massachusetts mutual life insurance companyseparate account assets 44,636 43,642 994 2% total assets...

26
MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS As of March 31, 2010 and December 31, 2009 and for the three months ended March 31, 2010 and 2009 and for the year ended December 31, 2009

Upload: others

Post on 08-Jul-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS

As of March 31, 2010 and December 31, 2009 and for the three months ended March 31, 2010 and 2009 and for the year ended December 31, 2009

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES

Index to Condensed Consolidated Statutory Financial Statements

Page Number

Condensed Consolidated Statutory Statements of Financial Position ...........................................................................2 Condensed Consolidated Statutory Statements of Income (Loss) .................................................................................3 Condensed Consolidated Statutory Statements of Changes in Surplus .........................................................................4 Condensed Consolidated Statutory Statements of Cash Flows .....................................................................................5 Notes to Condensed Consolidated Statutory Financial Statements:

........................................................................................................................................6 1. Nature of operations 2. Summary of significant accounting policies ...................................................................................................6 3. New accounting standards...............................................................................................................................8 4. Investments .....................................................................................................................................................9 5. Fair value of financial instruments ................................................................................................................17 6. Fixed assets ...................................................................................................................................................21 7. Deferred and uncollected life insurance premium.........................................................................................21 8. Surplus notes .................................................................................................................................................21 9. Related party transactions .............................................................................................................................22 10. Reinsurance ...................................................................................................................................................22 11. Policyholders’ liabilities................................................................................................................................22 12. Debt ...............................................................................................................................................................22 13. Employee benefit plans .................................................................................................................................22 14. Employee compensation plans ......................................................................................................................22 15. Federal income taxes .....................................................................................................................................22 16. Business risks, commitments and contingencies...........................................................................................23 17. Withdrawal characteristics ............................................................................................................................25 18. Subsequent events .........................................................................................................................................25

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATUTORY STATEMENTS OF FINANCIAL POSITION

(UNAUDITED)

See notes to condensed consolidated statutory financial statements 2

March 31, December 31,2010 2009 $ Change % Change

Assets:

Bonds 52,173$ 50,815$ 1,358$ 3%Preferred stocks 136 135 1 1%Common stocks - subsidiaries and affiliates 2,480 2,901 (421) (15)%Common stocks - unaffiliated 279 252 27 11%Mortgage loans 11,824 12,171 (347) (3)%Policy loans 8,916 8,771 145 2%Real estate 1,037 1,111 (74) (7)%Partnerships and limited liability companies 5,408 5,057 351 7%Derivatives and other invested assets 2,734 2,654 80 3%Cash, cash equivalents and short-term investments 1,855 2,707 (852) (31)%

Total invested assets 86,842 86,574 268 -%

Investment income due and accrued 616 720 (104) (14)%Deferred income taxes 1,423 1,171 252 22%Other than invested assets 721 836 (115) (14)%

Total assets excluding separate accounts 89,602 89,301 301 -%

Separate account assets 44,636 43,642 994 2%

Total assets 134,238$ 132,943$ 1,295$ 1%

Liabilities and Surplus:

Policyholders' reserves 67,538$ 67,180$ 358$ 1%Liabilities for deposit-type contracts 2,305 2,828 (523) (18)%Contract claims and other benefits 352 298 54 18%Policyholders' dividends 1,240 1,236 4 -%General expenses due or accrued 578 721 (143) (20)%Federal income taxes 54 54 - -%Asset valuation reserve 1,246 1,154 92 8%Securities sold under agreements to repurchase 3,556 3,739 (183) (5)%Commercial paper 250 250 - -%Derivative collateral 1,889 1,937 (48) (2)%Other liabilities 1,010 653 357 55%

Total liabilities excluding separate accounts 80,018 80,050 (32) -%

Separate account liabilities 44,628 43,634 994 2%

Total liabilities 124,646 123,684 962 1%

Surplus 9,592 9,259 333 4%

Total liabilities and surplus 134,238$ 132,943$ 1,295$ 1%

($ In Millions)

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATUTORY STATEMENTS OF INCOME (LOSS)

(UNAUDITED)

2010 2009 $ Change % Change

Revenue:

Premium income 2,808$ 3,294$ (486)$ (15)%Net investment income 1,034 1,097 (63) (6)%Fees and other income 158 168 (10) (6)%

Total revenue 4,000 4,559 (559) (12)%

Benefits and expenses:

Policyholders' benefits 2,854 2,919 (65) (2)%Change in policyholders' reserves 248 756 (508) (67)%General insurance expenses 322 294 28 10%Commissions 126 134 (8) (6)%State taxes, licenses and fees 38 38 - -%

Total benefits and expenses 3,588 4,141 (553) (13)%

Net gain (loss) from operations before dividends andfederal income taxes 412 418 (6) (1)%

