linear programming_case studies+solutions
DESCRIPTION
1LINEAR PROGRAMMING – CASE STUDIES AND SOLUTIONSLINEAR PROGRAMMINGCASE STUDIES AND SOLUTIONSTRANSCRIPT
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,1($5352*5$00,1*
&$6(678,(6$162/87,216
9DVVLOLV.RVWRJORX
( PDLOYNRVWRJO#LWWHLWKHJU85/ZZZLWWHLWKHJUaYNRVWRJO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
3RUWIROLRVHOHFWLRQx 6HOHFWDSRUWIROLRSDFNDJHIURPDVHWRIDOWHUQDWLYHLQYHVWPHQWV
x 0D[LPL]DWLRQRIWKHH[SHFWHGUHWXUQRUPLQLPL]DWLRQRIWKHULVN
x $YDLODEOHFDSLWDO
x &RPSDQ\VSROLF\
x XUDWLRQRILQYHVWPHQWVHFRQRPLFOLIHSRWHQWLDOJURZWKUDWHGDQJHUOLTXLGLW\
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
5HWXUQGDWD
([SHFWHGDQQXDOUHWXUQRILQYHVWPHQWV,QYHVWPHQW ([SHFWHGDQQXDOUHWXUQUDWH
6KDUH$PDQXIDFWXULQJVHFWRU
6KDUH%PDQXIDFWXULQJVHFWRU
6KDUH&IRRGDQGEHYHUDJHVHFWRU
6KDUHIRRGDQGEHYHUDJHVHFWRU
0XWXDOIXQG(
0XWXDOIXQG=
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
5HTXLUHPHQWVx 7RWDODPRXQW
x $PRXQWLQVKDUHVRIDVHFWRUQRODUJHUWKDQ RIWRWDODYDLODEOH
x $PRXQWLQVKDUHVZLWKWKHODUJHUUHWXUQRIDVHFWRUOHVVRUHTXDOWR RIVHFWRUV
WRWDODPRXQWx $PRXQW LQ PDQXIDFWXULQJFRPSDQ\OHVV RU HTXDO WR RI WKH ZKROH VKDUH
DPRXQWx $PRXQW LQ PXWXDO IXQGVOHVV RU HTXDO WR RI WKH DPRXQW LQ PDQXIDFWXULQJ
VKDUHV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQHFLVLRQYDULDEOHV[ LQYHVWHGDPRXQWLQVKDUH$RIWKHPDQXIDFWXULQJVHFWRU
[ LQYHVWHGDPRXQWLQVKDUH%RIWKHPDQXIDFWXULQJVHFWRU
[ LQYHVWHGDPRXQWLQVKDUH&RIWKHIRRGDQGEHYHUDJHVHFWRU
[ LQYHVWHGDPRXQWLQVKDUH RIWKHIRRGDQGEHYHUDJHVHFWRU
[ LQYHVWHGDPRXQWLQPXWXDOIXQG(
[ LQYHVWHGDPRXQWLQPXWXDOIXQG=
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDU\RIWKHPRGHO0D[] [[[[[[ZLWKFRQVWUDLQWV
[ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [
DQG[L! L
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDU\RIUHVXOWV5HVXOWVRIRSWLPDOVROXWLRQ
,QYHVWPHQW
$PRXQWLQYHVWHG
$QQXDOUHWXUQUDWHH[SHFWHG
7RWDOH[SHFWHGUHWXUQRIWKHLQYHVWPHQW
[
6KDUH$
6KDUH%
6KDUH&
6KDUH
0XWXDOIXQG(
0XWXDOIXQG=
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
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
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV/3237,080)281$767(32%-(&7,9()81&7,219$/8(9$5,$%/(9$/8(5(8&(&267;;;;;;52:6/$&.256853/868$/35,&(612,7(5$7,216
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV5$1*(6,1:+,&+7+(%$6,6,681&+$1*( 2%-&2()),&,(175$1*(6 9$5,$%/( &855(17$//2:$%/($//2:$%/( &2(),1&5($6((&5($6( ; ; ; ,1),1,7
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK([FHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$QVZHUUHSRUW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6HQVLWLYLW\DQDO\VLV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVH6WXG\
