 137

59 391

17 112

103 690

25 2030

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

AD

il

120 804

68 456

1,184 7,909 1

77 517

59 396

128 854

49 330

13 85

82 545

73 490

64 428

545 3,645

2 11

37 250

4 28

258 1,726

187 1,248

299 1,994

177 1,184

21 141

60 402

17 115

106 709

2035

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

116 826 119

66 469 67

1,139 8,129 1,16

74 531 76

57 407 58

123 878 126

47 339 49

12 87 13

78 560 80

70 504 72

62 440 63

523 3,746 537

2 11 2

36 257 37

4 29 4

248 1,774 255

179 1,283 184

287 2,049 294

170 1,217 175

20 145 21

58 413 59

17 118 17

102 729 105

Dem

and

m3/

day

9

7

68

6

8

6

0

2

7

7

5

4

4

5

7

5

Page 54: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

12 537 13 538 14 539 15 540

1 502 2 503 3 513 4 516 5 517 6 518 7 519 8 520 9 521 10 522 11 527 12 541 13 547

1 508

2 510 3 511 4 512 5 542

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S.Division

Welgala Alawatta Uda Kithulgolla Pahala KithulgollaTotal Godahena SR

Bokkawala Wewala Medagoda Weligalla Rambukewela Dolapihilla NorthDolapihilla SouthKahatagasthenna Godahena Watagalathenna Batagolladeniya Watagoda Diddeniya Total Pujapitiya I Marathugoda North Alagoda Madadeniya Warakadeniya Ovissa North

D.S. Division

(TPoat

20

Pujapitiya 6

Pujapitiya 8

Pujapitiya 8

Pujapitiya 1,

Pujapitiya 9

Pujapitiya 1,

Pujapitiya 4

Pujapitiya 1,

Pujapitiya 1,

Pujapitiya 9

Pujapitiya 1,

Pujapitiya 7

Pujapitiya 1,

Pujapitiya 8

Pujapitiya 2,

Pujapitiya 9

Pujapitiya 1,

Pujapitiya 9

Pujapitiya 8

Pujapitiya 1,

Pujapitiya 4

Pujapitiya 7

(a) Total opultion in 010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

624 54 51

855 96 45

860 62 55

352 193 79

905 98 3

091 75 56

491 71 10

053 137 47

373 215 130

975 57 40

126 137 114

757 118 109

120 66 25

855 62 44

496 91 26

949 122 72

022 67 11

985 80 23

804 58 39

095 64 50

417 34 34

733 60 7

(d) = (c)/(b) (e) (g

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Cov

era g

e

94 100 0.8

47 100 1.0

89 100 0.5

41 100 0.

3 100 0.7

75 100 0.

14 100 0.9

34 100 0.8

60 100 0.8

70 100 0.7

83 100 0.8

92 100 0.7

38 100 0.7

71 100 0.9

29 100 0.9

59 100 0.3

16 100 0.8

29 100 0.9

67 100 0.8

78 100 0.9

100 100 0.7

12 100 0.7

g) (h)

gFa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

89 524 540

00 401 413

59 450 464

61 338 348

8,95

79 22 23

67 546 563

98 68 70

89 322 332

87 722 744

78 534 550

88 825 850

73 510 525

71 301 310

90 546 563

99 706 727

36 202 208

83 139 143

5,60

97 275 283

84 454 468

91 779 803

73 304 313

74 63 65

46

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

0 90 555

3 68 424

4 77 477

8 58 358

56 1,486 9,204

3 4 24

3 93 579

0 12 72

2 55 341

4 123 765

0 91 565

0 141 874

5 87 540

0 51 319

3 93 579

7 121 747

8 34 214

3 24 147

08 929 5,766

3 47 291

8 78 481

3 133 825

3 52 322

5 11 67

2020 202

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

85 570

65 436

73 490

55 368

1,417 9,460

4 25

89 595

11 74

52 350

118 786

87 581

135 898

83 555

49 328

89 595

115 768

33 220

23 151

888 5,926

45 299

74 494

127 848

50 331

10 69

25 2030

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

AD

il

88 586

67 448

75 504

57 378

1,455 9,724 1

4 26

92 612

11 76

54 360

121 808

89 597

138 923

85 570

50 337

92 612

118 789

34 226

23 155

911 6,091

46 307

76 508

131 872

51 340

11 71

2035

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

84 602 87

64 460 66

72 518 74

54 389 56

1,397 9,994 1,43

4 27 4

88 629 90

11 78 11

52 370 53

116 830 119

86 614 88

133 949 136

82 586 84

48 346 50

88 629 90

113 811 117

32 232 33

22 159 23

875 6,260 898

44 316 45

73 522 75

125 896 129

49 349 50

10 73 10

Dem

and

m3/

day

7

6

4

6

36

0

9

8

6

4

0

0

7

8

9

0

0

Page 55: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

6 545 7 546 8 547 9 548 10 549 11 550 12 551 13 552 14 553 15 555 16 556

1 510 2 513 3 514 4 515 5 518 6 541 7 542 8 543 9 546 10 547

1 492 2 493

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S.Division

Kiralagama Paleepana Diddeniya Batagalla North Batagalla South Batugoda North Batugoda South Diwanawatta Mullegama SouthKaluwana South Kaluwana NorthTotal Pujapitiya II

Alagoda Medagoda Uggahakumbura DombagammanaDolapihilla NorthWatagoda Ovissa North Ovissa South Paleepana Diddeniya Total Bokkawala

Gallella Maruddana

D.S. Division

(TPoat

20

Pujapitiya 6

Pujapitiya 1,

Pujapitiya 1,

Pujapitiya 1,

Pujapitiya 5

Pujapitiya 9

Pujapitiya 7

Pujapitiya 1,

Pujapitiya 2,

Pujapitiya 9

Pujapitiya 6

Pujapitiya 8

Pujapitiya 4

Pujapitiya 5

Pujapitiya 1,

Pujapitiya 9

Pujapitiya 9

Pujapitiya 7

Pujapitiya 9

Pujapitiya 1,

Pujapitiya 1,

Pujapitiya 6

Pujapitiya 7

(a) Total opultion in 010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

696 93 54

017 77 42

022 67 1

071 63 63

539 33 27

908 32 16

756 64 56

090 42 7

019 89 6

946 29 27

621 30 15

804 58 19

491 71 58

586 23 22

086 63 63

975 57 17

949 122 50

733 60 52

985 92 58

017 77 35

022 67 46

631 64 56

753 82 76

(d) = (c)/(b) (e) (g

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Cov

era g

e

58 100 0.8

55 100 0.9

1 100 0.8

100 100 0.8

82 100 0.8

50 100 0.8

88 100 0.9

17 100 0.9

7 100 0.7

93 100 0.

50 100 0.8

33 100 0.8

82 100 0.9

96 100 0.7

100 100 0.9

30 100 0.7

41 100 0.3

87 100 0.7

63 100 0.8

45 100 0.9

69 100 0.8

88 100 0.7

93 100 0.4

g) (h)

gFa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

89 360 371

98 544 561

83 13 13

81 868 894

86 379 391

82 372 383

93 615 634

91 165 170

79 108 111

67 590 608

87 270 278

6,34

84 221 228

98 393 405

71 398 410

95 1032 1,06

78 227 234

36 140 144

74 470 484

86 534 550

98 453 467

83 582 600

4,58

79 436 449

49 342 352

47

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

1 62 381

1 93 577

3 2 13

4 148 919

1 65 402

3 64 394

4 105 652

0 28 175

1 18 114

8 101 625

8 46 286

46 1,053 6,524

8 38 234

5 67 416

0 68 421

63 176 1,093

4 39 241

4 24 148

4 80 497

0 91 565

7 77 480

0 99 617

85 759 4,712

9 74 461

2 58 362

2020 202

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

59 392

89 593

2 13

141 945

62 413

61 405

100 670

27 180

18 117

96 642

44 294

1,005 6,705

36 241

64 428

65 433

168 1,123

37 248

23 152

77 511

87 581

74 493

95 634

726 4,844

71 474

56 372

25 2030

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

AD

il

60 403

91 609

2 13

145 971

64 424

62 416

103 689

28 185

18 120

99 660

45 302

1,032 6,890

37 248

66 440

67 445

173 1,154

38 255

23 156

79 525

89 597

76 507

98 652

746 4,979

73 487

57 382

2035

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

58 414 59

88 626 90

2 13 2

140 998 143

61 436 63

60 428 62

99 708 102

27 190 27

17 123 18

95 678 97

43 310 45

991 7,080 1,01

36 255 37

63 452 65

64 457 66

166 1,186 170

37 262 38

22 160 23

75 540 78

86 614 88

73 521 75

94 670 96

716 5,117 736

70 501 72

55 393 56

Dem

and

m3/

day

0

3

2

2

7

8

7

17

7

6

0

8

8

8

6

6

2

6

Page 56: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

3 494 4 495 5 496 6 497 7 498 8 499 9 502 10 503 11 504 12 507

13 508

14 509 14 513 15 516

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S.Division

Harankahawa Henegama Ambaruppa Pathirada Molagoda Udahingulwala Bokkawala Wewala Waldeniya Pahala HingulwalaMarathugoda North Marathugoda SoutMedagoda Weligalla Total Total Pujapitiya

D.S. Division

(TPoat

20

Pujapitiya 6

Pujapitiya 6

Pujapitiya 6

Pujapitiya 5

Pujapitiya 8

Pujapitiya 1,

Pujapitiya 9

Pujapitiya 1,

Pujapitiya 9

a Pujapitiya 8

Pujapitiya 9

th Pujapitiya 9

Pujapitiya 4

Pujapitiya 1,

(a) Total opultion in 010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

698 69 54

691 58 58

656 48 41

548 214 40

808 50 50

012 307 85

905 98 56

091 75 19

970 82 82

870 47 40

985 80 41

979 120 90

491 71 3

053 137 74

(d) = (c)/(b) (e) (g

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

Cov

era g

e

78 100 0.8

100 100 0.9

85 100 0.8

19 100 0.

100 100 0.8

28 100 0.8

57 100 0.7

25 100 0.

100 100 0.9

85 100 0.7

51 100 0.9

75 100 0.9

4 100 0.9

54 100 0.8

g) (h)

gFa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Popu

latio

n

86 470 484

90 622 641

87 488 503

69 71 73

82 663 683

89 249 257

79 409 421

67 185 191

93 902 929

75 555 572

97 490 505

93 683 704

98 20 21

89 506 521

7,30

43,44

48

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

4 80 497

1 106 659

3 83 517

3 12 75

3 113 702

7 43 264

1 70 433

1 32 196

9 154 955

2 95 588

5 84 519

4 117 724

1 3 22

1 86 535

06 1,210 7,509

42 7,200 44,653

2020 202

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

77 511

101 677

80 531

12 77

108 722

41 271

67 445

30 201

147 982

91 604

80 533

111 744

3 23

82 550

1,157 7,717

6,877 45,893

25 2030

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

AD

il

79 525

104 696

82 546

12 79

111 742

42 279

69 457

31 207

151 1,009

93 621

82 548

115 765

4 24

85 565

1,190 7,932 1

7,063 47,170 6

2035

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

75 540 78

100 715 103

78 561 81

11 81 12

107 763 110

40 287 41

66 470 68

30 213 31

145 1,037 149

89 638 92

79 563 81

110 786 113

3 25 4

81 581 83

1,139 8,154 1,17

6,780 48,480 6,96

Dem

and

m3/

day

8

3

2

0

8

9

2

3

74

66

Page 57: Kandy North

^tÇwç aÉÜà{ j

Nsg

Pathadum

Design ParaGrowth RatDomestic AAverage FamPer Capita pAllow for noPer Capita pNRW Demand per

G.S.No.

1 598 2 599 3 600 4 602

5 612

6 620 7 623

8 625

9 626

jtàxÜ fâÑÑÄç cÜÉ}xvà

mbara DS area

ameters te verage Consumption

mily Size per day on domestic per day

r capita per day

G.S. Division

Doragamuwa SR

Udurawana Puwakgahadeniya

Doragamuwa Walpaladeniya

Galadeniya

Yatawara Deegahawathura

Aluthgama

Bogahakumbura

Total

200.9

4107

111 3

D.S. Division

TPo

t

2

Pathadumbara 1Pathadumbara 1Pathadumbara 2Pathadumbara 1

Pathadumbara 2

Pathadumbara 1Pathadumbara 1

Pathadumbara 1

Pathadumbara 1

015 202090% 0.85%

14 144.36 4.367.03 107.034% 4%

1.31 111.3135% 30%171 159

(a) Total opulation in

2010

( b) ( c )T

otal

Are

a (h

ec)

Serv

ed A

rea

(hec

)

,145 61 25 ,243 47 7 ,329 113 107,790 97 19

,914 149 56

,422 285 22 ,200 113 17

,294 85 14

,496 79 65

2025 20300.85% 0.80%

14 144.36 4.36

107.03 107.034% 4%

111.31 111.3130% 25%159 148

(d) = (c)/(b) (e)

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

C41 100 015 100 095 100 120 100 0

38 100 1

8 100 015 100 0

16 100 0

82 100 0

20350.80%

144.36

107.034%

111.3125%148

(g) (h)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Pl

i

0.68 319 3340.97 180 1881.00 2205 2,300.94 330 345

1.00 1095 1,14

0.88 97 100.89 161 168

0.92 196 205

0.88 1083 1,13

5,92

49

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

4 57 3488 32 19606 395 2,4065 59 360

45 196 1,194

1 17 1058 29 175

5 35 214

33 194 1,182

25 1,014 6,180

2015 20

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

55 363 31 204

6 383 2,51057 376

4 190 1,246

17 110 28 183

34 223

2 188 1,233

0 983 6,448

025 2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

AD

il

58 378 32 212

399 2,61260 391

198 1,297

17 114 29 190

35 232

196 1,283

1,024 6,709

0 2035

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

56 393 31 221

388 2,718 458 407

193 1,350 2

17 119 28 198

34 241

190 1,335 1

995 6,982 1,

gy

Dem

and

m3 /

day

58 33

403 60

200

18 29

36

198

,035

Page 58: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 616 2 617 3 618 4 619 5 628 6 629 7 630 8 631

1 605

2 606

3 607

4 608

5 611

6 617

7 618

8 619

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S. Division

Moragaskotuwa SR

Egodagama Millanga Megodagama MolagodayawattaMoonamale Ambathenna Kendaliyadda Girakaduwa

Total

Kahalla SR

Kahalla

Kalugalawatta

Galewatta

Nawayalathenna

Udathalavinna Madige

Millanga

Megodagama

Molagodayawatta

Total

D.S. Division

TPo

t

2

R

Pathadumbara 1Pathadumbara 1Pathadumbara 9Pathadumbara 1Pathadumbara 1Pathadumbara 1Pathadumbara 1Pathadumbara 1

Pathadumbara 2

Pathadumbara 2

Pathadumbara 2

Pathadumbara 2

Pathadumbara 3

Pathadumbara 1

Pathadumbara 9

Pathadumbara 1

(a) Total opulation in

2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

,448 42 42 ,217 61 14 920 66 44 ,288 62 19 ,563 47 8 ,642 56 40 ,258 52 47 ,205 101 14

,196 130 130

,234 57 57

,040 40 40

,342 70 58

,409 46 24

,217 61 19

920 66 22

,288 62 43

(d) = (c)/(b) (e)

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

C

100 100 022 100 066 100 031 100 016 100 071 100 090 100 014 100 0

100 100 0

100 100 0

100 100 0

82 100 0

52 100 0

31 100 0

34 100 0

69 100 0

(g) (h)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Pl

i

0.99 1434 1,500.96 259 270.99 605 6330.88 347 3630.93 232 2430.98 1149 1,200.52 591 6180.57 95 99

4,92

0.88 1932 2,02

0.88 1966 2,05

0.88 1795 1,87

0.88 1693 1,77

0.88 1565 1,63

0.96 364 38

0.99 306 320

0.88 786 822

10,8

50

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

00 257 1,5651 46 2833 108 6603 62 3793 42 25402 206 1,2548 106 645

9 17 103

29 844 5,143

21 346 2,108

56 352 2,145

77 321 1,958

71 303 1,848

37 280 1,708

1 65 397

0 55 334

2 141 858

85 1,863 11,356

2015 20

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

249 1,63345 295

105 689 60 395 40 265

4 199 1,308103 673 16 107

817 5,365

335 2,199

341 2,238

311 2,043

294 1,928

272 1,782

63 414

53 348

136 895

1,805 11,847

025 2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

AD

il

260 1,69947 307

110 717 63 411 42 276

208 1,361107 700 17 111

854 5,582

350 2,288

356 2,329

325 2,126

307 2,006

283 1,854

66 431

55 362

142 931

1,884 12,327

0 2035

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

252 1,768 246 319

106 746 161 428 41 287

202 1,416 2104 728 116 116

828 5,808 8

340 2,381 3

346 2,424 3

316 2,212 3

298 2,088 3

275 1,929 2

64 449

54 377

138 969 1

1,831 12,829 1

gy

Dem

and

m3 /

day

262 47

111 64 43

210 108 17

862

353

360

328

310

286

67

56

144

,904

Page 59: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 608 2 610 3 613

4 614

5 615

1 597 2 636 3 640 4 642 5 643 6 644 7 645 8 670

9 671

10 672

11 676

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S. Division

Balanagala SR

Nawayalathenna Balanagala Pallethalavinna Pallethalavinna Ihala Udathalavinna

Total

Pitiyagedara SR

Eriyagasthenna LeemagahadeniyaMadawala Pitiyegedara Walala Ketakahala Thalkotuwa Pallegama

Wavinna

Udagama North

Ihala Gonagama

Total

D.S. Division

TPo

t

2

Pathadumbara 2Pathadumbara 1Pathadumbara 2

Pathadumbara 1

Pathadumbara 3

Pathadumbara 1Pathadumbara 1Pathadumbara 2Pathadumbara 1Pathadumbara 8Pathadumbara 1Pathadumbara 1

Kundasale 1

Kundasale 1

Kundasale 9

Kundasale 8

(a) Total opulation in

2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

,342 70 5 ,764 27 27 ,045 60 60

,390 119 53

,036 95 70

,358 90 15 ,764 86 17 ,102 97 70 ,203 42 13 801 58 38 ,026 171 148,227 45 45 ,187 70 70

,163 115 15

960 44 6

887 210 15

(d) = (c)/(b) (e)

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

C

7 100 0100 100 0100 100 0

45 100 0

74 100 0

17 100 019 100 072 100 031 100 066 100 086 100 0

100 100 0100 100 0

13 100 0

14 100 0

7 100 0

(g) (h)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Pl

i

0.88 147 1540.88 1552 1,620.92 1881 1,96

0.95 588 615

0.88 1968 2,05

6,41

0.70 158 1650.99 337 3520.99 1499 1,560.90 335 3500.98 519 5430.99 876 910.99 1215 1,270.95 1128 1,18

0.95 144 15

0.95 124 130

0.95 60 63

6,68

51

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

4 26 16123 278 1,69367 337 2,052

5 105 642

58 352 2,147

17 1,098 6,695

5 28 1722 60 36768 269 1,6360 60 3653 93 5666 157 95671 218 1,32680 202 1,231

1 26 158

0 22 136

3 11 66

89 1,146 6,979

2015 20

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

26 168 269 1,766

2 326 2,141

102 670

7 341 2,240

1,064 6,985

27 179 58 383

6 260 1,70758 381 90 590

152 997 6 211 1,383

196 1,284

25 165

22 142

10 69

1,109 7,280

025 2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

AD

il

27 175 281 1,838340 2,228

107 697

356 2,331

1,111 7,269

28 186 61 399

271 1,77661 396 94 614

159 1,038220 1,439204 1,336

26 172

23 148

11 72

1,158 7,576

0 2035

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

26 182 273 1,913 2331 2,319 3

103 725 1

346 2,426 3

1,079 7,565 1,

28 194 59 415

264 1,848 259 412 91 639

154 1,080 1214 1,497 2198 1,390 2

26 179

22 154

11 75

1,126 7,883 1,

gy

Dem

and

m3 /

day

27

284 344

108

360

,123

29 62

274 61 95

160 222 206

27

23

11

,170

Page 60: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 602

2 603

3 611

4 612 5 614 6 617 7 628

1 612 2 623 3 624 4 625 5 627 6 628 7 630 8 631 9 632 10 578 11 579 12 592 13 593

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S. Division

Udathalavinna SR

Walpaladeniya Meegammana West Udathalavinna Madige Galadeniya Pallethalavinna Ihala

Millanga Moonamale Total Jambugahapitiya SRGaladeniya Deegahawathura Mahakumbura Aluthgama Paranagama Moonamale Kendaliyadda Girakaduwa Mandandawela

Dunuvila North Dunuvila South Kurudugahaela Uggala Total

D.S. Division

TPo

t

2

Pathadumbara 1

Pathadumbara 1

Pathadumbara 3

Pathadumbara 2Pathadumbara 1Pathadumbara 1Pathadumbara 1

R Pathadumbara 2Pathadumbara 1Pathadumbara 9Pathadumbara 1Pathadumbara 7Pathadumbara 1Pathadumbara 1Pathadumbara 1Pathadumbara 1

Akurana 1Akurana 2Akurana 2Akurana 1

(a) Total opulation in

2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

,790 97 19

,300 88 14

,409 46 22

,914 149 31 ,390 119 33 ,217 61 29 ,563 47 16

,914 149 62 ,200 113 86 943 78 75 ,294 85 85 778 76 76 ,563 47 24 ,258 52 5 ,205 101 38 ,186 53 53 ,705 81 35 ,026 67 39 ,074 43 5 ,860 94 35

(d) = (c)/(b) (e)

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

C

20 100 0

16 100 0

48 100 0

21 100 128 100 047 100 033 100 0

42 100 176 100 096 100 0

100 100 0100 100 051 100 010 100 038 100 0

100 100 043 100 158 100 112 100 037 100 0

(g) (h)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Pl

i

0.94 330 345

0.94 196 205

0.88 1435 1,50

1.00 606 6340.95 366 3830.96 546 570.93 479 50

4,14

1.00 1213 1,260.89 813 8500.94 852 890.92 1190 1,240.70 545 5700.93 742 770.52 63 660.57 258 2700.80 949 9921.00 737 771.00 1179 1,230.93 224 2340.97 672 703

9,87

52

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

5 59 360

5 35 214

01 257 1,566

4 109 6613 66 4001 98 5961 86 52340 710 4,320

69 217 1,3240 146 8871 153 93045 213 1,2990 98 5956 133 810

6 11 690 46 2822 170 1,0351 132 80433 211 1,2864 40 2443 120 73370 1,690 10,298

2015 20

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

57 376

34 223

6 249 1,634

105 690 64 417 95 622 83 546

0 687 4,508

4 211 1,381141 925 148 970 207 1,35595 621

129 845 11 72 45 294

165 1,080128 839

6 205 1,34239 255

117 765 1,641 10,744

025 2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

AD

il

60 391

35 232

260 1,700

110 718 66 434 99 647 87 568

717 4,690

220 1,437147 963 154 1,009215 1,41099 646

134 879 11 75 47 306

172 1,124133 873 213 1,39741 265

122 796 1,708 11,180

0 2035

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

58 407

34 241

252 1,769 2

107 747 164 452 96 673 184 591

695 4,880 7

213 1,495 2143 1,002 1150 1,050 1209 1,467 296 672 1

130 915 111 78 45 318

167 1,170 1130 908 1207 1,454 239 276

118 828 11,658 11,633 1

gy

Dem

and

m3 /

day

60

36

263

111 67

100 88

725

222 149 156 218 100 136 12 47

174 135 216 41

123 ,729

Page 61: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

1 594

2 595 3 596

4 597

5 598

6 599 7 600 8 601 9 602

10 603

11 604

12 615 13 620

14 621

15 622

16 641

17 642

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S. Division

Waththegama SR

Wattegama

Wattegama NorthGunembill

Eriyagasthenna

Udurawana

Puwakgahadeniya

Doragamuwa Meegammana Walpaladeniya Meegammana West Meegamawatta

Udathalavinna Yatawara Yatawara Kandagama

Ihala Yatawara

Yatirawana

Pitiyegedara Total Total Pathadumbara

D.S. Division

TPo

t

2

Pathadumbara 2

Pathadumbara 3Pathadumbara 9

Pathadumbara 1

Pathadumbara 1

Pathadumbara 1Pathadumbara 2Pathadumbara 2Pathadumbara 1

Pathadumbara 1

Pathadumbara 2

Pathadumbara 3Pathadumbara 1

Pathadumbara 1

Pathadumbara 2

Pathadumbara 2

Pathadumbara 1

(a) Total opulation in

2010

( b) ( c )

Tot

al A

rea

(hec

)

Serv

ed A

rea

(hec

)

,767 94 81

,134 56 18 931 85 3

,358 90 49

,145 61 34

,243 47 39 ,329 113 7 ,146 148 148,790 97 58

,300 88 45

,416 129 9

,036 95 14 ,422 285 138

,347 320 32

,593 222 104

,610 32 73

,203 42 29

(d) = (c)/(b) (e)

Serv

ed A

rea

Fact

or

(%

)

Geo

grap

hica

l Fa

ctor

(%)

C

86 100 0

32 100 04 100 0

54 100 0

56 100 0

82 100 06 100 1

100 100 059 100 0

51 100 0

7 100 0

15 100 048 100 0

10 100 0

47 100 0

228 100 0

69 100 0

(g) (h)

Cov

erag

e Fa

ctor

Serv

ed

Popu

latio

n

in

201

0

Serv

ed

Pl

i

0.88 2098 2,19

0.62 625 6540.88 29 30

0.70 518 542

0.68 434 454

0.97 988 1,031.00 134 1400.82 1766 1,840.94 997 1,04

0.94 622 650

0.88 149 15

0.88 394 4120.88 606 634

0.88 119 124

0.85 1033 1,08

0.77 4585 4,79

0.90 748 78216,5

65,42

53

2015 2

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

94 376 2,289

4 112 6820 5 31

2 93 565

4 78 474

33 177 1,0780 24 14647 316 1,92743 179 1,088

0 111 678

6 27 163

2 71 4304 109 661

4 21 129

80 185 1,127

95 821 5,002

2 134 81670 2,839 17,286

25 11,204 68,257

2015 20

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

364 2,388

108 711 5 32

90 589

75 494

171 1,12523 152

7 306 2,010173 1,135

108 707

26 170

68 449 105 690

21 135

7 179 1,176

2 795 5,218

130 851 2,747 18,032

7 10,853 71,209

025 2030

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

AD

il

380 2,485

113 740 5 33

94 613

79 514

179 1,17124 158

320 2,092180 1,181

112 736

27 177

71 467 110 718

21 140

187 1,224

830 5,430

135 886 2,867 18,765

11,323 74,098

0 2035

Ave

rage

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

369 2,586 3

110 770 15 34

91 638

76 535

174 1,219 123 164

310 2,177 3175 1,229 1

109 766 1

26 184

69 486 107 747 1

21 146

182 1,274 1

806 5,651 8

132 922 12,785 19,528 2

10,997 77,108 11

gy

Dem

and

m3 /

day

384

114 5

95

79

181 24

323 182

114

27

72 111

22

189

839

137 2,898

1,446

Page 62: Kandy North

^tÇwç aÉÜà{ j

Nsg

Kandy Four Design ParamGrowth Rate Domestic AveAverage FamiPer Capita peAllow for nonPer Capita peNRW Demand per c

G.S.No.

1 232

2 233 3 235 4 237 5 238 6 239

7 240

8 241

9 250 10 257 11 258 12 260

jtàxÜ fâÑÑÄç cÜÉ}xvà

Gravets DS area

meters

erage Consumptionily Size er day n domestic er day

capita per day

G.S. Division

Asgiriya SR Nuwara Dodamwala Aniwatta West Asgiriya Mapanawathura Wattaranthenna

Mahaiyawa Poorna Watta West Poorna Watta East Pitakanda Gama Mahanuwara Ihala Katukele Welata

2015 1.30%

14 5.01

93.15 6%

98.74 40% 253

D.S. Division

(a) Total Population

in 2010

KFG 1,824

KFG 1,548 KFG 2,880 KFG 2,846 KFG 3,152 KFG 1,810

KFG 5,982

KFG 2,484

KFG 1,660 KFG 2,763 KFG 2,397 KFG 3,021

2020 21.20% 1

14 5.01

93.15 96%

98.74 930% 3253

( b) (c ) (d)(c)/

Tot

al A

rea

(hec

)

Serv

ed

Are

a (h

ec)

Serv

ed

Ar

Ft

r

87 76 8

44 22 536 16 439 39 1083 83 1067 60 9

20 18 9

26 26 10

21 11 5107 21 266 13 2

115 20 1

2025 2030 2.20% 1.10% 114 14

5.01 5.01 93.15 93.15 96% 6%

98.74 98.74 930% 25% 253 253

) = /(b) (e) (g)

Are

a Fa

ctor

(%

)

Geo

grap

hic

al F

acto

r

(%

)

Cov

erag

e Fa

ctor

87 100 1.00

50 100 1.0044 100 1.0000 100 1.0000 100 1.00

90 100 1.00

90 100 1.00

00 100 1.00

52 100 1.0020 100 1.0020 100 1.00

7 100 1.00

2035 1.10%

14 5.01

93.156%

98.7425% 253

(h) 20

Serv

ed

Popu

latio

n

in 2

010

Serv

ed

Popu

latio

n

1593 1,699

774 826 1280 1,3652846 3,0363152 3,3621621 1,729

5384 5,743

2484 2,650

870 928 542 578 472 503 525 560

54

015 2020

Ave

rage

D

aily

D

eman

d m

3 /da

y

Serv

ed

Popu

latio

n

Ave

rage

430 1,803

209 877 345 1,449768 3,223851 3,569437 1,835

1,453 6,096

670 2,813

235 985 146 614 127 534 142 594

0 2025

gD

aily

D

eman

d m

3/da

y

Serv

ed

Popu

latio

n

Ave

rage

D

aily

456 1,914 4

222 931 2367 1,538 3815 3,421 8903 3,788 9464 1,948 4

1,542 6,471 1,

712 2,986 7

249 1,046 2155 652 1135 567 1150 631 1

2030

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

D

aily

D

d

484 2,022 512

236 983 249389 1,624 41866 3,613 914958 4,001 1,01493 2,058 52

637 6,835 1,72

755 3,154 798

265 1,105 280165 689 174143 599 152160 666 168

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

D

aily

D

eman

d

2 2,136 540

9 1,038 2631 1,715 4344 3,816 96512 4,226 1,061 2,174 550

29 7,219 1,82

8 3,331 843

0 1,167 2954 728 1842 633 1608 703 178

Dem

and

m3/

day

0

3 4 5 69 0

26

3

5 4 0 8

Page 63: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

13 256

14 266

15 243 16 262 17 261 18 255

19 229

20 234

21

1 221 2 222

3 223

4 224 5 225 6 227 7 228

8 229

9 230

10 231

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S. Division

Katukele West Suduhumpala West Mulgampala Nagasthenna Deiyannewela Katukele Watapuluwa West Aniwatta East SubTotal Hotels,Private hospitals & others Total Upland SR Thalwatta Lewella

Aruppala West

Aruppala East Nittawela Mavilmada Watapuluwa Watapuluwa West Watapuluwa South Mahaweli Uyana

D.S. Division

(a) Total Population

in 2010

KFG 2,019

KFG 2,376

KFG 3,891 KFG 3,994 KFG 2,855 KFG 2,364

KFG 2,351

KFG 1,589 KFG

KFG

KFG KFG KFG 1,840 KFG 1,850

KFG 2,663

KFG 1,522 KFG 3,895 KFG 2,925 KFG 2,353

KFG 2,351

KFG 1,527

KFG 1,120

( b) (c ) (d)(c)/

Tot

al A

rea

(hec

)

Serv

ed

Are

a (h

ec)

Serv

ed

Ar

Ft

r

29 18 6

23 19 8

42 15 336 22 630 16 542 9 2

72 15 2

23 12 5

62 24 368 40 5

39 39 10

21 21 1063 63 1071 71 1021 21 10

72 57 7

31 31 10

55 55 10

) = /(b) (e) (g)

Are

a Fa

ctor

(%

)

Geo

grap

hic

al F

acto

r

(%

)

Cov

erag

e Fa

ctor

62 100 1.00

83 100 1.00

36 100 1.0061 100 1.0053 100 1.0021 100 1.00

21 100 1.00

52 100 1.00

39 100 1.0059 100 1.00

00 100 1.00

00 100 1.0000 100 1.0000 100 1.0000 100 1.00

79 100 1.00

00 100 1.00

00 100 1.00

(h) 20

Serv

ed

Popu

latio

n

in 2

010

Serv

ed

Popu

latio

n

1253 1,337

1963 2,094

1400 1,4932441 2,6041523 1,625507 541

490 523

829 884 34,080

3,000 3,000

37,080

712 759 1088 1,161

2663 2,841

1522 1,6243895 4,1552925 3,1202353 2,510

1861 1,985

1527 1,629

1120 1,195

55

015 2020

Ave

rage

D

aily

D

eman

d m

3 /da

y

Serv

ed

Popu

latio

n

Ave

rage

338 1,419

530 2,223

378 1,585659 2,764411 1,725137 574

132 555

224 938 8,622 36,175

759 3,000

9,381 39,175

192 806 294 1,232

719 3,016

411 1,7241,051 4,410789 3,312635 2,664

502 2,107

412 1,729

302 1,268

0 2025

gD

aily

D

eman

d m

3/da

y

Serv

ed

Popu

latio

n

Ave

rage

D

aily

359 1,506 3

562 2,360 5

401 1,682 4699 2,934 7436 1,831 4145 609 1

140 589 1

237 996 29,149 38,400 9,

759 3,000 7

9,908 41,400 10

204 856 2312 1,308 3

763 3,201 8

436 1,830 41,116 4,681 1,838 3,516 8674 2,828 7

533 2,236 5

437 1,835 4

321 1,346 3

2030

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

D

aily

D

d

381 1,591 403

597 2,493 63

426 1,777 450742 3,099 784463 1,934 489154 643 163

149 622 157

252 1,052 266,715 40,560 10,2

759 3,000 759

0,474 43,560 11,02

217 904 229331 1,382 350

810 3,381 855

463 1,933 489184 4,944 1,25

890 3,714 940715 2,987 756

566 2,362 598

464 1,938 490

341 1,422 360

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

D

aily

D

eman

d

3 1,680 425

1 2,633 666

0 1,877 4754 3,273 8289 2,043 5173 679 172

7 657 166

6 1,111 28163 42,839 10,83

9 3,000 759

22 45,839 11,59

9 955 2420 1,460 369

5 3,571 903

9 2,042 51751 5,222 1,320 3,923 9936 3,155 798

8 2,495 631

0 2,047 518

0 1,502 380

Dem

and

m3/

day

5

6

5 8 7 2

6

1 37

9

96

2 9

3

7 21 3 8

1

8

0

Page 64: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

11 250

12 239

13 226

14

1 232

2 235 3 236 4 255 5 256 6 258

9

1 221 2 275

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S. Division

Pitakanda Gama

Mahaiyawa Siyambalagasthenna SubTotal

Hotels & 0thers

Total Bahirawakanda SRNuwara Dodamwala Asgiriya Bahirawa Kanda Katukele Katukele West Ihala Katukele Sub Total

Hotels & others

Total Thalwathta SR Thalwatta Thennakumbura Total Total KFG

D.S. Division

(a) Total Population

in 2010

KFG 1,660

KFG 1,810

KFG 3,254

R

KFG 1,824

KFG 2,880 KFG 3,275 KFG 2,364 KFG 2,019 KFG 2,397

KFG

KFG 1,840 KFG 6,037

( b) (c ) (d)(c)/

Tot

al A

rea

(hec

)

Serv

ed

Are

a (h

ec)

Serv

ed

Ar

Ft

r

21 10 4

67 7 1

30 30 10

87 11 1

36 20 541 41 1042 30 729 3 166 53 8

62 38 6137 41 3

) = /(b) (e) (g)

Are

a Fa

ctor

(%

)

Geo

grap

hic

al F

acto

r

(%

)

Cov

erag

e Fa

ctor

48 100 1.00

0 100 1.00

00 100 1.00

3 100 1.00

56 100 1.0000 100 1.00

71 100 1.000 100 1.00

80 100 1.00

61 100 1.0030 100 1.00

(h) 20

Serv

ed

Popu

latio

n

in 2

010

Serv

ed

Popu

latio

n

790 843

189 202

3254 3,471

25,495

2,000 2,000

27,495

0 231 246

0 1600 1,7070 3275 3,4930 1689 1,8020 209 223 0 1925 2,053

9,524

800 800 10,324

0 1128 1,2030 1807 1,928

3,13178,030

56

015 2020

Ave

rage

D

aily

D

eman

d m

3 /da

y

Serv

ed

Popu

latio

n

Ave

rage

213 895

51 214

878 3,684

6,449 27,061

506 2,000

6,955 29,061

62 261

432 1,812884 3,708456 1,91356 237

519 2,1792,409 10,110

209 800 2,618 10,910

304 1,277488 2,046792 3,323

19,746 82,469

0 2025

gD

aily

D

eman

d m

3/da

y

Serv

ed

Popu

latio

n

Ave

rage

D

aily

226 950 2

54 227 5

932 3,910 9

6,846 28,724 7,

506 2,000 5

7,352 30,724 7,

66 277 7

458 1,923 4938 3,936 9484 2,031 560 252 6

551 2,313 52,557 10,732 2,

209 800 22,766 11,532 2,

323 1,355 3518 2,172 5841 3,527 8

20,867 87,183 22

2030

Dai

ly

Dem

and

m3 /

day

Serv

ed

Popu

latio

n

Ave

rage

D

aily

D

d

240 1,003 254

57 240 61

989 4,130 1,04

,267 30,340 7,67

506 2,000 506

,773 32,340 8,18

70 293 74

487 2,031 514996 4,157 1,05514 2,145 54364 266 67

585 2,443 618,716 11,335 2,86

209 800 209,925 12,135 3,07

343 1,431 362550 2,294 580893 3,725 9422,065 91,760 23,22

2035

Dem

and

m3/

day

Serv

ed

Popu

latio

n

Ave

rage

D

aily

D

eman

d

4 1,059 268

1 253 64

45 4,362 1,10

78 32,046 8,10

6 2,000 506

84 34,046 8,61

4 309 78

4 2,145 54352 4,391 1,113 2,266 573

7 281 718 2,580 65368 11,972 3,02

9 800 20977 12,772 3,23

2 1,511 3820 2,423 6132 3,934 99525 96,591 24,44

Dem

and

m3/

day

8

4

04

08

6

4

8

3 11 3 3 29

9 8

2 3 5 43

Page 65: Kandy North

^tÇwç aÉÜà{ j

Nsg

Galaged

Design ParaGrowth RatDomestic AAverage FamPer Capita pAllow for noPer Capita pNRW Demand per

G.S.No.

1 300

2 301 3 304 4 305

5 306 6 303 7 307 8 302 9 310 10 372 11 309

12 368

jtàxÜ fâÑÑÄç cÜÉ}xvà

dara DS Area

ameters te verage Consumption

mily Size per day on domestic per day

r capita per day

G.S.Division

Galagedara Galagedara Galagedara West Bonakot Haddapitiya Damunugasthenna Akkarawatta Delgasyaya Rockhill Pethigewela Gunadaha Udalagama Galagedara Madige

2015 0.53%

14 5.79 81 8% 87

35% 134

D.S. Division

(T

Popuin 2

Thumpane 6

Thumpane 1,

Thumpane 5Thumpane 8

Thumpane 5

Thumpane 3Thumpane 3Thumpane 6Thumpane 4Thumpane 7Thumpane 5

Thumpane 7

2020 20250.50% 0.50%

14 145.79 5.7981 818% 8%87 87

30% 30%124 124

(a) Total

ulation 2010

(b) (cT

otal

Are

a (h

ec)

Serv

ed A

rea

682 48 48

,057 63 63

533 23 23831 95 95

599 149 14

322 32 32356 75 19623 13 10475 96 10793 190 95585 25 25

782 16 16

5 2030 20% 0.50% 0.5

14 9 5.79 5

81 88% 887 8

% 25% 2116 1

c (d) = (c)/(b) (e)

(hec

)

Ser

ved

Are

a Fa

ctor

(%)

Geo

grap

hica

l Fa

ctor

(%)

8 100 100.0

3 100 100.0

3 100 100.05 100 100.0

49 100 100.0

2 100 100.09 25 100.00 80 100.00 10 100.05 50 100.05 100 100.0

6 100 100.0

035 50% 14

5.79 81 8% 87 5%

116

(g) (h)

Fact

or (%

)

Cov

erag

e Fa

ctor

Ser

ved

Popu

latio

n

in

201

0

00 1.00 682

00 1.00 1057

00 1.00 533 00 1.00 831

00 1.00 599

00 1.00 322 00 1.00 89 00 1.00 498 00 1.00 48 00 1.00 397 00 1.00 585

00 1.00 782

57

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

700 94

1,085 145

547 73 853 114

615 82

331 44 91 12

511 68 49 7

408 55 601 81

803 108

2020

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

718 89

1,112 138

561 70 875 109

631 79

339 42 93 12

524 65 50 6

418 52 616 77

823 102

2025

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

736 92 7

1,140 142 1,

575 72 5897 112 9

647 81 6

348 43 395 12

537 67 551 6

429 53 4632 79 6

844 105 8

2030

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

755 88 77

,169 136 1,1

590 69 60920 107 94

663 77 68

357 41 3697 11 9

551 64 5652 6 5

440 51 45648 75 66

865 100 88

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

74 90

99 139

05 70 43 110

80 79

66 43 9 11

65 66 3 6

51 52 64 77

87 103

Page 66: Kandy North

^tÇwç aÉÜà{ j

Nsg

G.S.No.

13 369 14 308 15 311 16 358

17 360 18 361 19 362 20 400 21 401

jtàxÜ fâÑÑÄç cÜÉ}xvà

G.S.Division

Galagedara Madige west Palukopiwatta Udapitiya Niyangoda Adungama Palkumbura Kandekumbura Ethamulla Nikathenna Diyapalagoda Total

D.S. Division

(T

Popuin 2

Thumpane 1,

Thumpane 7Thumpane 3Thumpane 9

Thumpane 6

Thumpane 6Thumpane 7Thumpane 4Thumpane 4

(a) Total

ulation 2010

(b) (c

Tot

al A

rea

(hec

)

Serv

ed A

rea

,029 47 47

781 77 77352 50 50907 51 51

655 31 31

678 78 78776 87 87476 70 42477 45 13

c (d) = (c)/(b) (e)

(hec

)

Ser

ved

Are

a Fa

ctor

(%)

Geo

grap

hica

l Fa

ctor

(%)

7 100 100.0

7 100 100.00 100 100.01 100 100.0

1 100 100.0

8 100 100.07 100 100.02 60 100.03 30 100.0

(g) (h)

Fact

or (%

)

Cov

erag

e Fa

ctor

Ser

ved

Popu

latio

n

in

201

0

00 1.00 1029

00 1.00 781 00 1.00 352 00 1.00 907

00 1.00 655

00 1.00 678 00 1.00 776 00 1.00 286 00 1.00 143

58

2015

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

1,057 142

802 107 361 48 931 125

673 90

696 93 797 107 294 39 147 20

12,352 1,654

2020

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

1,084 135 1

822 102 370 46 955 119

690 86

714 89 817 102 301 37 151 19

12,664 1,576 1

2025

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

1,111 138 1,

843 105 8379 47 3979 122 1,

707 88 7

732 91 7838 104 8309 38 3155 19 1

12,984 1,616 13

2030

Serv

ed

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

Serv

ed

,139 132 1,1

864 100 88389 45 39,004 117 1,0

725 84 74

750 87 76859 100 88317 37 32159 18 163,313 1,545 13,6

2035

Popu

latio

n

Ave

rage

Dai

ly

Dem

and

m3/

day

68 136

86 103 99 46 029 120

43 86

69 89 81 102 25 38 63 19 649 1,585

Page 67: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 59

Table 6.11 – Summery of Water Demand Prediction in Kandy North Area - Katugastota Plant

No D S Division Item 2015 2020 2025 2030 2035

1 Harispatuwa

Served Population 92,579 97,301 102,265 106,958 111,306

Ave. Demand ( m3/day ) 16,935 16,528 17,373 16,961 17,652

Max. Demand ( m3/day ) 20,322 19,834 20,848 20,353 21,182

2 Akurana

Served Population 57,398 61,076 64,988 68,815 72,685

Ave. Demand ( m3/day ) 8,540 7,791 8,284 8,187 8,652

Max. Demand ( m3/day ) 10,248 9,349 9,941 9,824 10,382

3 Pujapitiya

Served Population 43,442 44,653 45,893 47,170 48,480

Ave. Demand ( m3/day ) 7,200 6,877 7,063 6,780 6,966

Max. Demand ( m3/day ) 8,640 8,252 8,476 8,136 8,359

4 Pathadumbara

Served Population 65,425 68,257 71,209 74,098 77,108

Ave. Demand ( m3/day ) 11,204 10,853 11,323 10,997 11,446

Max. Demand ( m3/day ) 13,445 13,024 13,588 13,196 13,735

5 Kandy Four Gravets

Served Population 78,030 82,469 87,183 91,760 96,591

Ave. Demand ( m3/day ) 19,746 20,867 22,065 23,225 24,443

Max. Demand ( m3/day ) 23,695 25,040 26,478 27,870 29,332

6 Thumpane - Kopiwatta

Served Population 12,352 12,664 12,984 13,313 13,649

Ave. Demand ( m3/day ) 1,654 1,576 1,616 1,545 1,585

Max. Demand ( m3/day ) 1,985 1,891 1,939 1,854 1,902

Total

Served Population 349,200 366,400 384,500 402,100 419,800

Ave. Demand ( m3/day ) 65,300 64,500 67,700 67,700 70,700

Max. Demand ( m3/day ) 78,300 77,400 81,300 81,200 84,900

7 Galagedara & Mawathagama

Ave. Demand ( m3/day ) 4,375 4,375 4,375 4,375

Max. Demand ( m3/day ) 5,250 5,250 5,250 5,250

Total - GKWSP

Ave. Demand ( m3/day ) 65,300 68,875 72,075 72,075 75,075

Max. Demand ( m3/day ) 78,300 82,650 86,550 86,450 90,150

Page 68: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 60

Figure 6.1 – Water Production Increase of katugasthota WTP and Demand increase in Kandy North Area

0

20,000

40,000

60,000

80,000

100,000

120,000

2006

2007

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

Year

Water Production Increase of Katugastota WTP & Demand increase in Kandy North Area

Water Production at …Max Demand(m3/day)

Dem

and/

Supp

ly(m

3/da

y)

Page 69: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 61

Table 6.12 - Water Demand Prediction in Kandy North Area Benifited Population - Service Level Improved And New Consumers

G.S. Division

2020 2025 2030 2035

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

Akurana DS area Thelabugahawaththa SR - 9,706 - 10,327 - 10,935 - 11,549 Akuran SR - 11,341 - 12,067 - 12,778 - 13,496 Rambuke Ela SR 1,844 - 1,962 - 2,077 - 2,194 - Vilana Udagama SR 2,572 - 2,737 - 2,898 - 3,061 - Dunuwila SR 4,690 - 4,991 - 5,285 - 5,583 - Balakaduwa SR 1,249 - 1,329 - 1,407 - 1,486 - Heepitiya SR 3,263 - 3,472 - 3,677 - 3,884 - Dippitiya SR 6,378 - 6,787 - 7,187 - 7,592 - Kurugoda SR - 13,078 - 13,916 - 14,735 - 15,563 Alawathugoda SR 1,391 5,564 1,480 5,920 1,567 6,269 1,655 6,622 Akurana Total 21,387 39,689 22,758 42,230 24,098 44,717 25,455 47,230

Harispaththuwa DS area Medawala SR - 14,371 - 15,105 - 15,799 - 16,441 Rajapihilla SR - 6,053 - 6,361 - 6,653 - 6,923 Barigama SR 2,051 8,203 2,155 8,622 2,255 9,018 2,346 9,385 Yahalathanna SR 3,899 - 4,097 - 4,285 - 4,460 - Nugawela SR - 15,479 - 16,270 - 17,017 - 17,709 Kulugammana SR - 12,257 - 12,882 - 13,473 - 14,021 Kondadeniya SR - 7,163 - 7,528 - 7,874 - 8,193 Wegiriya SR - 7,539 - 7,924 - 8,287 - 8,622 Gohagoda SR - 4,673 - 4,911 - 5,136 - 5,345 Yatihalagala SR - 1,732 - 1,820 - 1,903 - 1,981 Kurundugahamada SR 3,077 - 3,235 - 3,383 - 3,522 - Uduwawala SR 2,161 8,643 2,271 9,084 2,375 9,500 2,472 9,886 Harispaththuwa Total 11,188 86,113 11,758 90,507 12,298 94,660 12,800 98,506

Pujapitiya DS area Kahawaththa SR - 7,487 - 7,695 - 7,909 - 8,129 Ankumbura SR 1,035 2,416 1,064 2,482 1,094 2,552 1,124 2,622 Galhinna SR 2,761 6,443 2,838 6,622 2,917 6,807 2,998 6,996 Godahena SR 5,766 - 5,926 - 6,091 - 6,260 - Pujapitiya I 1,957 4,567 2,012 4,694 2,067 4,823 2,124 4,956 Pujapitiya II 1,414 3,298 1,453 3,391 1,494 3,485 1,535 3,582 Bokkawala 2,253 5,256 2,315 5,402 2,380 5,552 2,446 5,708 Total Pujapitiya 15,186 29,467 15,608 30,285 16,042 31,128 16,487 31,993

Page 70: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 62

G.S. Division

2020 2025 2030 2035

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

NEW

C

ON

SUM

ERS

SER

VIC

E LE

VEL

IM

PRO

VED

PO

PULA

TIO

N

Pathadumbara DS area Doragamuwa SR 6,180 - 6,448 - 6,709 - 6,982 - Moragaskotuwa SR 5,143 - 5,365 - 5,582 - 5,808 - Kahalla SR - 11,356 - 11,847 - 12,327 - 12,829 Balanagala SR - 6,695 - 6,985 - 7,269 - 7,565 Pitiyagedara SR 6,979 - 7,280 - 7,576 - 7,883 - Udathalavinna SR 4,320 - 4,508 - 4,690 - 4,880 - Jambugahapitiya SR 10,298 - 10,744 - 11,180 - 11,633 - Waththegama SR 6,914 10,372 7,213 10,819 7,506 11,259 7,811 11,717 Polgolla SR - 4,549 - 4,745 - 4,938 - 5,138 Bangalawatta SR - 12,403 - 12,940 - 13,465 - 14,012 Pihilladeniya SR - 7,696 - 8,027 - 8,352 - 8,690 Napana SR - 2,579 - 2,690 - 2,800 - 2,914 Total Pathadumbara 39,834 55,650 41,558 58,053 43,243 60,410 44,997 62,865

Kandy Four Gravets DS area Asgiriya SR - 39,175 - 41,400 - 43,560 - 45,839 Upland SR - 29,061 - 30,724 - 32,340 - 34,046 Bahirawakanda SR - 10,910 - 11,532 - 12,135 - 12,772 Thalwathta SR - 3,323 - 3,527 - 3,725 - 3,934 Total KFG - 82,469 - 87,183 - 91,760 - 96,591

Galagedara DS area Total Galagedara 5,066 7,598 5,194 7,790 5,325 7,988 5,460 8,189 Total 92,661 300,986 96,875 316,049 101,006 330,663 105,199 345,374

Page 71: Kandy North

^tÇwç a

N

6.1.8 WatechangColle Daily Case proje

Peak As pedesig

aÉÜà{ jtàxÜ fâÑÑÄç c

Nsg

8. Seasonal

er consumptiges of the yeaection Repor

F

y Peak Factor

study data dect is as follow

k Factor: P A

: 1 5

: 2

er the Demangning of distr

cÜÉ}xvà

Demand, P

ion of the pear and it is nrt.

