manufacturer of exterior and interior plastic parts for...

Uz-Koram KoLimited liability company

Manufacturer of exterior and interior plastic partsfor cars

Market Valuation Report in accordance with International Valuation Standards

General information identifying the Assessment Object

100% share of participation in LLC "UZ KORAM KO"

Carrying amount of the Valuation Item

Book value of net assets as ofJanuary 1, 2020 is 114.1 billion UZS

Executor

LLC «Deloitte» (Tashkent) Legal / postal address:st. Yangiaylanma, 1, Andijan, Andijan region Republic of Uzbekistan, 170111.«Делойт и Туш СНГ» JSC (Moscow).

Client

LLC "UZ KORAM KO"

Owners

LLC "UzautoComponents" – 100 %

List of used information

Company data, reports from IHS Markit ("IHSM") research agenciesand Bloomberg, as well as MergeMarket, laws and regulations;state programs of the Republic of Uzbekistan.

A complete list of the information used is presented in Volume II of the Report.

General information identifying the Assessment Object

Market value assessment results obtainedusing different approaches

Approuch Weight

Costly 0%

Comparative 0%

Profitable 100%

The total value of the market value of the Valuation Object, taking into account theexchange rate 9 507.56 UZS / USD US as of Valuation Date (rounded, excluding VAT)

Type of cost

Value

billionUZS

USD millionUSA

Market value 227 23,9

Information about evaluated Object

As of the Valuation Date, the authorized capital of the Company was 10.5 billion UZS

Basis for the assessment

Agreement No. VAL UZB 20/01 dated March 02, 2020

Manufacturer of exterior and interior plastic parts for carsUz-Koram Kompani

Limited liability company

Who are we?

• LLC., “Uz-Koram Ko” – main plant :• Location: Andijan city • Production and paint of large plastic parts

• “Uz-Koram Ko Production department №

2” :• Location: Andijan city • Production and paint of small plastic parts

• “Xorazm Pitnak Plast”:• Location: Khorezm region, Pitnak town • Production of plastic parts for model Damas

Manufacturing Bases of “Uz-Koram Ko” LLC.

• “Avtosanoat Plast”:• Location: Namangan region, Chust town • Production of blow molding plastic

parts



1. Painting shop #1

2. Injection Shop

3. Painting shop #2

4. Assembly shop

5. EPP production shop

6. Cooling tower

7. Boiler room

8. Warehouse

9. Main entrance

10. Canteen

11. Warehouse

12. Internal office

13. Ready Products warehouse

MAIN PLANT LAYOUT



1. Painting shop #3

2. Office

3. Assembly shop

4. Ready products warehouse

5. Laboratory

6. Office

7. Warehouse

8. Injection Shop

9. Office

10. Sending Area

SECOND PRODUCTION DEPARTMENT

6

Production Facility

# Shop Supplier Installed date Capacity Remarks

1 EPP Molding machine S. Korea August 2009 350.000

2 EPP Molding machine S. Korea May 2013 350.000

# Model Quantity Installed Date Remarks

1 Mitsubishi 2000 ton 1 May1997

2 Mitsubishi 3500 ton 1 May 1997

3 LS 3000 1 June 2005

4 LS 2500 1 June 2006

5 LS 3200 1 December 2014

6 LS 3000 1 October 2009

7 LS 650 1 2012

8 LS 450 2 2012-2013

9 LS 250 1 2012

10 Woojin 650 2 2014

Company Technical Base

# Shop Supplier Installed date Capacity per year Remarks

1 Painting Shop #1 S. Korea November 2001 70.000 Manual

2 Painting Shop #2 S. Korea March 2008 200.000 Automatic robot

3 Painting Shop #3 S. Korea May 2013 140.000 Automatic robot





OUR CUSTOMERS

7

PRODUCT PORTFOLIO

Mudguard LH/RH

Mudguard Rear LH/RH

Wheel Chock

Splash plate

PRODUCT PORTFOLIO

Covering

TRUNK LIDS

REAR DOOR HANDLES

DOOR MOLDINGS

MIC

MIRROR COVERS

DOOR MOLDINGS

- 16 types of painted and non painted parts- Access to B2B portal



Painted

In 2004, quality system of Company received certificate ISO 9001:2015“Quality Management System”. In 2007 this certificate prolonged.

In 2010, company received international standards ISO 14001:2004. “Ecology Management System” and

OHSAS 18001:2007 “Health and Labor Safety Protection standard”.

In 2011, Uz-Koram Co. received “International Automobile” certificateIATF 16949:2016

Uz-Koram Co obtained ISO 50001:2015 “Energy Management System” certificate

QUALITY CERTIFICATES

- Injected parts daily checked by quality Operators on the required equipment and recorded.

- Painted parts quality is checked by required period by our lab - All the Measuring equipment is calibrated in the required period by the official

organizations - MSA & SPC analysis is carried out for the required and demanded process and parts



№ Name of test Number of standard

1 Adhesion GMW14829, EDS-T-7780, EDS-T7759 -7923

2 Scratch Resistance GMW14698, EDS-T-7758

3 Bending around the rod GM9503P

4 Assessment and measurement of coating appearance GMW15777, SAE J1545, ISO2813

5 The measurement of film thickness ISO 2808

6 Determination of the viscosity, density and degree of grinding of paints TS 15769172-001:2014

7 Tests for moisture resistance GMW14729, EDS 7007 п 5.2, EDS-T-7005(EDS-T-7010), EDS-T-7923 п 6.4

8 Resistance to chipping GMW14700, SAE J400 , EDS-T-7701

9 Bending around the rod GM9503P

10 Cold moisture GMW14124

11 Temperature resistance GMW15919, EDS 7007 п 5.3 EDS-T-7041 п6.3., EDS-T-7923 п 6.3, EDS 7604

12 Weatherability SAE 2412, SAE J2527, GMW14445, EDS-T-7041 п 6.4, EDS-T-7415 , ISO 105-B06, ISO 4892-2

13 Exposure to salt spray GMW3286

14 Automatic environmental cycle GMW14124,GMW14650 п.п. 4.3, GMW14668 п 3.3.2.3, GMW14444 п 3.4.15

15 Technical requirements for exterior plastic parts GMW14650

16 Corrosion defects on the back of painting system on metal surfaces GMW15288

17 Test coatings for resistance to the jet of water and detergent GMW16745, GMW14867 п3.6., GMW14444 п 3.4.19, EDS-T-7618

18 Chemical resistance to fluids GMW14334, GMW14444 п 3.4.16, GMW14701, EDS 7735 , EDS-T-7041 п 6.5

19 Stability of the fuel GMW14333(GMW14797), GMW14650 п. 4.7 , EDS-T-7617

20 Resistance to solvents, wiping GMW15891(GMW14797), GMW14867 п.3.3 , EDS -7746

21 Test on multi-hit GM9904Р , ASTM D3763 и ISO 6603-2), (GMW14867 п.3.11.)

22 Impact resistance GMW 14093

“UZ-KORAM KO” ACCREDITATION LABORATORY FOR VALIDATION TESTING

In 2017, “UzKoram Ko” LLCwas granted an internationalaccreditation by the Slovak NationalAccreditation Service (SNAS) for itscompetence to carry out validationtests for definition of physical-chemical tests and for estimation ofvisual and organoleptic features ofplastics on the base of polymers.

manufacturer of exterior and interior plastic parts for...

Documents