)LQDQFLDOSURJUDPPLQJSUREOHPx ,QLWLDODPRXQW
x 7LPHIUDPHRILQYHVWPHQWVGHFLVLRQVPRQWKV
x 7ZRPRQWKJRYHUQPHQWERQGVUHWXUQ
x 7KUHHPRQWKJRYHUQPHQWELOOVUHWXUQ
x %DQNGHSRVLWVLQWHUHVW
x $WWKHEHJLQQLQJRIWKH WKPRQWKDWOHDVW DUHQHHGHG
x 0D[LPXPDPRXQWLQWZRPRQWKRUWKUHHPRQWKERQGV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HFLVLRQYDULDEOHV
M DPRXQWWREHLQYHVWHGLQJRYHUQPHQWERQGVDWWKHEHJLQQLQJRIWKHPRQWKM
&M DPRXQWWREHLQYHVWHGLQJRYHUQPHQWELOOVDWWKHEHJLQQLQJRIWKHPRQWKM
M DPRXQWWREHLQYHVWHGLQEDQNGHSRVLWVDWWKHEHJLQQLQJRIWKHPRQWKM
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
2EMHFWLYHIXQFWLRQWRWDOUHWXUQ0D[] % % % %
& & & &
& &
%DVLFUXOHRIFDSLWDOIORZ
,QYHVWHGDPRXQWVWDUWW&DVKDYDLODEOHVWDUWW
$YDLODEOHDPRXQWHQGW&DVKDYDLODEOHHQGW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0DWKHPDWLFDOPRGHO % &
% &
% % &
% % & &
% & !
%
% %
% %
% %
&
& &
& & &
& & &
%L&LL! IRUL
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$QDOWHUQDWLYHREMHFWLYHIXQFWLRQ0D[LPL]DWLRQRIILQDOYDOXH
WKHLQWHUPHGLDWHUHWXUQVDUHLQFOXGHGDIWHUWKHLUUHLQYHVWPHQW
0D[= %%&&&
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDUL]HGUHVXOWV
5HVXOWVRIRSWLPDOVROXWLRQ,QYHVWPHQW
$PRXQWLQYHVWHG
,QYHVWPHQWUHWXUQ
7RWDOUHWXUQ
[% % % & & 7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%VW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%QG
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%UGDOWHUQDWLYH
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%
_ 6ROXWLRQ6XPPDU\IRUFDVHVWXG\ __ __9DULDEOH_9DULDEOH__2SSRUWXQL _0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_1DPH_6ROXWLRQ_W\&RVW_2EM&RHI_2EM&RHI_2EM&RHI__ ___ _____0_ __ ______ __ ______ __ __ ____ __ +_____0_ __ +___ 0___ __ +___ 0 ___ __ +_____0_ __ ___ 0___ __ ___ (__ _ __ ______ __ ___ ___ _ __0D[LPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%
_ &RQVWUDLQW6XPPDU\IRUFDVHVWXG\ __ __&RQVWUDLQW_&RQVWUDLQW_6KDGRZ_6XUSOXV_0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_6WDWXV_3ULFH__5+6_5+6_5+6__ ___7LJKW ______ __7LJKW ___ ___ __7LJKW ___ _ __ __7LJKW ___ ___ __7LJKW!_ _____ __7LJKW_____ ___7LJKW______ __/RRVH_____0_ __7LJKW______ __7LJKW_____0_ __7LJKW______ __7LJKW_____0_ __7LJKW__ ____ _ __0D[LPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV _
__
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%_ 6ROXWLRQ6XPPDU\IRUFDVHVWXG\ __ __9DULDEOH_9DULDEOH__2SSRUWXQL _0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_1DPH_6ROXWLRQ_W\&RVW_2EM&RHI_2EM&RHI_2EM&RHI__ ___ ___ __0_ _____ ___ ________ ___ _____ __+___ __0_ __+___ 0___ __+__ _ 0___ __+_____0_ _____ 0___ _____ ( ___ _____ ___ ________ _ __0D[LPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ __ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$OWHUQDWLYHREMHFWLYHIXQFWLRQ