Dividends to policyholders 283 310 (27) (9)%

Net gain (loss) from operations before federal income taxes 129 108 21 19%

Federal income tax expense (benefit) (7) (37) 30 81%

Net gain (loss) from operations 136 145 (9) (6)%

Net realized capital gains (losses) after tax and transfers tointerest maintenance reserve (91) (309) 218 71%

Net income (loss) 45$ (164)$ 209$ 127%

($ In Millions)

Three Months EndedMarch 31,

See notes to condensed consolidated statutory financial statements 3

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STATUTORY STATEMENTS OF CHANGES IN SURPLUS

(UNAUDITED)

See notes to condensed consolidated statutory financial statements 4

2010 2009 $ Change % Change

Surplus, beginning of year 9,259$ 8,463$ 796$ 9%

Increase (decrease) due to:Net income (loss) 45 (164) 209 127%Change in net unrealized capital gains (losses), net of tax 80 40 40 100%Change in net unrealized foreign exchange capital

gains (losses), net of tax (13) 12 (25) (208)%Change in net deferred income taxes (81) 54 (135) (250)%Change in nonadmitted assets 315 (162) 477 294%Change in asset valuation reserve (92) 24 (116) (483)%Prior period adjustments 23 - 23 NMAggregate write-ins for deferred income taxes 55 - 55 NMOther 1 (27) 28 104%

Net increase (decrease) 333 (223) 556 249%

Surplus, end of period 9,592$ 8,240$ 1,352$ 16%

NM = not meaningful

Three Months Ended

($ In Millions)

March 31,

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES CONDENSED CONSOLIDATED STAUTORY STATEMENTS OF CASH FLOWS

(UNAUDITED)

See notes to condensed consolidated statutory financial statements 5

Three MonthsYear Ended

December 31,2010 2009

Cash from operations:Premium and other income collected 3,086$ 13,952$ Net investment income 1,052 4,097 Benefit payments (2,774) (12,168) Net transfers from (to) separate accounts 121 (578) Commissions and other expenses (627) (1,888) Dividends paid to policyholders (279) (1,330) Federal and foreign income taxes recovered (paid) (14) 513

Net cash from operations 565 2,598

Cash from investments:Proceeds from investments sold, matured or repaid:

Bonds 2,789 16,369 Common stocks - unaffiliated 10 392 Mortgage loans 544 1,330 Real estate 125 13 Other 524 676

Total investment proceeds 3,992 18,780 Cost of investments acquired:

Bonds (4,177) (18,525) Common stocks - unaffiliated (7) (235) Mortgage loans (202) (566) Real estate (6) (127) Other (173) (1,136)

Total investments acquired (4,565) (20,589) Net (increase) decrease in policy loans (145) 386

Net cash from investments (718) (1,423)

Cash from financing and other sources:Net deposits (withdrawals) on deposit-type contracts (514) (1,209) Cash provided from surplus notes - 740 Net securities sold (bought) under agreements to repurchase (183) 223 Change in derivative collateral (46) (1,165) Other cash provided (applied) 44 (106)

Net cash from financing and other sources (699) (1,517)

Net change in cash, cash equivalents and short-term investments (852) (342) Cash, cash equivalents and short-term investments, beginning of year 2,707 3,049 Cash, cash equivalents and short-term investments, end of period 1,855$ 2,707$

(In Millions)

EndedMarch 31,

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS

1. Nature of operations MassMutual Financial Group (“MMFG”) is comprised of Massachusetts Mutual Life Insurance Company (“MassMutual”) and its subsidiaries. MMFG is a global, diversified financial services organization providing life insurance, disability income insurance, long-term care insurance, annuities, retirement and income products, investment management, mutual funds, and trust services to individual and institutional customers. MassMutual is organized as a mutual life insurance company.

