lydall q4 2016 earnings call slides · q4 2016 earnings conference call quarter ended december 31,...

Q4 2016 Earnings Conference CallQuarter ended

December 31, 2016

USE OR DISCLOSURE OF INFORMATION CONTAINED ON THIS SHEET IS SUBJECT TO THE RESTRICTIONS ON THE TITLE SLIDE.

Forward-looking Statements

This presentation contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, asamended. Any statements contained in this presentation that are not statements of historical fact may be deemed to be forward-lookingstatements. All such forward-looking statements are intended to provide management’s current expectations for the future operatingand financial performance of the Company based on current expectations and assumptions relating to the Company’s business, theeconomy and other future conditions. Forward-looking statements generally can be identified through the use of words such as “believes,”“anticipates,” “may,” “should,” “will,” “plans,” “projects,” “expects,” “expectations,” “estimates,” “forecasts,” “predicts,” “targets,” “prospects,”“strategy,” “signs,” and other words of similar meaning in connection with the discussion of future operating or financial performance.Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties and changes in circumstancesthat are difficult to predict. Such risks and uncertainties which include, among others, worldwide economic or political changes that affectthe markets that the Company’s businesses serve which could have an effect on demand for the Company’s products and impact theCompany’s profitability, challenges encountered by the Company in the integration of the Texel and Gutsche acquisitions, disruptions inthe global credit and financial markets, including diminished liquidity and credit availability, changes in international trade agreements,including tariffs and trade restrictions, foreign currency volatility, swings in consumer confidence and spending, unstable economic growth,raw material pricing and supply issues, fluctuations in unemployment rates, retention of key employees, increases in fuel prices, andoutcomes of legal proceedings, claims and investigations. Accordingly, the Company’s actual results may differ materially from thosecontemplated by these forward-looking statements. Investors, therefore, are cautioned against relying on any of these forward-lookingstatements. They are neither statements of historical fact nor guarantees or assurances of future performance. Additional informationregarding the factors that may cause actual results to differ materially from these forward-looking statements is available in Lydall’s filingswith the Securities and Exchange Commission, including the risks and uncertainties identified in Part I, Item 1A - Risk Factors of Lydall’sAnnual Report on Form 10-K for the year ended December 31, 2016.

These forward-looking statements speak only as of the date of this presentation, and Lydall does not assume any obligation to updateor revise any forward-looking statement made in this presentation or that may, from time to time, be made by or on behalf of the Company.

This presentation contains non-GAAP financial measures, including organic sales growth, adjusted earnings per share, adjusted grossmargin, and adjusted operating margin. The Appendix at the end of this presentation includes a reconciliation to the most comparableGAAP measures. We believe that the presentation of these non-GAAP financial measures, among other things, provides enhancedvisibility into our performance. It is important to view each of these non-GAAP financial measures in addition to, rather than as a substitutefor, the comparable GAAP measures.

2


Growth Profitability Other

• Sales up 8.1% to $566.9m

• Organic growth of 1.5%

• Gross margin up 100 bps to24.4%

• Adj. operating margin up 100 bpsto 11.3%

• Adj. EBITDA up 130 bps to 15.0%

• Adj. EPS up 24% to $2.61

1

1 Reference Appendix for reconciliation between adjusted and GAAP financials.

2016

vs.

201

5Q

4 20

16 v

s. Q

4 20

15

• Sales up 9.7% to $144.2m

• Organic growth of 0.8%

• Adj. gross margin up 20 bps to22.4%

• Adj. operating margin down 60bps to 8.4%


• Adj. EPS up 13% to $0.52

• Concluded German FederalCartel matter for €3.3m;expense recorded in Q4 2016and one-time paymentanticipated in Q1 2017

• Completed acquisition ofGutsche on December 31, 2016;integration on track

• Completed acquisition of Texelon July 7, 2016; integration ontrack

1

Key Takeaways

3


Clear, Consistent Strategy for Profitable Growth

ProfitableGrowth

4

Develop and quickly deploy nextgeneration product offerings

Drive revenue and margin expansionthrough operational excellence

Evaluate opportunities to furtherstrengthen global footprint

Disciplined M&A for Filtration &Engineered Materials opportunities

New ProductDevelopment

Lean Six Sigma

GeographicExpansion

SelectAcquisitions


Business Conditions

5

Filtration & Engineered MaterialsAutomotive

Thermal / AcousticalFibers

• Continuedmoderate growth inNorth America

Thermal / AcousticalMetals

• Growth in excessof market in NorthAmerica

• Growth in line withmarket in Europe

• China facilitycontinuing toramp up

Performance Materials

• Growth in filtrationacross all regions;improving demand forinsulation productsfrom historical lows