46% _ &RQVWUDLQW6XPPDU\IRUFDVHVWXG\ __ __&RQVWUDLQW_&RQVWUDLQW_6KDGRZ_6XUSOXV_0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_6WDWXV_3ULFH__5+6_5+6_5+6__ ___7LJKW ______ __7LJKW ___ ___ __7LJKW _ __ ___ __7LJKW ___ ___ __7LJKW!_ _____ __7LJKW__ ____ __7LJKW______ __/RRVH_____0_ __7LJKW____ __ __7LJKW_____0_ __7LJKW______ __7LJKW_____ 0___7LJKW______ _ __0D[LPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ __ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK([FHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$QVZHUUHSRUW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6HQVLWLYLW\DQDO\VLV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVH6WXG\
,QYHVWPHQWFKRLFHSUREOHPLQDOLPLWHGFDSLWDOVVWDWXVx 7KHUHDUHILYHLQGHSHQGHQWLQYHVWPHQWV
x 0D[LPL]DWLRQRIWKHWRWDOSUHVHQWQHWYDOXH
x 6DWLVIDFWLRQRIEXGJHWOLPLWDWLRQV
x &DVKLQIORZVRIWKHLQYHVWPHQWV
x &DVKRXWIORZVRIWKHLQYHVWPHQWV
x (DFKLQYHVWPHQWLVGLYLVLEOHLQYHVWPHQWUDWH
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
,QIORZGDWD&DVKLQIORZV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
2XWIORZGDWD&DVKRXWIORZV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
7DEOHRIFDVKIORZV
&DVKIORZVRIWKHSUREOHP
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HFLVLRQYDULDEOHV2EMHFWLYHIXQFWLRQ[M LQYHVWPHQWUDWHMM ZKLFKLVDFFHSWHGLQWKHRSWLPXPVROXWLRQ
0D[] [[[[ [
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&RQVWUDLQWV [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [ [
[ [M! M
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDUL]HGUHVXOWV2SWLPDOVROXWLRQUHVXOWV
9DULDEOH
9DULDEOHYDOXH
139
7RWDO139 [
[ [ [ [ [ 7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46% _ 46% 6ROXWLRQ6XPPDU\IRUFDVHVWXG\ _
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
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK([FHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$QVZHUZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6HQVLWLYLW\DQDO\VLVZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
$GYHUWLVLQJPHGLDVHOHFWLRQ
3UREOHPGDWD$GYHUWLVLQJPHGLD &RVWRIRQHYLHZ
LQ8QLWVRIH[SHFWHGDXGLHQFH
UDWHRIRQHYLHZ )ULGD\GD\ 6DWXUGD\GD\ 6XQGD\GD\ )ULGD\QLJKW 6DWXUGD\QLJKW 6XQGD\QLJKW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
2WKHUUHOHYDQWGDWDx *RDOHWHUPLQDWLRQRIYLHZVUHFRUGVLQRUGHUWRPD[LPL]HWKHWRWDODXGLHQFHUDWH
x 7RWDODYDLODEOHDPRXQW
x 0D[LPXPDPRXQWIRU)ULGD\
x 0D[LPXPDPRXQWIRU6DWXUGD\
x 7RWDOGDLO\YLHZQXPEHUDWOHDVW
x 7RWDOQLJKWO\YLHZQXPEHUDWOHDVW RIWKHWRWDO
x 0D[LPXPYLHZQXPEHUHDFKGD\HDFKQLJKW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HFLVLRQYDULDEOHV