Figure 6.2– A

r

done for outfws

Peak day demAverage day d109.84 (m3/h51.99 (m3 /h2.11

nd factor graribution diam

Peak Factor

eople living inot a consider

Average consu

flow readings

Figure

mand demand

/h) h)

aph taken formeters.

r and there

n the commarable fluctuat

umption in K

s in Wegiriya

e 6.3 – Wegi

r Phase I Stag

e effects on

and area is flution in the K

Kandy region

a Service Res

iriya SR dem

ge II design, i

system des

uctuating witKandy Region

n in domestic

ervoir Greate

mand pattern

it is consider

sign

th respect to n as per the B

c sector 2010

er Kandy Wa

red 2 times p

the seasonal Billing &

0 & 2011

ater Supply

peak factor fo

63

or

Page 72: Kandy North

^tÇwç a

N

6.1.9 Drinkeditio 6.2 6.2.1Follobe id

a. KKotmconstwater b. AAtabaMaha c. NNillahydrosystem d. HHuluas the Therpotentreatm

aÉÜà{ jtàxÜ fâÑÑÄç c

Nsg

. Water qu

king water shon (recomme

Water R

Surface owing surfaceentified as ot

Kothmale Oymale Oya is tructed acrosr supply syste

Atabage Oya age Oya is aaweli River, b

Nillambe Oyambe Oya haopower genem (11,500 m

Hulu Ganga u Ganga, whie source for K

e are several ntial sources ment and pum

cÜÉ}xvà

uality Requ

hall conformendations), V

Resources

Water Soue water sourcther major su

ya a perennial sss this streamem, though t

another perenbut not utiliz

ya as a catchmeeration. Thism3/d).

ich is anotherKundasale w

other tributdue to inademping, cost o

Figure

uirement

m to the SLS 6Volume 1- 20

urces ces other thanurface water s

stream with m for generatthere is a pos

nnial stream zed as a sour

nt area 66 ks stream has

r perennial stater supply s

taries of Mahequate flow, rof which are

6.4 – Daily

614:1983 an004 and Add

n Mahaveli Rsources in Ka

catchment ation of hydrosibility to us

with a catchce of water s

km2, and a rebeen tapped

tream, has a system (13,00

haweli Riverreduction of prohibitive a

Demand pat

nd WHO gudendum – 20

River which andy district.

areas over ofoelectric powe a source wi

hment area osupply.

eservoir has bd as the sou

catchment ar00 m3/d).

r and small sflow during and unecono

ttern

idelines for d006 and raw

are having w.

f 554 km2, awer. It has nith proper w

of 74 km2, w

been construurce of Udu

rea of 160 k

streams, but dry seasons,

omical.

drinking watewater to SLS

with sufficient

and Kotmaleot yet been uater managem

with water qu

ucted across /Yatinuwar

km2, and it ha

could not bepollution, an

er quality , 3S 722: 1985.

t flow rates c

e Reservoir wutilized for ament.

uality similar

this stream fra water supp

as been utiliz

e considerednd the need f

64

rd .

can

was any

to

for ply

zed

d as for

Page 73: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 65

6.2.2 Ground Water Sources In the area covered by the Kandy North proposal, the cover of overburden is relatively thin and therefore there is a good prospect of finding groundwater resources in rock masses, which are joined, fractured and possibly weathered. Such rock masses comprising of quartzite, limestone and calc-gneiss bands provide a very good yield. However, the current data on the groundwater availability at various locations in the Kandy district is very sketchy, and therefore it is not possible to qualify the capacity, and the corresponding sustainable yield of aquifers. Fifteen water supply schemes in Harispattuwa, Akurana and Pujapitiya DS Divisions are fed by ground water from boreholes only, and two more are fed by combination of boreholes and surface water sources. These were originally built as rural systems to serve small communities in certain specific localities, where ground water could be found in adequate quantities after early investigations. Most of these schemes are currently malfunctioning due to the wells having low yield-less than 1000 m3/d, and some are even worse with several hundred cubic meters per day, whilst some are yielding hard water exceeding the maximum desirable level of 500 mg/l (though below the maximum permissible level of 600 mg/l). Some of these wells contain a high iron content rendering the water unsuitable for drinking and washing (refer Annex 2.3 of annexes report, water quality of existing borehole systems). Furthermore, yield of many of these wells is unreliable as it depletes during demand. The mismatching of the well design and pump specifications at low yields further aggravates this situation. Due to the wells extracting ground water from aquifers above the bedrock layer they become vulnerable during the dry seasons. Such factors will produce a low service level. At places like Ampitiya and Gohagoda, the boreholes cause the lowering of the ground water table in the nearby area, affecting the paddy fields and shallow wells. Boreholes are not suitable to incorporate into a large water supply system, because there will be a necessity to have a multitude of boreholes at different locations to feed a large area. Furthermore, the unit production cost of borehole systems is also much more than a surface water scheme. The topography of selected project area is mostly continuous steep small mountains with shallow bedrock, and flat lands are seen in limited areas. Therefore, potential areas for groundwater development are limited and unevenly distributed. Notwithstanding, it is prudent to pursue in this endeavor, as this is the most feasible alternative for remote areas to provide limited supplies. This is because such systems are more economical than to utilize centralized surface water sources with complicated and expensive treatment systems. But most of CWSSP schemes are also not functioning properly due to yield and water quality problems. 6.2.3 Mahaweli River This is the largest river in Greater Kandy area with a total catchment area of 91,292 km2 (3,118 km2 at Polgolla and 1,109 km2 at Nanu Oya mouth), and a daily average flow rate of 5.5 million m3/d, and annual average rate of flow of 2 billion m3/d, which has a host of major tributaries namely Kotmale Oya, Atabage Oya, Nillambe Oya, Pinga Oya, Hulu Ganga, Maha Oya, Hasalaka Oya and Heen Ganga and a few other minor ones within the district. The Mahaweli River is the major source of water supply to prescribed Kandy North area and the existing greater Kandy feeding area as discussed in the previous section. In crosses this area from southwest direction to northeast direction up to the centre of Kandy, and then flows nothewords. The lowest land elevations in the Kandy North project area is along the Mahaweli valley. The flow of Mahaweli river in the project area under consideration is regulated by the operation of Kotmale Dam at upstream end, and Polgolla Dam at downstream end. River flow is monitored daily at Peradeniya Gauging Station by the Irrigation Department, and inflows to Polgolla dam is estimated based

Page 74: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 66

on downstream release and flow for power generation. NWS&DB also install new computerized gauge station at Meewathura water treatment plant to get daily flow rates at Mahaweli river. According to information obtained from the Irrigation Department for the Mahaweli River flow from October 1989 to September 1999 measured at Peradeniya was determined to be 213.68 m3/d or 2,046,000 m3/d, and for 7 day average median flow was 24.57 m3/s or 2,122,900 m3/d. Storage volume of Polgolla Reservoir is 4.1 MCM at normal operating level (at 440.74 m AMSL, surface area 1.2 km2) and the minimum storage volume is 2.0 MCM at 438.90 m AMSL (surface area 0.75 km2). Average retention time in Pogolla Reservoir is around two days based on the median flow at Peradeniya. However, due to accumulation of silt periodically the actual retention time may become much lower than two days, from time to time. The Normal Operating Level at Polgolla reservoir has been set at 440.74 m AMSL. However, under normal circumstances when there is no rain or a threat of floods, it has now been the established a policy not to open the gates to discharge any excess flow up to 10:00 p.m. of the day, due to safety concerns of the people using the river downstream. As a consequence, at times the water level would rise up to about 441 m AMSL during daytime according to the Polgolla Headwork’s management. With this rise the discharge downstream will increase considerably, which will amply alert the downstream users to be cautions, and if the level continues to rise further, the gates will be opened irrespective of the time of the day. The Low Water Level is set at 438.30 m AMSL, and any further drop in this level will cause the power generation at Ukuwela Power Station to be shutdown. The lowest water level recorded during silt removal was 434.34 m AMSL. Under flood conditions the gates will be kept open to control the reservoir level, as designed. According to the historical data on the maximum discharge in the river, it is evident that there is no possibility for the flood water level to rise above 441 m AMSL even under worst possible flood conditions. Table 6.10 summarizes a historical record of the 39 worst floods of the river in the past 58 years from 1943, and the high flood levels reached on each occasion. The table has been prepared on the decreasing order of the intensity of the floods. Polgolla Dam was commissioned in 1976 and the highest flood recorded after this date was in 1978, with the level reaching 440.2 m AMSL at Polgolla. In August 1985, Kotmale Reservoir was also commissioned, which was located upstream of Polgolla Dam. This has facilitated the control of floodwaters in a more effective manner. Thus, the risk of raising the flood water level above 440.70 m AMSL is extremely remote, with the proper regulation of the sluice gates of Kotmale Reservoir, Polgolla Dam and the downstream Victoria Reservoir, which was commissioned in April, 1985. Mahaweli Authority has also evaluated data in respect of worst flood discharges up to return period of 500 years as shown in the following Table.

Table 6.11 Forecast of Worst Flood Conditions

Return Period

(Years) Anticipated Maximum Flood

Discharges (m3/s) High Flood Level (m

AMSL) 500 4,000 441.80 300 3,725 441.19 200 3,425 440.70 100 3,200 440.43 50 2,850 439.83

Page 75: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 67

The Mahaweli Authority has set the minimum flow of the river at 180,000 m3/d except for extremely dry weather conditions. However, it is recorded that in 1992 a serious drought took place causing the rainfall in January to fall to about 40% of its normal average monthly rainfall level with February and March having no rainfall. The river flows also reflected this reduction of rainfall by dropping down the flow to 166,600 m3/d. The number of days recording the flows below 180,000 m3/d was eight in 1992, two in 1993 and there in 1997. The maximum daily demand of Greater Kandy existing feeding area and proposed Kandy North project area in year 2017 is assessed to be 182,500 m3/d of which the existing systems (KMC, Nilambe Oya, Hulu Ganga, Udu / Yatinuwara etc.) will continue to supply 65,040 m3/d from year 2005 to 2015. Hence, the required abstraction from Mahaweli River is 102,000 m3/d in 2035. (Say 110,000 m3/d), and according to the past flow records of the river this appears to be realistic. Nevertheless, the possibility of arising abnormally high dry periods in future cannot be ruled out, and in such situations restricting the supply will become inevitable. This underscores the need to preserve the existing groundwater sources for possible standby utilization in such a situation. As already mentioned the source of supply for KMC system and a few other systems is the Mahaweli River. The proposed Kandy North Water Supply System is also based on the same source, as there is no other alternative surface water or ground water source, which can provide a bulk volume of 110,000 m3/d with a suitable raw water quality. NWS&DB has already secured the water rights from the Mahaweli Authority for the utilization of 180,000 m3/d from the river, which includes the existing systems utilizing Mahaweli River as the source such as KMC system (33,400 m3/d). Hence there is still a certain surplus remaining for further extraction from the river elsewhere, if the need arises (agreement between NWS&DB and MASL is attached in Annex 6.2). 6.2.4 Water Quality The Mahweli River is the largest river in Sri Lanka and flows around the Kandy City and provides drinking facilities to around 700,000 of people in Kandy district by constructing 8 Nos. of water intakes along the Mahaweli river. Therefore, testing of river water quality is important for sustainable and reliable drinking water supply system of NWS&DB. The water quality parameter of Mahaweli River is testing since 2001. At the moment, as per the test results, raw water quality is not contaminated and physical treatment and chemical (cl2 addition) treatments are sufficient to purely the water up to SLS standards. Water quality data and analyzed reports are attached in Annex 6.1 in treatment plants, aerators, flocculater and sedimentation tanks and slow sand filters are the typical water treatment plant arrangements. Mada Ela is one of the tabutaries of Mahaweli River which flows through the Kandy city area starting from Kandy Lake. According to the test results water of Mada Ela is highly polluted even through this water flows to Mahaweli river. Kandy Municipal Council and NWS&DB have implemented a new sewerage project to prevent discharging of sewerage and other waste to Mada ela. 6.2.5 Treatment facilities As mentioned in early chapters existing Katugastota plant will be phase out to match with the demand of the area. Intake was constructed in Phase I Stage I of Greater Kandy WSP to meet daily demand of 115,000 m3/day. Raw water main, distribution chamber, one unit of flocculation & sedimentation basin, 04 no. of filters, clear water pump house, one clear water reservoir, chemical building & administration building also constructed under this Phase I Stage II. 4 no. of filters and new clear water reservoir & chemical improvements to the treatment process will be constructed in the water treatment plant under Kandy North project proposal. Refer Dwg. 1.

Page 76: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 68

6.3 Design Aspect and Water Supply Proposal - Kandy North Project Water Supply to Harispattuwa Division Harispattuwa DS division is one of the growing demand centers in Kandy North area covering 84 numbers of GN divisions. Total area of the division is 50.25 km2. The intake and water treatment plant is located in Gohagoda and Katugastota areas respectively and belongs to Harispattuwa D S division. Kandy North Water Supply Project is designed in order to cover the entire Harispattuwa division by expanding water supply facilities to other areas. Kurudugahamada (elevation 675 m MSL), Barigama (600 m MSL), Yahalatenna (625 m MSL) and Uduwawala (510 m MSL) are the reservoirs that will be constructed under Kandy North proposal. These new reservoirs will be fed from Yatiwawala booster pump station and intermediate pump stations. The 800mmdia trunk line from A4 pumps of WTP at Katugastota to cater the Harispattuwa and Poojapitiya divisions was laid up to Yatiwawala intermediate elevated reservoir under Phase I Stage II of the Greater Kandy Project. The pumping main of Pujapitiya was laid up to Rajapihilla under the Phase I Stage II of the same project and this line will be extended to Madawala under phase I Stage III of the Greater Kandy Project. Harispattuwa was one of the highly water shortage area during 1980s and Finida project was implemented to solve this problem. These existing water supply areas were augmented by Phase I Stage I & II of Greater Kandy water supply project. Refer line diagram 1. Water Supply to Pujapitiya D S Division Pujapitiya DS division has 67 GN divisions and total area is 58.60 km2. Pujapitiya is the high water shortage division in Kandy district and 85% of division will be covered by Kandy North Water Supply Project. Transmission main to feed Pujapitiya will be laid along Madewela Pujapitiya road. Pujapitiya 1 and 2, Bokkawala, Godahena and Galinna are the new reservoirs which will be constructed under this project. Water supply will be extended upto Ankumbura existing scheme under KNWSP. Refer line diagram 1I. Water Supply to Akurana Division Akurana DS division has 35 GN divisions and total area is 30.40 km2. Akurana, Kahawatta, Kurugoda were the newly constructed service reservoirs of Phase I Stage I and Thelambugahawatta is Phase I Stage II reservoir under Greater Kandy Water Supply Project. Dippitiya, Rambukeelagama, Vilana Udagama, Balakaduwa and Heepitiya are the new reservoirs under the Kandy North Project and Vilana and Owissa existing reservoirs are also fed from the system. Dunuwila will be catered from Pathadumbara transmission under the Kandy North Proposal. Refer line diagram 1II.

Page 77: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 69

Water Supply to Pathadumbara Division Pathadumbara DS division has 52 GN divisions and total area is 50 km2. Pathadumbara division, considered as an area of priority in Kandy North Project. It is said that most of shallo wells in this division are dried up after constructing Ukuwela tunnel in 1975. New service reservoirs, Jambugahapitiya, Udathalavinna, Pitiyegedara, Wattegama, Doragamuwa will be constructed under this project and Akurana - Dunuwila new reservoir also will be covered from Pathadumbara transmission. Provision is already available to cater the Pathadumbara from two water treatment plants at Polgolla and Katugastota. According to the new master plan, existing reservoirs such as Polgolla, Bangalawatta, Pihilladeniya, Napana, Uyanwatta will be covered from Polgolla plant and new reservoirs will be catered from Kandy North Water Supply project through Akurana (North - A3 Pumps) transmission of Katugastota plant. New reservoirs adjoining to existing reservoirs Bangalawatta, Pihilladeniya, Napana, Polgolla, Uyanwatta will be constructed to improve the service level under Kandy North Water Supply Project. 600 mm diameter transmission is already laid to match the Kandy North Water Supply Project demand in future from Pingaoya junction to Doragamuwa junction. In future Bodigala existing reservoir in Kundasale division will be fed from Polgolla water treatment plant and pumping main construction will be implemented under Kandy North Water Supply Project. Refer line diagram 1V. Water Supply to Kandy Four Gravets Division Kandy Four Gravets DS division has 62 GN divisions and total area is 58.95 km2. Both Kandy Municipal area and Gangawata Korale Pradeshiya Sabha areas are in Kandy Four Gravets DS division. Kandy Municipal area is already 100% covered with drinking water supply from Katugastota, Meewathura and KMC plants. New reservoirs Heeressagala Low, Middle, Bahirawakanda, Uplands and Dangolla were to be constructed early which were deleted from phase I stage II of Greater Kandy Water Supply project. Hanthana call link, Thalwatta and Radagaspanawatta new reservoirs will be constructed under Kandy North Water Supply Project. The drinking water problem will be completely solved in Kandy Four gravets after the implementation of Kandy North Water Supply Project. NWS&DB and KMC are sharing the water in order to cater the Kandy Four Gravet division. NWS&DB supply water to KMC Asgiriya and Upland reservoirs from Katugastota Plant. In Phase I Stage II, NWS&DB will supply 17,000m3/day to KMC and extract 4,000m3/day to Ampitiya area from R3 reservoir and 2,000m3/day to Thennekumbura and 1000m3/day to Hanthana areas from R2 reservoirs. Currenty KMC plant operates its maximum capacity and in future, Asgiriya supply from Katugastota plant will be increased to match the increasing demand of KMC and other NWS&DB water supply areas (Ampitiya, Hantana, Heerassagala & Thannekumbura) which are feeding from KMC plant. Refer line diagram V. Water Supply to Thumpane Division Thumpane DS division has 67 GN divisions. The part of the Thumpane division such as Kopiwatta, Girihagama, Arambekade, Niyangoda areas etc. are covered under Phase I Stage II of Greater Kandy Water Supply Project. Water supply to Galagedara &

Page 78: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 70

Mawathagama proposal is also prepared and send for Tressury to allocate funds. Under this water problem in Galagedara, Kopiwatta high elevated areas and Mawathagama BOI and suburbs will be solved. Service level of Galagedara area will be further improved under Kandy North Water Supply Project. Refer line diagram V1.

Page 79: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 71

Table 6.12 Proposed Service Reservoirs

Sub No Name of Reservoir KNWSP

Reservoir Capacity/m3 Akurana DS

1 Rambuke Ela 100

2 Vilana Udagama 100

3 Dunuwila 200

4 Balakaduwa 100

5 Heepitiya 150

6 Dippitiya 250

7 Akurana 400

Harispatthuwa DS

8 Barigama 350

9 Yahalathanne 250

10 Bogahakanda Kurudugahamada 150

11 Uduwawala 600

Pathadumbara DS

12 Doragamuwa 350

13 Moragaskotuwa 250

14 Pihilladeniya 300

15 Bangalawatta 400

16 Pitiyegedara 350

17 Udathalawinna 250

18 Wattegama 650

19 Jambugahapitiya 500

20 Napana 100

21 Polgolla 200

Pujapitiya DS

22 Galhinna 300

23 Godahena 250

24 Pujapitiya 02 250

25 Pujapitiya 01 300

26 Bokkawala 300 Gangawatakoralaya DS

27 Radagaspanawatta 50

28 Hantana (Call Link) 200

Total number of reservoirs 28

Page 80: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 72

6.4 Operation and Maintenance NWS&DB mission statement states that “serve the nation by providing sustainable water and sanitation solution ensuring total user satisfaction” to achieve that mission statement there should be sustainable, reliable and efficient operation and maintenance mechanism to operate that water supply system. The main objective of a regular operation and maintenance programme is to provide an uninterrupted equitably distributed and adequate amount of safe water supply with a reasonable charge to all consumers. Any omission due to lack of O&M funds or negligence of such proper operations and maintenance may lead to unexpected damage to customers as well as assets of water supply which take more time and money for the repairs. Requirement of O & M staff and budget for smooth functioning of Kandy North Water Supply project is under Preparation.

Page 81: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 73

CHAPTER 7

7.0 ECONOMIC AND FINANCIAL ASPECTS

7.1 Financial Aspects

Cost Estimation

The based year for the financial analysis is year 2012.

The following works are proposed to be accomplished under Kandy North Water Supply Project.

i. Construction of 2nd Filtration unit for Water Treatment Plant

ii. Construction of Clear Water Reservoir for Water Treatment Plant (3rd Unit)

iii. Improvements of water treatment plant (Supply and installation chemical pumps and Clear

water pumps)

iv. Construction of Service Reservoirs - 28 Nos.

v. Construction of Pumping Stations - 17 Nos.

vi. Installation of Transmission Pipelines - 86 km

vii. Installation of Distribution Pipelines - 411 km

viii. Construction of Quarters for NWS&DB staff

ix. NRW reduction and rehabilitation programme

7.2 Basis for the Costing and Assumptions

In general, most of the rates are based on the NWS&DB rate book 2012. 27% overhead and profit were added to the basic rates. Greater Kandy Water Supply Project Phase I Stage II MAGA Engineering rates (2009 January - ICB contract) with inflations were used when the rates are not available in the NWSDB rate book. I. Transmission and Distribution Pipes

There are about 86 km of transmission lines and 411 km of distribution lines to be laid under Kandy North Water Supply Project.

Cost estimation was done for laying of transmission and distribution pipelines according to specification 2 (i.e. backfilling with quarry dust and imported earth). Estimates are mainly based on 2012 NWS&DB rate book. The supplying and laying cost for DI pipes, PVC pipes and fittings are separately estimated. For this estimate it was assumed;

• 40 thrust blocks per km.

• 01 sluice valve per km with fittings and chamber.

• 02 air valves per km with fittings and chamber.

Page 82: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 74

• 06 culverts per km (03 with washout and 03 without washout).

Laying cost covers the excavation with earth work support and dewatering if necessary, installation of pipes with fittings, sand bedding, backfilling with surrounding material (quarry dust / sand) and imported soil with compaction (95% - 100%) etc. In addition provisions have been made for temporary reinstatement of pipe laying trenches. The detailed estimates are given in Annex 7.1.2.2, Annex 7.1.2.3, Annex 7.1.3.2, Annex 7.1.3.3, Annex 7.1.4.2, Annex 7.1.4.3, Annex 7.1.5.2, Annex 7.1.5.3, Annex 7.1.6.2 & Annex 7.1.6.3. II. Road Reinstatement Estimate

The permanent reinstatement cost was estimated based on actual road categories such as RDA, PRDA and PS. For RDA roads, 5% supervision charge was considered and reinstatement will be done by the contractor.

For PRDA and PS roads, rates are based on PRDA and PS submitted rates for 2010. For 2010 rates 10% inflation was considered for 2012. The detailed estimates are given in Annex 7.1.2.8, Annex 7.1.3.8, Annex 7.1.4.8, Annex 7.1.5.8, and Annex 7.1.6.8.

III. Service Reservoirs

Proposed service reservoirs under Kandy North Water Supply Project will be constructed in 5 DS divisions in Greater Kandy area. 28 Nos. of new service reservoirs with a total capacity of 7,650 m3 are to be built to facilitate the distribution system. Some new reservoirs will be constructed adjoining to the existing NWS&DB reservoirs to improve the service level of existing consumers. Other reservoirs will be erected in high elevated areas. Therefore, reservoir cost includes the cost of access road if necessary, tentative bulk excavation, fencing and landscaping etc. Most of the unit rates are based on NWS&DB 2012 rate book. The detailed estimates are given in Annex 7.1.2.1, Annex 7.1.3.1, Annex 7.1.4.1, Annex 7.1.5.1 & Annex 7.1.6.1. IV. Pump Stations – Civil, Mechanical & Electrical Estimates There are 17 Nos. of pump stations to be built in the transmission system in Kandy North Water Supply Project and 50 Nos. of pumps are to be installed. The estimate for civil cost is based on Greater Kandy Water Supply Project Phase I Stage II Sierra company rates (2009 January) for ICB contract (Contract No. : RSC-C/Gr.Kandy/ Civil/2008/03A) in year 2010 with 10% inflation. For the M & E cost, rates are based on MAGA company rates which were submitted for ICB contract in year 2010 with 10% inflation. The detailed estimates are given in Annex 7.1.2.6, Annex 7.1.3.6, Annex 7.1.4.6, Annex 7.1.5.6 & Annex 7.1.6.6.

Page 83: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 75

V. Water Treatment Plant Mainly a filtration unit and a clear water reservoir are to be constructed under Kandy North Water Supply Project at Katugastota WTP. Supply and installation of 5 sets of pumps and 2000 KVA electrical substation will be installed clear water pumping stations under Kandy North Water Supply Project. Further, a clear water pump house of 100 m2 area is to be added to satisfy the additional space requirement of Kandy North Water Supply Project pumps. The details of estimates are given in Annex 7.1.1.3. VI. NRW Reduction and Rehabilitation This investment is timely requirement for sustainable water supply and the NWS&DB is planning to decrease the NRW to 25% in year 2025 in all schemes. Rehabilitation need and NRW reduction programmes are under preparation. VII. Land Acquisition

Actual market values of lands obtained by interviewing land owners and villagers are used for estimating land acquisition cost. Total estimated cost for Kandy North water supply project is Rs. 9,746 Million (Nine thousand seven hundred and fourty six Million Rupees). Estiamte is given in Table 7.1. VIII. Estimation of Priority Areas As per the PAC comments, this report is revised based on priority areas (DS division wise) but people are highly demanding drinking water equally in all five DS divisions (Pathdumbara, Akurana, Harispattuwa, Pujapitiya, and Kandy four gravets). Therefore it is difficult to prepare priority order but prepared the estimate for DS division wise. Refer table 7.1.1

Page 84: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 76

Table 7.1 – Tentative Cost Estimate

ITEM NO ITEMS UNIT QTY AMOUNT 2012

(Rs.Mn)

01 Allow for Preliminaries Item 1 505 02 Site investigation and Surveying - For Transmission Item 1 3 - For Distribution Item 1 12 - For Reservoirs Item 1 16 - For Pump Houses Item 1 9

03 Intake Electrical & Mechanical (Supply & installation of pumps) Item 1 64 Raw water main, 900mm dia. m 320 26

04 Improvements to Treatment Plant - Construction of Clear Water Reservoir Item 1 103 - Construction of Filtration Unit Item 1 249 - Site work (WTP-Plant water) Item 1 1 - Installation of new pumps at Clear Water Pumping Station Item 1 216 - Installation of new pumps at Chemical Building Item 1 53 - Electrical sub station & Generator Building Item 1 174 - Admin Building ( Controls ) Item 1 23 - Site work (WTP-Electrical) Item 1 40

05 Construction of Service Reservoirs Item 29 257 06 Supply of DI pipes fittings and specials for transmission system km 86 546 07 Laying of DI pipes fittings and specials for transmission system km 86 480 08 Supply of PVC pipes fittings and specials for distribution system km 411 493 09 Laying of PVC pipes fittings and specials for distribution system km 411 1,473 10 Supply and installation of pumps in pump houses Nos 50 211 11 Construction of pump houses Nos 17 63 12 Care taker Quarters (20 Nos.) & EA Quarters (5 Nos.) Nos 1 324 13 Road Reinstatement - For transmission lines km 86 111 - For distribution lines km 411 280

14 Access Roads - For Service Reservoirs Item 1 139 - For Pumping Stations Item 1 8

15 NRW Reduction & Rehabilitation Item 1 1,000 16 Construction of New office for Manager O&M - Kandy North Item 1 32

SUB TOTAL - 01 6,912

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 829

Provisional sum for Land acquisition Item 69

Custom duty Item 553 SUB TOTAL - 02 8,364 Allow for 10% contingencies. (10% of sub total 01) Allow 691

Allow for 10% price escalation. (10% of sub total 01) Allow 691 SUB TOTAL - 03 9,746 Allow for the VAT.(12% of sub total 03) Allow 1,170 TOTAL AMOUNT 10,916

Page 85: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 77

Table 7.1.1 – Cost for Divisions

ITEM NO ITEMS UNIT AMOUNT

2012 (Rs.Mn) Reference

01 Intake & WTP improvements Item 1,043 Annex 7.1.1

02 Harispattuwa Water Supply Improvement Item 803 Annex 7.1.2

03 Pujapitiya Water Supply Improvement Item 1,077 Annex 7.1.3

04 Pathadumbara Water Supply Improvement Item 1,746 Annex 7.1.4

05 Akurana Water Supply Improvement Item 717 Annex 7.1.5

06 Kandy Four Gravets Water Supply Improvement Item 171 Annex 7.1.6

07 NRW & Staff Quartes 1,356 Annex 7.1.7

SUB TOTAL - 01 6,912

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 829

Provisional sum for Land acquisition Item 69

Custom duty Item 553

SUB TOTAL - 02 8,364

Allow for 10% contingencies. (10% of sub total 01) Allow 691

Allow for 10% price escalation. (10% of sub total 01) Allow 691

SUB TOTAL - 03 9,746

Allow for the VAT.(12% of sub total 03) Allow 1,170

TOTAL AMOUNT 10,916

Page 86: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 78

7.2 Financial Analysis 7.2.1 Incremental Cost

The incremental cost for Intake and water treatment plant is less than Rs. 30,000/m3 because intake is already constructed to meet the final demand and most of construction at WTP also constructed to match the final requirement. i.e. Distribution chamber, Building, Lands are purchased, etc. Refer table 7.1.2

Table 7.1.2 – Incremental Cost

Item Investment (MRs)

Production/ Demand

(m3)

Incremental Cost

(Rs./m3)

Intake (50,000 - 110,000) - Pumps 64 - Transmission Main 26 - Administration, consultancy, Land acquisition, custom duty 19 - Price escallation & Contingencies 18 126 60,000 2,100 Water Treatment Plant - Construction of Clear Water Reservoir 103 - Construction of Filtration Unit 249 - Site work (WTP-Plant water) 1 - Installation of new pumps at Clear Water Pumping Station 216 - Installation of new pumps at Chemical Building 53 - Electrical sub station & Generator Building 174 - Admin Building ( Controls ) 23 - Site work (WTP-Electrical) 40 - Genral Cost 95 - Administration, consultancy, Land acquisition, custom duty 200 - Price escallation & Contingencies 191 1,345 50,000 26,900 Water Supply to Pujapitiya Zone Galhinna 1,436 Godahena 898 Poojapitiya 02 736 Poojapitiya 01 1,017 Bokkawala 1,174 Ankumbura 537 1,518 5,798 261,800 Water Supply to Harispattuwa Zone Barigama 2,966 Yahalathanne 1,128 Bogahakanda Kurudugahamada 400 Uduwawala 3,126 1,132 7,620 148,600

Page 87: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 79

Item Investment (MRs)

Production/ Demand (m3)

Incremental Cost (Rs./m3)

Water Supply to Akurana Zone Rambuke Ela 261 Vilana Udagama 364 Dunuwila 663 Balakaduwa 177 Heepitiya 462 Dippitiya 904 Akurana 1,607 Vilana & Owissa 985 1,011 5,423 186,400 Water Supply to Pathadumbara Zone Doragamuwa 1,035 Moragaskotuwa 861 Pitiyegedara 1,169 Udathalawinna 725 Wattegama 2,898 Jambugahapitiya 1,729

(Invesment except SR cost feed from Polgolla) 2,408 8,417 286,100

Water Supply to Kandy Four Gravets Zone Radagaspanawatta 300 Hantana (Call Link) 885 Thalwatte 995 242 2,180 111,000

Page 88: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 80

7.2.2 Calculation FIRR

Objectives and Scope of Analysis

The objective of this financial analysis is to calculate the Financial Internal Rate of Return (FIRR) of the project. Calculation of the FIRR is based on the revenue & expenditure of Kandy North Water Supply Project with proposed inflation.

The financial analysis should ensure that the project is financially viable, meaning that it generates revenues sufficient to cover capital and operating costs. Revenues include those derived from water tariffs and other related charges that are directly attributable to the project. This rate of return is expressed as the Financial Internal Rate of Return (FIRR).

The FIRR is defined as the discount rate, or rate of return, which equalizes the present value of incremental project costs to the present value of incremental revenues. Therefore, the project is considered to be financially viable if the FIRR is equal to, or greater than, the actual cost of project funding.

In order to identify those factors posing the greatest risk to the financial viability of the project, an analysis of the sensitivity of the FIRR to adverse changes in selected key variables is also undertaken.

Major Assumptions

The major assumptions employed in the financial analysis are as follows:

Scope

The financial analysis presented in this section considers the cost of rehabilitating the existing scheme and the incremental revenues and costs directly associated with the total Greater Kandy Water Supply Project Phase I & II.

Forecast Period

The FIRR is calculated over the 45 year period, from 2012 to 2057, which incorporates the preparation, construction and operating periods of the project.

Price Basis

All revenues and costs are expressed in LKR on an incremental basis and the base year is taken as 2010. Increment of O & M cost is considered as 2% per annum, tariff is as 25% for every 5 years, connection fees is as 25% for every 10 years, O/H for personal (Head office/RSC/Manager O&M) is as 10% for every 5 years.

Incremental Costs

The FIRR is calculated on the basis of the incremental capital costs, incremental operating and maintenance costs and incremental revenues of the project.

Non-Revenue Water (NRW)

30% of the water produced is considered non revenue up to 2025 and thereafter 25% is considered as non revenue.

Incremental Revenues

Page 89: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 81

The FIRR is calculated on the basis of the projected incremental revenues attributable to the project. This is calculated as the projected incremental volume of water sold multiplied by the proposed water tariff plus new connection charges.

Water Production and Sales

Total water production is calculated according to the water demand and improvements of water treatment plant.

No. of connections are calculated assuming monthly water consumption as 14m3 for a family and that is 0.6 m3/day for a connection. The determination of the demand and the production quantities are dealt with in more detail in chapter 5 of this report.

Sale of water to the KMC is priced at Rs 16.00 per CUM (current national bulk rate) while that to the others is priced at Rs 24.00 per CuM for Domestic consumers and at Rs. 37.00 per CuM for Non domestic consumers.

Capital Costs Capital costs are described in the Kandy North Water Supply Project estimate. The expected construction is estimated to be completed on 2018. Specific replacement costs have been provided over the evaluation period for the rehabilitation and or replacement of mechanical and electrical equipment.

NWSDB receives the funds required to implement the proposals from the treasury and 15 % of the total funds to be repayable from NWS&DB within 20 years after a grace period of 06 years, at 10 % interest rate as per the subsidiary loan agreement (balance 75% of loan to be paid by treasury from taxes).

Operating Costs

Incremental operating costs are based on the expected incremental costs of additional water production and sales. The cost of operation and maintenance for the project is computed by calculating year 2008, 2009 & 2010 O&M costs for the Greater Kandy Plant and its two distribution zones Akurana and Harispattuwa.

The O&M cost of GKWSP plant and distribution zone can be categorized as follows. 1) Personal cost for head works which includes personal salaries, overtime etc. 2) Electric / Energy cost. 3) Chemical cost (including chlorine, alum, lime and bleaching powder etc.). 4) Repair and maintenance cost which includes the cost of leak repair, new connection and

extension of distribution system etc. 5) Establishment cost - This include the telephone bills, vehicle cost maintaining of office

equipments, security and rental etc. 6) Overhead (head office, RSC and Manager (O&M) Kandy North office). This was assumed as

Rs. 50/- per connection per month.

When calculating the O&M cost, personal expenses, energy cost, chemical cost, repairs and maintenance cost of transmission and distribution and establishment costs are taken and considering the total water production of those years (Year 2010, 2009 & 2008), above costs are calculated as a cost in Rs. per m3.

Annual extension and new connection costs are taken and considering the no. of new connections given in those years, cost per connection is calculated.

Page 90: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 82

Details of O&M costs are given in Table 7.2.

Revenue

Revenue is calculated from the income from water selling to KMC and other consumers and the income from new connections. The actual selling quantities and selling prices for the year 2010 was considered and increment of tariff is considered as 25% for every 05 years and the increment of connection fees is considered as 25% for every 10 years. The economical analysis (referred to NWSDB) for the Kandy North project investment and returns is carried out based on the above. The IRR is found to be 10.2%, indicating that the investment is economically viable. The details are given in Table 7.2.1. Total O & M. cost and revenue details are attached in Annex 7.2.

Page 91: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 83

CHAPTER 8

8.0 Conclusion and Recommendation 8.1 Conclusion A complete master plan review of water supply up to the planning horizon of 2035 for the Greater Kandy area is carried out in this exercise and the study reveals that in years 2013 and 2017 additional major augmentation is required to meet the demand. The augmentation required in year 2013 is identified as the priority project as the Kandy North Water Supply Project and the project proposals are prepared for seeking funds. However, water demand in the project area continues to increase gradually and the need for the next Phase of the project is clear in 2015. This may be reviewed again in the future and appropriate decisions could be taken depending on the performance of the already completed project components. The following conclusions are arrived based on the facts discussed in the preceding chapters by implementing the Kandy North Water Supply Project.

1. The majority of the existing borehole water supply schemes have their own limitations in production and quality of water, and there is an urgent need for rehabilitation of augmentation from Kandy North Water Supply Project. The need has been proven through the high demand and beneficiary interest as shown in the socio-economic surveys and the consultation made with the relevant authorities including NWSDB, Divisional Secretaries, health authorities, private sector agencies etc.

2. Scarcity of reliable and safe water sources in there, especially during the dry spells of the year, has

made the problem acute.

3. Capacity building of the O&M authorities by providing physical facilities, actively involving the O&M staff in project functions, making them aware of the importance of consumer relations etc. need to be done. Expansion of resources and their functions at the NRW unit Kandy is an absolute need.

4. It is recommended to undertake public hearing as an ongoing process of the proposed project for

its overall success. 5. It will be possible to improve the service level of nearly 450,000 of existing consumers and to

provide service facilities to new Beneficiary population of nearly 250,000 with an improved coverage of 85 %.

6. Rapid expansion of population associated with rural industries and other economic activities;

suburbs of the Kandy North area, has become highly inhabited and will continue to be more inhabited in the future.

7. A larger portion of the people (62 %) in the Kandy North area do not access to safe drinking

water and suffer for want of water. Further the situation is aggravated by the recent development works carried out in the area and the hamlet expansion.

8. Large number of applicants (more than 42,000) for supply connection in the waiting list is a solid

commitment to the fact that they are determined to get water as they undergo untold hardships for want of water.

Page 92: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 84

9. People are willing to get the service connection since the average monthly water bill value for a rural family is less than Rs 355.00 for nearly 80 % of the consumers in the Kandy region. Also about 80 % of the household in the project area pay more than SLRs 640.00 and about 60 % pay more than RS 440.00 as the monthly electricity bills. This is a positive indicator that majority of the households will get the supply connections.

10. The O & M cost is Rs 21.00 per m3 of water and the domestic billing rate is Rs 24.00 per m3 for

other existing consumers. Therefore continuous and formulated tariff revision is required for smooth functioning of Kandy North Project and to meet the Mahinda Chinthana goals.

11. Once the project is implemented it will cover an area of 340sq. km. This is a tremendous

achievement in terms of infrastructure development with pipe borne water, which will create a greater development potential impact in the rural economy paving way for more and more investment in the area.

12. Water service available means that good sanitation practices which leads to healthy life of the

inhabitants in the area leading to improved health conditions which means a saving medical expenses amounting to about Rs 500.00 Mn a year.

8.2 Recommendation

Production cost of water under the project is summarized in Table 8.1 and given below.

Table 8.1 – Production cost summery

Financial Analysis of the Project for a period of 50 years from 2006 - 2057 is given in Table 7.2 and it gives following results. Loan installment at 20 Years is Rs. 222 million. Average domestic consumption is 14 units. With the present tariff, cost of 14 units is Rs.180.00

Table 8.2 – NPV and IRR summery

With 15% of capital cost recovery NPV (Rs.M) IRR (%)

7086 10.2%

Name of the Project capital cost in SLRs Mn

Cumulative Water

Production (m3/day)

Unit cost of Production

(Year 2018) Rs/m3

Kandy North water supply project 9,746 100,000 22.00

Page 93: Kandy North

^tÇwç aÉÜà{ jtàxÜ fâÑÑÄç cÜÉ}xvà

Nsg 85

Table 8.3 – Per capita investment summery

Project Name Capital cost in

SLRs Mn

Additional Water

Production (m3/day)

Beneficiary Families

Per Family Investment

(Rs)

Overall investment per

m3 (Rs)

Kandy North water supply project 9,746 50,000 75,000 130,000 195,000

According to the data depicted in the table 8.3, the Project is operationally as well as financially viable without 75% Capital Cost Recovering.

The construction activities of Kandy North Water Supply Project should be implemented comply with CEA regulations, NBRO regulation and RDA traffic regulations with close supervision of NWS&DB and other utilization organizations. The incremental cost (Refer Table 7.1.2) of this Kandy North water supply project is very law compared with other water supply projects due to most of facilities such as intake, water treatment plant at Katugastota and transmission main are already constructed under phase I stage I and II of Greater Kandy water supply project to meet the final demand. (year 2035). After implementation, Kandy North water supply project will be benifited total of 450,000 people in Kandy city and suburbs 6 DS divisions. The project is technically feasible, economically viable, and socially acceptable with no adverse environmental degradation. Since a major portion of the spade work for the Kandy North Water supply project is already accomplished by already constructed GKWSP intake facility to match with the year 2030 demand and lands are already acquired for improvement of water treatment plant. It is strongly recommended to consider the Kandy North Water Supply Project proposals favorably and make necessary arrangements to seek suitable funding agency to implement the Kandy North Water Supply Project in order to provide the anticipated facilities. According to the activity programme constructions will be completed during year 2016 if funding agencies are finalized end of 2012.

Page 94: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardFinancial Analysis

Table 7.2

Phase II2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

1 30,500 31,000 31,500 32,000 32,500 33,000 39,000 39,500 40,000 41,000 41,500 42,000 45,000 50,000 55,000 60,000 65,000 66,000 2 11.13 11.32 11.50 11.68 11.86 12.05 14.24 14.42 14.60 14.97 15.15 15.33 16.43 18.25 20.08 21.90 23.73 24.093 10,000 10,500 11,000 11,500 12,000 12,500 16,500 16,500 16,500 17,000 17,500 17,500 18,000 18,500 19,000 19,500 20,000 20,0004 13,325 13,325 13,325 13,325 13,325 13,325 15,750 16,100 16,450 16,800 16,800 17,150 18,900 22,050 25,200 28,350 31,500 32,2005a 11,635 16,413 18,166 19,239 20,595 21,255 26,250 26,833 27,417 28,000 28,000 28,583 31,500 36,750 42,000 47,250 52,500 53,6675b 1,446 4,778 1,753 1,073 1,356 660 4,995 583 583 583 - 583 2,917 5,250 5,250 5,250 5,250 1,167 6 3.65 3.83 4.02 4.20 4.38 4.56 6.02 6.02 6.02 6.21 6.39 6.39 6.57 6.75 6.94 7.12 7.30 7.30 7a 4.52 4.52 4.52 4.52 4.52 4.52 5.35 5.47 5.58 5.70 5.70 5.82 6.42 7.48 8.55 9.62 10.69 10.93

7b 0.34 0.34 0.34 0.34 0.34 0.34 0.40 0.41 0.42 0.43 0.43 0.44 0.48 0.56 0.64 0.72 0.80 0.82 8 8.51 8.70 8.88 9.06 9.24 9.43 11.77 11.90 12.03 12.34 12.52 12.65 13.47 14.80 16.13 17.47 18.80 19.05

To KMC [(6)*KMC Billing Rate] 58 61 64 67 70 73 96 96 96 124 128 128 131 135 173 178 183 183 Other Consumers-Domestic [(7a)*NWSDB Billing Rate] 109 109 109 109 109 109 128 131 168 171 171 175 192 281 321 361 401 410 Other Consumers-Non Domestic [(7b)*NWSDB Billing Rate] 13 13 13 13 13 13 15 15 19 20 20 20 22 33 37 42 47 48 New Connections & Other Revenue 32 105 39 24 30 15 110 13 13 13 0 13 64 116 144 144 144 32

10 211 288 224 212 221 209 349 256 296 328 319 335 410 564 676 725 774 672 11 24.83 33.07 25.22 23.39 23.92 22.14 29.69 21.48 24.62 26.58 25.46 26.53 30.47 38.09 41.89 41.51 41.20 35.27

ExpenditurePhase I Stage I - - - - - - 123 123 123 123 123 123 123 123 123 123 123 Phase I Stage II - - - - - - - - - - - - 74 74 74 74 74 74 Phase II - - - - - - - - - - - - - - - - - - Total - - - - - - - 123 123 123 123 123 197 197 197 197 197 197 Personal Expenses (Head works /Salary, etc) Plant 52.5 54.4 56.4 58.5 60.6 62.8 75.7 78.2 80.8 84.4 87.2 90.0 98.4 111.5 125.1 139.2 153.8 159.3 Personal Expenses (Head works /Salary, etc) SR to Customer doorstep 9.0 9.2 9.4 9.6 9.8 10.0 12.0 12.6 13.1 13.6 13.9 14.5 16.3 19.4 53.7 61.6 69.8 72.8 Energy Cost - Plant 77.0 79.8 82.8 85.8 88.9 92.1 111.0 114.7 118.5 123.9 127.9 132.0 144.3 163.5 183.4 204.1 225.6 233.6 Energy Cost - Intermediate pump houses 6.7 6.9 7.0 7.1 7.3 7.4 9.0 9.3 9.7 10.2 10.4 10.8 12.1 14.4 16.8 19.3 21.9 22.8 Chemicals Cost 7.5 7.7 8.0 8.3 8.6 8.9 10.7 11.1 11.5 12.0 12.4 12.8 14.0 15.8 17.8 19.8 21.8 22.6 Repairs and Maintenance Cost of Transmission and Distributio 4.9 5.1 5.3 5.5 5.7 5.9 7.1 7.4 7.6 7.9 8.2 8.5 9.2 10.5 11.8 13.1 14.5 15.0 Establishment Cost 9.9 10.3 10.6 11.0 11.4 11.8 14.3 14.7 15.2 15.9 16.4 17.0 18.5 21.0 23.6 26.2 29.0 30.0 Extension & New connection Cos 18.0 60.6 22.7 14.2 18.3 9.1 70.1 8.3 8.5 8.7 - 9.0 46.1 84.6 86.3 88.0 89.8 20.3 O/H (Head office /RSC/Manager O&M) 7.0 9.8 10.9 11.5 12.4 12.8 15.8 16.1 16.5 18.5 18.5 18.9 20.8 24.3 30.5 34.3 38.1 39.0 Pump Replacing Cost (MRs/Yr) 31.75 12.70

14 192 244 213 212 223 221 326 272 281 295 327 313 380 465 549 606 677 615 15 192 244 213 212 223 221 326 395 404 418 449 436 576 662 746 802 874 812 16 19 44 11 0 (2) (12) 24 (140) (108) (90) (131) (101) (166) (98) (70) (77) (99) (140)

IRR 10.2%Net Present Value of Revenue 7,086.14

Net Present Value of Expenses 7,034.15Discount rate 10%

17 17.29 21.56 18.54 18.12 18.80 18.33 22.88 18.90 19.27 19.72 21.56 20.44 23.11 25.47 27.34 27.65 28.53 25.54

Semi-annual instalment

Year of Construction Complete

Grace Period

Repayment Start

No. of installme

nts

Repay Completion

Loan MRs (As per

subsidary agreement -

15% of Capit

Interest Rate Note :

123 2007 6 2013 20 2033 1205 8%74 2012 6 2018 20 2038 631 10%161 2018 6 2024 20 2044 1369 10% Interest rate - 10%

16.00 24.00 37.00

22,000.00 For stage I For stage II For Phase II

5.11

1.86 2.09 5.83

Energy Cost - Plant (Rs/m3) 7.50

Energy Cost - Intermediate pump houses (Rs/m3) 1.50 0.73

0.48

0.96

Extension & New connection Cost (Rs/connection) 13,750

50.00

Repair and maintenance cost per annum -phase II MRsNote :Personal expenses includes Perm/casual salaries, overtime, EPF/ETF, medical expenses Increment of tariff for every 5 years 25%

IncomeSale price to KMC Rs.Sale price to other consumers - Domestic Rs.Sale price to other consumers - Non Domestic Rs.

Cost of O & M after full implementation of ProjectPersonal Expenses for headworks,Intake,WTP,Pumping stations per annum (Rs/m3) - PlantPersonal Expenses for headworks,Intake,WTP,Pumping stations per annum (Rs/m3) - SR to customers doorstep

Chemicals Cost (Rs/m3)Repairs and Maintenanace Cost of Transmission Distribution and Reservoir (Rs/m3)Establishment Cost (Rs/m3)

Over Head for personal (Head office /RSC/Manager O&M) Rs/Connection/month

Net Benifit (MRs)

Total O & M Cost (Rs/m3)

Value of semi-annual Instalment for capital Recovery (MRs) Stage I

Value of semi-annual Instalment for capital Recovery (MRs) Phase II

Total Revenue (MRs)

Total Water Production MCM/yearWater sale to KMC m3/dAmount of water sale to NWSDB consumers m3/d [(1-3)*(1-Non Revenue*)]No. of Connections [(4) / 0.6]New ConnectionsBilling Quantity; m3/d (KMC) MCM Per Year [(3)*365/106]Billing Quantity; m3/d (NWSDB-Domestic) MCM Per Year [(4)*93%*365/106]

Billing Quantity; m3/d (NWSDB-Non Domestic) MCM Per Year [(4)*7%*365/106]Total Bill Qty (KMC+ NWSDB Direct) MCM Per Year [7+8]

Revenue from water sale (MRs.)

