lippo malls indonesia retail trustlmir.listedcompany.com/newsroom/20131106_182914_d5...gearing ratio...

16
Lippo Malls Indonesia Retail Trust 3Q 2013 Results Presentation 06 Nov 2013 Strictly confidential

Upload: others

Post on 05-Nov-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Lippo Malls Indonesia Retail Trust

3Q 2013 Results Presentation

06 Nov 2013

Strictly confidential

Page 2: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Certain statements in this presentation concerning our future growth prospects are forward-looking statements, which involve a number of risks and uncertainties that could

cause actual results to differ materially from those in such forward-looking statements. These forward-looking statements reflect our current views with respect to future

events and financial performance and are subject to certain risks and uncertainties, which could cause actual results to differ materially from historical results or those

anticipated. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to

manage growth, intense competition in the Indonesian retail industry including those factors which may affect our ability to attract and retain suitable tenants, our ability to

manage our operations, reduced demand for retail spaces, our ability to successfully complete and integrate potential acquisitions, liability for damages on our property

portfolios, the success of the retail malls and retail spaces we currently own, withdrawal of tax incentives, political instability, and legal restrictions on raising capital or

acquiring real property in Indonesia. In addition to the foregoing factors, a description of certain other risks and uncertainties which could cause actual results to differ

materially can be found in the section captioned "Risk Factors" in our preliminary prospectus lodged with the Monetary Authority of Singapore on 19 October 2007. Although

we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be

attained. You are cautioned not to place undue reliance on these forward-looking statements, which are based on the current view of management on future events. We

undertake no obligation to publicly update or revise any forward looking statements, whether as a result of new information, future events or otherwise.

Disclaimer

Page 3: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Key Highlights of 3Q 2013 Results

Notes:

1 Based on a closing price of S$0.435 as at 30 September 2013

2 Based on valuation by Rengganis, Wilson and Winarta, as at 31 December 2012 in IDR, adjusted for property enhancements to-date and converted to SGD using the prevailing exchange rate

of 9153.19 IDR/SGD as at the end of 3Q 2013

3 As at 30 Sep 2013

4 Indonesia Investment Coordinating Board

5 Retail Sales Survey, Bank Indonesia

3Q 2013

Results

Gross Rental Income of S$ 39.0 million in 3Q 2013, up 13.6% versus 3Q 2012

Net Property Income of S$ 37.1 million, up 12.2% for 3Q 2013

3Q 2013 DPU of 0.87 cents (up 19.2%), YTD 2013 DPU of 2.69 cents (up 21.7%) at an annualised yield of 8.2%1

Overall occupancy of 95.1% as at Sep 30, 2013

Well-diversified portfolio with no single property contributing more than 11% of existing portfolio NPI

New leases/Renewed leases of 19,039sqm spaces with average rental reversion of 27.1% during 3Q 2013

Portfolio

Update

Financial

Position

~ 68% of LMIRT’s S$1.512 billion asset portfolio remains unencumbered

Weighted Average Maturity of debt facilities was ~ 2.0 years3, with no refinancing required until June 2014

Gearing level of 28.2% remained prudent

Economic and

Retail

Landscape

Indonesia's GDP grew 5.8% YoY in 2Q 2013

Indonesia's FDI increased 18.4% YoY to IDR 67.0 trillion in 3Q 20134

Retail sales rose 9.1% YOY in July 20135 and expected to continue growing in the next 3-6 months

1

Page 4: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

COPY FOR ASTRA INTERNATIONAL

Financial Results

4 4

Page 5: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Notes:

1. Based on 2.2 billion units in issue as at 30 September 2013

2. Based on a closing price of S$0.435 as at 30 September 2013

3Q 2013

(S$'000)

3Q 2012

(S$'000) Variance (%)

3Q 2013

(Rp’million)

3Q 2012

(Rp’million) Variance (%)

Gross Rental Income 38,956 34,297 13.6% 326,105 261,024 24.9%

Property Operating Expenses 1,812 1,188 52.5% 15,168 9,042 67.8%

Net Property Income 37,144 33,109 12.2% 310,937 251,982 23.4%

Distributable Income 19,136 15,848 20.7%

Distribution per Unit (cents) 1 0.87 0.73 19.2%

Annualized Distribution Yield2 (%) 8.25

3

3Q 2013 Financial Results – P&L

Page 6: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

30-Sep-13 31-Dec-12

(S$ million) (S$ million)