QXPEHURIYLHZVRQ)ULGD\GD\
QXPEHURIYLHZVRQ6DWXUGD\GD\
QXPEHURIYLHZVRQ6XQGD\GD\
QXPEHURIYLHZVRQ)ULGD\QLJKW
QXPEHURIYLHZVRQ6DWXUGD\QLJKW
QXPEHURIYLHZVRQ6XQGD\QLJKW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0DWKHPDWLFDOPRGHO
0D[] [[ [ [ [ [
ZLWKFRQVWUDLQWV
[ [ [ [ [ [ [ [ [ [ [ [ [ ! [ [ [ [ [ [ ! [ [ [ [
[ [ [M! M
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
5HVXOWV
9DULDEOH
9DOXH
QXPEHURIYLHZV
8QLWVRIYLHZDXGLHQFHUDWH
7RWDODXGLHQFHUDWHRIYLHZV
[[ [ [ [ [ [
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46% _ 46% 6ROXWLRQ 6XPPDU\ IRU FDVHVWXG\ _
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
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV
/3237,080)281$767(3 2%-(&7,9()81&7,219$/8( 9$5,$%/(9$/8(5(8&(&267 ; ; ; ; ; ; 52:6/$&.256853/868$/35,&(6 12,7(5$7,216
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV 5$1*(6,1:+,&+7+(%$6,6,681&+$1*( 2%-&2()),&,(175$1*(6 9$5,$%/(&855(17$//2:$%/($//2:$%/( &2(),1&5($6((&5($6( ; ; ;,1),1,7
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
5HVXOWVZLWK([FHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$QVZHUUHSRUW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6HQVLWLYLW\DQDO\VLV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
0DUNHWLQJUHVHDUFKx 3HUVRQDOLQWHUYLHZVDLO\ DQG1LJKWO\1
x +RXVHKROGVZLWKFKLOGUHQZLWKRXWFKLOGUHQRIRQHSHUVRQ
x 6DPSOH KRXVHKROGVx $WOHDVWZLWKFKLOGUHQZLWKRXWFKLOGUHQRIRQHSHUVRQx 5HVSRQGHQWV1LJKW!5HVSRQGHQWVD\x 7REHGRQHGXULQJ$WOHDVW RILQWHUYLHZVWRKRXVHKROGVZLWKFKLOGUHQ $WOHDVW RILQWHUYLHZVWRKRXVHKROGVZLWKRXWFKLOGUHQ $WOHDVW RILQWHUYLHZVWRKRXVHKROGVRIRQHSHUVRQ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&RVWHOHPHQWV,QWHUYLHZFRVWLQPRQHWDU\XQLWV
+RXVHKROGFDWHJRU\ D\ 1LJKW:LWKFKLOGUHQ :LWKRXWFKLOGUHQ 2QHSHUVRQ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HFLVLRQYDULDEOHV
[ 1XPEHURILQWHUYLHZVWRKRXVHKROGVZLWKFKLOGUHQFDUULHGRXWGXULQJWKHGD\
[ 1XPEHURILQWHUYLHZVWRKRXVHKROGVZLWKFKLOGUHQFDUULHGRXWGXULQJWKHQLJKW
[ 1XPEHURILQWHUYLHZVWRKRXVHKROGVZLWKRXWFKLOGUHQFDUULHGRXWGXULQJWKHGD\
[ 1XPEHURILQWHUYLHZVWRKRXVHKROGVZLWKRXWFKLOGUHQFDUULHGRXWGXULQJWKHQLJKW
[ 1XPEHURILQWHUYLHZVWRKRXVHKROGVRIRQHSHUVRQFDUULHGRXWGXULQJWKHGD\
[ 1XPEHURILQWHUYLHZVWRKRXVHKROGVRIRQHSHUVRQFDUULHGRXWGXULQJWKHQLJKW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0DWKHPDWLFDOPRGHO0LQ] [[ [[[[
ZLWKFRQVWUDLQWV
[ [ [ [ [ [ [ [ ! [ [ ! [ [ ! [ [ [ [ [ [ ! [ [ ! [ [ ! [ [ ! DQG[MM ! IRUL DQGM
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDUL]HGUHVXOWV
9DULDEOH
1XPEHURILQWHUYLHZV
,QWHUYLHZFRVW
7RWDOLQWHUYLHZFRVW [
[ [ [ [ [ [
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
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