Technical Nonwovens

• Normal seasonalitywithin IndustrialFiltration andAdvanced Materials

• Encouraging orderactivity for powergeneration filtration

• Integrations on track

USE OR DISCLOSURE OF INFORMATION CONTAINED ON THIS SHEET IS SUBJECT TO THE RESTRICTIONS ON THE TITLE SLIDE. 6

Financial Highlights of Q4 2016 vs. Q4 2015

• Cash balance of $71.9m as of Dec. 31, 2016

◦ ~$129m of total borrowings from creditfacility

• Capital expenditures of $25.5 in 2016◦ 2017 estimated at ~$35m

• Cash generated from operating activities of$69.7m in 2016 vs $36.1m in 2015

1

1Reference Appendix for reconciliation between adjusted and GAAP financials

• Sales up 9.7% to $144.2m

◦ Organic growth of 0.8%

• Adj. gross margin up 20 bps to 22.4%

• Adj. operating margin down 60 bps to 8.4%

◦ Driven by operational inefficiencies in Metalssegment


• Adj. EPS up 13% to $0.52

Income Statement Balance Sheet

Cash Flows


Thermal / Acoustical Metals

7

1 Reference Appendix for reconciliation between adjusted and GAAP financials

▪ Strong organic growth of 11.1% in Q4 and 9.7% for 2016

▪ Adj. operating margin down 320 bps in Q4 due tooperating inefficiencies; full year impact was 100 bps

▪ China facility profitable for the year

Highlights

($ in 000)Adj.

Q4 2016 Q4 2015 Var $ Var %Adj.

FY 2016 FY 2015 Var $ Var %

Net salesParts 38,609 34,382 4,227 12.3 % 156,187 141,117 15,070 10.7 %Tooling 4,486 7,062 (2,576) (36.5)% 18,787 19,815 (1,028) (5.2)% Metals Segment 43,095 41,444 1,651 4.0 % 174,974 160,932 14,042 8.7 %

Operating income 1,951 3,194 (1,243) 15,041 15,517 (476) % of net sales 4.5% 7.7% 8.6% 9.6%

1 1

Dual Wall Heat Shield


Thermal / Acoustical Fibers

▪ Strong organic growth of 5.1% in Q4, 6.3% for full year

▪ Increase in operating income primarily due to lower rawmaterial costs and positive mix

8

Highlights

($ in 000) Q4 2016 Q4 2015 Var $ Var % FY 2016 FY 2015 Var $ Var %

Net salesParts 36,716 34,855 1,861 5.3 % 144,345 135,595 8,750 6.5%Tooling 238 1,624 (1,386) (85.3)% 5,067 3,152 1,915 60.8% Fibers Segment 36,954 36,479 475 1.3 % 149,412 138,747 10,665 7.7%

Operating income 10,472 9,367 1,105 41,452 37,086 4,366 % of net sales 28.3% 25.7% 27.7% 26.7%

Molded Flooring Solution


Performance Materials

9

Advanced HD ASHRAE Air Filtration Media

▪ Strong organic growth of 8.9% in Q4, 9.5% for full year

▪ Improved demand in Air and Fluid Power & TransportFiltration across all geographies

▪ Operating margin flat during Q4 at 8.6% and up 310 bpsfor 2016 to 11.1% due to leverage and favorable mix

Highlights

($ in 000) Q4 2016Adj.

Q4 2015 Var $ Var % FY 2016Adj.