9

13

Water Production at WTP Katugastota m3/d

Description Phase I Stage I Phase I Stage II

It is assumed 15% of the total loan will be repaid by NWSDB within 20 years period after 6 year Grace period.Value of semi-annual Instalment for capital Recovery (MRs) Stage II

Average Billing Rate Rs/m3

12Capital

Repayment (MRs/Yr)

O & M Cost (MRs/Yr)

Total O&M Cost (MRs/Yr)

New Connections & Other revenues

Total Expenditure (MRs/Yr) (Capital Repayment + O&M Cost)

Refer Annex 7.2.2

Refer Annex 7.2.1

1 of 3 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Table 7.2.xlsx

Energy cost includes utility & electricity costs Increment of O&M Cost per annum 2%Chemical cost includes chemical, chlorine, Alum, Lime, Bleaching powder & all other chemical costs Increment of Connection fees for every 10 years 25%Repair & maintenance cost includes extension cost, new connection cost, defective meter cost, E&M cost Increment of Over Head for personal (Head office /RSC/Manager O&M) every 5 years 10%Establishment cost includes cost of vehicles, hired vehicles, telephone, security, rent etc. * - NRW % - 2012-2014 30%Domestic - 93% & Non Domestic - 7% 2015-2025 30%

2026-2050 25%

1 of 3 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Table 7.2.xlsx

Page 95: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardFinancial Analysis

Table 7.2

2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 204867,000 68,000 69,000 70,000 71,000 72,000 72,000 72,500 73,000 73,500 74,000 75,000 75,500 76,000 76,500 77,000 77,500 78,000 78,500 79,000 79,500 80,000 80,500 81,000 81,500

24.46 24.82 25.19 25.55 25.92 26.28 26.28 26.46 26.65 26.83 27.01 27.38 27.56 27.74 27.92 28.11 28.29 28.47 28.65 28.84 29.02 29.20 29.38 29.57 29.7520,500 21,000 21,500 22,000 22,500 23,000 23,000 23,500 24,000 24,500 25,000 25,500 25,500 26,000 26,000 26,500 26,500 27,000 27,000 27,000 27,000 27,500 27,500 27,500 28,00032,550 32,900 35,625 36,000 36,375 36,750 36,750 36,750 36,750 36,750 36,750 37,125 37,500 37,500 37,875 37,875 38,250 38,250 38,625 39,000 39,375 39,375 39,750 40,125 40,12554,250 54,833 59,375 60,000 60,625 61,250 61,250 61,250 61,250 61,250 61,250 61,875 62,500 62,500 63,125 63,125 63,750 63,750 64,375 65,000 65,625 65,625 66,250 66,875 66,875

583 583 4,542 625 625 625 - - - - - 625 625 - 625 - 625 - 625 625 625 - 625 625 - 7.48 7.67 7.85 8.03 8.21 8.40 8.40 8.58 8.76 8.94 9.13 9.31 9.31 9.49 9.49 9.67 9.67 9.86 9.86 9.86 9.86 10.04 10.04 10.04 10.22

11.05 11.17 12.09 12.22 12.35 12.47 12.47 12.47 12.47 12.47 12.47 12.60 12.73 12.73 12.86 12.86 12.98 12.98 13.11 13.24 13.37 13.37 13.49 13.62 13.62

0.83 0.84 0.91 0.92 0.93 0.94 0.94 0.94 0.94 0.94 0.94 0.95 0.96 0.96 0.97 0.97 0.98 0.98 0.99 1.00 1.01 1.01 1.02 1.03 1.03 19.36 19.67 20.85 21.17 21.49 21.81 21.81 21.99 22.17 22.36 22.54 22.86 23.00 23.18 23.31 23.50 23.63 23.82 23.95 24.09 24.23 24.41 24.55 24.68 24.87

187 240 245 251 257 262 328 335 342 349 356 454 454 463 463 472 590 602 602 602 602 766 766 766 780 518 523 567 573 579 731 731 731 731 731 914 923 932 932 942 1,177 1,189 1,189 1,200 1,212 1,530 1,530 1,544 1,559 1,559 60 61 66 66 67 85 85 85 85 85 106 107 108 108 109 137 138 138 139 141 177 177 179 181 181

16 16 125 17 17 17 0 0 0 0 0 21 21 0 21 0 27 0 27 27 27 0 27 27 0 781 840 1,003 907 920 1,095 1,144 1,151 1,158 1,165 1,376 1,506 1,516 1,504 1,536 1,786 1,944 1,928 1,968 1,981 2,335 2,473 2,516 2,532 2,519

40.34 42.69 48.09 42.86 42.80 50.22 52.44 52.33 52.22 52.11 61.06 65.89 65.95 64.89 65.87 76.01 82.25 80.96 82.16 82.23 96.40 101.31 102.50 102.59 101.32

123 123 123 123 123 123 123 123 123 - - - - - - - - - - - - - - - - 74 74 74 74 74 74 74 74 74 74 74 74 74 74 - - - - - - - - - - 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 - - - - 358 358 358 358 358 358 358 358 358 235 235 235 235 235 161 161 161 161 161 161 - - - - - 164.9 170.7 176.7 182.8 189.2 195.7 199.6 205.0 210.5 216.2 222.0 229.5 235.7 242.0 248.5 255.1 261.9 268.8 276.0 283.3 290.8 298.5 306.3 314.4 322.7 75.0 77.3 85.4 88.0 90.7 93.5 95.4 97.3 99.2 101.2 103.2 106.4 109.6 111.8 115.2 117.5 121.0 123.4 127.1 130.9 134.8 137.5 141.6 145.8 148.7 241.9 250.4 259.2 268.2 277.5 287.0 292.7 300.7 308.8 317.1 325.7 336.7 345.7 354.9 364.4 374.1 384.1 394.3 404.8 415.5 426.5 437.7 449.3 461.1 473.3 23.5 24.2 26.8 27.6 28.4 29.3 29.9 30.5 31.1 31.7 32.3 33.3 34.3 35.0 36.1 36.8 37.9 38.7 39.8 41.0 42.2 43.1 44.4 45.7 46.6 23.4 24.2 25.1 26.0 26.9 27.8 28.3 29.1 29.9 30.7 31.5 32.6 33.5 34.4 35.3 36.2 37.2 38.2 39.2 40.2 41.3 42.4 43.5 44.6 45.8 15.5 16.1 16.6 17.2 17.8 18.4 18.8 19.3 19.8 20.3 20.9 21.6 22.2 22.8 23.4 24.0 24.6 25.3 26.0 26.6 27.3 28.1 28.8 29.6 30.3 31.1 32.2 33.3 34.5 35.7 36.9 37.6 38.6 39.7 40.8 41.9 43.3 44.4 45.6 46.8 48.1 49.4 50.7 52.0 53.4 54.8 56.3 57.7 59.3 60.8 10.4 10.6 84.0 11.8 12.0 12.3 - - - - - 13.8 14.1 - 14.7 - 15.3 - 15.9 16.2 16.5 - 17.2 17.5 - 39.4 43.8 47.4 47.9 48.4 48.9 53.8 53.8 53.8 53.8 53.8 59.8 60.4 60.4 61.0 61.0 67.8 67.8 68.4 69.1 69.8 76.7 77.5 78.2 78.2

182.14 20.00 206.13 47.55 20.19 197.51 28.75 625 650 937 704 747 750 756 774 999 812 831 877 947 907 945 953 999 1,007 1,069 1,076 1,104 1,120 1,364 1,196 1,235 983 1,007 1,294 1,062 1,104 1,107 1,114 1,132 1,357 1,047 1,066 1,112 1,182 1,142 1,106 1,114 1,160 1,168 1,230 1,237 1,104 1,120 1,364 1,196 1,235 (202) (167) (292) (154) (184) (12) 30 19 (199) 118 310 394 334 362 430 672 784 760 738 744 1,231 1,353 1,152 1,336 1,284

25.56 26.17 37.19 27.55 28.81 28.53 28.77 29.26 37.49 30.26 30.78 32.04 34.38 32.69 33.85 33.90 35.32 35.38 37.32 37.33 38.05 38.37 46.42 40.46 41.52

2 of 3 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Table 7.2.xlsx2 of 3 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Table 7.2.xlsx

Page 96: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardFinancial Analysis

Table 7.2

2049 2050 2051 205282,000 82,500 83,000 83,500

29.93 30.11 30.30 30.4828,000 28,000 28,000 28,50040,500 40,875 41,250 41,25067,500 68,125 68,750 68,750

625 625 625 - 10.22 10.22 10.22 10.40 13.75 13.88 14.00 14.00

1.03 1.04 1.05 1.05 25.00 25.14 25.28 25.46

780 975 975 992 1,967 1,985 2,003 2,003 228 230 232 232

27 34 34 0 3,001 3,223 3,244 3,228

120.04 128.22 128.33 126.78

- - - - - - - - - - - - - - - - 331.1 339.8 348.7 357.8 153.1 157.6 162.3 165.5 485.7 498.4 511.5 524.8 48.0 49.4 50.8 51.9 47.0 48.2 49.5 50.8 31.1 32.0 32.8 33.6 62.4 64.1 65.7 67.4 18.2 18.6 19.0 - 78.9 87.6 88.4 88.4

240.63 1,256 1,296 1,329 1,581 1,256 1,296 1,329 1,581 1,746 1,928 1,915 1,647

41.95 43.03 43.86 51.87

3 of 3 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Table 7.2.xlsx3 of 3 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Table 7.2.xlsx

Page 97: Kandy North

Kandy North Water Supply Project Annex 7.2.1.2National Water Supply and Drainage BoardIncome

2010 2009 2008 2010 2009 2008 2010 2009 2008 Avg

Billing 147,730,717.00 112,041,593.00 70,769,614.00 19.81 16.31 10.03 15.39

New Connections 19,794,256.00 15,812,124.00 15,716,253.00 2.65 2.30 2.23 2.39

Other Revenues 5,109,145.00 10,863,927.00 8,470,601.00 0.69 1.58 1.20 1.16

Total 172,634,118.00 138,717,644.00 94,956,468.00 23.16 20.19 13.46 18.94

INCOME

2010 2009 2008 2010 2009 2008 2010 2009 2008 AvgWater Sale to KMC 77,681,000.00 72,286,000.00 44,944,000.00 4,259 4,196 4,160 18,239.26 17,227.36 10,803.85 15,423.49

Total 77,681,000.00 72,286,000.00 44,944,000.00 18,239.26 17,227.36 10,803.85 15,423.49

(Rs)

6,869,128 7,455,509

INCOME PER m3

(Rs) (m3) (Rs)

INCOME TOTAL PRODUCTION

7,055,277

INCOME PER m3

DESCRIPTION

INCOME TOTAL PRODUCTION

DESCRIPTION (Rs) (m3)

Table 7.2.xlsx

Page 98: Kandy North

Kandy North Water Supply Project Annex 7.2.2.2National Water Supply and Drainage BoardO & M Cost

2010 2009 2008 2010 2009 2008 2010 2009 2008 Avg

Personal Expenses (Head works /Salary, etc) - Plant 59,557,252.00 47,438,733.00 43,339,368.00 5.11 4.29 4.05 4.48

Energy Cost 87,352,505.00 85,441,164.00 79,061,588.00 7.50 7.72 7.39 7.53

Chemicals Cost 8,454,822.00 8,507,723.00 8,345,701.00 0.73 0.77 0.78 0.76

Repairs and Maintenanace Cost of Transmission and Distribution 5,600,582.00 5,594,819.00 5,801,443.00 0.48 0.51 0.54 0.51

Establishment Cost (Subsistence, Vehicle running, Hired vehicles, Telephone, etc.)

11,226,050.00 13,508,897.00 9,553,383.00 0.96 1.22 0.89 1.03

Total 14.78 14.50 13.65 14.31

11,653,009 11,066,628 10,705,277

DESCRIPTION

O & M COST TOTAL PRODUCTION COST PER m3

(Rs) (m3) (Rs)

Table 7.2.xlsx

Page 99: Kandy North

HWL532MSL

Source yearDEMAND

MAX /(m3/day)

Source yearDEMAND

MAX /(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap

for 6 hrs HWL510MSLGKWSP 2015 7,192 GKWSP 2015 1,265 15.97 316

GKWSP 2025 7,056 m3/Day GKWSP 2025 1,298 16.39 325 Source year DEMAND MAX

DEMAND(22hrs)

Res Cap for 6 hrs

GKWSP 2030 6,767 m3/Day

GKWSP 2030 1,268 16.02 317 GKWSP 2015 2,256 28.48 564GKWSP 2035 6,959 m3/Day GKWSP 2035 1,318 16.64 329 GKWSP 2025 2,316 29.24 579

MSL = 585 mGKWSP Proposal

Original Proposal GKWSP 2030 2,260 28.53 565

HGL=590mSource year

DEMAND MAX

/(m3/day)

DEMAND (22hrs) /(l/ )

Res Cap for

6 hrs Q = 1,318 m3/Day GKWSP 2035 2,351 29.68 588Q = 17 l/Sec

GKWSP 2015 8,250 104.17 2063 Length= 83 m

GKWSP Proposal

Original Proposal GKWSP 2025 8,328 105.15 2082 Diameter = 300 mm

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 6,959 m3/Day GKWSP 2030 8,257 104.26 2064GKWSP Proposal

Original Proposal H/L 0.27 m/km Q = 16,655 m3/Day Q = 2,351 m3/Day

Q = 88 l/Sec GKWSP 2035 8,378 105.79 2095 Q = 15,337 m3/Day 0 Q = 210 l/Sec 1 Q = 29.68 l/SecLength= 5000 m Q = 194 l/Sec Length= 1200 m Length= 1300 m

Diameter = 300 mm Length= 5250 m Diameter = 600 mm Diameter = 200 mmH/L 5.94 m/km Diameter = 450 mm H/L 1.02 m/km 5.75 m/km f=7.7m/Km

H/L 3.56 m/km

(LENGTH CONSIDERED FROM HT 3 = 2.6 Km & ELEVATION = 523 MSL)

Source yearDEMAND MAX/(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap for

6 hrsGKWSP 2015 3,236 40.86 809GKWSP 2025 3,317 41.88 829GKWSP 2030 3,239 40.89 810GKWSP 2035 3,370 42.55 842

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 3,370 m3/Day Q = 19,006 m3/DayQ = 43 l/Sec Q = 230 l/Sec

Length= 1480 m Length= 2200 mDiameter = 350 mm Diameter = 700 mm

H/L 0.73 m/km H/L 0.57 m/km

Summary A4 Pump

Capacity Phase II - 600 m3/Day

HGL=575m

HARISPATHTHUWA FLOW DIAGRAM

RAJAPIHILLAPOOJAPITIYA

UDUWAWALA

MEDAWALA includng Galagedara & Mawathagama (5250m3/day) HWL563MSL

NUGAWELA HWL583MSL

HT 2

HT 3

HTL 2

HTL 12HTL 4HTL 5

HT 5

HTL 3

HTL 10

HT 8

HT 6

B

HT 10

HT 4

HT 12

HTL 6

B

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 1_Harispattuwa.xls

Page 100: Kandy North

Summary year

DEMAND MAX /(m3/day)

yearDEMAND

MAX /(m3/day) 2015 3,824

Source year DEMAND MND(22hrs) /Res Cap for 6 hrs 2015 1,265

(only Rajaphihilla) 2025 28,578

GKWSP 2015 2,140 27.02 535 GKWSP Proposal

Original Proposal 2025 18,942

(only Rajaphihilla) 2030 28,051

GKWSP 2025 2,197 27.74 549 f=2.17m/Km 2030 18,643 2035 26,449

GKWSP 2030 2,146 27.09 536Q = 3,084 m3/Day 2035 16,655

GKWSP Proposal

Original Proposal

GKWSP 2035 2,233 28.20 558 HGL=632.55m Q = 39 l/Sec MSL 490 2 Q = 28,800 m3/Day

Length= 2900 m Q = 348 l/SecGKWSP Proposal

Original Proposal Diameter = 250 mm Length= 2000 m

H/L 3.20 m/km 6426 Diameter = 800 mm

Q = 851 m3/Day H/L 0.64 m/km MSL = 442 m

Q = 11 l/Sec f=1.46m/Km GKWSP ProposalOriginal Proposal Summary Summary A2Pump

Length= 550 m Q = 6,425 m3/Day Q = 9,794 m3/Day year

DEMAND MAX /(m3/day) year

DEMAND MAX /(m3/day)

Diameter = 150 mm Q = 81 l/Sec Q = 124 l/Sec 2015 4,408

H/L 3.56 m/km.GKWSP Proposal

Original Proposal Length= 500 m Length= 1200 m 2015 2,560 2020 4,520f=3.4m/Km Diameter = 300 mm Diameter = 500 mm 2025 9,636 2025 4,415

Q = 3,756 m3/Day H/L 0.93 m/km 2030 9,408GKWSP Proposal

Original Proposal 2030 4,591

Q = 47 l/Sec 2035 9,794 Q = 4,591 m3/DayLength= 2400 m Q = 58 l/Sec

Diameter = 250 mmGKWSP Proposal

Original Proposal Length= 520 m

H/L 4.61 m/km Q = 2,669 m3/Day Q = 0 m3/Day Diameter = 350 mm Q = 34 l/Sec Q = 0 l/Sec H/L 1.30 m/km

Length= 200 m Length= 1525 mDiameter = 250 mm Diameter = 160 mmPVC

HGL=630m H/L 2.45 m/km

HWL583.5MSL

Source yearDEMAND

MAX /(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap for 6 hrs Source year

DEMAND MAX

/(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap for 6 hrs Source year

DEMAND MAX /(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap for 6 hrs GKWSP

ProposalOriginal Proposal

GKWSP 2015 815 10.29 204 GKWSP 2015 2,560 32.32 640 GKWSP 2015 1,496 18.89 374 Q = 1,559 m3/Day

GKWSP 2025 835 10.55 209 GKWSP 2025 2,626 33.15 656 GKWSP 2025 1,535 19.38 384 Q = 20 l/SecGKWSP Proposal

Original Proposal

GKWSP 2030 817 10.32 204 GKWSP 2030 2,563 32.36 641 GKWSP 2030 1,498 18.91 374 Length= 1000 m Q = 3,032 m3/DayGKWSP 2035 851 10.74 213 GKWSP 2035 2,669 33.70 667 GKWSP 2035 1,559 19.68 390 Diameter = 300 mm Q = 38 l/Sec

H/L 0.37 m/km Length= 820 mDiameter = 250 mm

H/L 3.11 m/km

GKWSP Proposal

Original Proposal

Q = 1,639 m3/DayQ = 21 l/Sec

HWL 528 MSL Length= 100 mDiameter = 150 mm

Note: Source yearDEMAND MAX /(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap for 6 hrs

H/L 11.98 m/km

Existing Transmisson Lines GKWSP 2015 1,573 19.86 393

Proposed Transmission Lines for Phase II GKWSP 2025 1,615 20.39 404GKWSP Proposal

Original Proposal

GKWSP 2030 1,577 19.91 394 Q = 1,393 m3/DayGKWSP 2035 1,639 20.70 410 Q = 18 l/Sec

Length= 1720 mDiameter = 200 mm

H/L 2.18 m/km

.GKWSP Proposal

Original Proposal Pallemula HWL 528 MSL

Q = 672 m3/Day

Q = 8 l/SecSource year

DEMAND MAX /(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap for 6 hrs GKWSP

ProposalOriginal Proposal

Length= 1200 m GKWSP 2015 976 12.32 244 Q = 1,016 m3/DayDiameter = 150 mm GKWSP 2025 1,001 12.64 250 Q = 13 l/Sec

H/L 2.30 m/km GKWSP 2030 978 12.35 245 Length= 60 m

Kurudugahamada GKWSP 2035 1,016 12.83 254 Diameter = 200 mmH/L 1.22 m/km

Sorce year DEMAND MAX /(m3MAND(22hrs) /(l/sRes Cap for 6 hrs GKWSP

ProposalOriginal Proposal

GKWSP 2015 643 8.12 161 Q = 377 m3/DayGKWSP 2025 661 8.35 165 Q = 5 l/Sec

GKWSP 2030 643 8.12 161 Length= 2070 m

GKWSP 2035 672 8.48 168 Diameter = 110 mmPVC

Source yearDEMAND

MAX /(m3/day)

DEMAND (22hrs) /(l/sec)

Res Cap for 6 hrs

GKWSP Proposal

Original Proposal H/L 3.57 m/km

GKWSP 2015 362 4.58 91 Q = 377 m3/DayGKWSP 2025 370 4.67 92 Q = 5 l/SecGKWSP 2030 362 4.58 91 Length= 750 mGKWSP 2035 377 4.76 94 Diameter = 110 mmPVC

H/L 3.57 m/km

Capacity Phase II - 350 m3/Day

Capacity Phase II - 250 m3/Day

Capacity Phase II - 150 m3/Day

BARIGAMA

Katugastota WTP

YAHALATHENNA

Yatiwawala Booster Sation

Kondadeniya HWL532MSL

HWL605MSL

HWL630MSL

Including Yatihalagal

a

Yatihalagala

Kulugammana

Wegiriya

HWL512MSL

HWL610MSL

HT 0

HT 1

HT 9

HTL 1

HTL 9

B

HTL 8

HTL 11

HTL 7

HT 12 B

B

HTL

HT 13

HT 12(14)

HT 7

4th mile post

HT 0

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 1_Harispattuwa.xls

Page 101: Kandy North

ANNEX 1

Kandy Four Gravest D S Division

Bahirawakanda 2010 5,256 2,449 2,449 3,2302015 5,621 2,507 2,507 3,4402020 2,767 2,767 3,7722025 3,055 3,055 4,139

Primrose 2010 1,546 2,890 2,890 1,6462015 1,653 2,956 2,956 1,7622020 3,264 3,264 19462025 3,604 3,604 2,148

Asgiriya 2010 14,153 14,153 136682015 14,482 14,482 145602020 15,988 15,988 159762025 17,650 17,650 17538

Dangolla 2010 1,159 2,513 2,513 2,3812015 1,240 2,570 2,570 2,4802020 2,838 2,838 2,6382025 3,133 3,133 2,813

R2 2010 10,821 13504 13504 9018

2015 11,573 13817 13817 92382020 15254 15254 97312025 16841 16841 10277

R3 2010 3,451 5024 5024 4500

2015 3,692 5141 5141 47512020 5676 5676 51482025 6266 6266 5586

Uplands 2010 19,740 6,281 6,281 89342015 19,153 6,426 6,426 95162020 7,094 7,094 104452025 7,832 7,832 11461

Peiriswatta 2010 628 628 8502015 643 643 9602020 709 709 10862025 784 784 1226

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

3 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 102: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Ampiitya 2010 3,402 1,998 1,998 25042015 3,641 1,337 1,337 27962020 1,475 1,475 30852025 1,628 1,628 3408

Elhena 2010 1,928 1,928 13442015 2,152 2,152 14872020 2,375 2,375 16392025 2,622 2,622 1824

Mullepihilla low 2010 503 503 3742015 560 560 4182020 619 619 4612025 684 684 510

Mullepihilla high 2010 442 442 2282015 492 492 2532020 544 544 2802025 600 600 310

Meekanuwa 2010 630 1,906 1,906 9122015 661 2,126 2,126 10202020 2,347 2,347 11282025 2,592 2,592 1236

TennekumburaTalwatte 2010 787 1,397 1,397 22442015 827 1,494 1,494 25082020 1,650 1,650 27602025 1,822 1,822 3054

Gurudeniya 2010 787 580 580 5802015 827 647 647 6472020 715 715 7152025 790 790 790

Hantana Place 2010 787 657 657 9902015 827 705 705 10932020 786 786 12072025 870 870 1332

4 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 103: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Hantana (Upper) 2010 787 1,983 1,983 1,9832015 827 2,266 2,266 2,2662020 2,550 2,550 2,5502025 2,833 2,833 2,833

Hantana (Lower) 2010 473 634 634 6342015 496 724 724 7242020 815 815 8152025 905 905 905

Hantana (Call Link) 2010 748 660 660 6602015 785 738 738 7382020 812 812 8122025 899 899 899

Heerassagala (Lower) 2010 309 2,311 2,311 22942015 331 2,365 2,365 24562020 2,611 2,611 27112025 2,882 2,882 2995

H'gala (Middle) 2010 787 1,138 1,138 11332015 827 1,226 1,226 12522020 1,367 1,367 13142025 1,514 1,514 1525

H'gala (Upper) 2010 787 584 584 8832015 827 667 667 9702020 751 751 10702025 834 834 1175

Sub total to KFG2010 52,257 64,163 64,163 60,990 2015 53,808 66,041 66,041 65,335 2020 - 73,007 73,007 71,289 2025 - 80,640 80,640 77,984

Pujapitiya DS DivisionBokkawela (Ex) 2010 2,414 1,915 1,915 1,915

2015 2,749 2,105 2,105 2,1052020 2,288 2,288 2,2882025 2,494 2,494 2,494

5 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 104: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Pujapitiya 01 2010 815 1,218 1,218 1,2182015 928 1,340 1,340 1,3402020 1,457 1,457 1,4572025 1,585 1,585 1,585

Pujapitiya 02 2010 1,640 1,640 1,6402015 1,804 1,804 1,8042020 1,961 1,961 1,9612025 2,135 2,135 2,135

Ankumbura 2010 731 731 7312015 802 802 8022020 875 875 8752025 953 953 953

Galhinna 2010 1,952 1,952 1,9522015 2,143 2,143 2,1432020 2,333 2,333 2,3332025 2,537 2,537 2,537

Godahena 2010 1,484 1,484 1,4842015 1,632 1,632 1,6322020 1,776 1,776 1,7762025 1,932 1,932 1,932

Kahawatta 2010 3,435 1,339 1,339 36002015 3,912 1,472 1,472 39002020 1,601 1,601 42602025 1,745 1,745 4680

Sub Total for pujapitiya 2010 6,664 10,279 10,279 12,540 2015 7,589 11,298 11,298 13,726 2020 - 12,291 12,291 14,950 2025 - 13,381 13,381 16,316

Harispatuwa DS DivisionMadadeniya (Ex) 2010 1,201 2,281 2,281 2,281

2015 1,368 2,549 2,549 2,5492020 2,814 2,814 2,8142025 3,108 3,108 3,108

6 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 105: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Barigama 2010 2,254 2,254 2,2542015 2,515 2,515 2,5152020 2,777 2,777 2,7772025 3,062 3,062 3,062

Yatihalagala 2010 1,758 408 408 6002015 2,000 456 456 6602020 504 504 6962025 557 557 768

Kulugammana 2010 1,201 2,699 2,699 49202015 1,368 3,010 3,010 55202020 3,323 3,323 61202025 3,668 3,668 6720

Rajapihilla 2010 801 1,438 1,438 36962015 912 1,603 1,603 41242020 1,770 1,770 45542025 1,957 1,957 5026

Kondadeniya 2010 2,003 1,585 1,585 18002015 2,281 1,769 1,769 20402020 1,955 1,955 22202025 2,155 2,155 2424

Gohagoda - Pallemulla 2010 3,164 1,052 1,052 1,181 2015 3,603 1,174 1,174 1,318 2020 1,298 1,298 1,457 2025 1,430 1,430 1,608

Bogahakanda 2010 120 308 308 3082015 137 344 344 3442020 378 378 3782025 419 419 419

Yahalatenna 2010 822 822 8222015 918 918 9182020 1,015 1,015 1,0152025 1,120 1,120 1,120

7 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 106: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Moragahakanda 2010 1,595 1,595 1,5952015 1,781 1,781 1,7812020 1,964 1,964 1,9642025 2,171 2,171 2,171

Wegiriya 2010 1,740 1,740 1,999 2015 1,940 1,940 2,186 2020 2,144 2,144 2,407 2025 2,364 2,364 2,676

Udawawala 2010 1,522 2,314 2,314 2,3142015 1,733 2,584 2,584 2,5842020 2,854 2,854 2,8542025 3,149 3,149 3,149

Total for Harispatuwa DS Division2010 11,770 18,496 18,496 23,770 2015 13,402 20,643 20,643 26,539 2020 - 22,796 22,796 29,256 2025 - 25,160 25,160 32,251

Akurana DS DivisionAkurana 2010 1,386 3240

2015 1,579 37202020 42002025 4800

Thelambugahawatta 2010 362 27602015 412 31802020 36002025 4020

Rabukeelgama 2010 1,282 4942015 1,460 6372020 7212025 815

Owissa 2010 2,083 1,5982015 2,372 1,5292020 2,0682025 2,338

8 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 107: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Kurugoda 2010 1,566 31202015 1,784 35402020 39842025 4512

Heepitiya 2010 2,531 636 6362015 2,883 821 8212020 928 9282025 1,050 1,050

Wilana 2010 677 6772015 874 8742020 989 9892025 1,117 1,117

Dunuwila 2010 930 9302015 1,062 1,0622020 1,201 1,2012025 1,361 1,361

Balakaduwa 2010 334 3342015 431 4312020 487 4872025 551 551

Dippitiya 2010 1,368 1,3682015 1,564 1,5642020 1,769 1,7692025 2,003 2,003

Alawatugoda 2010201520202025

Sub Total for Akurana DS Division2010 8,848 14,828 - 10,305 2015 10,078 17,300 - 12,012 2020 - 19,915 - 13,558 2025 - 23,074 - 15,394

9 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 108: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Pathabumbara DS DivisionKahalla 2010 1,038 3,290 3,290 3180

2015 1,075 3,763 3,763 36002020 4,154 4,154 39602025 4,586 4,586 4440

Balanagala 2010 1,199 1,531 1,531 1,5312015 1,241 1,751 1,751 1,7512020 1,933 1,933 1,9332025 2,135 2,135 2,135

Bangalawatta 2010 958 3,338 3,338 3,3382015 992 3,816 3,816 3,8162020 4,216 4,216 4,2162025 4,652 4,652 4,652

Polgolla 2010 1,406 1,406 1,4062015 1,608 1,608 1,6082020 1,776 1,776 1,7762025 1,962 1,962 1,962

Wattegama 2010 2,790 2,790 2,7902015 3,188 3,188 3,1882020 3,520 3,520 3,5202025 3,889 3,889 3,889

Pitiyegedara 2010 1,158 1,746 1,746 1,7462015 1,199 2,116 2,116 2,1162020 2,460 2,460 2,4602025 2,872 2,872 2,872

Udathalawinna 2010 995 995 9952015 1,138 1,138 1,1382020 1,255 1,255 1,2552025 1,388 1,388 1,388

Napana 2010 400 672 672 6722015 414 768 768 7682020 848 848 8482025 936 936 936

10 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 109: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Pihilladeniya 2010 799 2,096 2,096 2,0962015 827 2,690 2,690 2,6902020 3,253 3,253 3,2532025 3,962 3,962 3,962

Doragamuwa 2010 1,412 1,412 1,4122015 1,614 1,614 1,6142020 1,781 1,781 1,7812025 1,968 1,968 1,968

Moragas Kotuwa 2010 1,398 1,398 1,3982015 1,598 1,598 1,5982020 1,764 1,764 1,7642025 1,948 1,948 1,948

Jambugahapitiya 2010 539 2,569 2,569 2,5692015 558 3,024 3,024 3,0242020 3,469 3,469 3,4692025 3,991 3,991 3,991

Sub total for Pathadumbara DS Division2010 6,091 23,243 23,243 23,133 2015 6,306 27,074 27,074 26,911 2020 - 30,429 30,429 30,235 2025 - 34,289 34,289 34,143

Pathahewahata DS DivisionHaragama Udarata Sadalla 2010 163 163

2015 218 2182020 272 2722025 326 326

Gurudeniya 2010 404 4042015 539 5392020 673 6732025 808 808

Maligatenna 2010 1,282 1,2822015 1,709 1,7092020 2,137 2,1372025 2,564 2,564

11 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 110: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Mudunakade 2010 2,226 2,2262015 2,968 2,9682020 3,710 3,7102025 4,452 4,452

Anuragama 2010 1,166 1,1662015 1,554 1,5542020 1,943 1,9432025 2,331 2,331

Sub Total for Pathahewahata DS Division2010 - 5,241 5,241 - 2015 - 6,988 6,988 - 2020 - 8,735 8,735 - 2025 - 10,481 10,481 -

12 of 51 18/02/2008-Line Diagram 1_Harispattuwa.xls

Page 111: Kandy North

600 m3 508MSL 600 m3 569MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

GKWSP 2010 3240 GKWSP 2010 GKWSP 2010 3120GKWSP 2015 3720 GKWSP 2015 GKWSP 2015 3540GKWSP 2020 4,200 GKWSP 2020 6,600 GKWSP 2020 3,984GKWSP 2025 4,800 GKWSP 2025 7,473 GKWSP 2025 4,512

GKWSP Proposal

Original Proposal

Q = 7,473 m3/DayGKWSP Original GKWSP Original GKWSP Original

Akurana KurugodaRest Akurana(Phase 11)

Proposalg

Proposal Length= 75 m Proposalg

Proposal Proposalg

ProposalQ = 4,800 m3/Day Diameter = 500 mm Q = 8,532 m3/Day Q = 4,512 m3/Day

Water source 0 m3/d Length= 1220 m Length= 2455 m Length= 1365 mDiameter = 200 mm Diameter = 350 mm Diameter = 350 mm

GKWSP Proposal

Original Proposal

Q = 4,020 m3/DayLength= 910 910 m

GKWSP Proposal Unit Diameter = 250 250 mm 500 m3 561.5MSL

Q = 16,005 m3/Day

Sorce yearDemand/(m3/d)

GKWSP 2010 2760

600 m3 516MSL GKWSP 2015 3180GKWSP 2020 3,600

Sorce yearDemand/(m3/d) GKWSP 2025 4,020

GKWSP 2010 3600GKWSP 2015 3900

Thelabugahawatta

Kahawatta

GKWSP 2020 4,260

GKWSP 2025 4,680 600 M3 491MSL

GKWSP Proposal

Original Proposal Sorce year

Demand/(m3/d)

Q = 20,685 m3/Day GKWSP 2010 3180Length= 75 m GKWSP 2015 3600

Diameter = 500 mm GKWSP 2020 3,960GKWSP 2025 4,440

GKWSP Proposal

Original Proposal

Q = 25,485 m3/DayLength= 3690 m

Diameter = 500 mm

GKWSP Proposal

Original Proposal

Q = 4,440 m3/Day

Kahalla

yLength= 830 m

Diameter = 200 mm

GKWSP Proposal

Original Proposal

Q = 29,925 m3/DayLength= 887 m

Diameter = 600 mm 450 m3 513 MSL 100 M3 519.2MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

GKWSP 2010 1531 GKWSP 2010 3338GKWSP 2015 1751 GKWSP 2015 3816GKWSP 2020 1,933 GKWSP 2020 4,216GKWSP 2025 2,135 GKWSP 2025 4,652

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 0 m3/Day Q = 0

BangalawattaBalanagala

Page 112: Kandy North

Diameter = mm Diameter =

Feed from Polgolla WTP

GKWSP Proposal

Original Proposal Length= 3527 m Length= 188 m

Q = 0 m3/Day Diameter = 300 mm Diameter = 300mmLength= m

GKWSP Proposal

Original Proposal Diameter = mm

GKWSP Proposal

Original Proposal

Q = 29,925 m3/Day Q = GKWSP m3/DayLength= 421 m Length= m m

Diameter = 600 mm Diameter = mm mm

Phill d i100 M3 522 MSL

SUMMARY A3 PUMP Sorce yearDemand/(m3/d)

yearDemand/(m3/d) GKWSP 2010 2096

2010 15,900 GKWSP 2015 26902015 17,940 GKWSP 2020 3,2532020 26,604 GKWSP 2025 3,9622025 29,925

KATUGASTOTA WTPMSL 442mQ=38905 m3/d

Philladeniya

Page 113: Kandy North

m3/Day

Page 114: Kandy North

mm

Page 115: Kandy North

Grand Total WTP katugastota 4100 Asgiriya

KATUGASTOTA WTP yearDemand/(m3/d) 2960 556 MSL

GKWSP Proposal

Original Proposal 540msl

GKWSP Proposal

Original Proposal Gurudeniya 510msl

MSL 442m Sorce yearDemand/(m3/d) Q = 24 m3/Day Sorce year

Demand/(m3/d) Q = 9 m3/Day Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Q=48,000 m3/d 2015 51,217 GKWSP 2015 8,555 Length= 1285 m Length= 1285 m GKWSP 2015 12,054

2020 86,905 GKWSP 2020 9,292 Diameter= 200 mm GKWSP 2015 974 Diameter = 150 mm GKWSP 2015 568 GKWSP 2020 13,087

Summary A1 pump 2025 91,421 GKWSP 2025 9,917 H/L 4.01 GKWSP 2020 1,064 H/L 2.56 GKWSP 2020 620 GKWSP 2025 13,961

yearDemand/(m3/d)

GKWSP 2030 10,583 GKWSP 2025 1,141 GKWSP 2025 665 GKWSP 2030 14,900GKWSP Proposal

Original Proposal GKWSP 2030 1,224 GKWSP 2030 712

2015 25,045GKWSP Proposal

Original Proposal Q = 158 m3/Day 1.908945

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

2020 27,203 (Including Thalwatta& Gurudeniya) Q = 391 m3/Day Length= 2020 2020 m Q = 233 m3/Day Q = 1882025 29,030 (Including Thalwatta& Gurudeniya) Length= 980 980 m Diameter = 450 400 mm Length= 1285 m Length= 200 2002030 30,991 Diameter = 800 800 mm H/L 2.44 Diameter = 700 mm Diameter = 500 500

H/L 0.79 H/L 0.58GKWSP Proposal

Original Proposal H/L 2.02

Q = 45 m3/DayLength= 490+1800 m

Diameter = 500+250 mm

495m3 635MSL 600m3 621MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

GKWSP 2015 1,259GKWSP 2020 1,375 GKWSP 2015 2,894GKWSP 2025 1,476 GKWSP 2020 3,139GKWSP 2030 1,580 GKWSP 2025 3,347

GKWSP 2030 3,572

3636m3 1136m3 617MSLGKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Sorce year

Demand/(m3/d)

GKWSP Proposal

Original Proposal Sorce year

Demand/(m3/d)

Q = 20 m3/Day Q = 5,167 m3/Day GKWSP 2015 6,782 Q = 5,033 m3/Day GKWSP 2015 4,415Length= m Length= m GKWSP 2020 7,045 Length= m GKWSP 2020 4,736

Diameter = mm Diameter = mm GKWSP 2025 7,270 Diameter = mm GKWSP 2025 5,009GKWSP 2030 7,508 GKWSP 2030 5,305

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 5,226 m3/Day Q = 39 m3/Day Q = 4,950 m3/DayLength= m Length= 860 860 m Length= 1800 m

Diameter = mm Diameter = 300 200 mm Diameter = 300 mm

KMC WTP H/L 1.35 H/L 10303.03

Upland

Primrose Bahiravakanda

R 2 R 3

Thalwatta/Thennekumbura

Page 116: Kandy North

33500 m3/DAY Grand Total WTP KMCGKWSP Proposal

Original Proposal

yearDemand/(m3/d) Q = 59 m3/Day

2015 28,497 Length= 1000 m

2020 30,635 Diameter = 350 mm

2025 32,548 (Including Hanthana Low and High) H/L 1.34

2030 34,303 (Including Hanthana Low and High) 200m3 900m3 586MSL

GKWSP Proposal

Original Proposal 200m3 Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Q = 33 m3/Day

Length= m Sorce yearDemand/(m3/d) GKWSP 2015 602 GKWSP 2015 1,940

Diameter = mm GKWSP 2015 2,364 GKWSP 2020 658 GKWSP 2020 2,119

GKWSP 2020 2,582 GKWSP 2025 707 GKWSP 2025 2,273GKWSP 2025 2,770 GKWSP 2030 757 GKWSP 2030 2,438GKWSP 2030 2,970

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Q = 30 m3/Day Q = 11 m3/Day

Q = 22 m3/Day Length= 900 m Length= 1890 mLength= 1265 m Diameter = 250 mm Diameter = 150 mm

Diameter = 250 mm H/L 1.96 H/L 3.43

Sorce yearDemand/(m3/d) 250m3 1365m3

GKWSP 2015 2,286 Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

GKWSP 2020 2,412 GKWSP 2015 1,040 GKWSP 2015 362 100m3

GKWSP 2025 2,516 GKWSP 2020 1,139 GKWSP 2020 396 Sorce yearDemand/(m3/d)

GKWSP 2030 2,628 GKWSP 2025 1,219 GKWSP 2025 424 GKWSP 2015 664GKWSP 2030 1,308 GKWSP 2030 456 GKWSP 2020 724

GKWSP 2025 776GKWSP 2030 834

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 5 m3/Day Q = 10 m3/Day Q = 14 m3/DayGKWSP Proposal

Original Proposal

Length= 760 m Length= m Length= 1700 m Q = 6 m3/DayDiameter = 150 mm Diameter = 150 mm Diameter = 150 mm Length= 1200 m

H/L 5.58 Diameter = mm

200m3 390m3

Sorce year

Demand/(

m3/d) Sorce year

Demand/(

m3/d) Sorce year

Demand/(

m3/d)

GKWSP 2015 479 GKWSP 2015 658 GKWSP 2015 865 Sorce yearDemand/(m3/d)

GKWSP 2020 543 GKWSP 2020 719 GKWSP 2020 943 GKWSP 2015 377GKWSP 2025 594 GKWSP 2025 772 GKWSP 2025 1,010 GKWSP 2020 413

GKWSP 2030 397 GKWSP 2030 826 GKWSP 2030 1,085 GKWSP 2025 442GKWSP 2030 473

Hantana (high)

Mullephilla (Low New)

Ampitiya

Heera. Upper

Dangolla

Hantana (law)Heera. Middle

Hantana Call LinkMullephilla

(high)

Heera. Low

Hantana place

Page 117: Kandy North

567 MSL

m3/Daymmm

1136m3 579MSLGKWSP Proposal

Original Proposal Sorce year

Demand/(m3/d)

Q = 16 m3/Day GKWSP 2015 1,020Length= m GKWSP 2020 1,087

Diameter = mm GKWSP 2025 1,168GKWSP 2030 1,240

-

Periswatta sump

Page 118: Kandy North

900m3 586MSL

GKWSP Proposal

Original Proposal 250m3 Sorce year

Demand/(m3/d)

Q = 31 m3/Day Sorce yearDemand/(m3/d) GKWSP 2015 1,088

Length= 1950 m GKWSP 2015 1,970 GKWSP 2020 1,190Diameter = 200 mm GKWSP 2020 2,153 GKWSP 2025 1,274

H/L 6.33 GKWSP 2025 2,310 GKWSP 2030 1,367GKWSP 2030 2,476

1300 m3GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Q = 17 m3/Day

Q = 26 m3/Day Length= mLength= 60 m Diameter = 250 mm

Diameter = 225 PVC mm

H/L 2.45GKWSP Proposal

Original Proposal

Q = 6 m3/DayGKWSP Proposal

Original Proposal

Length= 736 m Q = 3 m3/DayDiameter = 150 mm Length= 1000 m

H/L 1.12 Diameter = 100 mm

90m3 620MSL

50m3 697MSL

Sorce year

Demand/(

m3/d)

Sorce yearDemand/(m3/d)

GKWSP 2015 225 GKWSP 2015 100GKWSP 2020 275 GKWSP 2020 125GKWSP 2025 365 GKWSP 2025 175GKWSP 2030 455 GKWSP 2030 200

Meddepathna

Elhena

Radagaspanawatta

Meekanuwa

WATER SOURCE

Page 119: Kandy North

HWL532MSL

Sorce year

DEMAND

MAX

/(m3/day) Sorce year

DEMAND

MAX

/(m3/day)

DEMAND(

23hrs)

/(l/sec)

Res Cap

for 6 hrsGKWSP 2010 8,209 m3/Day GKWSP 2010 3,696 44.64 924GKWSP 2015 9,024 m3/Day GKWSP 2015 4,124 49.81 1031 HWL510MSL

GKWSP 2020 9,888 m3/Day GKWSP 2020 4,554 55.00 1139

GKWSP 2025 10,683 m3/Day GKWSP 2025 5,026 60.70 1257 Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

GKWSP 2010 2,314 27.95

MSL = 585 mGKWSP Proposal

Original Proposal GKWSP 2015 2,584 31.21

HGL=590m Sorce year DEMAND MAX

DEMAND (23h s)

Res Cap for 6 h s

Q = 5,026 m3/Day GKWSP 2020 2,854 34.47GKWSP 2010 2,281 27.55 570 Q = 61 l/Sec GKWSP 2025 3,149 38.03GKWSP 2015 2,549 30.79 637 Length= 75 m

GKWSP Proposal

Original Proposal GKWSP 2020 2,814 33.99 704 Diameter = 600 mm

GKWSP Proposal

Original Proposal

GKWSP ProposalOriginal Proposal

Q = 10683 m3/Day GKWSP 2025 3,108 37.54 777GKWSP Proposal

Original Proposal H/L 0.10 m/km Q = 18,817 m3/Day Q = 3,149 m3/Day

Q = 129 l/Sec Q = 13,791 m3/Day 0 Q = 227 l/Sec 1 Q = 38.03 l/SecLength= 5000 m Q = 167 l/Sec Length= 1165 m Length= 1300 m

Diameter = 500 mm Length= 5250 m Diameter = 600 mm Diameter = 200 mmH/L 1.01 m/km Diameter = 500 mm H/L 1.18 m/km 9.09 m/km f=7.7m/Km

H/L 1.61 m/km

(LENGTH CONSIDERED FROM HT 3 = 2.6 Km & ELEVATION = 523 MSL)

Sorce year

DEMAND MAX/(m3/day)

DEMAND(23hrs)/(l/se

c)

Res Cap for

6 hrsGKWSP 2010 1,595 19.26 399GKWSP 2015 1,781 21.51 445GKWSP 2020 1,964 23.72 491GKWSP 2025 2,171 26.22 543

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 2,171 m3/Day Q = 21,966 m3/DayQ = 26 l/Sec Q = 265 l/Sec

Length= 1795 m Length= 1385 mDiameter = 350 mm Diameter = 700 mm

H/L 0.30 m/km H/L 0.74 m/km

Summary A4 Pump

Summary yearDEMAND MAX /(m3/day)

year

DEMAND MAX /(m3/day) 2010 8,616

Sorce yearDEMAND MAX

DEMAND(23hrs)

Res Cap for 6 hrs 2010 3,696

(only Rajaphihilla) 2015 9,644

GKWSP 2010 2,254 27.22 564GKWSP Proposal

Original Proposal 2015 4,124

(only Rajaphihilla) 2020 32,364

GKWSP 2015 2,515 30.37 629 f=2.17m/Km 2020 20,110 2025 35,458

GKWSP 2020 2,777 33.54 694 Q = 4,182 m3/Day 2025 21,966GKWSP Proposal

Original Proposal

GKWSP 2025 3,062 36.98 766 HGL=632.55m Q = 51 l/Sec MSL 490 2 Q = 35,458 m3/DayLength= 2900 m Q = 428 l/Sec

Proposalg

Proposal Diameter = 300 mm Length= 1850 m

H/L 2.13 m/km #VALUE! Diameter = 800 mm

Q = 1,120 m3/Day H/L 0.94 m/km MSL = 442 m

Q = 14 l/Sec f=1.46m/KmGKWSP Proposal

Original Proposal Summary Summary A2Pum

NUGAWELA HWL583MSL

BARIGAMA

Katugastota WTPYatiwawala Booster Sation

HWL605MSL

HGL=575m

FIGURE 15.1.2 - HARISPATHTHUWA FLOW DIAGRAM

RAJAPIHILLA

POOJAPITIYA

UDUWAWALA

HWL563MSLMADADENIYA

HT 0

HT 1

HT 2

HT 3

HTL 1

HTL 2

HTL 12HTL 4

HTL 9

B

HTL 5

HT 5

HTL 3

HTL 8

HTL 11

HTL 10

HTL 7

HT 8

HT 6

B

HT 10

HT 4

HT 12

HTL 6

HT 7

B

4th mile post

Page 120: Kandy North

Length= 550 m Q = year m3/Day Q = 13,492 m3/Day year

DEMAND

MAX

/(m3/day) year

DEMAND

MAX

/(m3/day)

Diameter = 200 mm.GKWSP Proposal

Original Proposal Q = 11,321 l/Sec Q = 163 l/Sec 2010 4,920 2010 5,580

H/L 1.34 m/km f=3.4m/Km Length= 540 m Length= 1300 m 2015 5,520 2015 6,210

Q = 4,601 m3/Day Diameter = 500 mm Diameter = 500 mm 2020 12,254 2020 6,786

Q = 56 l/Sec H/L 1.55 m/km 2025 13,492 GKWSP ProposalOriginal Proposal 2025 7,482

Length= 2100 m Q = 7,482 m3/DayDiameter = 350 mm Q = 90 l/Sec

H/L 1.20 m/km.GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Length= 520 m

f=3.4m/Km Q = 0 m3/Day Diameter = 350 mm

Q = 6,772 m3/Day Q = 0 l/Sec H/L 2.95 m/kmQ = 82 l/Sec Length= 1525 m

Length= 250 m Diameter = 160 mmPVCHGL=630m Diameter = 350 mm

H/L m/km

Q = 6,720 m3/Day

Sorce year

DEMAND MAX /(m3/day)

DEMAND(23hrs) /(l/sec)

Res Cap for

6 hrs Q = 81 l/Sec Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

Res Cap for

6 hrsGKWSP Proposal

Original Proposal

GKWSP 2010 822 9.93 206 Length= 440 m GKWSP 2010 1,800 21.74 450 Q = 2,424 m3/Day

GKWSP 2015 918 11.09 230 Diameter = 300 mm GKWSP 2015 2,040 24.64 510 Q = 29 l/Sec GKWSP ProposalOriginal Proposal

GKWSP 2020 1,015 12.26 254 H/L 5.13 m/km GKWSP 2020 2,220 26.81 555 Length= 1410 m Q = 5,058 m3/DayGKWSP 2025 1,120 13.53 280 GKWSP 2025 2,424 29.28 606 Diameter = 300 mm Q = 61 l/Sec

H/L 0.78 m/km Length= 950 mDiameter = 250 mm

Kulugammana HWL583.5MSL H/L 7.37 m/km

584GKWSP Proposal

Original Proposal

Sorce year

DEMAND MAX/(m3/day)

DEMAND(23hrs)/(l/se

c)

Res Cap for

6 hrs Q = 2,680 m3/Day#DIV/0! GKWSP 2010 4,920 59.42 1230 Q = 32 l/Sec

GKWSP 2015 5,520 66.67 1380 HWL 528 MSL Length= 100 m

GKWSP 2020 6,120 73.91 1530 Diameter = 150 mm

GKWSP 2025 6,720 81.16 1680 Sorce year

DEMAND MAX /(m3/day)

DEMAND(23hrs) /(l/sec)

Res Cap for 6

hrsH/L 27.39 m/km

GKWSP 2010 2,000 24.15 500

GKWSP 2015 2,190 26.45 548 GKWSP ProposalOriginal Proposal

GKWSP 2020 2,410 29.11 603 Q = 2,378 m3/DayGKWSP 2025 2,680 32.37 670 Q = 29 l/Sec

Length= 1720 mDiameter = 200 mm

H/L 5.41 m/km

.GKWSP Proposal

Original Proposal Pallemula HWL 528 MSL

Q = 419 m3/Day

Q = 5 l/Sec Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

Res Cap for

6 hrsGKWSP Proposal

Original Proposal

Length= 1600 m GKWSP 2010 1,180 14.32 295 Q = 1,610 m3/DayDiameter = 200 mm GKWSP 2015 1,320 16.02 330 Q = 19 l/Sec

H/L 0.22 m/km GKWSP 2020 1,460 17.72 365 Length= 90 m

GKWSP 2025 1,610 19.54 403 Diameter = 200 mm

H/L 2.63 m/km

Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

Res Cap for 6

hrs GKWSP ProposalOriginal Proposal

GKWSP 2010 308 3.72 77 Q = 768 m3/DayGKWSP 2015 344 4.15 86 Q = 9 l/Sec

GKWSP 2020 378 4.57 95 Length= 2070 m

GKWSP 2025 419 5.06 105 Diameter = 110 mmPVC

Sorce year

DEMAND MAX /( 3/d )

DEMAND(23hrs) /(l/ )

Res Cap

for 6 hrsGKWSP Proposal

Original Proposal H/L 12.29 m/km

GKWSP 2010 600 7.28 150 Q = 768 m3/DayGKWSP 2015 660 8.01 165 Q = 9 l/SecGKWSP 2020 696 8.45 174 Length= 750 mGKWSP 2025 768 9.32 192 Diameter = 110 mmPVC

H/L 12.29 m/km

Yatihalagala

Kurudugahamada

Wegiriya

HWL512MSL

HWL675MSL

YAHALATHENNA Kondadeniya HWL532MSLHWL630MSL

HT 9HT 12 B B

HTL 12

HT 13

HT 12(14)

HT

+675 MSL

Page 121: Kandy North

L

Res Cap

for 6 hrs579

646

714787

mp

Page 122: Kandy North

Including Yatihalagal

a

T 0

Page 123: Kandy North

Greater Kandy Water Supply Project

Water supply allocation in Phase1 Stage 11 and Phase 11

2010 2015 2020 2025

1 A1 Pump Bahirawakanda 3,230 3,440 3,770 4,140

Asgiriya 13,670 14,560 15,980 17,540

Uplands 8,940 9,516 10,445 11,460

Talwatte 1,650 1,820

Gurudeniya 715 790

Sub Total for A1 Pump 25,840 27,516 32,560 35,750

2 A2 Pump Kondadeniya 1,800 2,040 2,220 2,425

Gohagoda/Pallemulla 1,180 1,320 1,460 1,610

Wegiriya 2,000 2,190 2,410 2,680

Yatihalagala 600 660 695 770

Sub Total A2 Pump 5,580 6,210 6,785 7,485

3 A3 Pump Kahalla 3,180 3,600 3,960 4,440

Kahawatta 3,600 3,900 4,260 4,680

Akurana 3,240 3,720 4,200 4,800

Sub Total 1 10,020 11,220 12,420 13,920

Kurugoda 3,120 3,540 3,984 4,512

Thelambugahawatta 2,760 3,180 3,600 4,020

Rabukeelagama 638 722

Vilana Udagama 875 991

Vilana 689 779

Owissa 1,379 1,559

Balakaduwa 432 488

Heepitiya 823 931

Dipitiya 1,769 2,003

Sub Total 2 5,880 6,720 14,189 16,005

Sub Total for A3 pump 15,900 17,940 26,609 29,925

4 A4 Pump Rajapihilla 3,700 4,125 4,555 5,025

Udawawala 2,854 3,149

Madadeniya (Ex) 2,814 3,108

Poojapitoya 9,888 10,683

Sub Total 1 3,700 4,125 20,111 21,965

Rezoning should be

done due to line

constration

No Reservoir LocationMax Demand (m3/d)

Line Diagram 1_Harispattuwa.xls

Page 124: Kandy North

Greater Kandy Water Supply Project

Water supply allocation in Phase1 Stage 11 and Phase 11

2010 2015 2020 2025

No Reservoir LocationMax Demand (m3/d)

Kulugammana 3,360 3,750 4,150 4,600

Nugawela 4,300 4,800 3,350 3,700

Barigama 2,500 2,700

Yahala thanne 1,015 1,120

Kurudugahamada(Bogahakanda) 378 419

Sub Total 2 7,660 8,550 11,393 12,539

Sub Total for A4 pump 11,360 12,675 31,504 34,504

Total Demand-Katugastota WTP 58,680 64,341 97,458 107,664

5 R2 R2(Including Tennekumbura) 9,018 9,238 9,731 10,277

R3 4,500 4,751 5,148 5,586

Peiriswatta 850 960 1,086 1,228

Ampitiya 2,504 2,796 3,085 3,408

Elhena 1,344 1,487 1,639 1,824

Mullepihilla - New 374 418 461 510

Mullepihilla high 228 253 280 310

Madepathana 200 225 275 365

Meekanuwa 912 1,020 1,128 1,236

Hantana Place 990 1,093 1,207 1,330

Hantana low 750 815 905

Hantana high 2,550 2,833

Hantana call link 812 899

Heerassagala (Lower) 2,294 2,456 2,711 2,995

Heerassagala (Middle) 1,133 1,252 1,314 1,525

Heerassagala (Upper) 883 1,128 1,272 1,440

Sub Total for R2 pump 25,230 27,827 33,514 36,671

6 Dangolla (EX +New) 2,381 2,480 2,638 2,813

7 Primrose 1,646 1,762 1946 2,148

Total Demand WTP-KMC 29,257 32,069 38,098 41,632

Line Diagram 1_Harispattuwa.xls

Page 125: Kandy North

Greater Kandy Water Supply Project

Water supply allocation in Phase1 Stage 11 and Phase 11

2010 2015 2020 2025

No Reservoir LocationMax Demand (m3/d)

Line Diagram 1_Harispattuwa.xls

Page 126: Kandy North

Greater Kandy Water Supply Project Annex 2

WATER DISTRIBUTION ALLOCATION PHASE 1 STAGE 11 IN 2010

WTP KATUGASTOTA Max Demand

(m3/d)

2010 2011 2012 2013 2010

A1 Pump Bahirawakanda 2,690 2,740 2,790 2,850 3,230

Asgiriya 11,390 11,620 11,850 12,090 13,668

Uplands 7,445 7,590 7,740 7,890 8,934

Sub Total for A1 Pump 21,525 21,950 22,380 22,830 25,832

A2 Pump Kondadeniya 1,500 1,530 1,561 1,592 1,800

Gohagoda/Pallemulla 983 1,003 1,023 1,044 1,180

Wegiriya 1,667 1,700 1,734 1,769 2,000

Yatihalagala 500 510 520 531 600

Sub Total A2 Pump 4,650 4,743 4,838 4,935 5,580

A3 Pump Kahalla 2,650 2,703 2,757 2,812 3,180

Kahawatta 3,000 3,060 3,121 3,184 3,600

Akurana 2,700 2,754 2,809 2,865 3,240

Sub Total 1 8,350 8,517 8,687 8,861 10,020

Kurugoda 2,600 2,652 2,705 2,759 3,120

Thelambugahawatta 2,300 2,346 2,393 2,441 2,760

Sub Total 2 4,900 4,998 5,098 5,200 5,880

Sub Total for A3 pump 13,250 13,515 13,785 14,061 15,900

A4 Pump Rajapihilla 3,083 3,140 3,200 3,264 3,700

Kulugammana 2,800 2,856 2,913 2,971 3,360

Nugawela 3,580 3,652 3,725 3,799 4,300

Sub Total for A4 pump 9,463 9,653 9,846 10,043 11,360

Total Required Production 48,888 49,866 50,863 51,881 58,672

WTP Available Production 50,000 50,000 50,000 50,000 50,000

Pump Reservoir LocationAverage Demand (m3/d)