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV
/3237,080)281$767(3 2%-(&7,9()81&7,219$/8( 9$5,$%/(9$/8(5(8&(&267 ; ; ; ; ; ; 52:6/$&.256853/868$/35,&(6 12,7(5$7,216
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV 5$1*(6,1:+,&+7+(%$6,6,681&+$1*( 2%-&2()),&,(175$1*(6 9$5,$%/(&855(17$//2:$%/($//2:$%/( &2(),1&5($6((&5($6( ; ;,1),1,7
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
5HVXOWVZLWK([FHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLQGRZ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$QVZHUUHSRUW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6HQVLWLYLW\DQDO\VLVUHSRUW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
+XPDQUHVRXUFHVPDQDJHPHQW
x $OORFDWLRQRIDYDLODEOHKXPDQUHVRXUFHVWRGLIIHUHQWGHSDUWPHQWVZRUNFHQWHUV
VKLIWVHWF
x 5HFUXLWPHQWRIVHDVRQDOVWDII
x $OORFDWLRQRIVWDIIWRVKLIWV
x 0LQLPL]LQJWKHQXPEHURIHPSOR\HHVZKRVKRXOGZRUNLQYDULRXVWLPHSHULRGV
GXULQJWKHGD\
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
3UREOHPVGDWD7LPHSHULRG 6KLIW 0LQLPXPQXPEHURI
UHTXLUHGHPSOR\HHV DPDP DPDP DPSP SPSP SPSP SPSP SPSP SPSP SPDP *URVVHPSOR\HHFRVWSHUGD\LQ
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0DWKHPDWLFDOPRGHO[M QXPEHURIHPSOR\HHVVWDUWLQJLQVKLIWM
0LQ] [[[[[
ZLWKFRQVWUDLQWV [ ! DPDP [ [ ! DPDP [ [ ! DPSP [ [ [ ! SPSP [ [ [ ! SPSP [ [ ! SPSP [ [ ! SPSP [ ! SPSP [ ! SPDP [M ! M
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0RGHOZLWKOHVVFRQVWUDLQWV0LQ] [[[[[ZLWKFRQVWUDLQWV [ ! DPDP [ [ ! DPDP [ [ [ ! SPSP [ [ [ ! SPSP [ [ ! SPSP [ ! SPSP [ ! SPDP [M ! M
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDUL]HGUHVXOWV2SWLPDOVROXWLRQUHVXOWV
9DULDEOH
9DOXH
( PSOR\HHFRVWSHUGD\
7RWDOFRVWRIHPSOR\HHVSHUGD\
[[ [ [ [ [
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%_ 6ROXWLRQ6XPPDU\IRUFDVHVWXG\ __ __9DULDEOH_9DULDEOH__2SSRUWXQL _0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_1DPH_6ROXWLRQ_W\&RVW_2EM&RHI_2EM&RHI_2EM&RHI__ ___;_____0_ _ _;______ __;______ __;_____0_ __ ;_ ____ 0__ __ 0LQLPL]HG 2%- ,WHUDWLRQ (ODSVHG &38 VHFRQGV _ _ _
_ &RQVWUDLQW6XPPDU\IRUFDVHVWXG\ __ __&RQVWUDLQW_&RQVWUDLQW_6KDGRZ_6XUSOXV_0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_6WDWXV_3ULFH__5+6_5+6_5+6__ ___7LJKW!______ __7LJKW!_____0_ __/RRVH!___ 0___ __/RRVH!___ 0___ __7LJKW !_____0_ __7LJKW!______ __7LJKW!_____0_ _ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV/3237,080)281$767(3 2%-(&7,9()81&7,219$/8( 9$5,$%/(9$/8(5(8&(&267 ; ; ; ; ; 52:6/$&.256853/868$/35,&(6 12,7(5$7,216
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
/,12UHVXOWV
5$1*(6,1:+,&+7+(%$6,6,681&+$1*( 2%-&2()),&,(175$1*(6 9$5,$%/(&855(17$//2:$%/($//2:$%/( &2(),1&5($6((&5($6( ;,1),1,7