FY 2015 Var $ Var %

Net salesFiltration 16,569 14,576 1,993 13.7 % 70,430 62,716 7,714 12.3 %Thermal Insulation 7,213 6,866 347 5.1 % 27,783 28,311 (528) (1.9)%Life Sciences Filtration 2,166 2,504 (338) (13.5)% 12,915 10,451 2,464 23.6 % Performance MaterialsSegment

25,948 23,946 2,002 8.4 % 111,128 101,478 9,650 9.5 %

Operating income 2,237 2,073 164 12,339 8,144 4,195 % of net sales 8.6% 8.7% 11.1% 8.0%

1


1


Technical Nonwovens

10

▪ Organic decline of 19.9% in Q4, 14.6% for full year - Driven by domestic power generation and softness in China

▪ Unfavorable currency translation of 4.2% and 3.1% from Q4 and full year, respectively

▪ Adj. operating margin increased 30 bps to 7.1% in Q4 and 160bps in 2016 to 11.3%, due to favorable mix and lower rawmaterial costs

▪ Integrations on track

1


Highlights

($ in 000)Adj.

Q4 2016 Q4 2015 Var $ Var %Adj.

YTD 2016 YTD 2015 Var $ Var %

Net salesIndustrial Filtration 22,610 27,525 (4,915) (17.9)% 90,415 113,044 (22,629) (20.0)%Advanced Materials 21,564 7,351 14,213 193.3 % 65,090 26,089 39,001 149.5 %

44,174 34,876 9,298 26.7 % 155,505 139,133 16,372 11.8 %

Operating income 3,124 2,373 751 17,538 13,431 4,107 % of net sales 7.1% 6.8% 11.3% 9.7%

1

Industrial Filtration: Filtration needle felts & Bags

Advanced Materials: Geosynthetic Media


Appendix

11


Summary Statements of Operations

12

As Reported

Fourth Quarter Full Year($ in 000) 2016 2015 Var $ 2016 2015 Var $

Net sales 144,192 131,398 12,794 566,852 524,505 42,347

Gross profit 31,982 29,217 2,765 138,542 122,497 16,045

% 22.2% 22.2% — % 24.4% 23.4% 1.0 %

Selling, product development and administrative expenses 24,688 18,688 6,000 83,750 70,020 13,730

% 17.1% 14.2% 2.9 % 14.8% 13.3% 1.5 %

Operating income 7,294 10,529 (3,235) 54,792 52,477 2,315

% 5.1% 8% (2.9)% 9.7% 10.0% (0.3)%

Gain on sale of business — — — — (18,647) 18,647

Interest expense 425 160 265 1,068 755 313

Other income, net (331) (35) (296) (1,215) (654) (561)

Income before income taxes 7,200 10,404 (3,204) 54,939 71,023 (16,084)

Income tax expense 2,798 5,085 (2,287) 17,821 24,764 (6,943)

As % of income 38.9% 48.9% (10.0)% 32.4% 34.9% (2.5)%

Income from equity method investment (18) — (18) (69) — (69)

Net income 4,420 5,319 (899) 37,187 46,259 (9,072)

Diluted earnings per share $ 0.26 $ 0.31 $ (0.05) $ 2.16 $ 2.71 $ (0.55)


Summary Balance Sheets

13

($ in 000) Dec. 31, 2016 Dec. 31, 2015 Var $

Cash $ 71,934 $ 75,909 (3,975)Accounts receivable, net 103,316 82,149 21,167Inventories 66,146 46,530 19,616Prepaids and other current assets 14,210 14,715 (505) Total current assets 255,606 219,303 36,303

Property, plant and equipment, net 160,795 114,433 46,362Goodwill and other intangible assets 105,053 22,240 82,813Other assets, net 5,575 2,284 3,291 Total assets 527,029 358,260 168,769

Accounts payable 56,346 42,470 13,876Accrued payroll and other compensation 14,016 10,210 3,806Other current liabilities 20,082 8,320 11,762 Total current liabilities 90,444 61,000 29,444

Long-term debt 128,141 20,156 107,985Benefit plan and other long-term liabilities 34,988 31,879 3,109 Total liabilities 253,573 113,035 140,538

Total stockholders' equity 273,456 245,225 28,231

Total liabilities and stockholders' equity 527,029 358,260 168,769


Summary Statements of Cash Flows

14

For the years ended December 31,In thousands 2016 2015Cash flows from operating activities:Net income $ 37,187 $ 46,259

Adjustments to reconcile net income to net cash providedby operating activities:

Gain on sale of business — (18,647)Depreciation and amortization 19,559 17,275Inventory step-up amortization 1,954 — —Long-lived asset impairment charge — 1,354Deferred income taxes (1,172) 3,585Stock-based compensation 4,359 2,827Other (9) 288