Line Diagram 1_Harispattuwa.xls

Page 127: Kandy North

Greater Kandy Water Supply Project Annex 2

WTP KMCMax Demand

(m3/d)

2010 2011 2012 2013 2010

R2 R2 5,682 5,795 5,911 6,029 6,818

R3 3,750 3,825 3,902 3,980 4,500

Peiriswatta 708 723 737 752 850

Thennekumbura 2,000 2,040 2,081 2,122 2,200

Ampitiya 2,087 2,128 2,171 2,214 2,504

Elhena 1,120 1,142 1,165 1,189 1,344

Mullepihilla - New 312 318 324 331 374

Mullepihilla high 190 194 198 202 228

Madepathana 167 170 173 177 200

Meekanuwa 760 775 791 807 912

Hantana Place 825 842 858 875 990

Heerassagala (Lower) 1,912 1,950 1,989 2,029 2,294

Heerassagala (Middle) 944 963 982 1,002 1,133

Heerassagala (Upper) 736 751 766 781 883

Sub Total for R2 pump 21,192 21,616 22,048 22,489 25,230

Dangolla Dangolla (EX +New) 1,984 2,024 2,064 2,106 2,381

Sub Total for Dangolla pump 1,984 2,024 2,064 2,106 2,381

Primrose Primrose 1,372 1,399 1,427 1,456 1,646

Sub Total for Primrose pump 1,372 1,399 1,427 1,456 1,646

Total Required Production 24,381 24,868 25,366 25,873 29,257WTP Available Production 33,600 33,600 33,600 33,600 33,600

Pump Reservoir LocationAverage Demand (m3/d)

Line Diagram 1_Harispattuwa.xls

Page 128: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 1_Harispattuwa.xls

Page 129: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 1_Harispattuwa.xls

Page 130: Kandy North

Greater Kandy Water Supply Project Annex 2

WATER ALLOCATION PHASE 1 STAGE 11 IN 2010-2012-2015-2020

WTP KATUGASTOTA -Greater Kandy Water Supply ProjectMax Demand

(m3/d)

2010 2012 2015 2017 2020 2010

A1 Pump Bahirawakanda(Deleted) 2,690 2,800 2,970 3,090 3,280 3,230

Asgiriya 9,200 9,570 10,160 10,570 11,220 11,040

Uplands 6,300 6,550 6,950 7,230 7,670 7,560Sub Total for A1 Pump(Except Bahirawakanda) 15,500 16,120 17,110 17,800 18,890 18,600

A2 Pump Kondadeniya 1,500 1,560 1,660 1,730 1,840 1,800

Gohagoda/Pallemulla 983 1,020 1,080 1,120 1,190 1,180

Wegiriya 1,667 1,730 1,840 1,910 2,030 2,000

Yatihalagala 500 520 550 570 600 600

Sub Total A2 Pump 4,650 4,830 5,130 5,330 5,660 5,580

0

A3 Pump Kahalla 1,100 1,140 1,210 1,260 1,340 1,320

Kahawatta 3,000 3,120 3,310 3,440 3,650 3,600

Akurana 2,700 2,810 2,980 3,100 3,290 3,240

Sub Total 1 6,800 7,070 7,500 7,800 8,280 8,160

Kurugoda 2,600 2,710 2,880 3,000 3,180 3,120

Thelambugahawatta 2,300 2,390 2,540 2,640 2,800 2,760

Sub Total 2 4,900 5,100 5,410 5,630 5,970 5,880

Sub Total for A3 pump 11,700 12,170 12,910 13,430 14,250 14,040

0

A4 Pump Rajapihilla 3,080 3,200 3,400 3,540 3,760 3,700

Madadeniya 1,850 1,920 2,040 2,120 2,250 3,000

Sub Total 1 4,930 5,120 5,440 5,660 6,010 6,700

Kulugammana 2,800 2,910 3,090 3,210 3,410 3,360

Nugawela 3,580 3,720 3,950 4,110 4,360 4,300

Sub Total 2 6,380 6,630 7,040 7,320 7,770 7,660

Sub Total for A4 pump 11,310 11,750 12,480 12,980 13,780 14,360

Total Required Production 43,160 44,870 47,630 49,540 52,580 52,580

WTP Available Production 50,000 50,000 50,000 50,000 50,000 50,000

Pump Name Reservoir Name

Average Demand (m3/d)

Line Diagram 1_Harispattuwa.xls

Page 131: Kandy North

Greater Kandy Water Supply Project Annex 2

WTP KMCMax Demand

(m3/d)

2010 2012 2015 2017 2020 2010

R2 R2 5,682 5,910 6,270 6,520 6,920 6,818

R3 3,750 3,900 4,140 4,310 4,570 4,500

Peiriswatta 708 740 790 820 870 850

Thennekumbura 2,000 2,080 2,210 2,300 2,440 2,200

Ampitiya 2,087 2,170 2,300 2,390 2,540 2,504

Elhena 1,120 1,170 1,240 1,290 1,370 1,344

Mullepihilla - New 312 320 340 350 370 374

Mullepihilla high 190 200 210 220 230 228

Madepathana 167 170 180 190 200 200

Meekanuwa 760 790 840 870 920 912

Hantana Place 825 860 910 950 1,010 990

Heerassagala (Lower) 1,912 1,990 2,110 2,200 2,330 2,294

Sub Total for R2 pump 19,512 20,300 21,540 22,410 23,770 23,214

Dangolla Dangolla (EX +New) 1,984 2,060 2,190 2,280 2,420 2,381

Sub Total for Dangolla pump 1,984 2,060 2,190 2,280 2,420 2,381

Primrose Primrose 1,372 1,430 1,520 1,580 1,680 1,646

Sub Total for Primrose pump 1,372 1,430 1,520 1,580 1,680 1,646

Total Required Production 22,868 23,790 25,250 26,270 27,870 27,241

Bahirawakanda Added 2,690 2,800 2,970 3,090 3,280 3,230Total Required Production 25,558 26,590 28,220 29,360 31,150 30,471WTP Available Production 33,600 33,600 33,600 33,600 33,600 33,600

Pump Reservoir LocationAverage Demand (m3/d)

Line Diagram 1_Harispattuwa.xls

Page 132: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 1_Harispattuwa.xls

Page 133: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 1_Harispattuwa.xls

Page 134: Kandy North

Annex4

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

20-C-05 400 655 400 450400 987 400 450400 378 400 450

Asgiriya Junction To Asgiriya P.S. 20-C-06 500 DI 491 250 DI 75 952

849645 645 645266 266 266

225 PVC20-C-2020-C-2020-C-21 200 DI 628 200 DI 628 250 DI 628

280 PVC 636

150 DI 80 150 DI 80 150 DI 80160 PVC 681 160 PVC 681 160 PVC 681150 DI150 DI

77 77739 739

WTP To Yatiwawala Junction 800 DI 2,000 800 DI 2,000

Yatiwawala Junction To Uduwawala Junction 700 DI 2,200 700 DI 2,200

Uduwawala Junction To Rajapihilla Junction 600 DI 1,200 600 DI 1,200

Rajapihilla Junction To Rajapihilla Service Reservoir 300 DI 85

Yatiwawala Junction To 4th mile post 500 DI 1,500 500 DI 1,5004th mile post - Kulugammana Junction

400 DI 550

Kulugammana Junction To Kulugammana Service reservoir 200 DI 350 300 DI 200

PVC 636 225

250 2,053 DI

PVC 636

815

250 DI

300 DI

250 DI 1,700

1,000350 DI

Thelambugahawatta Junction To Thelambugahawatta Reservoir

200

Heerassagala Middle Reservoir To Heerassagala To Heerassagala Upper Reservoir

KMC R2 SR & PS To Hantana Place SR

Heerassagala Low Reservoir To Heerassagala Middle Reservoir

350

DI DI

DI

350 DIDI

Asgiriya Junction To Bahirawakanda Reservoir 20-C-06 250 DI

250

20-C-23

20-C-22

Phase I Stage II Revised Transmission Pipelines

Name of Service Reservoir Drawing Number

1,200

DI

20-C-05

Original-2002

Upland Junction To Upland Reservoir

Heerassagala Junction To Heerassagala Low Reservoir

250 DI

20-C-21

1,002

225

REMARKS

DI

1,000

Japanese Apprasal-2007

300

250

2,020

GKWSP Revised-2007

DI 2,020

Page 135: Kandy North

Annex4

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Name of Service Reservoir Drawing Number

Original-2002

REMARKS

Japanese Apprasal-2007 GKWSP Revised-2007

Ampitiya Service Reservoir To Ampitiya Road 225 PVC 60 225 PVC 60 225 PVC 60

225 PVC 175 225 PVC 175 280 PVC 175200 DI 1,050 200 DI 1,050 250 DI 1,050200 DI 2,040 200 DI 2,040 250 DI 2,040225 PVC 586 225 PVC 586 280 PVC 586

150 DI 480160 PVC 290

931 931

962 962

160 86 160 86

90 149 90 149PVC

2,395 150 DIAmpitiya Reservoir To Mullepihilla Low New Reservoir

Ruppelinda Junction To Meddepathane Service Reservoir

Ruppelinda Junction To Elhena Service Reservoir

Ampitiya Road To Ruppelinda Junction

Mullepihilla Low New Reservoir To Mullepihilla Low Old Reservoir

DI150 150 DI

20-C-19 PVC

20-C-18

Page 136: Kandy North

Greater Kandy Water supply Project Annex 2

New Proposed capacities of Phase 1 Stage 11 Reservoirs

2010 2015 2020 2025 Original-2002

Japanese Apprasal-

2007

Required Capacity

GKWSP REVIEW

1 Bahirawakanda 3,230 3,440 3,772 4,139 1,030 204 600 600 830 600 30P No Capacity change

2 Dangolla (EX +New) 2,381 2,480 2,638 2,813 700 118 500 500 580 500 26P No Capacity change

3 Uplands 8,934 9,516 10,445 11,461 2,870 27 2,960 3,000 2,840 3,000 68PStudies are continue to optimize the capacity

4 Elhena 1,344 1,487 1,639 1,824 460 300 300 460 300 13.2P Gurudeniya SR will be in Phase II

5 Mullepihilla Low New 374 418 461 510 130 25 100 100 110 100 42P No Capacity change

6 Hantana Place 990 1,093 1,207 1,332 330 200 200 330 200 30PInter connect Hanthana low and Place in 2015(Phase II)

7 Heerassagala (Lower) 2,294 2,456 2,711 2,995 750 200 200 750 300 14.5P

Directly connect R2 pumping main with PRV-Elhena Rservoir Type drawing can be used

8 Heerassagala (Middle) 1,133 1,252 1,314 1,525 380 250 250 380 250 18P

Elagolla SR (150m3) will be inter-connected with Heerassagala Middle

9 Heerassagala (Upper) 883 970 1,070 1,175 290 200 200 290 200 14.5PHanthana Call link will be available in Phase II

10 Kulugammana 3,400 3,750 4,150 4,600 1,150 300 100 450 850 500 213P

Barigama & Moragirikanda SRs will be in Phase II-Can use Telabugahawatta Type drawing

11 Kondadeniya 1,800 2,040 2,220 2,424 610 300 200 200 310 300 19.2P

Elhena Rservoir Type drawing can be used

12 Gohagoda/Pallemulla 1,181 1,318 1,457 1,608 400 150 200 200 250 250 10.5PHeerasagala Middle Type drawing can be used

13 Thelambugahawatta 2,760 3,180 3,600 4,020 1,010 500 500 1,010 500 16.2PPump combination will be installed to match with peak demand

14 Bangalawatta 3,338 3,816 4,216 4,652 950 100 300 300 850 300 9.5P Deleted

15 Pihilladeniya 2,096 2,690 3,253 3,962 670 100 200 200 570 200 19.2PDeleted

** Moragirikanda 2,700 3,030 3,350 3,700 930 930 930Included Due to delesion of Bangalawatta and Phihilladeniya

16 Meddapathane 200 225 275 365 90 90 90 90 6P

Note: Lands were acquired according to the original design capacities. But as per the new demands, proposed reservoir capacities changed.

Therefore, need to recheck the reservoir demands and availability of land area for new proposed reservoir capacities. (Need to finalized)

Total Reservoir Capacity

(m3)

Existing Reservoir Capacity

(m3)

Newly Proposed reservoir

Proposed Reservoir Capacities (m3)

RemarksLand ExtendNo Reservoir Location

Max Demand (m3/d)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 1_Harispattuwa.xls

Page 137: Kandy North

Greater Kandy Water supply Project Annex 2

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 1_Harispattuwa.xls

Page 138: Kandy North

Greater Kandy Water supply Project Annex 2New Proposed capacities of Phase 1 Stage 11 Reservoirs

2010 2015 2020 2025 Original-2002

Japanese Apprasal-

2007

Required Capacity

GKWSP REVIEW

1 Elhena 1,344 1,487 1,639 1,824 460 300 300 460 300 13.2P

2 Mullepihilla Low New 374 418 461 510 130 25 100 100 110 100 42P

3 Hantana Place 990 1,093 1,207 1,332 330 200 200 330 200 30P

4 Thelambugahawatta 2,760 3,180 3,600 4,020 1,010 500 500 1,010 500 16.2PElevated

5 Gohagoda/Pallemulla 1,181 1,318 1,457 1,608 400 150 200 200 250 250 10.5P

6 Meddapathane 200 225 275 365 90 90 90 100 6P

Newly deleted reservoirs in Stage II1 Bahirawakanda 3,230 3,440 3,772 4,139 1,030 204 600 600 830 600 30P

2 Dangolla (EX +New) 2,381 2,480 2,638 2,813 700 118 500 500 580 500 26P

3 Uplands 8,934 9,516 10,445 11,461 2,870 27 2,960 3,000 2,840 1,500 68P

4 Heerassagala (Lower) 2,294 2,456 2,711 2,995 750 200 200 750 300 14.5P

5 Heerassagala (Middle) 1,133 1,252 1,314 1,525 380 250 250 380 250 18P

6 Heerassagala (Upper) 883 970 1,070 1,175 290 200 200 290 200 14.5P

7 Kondadeniya 1,800 2,040 2,220 2,424 610 300 200 200 310 300 19.2P

8 Rajaphilla 1,440 1,600 1,770 1,960 490 300 190 200New added Reservoirs

1 Nugawela 2,700 3,030 3,350 3,700 930 930 600According to the priority these reservoirs added to Stage II

2 Yatiwawela Balancing tank 600 Elevated - According to the priority these reservoirs added to Stage II

Deleted Reservoirs Original Stage II

1 Kulugammana 3,400 3,750 4,150 4,600 1,150 300 100 450 850 500 213P2 Bangalawatta 3,338 3,816 4,216 4,652 950 100 300 300 850 300 9.5P

3 Pihilladeniya 2,096 2,690 3,253 3,962 670 100 200 200 570 200 19.2P

Note-

Land ExtendNo Reservoir Location

Max Demand (m3/d)

Due to funds constrains these reservoirs deleted from the Stage II revised scope

Less priority from RSC (C)

Total Reservoir Capacity

(m3)

Existing Reservoir Capacity

(m3)

Proposed Reservoir Capacities (m3)

Remarks

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 1_Harispattuwa.xls

Page 139: Kandy North

Greater Kandy Water supply Project Annex 2Reservoir Locations and capacities should be finalised

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 1_Harispattuwa.xls

Page 140: Kandy North

Greater Kandy Water supply Project Annex 1New Proposed capacities of Phase 1 Stage 11 Reservoirs

2010 2015 2020 2025

1 Bahirawakanda 3,230 3,440 3,772 4,139 1,030 204 830 600

2 Dangolla 2,381 2,480 2,638 2,813 700 118 580 500

3 Uplands 8,934 9,516 10,445 11,461 2,870 27 2,840 1,500 Original -2960m3

4 Elhena 1,344 1,487 1,639 1,824 460 460 300

5 Mullepihilla Low New 374 418 461 510 130 25 110 100

6 Hantana Place 990 1,093 1,207 1,332 330 330 200

7 Heerassagala (Lower) 2,294 2,456 2,711 2,995 750 750 300 Original -200m3

8 Heerassagala (Middle) 1,133 1,252 1,314 1,525 380 380 250

9 Heerassagala (Upper) 883 970 1,070 1,175 290 290 200

10 Thelambugahawatta 2,760 3,180 3,600 4,020 1,010 1,010 500

11 Kondadeniya 1,800 2,040 2,220 2,424 610 300 310 300 Original -200m3

12 Gohagoda/Pallemulla 1,181 1,318 1,457 1,608 400 150 250 250 Original -200m3

13 Meddapathane 200 225 275 365 90 90 100 New

14 Nugawela 2,700 3,030 3,350 3,700 930 930 600 New

15 Rajaphilla 1,440 1,600 1,770 1,960 490 300 190 200 New

16 Yatiwawela Balancing tank 600Total 6,500 m3

Total Reservoir Capacity (25%

of Max Demand)

(m3)

Existing Reservoir Capacity

(m3)

RemarksRequired Capacity

(m3)

GKWSP Proposed Capacity

(m3)

No Reservoir Location

Max Demand (m3/d)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Linediagrammes\Line Diagram 1_Harispattuwa.xls

Page 141: Kandy North

Annex 5

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m) 225 PVC 200 225 PVC 200

160 PVC 880 160 PVC 880

40-C-09 110 PVC 890 110 PVC 890

160 PVC 1,400 160 PVC 1,400

90 PVC 750 90 PVC 750

40-C-11 160 PVC 290 160 PVC 290 225 PVC 290

250 DI 240 250 DI 240

225 PVC 1,030 225 PVC 1,030 Pihilladeniya 40-C-21 225 PVC 1,090 225 PVC 1,090

40-C-22 250 DI 170 250 DI 170 300 DI 170

100 DI 100 100 DI 100

90 PVC 430 90 PVC 430

250 DI 60 250 DI 60

225 PVC 170 225 PVC 170 Gohagoda New (Pallemulla) 40-C-25 300 DI 70 300 DI 70

40-C-26 225 PVC 340 225 PVC 340

250 DI 140 250 DI 140

225 PVC 670 225 PVC 670

40-C-28 160 PVC 430 160 PVC 430

40-C-29 160 PVC 540 160 PVC 540 Mullepihilla Low New 40-C-30 160 PVC - 160 PVC - Hantana Place 40-C-31 225 PVC 380 225 PVC 380

Phase I Stage II Distribution Pipelines from Deleted Scope

Drawing Number

Name of Service Reservoir

Original-2002 GKWSP revised-2007Japanese Apprasal Mission-2007

40-C-27Elhena

40-C-24

Kulugammana

Thelambugahawatta

40-C-20

Some Part already (to be laid 160mm - 500mm length)

40-C-08

40-C-10

Bangalawatta

No Design Changed

No Design Changed

Already Laid

40-C-23

Kondadeniya

Need to Check

No Design Changed

No Design Changed

No Design Changed

No Design Changed

No Design Changed

No Design Changed

No Design Changed

Line Diagram 1_Harispattuwa.xls

Page 142: Kandy North

Annex 5Pipe

Diameter (mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Drawing Number

Name of Service Reservoir

Original-2002 GKWSP revised-2007Japanese Apprasal Mission-2007

40-C-32 160 PVC 340 160 PVC 340

225 PVC 140 225 PVC 140

160 PVC 370 160 PVC 370

40-C-34 110 PVC 590 110 PVC 590

250 DI 220 250 DI 220

200 DI 40 200 DI 40

40-C-36 110 PVC 160 110 PVC 160 Bahirawakanda 40-C-37 250 DI 120 250 DI 120 Heerassagala Low 40-C-41 250 DI 280 250 DI 280

Already Laid by Kandy South

Need to Check

Heerassagala Upper

Already Laid by Kandy South

40-C-35Heerassagala Middle

40-C-33

No Design Changed

No Design Changed

No Design Changed

Line Diagram 1_Harispattuwa.xls

Page 143: Kandy North
Page 144: Kandy North

RANAWANA BORE HOLE KATUGASTOTA BORE HOLE

MSLTOTAL SUPPLY /(m3/Day)

BH NO

YIELD

/(m3/D)

MSL SUPPLY /(m3/d)

BH NO

YIELD

/(m3/d)

450 BH 1 BH 1 KATUGASTOTA WTP1000 BH 2 BH 2 MSL 442m

BH 3 BH 3 Q=38905 m3/d

Length= mDiameter = mmPVC

Length= 990 mDiameter = 160 mmPVC 2005 5191

K2 Length= 350 m K1 2005 1050 Length= 520 m 2010 5543Diameter = 225 mmPVC Length= 1525 m 2010 1100 Diameter = 350 mmDI 2007 7054

Diameter = 160 mmPVC 2007 2,545 2010 84232010 3,638 5807

5533

Length= 160 m 5 MSL 531.2

Diameter = 200 mmDI

Sorce yearDEMAND/(m3/d)

Jica 2005 1706 2005 2756Jica 2010 1750 Length= 520 m Length= 910 m 2010 2850GKWSP 2007 1,494 Diameter = 160 mmPVC 5"a Diameter = 300 mmDI 2007 4,039 5"

GKWSP 2010 1,585 2010 5,22311491030

2005 2435Length= 950 m 2010 2693

14 MSL 579.2 Diameter = 250 mmDI 2007 30152010 3200

Sorce year

DEMAND MAX/(m3/day)

Jica 2005 1500

Jica 2010 1550GKWSP 2007 3,545GKWSP 2010 4,638 2005 897

2042 2010 943

3101 65a 528 MSL Length= 100 m 2007 1639

Diameter = 150 mmPVC 2010 1,740 65'

Sorce yearDEMAND/(m3/d)

Jica 2005 897Jica 2010 943GKWSP 2007 1,639GKWSP 2010 1,740 Length= 1720 m 2005 1538

2136 Diameter = 200 mmDI 2010 1750

874 2007 1,3762010 1460

65 524MSL

Sorce yearDEMAND/(m3/d)

Jica 2005 1044 2005 1044Jica 2010 1096 Length= 90 m 2010 1096GKWSP 2007 991 Diameter = 200 mmDI 2007 991 6501GKWSP 2010 1,052 2010 1052

480528

Length= 1250 m 2005 494Diameter = 90 mmPVC 2010 654

2007 3852010 408

64B 560MSL

Sorce yearDEMAND/(m3/d) Length= 1140 m 2005 100

Jica 2005 100 Diameter = 110 mmPVC 2010 200 6401Jica 2010 200

Length= 820 m 2005 394` Diameter = 90 mmPVC 2010 454

64 Yatihalagala MSL 512 2007 3852010 408

Sorce yearDEMAND/(m3/d)

Jica 2005 394 2005 394Jica 2010 454 Length= 750 m 2010 454GKWSP 2007 385 Diameter = 160 mmPVC 2007 385 64'GKWSP 2010 408 2010 408

Length= 3000 mDiameter = 160 mmPVC

0

Q/(m3/Day )Q/(m3/Day )

Kondadeniya

Total No of Conection

Total No of Waiting List

Kondadeniya

Q/(m3/Day )TWO LINES

No of Conection No of Waiting List Q/(m3/Day )

Kulugammana

Q/(m3/Day )

No of Conection

No of Waiting List Wegiriya

Q/(m3/Day )

No of Conection

No of Waiting List

Pallemula

Q/(m3/Day )

No of Conection No of Waiting List

Q/(m3/Day )

Q/(m3/Day )

BogahakandaQ/(m3/Day )

According to Review of Greater Kandy Water Supply Master Plan Phase II Prposed Bogahakaansda Reservoir is to be located

at Kurudugahamada at MSL 600 and the Transmisson root for the reservoir is selected along the Haloluwa-Kurudugahamada

road(Sumanathissa Mawata)

Q/(m3/Day )

B

BB

GANNORUWA BORE HOLE

MSLSUPPLY /(m3/d)

BH NOYIELD

/(m3/Day)

BH 1BH 2BH 3

0

Page 145: Kandy North

600 m3 508MSL 600 m3 569MSL

Sorce yearDEMAND/(m3/d) Sorce year

DEMAND/(m3/d)

Jica 2005 2333 Jica 2005 2402

Jica 2010 2946 Jica 2010 2815GKWSP 2007 1,981 GKWSP 2007 2,178GKWSP 2010 2,946 GKWSP 2010 2,815

Q = m3/DayLength= 1222 m

Water source 0 m3/d Diameter = 200 mmQ = m3/Day

Length= 3821 mDiameter = 350 mm

500 m3 561.5MSL

Q = m3/Day

Length= m Sorce yearDEMAND/(m3/d)

Diameter = mm Jica 2005 1836Q = m3/Day 6571 Jica 2010 1882

7643 GKWSP 2007 04159 GKWSP 2010 05761

600 m3 516MSL 600 M3 491MSL

Sorce yearDEMAND/(m3/d) Sorce year

DEMAND/(m3/d)

Jica 2005 943 Jica 2005 1679

Jica 2010 1211 Jica 2010 2916GKWSP 2007 2,840 GKWSP 2007 2,225GKWSP 2010 3,038 GKWSP 2010 2,916

Q = 0 m3/Day 7514Length= 3698 m 8854

Diameter = 500 mm 69998799

Q = m3/Day 1679Length= 832 m 2916Diame= 200 mm 2225

2916

Q = 0 m3/Day 9193Length= 884 m 11770Diame= 600 mm 9224

11715 450 m3 513 MSL 100 M3 519MSL

Sorce yearDEMAND/(m3/d) Sorce year

DEMAND/(m3/d)

Jica 2005 1306 Jica 2005 1412

Jica 2010 1800 Jica 2010 1600GKWSP 2007 GKWSP 2007GKWSP 2010 GKWSP 2010

Q = m3/Day Q = 0Length= 1200 m Length= 1120

Diameter = 225 mm Diameter = 250

Q = m3/Day 3772 Length= 3527 m Length= 188 mLength= 1790 m 4600 Diameter = 300 mm Diameter = 300mm

Diameter = 600 mm 00

12965 Q = m3/DayQ = 0 m3/Day 16370 Length= 100 m 492 m

Length= 1062 m 9224 Diameter = DI 200 mm PVC 225 mmDiameter = 600 mm 11715

100 M3 522 MSL

Sorce yearDEMAND/(m3/d)

MAX. DEMAND(m3/d) Jica 2005 1054Jica 2010 1200GKWSP 2007GKWSP 2010

KATUGASTOTA WTPMSL 442mQ=38905 m3/d

Kahalla

Balanagala Bangalawatta

Philladeniya

Akurana Kurugoda

Thelabugahawatta

Kahawatta

Page 146: Kandy North

4100m3 567MSL 2960m3 Uplands 556MSL

KATUGASTOTA WTPMSL 442m Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Q=38905 m3/d Jica 2005 11237 Jica 2005 4383Jica 2010 19608 Jica 2010 6435GKWSP 2007 GKWSP 2007

GKWSP 2010 GKWSP 2010

17590 Q = m3/Day 6353 Q = m3/DayQ = m3/Day 28185 Length= m Q = m3/Day 8577 Length= m

Length= m Diameter = mm Length= m Diameter = mmDiameter = mm Diameter = mm

Q = m3/DayLength= m

Diameter = mm

495m3 635MSL 600m3 621MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

Jica 2005 2217 Jica 2005 1970Jica 2010 2296 Jica 2010 2142GKWSP 2007 GKWSP 2007GKWSP 2010 GKWSP 2010

3636m3 1136m3 617MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

Q = m3/Day 2217 Q = m3/Day 5817 Jica 2005 12996 Q = m3/Day 4772 Jica 2005 3974Length= m 2296 Length= m 7609 Jica 2010 5818 Length= m 5813 Jica 2010 4151

Diameter = mm Diameter = mm GKWSP 2007 Diameter = mm GKWSP 2007

GKWSP 2010 GKWSP 2010

9257 Q = m3/Day 1045 798Q = m3/Day 11480 Length= m 1796 Q = m3/Day 1662

Length= m Diameter = mm Length= m 0Diameter = mm Diameter = mm 0

KMC WTP33500 m3/DAY Q = m3/Day 3440

Length= m 3871Diameter = mm

200m3 200m3 900m3 586MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Q = m3/Day 2399 Jica 2005 2289 Jica 2005 1045 Jica 2005 1581 WATER SOURCE

Length= m 2470 Jica 2010 2411 Jica 2010 1483 Jica 2010 2232 1300 m3Diameter = mm GKWSP 2007 GKWSP 2007 GKWSP 2007

GKWSP 2010 GKWSP 2010 GKWSP 2010

0 517

1151 Q = m3/Day 313 Q = m3/Day 730

Q = m3/Day 1460 Length= m Length= m 0Length= m Diameter = mm Diameter = mm 0

Diameter = mm

Sorce yearDemand/(m3/d)

Jica 2005 2399

Jica 2010 2470GKWSP 2007GKWSP 2010

250m3 1365m3 100m3

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Jica 2005 880 Jica 2005 0 Jica 2005 517

Jica 2010 910 Jica 2010 184 Jica 2010 730GKWSP 2007 GKWSP 2007 GKWSP 2007GKWSP 2010 GKWSP 2010 GKWSP 2010

Q = m3/Day 0Length= m 129

271 Diameter = mmQ = m3/Day 550

Length= mDiameter = mm

Asgiriya

Bahiravakanda

R 3

Primrose

Heera. Low

Heera. Middle

Ampitiya

Mullephilla

Hantana place

Hantana (law)

Dangolla

H (hi h)

R 2

390m3

200m3

Sorce yearDemand/(m3/d)

Sorce yearDemand/(m3/d) Jica 2005 0

Jica 2005 271 Jica 2010 129Jica 2010 550 GKWSP 2007GKWSP 2007 GKWSP 2010GKWSP 2010

Heera. Upper

Hantana (high)

Page 147: Kandy North

Grand Total WTP katugastota

yearDemand/(m3/d) Summary A3 pump

yearDemand/(m3/d)

2020 78,353 2015 28,626

2025 79,476 2020 30,609

2025 17,001

Summary A4 pump Summary

yearDemand/(m3/d) yeary m3/d) y

KATUGASTOTA WTPMSL 442m 2015

2020 15,320 Q=48,000 m3/d 20202025 27,846 2025

Summary A2 pump

yearDemand/(m3/d)

2015 4,8202020 5,221

Page 148: Kandy North

2025 5,599

Page 149: Kandy North

y A1 pumpDemand/(m3/d)m3/d)

25,045

27,203

29,030

Page 150: Kandy North

632MSLYear Demand m3/d

Existing150 m3 2015 667Phase 111 2025 654

745MSL 100 m3 2030 628Existing 2035 646

150 m3 GKWSP Proposal

Original Proposal

Phase 11 2015 1,783 Q = 646 m3/Day300 m3 2025 1,748 Q = 8.2 l/Sec

2030 1,676 Length= 6100 m

2035 1,724 Diameter = 150 mm Note:

PUJAPITIYA FLOW DIAGRAM

Year Demand m3/d

Ankubura

Galhinna PJ 9

PJ11

PJL10

2035 1,724 Diameter 150 mm Note:H/L 2.14 m/km Existing Transmisson Lines

Proposed Transmission Lines for Phase IIGodahena 650MSL

GKWSP Proposal

Original Proposal Year Demand m3/d

Q = 1,724 m3/Day Phase 11Q = 21.8 l/Sec 250 m3 2015 1,115

Length= 4000 m 2025 1,093Diameter = 200 mm 2030 1,050

H/L 3.24 m/km 2035 1,078GKWSP Proposal

Original Proposal

Q = 1,723 m3/DayQ = 21.8 l/Sec

Length= 600 mDiameter = 200 mm

H/L 3.24 m/km

PJ10

PJL9

PJL

GKWSP Proposal

Original Proposal

Q = 3,448 m3/DayQ = 43.53 l/Sec

Length= 3400 mGKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Diameter = 250 mm

Q = 1,408 m3/Day Q = 2,291 m3/Day H/L 3.94 m/km GKWSP Proposal

Original Proposal

590MSL Q = 17.8 l/Sec Q = 28.9 l/Sec Q = 6,959 m3/DayYear Demand m3/d Length= 2300 m Length= 950 m Q = 87.9 l/Sec

Existing Diameter = 200 mm Diameter = 200 mm Length= 5000 m300 m3 2015 1,452 H/L 2.23 m/km H/L 5.48 m/km Diameter = 300 mmPhase 11 2025 1,427 H/L 5.94 m/km

300 m3 2030 1,367 GKWSP Proposal

Original Proposal

Bokkawala

PJ8

PJ4

PJ7

PJ3

PJL1

PJL2

PJL3PJL4

PJL7

2035 1,408 Q = 5,738 m3/DayQ = 72.5 l/Sec

Length= 400 mGKWSP Proposal

Original Proposal Diameter = 300 mm

Q = 883 m3/Day H/L 4.16 m/kmQ = 11.2 l/Sec

Length= 210 m

Diameter = 150 mm GKWSP Proposal

Original Proposal

H/L 3.82 m/km Q = 1,220 m3/DayQ = 15.4 l/Sec

Length= 1150 mDiameter = 150 mm

H/L 6.94 m/km 564MSLYear Demandm3/d

Pujapitiya 2 585MSL Phase 11Year Demand m3/d Pujapitiya 1 585MSL 650 2015 7,192

Madadeniya

PJ1

PJ5PJ6

PJ2

Madadeniya to Pujapitiya included in Harispaththuwa line diagram. (Node PJ1 -PJT2)

PJL6

PJL5

Phase 11 Year Demand m3/d m3 2025 7,056250 m3 2015 911 Phase 11 2030 6,767

2025 895 300 2015 1,264 2035 6,9592030 858 m3 2025 1,2382035 883 2030 1,188

2035 1,220

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 2_Pujapitiya.xlsx

Page 151: Kandy North

Ankubura 632MSLYear Demandm3/d

Existing Max 2010 731150 m3 Max 2015 802

Phase 111 Max 2020 875Galhinna 745MSL 100 m3 Max 2025 953

Existing Year Demandm3/d

FIGURE 15.9.7 - PUJAPITIYA FLOW DIAGRAM

PJ 9

PJ11

150 m3 Max 2010 1952GKWSP Proposal

Original Proposal

Phase 11 Max 2015 2143 Q = 953 m3/Day300 m3 Max 2020 2333 Q = 11.5 l/SecPhase 111 Max 2025 2537 … Length= 6100 m200 m3 Diameter = 200 mm

. H/L 1.00 m/km

Godahena 650MSLGKWSP Proposal

Original Proposal Year Demandm3/d

Q = 2,537 m3/Day Phase 11 Max 2010 1484Q = 30.6 l/Sec 300 m3 Max 2015 1632

Length= 4000 m Phase 111 Max 2020 1776Diameter = 200 mm 200 m3 Max 2025 1932

H/L 6.10 m/kmGKWSP Original

11.5(l/s), 6.1 km Gravity

30.64 (l/s), 4.0 kmDI-300, f =0 .78m/Km

PJ10

34`.8 (l/s), 0.6 km,DI-PJL9

PJ

PJL10

Proposalg

ProposalQ = m3/DayQ = 34.8 l/Sec

Length= 600 mDiameter = 200 mm

H/L 7.71 m/km

GKWSP Proposal

Original Proposal

Q = m3/DayQ = 65 l/Sec

Length= 3400 mGKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Diameter = 200 mm

Q = 2,494 m3/Day Q = 4,629 m3/Day H/L 24.80 m/kmGKWSP Proposal

Original Proposal

66.5 (l/s), 3.4 km,DI-300, f = 3.19 m/Km

PJ8

PJ7

300, f = 0.99 m/Km

PJL1

PJL3PJL4

PJL7

PJL9

Q , 9 m /D y Q ,6 9 m /D y H/L m/ m p pBokkawala 590MSL Q = 30.1 l/Sec Q = 55.9 l/Sec Q = m3/DayYear Demandm3/d Length= 2300 m Length= 3400 m Q = 140.5 l/Sec

Existing Max 2010 1915 Diameter = 200 mm 200 mm Length= 210 m300 m3 Max 2015 2105 H/L 5.91 m/km H/L 18.55 m/km Diameter = 200 mmPhase 111 Max 2020 2288 H/L 101.98 m/km

300 m3 Max 2025 2494GKWSP Proposal

Original Proposal

Q = m3/DayQ = 121.3 l/Sec

Length= 210 mGKWSP Proposal

Original Proposal Diameter = 200 mm

Q = 2,135 m3/Day H/L 77.76 m/kmQ = 25.8 l/Sec

Length= 210 m

Diameter = 200 mmGKWSP Proposal

Original Proposal

141(l/s), 5.0 kmDI-500, f = 1.2m/Km

25.8 (l/s), 0.21 kmDI-200 , f = 4.1m/Km

30.1 (l/s),2.3kmDI-300, f=0.76m/Km

55.9 (l/s), 0.95kmDI-300, f = 2.38 m/Km

PJ4 PJ3

PJ2

121.4 (l/s), 0.4Km,DI-400, f = 2.46 m/Km

Madadeniya to included in Hariline diagram. (NPJT2)

PJL

PJL2

PJL6

PJL5

Page 152: Kandy North

Q = 19.1 l/SecLength= 1150 m

Diameter = 200 mmH/L 2.55 m/km Madadeniya 564MSL

Year Demandm3/dPujapitiya 585MSL Phase 11 Max 2010 2281Year Demandm3/d Pujapitiya 1 585MSL 650 Max 2015 2549

Phase 11 Max 2010 1640 Year Demandm3/d m3 Max 2020 2814300 m3 Max 2015 1804 Phase 11 Max 2010 1218 Max 2025 3108Phase 111 Max 2020 1961 400 Max 2015 1340250 m3 Max 2025 2135 m3 Max 2020 1457

Max 2025 1585

19.1 (l/s) ,1.15 kmDI-200 , f = PJ1

PJ5PJ6

178 (l/s)

Page 153: Kandy North

Ankubura 632MSLYear Demandm3/d

Existing Max 2010 944150 m3 Max 2015 1036

Phase 111 Max 2020 1111Galhinna 745MSL 100 m3 Max 2025 1176

Existing Year Demandm3/d

150 m3 Max 2010 1952GKWSP Proposal

Original Proposal

Phase 11 Max 2015 2143 Q = #REF! m3/Day300 m3 Max 2020 2333 Q = #REF! l/SecPhase 111 Max 2025 2537 … Length= 83 m200 m3 Di t 200

11.5(l/s), 6.1 km Gravity DI-200, f = 0.92m/Km

PJ 9

PJ11

PJL10

200 m3 Diameter = 200 mm. H/L #REF! m/km

Godahena 650MSLYear Demandm3/d

Phase 11 Max 2010 1484300 m3 Max 2015 1632Phase 111 Max 2020 1776200 m3 Max 2025 1932

66 5 (l/s) 3 4 km DI-300

30.64 (l/s), 4.0 kmDI-300, f =0 .78m/Km

PJ8

PJ7

PJ10

34.8 (l/s), 0.6 km,DI-300, f

PJL7

PJL9

PJL8

Bokkawala 590MSLYear Demandm3/d

Existing Max 2010 1915300 m3 Max 2015 2105Phase 111 Max 2020 2288

300 m3 Max 2025 2494

Pujapitiya 2 585MSL Pujapitiya 1 585MSLYear Demandm3/d Year Demandm3/d

Phase 11 Max 2010 1640 Phase 11 Max 2010 1218300 m3 Max 2015 1804 400 Max 2015 1340Phase 111 Max 2020 1961 m3 Max 2020 1457250 3 M 2025 2135 M 2025 1585

141(l/s), 5.0 kmDI-500, f = 1.2m/Km

19.1 (l/s) ,1.15 kmDI-200 , f = 2.36Km/m

25.8 (l/s), 0.21 kmDI-200 , f = 4.1m/Km

66.5 (l/s), 3.4 km,DI 300,

30.1 (l/s),2.3km 55.9 (l/s), 0.95kmDI-300, f = 2.38 m/Km

PJ5PJ6

PJ4

PJ3 PJ2121.4 (l/s), 0.4Km,

Madadeniya to Pujapitiya included in Harispaththuwa line diagram. (Node PJ1 - PJT2)

PJL1

PJL5

PJL2

PJL3PJL4

PJL6

250 m3 Max 2025 2135 Max 2025 1585

Madadeniya 564MSLYear Demandm3/d

Phase 11 Max 2010 2281650 Max 2015 2549m3 Max 2020 2814

Max 2025 3108

178 (l/s)

PJ1

Page 154: Kandy North

Node Line Length (km)Demand (m3/d)for Year 2025

Flow (l/s) Dia (mm)DI

Friction loss (m)

Avilable total Head

(m)

Total Head Loss (m) Reservoir Remarks

PJT2

PJTL2 4.8 12944 149.81 500 6.384 85from kahawatta pump station Booster pump to 605 MSL

PJT3

PJT3PJTL4 1.4 11182 129.42 450 2.52 76.442

PJT4PJT4

PJTL3 0.45 1758 20.35 150 5.058 Pujapitiya 1PJT5PJT4

PJTL5 0.95 5125 59.32 400 0.684Towards Bokkawala

PJT6PJT6

PJTL6 0.21 2364 27.36 150 4.998 Pujapitiya 2PJT7PJT6

PJTL7 2.3 2761 31.96 350 1.173 80.761 BokkawalaPJT8PJT4

PJTL8 3.8 6057 70.1 400 3.552 70 63.552

Towards Godahena Galhinna Booster pump to 660 MSL

PJT9PJT9

PJTL9 2.3 2817 32.6 300 1.173 105 97.484 Galhinna Booster pump to 755 MSLPJT10PJT9

PJTL10 0.1 3236 37.45 300 0.1 63.552 GodahenaPJT11PJT11

PJTL11 6.1 1097 12.7 200 9.943 18 Ankubura(Gravity)PJT12

4

Page 155: Kandy North

Stage 1 Stage 11 Phase 11 Phase 111PJ1

PJL1 500 5000 Included in HarispathtuwaPJ2 Division

PJL2 400 400PJ3

PJL3 300 950PJ4

PJL4 350 2300PJ8

PJ2PJL5 150 1150

PJ5

PJ4PJL6 200 200

PJ6

PJ3PJL7 300 3400

PJ7PJL8 300 4000

PJ9

PJ7PJL9 300 600

PJ10PJL10 200 6100

PJ11

24100TOTAL

Transmission Lines - Pujapitiya Division

Node Line Dia (mm)DI

RemarksLength (km)

Page 156: Kandy North

Ankubura 632MSLYear Demandm3/d

Existing Max 2010 731150 m3 Max 2015 802

Phase 111 Max 2020 875Galhinna 745MSL 100 m3 Max 2025 953

Existing Year Demandm3/d150 m3 Max 2010 1952Phase 11 Max 2015 2143 Q (L/S/)= 11.5

FIGURE 15.9.7 - PUJAPITIYA FLOW DIAGRAM

PJ 9

PJ11

PJL10

300 m3 Max 2020 2333 L(m)= 6100Phase 111 Max 2025 2537 D(mm)= 200200 m3 hf(m/Km)= 1.00

Head Loss= 6.08

Godahena 650MSLQ (L/S/)= 30.6 Year Demandm3/d

L(m)= 4000 Phase 11 Max 2010 1484D(mm)= 300 300 m3 Max 2015 1632

hf(m/Km)= 0.85 Phase 111 Max 2020 1776Head Loss= 3.39 200 m3 Max 2025 1932

Q (L/S/)= 46.7

L(m)= 600

D(mm)= 300hf(m/Km)= 1.84

Head Loss= 1.11

PJ7

PJ10

PJL9

PJL8

Q (L/S/)= 77.3

L(m)= 3400

D(mm)= 300hf(m/Km)= 4.69

Head Loss= 15.94

Bokkawala 590MSLYear Demandm3/d

Existing Max 2010 1915 Q (L/S/)= 30.1 Q (L/S/)= 55.9 Q (L/S/)= 133.2 Q (L/S/)= 152.4300 m3 Max 2015 2105 L(m)= 2300 L(m)= 950 L(m)= 400 L(m)= 5000Phase 111 Max 2020 2288 D(mm)= 300 D(mm)= 300 D(mm)= 400 D(mm)= 500

300 m3 Max 2025 2494 hf(m/Km)= 0.82 hf(m/Km)= 2.58 hf(m/Km)= 3.16 hf(m/Km)= 1.37

Head Loss= 1.89 Head Loss= 2.45 Head Loss= 1.27 Head Loss= 6.84

Q (L/S/)= 25.8 Q (L/S/)= 19.2L(m)= 200 L(m)= 1150

PJ8

PJ4

PJ3 PJ2

PJL1

PJL5

PJL2PJL3PJL4

PJL6

PJL7

D(mm)= 200 D(mm)= 200hf(m/Km)= 4.44 hf(m/Km)= 2.56Head Loss= 0.89 Head Loss= 2.94

Pujapitiya 2 585MSL Pujapitiya 1 585MSLYear Demandm3/d Year Demandm3/d

Phase 11 Max 2010 1640 Phase 11 Max 2010 1218300 m3 Max 2015 1804 400 Max 2015 1340Phase 111 Max 2020 1961 m3 Max 2020 1457250 m3 Max 2025 2135 Max 2025 1585

Madadeniya 564MSLYear Demandm3/d

Phase 11 Max 2010 2281650 Max 2015 2549m3 Max 2020 2814

Max 2025 3108

PJ1

PJ5PJ6 Madadeniya to Pujapitiya included in Harispaththuwa line diagram. (Node PJ1 - PJT2)

Page 157: Kandy North

178 (l/s)

Page 158: Kandy North

660MSL Rambuke Elagama 725MSL

Max.(m3/d) Max.(m3/d)

2015 432 2015 310

2025 419 Length 1.80 Km 2025 300 Owissa Intake Owissa OLD 610MSL Vilana old 610MSL

2030 414 Diameter 100 mm DI 2030 296

2035 437 Demand 313 (m3/d) 2035 313 1 500 Existing Exiting

3.95 l/s 2 300 2015 778 300 2015 389

hf 3.44 m/Km 3 m3 2025 755 m3 2025 378

4 2030 746 2030 3735 2035 788 2035 394

AKURANA FLOW DIAGRAM

Vilana Udagama

Water source Max.(m3/d) Max.(m3/d)

Phase 11 100 m3

Phase 11 100m3

A4

A14

A5

AL4

AL13

Length 0.80 Km

Length 1.30 Km Diameter 100 mm DI

Length 4.70 Km Diameter 150 mm DI Demand 394 (m3/d)

Diameter 150 mm DI Demand 788 (m3/d) 4.97 l/s

Demand 750 (m3/d) 9.95 l/s hf 5.26 m/Km

9.47 l/s hf 2.63 m/Km

hf 2.40 m/Km

Length 2.30 Km

Diameter 150 mm DI

Demand 1,182 (m3/d)

14.92 l/s

hf 5.57 m/Km

Dippitiya 675MSL 570MSLPhase 11 Max (m3/d) Phase 1 Max (m3/d)

Kurugoda

A12

A13AL3

AL11

AL12

AL13

Phase 11 Max.(m3/d) Phase 1

250 m3 Stage 1 615MSL Heepitiya 675MSL

2015 1,069 Length 1.50 Km 600 2015 2,195

2025 1,039 Diameter 350 mm m3 2025 2,126 Length 3.50 Km Phase 11 Phase 11

2030 1,027 Demand 2225 (m3/d) Phase 111 2030 2,102 Diameter 200 mm DI 150 2015 548 100 2015 210

2035 1,085 28.09 l/s 400 m3 2035 2,225 Demand 1,949 (m3/d) m3 2025 530 Length 2.0 Km m3 2025 203

hf 0.29 m/Km 1000 m3 24.61 l/s 2030 524 Diameter 100 mm DI 2030 200

hf 3.46 m/Km 2035 554 Demand 212 (m3/d) 2035 212

2.68 l/s

hf 1.08 m/Km

Length 2.0 Km 560MSL Exisisting Max (m3/d}

Diameter 200 mm Phase 1 600 m3

Demand 1,835 (m3/d) Stage 11 2015 1,038

23.17 l/s Length 0.90 Km 600 m3 2015 1,628 2025 1,007

hf 3.09 m/Km Diameter 300 mm Phase 111 2025 1,579 2030 996

Demand 1649 (m3/d) 350 m3 2030 1,561 2035 1,052

20.82 l/s 950 2035 1,649

Max.(m3/d)

Max.(m3/d) Max.(m3/d)

Max.(m3/d)

Akurana 1 511MSL

Thelambugahawatta

Balakaduwa

A9

A3

A8

A10

A11 A15

AL5

AL2

AL8

AL7

AL9

AL10

AL 16Length 2.1 Km hf 0.35 m/Km

Diameter 200 mm Length 1.40 Km

Demand 1,949 (m3/d) Diameter 200 mm

24.61 l/s Demand 1052 (m3/d)

hf 3.46 m/Km 13.28 l/s

hf 1.11 m/Km

520MSL Max (m3/d)

Length 2.50 Km Max. (m3/d) Phase 1 2015 10,910

Diameter 350 mm Stage 1 2025 10,597

Demand 3874 (m3/d) 2015 1,448 600m3 2030 10,438

48.91 l/s 2025 1,421 2035 10,987

hf 0.81 m/Km 2030 1,367

2035 1,402 600m3

Length 2 Km

Diameter 300 mm DI 511 MSL

Length 1.30 Km Demand 4,660 (m3/d) Max (m3/d} Note:Diameter 250 mm 58 84 l/s Length 0 7 Km Existing Transmisson Lines

Kahawatte

From Katugastota W T P

Akurana 2

v

v

A2A7

AL1

AL6

vA1

AL0

A 0AL 15

AL 16

A 17

A 18

Diameter 250 mm 58.84 l/s Length 0.7 Km Existing Transmisson LinesDemand 3,784 (m3/d) hf 2.41 m/Km Diameter 150 mm DI Phase 11 2015 865 Proposed Transmission Lines for Phase II

47.77 l/s Demand 877 (m3/d) 400 m3 2025 839

hf 3.98 m/Km 11.07 l/s 2030 830

hf 3.20 m/Km 2035 877

A 16

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 3_Akurana.xlsx

Page 159: Kandy North

Calculations of Pump Heads on Akurana Division

Flow Rate /m3/d Diameter / (mm) Length /(m) hf /m/km hf /m Elevation/ m Pump Head /m Residual Head /m1 5201 2 6320 300 2200 4.2 9.3 67 10.72 5672 3 3314 250 2000 3.1 6.2 120 5.83 6753 4 1098 200 4700 1.2 5.6 9.44 6604 5 800 150 1800 2.7 4.9 77 7.15 7252 6 3006 250 2100 2.6 5.5 67 11.56 5707 5207 8 9960 350 2500 4.6 11.68 4558 9 4192 350 900 0.9 0.8 20.69 5608 10 5768 350 1,380 1.7 2.3 9.1

10 57010 11 4165 250 3500 4.8 16.6 7.411 61511 12 2592 250 2300 2.0 4.512 55012 13 1728 250 1300 0.9 1.2 11.113 61012 14 864 250 800 0.3 0.2 12.114 61011 15 541 150 2000 1.3 2.6 75 7.415 675

Node

73

69

Page 160: Kandy North

660MSL Rambuke Elagama 725MSL

Max.(m3/d) Max.(m3/d)

Phase 11 Phase 11

250 2010 677 200 2010 494

m3 2015 775 Length 1.80 Km m3 2015 565 Owissa Intake Owissa 610MSL Vilana old 610MSL

2020 875 Diameter 150 mm 2020 638

2025 991 Demand 722 (m3/d) 2025 722 1 500 Existing 0 Exiting

8.72 l/s 2 300 2010 1,017 300 2010 509

FIGURE 15.10 - AKURANA FLOW DIAGRAM

Vilana Udagama

Water source Max.(m3/d) Max.(m3/d)

A4

A5

AL4

hf2.24 m/Km 3 m3 2015 1,164 m3 2015 582

4 2020 1,317 2020 658

5 2025 1,488 2025 744

Length 0.80 Km

Length 1.30 Km Diameter 150 mm

Length 4.70 Km Diameter 200 mm Demand 744 (m3/d)

Diameter 250 mm Demand 1,488 (m3/d) 8.99 l/s

Demand 1,713 (m3/d) 17.97 l/s hf2.36 m/Km

20.69 l/s hf2.10 m/Km

hf0.92 m/Km

Length 2.30 Km

Diameter 250 mm

Demand 2,232 (m3/d)

26.96 l/s

A4

A12

A13

A14

AL3

AL11

AL12AL13

hf1.50 m/Km

Dippitiya

675MSL 570MSL

Phase 11 Max.(m3/d) Phase 1

400 Stage 1 615MSL Heepitiya 675MSL

m3 2010 1,368 Length 1.38 Km 600 2010 2,666

2015 1,564 Diameter 350 mm m3 2015 3,048 Length 3.50 Km Phase 11 Phase 11

2020 1,769 Demand 5404 (m3/d) Phase 111 2020 3,446 Diameter 300 mm 250 2010 636 150 2010 334