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
3URGXFWLRQSODQQLQJx 3ODQQLQJKRUL]RQ$QXPEHURIWLPHSHULRGV
x 3UREOHP+DYLQJDIRUHFDVWIRU HDFK SHULRGV GHPDQGGHWHUPLQH WKH SURGXFWV
TXDQWLWLHV WKDW FDQ EH SURGXFHG ZLWK IHDVLEOH PHWKRGV LQ RUGHU WR VDWLVI\ WKHWRWDOGHPDQGZLWKWKHPLQLPXPFRVW
x )RUWZRSURGXFWVDQGWKHUH DUH GHPDQGIRUHFDVWVIRU-DQXDU\)HEUXDU\ DQG0DUFK
x ,QLWLDOVWRFNXQLWVRISURGXFW$DQGXQLWVRISURGXFW%
x 0LQLPXPWRWDOUHTXLUHGVWRFNXQLWVRISURGXFWDQGRISURGXFWx 8QLWSURGXFWLRQFRVW DQG
x 0DLQWHQDQFHFRVWSHUSHULRGDQGSHUXQLW RQWKHXQLWSURGXFWLRQFRVW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HPDQG%LF\FOHGHPDQG
0RQWK %LF\FOH$ %
-DQXDU\ )HEUXDU\ 0DUFK 7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DSDFLW\6\VWHPVFDSDFLW\
0RQWK 0DFKLQHFDSDFLW\
PDFKLQHKRXUV$YDLODEOHZRUNPDQKRXUV
-DQXDU\ )HEUXDU\ 0DUFK
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
8VHRIUHVRXUFHV5HTXLUHGUHVRXUFHVSHUSURGXFWXQLW
%LF\FOH 0DFKLQHKRXUV 0DQKRXUV$ %
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HFLVLRQYDULDEOHV[,- QXPEHURIXQLWVRISURGXFW,SURGXFHGGXULQJPRQWK-ZKHUH, $%DQG- ,,- QXPEHURIXQLWVRISURGXFW,PDLQWDLQHGLQVWRFNDWWKHHQGRIWKHPRQWK-ZKHUH, $%DQG- - -DQXDU\- )HEUXDU\- 0DUFK
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
2EMHFWLYHIXQFWLRQ0LQ] ;$; $; $; %; %; %,$,$,$,%,%,%ZLWKWKHFRQVWUDLQWV6WRFNHQGW3URGXFWLRQW HPDQGW5HVHUYHHQGW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0DWKHPDWLFDOPRGHO0LQ] ;$; $; $; %; %; %,$,$,$,%,%,%ZLWKFRQVWUDLQWV
; $ ,$ -DQXDU\GHPDQG-DQXDU\GHPDQG ; % ,%
; $ ,$ ,$ )HEUXDU\GHPDQG)HEUXDU\GHPDQG ; % ,% ,%
; $ ,$ ,$ 0DUFKGHPDQG0DUFKGHPDQG ; % ,% ,%
,$ ! 7RWDOVWRFNLQ0DUFK7RWDOVWRFNLQ0DUFK ,% !
;$ ;% 0DFKLQHKRXUV0DFKLQHKRXUV ;$ ;%
;$ ;% 0DFKLQHKRXUV0DQKRXUV ;$ ;%
;$ ;% 0DQKRXUV0DQKRXUV ;$ ;%
; LM! L $%DQGM ,LM! L $% DQGM
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDU\UHVXOWV2SWLPDOVROXWLRQUHVXOWV
9DULDEOH 9DOXH &RVWSHUSURGXFWXQLW 7RWDOSURGXFWFRVW
; $
; $
; $
; %
; %
; %
,$
,$
,$
,%
,%
,%
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%
_ 6ROXWLRQ6XPPDU\IRUFDVHVWXG\ __ __9DULDEOH_9DULDEOH__2SSRUWXQL _0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_1DPH_6ROXWLRQ_W\&RVW_2EM&RHI_2EM&RHI_2EM&RHI__ ___;$___ __0_ __;$______ __;$______ __;%_____ 0___;%______ __;%___ ___ __,$_____0_ __ ,$___ ( ___ __,$___ __0_ __,%_____0_ __,%_ ____0_ __ ,%___ __ 0__ __0LQLPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ __ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%