Accounts receivable 379 (2,749)Inventories 500 479Accounts payable 3,505 (4,886)Accrued payroll and other compensation 1,770 (3,416)Other, net 1,695 (6,259)

Net cash provided by operating activities 69,727 36,110Cash flows from investing activities:

Business acquisitions, net of cash acquired (152,242) —Capital expenditures (25,466) (20,645)Proceeds from sale of business, net — 28,550

Net cash (used for) provided by investing activities (177,708) 7,905Cash flows from financing activities:

Proceeds from borrowings 116,600 —Debt repayments, net (10,328) (20,571)Common stock activity, net 103 (6,136)

Net cash provided by (used for) financing activities 106,375 (26,707)Effect of exchange rate changes on cash (2,369) (3,450)(Decrease) Increase in cash and cash equivalents (3,975) 13,858Cash and cash equivalents at beginning of period 75,909 62,051Cash and cash equivalents at end of period $ 71,934 $ 75,909

Free Cash Flow (Cash provided by ops - Cap exp) 44,261 15,465


Reconciliation Between Adjusted and Reported GAAP Financials

15

(a) Exclude the inventory step-up purchase accounting adjustment of $0.3 million related to the Texel acquisition.(b) Exclude corporate acquisition expenses of $1.1 million related to the Texel and Gutsche acquisitions and the $3.5 million German Cartel settlement.(c) Exclude the tax expense realized on the adjustments in (a) and (b) of $0.4 million.(d) Exclude the non-cash intangible asset impairment charge of $1.4 million related to the Company's Solutech operation in the Performance Materials Segment.(e) Exclude non-cash discrete income tax charges of $1.2 million related to state tax law changes.

For the quarter ended December 31, 2016 For the quarter ended December 31, 2015

In thousands except per share dataAs Reported,

Lydall, Inc AdjustmentsAdjustedResults

As Reported,Lydall, Inc Adjustments

AdjustedResults

Net sales $ 144,192 $ — $ 144,192 $ 131,398 $ — $ 131,398Cost of sales 112,210 (347) (a) 111,863 102,181 — 102,181Gross profit 31,982 347 32,329 29,217 — 29,217 Gross margin 22.2% 22.4% 22.2% 22.2%Selling, product development andadministrative expenses 24,688 (4,536) (b) 20,152 18,688 (1,354) (d) 17,334Operating income 7,294 4,883 12,177 10,529 1,354 11,883 Operating margin 5.1% 8.4% 8.0% 9.0%Interest expense 425 — 425 160 — 160Other income, net (331) — (331) (35) — (35)Income before income taxes 7,200 4,883 12,083 10,404 1,354 11,758Income tax expense 2,798 364 (c) 3,162 5,085 (1,174) (e) 3,911Income from equity method investments (18) — (18) — — —Net income $ 4,420 $ 4,519 $ 8,939 $ 5,319 $ 2,528 $ 7,847Earning per shareBasic $ 0.26 $ 0.53 $ 0.32 $ 0.47Diluted $ 0.26 $ 0.52 $ 0.31 $ 0.46Weighted average number of commonshares outstandingBasic 16,911 16,911 16,751 16,751Diluted 17,306 17,306 17,095 17,095



16

(a) Exclude the inventory step-up purchase accounting adjustment of $2.0 million related to the Texel acquisition.(b) Exclude corporate acquisition expenses of $3.7 million related to the Texel and Gutsche acquisitions and the $3.5 million German Cartel settlement.(c) Exclude the tax expense realized on the adjustments in (a) and (b) of $1.3 million.(d) Exclude the net sales of the divested business of $1.7 million related to the sale of the Life Sciences Vital Fluids business.(e) Exclude the cost of sales of the divested business of $1.1 million related to the sale of the Life Sciences Vital Fluids business.(f) Exclude the non-cash intangible asset impairment charge of $1.4 million related to the Company's Solutech operation and administrative expenses of $0.4 million related to the sale of the Life Sciences Vital Fluids business.(g) Exclude the gain of $18.6 million related to sale of the Life Sciences Vital Fluids business.(h) Exclude the tax expense realized on the adjustments in (d), (e), (f), and (g) of $6.9 million.