400 2025 2,003 65.27 l/s 400 m3 2025 3,899 Demand 3,651 (m3/d) m3 2015 728 Length 2.0 Km m3 2015 382

hf1.50 m/Km 1000 m3 44.09 l/s 2020 823 Diameter 150 mm 2020 432

hf1.53 m/Km 2025 931 Demand 488 (m3/d) 2025 488

5.89 l/s

hf1.08 m/Km

Length 2.0 Km 560MSL Exisisting Max (m3/d}

Diameter 300 mm Phase 1 600 m3

Demand 3,716 (m3/d) Stage 11 2010 2,400

44.88 l/s Length 0.90 Km 600 m3 2010 2,489 2015 2,400

hf1.58 m/Km Diameter 350 mm Phase 111 2015 2,851 2020 2,400

Max.(m3/d)

Balakaduwa

Max.(m3/d)

Max.(m3/d)

Kurugoda

Max.(m3/d)

Thelambugahawatta

Akurana 1 511MSL

A9

A3

A8

A10

A11 A15

AL2

AL8

AL7

AL9 AL10

Demand 3652 (m3/d) 350 m3 2020 3,228 2025 2,400

44.11 l/s 2025 3,652

Length 2.1 Km hf0.72 m/Km 950

Diameter 250 mm Length 1.40 Km

Demand 2,146 (m3/d) Diameter 200 mm

25.92 l/s Demand 2400 (m3/d)

hf1.39 m/Km 28.99 l/s

hf5.09 m/Km

Kahawatte 520MSL Max (m3/d)

Length 2.50 Km Max. (m3/d) Phase 1

Diameter 350 mm Stage 1 2010 15,068

Demand 9056 (m3/d) 2010 1,932 600m3 2015 17,497

109.37 l/s 2015 2,143 2020 20,111

hf3.89 m/Km 2020 2,338 2025 23,173

2025 2,556

Length 2 Km 1180

Diameter 400 mm Akurana 2 511 MSL

Length 1.30 Km Demand 5,863 (m3/d) Max (m3/d}

From Katugastota W T P

v

v

1A1

A2A7

AL1

AL5

AL6

v

Diameter 300 mm 70.81 l/s Length 0.7 Km

Demand 5,862 (m3/d) hf0.91 m/Km Diameter 300 mm Phase 11 2010 546

70.80 l/s Demand 3,299 (m3/d) 500 m3 2015 1,295

hf3.68 m/Km 39.84 l/s Phase 111 2020 2,188

Page 161: Kandy North

hf1.27 m/Km 500 m3 2025 3,299

Page 162: Kandy North

Stage 1 Stage 11 Phase 11 Phase 111A1

AL1 300 2500A2

AL2 300 2000A3

AL3 250 4700A4

AL4 150 1800A5

A2AL5 250 2100

A10

A7AL6 350 2500

A8AL7 350 900

A9

A8AL8 350 1400

A10AL9 300 3500

A11AL10 150 2000

A15

A11AL11 250 2300

A12AL12 200 1300

A13

A12AL13 150 800

A143900 900 20900 2100TOTAL

Transmission Lengths - Akurana Division

Node Line Diameter / (mm) RemarksLength /(m)

Page 163: Kandy North

660MSL Rambuke Elagama 725MSL

Max.(m3/d) Max.(m3/d)

Phase 11 Phase 11

250 2010 677 200 2010 494

m3 2015 775 Length 1.80 Km m3 2015 565 Owissa Intake Owissa 610MSL Vilana old 610MSL

2020 875 Diameter 150 mm 2020 638

2025 991 Demand 722 (m3/d) 2025 722 1 500 Existing 0 Exiting

FIGURE 15.9.1 - AKURANA FLOW DIAGRAM

Vilana Udagama

Water source Max.(m3/d) Max.(m3/d)A5

AL4

( ) g g

8.72 l/s 2 300 2010 1,017 300 2010 509

hf 2.24 m/Km 3 m3 2015 1,164 m3 2015 582

4 2020 1,317 2020 658

5 2025 1,488 2025 744

Length 0.80 Km

Length 1.30 Km Diameter 150 mm

Length 4.70 Km Diameter 200 mm Demand 744 (m3/d)

Diameter 250 mm Demand 1,488 (m3/d) 8.99 l/s

Demand 1,713 (m3/d) 17.97 l/s hf 2.36 m/Km

20.69 l/s hf 2.10 m/Km

hf 0.92 m/Km

Length 2.30 Km

Diameter 250 mm

Demand 2,232 (m3/d)

A4

A12

A13

A14

AL3

AL11

AL12AL13

26.96 l/s

hf 1.50 m/Km

Dippitiya

675MSL 570MSL

Phase 11 Max.(m3/d) Phase 1 400 Stage 1 615MSL Heepitiya 675MSL

m3 2010 1,368 Length 1.38 Km 600 2010 2,666

2015 1,564 Diameter 350 mm m3 2015 3,048 Length 3.50 Km Phase 11 Phase 11

2020 1,769 Demand 5404 (m3/d) Phase 111 2020 3,446 Diameter 300 mm 250 2010 636 150 2010 334

400 2025 2,003 65.27 l/s 400 m3 2025 3,899 Demand 3,651 (m3/d) m3 2015 728 Length 2.0 Km m3 2015 382

hf 1.50 m/Km 1000 m3 44.09 l/s 2020 823 Diameter 150 mm 2020 432

hf 1.53 m/Km 2025 931 Demand 488 (m3/d) 2025 488

5.89 l/s

hf 1.08 m/Km

Length 2.0 Km 560MSL Exisisting Max (m3/d}

Diameter 300 mm Phase 1 600 m3

Demand 3,716 (m3/d) Stage 11 2010 2,400

44.88 l/s Length 0.90 Km 600 m3 2010 2,489 2015 2,400

1 58 /K Di t 350 Ph s 111 2015 2 851 2020 2 400

Thelambugahawatta

Max.(m3/d)

Kurugoda

Max.(m3/d)Balakaduwa

Max.(m3/d) Max.(m3/d)

Akurana 1 511MSL

A9

A3

A8

A10

A11 A15

AL2

AL8

AL7

AL9

AL10

hf 1.58 m/Km Diameter 350 mm Phase 111 2015 2,851 2020 2,400

Demand 3652 (m3/d) 350 m3 2020 3,228 2025 2,400

44.11 l/s 2025 3,652

Length 2.1 Km hf 0.72 m/Km 950

Diameter 250 mm Length 1.40 Km

Demand 2,146 (m3/d) Diameter 200 mm

25.92 l/s Demand 2400 (m3/d)

hf 1.39 m/Km 28.99 l/s

hf 5.09 m/Km

Kahawatte 520MSL Max (m3/d)

Length 2.50 Km Max. (m3/d) Phase 1

Diameter 350 mm Stage 1 2010 15,068

Demand 9056 (m3/d) 2010 1,932 600m3 2015 17,497

109.37 l/s 2015 2,143 2020 20,111

hf 3.89 m/Km 2020 2,338 2025 23,173

2025 2,556

Length 2 Km 1180

Diameter 400 mm Akurana 2 511 MSL

Length 1.30 Km Demand 5,863 (m3/d) Max (m3/d}

From Katugastota W T P

v

v

A2A7

AL1

AL5

AL6

vA1

AL0

A 0AL 15

AL 16

A 17

A 18

Page 164: Kandy North

hf 1.27 m/Km 500 m3 2025 3,299A 16

Page 165: Kandy North

Dunuwila 655 MSLPhase 11 Max. (m3/d)Capacity 2015 786 2015 786200m3 2025 763 2025 763

Note: Jambugahapitiya 610 MSL 2030 754 2030 754

Existing Transmisson Lines Phase 11 2035 796 2035 796 Q (L/S)= 10.0

Proposed Transmission Lines for Phase II Capacity 2015 2,028 L(m)= 3300500m3 2025 2,050 D(mm)= 150

2030 1,990 hf(m/km)= 3.142035 2,075 BP2 Head Loss 10.4

Q (L/S)= 25.7 Doragamuwa 611.5 MSLL(m)= 4800 Phase 11 Max.(m3/d)

Q (L/S)= 26.2 D(mm)= 200 Capacity 2015 1,217 L(m)= 2600 hf(m/km)= 4.41 350m3 2025 1,230

D(mm)= 200 Head Loss 21.2 2030 1,195 hf(m/km)= 4.56 2035 1,242 Water source (m3 / day)

To Kahawatta/Akurana SR Head Loss 11.9 Q (L/S)= 43.9 1 1,4002015 2,003 L(m)= 12002025 1,993 D(mm)= 250

2015 10,910 2030 1,949 hf(m/km)= 4.002025 10,597 2035 2,038 Head Loss 4.82030 10,4382035 10,987 Wattegama 557MSL

Max. (m3/d) New Max.(m3/d)Q (L/S)= 138.7 2015 3,407 Capacity 2015 3,407

L(m)= 1600 2015 4,031 2025 3,440 650m3 2025 3,440D(mm)= 700 2025 4,043 Q (L/S)= 51.9 2030 3,342 2030 3,342

hf(m/km)= 0.22 2030 3,938 L(m)= 100 2035 3,478 2035 3,478Head Loss 0.4 2035 4,112 D(mm)= 300

hf(m/km)= 2.25BP1 Head Loss 0.2

Q (L/S)= 13.0 Moragaskotuwa 525MSL Q (L/S)= 17.7IBP 1 L(m)= 2700 New Max.(m3/d) Udatalawinna 575 MSL L(m)= 1300

2015 1,013 D(mm)= 150 Capacity 2015 1,013 Phase 11 Max.(m3/d) D(mm)= 2002025 1,025 hf(m/km)= 5.10 Phase11 2025 1,025 Capacity 2015 852 hf(m/km)= 2.212030 995 Head Loss 13.8 250m3 2030 995 250m3 2025 860 Head Loss 2.9 Pitiyegedara 550MSL2035 1,033 2035 1,033 2030 834 New Max.(m3/d)

Q (L/S)= 62.9 2035 870 Capacity 2015 1,375L(m)= 800 350m3 2025 1,390

D(mm)= 300 2030 1,349hf(m/km)= 3.20 2035 1,403Head Loss 2.6 Q (L/S)= 61.6

Q (L/S)= 151.8 L(m)= 4200L(m)= 2000 D(mm)= 300

D(mm)= 500 hf(m/km)= 3.08hf(m/km)= 1.36 IBP2 2015 4,782 Head Loss 12.9 Existing 100m3 Max.(m3/d)Head Loss 2.7 2015 9,665 2025 4,830 New Capacity

2025 9,733 2030 4,691 Stage 11 300m3 2015 2,5262030 9,463 2035 4,880 Phase 11 400m3 2025 2,736

Q (L/S)= 28.9 Kahalla 491MSL 2035 9,863 2030 2,9342015 2,236 L(m)= 1000 New Max.(m3/d) 2035 3,1442025 2,260 D(mm)= 200 Capacity 2015 2,236 Balanagala 515 MSL2030 2,197 hf(m/km)= 5.46 600m3 2025 2,260 Existing Max.(m3/d)2035 2,286 Head Loss 5.5 550m3 2030 2,197 Capacity 2015 1,318

1150m3 2035 2,286 Q (L/S)= 124.5 450m3 2025 1,332L(m)= 1400 2030 1,295

D(mm)= 400 450m3 2035 1,346hf(m/km)= 2.79 Max. (m3/d)Head Loss 3.9 Q (L/S)= 17.0

L(m)= 1200 2015 2,526D(mm)= 225 2025 2,736

hf(m/km)= 1.16 Polgolla Clear Water Sump 480 MSL 2030 2,934Q (L/S)= 180.6 Head Loss 1.4 Existing Max.(m3/d) 2035 3,144

L(m)= 600 Capacity Q (L/S)= 39.7D(mm)= 800 900m3 2015 926 L(m)= 1400

hf(m/km)= 0.19 Q (L/S)= 141.5 Phase 11 2025 1,003 D(mm)= 250Head Loss 0.1 L(m)= 1900 200m3 2030 1,076 hf(m/km)= 3.32

D(mm)= 600 2015 1,318 2015 9466 2035 1,152 Head Loss 4.6hf(m/km)= 0.49 2025 1,332 2025 10295 BP6Head Loss 0.9 2030 1,295 2030 11094

2035 1,346 BP3 2035 11950 2015 4,0962015 10,982 BP4 BP5 2025 4,4382025 11,065 2030 4,7682030 10,758 2035 5,1182035 11,209 Q (L/S)= 24.9

Q (L/S)= 322.2 Q (L/S)= 17.0 2015 3,918 Q (L/S)= 63.5 Q (L/S)= 64.6 L(m)= 500L(m)= 750 L(m)= 150 2025 4,285 L(m)= 1400 L(m)= 2700 D(mm)= 225

D(mm)= 600 D(mm)= 300 2030 4,640 D(mm)= 350 D(mm)= 300 hf(m/km)= 2.34hf(m/km)= 2.25 hf(m/km)= 0.28 2035 5,026 hf(m/km)= 1.54 hf(m/km)= 3.37 Head Loss 1.2Head Loss 1.7 Head Loss 0.0 Head Loss 2.2 Head Loss 9.1

2015 25,141 Q (L/S)= 8.32025 24,947 Existing Max.(m3/d) Existing 100m3 Max.(m3/d) L(m)= 60502030 24 388 C it 2015 3 564 N C it D( ) 160 N M ( 3/d)

Bodigala 530 MSL

Max. (m3/d)

Max.(m3/d)

Max. (m3/d)

Max. (m3/d)

Max. (m3/d)

Pihilladeniya524.5 MSL

Bangalawatte 521.5 MSL

Napana 502 MSL

Max.(m3/d)

U tt 501 6 MSL

Max. (m3/d)

Max.(m3/d)

Max. (m3/d)

Max. (m3/d)

Polgolla WTP 451MS

Max. (m3/d)

PATHADUMBARA FLOW DIAGRAM

Max. (m3/d)

Max.(m3/d)

Max.(m3/d)

02

03

0508

07

09

10

1

12

15

13

16

19

20

06

23

2526

21

24

14

22

PTL 1

PTL 2

PTL 22

PTL 23

PTL 24

PTL 25

PTL 9

PTL 10

PTL 11

PTL 5

PTL 6

PTL 4

PTL 18

PTL 21

PTL 20

PTL

PTL 19

PTL 15PTL 12

PTL 13

PTL

PTL 7

PTL 8

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 4_Pathadumbara.xlsx

2030 24,388 Capacity 2015 3,564 New Capacity D(mm)= 160 New Max.(m3/d)2035 25,516 450m3 2025 3,896 Q (L/S)= 57.7 Existing Max.(m3/d) Stage 11 200m3 2015 1,570 hf(m/km)= 1.60 Capacity 2015 526

2030 4,222 L(m)= 5050 Capacity 2015 354 Phase 11 300m3 2025 1,702 Head Loss 9.7 100m3 2025 5692035 4,571 D(mm)= 300.0 110m3 2025 389 2030 1,834 2030 610

hf(m/km)= 2.73 2030 419 2035 1,974 2035 654

Head Loss 13.8 2035 455

Uyanwatte 501.6 MSL

From WTP

01 17

18

PTL 16

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 4_Pathadumbara.xlsx

Page 166: Kandy North

Grand Total WTP katugastota 4100 Asgiriya

KATUGASTOTA WTP yearDemand/(

m3/d)2960 556 MSL

GKWSP Proposal

Original Proposal 540msl

GKWSP Proposal

Original Proposal Gurudeniya 510msl

MSL 442m Source yearDemand/(m3/d) Q = 24 m3/Day Source year

Demand/(m3/d) Q = 9 m3/Day Source year

Demand/(m3/d) Source year

Demand/(m3/d)

Q=48,000 m3/d 2015 48,546 GKWSP 2015 8,346 Length= 1285 m Length= 1285 m GKWSP 2015 9,381

2020 78,598 GKWSP 2025 9,326 Diameter= 200 mm GKWSP 2015 950 Diameter = 150 mm GKWSP 2015 568 GKWSP 2025 10,474

Summary A1 pump 2025 85,151 GKWSP 2030 9,818 H/L 3.90 GKWSP 2025 1,072 H/L 2.56 GKWSP 2020 620 GKWSP 2030 11,021

yearDemand/(m3/d) GKWSP 2035 10,336 GKWSP 2030 1,130 GKWSP 2025 665 GKWSP 2035 11,596

GKWSP Proposal

Original Proposal GKWSP 2035 1,194 GKWSP 2030 712

2015 22,139GKWSP Proposal

Original Proposal Q = 155 m3/Day 1.866674

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

2020 24,631 (Including Thalwatta& Gurudeniya) Q = 346 m3/Day Length= 2020 2020 m Q = 192 m3/Day Q = 1462025 25,981 (Including Thalwatta& Gurudeniya) Length= 980 980 m Diameter = 450 400 mm Length= 1285 m Length= 200 2002030 27,409 Diameter = 800 800 mm H/L 2.35 Diameter = 700 mm Diameter = 500 500

H/L 0.63 H/L 0.41GKWSP Proposal

Original Proposal H/L 1.27

Q = 45 m3/DayLength= 490+1800 m

Diameter = 500+250 mm

495m3 635MSL 600m3 621MSL

Source yearDemand/(m3/d) Source year

Demand/(m3/d)

GKWSP 2015 1,259GKWSP 2020 1,375 GKWSP 2015 2,894GKWSP 2025 1,476 GKWSP 2025 3,139GKWSP 2030 1,580 GKWSP 2030 3,347

GKWSP 2035 3,572

3636m3 1136m3 617MSL

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Source year

Demand/(

m3/d)GKWSP Proposal

Original Proposal Source year

Demand/(

m3/d)Q = 20 m3/Day Q = 5,167 m3/Day GKWSP 2015 6,782 Q = 5,033 m3/Day GKWSP 2015 4,415

Length= m Length= m GKWSP 2020 7,045 Length= m GKWSP 2020 4,736Diameter = mm Diameter = mm GKWSP 2025 7,270 Diameter = mm GKWSP 2025 5,009

GKWSP 2030 7,508 GKWSP 2030 5,305

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 5,226 m3/Day Q = 39 m3/Day Q = 4,950 m3/DayLength= m Length= 860 860 m Length= 1800 m

Diameter = mm Diameter = 300 200 mm Diameter = 300 mm

KMC WTP H/L 1.35 H/L 10303.03

Upland

Primrose Bahiravakanda

R 2 R 3

Thalwatta/Thennekumbura

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xlsC:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 167: Kandy North

33500 m3/DAY Grand Total WTP KMCGKWSP Proposal

Original Proposal

yearDemand/(m3/d) Q = 59 m3/Day

2015 28,497 Length= 1000 m

2020 30,635 Diameter = 350 mm

2025 32,548 (Including Hanthana Low and High) H/L 1.342030 34,303 (Including Hanthana Low and High) 200m3 900m3 586MSL

GKWSP Proposal

Original Proposal 200m3 Source year

Demand/(m3/d) Source year

Demand/(m3/d)

Q = 33 m3/Day

Length= m Source yearDemand/(m3/d) GKWSP 2015 602 GKWSP 2015 1,940

Diameter = mm GKWSP 2015 2,364 GKWSP 2020 658 GKWSP 2020 2,119

GKWSP 2020 2,582 GKWSP 2025 707 GKWSP 2025 2,273GKWSP 2025 2,770 GKWSP 2030 757 GKWSP 2030 2,438GKWSP 2030 2,970

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Q = 30 m3/Day Q = 11 m3/Day

Q = 22 m3/Day Length= 900 m Length= 1890 mLength= 1265 m Diameter = 250 mm Diameter = 150 mm

Diameter = 250 mm H/L 1.96 H/L 3.43

Source yearDemand/(m3/d) 250m3 1365m3

GKWSP 2015 2,286 Source yearDemand/(m3/d) Source year

Demand/(m3/d)

GKWSP 2020 2,412 GKWSP 2015 1,040 GKWSP 2015 362 100m3

GKWSP 2025 2,516 GKWSP 2020 1,139 GKWSP 2020 396 Source yearDemand/(m3/d)

GKWSP 2030 2,628 GKWSP 2025 1,219 GKWSP 2025 424 GKWSP 2015 664GKWSP 2030 1,308 GKWSP 2030 456 GKWSP 2020 724

GKWSP 2025 776GKWSP 2030 834

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 5 m3/Day Q = 10 m3/Day Q = 14 m3/DayGKWSP Proposal

Original Proposal

Length= 760 m Length= m Length= 1700 m Q = 6 m3/DayDiameter = 150 mm Diameter = 150 mm Diameter = 150 mm Length= 1200 m

H/L 5.58 Diameter = mm200m3 390m3

Source year

Demand/(

m3/d)Source year Demand/(

m3/d) Source year

Demand/(

m3/d)

GKWSP 2015 479 GKWSP 2015 658 GKWSP 2015 865 Source yearDemand/(m3/d)

GKWSP 2020 543 GKWSP 2020 719 GKWSP 2020 943 GKWSP 2015 377GKWSP 2025 594 GKWSP 2025 772 GKWSP 2025 1,010 GKWSP 2020 413

GKWSP 2030 397 GKWSP 2030 826 GKWSP 2030 1,085 GKWSP 2025 442GKWSP 2030 473

Mullephilla (high)

Heera. Low

Hantana place

Heera. Upper

Dangolla

Hantana (law)Heera. Middle

Capacity Phase II -

200 m3/Day

Hantana Call Link Hantana (high)

Mullephilla (Low New)

Ampitiya

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xlsC:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 168: Kandy North

567 MSL

Note:Existing Transmisson LinesProposed Transmission Lines under KNWSP

m3/Daymmm

1136m3 579MSL

GKWSP Proposal

Original Proposal Source year

Demand/(

m3/d)Q = 16 m3/Day GKWSP 2015 1,020

Length= m GKWSP 2020 1,087Diameter = mm GKWSP 2025 1,168

GKWSP 2030 1,240

-

Periswatta sump

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xlsC:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 169: Kandy North

900m3 586MSL

GKWSP Proposal

Original Proposal 250m3 Source year

Demand/(m3/d)

Q = 31 m3/Day Source yearDemand/(m3/d) GKWSP 2015 1,088

Length= 1950 m GKWSP 2015 1,970 GKWSP 2020 1,190Diameter = 200 mm GKWSP 2020 2,153 GKWSP 2025 1,274

H/L 6.33 GKWSP 2025 2,310 GKWSP 2030 1,367GKWSP 2030 2,476

1300 m3GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Q = 17 m3/Day

Q = 26 m3/Day Length= mLength= 60 m Diameter = 250 mm

Diameter = 225 PVC mm

H/L 2.45GKWSP Proposal

Original Proposal

Q = 6 m3/DayGKWSP Proposal

Original Proposal

Length= 736 m Q = 3 m3/DayDiameter = 150 mm Length= 1000 m

H/L 1.12 Diameter = 100 mm

90m3 620MSL

Source year

Demand/(

m3/d) 697MSL

Source yearDemand/(m3/d)

GKWSP 2015 225 GKWSP 2015 100GKWSP 2020 275 GKWSP 2025 125GKWSP 2025 365 GKWSP 2030 175GKWSP 2030 455 GKWSP 2035 200

Meddepathna

Elhena

Radagaspanawatta

Meekanuwa

WATER SOURCE

Capacity Phase II -

50 m3/Day

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xlsC:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 170: Kandy North

ANNEX 1

Kandy Four Gravest D S Division

Bahirawakanda 2010 5,256 2,449 2,449 3,2302015 5,621 2,507 2,507 3,4402020 2,767 2,767 3,7722025 3,055 3,055 4,139

Primrose 2010 1,546 2,890 2,890 1,6462015 1,653 2,956 2,956 1,7622020 3,264 3,264 19462025 3,604 3,604 2,148

Asgiriya 2010 14,153 14,153 136682015 14,482 14,482 145602020 15,988 15,988 159762025 17,650 17,650 17538

Dangolla 2010 1,159 2,513 2,513 2,3812015 1,240 2,570 2,570 2,4802020 2,838 2,838 2,6382025 3,133 3,133 2,813

R2 2010 10,821 13504 13504 9018

2015 11,573 13817 13817 92382020 15254 15254 97312025 16841 16841 10277

R3 2010 3,451 5024 5024 4500

2015 3,692 5141 5141 47512020 5676 5676 51482025 6266 6266 5586

Uplands 2010 19,740 6,281 6,281 89342015 19,153 6,426 6,426 95162020 7,094 7,094 104452025 7,832 7,832 11461

Peiriswatta 2010 628 628 8502015 643 643 9602020 709 709 10862025 784 784 1226

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

5 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 171: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Ampiitya 2010 3,402 1,998 1,998 25042015 3,641 1,337 1,337 27962020 1,475 1,475 30852025 1,628 1,628 3408

Elhena 2010 1,928 1,928 13442015 2,152 2,152 14872020 2,375 2,375 16392025 2,622 2,622 1824

Mullepihilla low 2010 503 503 3742015 560 560 4182020 619 619 4612025 684 684 510

Mullepihilla high 2010 442 442 2282015 492 492 2532020 544 544 2802025 600 600 310

Meekanuwa 2010 630 1,906 1,906 9122015 661 2,126 2,126 10202020 2,347 2,347 11282025 2,592 2,592 1236

TennekumburaTalwatte 2010 787 1,397 1,397 22442015 827 1,494 1,494 25082020 1,650 1,650 27602025 1,822 1,822 3054

Gurudeniya 2010 787 580 580 5802015 827 647 647 6472020 715 715 7152025 790 790 790

Hantana Place 2010 787 657 657 9902015 827 705 705 10932020 786 786 12072025 870 870 1332

6 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 172: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Hantana (Upper) 2010 787 1,983 1,983 1,9832015 827 2,266 2,266 2,2662020 2,550 2,550 2,5502025 2,833 2,833 2,833

Hantana (Lower) 2010 473 634 634 6342015 496 724 724 7242020 815 815 8152025 905 905 905

Hantana (Call Link) 2010 748 660 660 6602015 785 738 738 7382020 812 812 8122025 899 899 899

Heerassagala (Lower) 2010 309 2,311 2,311 22942015 331 2,365 2,365 24562020 2,611 2,611 27112025 2,882 2,882 2995

H'gala (Middle) 2010 787 1,138 1,138 11332015 827 1,226 1,226 12522020 1,367 1,367 13142025 1,514 1,514 1525

H'gala (Upper) 2010 787 584 584 8832015 827 667 667 9702020 751 751 10702025 834 834 1175

Sub total to KFG2010 52,257 64,163 64,163 60,990 2015 53,808 66,041 66,041 65,335 2020 - 73,007 73,007 71,289 2025 - 80,640 80,640 77,984

Pujapitiya DS DivisionBokkawela (Ex) 2010 2,414 1,915 1,915 1,915

2015 2,749 2,105 2,105 2,1052020 2,288 2,288 2,2882025 2,494 2,494 2,494

7 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 173: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Pujapitiya 01 2010 815 1,218 1,218 1,2182015 928 1,340 1,340 1,3402020 1,457 1,457 1,4572025 1,585 1,585 1,585

Pujapitiya 02 2010 1,640 1,640 1,6402015 1,804 1,804 1,8042020 1,961 1,961 1,9612025 2,135 2,135 2,135

Ankumbura 2010 731 731 7312015 802 802 8022020 875 875 8752025 953 953 953

Galhinna 2010 1,952 1,952 1,9522015 2,143 2,143 2,1432020 2,333 2,333 2,3332025 2,537 2,537 2,537

Godahena 2010 1,484 1,484 1,4842015 1,632 1,632 1,6322020 1,776 1,776 1,7762025 1,932 1,932 1,932

Kahawatta 2010 3,435 1,339 1,339 36002015 3,912 1,472 1,472 39002020 1,601 1,601 42602025 1,745 1,745 4680

Sub Total for pujapitiya 2010 6,664 10,279 10,279 12,540 2015 7,589 11,298 11,298 13,726 2020 - 12,291 12,291 14,950 2025 - 13,381 13,381 16,316

Harispatuwa DS DivisionMadadeniya (Ex) 2010 1,201 2,281 2,281 2,281

2015 1,368 2,549 2,549 2,5492020 2,814 2,814 2,8142025 3,108 3,108 3,108

8 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 174: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Barigama 2010 2,254 2,254 2,2542015 2,515 2,515 2,5152020 2,777 2,777 2,7772025 3,062 3,062 3,062

Yatihalagala 2010 1,758 408 408 6002015 2,000 456 456 6602020 504 504 6962025 557 557 768

Kulugammana 2010 1,201 2,699 2,699 49202015 1,368 3,010 3,010 55202020 3,323 3,323 61202025 3,668 3,668 6720

Rajapihilla 2010 801 1,438 1,438 36962015 912 1,603 1,603 41242020 1,770 1,770 45542025 1,957 1,957 5026

Kondadeniya 2010 2,003 1,585 1,585 18002015 2,281 1,769 1,769 20402020 1,955 1,955 22202025 2,155 2,155 2424

Gohagoda - Pallemulla 2010 3,164 1,052 1,052 1,181 2015 3,603 1,174 1,174 1,318 2020 1,298 1,298 1,457 2025 1,430 1,430 1,608

Bogahakanda 2010 120 308 308 3082015 137 344 344 3442020 378 378 3782025 419 419 419

Yahalatenna 2010 822 822 8222015 918 918 9182020 1,015 1,015 1,0152025 1,120 1,120 1,120

9 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 175: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Moragahakanda 2010 1,595 1,595 1,5952015 1,781 1,781 1,7812020 1,964 1,964 1,9642025 2,171 2,171 2,171

Wegiriya 2010 1,740 1,740 1,999 2015 1,940 1,940 2,186 2020 2,144 2,144 2,407 2025 2,364 2,364 2,676

Udawawala 2010 1,522 2,314 2,314 2,3142015 1,733 2,584 2,584 2,5842020 2,854 2,854 2,8542025 3,149 3,149 3,149

Total for Harispatuwa DS Division2010 11,770 18,496 18,496 23,770 2015 13,402 20,643 20,643 26,539 2020 - 22,796 22,796 29,256 2025 - 25,160 25,160 32,251

Akurana DS DivisionAkurana 2010 1,386 3240

2015 1,579 37202020 42002025 4800

Thelambugahawatta 2010 362 27602015 412 31802020 36002025 4020

Rabukeelgama 2010 1,282 4942015 1,460 6372020 7212025 815

Owissa 2010 2,083 1,5982015 2,372 1,5292020 2,0682025 2,338

10 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 176: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Kurugoda 2010 1,566 31202015 1,784 35402020 39842025 4512

Heepitiya 2010 2,531 636 6362015 2,883 821 8212020 928 9282025 1,050 1,050

Wilana 2010 677 6772015 874 8742020 989 9892025 1,117 1,117

Dunuwila 2010 930 9302015 1,062 1,0622020 1,201 1,2012025 1,361 1,361

Balakaduwa 2010 334 3342015 431 4312020 487 4872025 551 551

Dippitiya 2010 1,368 1,3682015 1,564 1,5642020 1,769 1,7692025 2,003 2,003

Alawatugoda 2010201520202025

Sub Total for Akurana DS Division2010 8,848 14,828 - 10,305 2015 10,078 17,300 - 12,012 2020 - 19,915 - 13,558 2025 - 23,074 - 15,394

11 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 177: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Pathabumbara DS DivisionKahalla 2010 1,038 3,290 3,290 3180

2015 1,075 3,763 3,763 36002020 4,154 4,154 39602025 4,586 4,586 4440

Balanagala 2010 1,199 1,531 1,531 1,5312015 1,241 1,751 1,751 1,7512020 1,933 1,933 1,9332025 2,135 2,135 2,135

Bangalawatta 2010 958 3,338 3,338 3,3382015 992 3,816 3,816 3,8162020 4,216 4,216 4,2162025 4,652 4,652 4,652

Polgolla 2010 1,406 1,406 1,4062015 1,608 1,608 1,6082020 1,776 1,776 1,7762025 1,962 1,962 1,962

Wattegama 2010 2,790 2,790 2,7902015 3,188 3,188 3,1882020 3,520 3,520 3,5202025 3,889 3,889 3,889

Pitiyegedara 2010 1,158 1,746 1,746 1,7462015 1,199 2,116 2,116 2,1162020 2,460 2,460 2,4602025 2,872 2,872 2,872

Udathalawinna 2010 995 995 9952015 1,138 1,138 1,1382020 1,255 1,255 1,2552025 1,388 1,388 1,388

Napana 2010 400 672 672 6722015 414 768 768 7682020 848 848 8482025 936 936 936

12 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 178: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Pihilladeniya 2010 799 2,096 2,096 2,0962015 827 2,690 2,690 2,6902020 3,253 3,253 3,2532025 3,962 3,962 3,962

Doragamuwa 2010 1,412 1,412 1,4122015 1,614 1,614 1,6142020 1,781 1,781 1,7812025 1,968 1,968 1,968

Moragas Kotuwa 2010 1,398 1,398 1,3982015 1,598 1,598 1,5982020 1,764 1,764 1,7642025 1,948 1,948 1,948

Jambugahapitiya 2010 539 2,569 2,569 2,5692015 558 3,024 3,024 3,0242020 3,469 3,469 3,4692025 3,991 3,991 3,991

Sub total for Pathadumbara DS Division2010 6,091 23,243 23,243 23,133 2015 6,306 27,074 27,074 26,911 2020 - 30,429 30,429 30,235 2025 - 34,289 34,289 34,143

Pathahewahata DS DivisionHaragama Udarata Sadalla 2010 163 163

2015 218 2182020 272 2722025 326 326

Gurudeniya 2010 404 4042015 539 5392020 673 6732025 808 808

Maligatenna 2010 1,282 1,2822015 1,709 1,7092020 2,137 2,1372025 2,564 2,564

13 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 179: Kandy North

ANNEX 1

WATER DEMAND

GREATER KANDY WATER SUPPLY PROJECT

Max Demand(m3/day)Reservoir Location Year

M/P 2006SAPROFDetail Design M/P 2005

Mudunakade 2010 2,226 2,2262015 2,968 2,9682020 3,710 3,7102025 4,452 4,452

Anuragama 2010 1,166 1,1662015 1,554 1,5542020 1,943 1,9432025 2,331 2,331

Sub Total for Pathahewahata DS Division2010 - 5,241 5,241 - 2015 - 6,988 6,988 - 2020 - 8,735 8,735 - 2025 - 10,481 10,481 -

14 of 51 18/02/2008-Line Diagram 5_KFG.xls

Page 180: Kandy North

600 m3 508MSL 600 m3 569MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

GKWSP 2010 3240 GKWSP 2010 GKWSP 2010 3120GKWSP 2015 3720 GKWSP 2015 GKWSP 2015 3540GKWSP 2020 4,200 GKWSP 2020 6,600 GKWSP 2020 3,984GKWSP 2025 4,800 GKWSP 2025 7,473 GKWSP 2025 4,512

GKWSP Proposal

Original Proposal

Q = 7,473 m3/DayGKWSP Original GKWSP Original GKWSP Original

Akurana KurugodaRest Akurana(Phase 11)

Proposalg

Proposal Length= 75 m Proposalg

Proposal Proposalg

ProposalQ = 4,800 m3/Day Diameter = 500 mm Q = 8,532 m3/Day Q = 4,512 m3/Day

Water source 0 m3/d Length= 1220 m Length= 2455 m Length= 1365 mDiameter = 200 mm Diameter = 350 mm Diameter = 350 mm

GKWSP Proposal

Original Proposal

Q = 4,020 m3/DayLength= 910 910 m

GKWSP Proposal Unit Diameter = 250 250 mm 500 m3 561.5MSL

Q = 16,005 m3/Day

Sorce yearDemand/(m3/d)

GKWSP 2010 2760

600 m3 516MSL GKWSP 2015 3180GKWSP 2020 3,600

Sorce yearDemand/(m3/d) GKWSP 2025 4,020

GKWSP 2010 3600GKWSP 2015 3900

Thelabugahawatta

Kahawatta

GKWSP 2020 4,260

GKWSP 2025 4,680 600 M3 491MSL

GKWSP Proposal

Original Proposal Sorce year

Demand/(m3/d)

Q = 20,685 m3/Day GKWSP 2010 3180Length= 75 m GKWSP 2015 3600

Diameter = 500 mm GKWSP 2020 3,960GKWSP 2025 4,440

GKWSP Proposal

Original Proposal

Q = 25,485 m3/DayLength= 3690 m

Diameter = 500 mm

GKWSP Proposal

Original Proposal

Q = 4,440 m3/Day

Kahalla

yLength= 830 m

Diameter = 200 mm

GKWSP Proposal

Original Proposal

Q = 29,925 m3/DayLength= 887 m

Diameter = 600 mm 450 m3 513 MSL 100 M3 519.2MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

GKWSP 2010 1531 GKWSP 2010 3338GKWSP 2015 1751 GKWSP 2015 3816GKWSP 2020 1,933 GKWSP 2020 4,216GKWSP 2025 2,135 GKWSP 2025 4,652

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 0 m3/Day Q = 0

BangalawattaBalanagala

Page 181: Kandy North

Diameter = mm Diameter =

Feed from Polgolla WTP

GKWSP Proposal

Original Proposal Length= 3527 m Length= 188 m

Q = 0 m3/Day Diameter = 300 mm Diameter = 300mmLength= m

GKWSP Proposal

Original Proposal Diameter = mm

GKWSP Proposal

Original Proposal

Q = 29,925 m3/Day Q = GKWSP m3/DayLength= 421 m Length= m m

Diameter = 600 mm Diameter = mm mm

Phill d i100 M3 522 MSL

SUMMARY A3 PUMP Sorce yearDemand/(m3/d)

yearDemand/(m3/d) GKWSP 2010 2096

2010 15,900 GKWSP 2015 26902015 17,940 GKWSP 2020 3,2532020 26,604 GKWSP 2025 3,9622025 29,925

KATUGASTOTA WTPMSL 442mQ=38905 m3/d

Philladeniya

Page 182: Kandy North

m3/Day

Page 183: Kandy North

mm

Page 184: Kandy North

HWL532MSL

Sorce year

DEMAND MAX /(m3/day) Sorce year

DEMAND MAX /(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap

for 6 hrsGKWSP 2015 1,301 16.42 325 HWL510MSL

GKWSP 2020 8,046 m3/Day GKWSP 2020 1,408 17.77 352

GKWSP 2025 8,536 m3/Day GKWSP 2025 1,511 19.08 378 Sorce year

DEMAND MAX /(m3/day

DEMAND(22hrs) /(l/sec)

Res Cap

for 6 hrsGKWSP 2030 9,140 m3/Day GKWSP 2030 1,616 20.41 404 GKWSP 2015 2,318 29.27 580

MSL = 585 mGKWSP Proposal

Original Proposal GKWSP 2020 2,514 31.74 629

HGL=590m Sorce yearDEMAND MAX /(m3/day)

DEMAND (22hrs)

Res Cap for 6 hrs Q = 1,616 m3/Day GKWSP 2025 2,693 34.00 673

Q = 20 l/Sec GKWSP 2030 2,888 36.47 722GKWSP 2015 2,177 27.48 544 Length= 83 m

GKWSP Proposal

Original Proposal GKWSP 2020 2,357 29.76 589 Diameter = 300 mm

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 9,140 m3/Day GKWSP 2025 2,527 31.91 632GKWSP Proposal

Original Proposal H/L 0.40 m/km Q = 13,463 m3/Day Q = 2,888 m3/Day

Q = 115 l/Sec 2030 2,707 34.18 677 Q = 11,847 m3/Day 0 Q = 170 l/Sec 1 Q = 36.47 l/SecLength= 5000 m Q = 150 l/Sec Length= 1200 m Length= 1300 m

Diameter = 400 mm Length= 5250 m Diameter = 600 mm Diameter = 250 mmH/L 2.42 m/km Diameter = 450 mm H/L 0.69 m/km 2.84 m/km f=7.7m/Km

H/L 2.21 m/km

(LENGTH CONSIDERED FROM HT 3 = 2.6 Km & ELEVATION = 523 MSL)

Sorce year

DEMAND MAX/(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap

for 6 hrsGKWSP 2015 1,537 19.41 384GKWSP 2020 1,664 21.02 416GKWSP 2025 1,786 22.55 446GKWSP 2030 1,913 24.15 478

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 1,913 m3/Day Q = 16,352 m3/DayQ = 24 l/Sec Q = 197 l/Sec

Length= 1480 m Length= 2200 mDiameter = 350 mm Diameter = 700 mm

H/L 0.26 m/km H/L 0.43 m/km

Summary A4 Pump

NUGAWELA HWL583MSL

HGL=575m

HARISPATHTHUWA FLOW DIAGRAM

RAJAPIHILLA

POOJAPITIYA

UDUWAWALA

HWL563MSLMADADENIYA

HT 2

HT 3

HTL 2

HTL 12HTL 4

HTL 5

HT 5

HTL 3

HTL 10

HT 8

HT 6

B

HT 10

HT 4

HT 12

HTL 6

B

15_Oct_Harispattuwa flo diagram_Nuradha

Page 185: Kandy North

Summary year

DEMAND MAX /(m3/day)

yearDEMAND MAX 2015 3,934

Sorce yearDEMAND MAX

DEMAND(22hrs)

Res Cap for 6 hrs 2015 1,301

(only Rajaphihilla 2020 22,453

GKWSP 2015 2,202 27.80 551GKWSP Proposal

Original Proposal 2020 14,324

(only Rajaphihilla 2025 23,984

GKWSP 2020 2,383 30.09 596 f=2.17m/Km 2025 15,266 2030 25,696

GKWSP 2025 2,557 32.29 639 Q = 3,782 m3/Day 2030 16,352GKWSP Proposal

Original Proposal

GKWSP 2030 2,740 34.59 685 HGL=632.55m Q = 48 l/Sec MSL 490 2 Q = 25,696 m3/Day

Length= 2900 m Q = 310 l/Sec

Proposal Proposal Diameter = 300 mm Length= 2000 m

H/L 1.92 m/km 7433 Diameter = 800 mm

Q = 1,043 m3/Day H/L 0.52 m/km MSL = 442 m

Q = 13 l/Sec f=1.46m/Km GKWSP ProposalOriginal Proposal Summary Summary A2Pump

Length= 550 m Q = 7,432 m3/Day Q = 9,344 m3/Day year

DEMAND

MAX

/(m3/day) year

DEMAND MAX /(m3/day)

Diameter = 150 mm Q = 94 l/Sec Q = 118 l/Sec 2015 4,534

H/L 5.19 m/km .GKWSP Proposal

Original Proposal

Length= 500 m Length= 1200 m 2015 2,633 2020 4,909

f=3.4m/Km Diameter = 300 mm Diameter = 500 mm 2020 8,129 2025 5,261

Q = 4,153 m3/Day H/L 0.85 m/km 2025 8,718GKWSP Proposal

Original Proposal 2030 5,642

Q = 52 l/Sec 2030 9,344 Q = 5,642 m3/Day

Length= 2400 m Q = 71 l/Sec

Diameter = 300 mmGKWSP Proposal

Original Proposal Length= 520 m

H/L 2.29 m/km Q = 3,278 m3/Day Q = 0 m3/Day Diameter = 350 mm

Q = 41 l/Sec Q = 0 l/Sec H/L 1.90 m/kmLength= 200 m Length= 1525 m

Diameter = 250 mm Diameter = 160 mmPVCHGL=630m H/L 3.59 m/km

Kulugammana HWL583.5MSL

Sorce year

DEMAND MAX /(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap for 6 hrs Sorce year

DEMAND MAX/(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap

for 6 hrs Sorce year

DEMAND MAX /(m3/day)

DEMAND(22hrs)

/(l/sec)

Res Cap

for 6 hrsGKWSP Proposal

Original Proposal

GKWSP 2015 836 10.56 209 GKWSP 2015 2,633 33.24 658 GKWSP 2015 1,537 19.41 384 Q = 1,915 m3/Day

GKWSP 2020 906 11.44 227 GKWSP 2020 2,854 36.03 713 GKWSP 2020 1,666 21.03 416 Q = 24 l/SecGKWSP Proposal

Original Proposal

GKWSP 2025 972 12.27 243 GKWSP 2025 3,056 38.59 764 GKWSP 2025 1,786 22.55 446 Length= 1000 m Q = 3,727 m3/Day

GKWSP 2030 1,043 13.17 261 GKWSP 2030 3,278 41.39 820 GKWSP 2030 1,915 24.18 479 Diameter = 300 mm Q = 47 l/Sec

H/L 0.55 m/km Length= 820 mDiameter = 250 mm

H/L 4.55 m/kmGKWSP Proposal

Original Proposal

Q = 2,015 m3/Day#DIV/0! Q = 25 l/Sec

HWL 528 MSL Length= 100 m

Diameter = 150 mm

Sorce year

DEMAND MAX /(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap for

6 hrsH/L 17.54 m/km

GKWSP 2015 1,619 20.44 405

GKWSP 2020 1,753 22.14 438GKWSP Proposal

Original Proposal

GKWSP 2025 1,879 23.73 470 Q = 1,712 m3/Day

GKWSP 2030 2,015 25.44 504 Q = 22 l/Sec

Length= 1720 mDiameter = 200 mm

H/L 3.20 m/km

.GKWSP Proposal

Original Proposal Pallemula HWL 528 MSL

Q = 371 m3/Day

Q = 5 l/Sec Sorce year

DEMAND MAX /(m3/day)

DEMAND(22hrs) /(l/sec)

Res Cap

for 6 hrsGKWSP Proposal

Original Proposal

Length= 1200 m GKWSP 2015 1,004 12.68 251 Q = 1,249 m3/DayDiameter = 100 mm GKWSP 2020 1,087 13.73 272 Q = 16 l/Sec

H/L 5.52 m/km GKWSP 2025 1,164 14.70 291 Length= 60 m

Kurudugahamada GKWSP 2030 1,249 15.77 312 Diameter = 200 mm

H/L 1.78 m/km

Sorce year

DEMAND MAX

/(m3/day)

DEMAND(22hr

s) /(l/sec)

Res Cap

for 6 hrsGKWSP Proposal

Original Proposal

GKWSP 2015 296 3.74 74 Q = 463 m3/DayGKWSP 2020 322 4.06 80 Q = 6 l/Sec

GKWSP 2025 347 4.38 87 Length= 2070 m

GKWSP 2030 371 4.68 93 Diameter = 110 mmPVC

Sorce year

DEMAND MAX

DEMAND(22hrs)

Res Cap

for 6 hrsGKWSP Proposal

Original Proposal H/L 5.24 m/km

GKWSP 2015 373 4.71 93 Q = 463 m3/DayGKWSP 2020 403 5.09 101 Q = 6 l/SecGKWSP 2025 432 5.45 108 Length= 750 m

GKWSP 2030 463 5.85 116 Diameter = 110 mmPVC

H/L 5.24 m/km

Wegiriya

HWL512MSL

HWL610MSL

Including Yatihalagal

a

Yatihalagala

BARIGAMA

Katugastota WTP

YAHALATHENNA

Yatiwawala Booster Sation

Kondadeniya HWL532MSL

HWL605MSL

HWL630MSL

HT 0

HT 1

HT 9

HTL 1

HTL 9

B

HTL 8

HTL 11

HTL 7

HT 12 B

B

HTL

HT 13

HT 12(14)

HT 7

4th mile post

HT 0

15_Oct_Harispattuwa flo diagram_Nuradha

Page 186: Kandy North

HWL532MSL

Sorce year

DEMAND

MAX

/(m3/day) Sorce year

DEMAND

MAX

/(m3/day)

DEMAND(

23hrs)

/(l/sec)

Res Cap

for 6 hrsGKWSP 2010 8,209 m3/Day GKWSP 2010 3,696 44.64 924GKWSP 2015 9,024 m3/Day GKWSP 2015 4,124 49.81 1031 HWL510MSL

GKWSP 2020 9,888 m3/Day GKWSP 2020 4,554 55.00 1139

GKWSP 2025 10,683 m3/Day GKWSP 2025 5,026 60.70 1257 Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

GKWSP 2010 2,314 27.95

MSL = 585 mGKWSP Proposal

Original Proposal GKWSP 2015 2,584 31.21

HGL=590m Sorce year DEMAND MAX

DEMAND (23h s)

Res Cap for 6 h s

Q = 5,026 m3/Day GKWSP 2020 2,854 34.47GKWSP 2010 2,281 27.55 570 Q = 61 l/Sec GKWSP 2025 3,149 38.03GKWSP 2015 2,549 30.79 637 Length= 75 m

GKWSP Proposal

Original Proposal GKWSP 2020 2,814 33.99 704 Diameter = 600 mm

GKWSP Proposal

Original Proposal

GKWSP ProposalOriginal Proposal

Q = 10683 m3/Day GKWSP 2025 3,108 37.54 777GKWSP Proposal

Original Proposal H/L 0.10 m/km Q = 18,817 m3/Day Q = 3,149 m3/Day

Q = 129 l/Sec Q = 13,791 m3/Day 0 Q = 227 l/Sec 1 Q = 38.03 l/SecLength= 5000 m Q = 167 l/Sec Length= 1165 m Length= 1300 m

Diameter = 500 mm Length= 5250 m Diameter = 600 mm Diameter = 200 mmH/L 1.01 m/km Diameter = 500 mm H/L 1.18 m/km 9.09 m/km f=7.7m/Km

H/L 1.61 m/km

(LENGTH CONSIDERED FROM HT 3 = 2.6 Km & ELEVATION = 523 MSL)

Sorce year

DEMAND MAX/(m3/day)

DEMAND(23hrs)/(l/se

c)

Res Cap for

6 hrsGKWSP 2010 1,595 19.26 399GKWSP 2015 1,781 21.51 445GKWSP 2020 1,964 23.72 491GKWSP 2025 2,171 26.22 543

GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal

Q = 2,171 m3/Day Q = 21,966 m3/DayQ = 26 l/Sec Q = 265 l/Sec

Length= 1795 m Length= 1385 mDiameter = 350 mm Diameter = 700 mm

H/L 0.30 m/km H/L 0.74 m/km

Summary A4 Pump

Summary yearDEMAND MAX /(m3/day)

year

DEMAND MAX /(m3/day) 2010 8,616

Sorce yearDEMAND MAX

DEMAND(23hrs)

Res Cap for 6 hrs 2010 3,696

(only Rajaphihilla) 2015 9,644

GKWSP 2010 2,254 27.22 564GKWSP Proposal

Original Proposal 2015 4,124

(only Rajaphihilla) 2020 32,364

GKWSP 2015 2,515 30.37 629 f=2.17m/Km 2020 20,110 2025 35,458

GKWSP 2020 2,777 33.54 694 Q = 4,182 m3/Day 2025 21,966GKWSP Proposal

Original Proposal

GKWSP 2025 3,062 36.98 766 HGL=632.55m Q = 51 l/Sec MSL 490 2 Q = 35,458 m3/DayLength= 2900 m Q = 428 l/Sec

Proposalg

Proposal Diameter = 300 mm Length= 1850 m

H/L 2.13 m/km #VALUE! Diameter = 800 mm

Q = 1,120 m3/Day H/L 0.94 m/km MSL = 442 m

Q = 14 l/Sec f=1.46m/KmGKWSP Proposal

Original Proposal Summary Summary A2Pum

HGL=575m

FIGURE 15.1.2 - HARISPATHTHUWA FLOW DIAGRAM

RAJAPIHILLA

POOJAPITIYA

UDUWAWALA

HWL563MSLMADADENIYA

BARIGAMA

Katugastota WTPYatiwawala Booster Sation

HWL605MSL

NUGAWELA HWL583MSL

HT 0

HT 1

HT 2

HT 3

HTL 1

HTL 2

HTL 12HTL 4

HTL 9

B

HTL 5

HT 5

HTL 3

HTL 8

HTL 11

HTL 10

HTL 7

HT 8

HT 6

B

HT 10

HT 4

HT 12

HTL 6

HT 7

B

4th mile post

Page 187: Kandy North

Length= 550 m Q = year m3/Day Q = 13,492 m3/Day year

DEMAND

MAX

/(m3/day) year

DEMAND

MAX

/(m3/day)

Diameter = 200 mm.GKWSP Proposal

Original Proposal Q = 11,321 l/Sec Q = 163 l/Sec 2010 4,920 2010 5,580

H/L 1.34 m/km f=3.4m/Km Length= 540 m Length= 1300 m 2015 5,520 2015 6,210

Q = 4,601 m3/Day Diameter = 500 mm Diameter = 500 mm 2020 12,254 2020 6,786

Q = 56 l/Sec H/L 1.55 m/km 2025 13,492 GKWSP ProposalOriginal Proposal 2025 7,482

Length= 2100 m Q = 7,482 m3/DayDiameter = 350 mm Q = 90 l/Sec

H/L 1.20 m/km.GKWSP Proposal

Original Proposal

GKWSP Proposal

Original Proposal Length= 520 m

f=3.4m/Km Q = 0 m3/Day Diameter = 350 mm

Q = 6,772 m3/Day Q = 0 l/Sec H/L 2.95 m/kmQ = 82 l/Sec Length= 1525 m

Length= 250 m Diameter = 160 mmPVCHGL=630m Diameter = 350 mm

H/L m/km

Q = 6,720 m3/Day

Sorce year

DEMAND MAX /(m3/day)