_ &RQVWUDLQW6XPPDU\IRUFDVHVWXG\ __ __&RQVWUDLQW_&RQVWUDLQW_6KDGRZ_6XUSOXV_0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_6WDWXV_3ULFH__5+6_5+6_5+6__ ___7LJKW ______ __7LJKW ______ __7LJKW ___ ___ __7LJKW __ ____ __7LJKW ______ __7LJKW ______ __7LJKW!____ __ __7LJKW!______ __/RRVH_____0_ __/RRVH_____0 ___/RRVH_____0_ __/RRVH_____0_ __/RRVH_____0_ __/RRVH ______ _ __0LQLPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ __3DJHRZQ!3DJH8S!+DUGFRS\!&DQFHO!__ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12/3237,080)281$767(3 2%-(&7,9()81&7,219$/8( 9$5,$%/(9$/8(5(8&(&267 ;$ ;$ ;$ ;% ;% ;% ,$ ,$ ,$ ,% ,% ,% 52:6/$&.256853/868$/35,&(6 12 ,7(5$7,216
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,125$1*(6,1:+,&+7+(%$6,6,681&+$1*( 2%-&2()),&,(175$1*(6 9$5,$%/(&855(17$//2:$%/( $//2:$%/( &2(),1&5($6((&5($6( ;$,1),1,7
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
LHWSUREOHPx,GHQWLILFDWLRQ RID GLHW RU RI D SUHVFULSWLRQPHHWLQJ VSHFLILF GLHWDU\ UHTXLUHPHQWV
x&ULWHULRQPLQLPXPFRVW
; M WKHDPRXQWRILQJUHGLHQWMIRUWKHSURGXFWLRQRIRQHXQLWRIDQLPDOIHHG
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
3UREOHPVGDWD
5HTXLUHGQXWULWLRQDOLQJUHGLHQW
1XPEHURIQXWULWLRQDOLQJUHGLHQWVSHULQJUHGLHQWXQLW
1XWULWLRQDOUHTXLUHPHQWSHUDQLPDOIHHGXQLW
,QJUHGLHQW
9LWDPLQ$ ! 9LWDPLQ& ! 9LWDPLQ( ! 3URWHLQV ! &DORULHV 8QLWFRVW
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
0DWKHPDWLFDOPRGHO0LQ] [[[[
ZLWKFRQVWUDLQWV
[ [ [ [ !
[ [ [ [ !
[ [ [ [ !
[ [ [ [ !
[ [ [ [ !
[ [ [ [ !
[M! IRU M
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDUL]HGUHVXOWV2SWLPDOVROXWLRQUHVXOWV
9DULDEOH
9DOXH
8QLWFRVW
7RWDOYDULDEOHFRVW [
[ [ [ [
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%_ 6ROXWLRQ 6XPPDU\IRUFDVHVWXG\ __ __9DULDEOH_9DULDEOH__2SSRUWXQL _0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_1DPH_6ROXWLRQ_W\&RVW_2EM&RHI_2EM&RHI_2EM&RHI__ ___;______ __;____ __ __;___ 0___ __ ;_____ 0__ __ 0LQLPL]HG 2%- ,WHUDWLRQ (ODSVHG &38 VHFRQGV _ _ _
_ &RQVWUDLQW6XPPDU\IRU)22. __ __&RQVWUDLQW_&RQVWUDLQW_6KDGRZ_6XUSOXV_0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_6WDWXV_3ULFH__5+6_5+6_5+6__ ___/RRVH!___ 0___ __7LJKW!______ _ _/RRVH!___ 0___ __7LJKW!______ __/RRVH_____0_ __7LJKW ______ _ __0LQLPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12 /3237,080)281$767(3 2%-(&7,9()81&7,219$/8( 9$5,$%/(9$/8(5(8&(&267 ; ; ; ; 52:6/$&.256853/868$/35,&(6 12,7(5$7,216
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQZLWK/,12 5$1*(6,1:+,&+7+(%$6,6,681&+$1*( 2%-&2()),&,(175$1*(6 9$5,$%/(&855(17$//2:$%/($//2:$%/( &2(),1&5($6((&5($6( ; ; ;,1),1,7< ;,1),1,7
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&DVHVWXG\
0L[SUREOHPx HWHUPLQDWLRQRIWKHEHVWPL[SURJUDPRIUDZPDWHULDOIRUWKHSURGXFWLRQRIILQDO
SURGXFWV
x 7KUHHPDLQLQJUHGLHQWVDQG&
x 7KUHHSURGXFWVVXSHUIXHOXQOHDGHGVXSHUXQOHDGHGx 0LQLPXPUHTXLUHGRFWDQHQXPEHU
x 0D[LPL]DWLRQRIWKHWRWDOGDLO\SURILW