For the year ended December 31, 2016 For the year ended December 31, 2015

In thousands except per share dataAs Reported,

Lydall, Inc AdjustmentsAdjustedResults

As Reported,Lydall, Inc Adjustments

AdjustedResults

Net sales $ 566,852 $ — $ 566,852 $ 524,505 $ (1,671) (d) $ 522,834Cost of sales 428,310 (1,954) (a) 426,356 402,008 (1,137) (e) 400,871Gross profit 138,542 1,954 140,496 122,497 (534) 121,963 Gross margin 24.4% 24.8% 23.4% 23.3%Selling, product development andadministrative expenses 83,750 (7,181) (b) 76,569 70,020 (1,770) (f) 68,250Operating income 54,792 9,135 63,927 52,477 1,236 53,713 Operating margin 9.7% 11.3% 10.0% 10.3%Gain on sale of business — — — (18,647) 18,647 (g) —Interest expense 1,068 — 1,068 755 — 755Other income, net (1,215) — (1,215) (654) — (654)Income before income taxes 54,939 9,135 64,074 71,023 (17,411) 53,612Income tax expense 17,821 1,283 (c) 19,104 24,764 (6,852) (h) 17,912Income from equity method investments (69) — (69) — — —Net income $ 37,187 $ 7,852 $ 45,039 $ 46,259 $ (10,559) $ 35,700Earning per shareBasic $ 2.20 $ 2.67 $ 2.76 $ 2.13Diluted $ 2.16 $ 2.61 $ 2.71 $ 2.10Weighted average number of commonshares outstandingBasic 16,871 16,871 16,746 16,746Diluted 17,241 17,241 17,084 17,084



17

The above tables provide information regarding organic sales growth, defined as net sales growth excluding (1) sales from the acquired and soldbusinesses (2) the impact of foreign currency translation and (3) change in tooling sales.

For the quarter ended December 31, 2016Performance

MaterialsTechnical

NonwovensThermal/Acoustical

MetalsThermal/Acoustical

Fibers ConsolidatedSales growth, as reported 8.4% 26.7% 4.0% 1.3% 9.7%Acquisition/disposition — -50.9% — — -13.5%Foreign currency translation 0.5% 4.3% 1.0% — 1.6%Change in tooling sales — — 6.1% 3.8% 3.0%Organic sales growth (decline) 8.9% -19.9% 11.1% 5.1% 0.8%

For the year ended December 31, 2016Performance

MaterialsTechnical

NonwovensThermal/Acoustical

MetalsThermal/Acoustical

FibersOther Productsand Services Consolidated

Sales growth, as reported 9.5% 11.8% 8.7% 7.7% -100.0% 8.1%Acquisition/disposition — -29.4% — — 100.0% -7.5%Foreign currency translation — 3.0% 0.4% — — 1.0%Change in tooling sales — —% 0.6% -1.4% — -0.1%Organic sales growth (decline) 9.5% -14.6% 9.7% 6.3% —% 1.5%


($ in 000) Quarter Ended December 31, Year Ended December 31,2016 2015 2016 2015

Technical NonwovensOperating Income, as reported $ 2,777 $ 2,373 $ 15,584 $ 13,431 Inventory step-up purchase accounting adjustment 347 — 1,954 —Operating Income, adjusted $ 3,124 $ 2,373 $ 17,538 $ 13,431

Operating margin, as reported 6.3 % 6.8% 10.0% 9.7%Operating margin, adjusted 7.1 % 6.8% 11.3% 9.7%

Performance MaterialsOperating Income, as reported $ 2,237 $ 719 $ 12,339 $ 6,790 Long-lived asset impairment charge — 1,354 — 1,354Operating Income, adjusted $ 2,237 $ 2,073 $ 12,339 $ 8,144

Operating margin, as reported 8.6 % 3.0% 11.1% 6.7%Operating margin, adjusted 8.6 % 8.7% 11.1% 8.0%

Thermal / Acoustical MetalsOperating Income, as reported $ (1,528) $ 3,194 $ 11,562 $ 15,517 German Cartel settlement 3,479 — 3,479 —Operating Income, adjusted $ 1,951 $ 3,194 $ 15,041 $ 15,517

Operating margin, as reported (3.5)% 7.7% 6.6% 9.6%Operating margin, adjusted 4.5 % 7.7% 8.6% 9.6%


lydall q4 2016 earnings call slides · q4 2016 earnings conference call quarter ended december 31,...

Documents