DEMAND(23hrs) /(l/sec)

Res Cap for

6 hrs Q = 81 l/Sec Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

Res Cap for

6 hrsGKWSP Proposal

Original Proposal

GKWSP 2010 822 9.93 206 Length= 440 m GKWSP 2010 1,800 21.74 450 Q = 2,424 m3/Day

GKWSP 2015 918 11.09 230 Diameter = 300 mm GKWSP 2015 2,040 24.64 510 Q = 29 l/Sec GKWSP ProposalOriginal Proposal

GKWSP 2020 1,015 12.26 254 H/L 5.13 m/km GKWSP 2020 2,220 26.81 555 Length= 1410 m Q = 5,058 m3/DayGKWSP 2025 1,120 13.53 280 GKWSP 2025 2,424 29.28 606 Diameter = 300 mm Q = 61 l/Sec

H/L 0.78 m/km Length= 950 mDiameter = 250 mm

Kulugammana HWL583.5MSL H/L 7.37 m/km

584GKWSP Proposal

Original Proposal

Sorce year

DEMAND MAX/(m3/day)

DEMAND(23hrs)/(l/se

c)

Res Cap for

6 hrs Q = 2,680 m3/Day#DIV/0! GKWSP 2010 4,920 59.42 1230 Q = 32 l/Sec

GKWSP 2015 5,520 66.67 1380 HWL 528 MSL Length= 100 m

GKWSP 2020 6,120 73.91 1530 Diameter = 150 mm

GKWSP 2025 6,720 81.16 1680 Sorce year

DEMAND MAX /(m3/day)

DEMAND(23hrs) /(l/sec)

Res Cap for 6

hrsH/L 27.39 m/km

GKWSP 2010 2,000 24.15 500

GKWSP 2015 2,190 26.45 548 GKWSP ProposalOriginal Proposal

GKWSP 2020 2,410 29.11 603 Q = 2,378 m3/DayGKWSP 2025 2,680 32.37 670 Q = 29 l/Sec

Length= 1720 mDiameter = 200 mm

H/L 5.41 m/km

.GKWSP Proposal

Original Proposal Pallemula HWL 528 MSL

Q = 419 m3/Day

Q = 5 l/Sec Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

Res Cap for

6 hrsGKWSP Proposal

Original Proposal

Length= 1600 m GKWSP 2010 1,180 14.32 295 Q = 1,610 m3/DayDiameter = 200 mm GKWSP 2015 1,320 16.02 330 Q = 19 l/Sec

H/L 0.22 m/km GKWSP 2020 1,460 17.72 365 Length= 90 m

GKWSP 2025 1,610 19.54 403 Diameter = 200 mm

H/L 2.63 m/km

Sorce year

DEMAND MAX /(m3/day)

DEMAND (23hrs) /(l/sec)

Res Cap for 6

hrs GKWSP ProposalOriginal Proposal

GKWSP 2010 308 3.72 77 Q = 768 m3/DayGKWSP 2015 344 4.15 86 Q = 9 l/Sec

GKWSP 2020 378 4.57 95 Length= 2070 m

GKWSP 2025 419 5.06 105 Diameter = 110 mmPVC

Sorce year

DEMAND MAX /( 3/d )

DEMAND(23hrs) /(l/ )

Res Cap

for 6 hrsGKWSP Proposal

Original Proposal H/L 12.29 m/km

GKWSP 2010 600 7.28 150 Q = 768 m3/DayGKWSP 2015 660 8.01 165 Q = 9 l/SecGKWSP 2020 696 8.45 174 Length= 750 mGKWSP 2025 768 9.32 192 Diameter = 110 mmPVC

H/L 12.29 m/km

YAHALATHENNA Kondadeniya HWL532MSLHWL630MSL

Yatihalagala

Kurudugahamada

Wegiriya

HWL512MSL

HWL675MSL

HT 9HT 12 B B

HTL 12

HT 13

HT 12(14)

HT

+675 MSL

Page 188: Kandy North

L

Res Cap

for 6 hrs579

646

714787

mp

Page 189: Kandy North

Including Yatihalagal

a

T 0

Page 190: Kandy North

Greater Kandy Water Supply Project

Water supply allocation in Phase1 Stage 11 and Phase 11

2010 2015 2020 2025

1 A1 Pump Bahirawakanda 3,230 3,440 3,770 4,140

Asgiriya 13,670 14,560 15,980 17,540

Uplands 8,940 9,516 10,445 11,460

Talwatte 1,650 1,820

Gurudeniya 715 790

Sub Total for A1 Pump 25,840 27,516 32,560 35,750

2 A2 Pump Kondadeniya 1,800 2,040 2,220 2,425

Gohagoda/Pallemulla 1,180 1,320 1,460 1,610

Wegiriya 2,000 2,190 2,410 2,680

Yatihalagala 600 660 695 770

Sub Total A2 Pump 5,580 6,210 6,785 7,485

3 A3 Pump Kahalla 3,180 3,600 3,960 4,440

Kahawatta 3,600 3,900 4,260 4,680

Akurana 3,240 3,720 4,200 4,800

Sub Total 1 10,020 11,220 12,420 13,920

Kurugoda 3,120 3,540 3,984 4,512

Thelambugahawatta 2,760 3,180 3,600 4,020

Rabukeelagama 638 722

Vilana Udagama 875 991

Vilana 689 779

Owissa 1,379 1,559

Balakaduwa 432 488

Heepitiya 823 931

Dipitiya 1,769 2,003

Sub Total 2 5,880 6,720 14,189 16,005

Sub Total for A3 pump 15,900 17,940 26,609 29,925

4 A4 Pump Rajapihilla 3,700 4,125 4,555 5,025

Udawawala 2,854 3,149

Madadeniya (Ex) 2,814 3,108

Poojapitoya 9,888 10,683

Sub Total 1 3,700 4,125 20,111 21,965

Rezoning should be

done due to line

constration

No Reservoir LocationMax Demand (m3/d)

Line Diagram 5_KFG.xls

Page 191: Kandy North

Greater Kandy Water Supply Project

Water supply allocation in Phase1 Stage 11 and Phase 11

2010 2015 2020 2025

No Reservoir LocationMax Demand (m3/d)

Kulugammana 3,360 3,750 4,150 4,600

Nugawela 4,300 4,800 3,350 3,700

Barigama 2,500 2,700

Yahala thanne 1,015 1,120

Kurudugahamada(Bogahakanda) 378 419

Sub Total 2 7,660 8,550 11,393 12,539

Sub Total for A4 pump 11,360 12,675 31,504 34,504

Total Demand-Katugastota WTP 58,680 64,341 97,458 107,664

5 R2 R2(Including Tennekumbura) 9,018 9,238 9,731 10,277

R3 4,500 4,751 5,148 5,586

Peiriswatta 850 960 1,086 1,228

Ampitiya 2,504 2,796 3,085 3,408

Elhena 1,344 1,487 1,639 1,824

Mullepihilla - New 374 418 461 510

Mullepihilla high 228 253 280 310

Madepathana 200 225 275 365

Meekanuwa 912 1,020 1,128 1,236

Hantana Place 990 1,093 1,207 1,330

Hantana low 750 815 905

Hantana high 2,550 2,833

Hantana call link 812 899

Heerassagala (Lower) 2,294 2,456 2,711 2,995

Heerassagala (Middle) 1,133 1,252 1,314 1,525

Heerassagala (Upper) 883 1,128 1,272 1,440

Sub Total for R2 pump 25,230 27,827 33,514 36,671

6 Dangolla (EX +New) 2,381 2,480 2,638 2,813

7 Primrose 1,646 1,762 1946 2,148

Total Demand WTP-KMC 29,257 32,069 38,098 41,632

Line Diagram 5_KFG.xls

Page 192: Kandy North

Greater Kandy Water Supply Project

Water supply allocation in Phase1 Stage 11 and Phase 11

2010 2015 2020 2025

No Reservoir LocationMax Demand (m3/d)

Line Diagram 5_KFG.xls

Page 193: Kandy North

Greater Kandy Water Supply Project Annex 2

WATER DISTRIBUTION ALLOCATION PHASE 1 STAGE 11 IN 2010

WTP KATUGASTOTA Max Demand

(m3/d)

2010 2011 2012 2013 2010

A1 Pump Bahirawakanda 2,690 2,740 2,790 2,850 3,230

Asgiriya 11,390 11,620 11,850 12,090 13,668

Uplands 7,445 7,590 7,740 7,890 8,934

Sub Total for A1 Pump 21,525 21,950 22,380 22,830 25,832

A2 Pump Kondadeniya 1,500 1,530 1,561 1,592 1,800

Gohagoda/Pallemulla 983 1,003 1,023 1,044 1,180

Wegiriya 1,667 1,700 1,734 1,769 2,000

Yatihalagala 500 510 520 531 600

Sub Total A2 Pump 4,650 4,743 4,838 4,935 5,580

A3 Pump Kahalla 2,650 2,703 2,757 2,812 3,180

Kahawatta 3,000 3,060 3,121 3,184 3,600

Akurana 2,700 2,754 2,809 2,865 3,240

Sub Total 1 8,350 8,517 8,687 8,861 10,020

Kurugoda 2,600 2,652 2,705 2,759 3,120

Thelambugahawatta 2,300 2,346 2,393 2,441 2,760

Sub Total 2 4,900 4,998 5,098 5,200 5,880

Sub Total for A3 pump 13,250 13,515 13,785 14,061 15,900

A4 Pump Rajapihilla 3,083 3,140 3,200 3,264 3,700

Kulugammana 2,800 2,856 2,913 2,971 3,360

Nugawela 3,580 3,652 3,725 3,799 4,300

Sub Total for A4 pump 9,463 9,653 9,846 10,043 11,360

Total Required Production 48,888 49,866 50,863 51,881 58,672

WTP Available Production 50,000 50,000 50,000 50,000 50,000

Pump Reservoir LocationAverage Demand (m3/d)

Line Diagram 5_KFG.xls

Page 194: Kandy North

Greater Kandy Water Supply Project Annex 2

WTP KMCMax Demand

(m3/d)

2010 2011 2012 2013 2010

R2 R2 5,682 5,795 5,911 6,029 6,818

R3 3,750 3,825 3,902 3,980 4,500

Peiriswatta 708 723 737 752 850

Thennekumbura 2,000 2,040 2,081 2,122 2,200

Ampitiya 2,087 2,128 2,171 2,214 2,504

Elhena 1,120 1,142 1,165 1,189 1,344

Mullepihilla - New 312 318 324 331 374

Mullepihilla high 190 194 198 202 228

Madepathana 167 170 173 177 200

Meekanuwa 760 775 791 807 912

Hantana Place 825 842 858 875 990

Heerassagala (Lower) 1,912 1,950 1,989 2,029 2,294

Heerassagala (Middle) 944 963 982 1,002 1,133

Heerassagala (Upper) 736 751 766 781 883

Sub Total for R2 pump 21,192 21,616 22,048 22,489 25,230

Dangolla Dangolla (EX +New) 1,984 2,024 2,064 2,106 2,381

Sub Total for Dangolla pump 1,984 2,024 2,064 2,106 2,381

Primrose Primrose 1,372 1,399 1,427 1,456 1,646

Sub Total for Primrose pump 1,372 1,399 1,427 1,456 1,646

Total Required Production 24,381 24,868 25,366 25,873 29,257WTP Available Production 33,600 33,600 33,600 33,600 33,600

Pump Reservoir LocationAverage Demand (m3/d)

Line Diagram 5_KFG.xls

Page 195: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 5_KFG.xls

Page 196: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 5_KFG.xls

Page 197: Kandy North

Greater Kandy Water Supply Project Annex 2

WATER ALLOCATION PHASE 1 STAGE 11 IN 2010-2012-2015-2020

WTP KATUGASTOTA -Greater Kandy Water Supply ProjectMax Demand

(m3/d)

2010 2012 2015 2017 2020 2010

A1 Pump Bahirawakanda(Deleted) 2,690 2,800 2,970 3,090 3,280 3,230

Asgiriya 9,200 9,570 10,160 10,570 11,220 11,040

Uplands 6,300 6,550 6,950 7,230 7,670 7,560Sub Total for A1 Pump(Except Bahirawakanda) 15,500 16,120 17,110 17,800 18,890 18,600

A2 Pump Kondadeniya 1,500 1,560 1,660 1,730 1,840 1,800

Gohagoda/Pallemulla 983 1,020 1,080 1,120 1,190 1,180

Wegiriya 1,667 1,730 1,840 1,910 2,030 2,000

Yatihalagala 500 520 550 570 600 600

Sub Total A2 Pump 4,650 4,830 5,130 5,330 5,660 5,580

0

A3 Pump Kahalla 1,100 1,140 1,210 1,260 1,340 1,320

Kahawatta 3,000 3,120 3,310 3,440 3,650 3,600

Akurana 2,700 2,810 2,980 3,100 3,290 3,240

Sub Total 1 6,800 7,070 7,500 7,800 8,280 8,160

Kurugoda 2,600 2,710 2,880 3,000 3,180 3,120

Thelambugahawatta 2,300 2,390 2,540 2,640 2,800 2,760

Sub Total 2 4,900 5,100 5,410 5,630 5,970 5,880

Sub Total for A3 pump 11,700 12,170 12,910 13,430 14,250 14,040

0

A4 Pump Rajapihilla 3,080 3,200 3,400 3,540 3,760 3,700

Madadeniya 1,850 1,920 2,040 2,120 2,250 3,000

Sub Total 1 4,930 5,120 5,440 5,660 6,010 6,700

Kulugammana 2,800 2,910 3,090 3,210 3,410 3,360

Nugawela 3,580 3,720 3,950 4,110 4,360 4,300

Sub Total 2 6,380 6,630 7,040 7,320 7,770 7,660

Sub Total for A4 pump 11,310 11,750 12,480 12,980 13,780 14,360

Total Required Production 43,160 44,870 47,630 49,540 52,580 52,580

WTP Available Production 50,000 50,000 50,000 50,000 50,000 50,000

Pump Name Reservoir Name

Average Demand (m3/d)

Line Diagram 5_KFG.xls

Page 198: Kandy North

Greater Kandy Water Supply Project Annex 2

WTP KMCMax Demand

(m3/d)

2010 2012 2015 2017 2020 2010

R2 R2 5,682 5,910 6,270 6,520 6,920 6,818

R3 3,750 3,900 4,140 4,310 4,570 4,500

Peiriswatta 708 740 790 820 870 850

Thennekumbura 2,000 2,080 2,210 2,300 2,440 2,200

Ampitiya 2,087 2,170 2,300 2,390 2,540 2,504

Elhena 1,120 1,170 1,240 1,290 1,370 1,344

Mullepihilla - New 312 320 340 350 370 374

Mullepihilla high 190 200 210 220 230 228

Madepathana 167 170 180 190 200 200

Meekanuwa 760 790 840 870 920 912

Hantana Place 825 860 910 950 1,010 990

Heerassagala (Lower) 1,912 1,990 2,110 2,200 2,330 2,294

Sub Total for R2 pump 19,512 20,300 21,540 22,410 23,770 23,214

Dangolla Dangolla (EX +New) 1,984 2,060 2,190 2,280 2,420 2,381

Sub Total for Dangolla pump 1,984 2,060 2,190 2,280 2,420 2,381

Primrose Primrose 1,372 1,430 1,520 1,580 1,680 1,646

Sub Total for Primrose pump 1,372 1,430 1,520 1,580 1,680 1,646

Total Required Production 22,868 23,790 25,250 26,270 27,870 27,241

Bahirawakanda Added 2,690 2,800 2,970 3,090 3,280 3,230Total Required Production 25,558 26,590 28,220 29,360 31,150 30,471WTP Available Production 33,600 33,600 33,600 33,600 33,600 33,600

Pump Reservoir LocationAverage Demand (m3/d)

Line Diagram 5_KFG.xls

Page 199: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 5_KFG.xls

Page 200: Kandy North

Greater Kandy Water Supply Project Annex 2

Line Diagram 5_KFG.xls

Page 201: Kandy North

Annex4

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

20-C-05 400 655 400 450400 987 400 450400 378 400 450

Asgiriya Junction To Asgiriya P.S. 20-C-06 500 DI 491 250 DI 75 952

849645 645 645266 266 266

225 PVC20-C-2020-C-2020-C-21 200 DI 628 200 DI 628 250 DI 628

280 PVC 636

150 DI 80 150 DI 80 150 DI 80160 PVC 681 160 PVC 681 160 PVC 681150 DI150 DI

77 77739 739

WTP To Yatiwawala Junction 800 DI 2,000 800 DI 2,000

Yatiwawala Junction To Uduwawala Junction 700 DI 2,200 700 DI 2,200

Uduwawala Junction To Rajapihilla Junction 600 DI 1,200 600 DI 1,200

Rajapihilla Junction To Rajapihilla Service Reservoir 300 DI 85

Yatiwawala Junction To 4th mile post 500 DI 1,500 500 DI 1,5004th mile post - Kulugammana Junction

400 DI 550

Kulugammana Junction To Kulugammana Service reservoir 200 DI 350 300 DI 200

REMARKS

DI

1,000

Japanese Apprasal-2007

300

250

2,020

GKWSP Revised-2007

DI 2,020

DI

20-C-21

1,002

225

Phase I Stage II Revised Transmission Pipelines

Name of Service Reservoir Drawing Number

1,200

DI

20-C-05

Original-2002

Upland Junction To Upland Reservoir

Heerassagala Junction To Heerassagala Low Reservoir

250

Asgiriya Junction To Bahirawakanda Reservoir 20-C-06 250 DI

250

20-C-23

20-C-22

DI DI

DI

350 DIDI

Thelambugahawatta Junction To Thelambugahawatta Reservoir

200

Heerassagala Middle Reservoir To Heerassagala To Heerassagala Upper Reservoir

KMC R2 SR & PS To Hantana Place SR

Heerassagala Low Reservoir To Heerassagala Middle Reservoir

350

250 DI 1,700

1,000350 DI

250 DI

300 DI

PVC 636 225

250 2,053 DI

PVC 636

815

Page 202: Kandy North

Annex4

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

REMARKS

Japanese Apprasal-2007 GKWSP Revised-2007

Name of Service Reservoir Drawing Number

Original-2002

Ampitiya Service Reservoir To Ampitiya Road 225 PVC 60 225 PVC 60 225 PVC 60

225 PVC 175 225 PVC 175 280 PVC 175200 DI 1,050 200 DI 1,050 250 DI 1,050200 DI 2,040 200 DI 2,040 250 DI 2,040225 PVC 586 225 PVC 586 280 PVC 586

150 DI 480160 PVC 290

931 931

962 962

160 86 160 86

90 149 90 149

150 DI

20-C-19 PVC

20-C-18

Mullepihilla Low New Reservoir To Mullepihilla Low Old Reservoir

DI150Ampitiya Reservoir To Mullepihilla Low New Reservoir

Ruppelinda Junction To Meddepathane Service Reservoir

Ruppelinda Junction To Elhena Service Reservoir

Ampitiya Road To Ruppelinda Junction

2,395 150 DI

PVC

Page 203: Kandy North

Greater Kandy Water supply Project Annex 2

New Proposed capacities of Phase 1 Stage 11 Reservoirs

2010 2015 2020 2025 Original-2002

Japanese Apprasal-

2007

Required Capacity

GKWSP REVIEW

1 Bahirawakanda 3,230 3,440 3,772 4,139 1,030 204 600 600 830 600 30P No Capacity change

2 Dangolla (EX +New) 2,381 2,480 2,638 2,813 700 118 500 500 580 500 26P No Capacity change

3 Uplands 8,934 9,516 10,445 11,461 2,870 27 2,960 3,000 2,840 3,000 68PStudies are continue to optimize the capacity

4 Elhena 1,344 1,487 1,639 1,824 460 300 300 460 300 13.2P Gurudeniya SR will be in Phase II

5 Mullepihilla Low New 374 418 461 510 130 25 100 100 110 100 42P No Capacity change

6 Hantana Place 990 1,093 1,207 1,332 330 200 200 330 200 30PInter connect Hanthana low and Place in 2015(Phase II)

7 Heerassagala (Lower) 2,294 2,456 2,711 2,995 750 200 200 750 300 14.5P

Directly connect R2 pumping main with PRV-Elhena Rservoir Type drawing can be used

8 Heerassagala (Middle) 1,133 1,252 1,314 1,525 380 250 250 380 250 18P

Elagolla SR (150m3) will be inter-connected with Heerassagala Middle

9 Heerassagala (Upper) 883 970 1,070 1,175 290 200 200 290 200 14.5PHanthana Call link will be available in Phase II

10 Kulugammana 3,400 3,750 4,150 4,600 1,150 300 100 450 850 500 213P

Barigama & Moragirikanda SRs will be in Phase II-Can use Telabugahawatta Type drawing

11 Kondadeniya 1,800 2,040 2,220 2,424 610 300 200 200 310 300 19.2P

Elhena Rservoir Type drawing can be used

12 Gohagoda/Pallemulla 1,181 1,318 1,457 1,608 400 150 200 200 250 250 10.5PHeerasagala Middle Type drawing can be used

13 Thelambugahawatta 2,760 3,180 3,600 4,020 1,010 500 500 1,010 500 16.2PPump combination will be installed to match with peak demand

14 Bangalawatta 3,338 3,816 4,216 4,652 950 100 300 300 850 300 9.5P Deleted

15 Pihilladeniya 2,096 2,690 3,253 3,962 670 100 200 200 570 200 19.2PDeleted

** Moragirikanda 2,700 3,030 3,350 3,700 930 930 930Included Due to delesion of Bangalawatta and Phihilladeniya

16 Meddapathane 200 225 275 365 90 90 90 90 6P

Note: Lands were acquired according to the original design capacities. But as per the new demands, proposed reservoir capacities changed.

Therefore, need to recheck the reservoir demands and availability of land area for new proposed reservoir capacities. (Need to finalized)

No Reservoir Location

Max Demand (m3/d) Total Reservoir Capacity

(m3)

Existing Reservoir Capacity

(m3)

Newly Proposed reservoir

Proposed Reservoir Capacities (m3)

RemarksLand Extend

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 204: Kandy North

Greater Kandy Water supply Project Annex 2

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 205: Kandy North

Greater Kandy Water supply Project Annex 2New Proposed capacities of Phase 1 Stage 11 Reservoirs

2010 2015 2020 2025 Original-2002

Japanese Apprasal-

2007

Required Capacity

GKWSP REVIEW

1 Elhena 1,344 1,487 1,639 1,824 460 300 300 460 300 13.2P

2 Mullepihilla Low New 374 418 461 510 130 25 100 100 110 100 42P

3 Hantana Place 990 1,093 1,207 1,332 330 200 200 330 200 30P

4 Thelambugahawatta 2,760 3,180 3,600 4,020 1,010 500 500 1,010 500 16.2PElevated

5 Gohagoda/Pallemulla 1,181 1,318 1,457 1,608 400 150 200 200 250 250 10.5P

6 Meddapathane 200 225 275 365 90 90 90 100 6P

Newly deleted reservoirs in Stage II1 Bahirawakanda 3,230 3,440 3,772 4,139 1,030 204 600 600 830 600 30P

2 Dangolla (EX +New) 2,381 2,480 2,638 2,813 700 118 500 500 580 500 26P

3 Uplands 8,934 9,516 10,445 11,461 2,870 27 2,960 3,000 2,840 1,500 68P

4 Heerassagala (Lower) 2,294 2,456 2,711 2,995 750 200 200 750 300 14.5P

5 Heerassagala (Middle) 1,133 1,252 1,314 1,525 380 250 250 380 250 18P

6 Heerassagala (Upper) 883 970 1,070 1,175 290 200 200 290 200 14.5P

7 Kondadeniya 1,800 2,040 2,220 2,424 610 300 200 200 310 300 19.2P

8 Rajaphilla 1,440 1,600 1,770 1,960 490 300 190 200New added Reservoirs

1 Nugawela 2,700 3,030 3,350 3,700 930 930 600According to the priority these reservoirs added to Stage II

2 Yatiwawela Balancing tank 600 Elevated - According to the priority these reservoirs added to Stage II

Deleted Reservoirs Original Stage II

1 Kulugammana 3,400 3,750 4,150 4,600 1,150 300 100 450 850 500 213P2 Bangalawatta 3,338 3,816 4,216 4,652 950 100 300 300 850 300 9.5P

3 Pihilladeniya 2,096 2,690 3,253 3,962 670 100 200 200 570 200 19.2P

Note-

Land ExtendNo Reservoir Location

Max Demand (m3/d)

Due to funds constrains these reservoirs deleted from the Stage II revised scope

Less priority from RSC (C)

Total Reservoir Capacity

(m3)

Existing Reservoir Capacity

(m3)

Proposed Reservoir Capacities (m3)

Remarks

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 206: Kandy North

Greater Kandy Water supply Project Annex 2Reservoir Locations and capacities should be finalised

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Line diagrammes\Line Diagram 5_KFG.xls

Page 207: Kandy North

Greater Kandy Water supply Project Annex 1New Proposed capacities of Phase 1 Stage 11 Reservoirs

2010 2015 2020 2025

1 Bahirawakanda 3,230 3,440 3,772 4,139 1,030 204 830 600

2 Dangolla 2,381 2,480 2,638 2,813 700 118 580 500

3 Uplands 8,934 9,516 10,445 11,461 2,870 27 2,840 1,500 Original -2960m3

4 Elhena 1,344 1,487 1,639 1,824 460 460 300

5 Mullepihilla Low New 374 418 461 510 130 25 110 100

6 Hantana Place 990 1,093 1,207 1,332 330 330 200

7 Heerassagala (Lower) 2,294 2,456 2,711 2,995 750 750 300 Original -200m3

8 Heerassagala (Middle) 1,133 1,252 1,314 1,525 380 380 250

9 Heerassagala (Upper) 883 970 1,070 1,175 290 290 200

10 Thelambugahawatta 2,760 3,180 3,600 4,020 1,010 1,010 500

11 Kondadeniya 1,800 2,040 2,220 2,424 610 300 310 300 Original -200m3

12 Gohagoda/Pallemulla 1,181 1,318 1,457 1,608 400 150 250 250 Original -200m3

13 Meddapathane 200 225 275 365 90 90 100 New

14 Nugawela 2,700 3,030 3,350 3,700 930 930 600 New

15 Rajaphilla 1,440 1,600 1,770 1,960 490 300 190 200 New

16 Yatiwawela Balancing tank 600Total 6,500 m3

No Reservoir Location

Max Demand (m3/d)Total Reservoir Capacity (25%

of Max Demand)

(m3)

Existing Reservoir Capacity

(m3)

RemarksRequired Capacity

(m3)

GKWSP Proposed Capacity

(m3)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Report\Linediagrammes\Line Diagram 5_KFG.xls

Page 208: Kandy North

Annex 5

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m) 225 PVC 200 225 PVC 200

160 PVC 880 160 PVC 880

40-C-09 110 PVC 890 110 PVC 890

160 PVC 1,400 160 PVC 1,400

90 PVC 750 90 PVC 750

40-C-11 160 PVC 290 160 PVC 290 225 PVC 290

250 DI 240 250 DI 240

225 PVC 1,030 225 PVC 1,030 Pihilladeniya 40-C-21 225 PVC 1,090 225 PVC 1,090

40-C-22 250 DI 170 250 DI 170 300 DI 170

100 DI 100 100 DI 100

90 PVC 430 90 PVC 430

250 DI 60 250 DI 60

225 PVC 170 225 PVC 170 Gohagoda New (Pallemulla) 40-C-25 300 DI 70 300 DI 70

40-C-26 225 PVC 340 225 PVC 340

250 DI 140 250 DI 140

225 PVC 670 225 PVC 670

40-C-28 160 PVC 430 160 PVC 430

40-C-29 160 PVC 540 160 PVC 540 Mullepihilla Low New 40-C-30 160 PVC - 160 PVC - Hantana Place 40-C-31 225 PVC 380 225 PVC 380

No Design Changed

No Design Changed

No Design Changed

No Design Changed

No Design Changed

No Design Changed

No Design Changed

Need to Check

Some Part already (to be laid 160mm - 500mm length)

40-C-08

40-C-10

Bangalawatta

No Design Changed

No Design Changed

Already Laid

40-C-23

Kondadeniya

40-C-27Elhena

40-C-24

Kulugammana

Thelambugahawatta

40-C-20

Phase I Stage II Distribution Pipelines from Deleted Scope

Drawing Number

Name of Service Reservoir

Original-2002 GKWSP revised-2007Japanese Apprasal Mission-2007

Line Diagram 5_KFG.xls

Page 209: Kandy North

Annex 5Pipe

Diameter (mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length (m)

Pipe Diameter

(mm)

Material DI / PVC

Pipeline Length

(m)

Drawing Number

Name of Service Reservoir

Original-2002 GKWSP revised-2007Japanese Apprasal Mission-2007

40-C-32 160 PVC 340 160 PVC 340

225 PVC 140 225 PVC 140

160 PVC 370 160 PVC 370

40-C-34 110 PVC 590 110 PVC 590

250 DI 220 250 DI 220

200 DI 40 200 DI 40

40-C-36 110 PVC 160 110 PVC 160 Bahirawakanda 40-C-37 250 DI 120 250 DI 120 Heerassagala Low 40-C-41 250 DI 280 250 DI 280 No Design Changed

No Design Changed

No Design Changed

Already Laid by Kandy South

Need to Check

Heerassagala Upper

Already Laid by Kandy South

40-C-35Heerassagala Middle

40-C-33

Line Diagram 5_KFG.xls

Page 210: Kandy North
Page 211: Kandy North

RANAWANA BORE HOLE KATUGASTOTA BORE HOLE

MSLTOTAL SUPPLY /(m3/Day)

BH NO

YIELD

/(m3/D)

MSL SUPPLY /(m3/d)

BH NO

YIELD

/(m3/d)

450 BH 1 BH 1 KATUGASTOTA WTP1000 BH 2 BH 2 MSL 442m

BH 3 BH 3 Q=38905 m3/d

Length= mDiameter = mmPVC

Length= 990 mDiameter = 160 mmPVC 2005 5191

K2 Length= 350 m K1 2005 1050 Length= 520 m 2010 5543Diameter = 225 mmPVC Length= 1525 m 2010 1100 Diameter = 350 mmDI 2007 7054

Diameter = 160 mmPVC 2007 2,545 2010 84232010 3,638 5807

5533

Length= 160 m 5 MSL 531.2

Diameter = 200 mmDI

Sorce yearDEMAND/(m3/d)

Jica 2005 1706 2005 2756Jica 2010 1750 Length= 520 m Length= 910 m 2010 2850GKWSP 2007 1,494 Diameter = 160 mmPVC 5"a Diameter = 300 mmDI 2007 4,039 5"

GKWSP 2010 1,585 2010 5,22311491030

2005 2435Length= 950 m 2010 2693

14 MSL 579.2 Diameter = 250 mmDI 2007 30152010 3200

Sorce year

DEMAND MAX/(m3/day)

Jica 2005 1500

Jica 2010 1550GKWSP 2007 3,545GKWSP 2010 4,638 2005 897

2042 2010 943

3101 65a 528 MSL Length= 100 m 2007 1639

Diameter = 150 mmPVC 2010 1,740 65'

Sorce yearDEMAND/(m3/d)

Jica 2005 897Jica 2010 943GKWSP 2007 1,639GKWSP 2010 1,740 Length= 1720 m 2005 1538

2136 Diameter = 200 mmDI 2010 1750

874 2007 1,3762010 1460

65 524MSL

Sorce yearDEMAND/(m3/d)

Jica 2005 1044 2005 1044Jica 2010 1096 Length= 90 m 2010 1096GKWSP 2007 991 Diameter = 200 mmDI 2007 991 6501GKWSP 2010 1,052 2010 1052

480528

Length= 1250 m 2005 494Diameter = 90 mmPVC 2010 654

2007 3852010 408

64B 560MSL

Sorce yearDEMAND/(m3/d) Length= 1140 m 2005 100

Jica 2005 100 Diameter = 110 mmPVC 2010 200 6401Jica 2010 200

Length= 820 m 2005 394` Diameter = 90 mmPVC 2010 454

64 Yatihalagala MSL 512 2007 3852010 408

Sorce yearDEMAND/(m3/d)

Jica 2005 394 2005 394Jica 2010 454 Length= 750 m 2010 454GKWSP 2007 385 Diameter = 160 mmPVC 2007 385 64'GKWSP 2010 408 2010 408

Length= 3000 mDiameter = 160 mmPVC

Q/(m3/Day )

Q/(m3/Day )

BogahakandaQ/(m3/Day )

According to Review of Greater Kandy Water Supply Master Plan Phase II Prposed Bogahakaansda Reservoir is to be located

at Kurudugahamada at MSL 600 and the Transmisson root for the reservoir is selected along the Haloluwa-Kurudugahamada

road(Sumanathissa Mawata)

Q/(m3/Day )

No of Conection

No of Waiting List

Pallemula

Q/(m3/Day )

No of Conection No of Waiting List

Kulugammana

Q/(m3/Day )

No of Conection

No of Waiting List Wegiriya

Q/(m3/Day )

Kondadeniya

Q/(m3/Day )TWO LINES

No of Conection No of Waiting List Q/(m3/Day )

Total No of Conection

Total No of Waiting List

Q/(m3/Day )

Kondadeniya

0

Q/(m3/Day )

B

BB

GANNORUWA BORE HOLE

MSLSUPPLY /(m3/d)

BH NOYIELD

/(m3/Day)

BH 1BH 2BH 3

0

Page 212: Kandy North

600 m3 508MSL 600 m3 569MSL

Sorce yearDEMAND/(m3/d) Sorce year

DEMAND/(m3/d)

Jica 2005 2333 Jica 2005 2402

Jica 2010 2946 Jica 2010 2815GKWSP 2007 1,981 GKWSP 2007 2,178GKWSP 2010 2,946 GKWSP 2010 2,815

Q = m3/DayLength= 1222 m

Water source 0 m3/d Diameter = 200 mmQ = m3/Day

Length= 3821 mDiameter = 350 mm

500 m3 561.5MSL

Q = m3/Day

Length= m Sorce yearDEMAND/(m3/d)

Diameter = mm Jica 2005 1836Q = m3/Day 6571 Jica 2010 1882

7643 GKWSP 2007 04159 GKWSP 2010 05761

600 m3 516MSL 600 M3 491MSL

Sorce yearDEMAND/(m3/d) Sorce year

DEMAND/(m3/d)

Jica 2005 943 Jica 2005 1679

Jica 2010 1211 Jica 2010 2916GKWSP 2007 2,840 GKWSP 2007 2,225GKWSP 2010 3,038 GKWSP 2010 2,916

Q = 0 m3/Day 7514Length= 3698 m 8854

Diameter = 500 mm 69998799

Q = m3/Day 1679Length= 832 m 2916Diame= 200 mm 2225

2916

Q = 0 m3/Day 9193Length= 884 m 11770Diame= 600 mm 9224

11715 450 m3 513 MSL 100 M3 519MSL

Sorce yearDEMAND/(m3/d) Sorce year

DEMAND/(m3/d)

Jica 2005 1306 Jica 2005 1412

Jica 2010 1800 Jica 2010 1600GKWSP 2007 GKWSP 2007GKWSP 2010 GKWSP 2010

Q = m3/Day Q = 0Length= 1200 m Length= 1120

Diameter = 225 mm Diameter = 250

Q = m3/Day 3772 Length= 3527 m Length= 188 mLength= 1790 m 4600 Diameter = 300 mm Diameter = 300mm

Diameter = 600 mm 00

12965 Q = m3/DayQ = 0 m3/Day 16370 Length= 100 m 492 m

Length= 1062 m 9224 Diameter = DI 200 mm PVC 225 mmDiameter = 600 mm 11715

100 M3 522 MSL

Sorce yearDEMAND/(m3/d)

MAX. DEMAND(m3/d) Jica 2005 1054Jica 2010 1200GKWSP 2007GKWSP 2010

KATUGASTOTA WTPMSL 442mQ=38905 m3/d

Philladeniya

Akurana Kurugoda

Thelabugahawatta

Kahawatta Kahalla

Balanagala Bangalawatta

Page 213: Kandy North

4100m3 567MSL 2960m3 Uplands 556MSL

KATUGASTOTA WTPMSL 442m Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Q=38905 m3/d Jica 2005 11237 Jica 2005 4383Jica 2010 19608 Jica 2010 6435GKWSP 2007 GKWSP 2007

GKWSP 2010 GKWSP 2010

17590 Q = m3/Day 6353 Q = m3/DayQ = m3/Day 28185 Length= m Q = m3/Day 8577 Length= m

Length= m Diameter = mm Length= m Diameter = mmDiameter = mm Diameter = mm

Q = m3/DayLength= m

Diameter = mm

495m3 635MSL 600m3 621MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

Jica 2005 2217 Jica 2005 1970Jica 2010 2296 Jica 2010 2142GKWSP 2007 GKWSP 2007GKWSP 2010 GKWSP 2010

3636m3 1136m3 617MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d)

Q = m3/Day 2217 Q = m3/Day 5817 Jica 2005 12996 Q = m3/Day 4772 Jica 2005 3974Length= m 2296 Length= m 7609 Jica 2010 5818 Length= m 5813 Jica 2010 4151

Diameter = mm Diameter = mm GKWSP 2007 Diameter = mm GKWSP 2007

GKWSP 2010 GKWSP 2010

9257 Q = m3/Day 1045 798Q = m3/Day 11480 Length= m 1796 Q = m3/Day 1662

Length= m Diameter = mm Length= m 0Diameter = mm Diameter = mm 0

KMC WTP33500 m3/DAY Q = m3/Day 3440

Length= m 3871Diameter = mm

200m3 200m3 900m3 586MSL

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Q = m3/Day 2399 Jica 2005 2289 Jica 2005 1045 Jica 2005 1581 WATER SOURCE

Length= m 2470 Jica 2010 2411 Jica 2010 1483 Jica 2010 2232 1300 m3Diameter = mm GKWSP 2007 GKWSP 2007 GKWSP 2007

GKWSP 2010 GKWSP 2010 GKWSP 2010

0 517

1151 Q = m3/Day 313 Q = m3/Day 730

Q = m3/Day 1460 Length= m Length= m 0Length= m Diameter = mm Diameter = mm 0

Diameter = mm

Sorce yearDemand/(m3/d)

Jica 2005 2399

Jica 2010 2470GKWSP 2007GKWSP 2010

250m3 1365m3 100m3

Sorce yearDemand/(m3/d) Sorce year

Demand/(m3/d) Sorce year

Demand/(m3/d)

Jica 2005 880 Jica 2005 0 Jica 2005 517

Jica 2010 910 Jica 2010 184 Jica 2010 730GKWSP 2007 GKWSP 2007 GKWSP 2007GKWSP 2010 GKWSP 2010 GKWSP 2010

Q = m3/Day 0Length= m 129

271 Diameter = mmQ = m3/Day 550

Length= mDiameter = mm

Dangolla

H (hi h)

R 2

Bahiravakanda

R 3

Primrose

Heera. Low

Heera. Middle

Ampitiya

Mullephilla

Hantana place

Hantana (law)

Asgiriya

390m3

200m3

Sorce yearDemand/(m3/d)

Sorce yearDemand/(m3/d) Jica 2005 0

Jica 2005 271 Jica 2010 129Jica 2010 550 GKWSP 2007GKWSP 2007 GKWSP 2010GKWSP 2010

Heera. Upper

Hantana (high)

Page 214: Kandy North

Grand Total WTP katugastota

yearDemand/(m3/d) Summary A3 pump

yearDemand/(m3/d)

2020 78,353 2015 28,626

2025 79,476 2020 30,609

2025 17,001

Summary A4 pump Summary

yearDemand/(m3/d) yeary m3/d) y

KATUGASTOTA WTPMSL 442m 2015

2020 15,320 Q=48,000 m3/d 20202025 27,846 2025

Summary A2 pump

yearDemand/(m3/d)

2015 4,8202020 5,221

Page 215: Kandy North

2025 5,599

Page 216: Kandy North

y A1 pumpDemand/(m3/d)m3/d)

25,045

27,203

29,030

Page 217: Kandy North
Page 218: Kandy North
Page 219: Kandy North
Page 220: Kandy North
Page 221: Kandy North

Annex 7.1.1

Intake

1 Electrical & Mechanical (Supply & installation of pumps) Item 1 64 Annex 7.1.1.1

2 Raw water main, 900mm dia. m 320 26 Annex 7.1.1.2

Improvements to Treatment Plant

3 - Construction of Clear Water Tank at Treatment Plant Item 1 103 Annex 7.1.1.3

4 - Filtration Unit Item 1 249 Annex 7.1.1.4

5 - Site work (WTP-Plant water) Item 1 1 Annex 7.1.1.5

6- Clear Water Pumping Station. (Supply & installation of Pumps, Electrical sub station and 100 m2 Pump House)

Item 1 216 Annex 7.1.1.6

7 - Chemical Building Item 1 53 Annex 7.1.1.7

8 - Electrical sub station & Generator Building Item 1 174 Annex 7.1.1.8

9 - Admin Building ( Controls ) Item 1 23 Annex 7.1.1.9

10 - Site work (WTP-Electrical) Item 1 40 Annex 7.1.1.10

11 General costs including insurance, safety, site management & etc. Item 1 95

SUB TOTAL - 01 1,043

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 125

Provisional sum for Land acquisition Item 1 10

Custom duty Item 1 83

SUB TOTAL - 02 1,262

Allow for 10% contingencies. (10% of sub total 01) Allow 104

Allow for 10% price escalation. (10% of sub total 01) Allow 104

TOTAL AMOUNT 1,470

TENTATIVE COST ESTIMATE FOR THE KNWSP - WTP

ITEM NO

ITEMS UNIT QTY AMOUNT 2012 (Rs.Mn)

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.1_Intake & WTP.xlsx

Page 222: Kandy North

Kandy North Water Supply Project Annex 7.1.1.1National Water Supply and Drainage Board Page 1SUMMARY - PUMP STATIONS ELECTRICAL & MECHANICALPUMP STATION - INTAKE

TOTALFOREIGN

(Yen)LOCAL

(Rs) FOREIGN (Yen) LOCAL (Rs) FOREIGN (Yen) LOCAL (Rs) (Rs)

1 INTAKE 750 1 - - 35,847,000.00 11,205,000.00 35,847,000.00 11,205,000.00 63,541,620.00

NOTE -THIS RATE INCLUDEDES SUPPLY & INSTALLATION OF PUMPS,VALVES,PIPES,ALL FITTINGS,PANEL BOARDS ALL

NO. PUMP STATION POWER (KW)

NO. OF GENS

TOTAL-MEC TOTAL-ELEC TOTAL

63,541,620.00 TOTAL 35,847,000.00 11,205,000.00

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 223: Kandy North

Kandy North Water Supply Project Annex 7.1.1.2

National Water Supply and Drainage Board Page 1

Raw water main from Intake to Balancing tank

ITEM ITEM DESCRIPTION UNIT QUANTITY RATE(Rs) AMOUNT(Rs) REMARKS

Supply DI

1 900 mm dia. DI Pipe m 320 49,905.00 15,969,600 NWSDB 2012 Vijekanth RB

2 900 mm dia. 11 1/40 Bend (Double Socket) Nr 2 156,407 312,814 NWSDB 2012 DI/12 10.14

3 900 mm dia. 22 1/20 Bend (Double Socket) Nr 4 185,976 743,904 NWSDB 2012 DI/12 9.14

4 900 mm dia. 900 Bend (Double Socket) Nr 1 338,880 338,880 NWSDB 2012 DI/12 7.14

Laying DI5 900 mm dia. DI Pipe m 320 25,432.00 8,138,240 NWSDB 2012 Vijekanth RB

25,503,438

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 224: Kandy North

Kandy North Water Supply Project Annex 7.1.1.3National Water Supply and Drainage Board Page 1CLEAR WATER RESERVOIRCOST ESTIMATEGRAND SUMMARY

BOQ Bill No DESCRIPTION AMOUNT (Rs)

1 Total of Bill No. 02 - Construction of Clear Water Reservoir 83,202,842.10

2 Internal Piping & Yard Piping - Supplying

2.1 Total of Bill No. 3.1 - Supply of DI Pipes/Valves/Fittings for Yard Pipe 14,997,020.33

2.2 Total of Bill No. 3.2 - Supply of RC Pipes/Fittings for Yard Pipe 504,604.80

3 Internal Piping & Yard Piping - Laying

3.1 Total of Bill No. 4.1 - Laying of DI Pipes/Valves/Fittings for Yard Pipe 2,851,577.40

3.2 Total of Bill No. 4.2 - Laying of RC Pipes/Fittings for Yard Pipe 1,025,052.00

A Sub Total I (Including Provisional sum) 102,581,096.63

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 225: Kandy North

Kandy North Water Supply Project Annex 7.1.1.4National Water Supply and Drainage Board Page 1Cost Estimate for Filtration Unit

BOQ Bill No BILL DESCRIPTION

LOCAL COMPONENT

Rs

FOREIGN COMPONE

NT Yen

TOTAL (Rs)

1 Construction of Filtration Units (04 filtration units, Volume = 69m3 per 01 unit) 94,543,255 1,578,184 96,847,405

2 M & E Work

2.1 Supplying 5,654,400 79,161,600 121,230,336

2.2 Laying 14,790,000 5,826,100 23,296,106

3 Yard piping

3.1 Supplying 37,166 3,892,040 5,719,544

3.2 Laying 1,423,417 - 1,423,417

Total 116,448,238 90,457,924 248,516,807

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 226: Kandy North

ITEM No. ITEM DESCRIPTION UNIT QTY RATE (Rs)

Excavation and Earth Work

2.1

Excavation (manual & machine) in all classes of soils(other than a hard stratum which requires drilling andblasting), for pits up to depth of 5.0m return soil for refillcompacted in layers not exceeding 150mm. Contractorsattention is drawn here to take extra care to avoid anypossible damages to the existing casted piles and any otherstructure during excavation

m3 600 395

2.2

Provide timber shoring arrangement supported with 50mmdia. Heavy duty GI pipes and 50mm thick timber planks toexcavated area depth not exceeding 5.0m depthcommencing at existing ground level.

m2 180 931

2.3Allow provision for dewatering. Extra care should be takenby the contractor not to cause earth collapse or damages toadjacent structures.

Item 1 150,000

2.4 Filling with selected excavated material m3 160 577 Concrete WorkFurnish, place, compact and cure cement concrete grade 15laid within forms in:

2.1 a) Screed of base slab m3 33 13,716.00

Furnish, place, compact and cure cement concrete grade35. Rate shall include for surface preparation from greencutting with bonding agent as directed by the engineer.

2.2 a) Base slab m3 247 16,256 2.3 b) Walls m3 488 18,199 2.4 c) Slabs m3 29 18,199

Formwork

Furnish, fabricate, erect and strike formwork to concrete

2.5 a) Sides and soffits of slabs m2 172 1,2992.6 b) Sides of walls m2 3,244 1,299

Reinforcement

2.7Furnish, fabricate, place and tie medium grade ribbed ordeformed steel 460N/mm2 including binding wire, coverand spacer blocks complete

mt 55 192,189

Water Proofing

BILL No. 2: Construction of Flocculation Basins

Annex 7.1.1_Intake & WTP.xlsx

Page 227: Kandy North

2.8

Furnish, prepare and apply water proofing to the surfacearea to be water proofed in walls and bottom floor slab asdepicted in Specification "Water proofing and Dampproofing".

m2 3,032 1,650

Miscellaneous2.9 Allow sum for sludge removal pipes & drain Item 1,000,000

2.12

Allow provision for water tightness test at Flocculation/Sedimentation basins including investigation andidentification of cause of leaks. Each compartment shouldbe tested seperately and cost to be included in this item.

Item 1 200,000

2.13 Supply & fix stainless steel ladder to detail drawing Item 500,000 Supply & fix hot-dip Galvanized ladder in inlet chamber ofFlocculation/Sedimentation tank, complete as detaildrawing no. 06-02-S-017

m 4 12,700

2.14 Supply & fix GI Hand rails to detail drawing Item 1,800,000

Supply & fix 1mm thick GI protection toe boards as detaildrawing no. 06-02-S-011, 06-02-S-012 & 06-02-S-013. m 300 1,611

2.28Prepare external faces of walls and columns painted withone coat of an approved primer and two coats of acrylicweather shield paint of approved make and colour

m2 300 302

Total

Annex 7.1.1_Intake & WTP.xlsx

Page 228: Kandy North

AMOUNT (Rs)

REMARKS

237,000 NWS&DB 2011 B1-C3c

167,580 NWS&DB 2011 B1-E3c

150,000

92,253 NWS&DB 2011 B1-F2a

452,628 NWS&DB 2011 B1-G3

4,015,232 NWS&DB 2011 WRS

8,881,161 NWS&DB 2011 WRS

527,774 NWS&DB 2011 WRS

223,464 NWS&DB 2011 WRS

4,214,637 NWS&DB 2011 WRS

10,570,401 NWS&DB 2011 WRS

Annex 7.1.1_Intake & WTP.xlsx

Page 229: Kandy North

5,002,800 MAGA+PE(ICTAD indices)

1,000,000

60,000 THAISI *.7+PE(ICTAD indices)

500,000 VO/THAISI

50,800

1,800,000 VO/THAISI

483,210

90,600 NWS&DB 2011 B1-N8

37,782,107

Annex 7.1.1_Intake & WTP.xlsx

Page 230: Kandy North

Kandy North Water Supply Project Annex 7.1.4.4National Water Supply and Drainage Board Page 1Improvements of Sedimentation unit

Using Stainless Steel Sheets Size = 1800W x 1200L x 3mm thick

Item No. Description Unit Qty. Rate Amount Remarks

A Concrete Work

Furnish, Place, Compact & Cure Cement Concrete Grade 35 in

A-1 Filling of voids in existing perforated walls m3 11 17,660.53 194,265.86

A-2 Walls m3 70 17,660.53 1,236,237.31

A-3 Beam Size, 600 x 500mm to support the Lamella plates m3 30 17,660.53 529,815.99 SR-27-2-8

A-4 Water outlet channel m3 40 17,660.53 706,421.32

B Form Work

Furnish, fabricate, erect and strike formwork to concrete

ESTIMATE FOR THE INSTALLATION OF PLATE SETTLERS TO THE EXISTING SEDIMENTATION TANK

Furnish, fabricate, erect and strike formwork to concrete

B-1 In Wall m2 700 890.09 623,060.90

B-2 In sides and sofit of Beams m2 130 890.09 115,711.31 SR-27-2-17

B-3 In Water outlet channel m2 190 890.09 169,116.53

C Reinforcement Work

C-1

Furnish, fabricate, place and the ribbed or deformed steel/Lanka ribbed for steel 460N/mm2 including binding wire, cover and spacer blocks complete

m.t 16 141,227.30 2,259,636.72 SR-27-2-27

D Structural Works

D-1 Supply & Fix H iron size, 203 x 203x86 x 12.7mm thick as shown in the drawing m 1050 18,021.30 18,922,365.00

Quotation from Colonial Hardware

D-2 Supply & Fix L angle size, 100 x 100 x 10mm as shown in the drawing m 1410 5,241.50 7,390,515.00

Quotation from Commercial Hardware

D-3 Construction of S/S Water Collection Chanel size, 2001 x 300H x 3mm thick m 240 18,260.00 4,382,400.00

Quotation from Colonial Hardware

E Perforated PE Pipes

E-1 Supply & Place Perforated PE Pipes, dia 1000mm m 530 70,950.00 37,603,500.00

F Stainless Steel Plate

Annex 7.1.1_Intake & WTP.xlsx

Page 231: Kandy North

Kandy North Water Supply Project Annex 7.1.4.4National Water Supply and Drainage Board Page 1Improvements of Sedimentation unit

Using Stainless Steel Sheets Size = 1800W x 1200L x 3mm thick

Item No. Description Unit Qty. Rate Amount Remarks

ESTIMATE FOR THE INSTALLATION OF PLATE SETTLERS TO THE EXISTING SEDIMENTATION TANK

F-1Design, fabricate, supply, deliver and fixing of 3mm thick S/S Plate Settler Units, Complete Size 1-8mx1.2m

m2 7780 23,100.00 179,718,000.00 Quotation from Colonial Hardware

G Miscellaneous Work

G-1 Demolish of existing wall to place the 1000mm dia Perforated PE Pipes. m3 12 7,810.00 93,720.00

G-2 Demolisition of existing water outlet channel to construct new channel m3 6 7,810.00 46,860.00

Total Estimated Cost 253,991,625.94

Annex 7.1.1_Intake & WTP.xlsx

Page 232: Kandy North

Kandy North Water Supply Project Annex 7.1.1.5National Water Supply and Drainage Board Page 1Site work (Plant water)

1 Site work (Plant water) - Supplying 1,000,000.00

2 Site work (Plant water) - Laying 200,000.00

1,200,000.00

NO. DESCRIPTION AMOUNT (Rs)

TOTAL

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake &WTP.xlsx

Page 233: Kandy North

Kandy North Water Supply Project Annex 7.1.1.6National Water Supply and Drainage Board Page 1Clear water Pump Station

TOTALFOREIGN (Yen) LOCAL (Rs) FOREIGN (Yen) LOCAL (Rs) FOREIGN (Yen) LOCAL (Rs) (Rs)

1 Clear water pump station 92,910,100.00 11,824,755.00 44,266,000.00 3,840,000.00 137,176,100.00 15,664,755.00 215,941,861.00

215,941,861.00

NO. DESCRIPTIONTOTAL-MEC TOTAL-ELEC TOTAL

TOTAL 137,176,100.00 15,664,755.00

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 234: Kandy North

Kandy North Water Supply Project Annex 7.1.1.7National Water Supply and Drainage Board Page 1Chemical Building

TOTALFOREIGN (Yen) LOCAL (Rs) FOREIGN (Yen) LOCAL (Rs) FOREIGN (Yen) LOCAL (Rs) (Rs)

1 Chemical Building 17,156,000.00 2,920,800.00 15,955,000.00 1,946,000.00 33,111,000.00 4,866,800.00 53,208,860.00

33,111,000.00 4,866,800.00 53,208,860.00

NO. DESCRIPTIONTOTAL-MEC TOTAL-ELEC TOTAL

TOTAL

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 235: Kandy North

Kandy North Water Supply Project Annex 7.1.1.8National Water Supply and Drainage Board Page 1Electrical Substation and Generator Building

TOTALFOREIGN (Yen) LOCAL (Rs) (Rs)

1 Electrical Substation and Generator Building - Supplying 111,200,000.00 5,560,000.00 167,912,000.00

2 Electrical Substation and Generator Building - Laying 1,750,000.00 3,890,000.00 6,445,000.00

112,950,000.00 9,450,000.00 174,357,000.00

NO. DESCRIPTIONTOTAL-ELEC

TOTAL

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 236: Kandy North

Kandy North Water Supply Project Annex 7.1.1.9National Water Supply and Drainage Board Page 1Administration Building

TOTALFOREIGN (Yen) LOCAL (Rs) (Rs)

1 Administration Building - Supplying 13,670,000.00 683,500.00 20,641,700.00

2 Administration Building - Laying 1,300,000.00 750,000.00 2,648,000.00

14,970,000.00 1,433,500.00 23,289,700.00

NO. DESCRIPTIONTOTAL

TOTAL

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 237: Kandy North

Kandy North Water Supply Project Annex 7.1.1.10National Water Supply and Drainage Board Page 1Site work (CEB connection, earthing system, etc)

TOTALFOREIGN (Yen) LOCAL (Rs) (Rs)

1 Site work (CEB connection, earthing system, etc) - Supplying 21,000,000.00 3,050,000.00 33,710,000.00

2 Site work (CEB connection, earthing system, etc) - Laying 2,250,000.00 2,700,000.00 5,985,000.00

23,250,000.00 5,750,000.00 39,695,000.00

NO. DESCRIPTIONTOTAL-ELEC

TOTAL

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.1_Intake & WTP.xlsx

Page 238: Kandy North

Annex 7.1.2

1 Construction of Service Reservoirs Nos 4 39 Annex 7.1.2.1

2 Supply of DI pipes fittings and specials for transmission system km 8.4 54 Annex 7.1.2.2

3 Laying of DI pipes fittings and specials for transmission system km 8.4 45 Annex 7.1.2.3

4 Supply of PVC pipes fittings and specials for distribution system km 92 115 Annex 7.1.2.4

5 Laying of PVC pipes fittings and specials for distribution system km 92 344 Annex 7.1.2.5

6 Supply and installation of pumps in pump houses Nos 9 37 Annex 7.1.2.6

7 Construction of pump houses Nos 3 6 Annex 7.1.2.7

8 Road Reinstatement Annex 7.1.2.8

- For transmission lines km 8.4 10

- For distribution lines km 92 64

9 Access Roads Annex 7.1.2.9

- For Service Reservoirs Item 1 8

- For Pumping Stations Item 1 1.4

10 Site investigation and Surveying Annex 7.1.2.10

Total Transmission Item 1 0.3

Total Distribution Item 1 2.7

Service Reservoirs Item 1 2.2

Pump stations Item 1 1.7

11 Preliminaries Item 1 73

SUB TOTAL - 01 803

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 96

Provisional sum for Land acquisition Item 1 8

Custom duty Item 1 64

SUB TOTAL - 02 971

Allow for 10% contingencies. (10% of sub total 01) Allow 80

Allow for 10% price escalation.(10% of sub total 01) Allow 80

TOTAL AMOUNT 1,132

Note :# 2nd Filter unit construction is required to implement the Harispattuwa proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - HARISPATTUWA AREA

ITEM NO ITEMS UNIT QTY

AMOUNT 2012

(Rs.Mn)REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.2_Harispattuwa.xlsx

Page 239: Kandy North

Kandy North Water Supply Project Annex 7.1.2.1National Water Supply and Drainage Board Page 1Estimation for Service ReservoirsHarispattuwa

Sub No Reservoir Name Capacity (m3)Cost per m3 / (Rs) (Note-1)

Total Cost (MRs)

Harispattuwa1 Barigama 350 30,500 10.68 2 Yahalathanne 250 36,000 9.00 3 Bogahakanda Kurudugahamada 150 45,000 6.75 4 Uduwawala 600 21,000 12.60

4 39

Notes1 Cost per m3 is taken from Table 022 Rates based on NWS&DB 2012 Rate Book

Table 02 - Phase II Capacity vs Cost.