x $YDLODEOHTXDQWLWLHVRIPDLQLQJUHGLHQWV
x 0LQLPXPUHTXLUHGSURGXFWTXDQWLWLHV
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
3UREOHPVGDWD
0DLQLQJUHGLHQW 2FWDQHQXPEHU &RVWSHUWRQ 0D[LPXPGDLO\DYDLODEOHTXDQWLW\WRQHV
$ % &
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HPDQGGDWD
)XHO 2FWDQHQXPEHU &RVWSHUWRQ DLO\GHPDQGWRQHV$ % &
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
HFLVLRQYDULDEOHV; LM TXDQWLW\RILQJUHGLHQWLPL[HGIRUWKHSURGXFWLRQRIRQHWRQHRISURGXFWM
IRUL $%&DQGM M IXHOVXSHUM XQOHDGHGIXHOM VXSHUXQOHDGHGIXHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
&RQVXPSWLRQRIUHVRXUFHVDQGSURGXFHGTXDQWLWLHV; $;$;$ GDLO\XVHGTXDQWLW\RILQJUHGLHQW$
; %;%;% GDLO\XVHGTXDQWLW\RILQJUHGLHQW%
; &;&;& GDLO\XVHGTXDQWLW\RILQJUHGLHQW&
; $;%;& GDLO\SRGXFHGTXDQWLW\RIVXSHUIXHO
; $;%;& GDLO\SRGXFHGTXDQWLW\RIXQOHDGHGIXHO
; $;%;& GDLO\SRGXFHGTXDQWLW\RIVXSHUXQOHDGHGIXHO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
,QFRPHDQGFRVWIXQFWLRQVDLO\LQFRPH ;$;%;&;$;%;&;$;%;&
DLO\UHODWLYHFRVW ;$;$;$;%;%;%;&;&;&
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
2EMHFWLYHIXQFWLRQ= ; $; $; $
; % ; %; %
; &; &; &
0D[] ;$; $; $; %; %; %; &; &; &
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
3URSRUWLRQPL[FRQVWUDLQWV2FWDQHVRIVXSHUIXHO; $; %; &;$;%;&! 2FWDQHVRIXQOHDGHGIXHO
; $; %; &;$;%;&!
2FWDQHVRIVXSHUXQOHDGHG; $; %; &;$;%;&!
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
$OOFRQVWUDLQWV
; $ ; % ; & ! 0LQLPXPQXPEHURIRFWDQHV ; $ ; % ; & !
; $ ; % ; & ! ,QJUHGLHQWV
; $ ; $ ; $ ; % ; % ; % FRQVXPSWLRQ ; & ; & ; &
; $ ; % ; & !
3URGXFWVGHPDQG ; $ ; % ; & ! ; $ ; % ; & !
; LM ! L $%& DQGM
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6XPPDUL]HGUHVXOWV
2SWLPDOVROXWLRQUHVXOWV
9DULDEOH
9DOXHWRQHV
8QLWFRQWULEXWLRQWRWKHSURILW
7RWDOFRQWULEXWLRQ
[; $
; $
; $
; %
; %
; %
; &
; &
; &
7RWDO
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
6ROXWLRQVZLWK46%
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%
_ 6ROXWLRQ 6XPPDU\ IRU FDVH VWXG\ __ __9DULDEOH_9DULDEOH__2SSRUWXQL _0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_1DPH_6ROXWLRQ_W\&RVW_2EM&RHI_2EM&RHI_2EM&RHI__ ___;$___ 0___ _ _;$______ __;$______ __;%______ __;% ______ __;%___ 0___ __;&___ _ _ _ __;&__ _ _ _ _ __;&___ 0_ _ _ _ __0D[LPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ _
-
/,1($5352*5$00,1*&$6(678,(6$162/87,216
46%
_ &RQVWUDLQW6XPPDU\IRUFDVHVWXG\ __ __&RQVWUDLQW_&RQVWUDLQW_6KDGRZ_6XUSOXV_0LQLPXP_&XUUHQW_0D[LPXP__1XPEHU_6WDWXV_3ULFH__5+6_5+6_5+6__ ___7LJKW!___ ___ __/RRVH!___ 0___ __/RRVH!___ 0___ __7LJKW______ __7LJKW______ __/RRVH_____0_ __7LJKW!_ _____ __7LJKW!_ _____ __7LJKW!_ _____ _ __0D[LPL]HG2%- ,WHUDWLRQ (ODSVHG&38VHFRQGV __ __ _