Non Current Assets1 1,511.81 1,756.52

Current Assets 166.0 174.1

Total Debt 472.5 472.5

Other Liabilities 208.9 227.2

Net Assets 996.4 1,230.9

Net Asset Value S$0.45 S$0.56

Total Units in Issue 2,200.4 2,191.8

Gearing Ratio 28.2% 24.5%

Notes:

1. Based on valuation by Rengganis, Wilson and Winarta, as at 31 December 2012 in IDR, adjusted for property enhancements to-date and converted to SGD using the prevailing

exchange rate of 9153.19 IDR/SGD as at the end of 3Q 2013.

2. Based on valuation by Rengganis, Wilson and Winarta, as at 31 December 2012 in IDR and converted to SGD using the prevailing exchange rate of 7852.86 IDR/SGD as at the end

of 4Q 2012.

4

3Q 2013 Financial Results – Balance Sheet

Page 7: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Total DPU

- Tax-Exempt

- Capital

Books Closure Date

0.87 cents

0.68 cents

0.19 cents

Since listing in Nov 2007, LMIR Trust has maintained a payout policy of 100% of distributable income

Distribution Payment Date 29 Nov 2013

01 Jul 2013 – 30 Sep 2013

14 Nov 2013

5

Distribution Details

Page 8: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

COPY FOR ASTRA INTERNATIONAL

Portfolio Performance

8

Page 9: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Portfolio Overview

Notes: 1 Based on valuation by Rengganis, Wilson & Winarta as at 31 Dec 2012 in IDR, adjusted for property enhancements to-date and converted to SGD using the exchange rate of 9153.19 IDR/SGD as at

the end of 3Q 2013.

2 Valuations by Rengganis, Wilson and Winarta as at 31 Dec 2012 and converted to SGD using exchange rate of 7852.86 IDR/SGD as at the end of 4Q 2012

3 Due to on-going AEI

4 Colliers Market Report _2Q 2013_Retail

LMIRT is well-positioned to leverage on the strong Indonesian macro outlook and buoyant retail sector

Portfolio Key Metrics

Portfolio valuation of S$ 1.51bn1 95.1% Occupancy vs 85.9% Industry Average Total NLA of 719,695 sqm

7

Malls NLA (sqm) Valuation (S$m)2 Occupancy rate (%)

1 Bandung Indah Plaza 31,128 115.9 99.7%

2 Cibubur Junction 34,464 69.5 99.2%

3 Ekalokasari Plaza 26,159 52.1 74.0%3

4 Gajah Mada Plaza 35,780 102.3 98.2%

5 Istana Plaza 27,403 103 99.5%

6 Mal Lippo Cikarang 31,373 67.4 98.4%

7 Plaza Medan Fair 58,305 142 97.8%

8 The Plaza Semanggi 64,247 185.2 93.5%

9 Pluit Village 89,510 195.8 86.2%

10 Sun Plaza 64,885 187.2 99.2%

11 Binjai Supermall 18,441 32.2 96.7%

12 Kramat Jati Indah 33,107 69.9 83.6%

13 Pejaten Village 42,171 110.3 98.7%

14 Palembang Square 31,914 76.8 94.2%

15 Palembang Square Ext 17,775 30.8 99.7%

16 Tamini Square 18,963 30.0 100.0%

A Mall Portfolio 625,625 1,570.4 94.4%

B Retail Spaces 94,070 182.9 100.0%

A+B Total portfolio 719,695 1,753.3 95.1%

Industry Average 85.9%4

Page 10: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Diversified Trade Mix

Trade Sector Breakdown by Rental Income

8

As at 30 Sep 2013

15.6%

14.5%

13.7%

13.0%

9.6%

8.8%

5.8%

3.9%

3.7%

2.2%

1.8%

1.6% 1.6%

1.5% 1.4%

0.8% 0.3%

0.2%

F & B / Food Court

Other

Fashion

Department Store (Retail Spaces)

Department Store (Retail Malls)

Supermarket / Hypermarket

Services

Electronic / IT

Leisure & Entertainment

Home Furnishing

Sports & Fitness

Books & Stationary

Jewelry

Gifts & Specialty

Optic

Hobbies

Toys

Education / School

Page 11: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Trade Sector Breakdown by NLA