For Ground Reservoirs For Water Towers50 64,000.00 90,000.00

100 52,500.00 79,000.00 150 45,000.00 72,000.00 200 40,500.00 67,500.00 250 36,000.00 64,000.00 300 33,000.00 61,500.00 350 30,500.00 58,500.00 400 28,000.00 57,500.00 450 26,000.00 56,000.00 500 24,000.00 55,000.00 550 22,500.00 53,500.00 600 21,000.00 52,500.00 650 19,750.00 51,500.00 700 18,500.00 50,500.00 750 17,000.00 50,000.00 800 16,000.00 49,000.00

Capacity (m3)

Civil Cost (Rs/m3)

Total cost of reservoirs

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.2_Harispattuwa.xlsx

Page 240: Kandy North

Kandy North Water Supply Project Annex 7.1.2.2National Water Supply and Drainage Board Page 1 Estimate for Supplying of DI pipes for Transmision linesHarispattuwa

100 DI - 3,025 - 150 DI 1,750 4,417 7,729,769 200 DI 1,300 5,720 7,435,731 250 DI 5,300 7,368 39,049,038 300 DI 8,939350 DI 11,416400 DI 13,886450 DI 16,741500 DI 19,674600 DI 26,231700 DI 34,187800 DI 41,590

8 54

Note : Rate to include i) Excavation upto 2m

Total for 2012

Dia (mm) Type Amount (Rs)Qty (m) Supplying Rate (Rs)

i) Excavation upto 2mii) 5% Rock excavation

iii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 241: Kandy North

Kandy North Water Supply Project Annex 7.1.2.3National Water Supply and Drainage Board Page 1 Estimate for Laying of DI pipes for Transmision linesHarispattuwa

100 DI - 4,304 - 150 DI 1,750 4,526 7,920,695 200 DI 1,300 5,499 7,148,609 250 DI 5,300 5,658 29,987,876 300 DI 5,993350 DI 8,841400 DI 10,680450 DI 11,273500 DI 12,252600 DI 15,904700 DI 18,629800 DI 22,358

8 45

Note : Rate to include

Total for 2012

Dia (mm) Type Amount (Rs)Laying Rate (Rs)Qty (m)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.2_Harispattuwa.xlsx

Note : Rate to include i) Excavation upto 2m

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.2_Harispattuwa.xlsx

Page 242: Kandy North

Kandy North Water Supply Project Annex 7.1.2.4National Water Supply and Drainage Board Page 2Estimate for Supplying of Distribution linesHarispattuwa

63mm PVC

90mm PVC

110mm PVC

160mm PVC

225mm PVC

TOTAL PIPE

LENGTH (m)

Phase II stage I

Phase II stage II

TOTAL COST (Rs)

TOTAL COST OF DS AREA

(Rs)

Phase II stage 1

Phase II stage 11

Harispattuwa Madadeniya 2607 9.69 269 8,823 4,706 1,176 2,941 2,353 20,000 20,000 130 25,009,843 25,009,843

Barigama 1861 6.17 302 7,067 3,769 942 2,356 1,885 16,019 16,019 116 20,031,427 20,031,427 50% considered

Yahalathanne 709 2.74 259 5,385 2,872 718 1,795 1,436 12,206 12,206 58 15,263,065 15,263,065 Kahalla

Bogahakanda Kurudugahamada 560 1.91 293 4,253 2,268 567 1,418 1,134 9,641 9,641 58 12,055,453 12,055,453

Uduwawala 1959 4.59 427 14,878 7,935 1,984 4,959 3,968 33,725 33,725 58 42,172,558 114,532,346 42,172,558

Divisional Secretary

Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density (m3/km2

/day)

PIPE LENGTHS (m)Projected Demand/Pipe Length (m3/Km)

COST OF SUPPLYING (Rs)

REMARKS

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

7696 25 40,407 21,550 5,388 13,469 10,775 91,589 25,659 65,930 114,532,346 ########## 32,086,880 82,445,466

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 33990 928110 1,185160 1,990225 4,422280 5,309 Note:315 8,925 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR SUPPLYING OF PVC PIPES

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 243: Kandy North

Kandy North Water Supply Project Annex 7.1.2.5National Water Supply and Drainage Board Page 2Estimate for Laying of Distribution linesHarispattuwa

63mm PVC

90mm PVC

110mm PVC

160mm PVC

225mm PVC

TOTAL PIPE

LENGTH (m)

Phase II stage I

Phase II stage II

TOTAL COST (Rs)

TOTAL COST OF DS AREA

(Rs)

Phase II stage 1

Phase II stage 11

Harispattuwa Madadeniya 2607 9.69 269 10,196 5,438 1,359 3,399 2,719 23,111 23,111 113 84,010,500 84,010,500

Barigama 1861 6.17 302 7,067 3,769 942 2,356 1,885 16,019 16,019 116 58,229,041 58,229,041 50% considered

Yahalathanne 709 2.74 259 5,385 2,872 718 1,795 1,436 12,206 12,206 58 44,367,964 44,367,964 Kahalla

Bogahakanda Kurudugahama 560 1.00 560 4,253 2,268 567 1,418 1,134 9,641 9,641 58 35,043,808 35,043,808

Uduwawala 1959 4.59 427 14,878 7,935 1,984 4,959 3,968 33,725 33,725 58 122,590,748 344,242,061 122,590,748

7696 24 41,780 22,282 5,571 13,927 11,141 94,701 25,659 69,041 344,242,061 344,242,061 93,272,849 250,969,212

PVC

Divisional Secretary

Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand

density (m3/km

2/day)

PIPE LENGTHS (m) Projected Demand/

Pipe Length

(m3/Km)

COST OF SUPPLYING & LAYING (Rs)

REMARKS

TOTAL COST

COST FOR LAYING OF PVC PIPES

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 2,43690 3,848

110 4,135160 5,070225 5,662280 5,739 Note:315 7,048 Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 244: Kandy North

Kandy North Water Supply Project Annex 7.1.2.6National Water Supply and Drainage Board Page 1Estimation for PumpsHarispattuwaPUMPS - M & E Cost

Mechanical Work

Electrical Work CEB Cost Total M & E

CostA4 Pump B To Medawala (At Yatiwawala) IB 85 2 1 170 10,200,000 8,871,598 2,550,000 21,621,598

G To Barigama IB 17 3 2 51 4,590,000 2,661,479 765,000 8,016,479 H To Kurundugahamada IB 12 2 1 24 2,160,000 1,252,461 360,000 3,772,461 I Barigama B 10 2 1 20 1,800,000 1,043,717 300,000 3,143,717

9 5 36,554,256 Unit Cost (Rs/kW)

Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

60,000.00 NWS&DBElectrical Work 52,185.87 NWS&DB

Capacity>75kW Capacity<75kWCEB Cost 15,000.00 CEB/NWS&DB/Ph i/St II

Minimum1,500,000

Total

20,000.00

TYPE OF PUMPPUMP PUMP STATION

Pump Capacity

(kW)

No. of Pumps

Pumps on duty

COST (Rs)M & E Cost

Total Pump

Capacity (kW)

90,000.00

Total M & E Cost (Rs)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 245: Kandy North

Kandy North Water Supply Project Annex 7.1.2.7National Water Supply and Drainage Board Page 1 Estimation for PumpsHarispattuwaPUMPS - Civil Cost

Site Work Structural Work

Total Civil Cost

A4 Pump G To Barigama IB 17 3 2 51 876,041 2,152,528 3,028,569 H To Kurundugahamada IB 12 2 1 24 412,254 1,012,955 1,425,209 I Barigama B 10 2 1 20 343,545 844,129 1,187,674

3 5,641,452

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

113,852.18 MagaElectrical Work 82,185.87 MagaCEB Cost 15,411.37 Maga

Total Civil Cost (Rs)

202,700.36

Total

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity (kW)

Total Pump

Capacity (kW)

Pumps on duty

No. of Pumps

COST (Rs)Civil Cost

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 246: Kandy North

Kandy North Water Supply Project Annex 7.1.2.8.1National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Transmission LinesHarispattuwa

Length (km) RDA PRDA PS Area (m2) RDA PRDA PS

25% 25% 50% 25% 25% 50% RDA PRDA PS

2 2 4 1,253 1,253 2,505 3,000 2,600 1,380 10.5

Road Reinstate

ment cost

(MRs.)

ROAD REINSTATEMENT RATE (Rs./m2)

5,0108

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 247: Kandy North

Kandy North Water Supply Project Annex 7.1.2.8.2National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Distribution Lines

Total Road Reinstatement cost

(MRs)

RDA (5%) PRDA (15%) PS (80%) RDA PRDA PS TOTAL

92 1,940 5,819 31,033 3,000 2,600 1,380 64

Length (km)

Area (m2) Road Reinstatement cost (Rs/m2)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 248: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardConstruction of Access RoadsFOR SERVICE RESERVOIRS Annex 7.1.2.9Harispattuwa

Name

1 Barigama 650 50 1,575,000

2 Yahalathanne 300 100 3,150,000

3 Bogahakanda Kurudugahamada 100 50 1,575,000

4 Uduwawala 700 50 1,575,000

4 250 7.88

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardConstruction of Access RoadsFOR PUMPING STATIONS Annex 7.1.2.9Harispattuwa

Name

G To Barigama 75 75 15 472,500 H To Kurundugahamada 14 14 15 472,500 I Barigama 20 20 15 472,500

Total 3 3 45 1.42

Sub No

Reservoir Description

Sub No

Pumping Station DescriptionTotal Pump

Capacity (kW)

Rate (Rs/mtr)

Total cost of reservoirs

Total Pump

Capacity (kW)

Access Road

Length (m)

31,500.00

Cost (Rs)

31,500.00

Capacity (m3)

Access Road

Length (m)

Cost (Rs)Rate (Rs/mtr)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 249: Kandy North

Kandy North Water Supply Project Annex 7.1.2.10National Water Supply and Drainage Board Page 1Estimation for soil investigation & surveyingHarispattuwa

Description Unit Qty Rate Amount (Rs) Description Unit Qty Rate Amount (Rs) Total Amount (Rs)

Total Transmission km 8 30,000.00 250,500.00 Total transmission 250,500.00

Total Distribution km 92 30,000.00 2,747,677.24 Total Distribution 2,747,677.24

Service Reservoirs Nos 4 50,000.00 200,000.00 Service Reservoirs Nos 4 500,000.00 2,000,000.00 2,200,000.00

Pump stations Nos 3 50,000.00 150,000.00 Pump stations Nos 3 500,000.00 1,500,000.00 1,650,000.00

6,848,177.24

Soil investigationSurveying

Total for soil investigation & surveying

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 250: Kandy North

SELECTION OF PRIORITY AREAS OF KANDY NORTH WATER SUPPLY PROJECT (Consider only KNWSP new SR areas, Refer Map 1)

Harispattuwa Pathadumbara Pujapitiya Akurana GalagedaraKandy Four

GravetsNo. of house connection waiting list per 1000 families of population

Every other day

Once a week

12 hours only

Quality issues

Social impact due to other national level protests

Incremental cost vs incremental benefit

No alternative sources

Isolated pockets without service but surrounding area already served with highest level

Any other priority reasons

Criteria for selection of priority areas

Present service level

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.2_Harispattuwa.xlsx

Page 251: Kandy North

Annex 7.1.3

1 Construction of Service Reservoirs Nos 5 48 Annex 7.1.3.1

2 Supply of DI pipes fittings and specials for transmission system km 24.1 164 Annex 7.1.3.2

3 Laying of DI pipes fittings and specials for transmission system km 24.1 143 Annex 7.1.3.3

4 Supply of PVC pipes fittings and specials for distribution system km 85 106 Annex 7.1.3.4

5 Laying of PVC pipes fittings and specials for distribution system km 85 309 Annex 7.1.3.5

6 Supply and installation of pumps in pump houses Nos 11 76 Annex 7.1.3.6

7 Construction of pump houses Nos 3 21 Annex 7.1.3.7

8 Road Reinstatement Annex 7.1.3.8

- For transmission lines km 24.1 32

- For distribution lines km 85 59

9 Access Roads Annex 7.1.3.9

- For Service Reservoirs Item 1 12

- For Pumping Stations Item 1 1

10 Site investigation and Surveying Annex 7.1.3.10

Total Transmission Item 1 0.7

Total Distribution Item 1 2.6

Service Reservoirs Item 1 2.8

Pump stations Item 1 1.7

11 Preliminaries Item 1 98

SUB TOTAL - 01 1,077

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 129

Provisional sum for Land acquisition Item 1 11

Custom duty Item 1 86

SUB TOTAL - 02 1,303

Allow for 10% contingencies. (10% of sub total 01) Allow 108

Allow for 10% price escalation. (10% of sub total 01) Allow 108

TOTAL AMOUNT 1,518

Note :# 2nd Filter unit construction is required to implement the Pujapitiya proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - PUJAPITIYA AREA

ITEM NO

ITEMS UNIT QTY AMOUNT 2012 (Rs.Mn)

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.3_Pujapitiya.xlsx

Page 252: Kandy North

Kandy North Water Supply Project Annex 7.1.3.1National Water Supply and Drainage Board Page 1Estimation for Service ReservoirsPujapitiya

1 Galhinna 300 33,000 9.90 2 Godahena 250 36,000 9.00 3 Poojapitiya 02 250 36,000 9.00 4 Poojapitiya 01 300 33,000 9.90 5 Bokkawala 300 33,000 9.90

5 48

Notes1 Cost per m3 is taken from Table 022 Rates based on NWS&DB 2012 Rate Book

Table 02 - Phase II Capacity vs Cost.

For Ground Reservoirs For Water Towers50 64,000.00 90,000.00

100 52,500.00 79,000.00 150 45,000.00 72,000.00 200 40,500.00 67,500.00 250 36,000.00 64,000.00 300 33,000.00 61,500.00 350 30,500.00 58,500.00 400 28,000.00 57,500.00 450 26,000.00 56,000.00 500 24,000.00 55,000.00 550 22,500.00 53,500.00 600 21,000.00 52,500.00 650 19,750.00 51,500.00 700 18,500.00 50,500.00 750 17,000.00 50,000.00 800 16,000.00 49,000.00

Cost per m3 / (Rs) (Note-1)

Total Cost (M.Rs)

Capacity (m3)

Civil Cost (Rs/m3)

Total cost of reservoirs

Reservoir DescriptionSub No Capacity (m3)

Annex 7.1.3_Pujapitiya.xlsx

Page 253: Kandy North

Kandy North Water Supply Project Annex 7.1.3.2National Water Supply and Drainage Board Page 1 Estimate for Supplying of DI pipes for Transmision linesPujapitiya

100 DI - 3,025 - 150 DI 7,460 4,417 32,950,902 200 DI 7,850 5,720 44,900,375 250 DI 3,400 7,368 25,050,326 300 DI 400 8,939 3,575,776 350 DI 5,000 11,416 57,081,015 400 DI 13,886450 DI 16,741500 DI 19,674600 DI 26,231700 DI 34,187800 DI 41,590

24,110 164

Note : Rate to include

Qty (m) Supplying Rate (Rs)Dia (mm) Type Amount (Rs)

Total for 2012

Note : ate to c udei) Excavation upto 2m

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex7\Annex 7.1.3_Pujapitiya.xlsx

Page 254: Kandy North

Kandy North Water Supply Project Annex 7.1.3.3National Water Supply and Drainage Board Page 1 Estimate for Laying of DI pipes for Transmision linesPujapitiya

100 DI - 4,304 - 150 DI 7,460 4,526 33,764,792 200 DI 7,850 5,499 43,166,598 250 DI 3,400 5,658 19,237,505 300 DI 400 5,993 2,397,380 350 DI 5,000 8,841 44,206,265 400 DI 10,680 - 450 DI 11,273 - 500 DI 12,252 - 600 DI 15,904 - 700 DI 18,629 - 800 DI 22,358 -

24 143

Note : Rate to include i) Excavation upto 2m

ii) 5% Rock excavation

Total for 2012

Dia (mm) Type

Amount (Rs)Qty (m) Laying

Rate (Rs)

Annex 7.1.3_Pujapitiya.xlsx

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

Annex 7.1.3_Pujapitiya.xlsx

Page 255: Kandy North

Kandy North Water Supply Project Annex 7.1.3.4National Water Supply and Drainage Board Page 2Estimate for Supplying of Distribution linesPujapitiya

63mm PVC

90mm PVC

110mm PVC

160mm PVC

225mm PVC

TOTAL PIPE

LENGTH (m)

Pujappitiya Ankumbura 538 2.73 197 2,043 1,090 272 681 545 4,631 116 5,790,923 50% considered

Galhinna 1437 5.23 275 10,914 5,821 1,455 3,638 2,910 24,738 58 30,935,154

Godahena 898 6.87 131 6,820 3,637 909 2,273 1,819 15,459 58 19,331,780

Poojapitiya 02 736 4.67 158 5,590 2,981 745 1,863 1,491 12,670 58 15,844,310

Projected Demand/Pipe Length (m3/Km)

REMARKSTOTAL COST (Rs)

Divisional Secretary

Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m)

Annex 7.1.3_Pujapitiya.xlsx

Poojapitiya 01 1017 4.20 242 7,724 4,119 1,030 2,575 2,060 17,508 58 21,893,564

Bokkawala 1173 8.65 136 4,454 2,376 594 1,485 1,188 10,097 116 12,625,934 50% considered

5799 32 37,546 20,024 5,006 12,515 10,012 85,103 106,421,666

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 33990 928

110 1,185160 1,990225 4,422280 5,309 Note:315 8,925 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR SUPPLYING OF PVC PIPES

Annex 7.1.3_Pujapitiya.xlsx

Page 256: Kandy North

Kandy North Water Supply Project Annex 7.1.3.5National Water Supply and Drainage Board Page 2Estimate for Laying of Distribution linesPujapitiya

63mm PVC

90mm PVC

110mm PVC

160mm PVC

225mm PVC

TOTAL PIPE

LENGTH (m)

TOTAL COST (Rs)

Pujappitiya Ankumbura 538 2.73 197 2,043 1,090 272 681 545 4,631 116 16,833,543 50% considered

Galhinna 1437 5.23 275 10,914 5,821 1,455 3,638 2,910 24,738 58 89,924,913

Projected Demand/

Pipe Length

(m3/Km)

COST OF SUPPLYING &

REMARKSDivisional Secretary Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m)

Annex 7.1.3_Pujapitiya.xlsx

Galhinna 1437 5.23 275 10,914 5,821 1,455 3,638 2,910 24,738 58 89,924,913

Godahena 898 6.87 131 6,820 3,637 909 2,273 1,819 15,459 58 56,195,249

Poojapitiya 02 736 4.67 158 5,590 2,981 745 1,863 1,491 12,670 58 46,057,576

Poojapitiya 01 1017 4.20 242 7,724 4,119 1,030 2,575 2,060 17,508 58 63,642,058

Bokkawala 1173 8.65 136 4,454 2,376 594 1,485 1,188 10,097 116 36,702,131 50% considered

5799 32 37,546 20,024 5,006 12,515 10,012 85,103 309,355,469 TOTAL COST

COST FOR LAYING OF PVC PIPES

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 2,43690 3,848

110 4,135160 5,070225 5,662280 5,739 Note:315 7,048 Rates based on NWS&DB 2012 Rate Book

Annex 7.1.3_Pujapitiya.xlsx

Page 257: Kandy North

Kandy North Water Supply Project Annex 7.1.3.6National Water Supply and Drainage Board Page 1Estimation for PumpsPUMPS - M & E CostPujapitiya

Mechanical Work

Electrical Work CEB Cost Total M & E

CostB To Medawala IB 75 2 1 150 9,000,000 7,827,881 2,250,000 19,077,881 C Medawala B 60 3 2 180 16,200,000 9,393,457 2,700,000 28,293,457

A4 Pump D To Godahena IB 35 3 2 105 9,450,000 5,479,516 1,575,000 16,504,516 E To Galhinna IB 25 3 2 75 6,750,000 3,913,940 1,125,000 11,788,940

Total Cost (Rs) 11 Total M & E Cost (Rs) 75,664,794

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

60,000.00 NWS&DBElectrical Work 52,185.87 NWS&DB

Capacity>75kW Capacity<75kWCEB Cost 15,000.00 CEB/NWS&DB/Ph i/St II

Minimum1,500,000

COST (Rs)M & E Cost

90,000.00

20,000.00

Total Pump

Capacity (kW)

TYPE OF

PUMPPUMP PUMP STATION

Pump Capacity

(kW)

No. of Pumps

Pumps on duty

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.3_Pujapitiya.xlsx

Page 258: Kandy North

Kandy North Water Supply Project Annex 7.1.3.7National Water Supply and Drainage Board Page 1 Estimation for PumpsPUMPS - Civil CostPujapitiya

Site Work Structural Work Total Civil Cost

A4 Pump C Madadeniya B 60 3 2 180 3,091,909 7,597,159 10,689,068 D To Godahena IB 35 3 2 105 1,803,613 4,431,676 6,235,290 E To Galhinna IB 25 3 2 75 1,288,295 3,165,483 4,453,778

3 21,378,136

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

113,852.18 MagaElectrical Work 82,185.87 MagaCEB Cost 15,411.37 Maga

202,700.36

Total Civil Cost (Rs) Total

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity

(kW)

Total Pump

Capacity (kW)

COST (Rs)Civil CostPumps

on dutyNo. of Pumps

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.3_Pujapitiya.xlsx

Page 259: Kandy North

Kandy North Water Supply Project Annex 7.1.3.8.1National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Transmission LinesPujapitiya

RDA PRDA PS RDA PRDA PS

25% 25% 50% 25% 25% 50% RDA PRDA PS

24 6 6 12 15,216 3,804 3,804 7,608 3,000 2,600 1,380 32

Length (km)

ROAD REINSTATEMENT RATE (Rs./m2)

Area (m2)

Road Reinstatement cost

(MRs.)

Annex 7.1.3_Pujapitiya.xlsx

Page 260: Kandy North

Kandy North Water Supply Project Annex 7.1.3.8.2National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Distribution LinesPujapitiya

Total Road Reinstatement

cost (MRs)

RDA (5%) PRDA (15%) PS (80%) RDA PRDA PS TOTAL

85 1,802 5,407 28,835 3,000 2,600 1,380 59

Length (km)

Area (m2) Road Reinstatement cost (Rs/m2)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.3_Pujapitiya.xlsxC:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.3_Pujapitiya.xlsx

Page 261: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardConstruction of Access RoadsFOR SERVICE RESERVOIRS Annex 7.1.3.9Pujapitiya

1 Galhinna 300 50 1,575,000

2 Godahena 300 100 3,150,000

3 Poojapitiya 02 300 100 3,150,000

4 Poojapitiya 01 400 75 2,362,500

5 Bokkawala 300 50 1,575,000

5 375 12

Kandy North Water Supply Project Annex 7.1.3.9National Water Supply and Drainage BoardConstruction of Access RoadsFOR PUMPING STATIONSPujapitiya

C Madadeniya 240 15 472,500

D To Godahena 135 15 472,500

E To Galhinna 105 15 472,500

3 45 1

Cost (Rs)

31,500.00

31,500.00

Total cost of reservoirs

Sub No Pumping Station Name

Total Pump Capac

Access Road

Length Rate (Rs/mtr)

Sub No Reservoir Name Cost (Rs)

Capacity

(m3)

Access Road

Length (m)

Rate (Rs/mtr)

Page 262: Kandy North

Kandy North Water Supply Project Annex 7.1.3.10National Water Supply and Drainage Board Page 1Estimation for soil investigation & surveyingPujapitiya

Description Unit Qty Rate Amount (Rs) Description Unit Qty Rate Amount (Rs) Total Amount (Rs)

Total Transmission km 24 30,000.00 723,300.00 Total transmission 723,300.00

Total Distribution km 85 30,000.00 2,553,098.73 Total Distribution 2,553,098.73

Service Reservoirs Nos 5 50,000.00 250,000.00 Service Reservoirs Nos 5 500,000.00 2,500,000.00 2,750,000.00

Pump stations Nos 3 50,000.00 150,000.00 Pump stations Nos 3 500,000.00 1,500,000.00 1,650,000.00

7,676,398.73

Surveying Soil investigation

Total for soil investigation & surveying

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.3_Pujapitiya.xlsx

Page 263: Kandy North

Annex 7.1.4

1 Construction of Service Reservoirs Nos 10 99 Annex 7.1.4.1

2 Supply of DI pipes fittings and specials for transmission system km 22.4 150 Annex 7.1.4.2

3 Laying of DI pipes fittings and specials for transmission system km 22.4 127 Annex 7.1.4.3

4 Supply of PVC pipes fittings and specials for distribution system km 185 232 Annex 7.1.4.4

5 Laying of PVC pipes fittings and specials for distribution system km 185 674 Annex 7.1.4.5

6 Supply and installation of pumps in pump houses Nos 13 47 Annex 7.1.4.6

7 Construction of pump houses Nos 4 18 Annex 7.1.4.7

8 Road Reinstatement Annex 7.1.4.8

- For transmission lines km 22.4 29

- For distribution lines km 185 129

9 Access Roads Annex 7.1.4.9

- For Service Reservoirs Item 1 66

- For Pumping Stations Item 1 2

10 Site investigation and Surveying Annex 7.1.4.10

Total Transmission Item 1 0.7

Total Distribution Item 1 5.6

Service Reservoirs Item 1 5.5

Pump stations Item 1 2.2

11 Preliminaries Item 1 159

SUB TOTAL - 01 1,746

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection

Allow 210

Provisional sum for Land acquisition Item 1 17

Custom duty Item 1 140

SUB TOTAL - 02 2,113

Allow for 10% contingencies. (10% of sub total 01) Allow 175

Allow for 10% price escalation.(10% of sub total 01) Allow 175

TOTAL AMOUNT 2,462

Note :# 2nd Filter unit construction is required to implement the Pathadumbara proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - PATHADUMBARA AREA

ITEM NO

ITEMS UNIT QTY AMOUNT 2012 (Rs.Mn)

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.4_Pathadumbara.xlsx

Page 264: Kandy North

Kandy North Water Supply Project Annex 7.1.4.1National Water Supply and Drainage Board Page 1Estimation for Service ReservoirsPathadumbara

Sub No Reservoir Description Capacity (m3)Cost per m3

/ (Rs) (Note-1)

Total Cost

(M.Rs)

1 Doragamuwa 350 30,500 10.7 2 Moragaskotuwa 250 36,000 9.0 3 Pihilladeniya-Feed from Polgolla 300 33,000 9.9 4 Bangalawatta-Feed from Polgolla 400 28,000 11.2 5 Pitiyegedara 350 30,500 10.7 6 Udathalawinna 250 36,000 9.0 7 Wattegama 650 19,750 12.8 8 Jambugahapitiya 500 24,000 12.0 9 Napana-Feed from Polgolla 100 52,500 5.3

10 Polgolla-Feed from Polgolla 200 40,500 8.1 10 99

Notes1 Cost per m3 is taken from Table 022 Rates based on NWS&DB 2012 Rate Book

Table 02 - Phase II Capacity vs Cost.

For Ground Reservoirs For Water Towers

50 64,000.00 90,000.00 100 52,500.00 79,000.00 150 45,000.00 72,000.00 200 40,500.00 67,500.00 250 36,000.00 64,000.00 300 33,000.00 61,500.00 350 30,500.00 58,500.00 400 28,000.00 57,500.00 450 26,000.00 56,000.00 500 24,000.00 55,000.00 550 22,500.00 53,500.00 600 21,000.00 52,500.00 650 19,750.00 51,500.00 700 18,500.00 50,500.00 750 17,000.00 50,000.00 800 16,000.00 49,000.00

Capacity (m3)

Civil Cost (Rs/m3)

Total cost of reservoirs

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.4_Pathadumbara.xlsx

Page 265: Kandy North

Kandy North Water Supply Project Annex 7.1.4.2National Water Supply and Drainage Board Page 1 Estimate for Supplying of DI pipes for Transmision linesPathadumbara

100 DI - 3,025 - 150 DI 6,000 4,417 26,502,066 200 DI 8,700 5,720 49,762,199 250 DI 1,200 7,368 8,841,292 300 DI 5,100 8,939 45,591,149 350 DI - 11,416 - 400 DI 1,400 13,886 19,439,932 450 DI 16,741 - 500 DI 19,674 - 600 DI 26,231 - 700 DI 34,187 - 800 DI 41,590 -

22,400 150

Note : Rate to include

Total for 2012

Dia (mm) Type Amount (Rs)Qty (m) Supplying

Rate (Rs)

Note : ate to c udei) Excavation upto 2m

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

Annex 7.1.4_Pathadumbara.xlsx

Page 266: Kandy North

Kandy North Water Supply Project Annex 7.1.4.3National Water Supply and Drainage Board Page 1 Estimate for Laying of DI pipes for Transmision linesPathadumbara

100 DI - 4,304 - 150 DI 6,000 4,526 27,156,669 200 DI 8,700 5,499 47,840,689 250 DI 1,200 5,658 6,789,708 300 DI 5,100 5,993 30,566,591 350 DI - 8,841 - 400 DI 1,400 10,680 14,952,124 450 DI 11,273 - 500 DI 12,252 - 600 DI 15,904 - 700 DI 18,629 - 800 DI 22,358 -

22,400 127

Note : Rate to include i) Excavation upto 2m

ii) 5% Rock excavation

Total for 2012

Dia (mm) Type Amount (Rs)Qty (m) Laying

Rate (Rs)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 267: Kandy North

Kandy North Water Supply Project Annex 7.1.4.4National Water Supply and Drainage Board Page 2Estimate for Supplying of Distribution linesPathadumbara

63mm PVC

90mm PVC

110mm PVC

160mm PVC

225mm PVC

TOTAL PIPE

LENGTH (m)

Pathadumbara Doragamuwa 1035 3.32 312 7,861 4,192 1,048 2,620 2,096 17,818 58 22,281,061

Moragahakotuwa 861 2.26 381 6,539 3,488 872 2,180 1,744 14,822 58 18,535,259

Pihilladeniya 1289 3.84 336 4,895 2,611 653 1,632 1,305 11,095 116 13,874,535 50% considered

Bangalawatta 2080 3.13 666 15,797 8,425 2,106 5,266 4,213 35,808 58 44,777,397 50% considered

Pitiyegedara 1169 4.52 259 4,439 2,368 592 1,480 1,184 10,062 116 12,582,879

Divisional Secretary Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m)Projected Demand/Pipe Length (m3/Km)

REMARKS

TOTAL COST OF

SUPPLYING (Rs)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Udathalawinna 725 1.63 445 5,506 2,937 734 1,835 1,468 12,481 58 15,607,506

Wattegama 2898 8.79 330 22,010 11,739 2,935 7,337 5,869 49,890 58 62,386,970

Jambugahapitiya 1729 6.18 280 13,132 7,004 1,751 4,377 3,502 29,765 58 37,221,212

Napana 432 1.56 277 1,641 875 219 547 437 3,718 116 4,649,961 50% considered

12218 35 81,820 43,637 10,909 27,273 21,819 185,459 231,916,780

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 33990 928110 1,185160 1,990225 4,422280 5,309 Note:315 8,925 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR SUPPLYING OF PVC PIPES

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 268: Kandy North

Kandy North Water Supply Project Annex 7.1.4.5National Water Supply and Drainage Board Page 2Estimate for Laying of Distribution linesPathadumbara

63mm PVC

90mm PVC

110mm PVC

160mm PVC

225mm PVC

TOTAL PIPE

LENGTH (m)

TOTAL COST (Rs)

TOTAL COST OF DS AREA

(Rs)

Pathadumbara Doragamuwa 1035 3.32 312 7,861 4,192 1,048 2,620 2,096 17,818 58 64,768,466

Moragahakotuwa 861 2.26 381 6,539 3,488 872 2,180 1,744 14,822 58 53,879,854

Pihilladeniya 1289 3.84 336 4,895 2,611 653 1,632 1,305 11,095 116 40,331,668 50% considered

Bangalawatta 2080 3.13 666 15,797 8,425 2,106 5,266 4,213 35,808 58 130,162,714 50% considered

Pitiyegedara 1169 4.52 259 4,439 2,368 592 1,480 1,184 10,062 116 36,576,974

Ud th l i 725 1 63 445 5 506 2 937 734 1 835 1 468 12 481 58 45 369 215

Divisional Secretary Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m) Projected Demand/

Pipe Length

(m3/Km)

COST OF SUPPLYING & LAYING (Rs)

REMARKS

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Udathalawinna 725 1.63 445 5,506 2,937 734 1,835 1,468 12,481 58 45,369,215

Wattegama 2898 8.79 330 22,010 11,739 2,935 7,337 5,869 49,890 58 181,351,704

Jambugahapitiya 1729 6.18 280 13,132 7,004 1,751 4,377 3,502 29,765 58 108,197,756

Napana 432 1.56 277 1,641 875 219 547 437 3,718 116 13,516,897 674,155,249 50% considered

12218 35 81,820 43,637 10,909 27,273 21,819 185,459 674,155,249 674,155,249

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 2,43690 3,848110 4,135160 5,070225 5,662280 5,739 Note:315 7,048 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR LAYING OF PVC PIPES

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 269: Kandy North

Kandy North Water Supply Project Annex 7.1.4.6National Water Supply and Drainage Board Page 1Estimation for PumpsPUMPS - M & E CostPathadumbara

Mechanical Work

Electrical Work CEB Cost Total M & E

CostA3 Pump X To Moragahakotuwa IB 4 3 2 12 1,080,000 626,230 180,000 1,886,230

Y To Udathalawinna/Wattegama IB 42 4 3 168 15,120,000 8,767,226 2,520,000 26,407,226 Z To Jambugahapitiya IB 33 3 2 99 8,910,000 5,166,401 1,485,000 15,561,401 P Doragamuwa B 7 3 2 21 1,890,000 1,095,903 315,000 3,300,903

13 9 Total M & E Cost (Rs) 47,155,761

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

60,000.00 NWS&DBElectrical Work 52,185.87 NWS&DB

Capacity>75kW Capacity<75kWCEB Cost 15,000.00 CEB/NWS&DB/Ph i/St II

Minimum1,500,000

PUMP PUMP STATIONPump

Capacity (kW)

No. of Pumps

Total Cost (Rs)

TYPE OF

PUMP

Pumps on duty

Total Pump

Capacity (kW)

COST (Rs)M & E Cost

90,000.00

20,000.00

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 270: Kandy North

Kandy North Water Supply Project Annex 7.1.4.7National Water Supply and Drainage Board Page 1 Estimation for PumpsPUMPS - Civil CostPathadumbara

Site Work Structural Work Total Civil Cost

A3 Pump X To Moragahakotuwa IB 4 3 2 12 206,127 506,477 712,605 Y To Udathalawinna/Wattegama IB 42 4 3 168 2,885,781 7,090,682 9,976,463 Z To Jambugahapitiya IB 33 3 2 99 1,700,550 4,178,438 5,878,987 P Doragamuwa B 7 3 2 21 360,723 886,335 1,247,058

4 17,815,113

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

113,852.18 MagaElectrical Work 82,185.87 MagaCEB Cost 15,411.37 Maga

202,700.36

Total

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity (kW)

Total Pump

Capacity (kW)

COST (Rs)Civil Cost

Total Civil Cost (Rs)

No. of Pumps

Pumps on duty

Annex 7.1.4_Pathadumbara.xlsx

Page 271: Kandy North

Kandy North Water Supply Project Annex 7.1.4.8.1National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Transmission LinesPathadumbara

Length (km) RDA PRDA PS RDA PRDA PS

25% 25% 50% 25% 25% 50% RDA PRDA PS

6 6 11 13,860 3,465 3,465 6,930 3,000.00 2,600.00 1,380.00 29

ROAD REINSTATEMENT RATE (Rs./m2) Road Reinstatement cost (MRs.)

Area (m2)

22.4

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 272: Kandy North

Kandy North Water Supply Project Annex 7.1.4.8.2National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Distribution LinesPathadumbara

Total Road Reinstatement

cost (MRs)

RDA (5%) PRDA (15%) PS (80%) RDA PRDA PS TOTAL

185 3,927 11,782 62,838 3,000 2,600 1,380 129

Length (km)

Area (m2) Road Reinstatement cost (Rs/m2)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 273: Kandy North

Kandy North Water Supply Project Annex 7.1.4.9National Water Supply and Drainage BoardConstruction of Access RoadsFOR SERVICE RESERVOIRSPathadumbara

1 Doragamuwa 450 900 28,350,000

2 Moragaskotuwa 450 600 18,900,000

3 Pihilladeniya 300 50 1,575,000

4 Bangalawatta 300 50 1,575,000

5 Pitiyegedara 550 50 1,575,000

6 Udathalawinna 350 200 6,300,000

7 Wattegama 800 50 1,575,000

8 Jambugahapitiya 750 100 3,150,000

9 Napana 200 50 1,575,000

10 Polgolla 350 50 1,575,000

10 2,100 66

Kandy North Water Supply Project Annex 7.1.4.9National Water Supply and Drainage BoardConstruction of Access RoadsFOR PUMPING STATIONS

X To Moragahakotuwa 18 18 15 472,500 Y To Udathalawinna/Wattegama 200 200 15 472,500 Z To Jambugahapitiya 165 165 15 472,500 P Doragamuwa 30 30 15 472,500

4 4 60 1.9

31,500.00

Access Road Length (m)

31,500.00

Cost (Rs)Access Road Length (m)

Total Pump Capacity (kW)

Rate (Rs/mtr)

Total cost of reservoirs

Sub No Pumping Station Name

Total Pump

Capacity (kW)

Sub No

Reservoir Description Capacity (m3)

Cost (Rs)Rate (Rs/mtr)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.4_Pathadumbara.xlsx

Page 274: Kandy North

Kandy North Water Supply Project Annex 7.1.4.10National Water Supply and Drainage Board Page 1Estimation for soil investigation & surveyingPathadumbara

Description Unit Qty Rate Amount (Rs) Description Unit Qty Rate Amount (Rs) Total Amount (Rs)

Total Transmission km 22 30,000.00 672,000.00 Total transmission 672,000.00

Total Distribution km 185 30,000.00 5,563,777.22 Total Distribution 5,563,777.22

Service Reservoirs Nos 10 50,000.00 500,000.00 Service Reservoirs Nos 10 500,000.00 5,000,000.00 5,500,000.00

Pump stations Nos 4 50,000.00 200,000.00 Pump stations Nos 4 500,000.00 2,000,000.00 2,200,000.00

13,935,777.22

Surveying Soil investigation

Total for soil investigation & surveying

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.4_Pathadumbara.xlsx

Page 275: Kandy North

Annex 7.1.5

1 Construction of Service Reservoirs Nos 7 51 Annex 7.1.5.1

2 Supply of DI pipes fittings and specials for transmission system km 24.5 125 Annex 7.1.5.2

3 Laying of DI pipes fittings and specials for transmission system km 24.5 122 Annex 7.1.5.3

4 Supply of PVC pipes fittings and specials for distribution system km 45 39 Annex 7.1.5.4

5 Laying of PVC pipes fittings and specials for distribution system km 45 136 Annex 7.1.5.5

6 Supply and installation of pumps in pump houses Nos 13 46 Annex 7.1.5.6

7 Construction of pump houses Nos 5 17 Annex 7.1.5.7

8 Road Reinstatement Annex 7.1.5.8

- For transmission lines km 24.5 31

- For distribution lines km 45 26

9 Access Roads Annex 7.1.5.9

- For Service Reservoirs Item 1 49

- For Pumping Stations Item 1 2

10 Site investigation and Surveying Annex 7.1.5.10

Total Transmission Item 1 0.7

Total Distribution Item 1 1.3

Service Reservoirs Item 1 3.9

Pump stations Item 1 2.8

11 Preliminaries Item 1 65

SUB TOTAL - 01 717

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 86

Provisional sum for Land acquisition Item 1 7

Custom duty Item 1 57

SUB TOTAL - 02 867

Allow for 10% contingencies. (10% of sub total 01) Allow 72

Allow for 10% price escalation.(10% of sub total 01) Allow 72

TOTAL AMOUNT 1,011

Note :# 2nd Filter unit construction is required to implement the Akurana proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - AKURANA AREA

ITEM NO ITEMS UNIT QTY

AMOUNT 2012(Rs.Mn)

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.5_Akurana.xlsx

Page 276: Kandy North

Kandy North Water Supply Project Annex 7.1.5.1National Water Supply and Drainage Board Page 1Estimation for Service ReservoirsAkurana

Sub No Reservoir Name Capacity (m3) Cost per m3 / (Rs)

Total Cost (M.Rs)

1 Rambuke Ela 100 52,500 5.25 2 Vilana Udagama 100 52,500 5.25 3 Dunuwila 200 40,500 8.10 4 Balakaduwa 100 52,500 5.25 5 Heepitiya 150 45,000 6.75 6 Dippitiya 250 36,000 9.00 7 Akurana 400 28,000 11.20

7 51

Notes1 Cost per m3 is taken from Table 022 Rates based on NWS&DB 2012 Rate Book

Table 02 - Phase II Capacity vs Cost.

For Ground Reservoirs For Water Towers50 64,000.00 90,000.00

100 52,500.00 79,000.00 150 45,000.00 72,000.00 200 40,500.00 67,500.00 250 36,000.00 64,000.00 300 33,000.00 61,500.00 350 30,500.00 58,500.00 400 28,000.00 57,500.00 450 26,000.00 56,000.00 500 24,000.00 55,000.00 550 22,500.00 53,500.00 600 21,000.00 52,500.00 650 19,750.00 51,500.00 700 18,500.00 50,500.00 750 17,000.00 50,000.00 800 16,000.00 49,000.00

Capacity (m3)

Civil Cost (Rs/m3)

Total cost of reservoirs

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.5_Akurana.xlsx

Page 277: Kandy North

Kandy North Water Supply Project Annex 7.1.5.2National Water Supply and Drainage Board Page 1 Estimate for Supplying of DI pipes for Transmision linesAkurana

100 DI 4,600 3,025 13,914,255 150 DI 9,000 4,417 39,753,099 200 DI 7,600 5,720 43,470,427 250 DI 1,300 7,368 9,578,066 300 DI 2,000 8,939 17,878,882 350 DI 11,416 - 400 DI 13,886 - 450 DI 16,741 - 500 DI 19,674 - 600 DI 26,231 - 700 DI 34,187 - 800 DI 41,590 -

25 125

Note : Rate to include

Total for 2012

Dia (mm) Type Amount (Rs)Qty (m) Supplying

Rate (Rs)

Note : Rate to include i) Excavation upto 2m

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

Annex 7.1.5_Akurana.xlsx

Page 278: Kandy North

Kandy North Water Supply Project Annex 7.1.5.3National Water Supply and Drainage Board Page 1 Estimate for Laying of DI pipes for Transmision linesAkurana

Dia (mm) Type Qty (m) Laying

Rate (Rs) Amount (Rs)

100 DI 4,600 4,304 19,799,324 150 DI 9,000 4,526 40,735,004 200 DI 7,600 5,499 41,791,866 250 DI 1,300 5,658 7,355,517 300 DI 2,000 5,993 11,986,899 350 DI 8,841400 DI 10,680450 DI 11,273500 DI 12,252600 DI 15,904700 DI 18,629800 DI 22,358

25 122

Note : Rate to include i) Excavation upto 2m

ii) 5% Rock excavationiii) 25% h i

Total for 2012

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

iii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 279: Kandy North

Kandy North Water Supply Project Annex 7.1.5.4National Water Supply and Drainage Board Page 2Estimate for Supplying of Distribution linesAkurana

63mm PVC

90mm PVC

110mm PVC

160mm PVC

280mm PVC

TOTAL PIPE

LENGTH (m)

Akurana Rambuke Ela 261 1.21 216 2,262 261 261 131 218 3,132 83 2,732,714Vilana Udagama 364 2.84 128 3,155 364 364 182 303 4,368 83 3,811,141Dunuwala 663 2.20 301 5,746 663 663 332 553 7,956 83 6,941,721Balakaduwa 177 1.29 137 1,534 177 177 89 148 2,124 83 1,853,220Heepitiya 462 1.32 350 4,004 462 462 231 385 5,544 83 4,837,217Dippitiya 904 3.20 283 7,835 904 904 452 753 10,848 83 9,465,031Akurana 1607 2.32 693 3,482 402 402 201 335 4,821 333 4,206,389 25% consideredAlawatugoda (Vilana, 985 3.20 308 4,268 493 493 246 410 5,910 167 5,156,557 50% considered

Divisional Secretary

Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m)Projected Demand/Pipe Length (m3/Km)

REMARKS

TOTAL COST OF

SUPPLYING (Rs.)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

5423 18 32,286 3,725 3,725 1,863 3,104 44,703 39,003,988

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 33990 928

110 1,185160 1,990225 4,422280 5,309 Note:315 8,925 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR SUPPLYING OF PVC PIPES

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 280: Kandy North

Kandy North Water Supply Project Annex 7.1.5.5National Water Supply and Drainage Board Page 2Estimate for Laying of Distribution linesAkurana

63mm PVC

90mm PVC

110mm PVC

160mm PVC

280mm PVC

TOTAL PIPE

LENGTH (m)

Akurana Rambuke Ela 261 1.21 216 2,262 261 261 131 218 3,132 83 9,503,663Vilana Udagama 364 2.84 128 3,155 364 364 182 303 4,368 83 13,254,150Dunuwala 663 2.20 301 5,746 663 663 332 553 7,956 83 24,141,488Balakaduwa 177 1.29 137 1,534 177 177 89 148 2,124 83 6,445,013Heepitiya 462 1.32 350 4,004 462 462 231 385 5,544 83 16,822,575 AkuranaDippitiya 904 3.20 283 7,835 904 904 452 753 10,848 83 32,916,900Akurana 1607 2.32 693 3,482 402 402 201 335 4,821 333 14,628,722 25% consideredAlawatugoda (Vilana,Owissa) 985 3.20 308 4,268 493 493 246 410 5,910 167 17,933,156 50% considered

5423 18 32 286 3 725 3 725 1 863 3 104 44 703 135 645 666

Divisional Secretary

Area SR

Avg. Demand for 2035 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m) Projected Demand/

Pipe Length

(m3/Km)

REMARKS

TOTAL COST

COST OF LAYING (Rs)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

5423 18 32,286 3,725 3,725 1,863 3,104 44,703 135,645,666

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 2,43690 3,848

110 4,135160 5,070225 5,662280 5,739 Note:315 7,048 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR LAYING OF PVC PIPES

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 281: Kandy North

Kandy North Water Supply Project Annex 7.1.5.6National Water Supply and Drainage Board Page 1Estimation for PumpsPUMPS - M & E CostAkurana

Mechanical Work

Electrical Work CEB Cost Total M & E

Cost

A3 PumpE 2 Kahawatta Akurana B 44 3 2 132 11,880,000 6,888,535 1,980,000 20,748,535 R To Dippitiya Akurana IB 25 3 2 75 6,750,000 3,913,940 1,125,000 11,788,940 S Vilana Udagama Akurana B 7 2 1 14 1,260,000 730,602 210,000 2,200,602 T Kurugoda Akurana B 20 3 2 60 5,400,000 3,131,152 900,000 9,431,152 U Heepitiya Akurana B 5 2 1 10 900,000 521,859 150,000 1,571,859

13 45,741,088

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

60,000.00 NWS&DBElectrical Work 52,185.87 NWS&DB

Capacity>75kW Capacity<75kWCEB Cost 15,000.00 CEB/NWS&DB/Ph i/St II

Minimum1,500,000

No. of Pump

s

Pumps on duty

Total Pump Capaci

ty (kW)

COST (Rs)M & E Cost

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity

(kW)

Total Cost (Rs)

DS Area

90,000.00

20,000.00

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 282: Kandy North

Kandy North Water Supply Project Annex 7.1.5.7National Water Supply and Drainage Board Page 1 Estimation for PumpsPUMPS - Civil CostAkurana

Site Work Structural Work Total Civil Cost

A3 Pump E 2 Kahawatta B 44 3 2 132 2,267,400 5,571,250 7,838,650 R To Dippitiya IB 25 3 2 75 1,288,295 3,165,483 4,453,778 S Vilana Udagama B 7 2 1 14 240,482 590,890 831,372 T Kurugoda B 20 3 2 60 1,030,636 2,532,386 3,563,023 U Heepitiya B 5 2 1 10 171,773 422,064 593,837

5 17,280,660

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

113,852.18 MagaElectrical Work 82,185.87 MagaCEB Cost 15,411.37 Maga

202,700.36

Total Pump

Capacity (kW)

Pumps on duty

No. of Pumps

COST (Rs)Civil Cost

Total Cost (Rs)

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity

(kW)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 283: Kandy North

Kandy North Water Supply Project Annex 7.1.5.8.1National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Transmission LinesAkurana

RDA PRDA PS RDA PRDA PS

25% 25% 50% 25% 25% 50% RDA PRDA PS

24.50 6 6 12 14,700 3,675 3,675 7,350 3000 2600 1380 31

ROAD REINSTATEMENT RATE (Rs./m2)

Road Reinstatement cost

(MRs.)

Area (m2)Length (km)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 284: Kandy North

Kandy North Water Supply Project Annex 7.1.5.8.2National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Distribution LinesAkurana

RDA (5%) PRDA (15%) PS (80%) RDA PRDA PS

45 801 2,403 12,815 3,000 2,600 1,380 26

Length (km)

Area (m2) Road Reinstatement cost (Rs/m2) Total Road Reinstateme

nt cost (MRs)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsxC:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 285: Kandy North

Kandy North Water Supply Project Annex 7.1.5.9National Water Supply and Drainage BoardConstruction of Access RoadsFOR SERVICE RESERVOIRSAkurana

Sub No Reservoir Name

Capacity

(m3)

Access Road Length (m)

Rate (Rs/mtr) Cost (Rs)

1 Rambuke Ela 200 250 7,875,000

2 Vilana Udagama 250 200 6,300,000

3 Dunuwila 350 150 4,725,000

4 Balakaduwa 150 200 6,300,000

5 Heepitiya 250 200 6,300,000

6 Dippitiya 400 500 15,750,000

7 Akurana 500 50 1,575,000

7 1,550 49

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardConstruction of Access RoadsFOR PUMPING STATIONS Annex 7.1.5.9

Name

E 2 Kahawatta 120 120 15 472,500 R To Dippitiya 105 105 15 472,500 S Vilana Udagama 20 20 15 472,500 T Kurugoda 75 75 15 472,500 U Heepitiya 12 12 15 472,500

Total 5 5 75 2.4

Sub No

Pumping Station Description Total Pump Capac

ity

Total cost of reservoirs

Rate (Rs/mtr) Cost (Rs)

31,500.00

31,500.00

Total Pump Capacity

(kW)

Access Road

Length (m)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.5_Akurana.xlsx

Page 286: Kandy North

Kandy North Water Supply Project Annex 7.1.5.10National Water Supply and Drainage Board Page 1Estimation for soil investigation & surveyingPathadumbara

Description Unit Qty Rate Amount (Rs) Description Unit Qty Rate Amount (Rs) Total Amount (Rs)

Total Transmission km 25 30,000.00 735,000.00 Total transmission 735,000.00

Total Distribution km 45 30,000.00 1,341,090.00 Total Distribution 1,341,090.00

Service Reservoirs Nos 7 50,000.00 350,000.00 Service Reservoirs Nos 7 500,000.00 3,500,000.00 3,850,000.00

Pump stations Nos 5 50,000.00 250,000.00 Pump stations Nos 5 500,000.00 2,500,000.00 2,750,000.00

8,676,090.00

Surveying Soil investigation

Total for soil investigation & surveying

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.5_Akurana.xlsx

Page 287: Kandy North

Annex 7.1.6

1 Construction of Service Reservoirs Nos 3 21 Annex 7.1.6.1

2 Supply of DI pipes fittings and specials for transmission system km 6.3 53 Annex 7.1.6.2

3 Laying of DI pipes fittings and specials for transmission system km 6.3 43 Annex 7.1.6.3

4 Supply of PVC pipes fittings and specials for distribution system km 4 1 Annex 7.1.6.4

5 Laying of PVC pipes fittings and specials for distribution system km 4 10 Annex 7.1.6.5

6 Supply and installation of pumps in pump houses Nos 4 6 Annex 7.1.6.6

7 Construction of pump houses Nos 2 1 Annex 7.1.6.7

8 Road Reinstatement Annex 7.1.6.8

- For transmission lines km 6.3 9

- For distribution lines km 4 2

9 Access Roads Annex 7.1.6.9

- For Service Reservoirs Item 1 5

- For Pumping Stations Item 1 1

10 Site investigation and Surveying Annex 7.1.6.10

Total Transmission Item 1 0.2

Total Distribution Item 1 0.1

Service Reservoirs Item 1 1.7

Pump stations Item 1 1.1

11 Preliminaries Item 1 16

SUB TOTAL - 01 171

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 21

Provisional sum for Land acquisition Item 1 2

Custom duty Item 1 14

SUB TOTAL - 02 207

Allow for 10% contingencies. (10% of sub total 01) Allow 17

Allow for 10% price escalation.(10% of sub total 01) Allow 17

TOTAL AMOUNT 242

Note :# 2nd Filter unit construction is required to implement the Kandy Four Gravets proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - KANDY FOUR GRAVETS AREA

ITEM NO

ITEMS UNIT QTY AMOUNT 2012 (Rs.Mn)

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex7.1.6_KFG.xlsx

Page 288: Kandy North

Kandy North Water Supply Project Annex 7.1.6.1National Water Supply and Drainage Board Page 1Estimation for Service ReservoirsKandy Four Gravets

Sub No Reservoir Description Capacity (m3) Cost per m3 / (Rs)

Total Cost (M.Rs)

1 Radagaspanawatta 50 64,000 3.20 2 Hantana (Call Link) 200 40,500 8.10 3 Thalwatte 300 33,000 9.90

3 21

Notes1 Cost per m3 is taken from Table 022 Rates based on NWS&DB 2012 Rate Book

Table 02 - Phase II Capacity vs Cost.

For Ground Reservoirs For Water Towers50 64,000.00 90,000.00

100 52,500.00 79,000.00 150 45,000.00 72,000.00 200 40,500.00 67,500.00 250 36,000.00 64,000.00 300 33,000.00 61,500.00 350 30,500.00 58,500.00 400 28,000.00 57,500.00 450 26,000.00 56,000.00 500 24,000.00 55,000.00 550 22,500.00 53,500.00 600 21,000.00 52,500.00 650 19,750.00 51,500.00 700 18,500.00 50,500.00 750 17,000.00 50,000.00 800 16,000.00 49,000.00

Capacity (m3)

Civil Cost (Rs/m3)

Total cost of reservoirs

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 289: Kandy North

Kandy North Water Supply Project Annex 7.1.6.2National Water Supply and Drainage Board Page 1 Estimate for Supplying of DI pipes for Transmision linesKandy Four Gravets

Dia (mm) Type Qty (m) Supplying Rate (Rs) Amount (Rs)

100 DI 1,000 3,025 3,024,838 150 DI 2,000 4,417 8,834,022 200 DI 1,285 5,720 7,349,934 250 DI 7,368 - 300 DI 8,939 - 350 DI 11,416 - 400 DI 13,886 - 450 DI 2,020 16,741 33,815,992 500 DI 19,674 - 600 DI 26,231 - 700 DI 34,187 - 800 DI 41,590 -

6 53

Note : Rate to include

Total for 2012

i) Excavation upto 2mii) 5% Rock excavation

iii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 290: Kandy North

Kandy North Water Supply Project Annex 7.1.6.3National Water Supply and Drainage Board Page 1 Estimate for Laying of DI pipes for Transmision linesKandy Four Gravets

Dia (mm) Type Qty (m) Laying

Rate (Rs) Amount (Rs)

100 DI 1,000 4,304 4,304,201 150 DI 2,000 4,526 9,052,223 200 DI 1,285 5,499 7,066,125 250 DI 5,658300 DI 5,993350 DI 8,841400 DI 10,680450 DI 2,020 11,273 22,770,991 500 DI 12,252600 DI 15,904700 DI 18,629800 DI 22,358

6 43

Note : Rate to include i) Excavation upto 2m

ii) 5% R k ti

Total for 2012

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

ii) 5% Rock excavationiii) 25% shoringiv) Disposal of excavated material upto 10kmv) Granular bedding

vi) Sand fillingvii) Soil filling with imported material

viii) 15 Thrust blocks per 500mix) 3 valve chamber for 500m in DI lines and 2 valve chambers per 1km PVC linex) 5 Trial pit for 500m

xi) Pressure testingxii) Temporary reinstatement

Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 291: Kandy North

Kandy North Water Supply Project Annex 7.1.6.4National Water Supply and Drainage Board Page 2Estimate for Supplying of Distribution linesKandy Four Gravets

63mm PVC

TOTAL PIPE

LENGTH (m)

KFG Radagaspanawatta 2,000 2,000 678 000

Projected Demand/Pipe Length (m3/Km)

REMARKSCOST OF

SUPPLYING (Rs)

Divisional Secretary

Area SR

Avg. Demand for 2030 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Radagaspanawatta 678,000

Hantana (Call Link) 2,000 2,000 678,000

4,000 4,000 1,356,000

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 33990 928

110 1,185160 1,990

TOTAL COST

COST FOR SUPPLYING OF PVC PIPES

Allow (to connect existing

system)

160 1,990225 4,422280 5,309 Note:315 8,925 Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 292: Kandy North

Kandy North Water Supply Project Annex 7.1.6.5National Water Supply and Drainage Board Page 2Estimate for Laying of Distribution linesKandy Four Gravets

63mm PVC

TOTAL PIPE

LENGTH (m)

KFG Radagaspanawatta 2,000 2,000 4,872,000

Hantana (Call Link) 2,000 2,000 4,872,000

Projected Demand/

Pipe Length

(m3/Km)

REMARKSTOTAL COST FOR LAYING

(Rs)

Allow (to connect existing

system)

Divisional Secretary Area SR

Avg. Demand for 2030 (m3/day)

Served Area (km2)

Demand density

(m3/km2/day)

PIPE LENGTHS (m)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

4,000 4,000 9,744,000

Pipe Diameter (mm)

PVC TYPE 1000

(Rs/m)63 2,43690 3,848

110 4,135160 5,070225 5,662280 5,739 Note:315 7 048 Rates based on NWS&DB 2012 Rate Book

TOTAL COST

COST FOR LAYING OF PVC PIPES

system)

315 7,048 Rates based on NWS&DB 2012 Rate Book

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 293: Kandy North

Kandy North Water Supply Project Annex 7.1.6.6National Water Supply and Drainage Board Page 1Estimation for PumpsPUMPS - M & E CostKandy Four Gravets

Mechanical Work

Electrical Work CEB Cost Total M & E

Cost

R2 Pump J Hanthana Low KFG B 6 2 1 12 1,080,000 626,230 1,500,000 3,206,230

R3 Pump K To Radagaspanawatta KFG IB 5 2 1 10 900,000 521,859 1,500,000 2,921,859

4 Total M & E Cost (Rs) 6,128,089

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

60,000.00 NWS&DBElectrical Work 52,185.87 NWS&DB

Capacity>75kW Capacity<75kWCEB Cost 15,000.00 CEB/NWS&DB/Ph i/St II

Minimum1,500,000

90,000.00

20,000.00

Total Pump Capacity

(kW)

No. of Pump

s

Pumps on duty

COST (Rs)M & E Cost

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity

(kW)

Total

DS AREA

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 294: Kandy North

Kandy North Water Supply Project Annex 7.1.6.7National Water Supply and Drainage Board Page 1 Estimation for PumpsPUMPS - Civil CostKandy Four Gravets

Site Work Structural Work

Total Civil Cost

R2 Pump J Hanthana Low B 6 2 1 12 206,127 506,477 712,605

R3 Pump K To Radagaspanawatta IB 5 2 1 10 171,773 422,064 593,837

2 1,306,442

Unit Cost (Rs/kW)Site Work 17,177.27 SierraStructural Work 42,206.44 SierraMechanical Work Capacity>75kW Capacity<75kW

113,852.18 MagaElectrical Work 82,185.87 MagaCEB Cost 15,411.37 Maga

Total

PUMP PUMP STATION TYPE OF PUMP

Pump Capacity (kW)

202,700.36

Total Pump

Capacity (kW)

No. of Pumps

Pumps on duty

COST (Rs)Civil Cost

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 295: Kandy North

Kandy North Water Supply Project Annex 7.1.6.8.1National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Transmission Lines - Phase II STAGE I & IIKandy Four Gravets

RDA PRDA PS RDA PRDA PS

25% 25% 50% 25% 25% 50% RDA PRDA PS

6 2 2 3 4,389 1,097 1,097 2,195 3000 2600 1380 9

Length (km)

ROAD REINSTATEMENT RATE (Rs./m2)

Area (m2)

Road Reinstateme

nt cost (MRs.)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 296: Kandy North

Kandy North Water Supply Project Annex 7.1.6.8.2National Water Supply and Drainage Board Page 1Estimation for Reinstatement Cost-Distribution LinesKandy Four Gravets

RDA (5%) PRDA (15%) PS (80%) RDA PRDA PS

4 60 180 960 3,000 2,600 1,380 2.0

Length (km)

Area (m2) Road Reinstatement cost (Rs/m2) Total Road Reinstateme

nt cost (MRs)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 297: Kandy North

Kandy North Water Supply Project Annex 7.1.6.9National Water Supply and Drainage BoardConstruction of Access RoadsFOR SERVICE RESERVOIRS

1 Radagaspanawatta 50 50 1,575,000 2 Hantana (Call Link) 200 50 1,575,000

3 Thalwatte 300 50 1,575,000

3 150 5

Kandy North Water Supply Project Annex 7.1.6.9National Water Supply and Drainage BoardConstruction of Access RoadsFOR PUMPING STATIONS

J Hanthana Low 12 12 15 472,500 K To Radagaspanawatta 10 10 15 472,500

945,000

Total cost of reservoirs

Cost (Rs)

Total

31,500.00

31,500.00

Capacity

(m3)

Access Road

Length (m)

Cost (Rs)

Total Pump

Capacity (kW)

Access Road

Length (m)

Rate (Rs/mtr)

Sub No Pumping Station Name

Total Pump Capac

ity

Sub No Reservoir Name Rate

(Rs/mtr)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 298: Kandy North

Kandy North Water Supply Project Annex 7.1.6.10National Water Supply and Drainage Board Page 1Estimation for soil investigation & surveyingKandy Four Gravets

Description Unit Qty Rate Amount (Rs) Description Unit Qty Rate Amount (Rs) Total Amount (Rs)

Total Transmission km 6 30,000.00 189,150.00 Total transmission 189,150.00

Total Distribution km 4 30,000.00 120,000.00 Total Distribution 120,000.00

Service Reservoirs Nos 3 50,000.00 150,000.00 Service Reservoirs Nos 3 500,000.00 1,500,000.00 1,650,000.00

Pump stations Nos 2 50,000.00 100,000.00 Pump stations Nos 2 500,000.00 1,000,000.00 1,100,000.00

3,059,150.00

Surveying Soil investigation

Total for soil investigation & surveying

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.6_KFG.xlsx

Page 299: Kandy North

Annex 7.1.7

1 Care taker Quarters (20 Nos.) & EA Quarters (5 Nos.) Item 1 324 Annex 7.1.7.1

2 NRW Reduction & Rehabilitation Item 1 1,000

3 Construction of New office for Manager O&M - Kandy North Item 1 32

SUB TOTAL - 01 1,356

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 163

Provisional sum for Land acquisition Item 1 14

Custom duty Item 1 108

SUB TOTAL - 02 1,641

Allow for 10% contingencies. (10% of sub total 01) Allow 136

Allow for 10% price escalation.(10% of sub total 01) Allow 136

TOTAL AMOUNT 1,912

TENTATIVE COST ESTIMATE FOR THE KNWSP - NRW, STAFF QUARTERS, NEW MANAGER O&M OFFICE

ITEM NO ITEMS UNIT QTYAMOUNT

2012 (Rs.Mn)REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.7_NRW& Qts.xlsx

Page 300: Kandy North

Kandy North Water Supply Project Annex 7.1.7.1

National Water Supply and Drainage Board Page 1

Estimation for Construction of Staff Quarters

COST FOR CONSTRUCTION OF STAFF QUARTERS (25 Nos.)

Cost per Engineering Assistants Quarters (03 Units) - As per 2011 rates = Rs. 38,893,803.28

Cost per Engineering Assistants Quarters (01 Unit) = Rs. 12,964,601.09

Cost per Staff Quarters (25 Units) = Rs. 324,115,027.29

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.1.7_NRW & Qts.xlsx

Page 301: Kandy North

Kandy North Water Supply Project Table 7.1National Water Supply and Drainage BoardTentative Cost Estimate

01 Allow for Preliminaries Item 1 505 02 Site investigation and Surveying

- For Transmission Item 1 3 - For Distribution Item 1 12 - For Reservoirs Item 1 16 - For Pump Houses Item 1 9

03 IntakeElectrical & Mechanical (Supply & installation of pumps) Item 1 64 Raw water main, 900mm dia. m 320 26

04 Improvements to Treatment Plant- Construction of Clear Water Reservoir Item 1 103 - Construction of Filtration Unit Item 1 249 - Site work (WTP-Plant water) Item 1 1 - Installation of new pumps at Clear Water Pumping Station Item 1 216 - Installation of new pumps at Chemical Building Item 1 53 - Electrical sub station & Generator Building Item 1 174 - Admin Building ( Controls ) Item 1 23 - Site work (WTP-Electrical) Item 1 40

05 Construction of Service Reservoirs Item 29 257 06 Supply of DI pipes fittings and specials for transmission system km 86 546 07 Laying of DI pipes fittings and specials for transmission system km 86 480 08 Supply of PVC pipes fittings and specials for distribution system km 411 493 09 Laying of PVC pipes fittings and specials for distribution system km 411 1,473 10 Supply and installation of pumps in pump houses Nos 50 211 11 Construction of pump houses Nos 17 63 12 Care taker Quarters (20 Nos.) & EA Quarters (5 Nos.) Nos 1 324 13 Road Reinstatement

- For transmission lines km 86 111 - For distribution lines km 411 280

14 Access Roads - For Service Reservoirs Item 1 139 - For Pumping Stations Item 1 8

15 NRW Reduction & Rehabilitation Item 1 1,000 16 Construction of New office for Manager O&M - Kandy North Item 1 32

SUB TOTAL - 01 6,912Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection

Allow 829

Provisional sum for Land acquisition Item 69

Custom duty Item 553SUB TOTAL - 02 8,364

Allow for 10% contingencies. (10% of sub total 01) Allow 691Allow for 10% price escalation. (10% of sub total 01) Allow 691

SUB TOTAL - 03 9,746Allow for the VAT.(12% of sub total 03) Allow 1,170

TOTAL AMOUNT 10,916

AMOUNT 2012 (Rs.Mn)

ITEM NO ITEMS UNIT QTY

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 302: Kandy North

Kandy North Water Supply Project Table 7.1National Water Supply and Drainage BoardTentative Cost Estimate

01 Intake & WTP improvements Item 1,043 Annex 7.1.1

02 Harispattuwa Water Supply Improvement Item 803 Annex 7.1.2

03 Pujapitiya Water Supply Improvement Item 1,077 Annex 7.1.3

04 Pathadumbara Water Supply Improvement Item 1,746 Annex 7.1.4

05 Akurana Water Supply Improvement Item 717 Annex 7.1.5

06 Kandy Four Gravets Water Supply Improvement Item 171 Annex 7.1.6

07 NRW & Staff Quartes 1,356 Annex 7.1.7

SUB TOTAL - 01 6,912

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 829

Provisional sum for Land acquisition Item 69

Custom duty Item 553

SUB TOTAL - 02 8,364

Allow for 10% contingencies. (10% of sub total 01) Allow 691

Allow for 10% price escalation. (10% of sub total 01) Allow 691

SUB TOTAL - 03 9,746

Allow for the VAT.(12% of sub total 03) Allow 1,170

TOTAL AMOUNT 10,916

AMOUNT 2012 (Rs.Mn)

ITEM NO ITEMS UNIT Reference

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 303: Kandy North

Table 7.1.2 - Incremental Cost

Investment (MRs)

Production/ Demand (m3)

Incremental Cost

(Rs./m3)

- Pumps 64- Transmission Main 26- Administration, consultancy, Land acquisition, custom duty 19- Price escallation & Contingencies 18

126 60,000 2,100

- Construction of Clear Water Reservoir 103 - Construction of Filtration Unit 249 - Site work (WTP-Plant water) 1 - Installation of new pumps at Clear Water Pumping Station 216 - Installation of new pumps at Chemical Building 53 - Electrical sub station & Generator Building 174 - Admin Building ( Controls ) 23 - Site work (WTP-Electrical) 40 - Genral Cost 95 - Administration, consultancy, Land acquisition, custom duty 200 - Price escallation & Contingencies 191

1,345 50,000 26,900

Galhinna 1,436Godahena 898Poojapitiya 02 736Poojapitiya 01 1,017Bokkawala 1,174Ankumbura 537

1,518 5,798 261,800

Barigama 2,966Yahalathanne 1,128Bogahakanda Kurudugahamada 400Uduwawala 3,126

1,132 7,620 148,600

Rambuke Ela 261Vilana Udagama 364Dunuwila 663Balakaduwa 177Heepitiya 462Dippitiya 904Akurana 1,607Vilana & Owissa 985

1,011 5,423 186,400

Doragamuwa 1,035Moragaskotuwa 861Pitiyegedara 1,169Udathalawinna 725Wattegama 2,898Jambugahapitiya 1,729(Invesment except SR cost feed from Polgolla) 2,408 8,417 286,100

Radagaspanawatta 300Hantana (Call Link) 885Thalwatte 995

Water Supply to Harispattuwa Zone

Water Supply to Akurana Zone

Water Supply to Pathadumbara Zone

Water Supply to Kandy Four Gravets Zone

Item

Intake (50,000 - 110,000 m 3/day)

Water Treatment Plant

Water Supply to Pujapitiya Zone

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 304: Kandy North

242 2,180 111,000

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 305: Kandy North

Annex 7.1.1

Intake

1 Electrical & Mechanical (Supply & installation of pumps) Item 1 64 Annex 7.1.1.1

2 Raw water main, 900mm dia. m 320 26 Annex 7.1.1.2

Improvements to Treatment Plant

3 - Construction of Clear Water Tank at Treatment Plant Item 1 103 Annex 7.1.1.3

4 - Filtration Unit Item 1 249 Annex 7.1.1.4

5 - Site work (WTP-Plant water) Item 1 1 Annex 7.1.1.5

6- Clear Water Pumping Station. (Supply & installation of Pumps, Electrical sub station and 100 m2 Pump House)

Item 1 216 Annex 7.1.1.6

7 - Chemical Building Item 1 53 Annex 7.1.1.7

8 - Electrical sub station & Generator Building Item 1 174 Annex 7.1.1.8

9 - Admin Building ( Controls ) Item 1 23 Annex 7.1.1.9

10 - Site work (WTP-Electrical) Item 1 40 Annex 7.1.1.10

11 General costs including insurance, safety, site management & etc. Item 1 95 Annex 7.1.1.11

SUB TOTAL - 01 1,043

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection

Allow 125

Provisional sum for Land acquisition Item 1 10

Custom duty Item 1 83

SUB TOTAL - 02 1,262

Allow for 10% contingencies. (10% of sub total 01) Allow 104

Allow for 10% price escalation. (10% of sub total 01) Allow 104

TOTAL AMOUNT 1,470

REFERENCE

TENTATIVE COST ESTIMATE FOR THE KNWSP - WTPITEM

NO ITEMS UNIT QTYAMOUNT 2012

(Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 306: Kandy North

1 Construction of Service Reservoirs Nos 4 39

2 Supply of DI pipes fittings and specials for transmission system km 8.4 54

3 Laying of DI pipes fittings and specials for transmission system km 8.4 45

4 Supply of PVC pipes fittings and specials for distribution system km 92 115

5 Laying of PVC pipes fittings and specials for distribution system km 92 344

6 Supply and installation of pumps in pump houses Nos 9 37

7 Construction of pump houses Nos 3 6

8 Road Reinstatement

- For transmission lines km 8.4 10

- For distribution lines km 92 64

9 Access Roads

- For Service Reservoirs Item 1 8

- For Pumping Stations Item 1 1.4

10 Site investigation and Surveying

Total Transmission Item 1 0.3

Total Distribution Item 1 2.7

Service Reservoirs Item 1 2.2

Pump stations Item 1 1.7

11 Preliminaries Item 1 73

SUB TOTAL - 01 803 Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 96

Provisional sum for Land acquisition Item 1 8

Custom duty Item 1 64

SUB TOTAL - 02 971

Allow for 10% contingencies. (10% of sub total 01) Allow 80

Allow for 10% price escalation.(10% of sub total 01) Allow 80

TOTAL AMOUNT 1,132

Note :

# 2nd Filter unit construction is required to implement the Harispattuwa proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - HARISPATTUWA AREA

ITEM NO ITEMS UNIT QTYAMOUNT

2012 (Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 307: Kandy North

Annex 7.1.2

Annex 7.1.2.1

Annex 7.1.2.2

Annex 7.1.2.3

Annex 7.1.2.4

Annex 7.1.2.5

Annex 7.1.2.6

Annex 7.1.2.7

Annex 7.1.2.8

Annex 7.1.2.9

Annex 7.1.2.10

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 308: Kandy North

1 Construction of Service Reservoirs Nos 5 48

2 Supply of DI pipes fittings and specials for transmission system km 24.1 164

3 Laying of DI pipes fittings and specials for transmission system km 24.1 143

4 Supply of PVC pipes fittings and specials for distribution system km 85 106

5 Laying of PVC pipes fittings and specials for distribution system km 85 309

6 Supply and installation of pumps in pump houses Nos 11 76

7 Construction of pump houses Nos 3 21

8 Road Reinstatement

- For transmission lines km 24.1 32

- For distribution lines km 85 59

9 Access Roads

- For Service Reservoirs Item 1 12

- For Pumping Stations Item 1 1

10 Site investigation and Surveying

Total Transmission Item 1 0.7

Total Distribution Item 1 2.6

Service Reservoirs Item 1 2.8

Pump stations Item 1 1.7

11 Preliminaries Item 1 98

SUB TOTAL - 01 1,077Allow for Administration & Consultancy services, vehicles, training,

l t h t t tiAllow 129

Provisional sum for Land acquisition Item 1 11

Custom duty Item 1 86

SUB TOTAL - 02 1,303

Allow for 10% contingencies. (10% of sub total 01) Allow 108

Allow for 10% price escalation. (10% of sub total 01) Allow 108

TOTAL AMOUNT 1,518

Note :

# 2nd Filter unit construction is required to implement the Pujapitiya proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - PUJAPITIYA AREA

ITEM NO ITEMS UNIT QTYAMOUNT

2012 (Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 309: Kandy North

Annex 7.1.3

Annex 7.1.3.1

Annex 7.1.3.2

Annex 7.1.3.3

Annex 7.1.3.4

Annex 7.1.3.5

Annex 7.1.3.6

Annex 7.1.3.7

Annex 7.1.3.8

Annex 7.1.3.9

Annex 7.1.3.10

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 310: Kandy North

1 Construction of Service Reservoirs Nos 10 992 Supply of DI pipes fittings and specials for transmission system km 22.4 1503 Laying of DI pipes fittings and specials for transmission system km 22.4 1274 Supply of PVC pipes fittings and specials for distribution system km 185 2325 Laying of PVC pipes fittings and specials for distribution system km 185 6746 Supply and installation of pumps in pump houses Nos 13 477 Construction of pump houses Nos 4 188 Road Reinstatement

- For transmission lines km 22.4 29

- For distribution lines km 185 1299 Access Roads

- For Service Reservoirs Item 1 66 - For Pumping Stations Item 1 2

10 Site investigation and Surveying

Total Transmission Item 1 0.7 Total Distribution Item 1 5.6 Service Reservoirs Item 1 5.5 Pump stations Item 1 2.2

11 Preliminaries Item 1 159

SUB TOTAL - 01 1,746Allow for Administration & Consultancy services, vehicles, training,

l h iAllow 210

Provisional sum for Land acquisition Item 1 17

Custom duty Item 1 140SUB TOTAL - 02 2,113

Allow for 10% contingencies. (10% of sub total 01) Allow 175

Allow for 10% price escalation.(10% of sub total 01) Allow 175

TOTAL AMOUNT 2,462

Note :

# 2nd Filter unit construction is required to implement the Pathadumbara proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - PATHADUMBARA AREA

ITEM NO ITEMS UNIT QTY

AMOUNT 2012 (Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 311: Kandy North

Annex 7.1.4

Annex 7.1.4.1

Annex 7.1.4.2

Annex 7.1.4.3

Annex 7.1.4.4

Annex 7.1.4.5

Annex 7.1.4.6

Annex 7.1.4.7

Annex 7.1.4.8

Annex 7.1.4.9

Annex 7.1.4.10

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 312: Kandy North

1 Construction of Service Reservoirs Nos 7 51

2 Supply of DI pipes fittings and specials for transmission system km 24.5 125

3 Laying of DI pipes fittings and specials for transmission system km 24.5 122

4 Supply of PVC pipes fittings and specials for distribution system km 45 39

5 Laying of PVC pipes fittings and specials for distribution system km 45 136

6 Supply and installation of pumps in pump houses Nos 13 46

7 Construction of pump houses Nos 5 17

8 Road Reinstatement

- For transmission lines km 24.5 31

- For distribution lines km 45 26

9 Access Roads

- For Service Reservoirs Item 1 49

- For Pumping Stations Item 1 2

10 Site investigation and Surveying

Total Transmission Item 1 0.7

Total Distribution Item 1 1.3

Service Reservoirs Item 1 3.9

Pump stations Item 1 2.8

11 Preliminaries Item 1 65

SUB TOTAL - 01 717Allow for Administration & Consultancy services, vehicles, training, power supply catchment protection

Allow 86

Provisional sum for Land acquisition Item 1 7

Custom duty Item 1 57

SUB TOTAL - 02 867Allow for 10% contingencies. (10% of sub total 01) Allow 72

Allow for 10% price escalation.(10% of sub total 01) Allow 72

TOTAL AMOUNT 1,011

Note :# 2nd Filter unit construction is required to implement the Akurana proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - AKURANA AREA

ITEM NO ITEMS UNIT QTYAMOUNT

2012 (Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 313: Kandy North

Annex 7.1.5

Annex 7.1.5.1

Annex 7.1.5.2

Annex 7.1.5.3

Annex 7.1.5.4

Annex 7.1.5.5

Annex 7.1.5.6

Annex 7.1.5.7

Annex 7.1.5.8

Annex 7.1.5.9

Annex 7.1.5.10

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 314: Kandy North

1 Construction of Service Reservoirs Nos 3 21

2 Supply of DI pipes fittings and specials for transmission system km 6.3 53

3 Laying of DI pipes fittings and specials for transmission system km 6.3 43

4 Supply of PVC pipes fittings and specials for distribution system km 4 1

5 Laying of PVC pipes fittings and specials for distribution system km 4 10

6 Supply and installation of pumps in pump houses Nos 4 6

7 Construction of pump houses Nos 2 1

8 Road Reinstatement

- For transmission lines km 6.3 9

- For distribution lines km 4 2

9 Access Roads

- For Service Reservoirs Item 1 5

- For Pumping Stations Item 1 1

10 Site investigation and Surveying

Total Transmission Item 1 0.2

Total Distribution Item 1 0.1

Service Reservoirs Item 1 1.7

Pump stations Item 1 1.1

11 Preliminaries Item 1 16

SUB TOTAL - 01 171Allow for Administration & Consultancy services, vehicles, training,

l h iAllow 21

Provisional sum for Land acquisition Item 1 2

Custom duty Item 1 14

SUB TOTAL - 02 207Allow for 10% contingencies. (10% of sub total 01) Allow 17

Allow for 10% price escalation.(10% of sub total 01) Allow 17

TOTAL AMOUNT 242

Note :# 2nd Filter unit construction is required to implement the Kandy Four Gravets proposal upto year 2020.# Total cost estimate for WTP & Intake improvements are 1,500 MRs.# Rates based on NWS&DB 2012 Rate book# Annual inflation considered as 5%

TENTATIVE COST ESTIMATE FOR THE KNWSP - KANDY FOUR GRAVETS AREA

ITEM NO ITEMS UNIT QTYAMOUNT

2012 (Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 315: Kandy North

Annex 7.1.6

Annex 7.1.6.1

Annex 7.1.6.2

Annex 7.1.6.3

Annex 7.1.6.4

Annex 7.1.6.5

Annex 7.1.6.6

Annex 7.1.6.7

Annex 7.1.6.8

Annex 7.1.6.9

Annex 7.1.6.10

REFERENCE

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 316: Kandy North

1 Care taker Quarters (20 Nos.) & EA Quarters (5 Nos.) Item 1 324

2 NRW Reduction & Rehabilitation Item 1 1,000

3 Construction of New office for Manager O&M - Kandy North Item 1 32

SUB TOTAL - 01 1,356

Allow for Administration & Consultancy services, vehicles, training, power supply, catchment protection Allow 163

Provisional sum for Land acquisition Item 1 14

Custom duty Item 1 108

SUB TOTAL - 02 1,641

Allow for 10% contingencies. (10% of sub total 01) Allow 136

Allow for 10% price escalation.(10% of sub total 01) Allow 136

TOTAL AMOUNT 1,912

TENTATIVE COST ESTIMATE FOR THE KNWSP - NRW, STAFF QUARTERS, NEW MANAGER O&M OFFICE

ITEM NO ITEMS UNIT QTYAMOUNT

2012 (Rs.Mn)

C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 317: Kandy North

Kandy North Water Supply Project Annex 7.2.1.2National Water Supply and Drainage BoardIncome

2010 2009 2008 2010 2009 2008 2010 2009 2008 Avg

Billing 147,730,717.00 112,041,593.00 70,769,614.00 19.81 16.31 10.03 15.39

New Connections 19,794,256.00 15,812,124.00 15,716,253.00 2.65 2.30 2.23 2.39

Other Revenues 5,109,145.00 10,863,927.00 8,470,601.00 0.69 1.58 1.20 1.16

Total 172,634,118.00 138,717,644.00 94,956,468.00 23.16 20.19 13.46 18.94

INCOME

2010 2009 2008 2010 2009 2008 2010 2009 2008 AvgWater Sale to KMC 77,681,000.00 72,286,000.00 44,944,000.00 4,259 4,196 4,160 18,239.26 17,227.36 10,803.85 15,423.49

Total 77,681,000.00 72,286,000.00 44,944,000.00 18,239.26 17,227.36 10,803.85 15,423.49

DESCRIPTION

INCOME TOTAL PRODUCTION

DESCRIPTION (Rs) (m3) (Rs)

6,869,128 7,455,509

INCOME PER m3

(Rs) (m3) (Rs)

INCOME TOTAL PRODUCTION

7,055,277

INCOME PER m3

Annex 7.xlsx

Page 318: Kandy North

Kandy North Water Supply Project Annex 7.2.2.2National Water Supply and Drainage BoardO & M Cost

2010 2009 2008 2010 2009 2008 2010 2009 2008 Avg

Personal Expenses (Head works /Salary, etc) - Plant 59,557,252.00 47,438,733.00 43,339,368.00 5.11 4.29 4.05 4.48

Energy Cost 87,352,505.00 85,441,164.00 79,061,588.00 7.50 7.72 7.39 7.53

Chemicals Cost 8,454,822.00 8,507,723.00 8,345,701.00 0.73 0.77 0.78 0.76

Repairs and Maintenanace Cost of Transmission and Distribution 5,600,582.00 5,594,819.00 5,801,443.00 0.48 0.51 0.54 0.51

Establishment Cost (Subsistence, Vehicle running, Hired vehicles, Telephone, etc.)

11,226,050.00 13,508,897.00 9,553,383.00 0.96 1.22 0.89 1.03

Total 14.78 14.50 13.65 14.31

DESCRIPTION

O & M COST TOTAL PRODUCTION COST PER m3

(Rs) (m3) (Rs)

11,653,009 11,066,628 10,705,277

Annex 7.xlsx

Page 319: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardFinancial Analysis

Table 7.2

Phase II2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023

1 30,500 31,000 31,500 32,000 32,500 33,000 39,000 39,500 40,000 41,000 41,500 42,000 45,000 50,000 55,000 60,000 65,000 66,000 2 11.13 11.32 11.50 11.68 11.86 12.05 14.24 14.42 14.60 14.97 15.15 15.33 16.43 18.25 20.08 21.90 23.73 24.093 10,000 10,500 11,000 11,500 12,000 12,500 16,500 16,500 16,500 17,000 17,500 17,500 18,000 18,500 19,000 19,500 20,000 20,0004 13,325 13,325 13,325 13,325 13,325 13,325 15,750 16,100 16,450 16,800 16,800 17,150 18,900 22,050 25,200 28,350 31,500 32,2005a 11,635 16,413 18,166 19,239 20,595 21,255 26,250 26,833 27,417 28,000 28,000 28,583 31,500 36,750 42,000 47,250 52,500 53,6675b 1,446 4,778 1,753 1,073 1,356 660 4,995 583 583 583 - 583 2,917 5,250 5,250 5,250 5,250 1,167 6 3.65 3.83 4.02 4.20 4.38 4.56 6.02 6.02 6.02 6.21 6.39 6.39 6.57 6.75 6.94 7.12 7.30 7.30 7a 4.52 4.52 4.52 4.52 4.52 4.52 5.35 5.47 5.58 5.70 5.70 5.82 6.42 7.48 8.55 9.62 10.69 10.93

7b 0.34 0.34 0.34 0.34 0.34 0.34 0.40 0.41 0.42 0.43 0.43 0.44 0.48 0.56 0.64 0.72 0.80 0.82 8 8.51 8.70 8.88 9.06 9.24 9.43 11.77 11.90 12.03 12.34 12.52 12.65 13.47 14.80 16.13 17.47 18.80 19.05

To KMC [(6)*KMC Billing Rate] 58 61 64 67 70 73 96 96 96 124 128 128 131 135 173 178 183 183 Other Consumers-Domestic [(7a)*NWSDB Billing Rate] 109 109 109 109 109 109 128 131 168 171 171 175 192 281 321 361 401 410 Other Consumers-Non Domestic [(7b)*NWSDB Billing Rate] 13 13 13 13 13 13 15 15 19 20 20 20 22 33 37 42 47 48 New Connections & Other Revenue 32 105 39 24 30 15 110 13 13 13 0 13 64 116 144 144 144 32

10 211 288 224 212 221 209 349 256 296 328 319 335 410 564 676 725 774 672 11 24.83 33.07 25.22 23.39 23.92 22.14 29.69 21.48 24.62 26.58 25.46 26.53 30.47 38.09 41.89 41.51 41.20 35.27

ExpenditurePhase I Stage I - - - - - - 123 123 123 123 123 123 123 123 123 123 123 Phase I Stage II - - - - - - - - - - - - 74 74 74 74 74 74 Phase II - - - - - - - - - - - - - - - - - - Total - - - - - - - 123 123 123 123 123 197 197 197 197 197 197 Personal Expenses (Head works /Salary, etc) Plant 52.5 54.4 56.4 58.5 60.6 62.8 75.7 78.2 80.8 84.4 87.2 90.0 98.4 111.5 125.1 139.2 153.8 159.3 Personal Expenses (Head works /Salary, etc) SR to Customer doorstep 9.0 9.2 9.4 9.6 9.8 10.0 12.0 12.6 13.1 13.6 13.9 14.5 16.3 19.4 53.7 61.6 69.8 72.8 Energy Cost - Plant 77.0 79.8 82.8 85.8 88.9 92.1 111.0 114.7 118.5 123.9 127.9 132.0 144.3 163.5 183.4 204.1 225.6 233.6 Energy Cost - Intermediate pump houses 6.7 6.9 7.0 7.1 7.3 7.4 9.0 9.3 9.7 10.2 10.4 10.8 12.1 14.4 16.8 19.3 21.9 22.8 Chemicals Cost 7.5 7.7 8.0 8.3 8.6 8.9 10.7 11.1 11.5 12.0 12.4 12.8 14.0 15.8 17.8 19.8 21.8 22.6 Repairs and Maintenance Cost of Transmission and Distributio 4.9 5.1 5.3 5.5 5.7 5.9 7.1 7.4 7.6 7.9 8.2 8.5 9.2 10.5 11.8 13.1 14.5 15.0 Establishment Cost 9.9 10.3 10.6 11.0 11.4 11.8 14.3 14.7 15.2 15.9 16.4 17.0 18.5 21.0 23.6 26.2 29.0 30.0 Extension & New connection Cos 18.0 60.6 22.7 14.2 18.3 9.1 70.1 8.3 8.5 8.7 - 9.0 46.1 84.6 86.3 88.0 89.8 20.3 O/H (Head office /RSC/Manager O&M) 7.0 9.8 10.9 11.5 12.4 12.8 15.8 16.1 16.5 18.5 18.5 18.9 20.8 24.3 30.5 34.3 38.1 39.0 Pump Replacing Cost (MRs/Yr) 31.75 12.70

14 192 244 213 212 223 221 326 272 281 295 327 313 380 465 549 606 677 615 15 192 244 213 212 223 221 326 395 404 418 449 436 576 662 746 802 874 812 16 19 44 11 0 (2) (12) 24 (140) (108) (90) (131) (101) (166) (98) (70) (77) (99) (140)

IRR 10.2%Net Present Value of Revenue 7,086.14

Net Present Value of Expenses 7,034.15Discount rate 10%

17 17.29 21.56 18.54 18.12 18.80 18.33 22.88 18.90 19.27 19.72 21.56 20.44 23.11 25.47 27.34 27.65 28.53 25.54

Semi-annual instalment

Year of Construction Complete

Grace Period

Repayment Start

No. of installme

nts

Repay Completion

Loan MRs (As per

subsidary agreement -

15% of Capit

Interest Rate Note :

123 2007 6 2013 20 2033 1205 8%74 2012 6 2018 20 2038 631 10%161 2018 6 2024 20 2044 1369 10% Interest rate - 10%

16.00 24.00 37.00

22,000.00 For stage I For stage II For Phase II

5.11

1.86 2.09 5.83

Energy Cost - Plant (Rs/m3) 7.50

Energy Cost - Intermediate pump houses (Rs/m3) 1.50 0.73

0.48

0.96

Extension & New connection Cost (Rs/connection) 13,750

50.00

Repair and maintenance cost per annum -phase II MRsNote :Personal expenses includes Perm/casual salaries, overtime, EPF/ETF, medical expenses Increment of tariff for every 5 years 25%

9

13

Water Production at WTP Katugastota m3/d

Description Phase I Stage I Phase I Stage II

It is assumed 15% of the total loan will be repaid by NWSDB within 20 years period after 6 year Grace period.Value of semi-annual Instalment for capital Recovery (MRs) Stage II

Average Billing Rate Rs/m3

12Capital

Repayment (MRs/Yr)

O & M Cost (MRs/Yr)

Total O&M Cost (MRs/Yr)

New Connections & Other revenues

Total Expenditure (MRs/Yr) (Capital Repayment + O&M Cost)

Total Revenue (MRs)

Total Water Production MCM/yearWater sale to KMC m3/dAmount of water sale to NWSDB consumers m3/d [(1-3)*(1-Non Revenue*)]No. of Connections [(4) / 0.6]New ConnectionsBilling Quantity; m3/d (KMC) MCM Per Year [(3)*365/106]Billing Quantity; m3/d (NWSDB-Domestic) MCM Per Year [(4)*93%*365/106]

Billing Quantity; m3/d (NWSDB-Non Domestic) MCM Per Year [(4)*7%*365/106]Total Bill Qty (KMC+ NWSDB Direct) MCM Per Year [7+8]

Revenue from water sale (MRs.)

Net Benifit (MRs)

Total O & M Cost (Rs/m3)

Value of semi-annual Instalment for capital Recovery (MRs) Stage I

Value of semi-annual Instalment for capital Recovery (MRs) Phase IIIncomeSale price to KMC Rs.Sale price to other consumers - Domestic Rs.Sale price to other consumers - Non Domestic Rs.

Cost of O & M after full implementation of ProjectPersonal Expenses for headworks,Intake,WTP,Pumping stations per annum (Rs/m3) - PlantPersonal Expenses for headworks,Intake,WTP,Pumping stations per annum (Rs/m3) - SR to customers doorstep

Chemicals Cost (Rs/m3)Repairs and Maintenanace Cost of Transmission Distribution and Reservoir (Rs/m3)Establishment Cost (Rs/m3)

Over Head for personal (Head office /RSC/Manager O&M) Rs/Connection/month

Refer Annex 7.2.2

Refer Annex 7.2.1

19 of 21 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Energy cost includes utility & electricity costs Increment of O&M Cost per annum 2%Chemical cost includes chemical, chlorine, Alum, Lime, Bleaching powder & all other chemical costs Increment of Connection fees for every 10 years 25%Repair & maintenance cost includes extension cost, new connection cost, defective meter cost, E&M cost Increment of Over Head for personal (Head office /RSC/Manager O&M) every 5 years 10%Establishment cost includes cost of vehicles, hired vehicles, telephone, security, rent etc. * - NRW % - 2012-2014 30%Domestic - 93% & Non Domestic - 7% 2015-2025 30%

2026-2050 25%

19 of 21 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 320: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardFinancial Analysis

Table 7.2

2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 204867,000 68,000 69,000 70,000 71,000 72,000 72,000 72,500 73,000 73,500 74,000 75,000 75,500 76,000 76,500 77,000 77,500 78,000 78,500 79,000 79,500 80,000 80,500 81,000 81,500

24.46 24.82 25.19 25.55 25.92 26.28 26.28 26.46 26.65 26.83 27.01 27.38 27.56 27.74 27.92 28.11 28.29 28.47 28.65 28.84 29.02 29.20 29.38 29.57 29.7520,500 21,000 21,500 22,000 22,500 23,000 23,000 23,500 24,000 24,500 25,000 25,500 25,500 26,000 26,000 26,500 26,500 27,000 27,000 27,000 27,000 27,500 27,500 27,500 28,00032,550 32,900 35,625 36,000 36,375 36,750 36,750 36,750 36,750 36,750 36,750 37,125 37,500 37,500 37,875 37,875 38,250 38,250 38,625 39,000 39,375 39,375 39,750 40,125 40,12554,250 54,833 59,375 60,000 60,625 61,250 61,250 61,250 61,250 61,250 61,250 61,875 62,500 62,500 63,125 63,125 63,750 63,750 64,375 65,000 65,625 65,625 66,250 66,875 66,875

583 583 4,542 625 625 625 - - - - - 625 625 - 625 - 625 - 625 625 625 - 625 625 - 7.48 7.67 7.85 8.03 8.21 8.40 8.40 8.58 8.76 8.94 9.13 9.31 9.31 9.49 9.49 9.67 9.67 9.86 9.86 9.86 9.86 10.04 10.04 10.04 10.22

11.05 11.17 12.09 12.22 12.35 12.47 12.47 12.47 12.47 12.47 12.47 12.60 12.73 12.73 12.86 12.86 12.98 12.98 13.11 13.24 13.37 13.37 13.49 13.62 13.62

0.83 0.84 0.91 0.92 0.93 0.94 0.94 0.94 0.94 0.94 0.94 0.95 0.96 0.96 0.97 0.97 0.98 0.98 0.99 1.00 1.01 1.01 1.02 1.03 1.03 19.36 19.67 20.85 21.17 21.49 21.81 21.81 21.99 22.17 22.36 22.54 22.86 23.00 23.18 23.31 23.50 23.63 23.82 23.95 24.09 24.23 24.41 24.55 24.68 24.87

187 240 245 251 257 262 328 335 342 349 356 454 454 463 463 472 590 602 602 602 602 766 766 766 780 518 523 567 573 579 731 731 731 731 731 914 923 932 932 942 1,177 1,189 1,189 1,200 1,212 1,530 1,530 1,544 1,559 1,559 60 61 66 66 67 85 85 85 85 85 106 107 108 108 109 137 138 138 139 141 177 177 179 181 181

16 16 125 17 17 17 0 0 0 0 0 21 21 0 21 0 27 0 27 27 27 0 27 27 0 781 840 1,003 907 920 1,095 1,144 1,151 1,158 1,165 1,376 1,506 1,516 1,504 1,536 1,786 1,944 1,928 1,968 1,981 2,335 2,473 2,516 2,532 2,519

40.34 42.69 48.09 42.86 42.80 50.22 52.44 52.33 52.22 52.11 61.06 65.89 65.95 64.89 65.87 76.01 82.25 80.96 82.16 82.23 96.40 101.31 102.50 102.59 101.32

123 123 123 123 123 123 123 123 123 - - - - - - - - - - - - - - - - 74 74 74 74 74 74 74 74 74 74 74 74 74 74 - - - - - - - - - - 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 161 - - - - 358 358 358 358 358 358 358 358 358 235 235 235 235 235 161 161 161 161 161 161 - - - - - 164.9 170.7 176.7 182.8 189.2 195.7 199.6 205.0 210.5 216.2 222.0 229.5 235.7 242.0 248.5 255.1 261.9 268.8 276.0 283.3 290.8 298.5 306.3 314.4 322.7 75.0 77.3 85.4 88.0 90.7 93.5 95.4 97.3 99.2 101.2 103.2 106.4 109.6 111.8 115.2 117.5 121.0 123.4 127.1 130.9 134.8 137.5 141.6 145.8 148.7 241.9 250.4 259.2 268.2 277.5 287.0 292.7 300.7 308.8 317.1 325.7 336.7 345.7 354.9 364.4 374.1 384.1 394.3 404.8 415.5 426.5 437.7 449.3 461.1 473.3 23.5 24.2 26.8 27.6 28.4 29.3 29.9 30.5 31.1 31.7 32.3 33.3 34.3 35.0 36.1 36.8 37.9 38.7 39.8 41.0 42.2 43.1 44.4 45.7 46.6 23.4 24.2 25.1 26.0 26.9 27.8 28.3 29.1 29.9 30.7 31.5 32.6 33.5 34.4 35.3 36.2 37.2 38.2 39.2 40.2 41.3 42.4 43.5 44.6 45.8 15.5 16.1 16.6 17.2 17.8 18.4 18.8 19.3 19.8 20.3 20.9 21.6 22.2 22.8 23.4 24.0 24.6 25.3 26.0 26.6 27.3 28.1 28.8 29.6 30.3 31.1 32.2 33.3 34.5 35.7 36.9 37.6 38.6 39.7 40.8 41.9 43.3 44.4 45.6 46.8 48.1 49.4 50.7 52.0 53.4 54.8 56.3 57.7 59.3 60.8 10.4 10.6 84.0 11.8 12.0 12.3 - - - - - 13.8 14.1 - 14.7 - 15.3 - 15.9 16.2 16.5 - 17.2 17.5 - 39.4 43.8 47.4 47.9 48.4 48.9 53.8 53.8 53.8 53.8 53.8 59.8 60.4 60.4 61.0 61.0 67.8 67.8 68.4 69.1 69.8 76.7 77.5 78.2 78.2

182.14 20.00 206.13 47.55 20.19 197.51 28.75 625 650 937 704 747 750 756 774 999 812 831 877 947 907 945 953 999 1,007 1,069 1,076 1,104 1,120 1,364 1,196 1,235 983 1,007 1,294 1,062 1,104 1,107 1,114 1,132 1,357 1,047 1,066 1,112 1,182 1,142 1,106 1,114 1,160 1,168 1,230 1,237 1,104 1,120 1,364 1,196 1,235 (202) (167) (292) (154) (184) (12) 30 19 (199) 118 310 394 334 362 430 672 784 760 738 744 1,231 1,353 1,152 1,336 1,284

25.56 26.17 37.19 27.55 28.81 28.53 28.77 29.26 37.49 30.26 30.78 32.04 34.38 32.69 33.85 33.90 35.32 35.38 37.32 37.33 38.05 38.37 46.42 40.46 41.52

20 of 21 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx20 of 21 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx

Page 321: Kandy North

Kandy North Water Supply ProjectNational Water Supply and Drainage BoardFinancial Analysis

Table 7.2

2049 2050 2051 205282,000 82,500 83,000 83,500

29.93 30.11 30.30 30.4828,000 28,000 28,000 28,50040,500 40,875 41,250 41,25067,500 68,125 68,750 68,750

625 625 625 - 10.22 10.22 10.22 10.40 13.75 13.88 14.00 14.00

1.03 1.04 1.05 1.05 25.00 25.14 25.28 25.46

780 975 975 992 1,967 1,985 2,003 2,003 228 230 232 232

27 34 34 0 3,001 3,223 3,244 3,228

120.04 128.22 128.33 126.78

- - - - - - - - - - - - - - - - 331.1 339.8 348.7 357.8 153.1 157.6 162.3 165.5 485.7 498.4 511.5 524.8 48.0 49.4 50.8 51.9 47.0 48.2 49.5 50.8 31.1 32.0 32.8 33.6 62.4 64.1 65.7 67.4 18.2 18.6 19.0 - 78.9 87.6 88.4 88.4

240.63 1,256 1,296 1,329 1,581 1,256 1,296 1,329 1,581 1,746 1,928 1,915 1,647

41.95 43.03 43.86 51.87

21 of 21 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx21 of 21 C:\Documents and Settings\Administrator\Desktop\Feasibility Reports ~PDF Format\Kandy North Water Supply Project Report-22.09.2012\Annex 7\Annex 7.xlsx