9

As at 30 Sep 2013

Diversified Trade Mix

18.2%

17.9%

14.5% 9.9%

8.4%

8.1%

4.2%

4.2%

3.9%

3.4%

2.6% 1.8%

0.7% 0.6% 0.5% 0.5% 0.4% 0.3% Supermarket / Hypermarket

Department Store (Retail Malls)

Department Store (Retail Spaces)

F & B / Food Court

Fashion

Leisure & Entertainment

Other

Electronic / IT

Services

Home Furnishing

Books & Stationary

Sports & Fitness

Gifts & Specialty

Jewelry

Optic

Hobbies

Toys

Education / School

Page 12: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Top 10 Tenants By Gross Rental Income

As at 30 Sep 2013, excludes retail space

10

Top 10 tenants contribute approximately 20.0% of LMIRT Retail Mall Portfolio’s Gross Rental Income

8.0%

3.9%

3.5%

0.8%

0.7%

0.7%

0.6%

0.6%

0.6%

0.6%

0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0%

MATAHARI DEPARTMENT STORE

HYPERMART

CARREFOUR

GRAMEDIA

SOLARIA

FITNESS FIRST

CINEMA 21

ELECTRONIC SOLUTION

ACE HARDWARE

GIANT SUPERMARKET

Page 13: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Lease Expiry Profile

As at 30 Sep 2013

LMIRT’s portfolio lease terms represent a balanced mix of long-term anchor leases and shorter-term leases for non-anchor

tenants, providing both stability and growth potential

11

Weighted Average Lease Expiry as at 30 Sep 2013: 5.1 years

5%

17%

15%

6%

21%

36%

0%

5%

10%

15%

20%

25%

30%

35%

40%

2013 2014 2015 2016 2017 >2018

Page 14: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Debt Maturity Profile

As at 30 Sep 2013

12

Notes: 1 S$ 147.5 million loan facility to mature in June 2014.

2 S$ 200 million 4.88% fixed rate note (EMTN Program) to mature in July 2015

3 S$ 50 million 5.875% fixed rate note (EMTN Program) to mature in July 2017

4 S$ 75 million 4.48% fixed rate note (EMTN Program) to mature in Nov 2017

5 S$150 million 4.25% fixed rate note (EMTN Program) issued on 04 Oct 2013 to mature in Oct 2016

Weighted Average Maturity of Debt Facilities as at 30 Sep 2013: 2.0 years

147.51

2002

1505

503

754

0

50

100

150

200

250

2013 2014 2015 2016 2017

Debt Maturity Profile (S$, mn)

Page 15: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Rental Reversion Trend

13,598

16,238 16,455 17,650

11,970

30,606

19,039

9.4%

10.8%

25.7%

8.9% 12.4%

15.5%

27.1%

-5.0%

5.0%

15.0%

25.0%

35.0%

45.0%

55.0%

65.0%

75.0%

0

5,000

10,000

15,000

20,000

25,000

30,000

35,000

1Q 12 2Q 12 3Q 12 4Q 12 1Q 13 2Q 13 3Q 13

Renewal & New Leases NLA Rental Reversion

13

Page 16: Lippo Malls Indonesia Retail Trustlmir.listedcompany.com/newsroom/20131106_182914_D5...Gearing Ratio 28.2% 24.5% Notes: 1. Based on valuation by Rengganis, Wilson and Winarta, as at

Our Value Proposition

Net Property Income up 12.2% in 3Q 2013

3Q 2013 DPU of 0.87 cents with annualized DPU yield of 8.2%

4% discount to NAV based on S$0.435 as at 30 Sep 2013

Property diversification with no single property accounting for more than 11% of net property income

Portfolio occupancy rate continues improving and remains higher than the industry average

As at 30 Sep 2013, LMIRT’s outstanding debt was S$472.5 million at gearing level of 28.2%

Clarity of growth in a fragmented retail market with a visible pipeline of Sponsor and 3rd party malls

Target to grow LMIR Trust’s portfolio to S$4 billion over the next 3 - 5 years

Indonesia's domestic demand driven economy remains resilient in the face of global uncertainty

LMIRT is committed to deliver stable results to our unit holders

14