2. Summary of significant accounting policies

Basis of presentation

The condensed consolidated statutory financial statements include the accounts of MassMutual and its wholly owned United States of America (“U.S.”) domiciled life insurance subsidiary (collectively, the “Company”): C.M. Life Insurance Company (“C.M. Life”), as well as its indirect subsidiary, MML Bay State Life Insurance Company (“MML Bay State”), which is wholly owned by C.M. Life. All intercompany transactions and balances for these consolidated entities have been eliminated. Other entities comprising MMFG are accounted for under the equity method in accordance with statutory accounting principles. Statutory financial statements filed with regulatory authorities are not presented on a consolidated basis. The condensed consolidated statutory financial statements and notes as of March 31, 2010, and for the three months ended March 31, 2010 and 2009 are unaudited. These condensed consolidated statutory financial statements reflect adjustments, consisting only of normal accruals, which are, in the opinion of management, necessary for the fair presentation of the financial position, results of operations, and cash flows for the interim periods. These condensed consolidated statutory financial statements and notes should be read in conjunction with the consolidated statutory financial statements and notes thereto included in the Company’s 2009 audited year end financial statements as these condensed consolidated statutory financial statements disclose only significant changes from year end 2009. The results of operations for the interim periods should not be considered indicative of results to be expected for the full year. The Condensed Consolidated Statutory Statements of Financial Position as of December 31, 2009 and the Condensed Consolidated Statutory Statements of Cash Flows for the year ended December 31, 2009 have been derived from the audited consolidated financial statements at that date, but do not include all of the information and footnotes required by statutory accounting practices for complete financial statements. The condensed consolidated statutory financial statements have been prepared in conformity with the statutory accounting practices of the National Association of Insurance Commissioners (“NAIC”) and the accounting practices prescribed or permitted by the Commonwealth of Massachusetts Division of Insurance (the “Division”); and for the wholly owned U.S. domiciled life insurance subsidiaries, the State of Connecticut Insurance Department (the “Department”). Statutory accounting practices are different in some respects from financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The more significant differences between statutory accounting principles and U.S. GAAP are as follows: (a) certain acquisition costs, such as commissions and other variable costs, that are directly related to acquiring new business, are charged to current operations as incurred, whereas U.S. GAAP generally capitalizes these expenses and amortizes them based on profit emergence over the expected life of the policies or over the premium payment period; (b) statutory policy reserves are based upon prescribed methodologies, such as the Commissioners’ Reserve Valuation Method or net level premium method, and prescribed statutory mortality, morbidity and interest assumptions, whereas U.S. GAAP reserves would generally be based upon the net level premium method or the estimated gross margin method, with estimates of future mortality, morbidity, persistency and interest assumptions; (c) bonds are generally carried at amortized cost, whereas U.S. GAAP generally reports bonds at fair value; (d) beginning with the third quarter of 2008 and through the second quarter of 2009, the Company utilized undiscounted cash flows to determine impairments on structured securities, whereas U.S. GAAP would require the use of discounted cash flows; (e) changes in the balances of deferred income taxes, which provide for book versus tax temporary differences, are subject to limitation and are charged to surplus, whereas U.S. GAAP would generally include the change in

6

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

7

deferred taxes in net income; (f) payments received for universal and variable life insurance products and variable annuities are reported as premium income and change in reserves, whereas U.S. GAAP would treat these payments as deposits to policyholders’ account balances; (g) majority-owned noninsurance subsidiaries and variable interest entities where the Company is the primary beneficiary and certain other controlled entities are accounted for using the equity method, whereas U.S. GAAP would consolidate these entities; (h) surplus notes are reported in surplus, whereas U.S. GAAP would report these notes as liabilities; (i) assets are reported at admitted asset value and nonadmitted assets are excluded through a charge against surplus, whereas U.S. GAAP records these assets net of any valuation allowance; (j) reinsurance reserve credits, unearned ceded premium, and unpaid ceded claims are reported as a reduction of policyholders’ reserves or liabilities for deposit-type contracts whereas U.S. GAAP would report these balances as an asset; (k) an asset valuation reserve (“AVR”) is reported as a contingency reserve to stabilize surplus against fluctuations in the statement value of common stocks, real estate investments, partnerships and limited liability companies (“LLC”) as well as credit-related declines in the value of bonds, mortgage loans and certain derivatives to the extent AVR is greater than zero for the appropriate asset category, whereas U.S. GAAP does not record this reserve; (l) after-tax realized capital gains and losses which result from changes in the overall level of interest rates for all types of fixed-income investments and interest-related hedging activities are deferred into the interest maintenance reserve (“IMR”) and amortized into revenue, whereas U.S. GAAP reports these gains and losses as revenue; (m) changes in the fair value of derivative financial instruments are recorded as changes in surplus, whereas U.S. GAAP generally reports these changes as revenue unless deemed an effective hedge; (n) comprehensive income is not presented, whereas U.S. GAAP presents changes in unrealized capital gains and losses and foreign currency translations as other comprehensive income; (o) a prepaid asset and/or a liability is recorded for the difference between the fair value of the pension and other postretirement (“Plan”) assets and the accumulated benefit obligation (which excludes nonvested employees) with the change recorded in surplus, whereas for U.S. GAAP purposes, the over/underfunded status of a plan which is the difference between the fair value of the plan assets and the projected benefit obligation, is recorded as an asset or liability on the Condensed Consolidated Statutory Statements of Financial Position with the change recorded through accumulated other comprehensive income; (p) embedded derivatives are recorded as part of the underlying contract, whereas U.S. GAAP would identify and bifurcate certain embedded derivatives from the underlying contract or security and account for them separately at fair value; and (q) certain group annuity and variable universal life contracts, which do not pass-through all investment gains to contract holders, are maintained in the separate accounts and are presented on a single line in the statutory financial statements, whereas U.S. GAAP reports these contracts in the general investments of the company. The preparation of financial statements requires management to make estimates and assumptions that impact the reported amounts of assets and liabilities, the disclosure of assets and liabilities as of the date of the condensed consolidated statutory financial statements, and the reported amounts of revenues and expenses during the reporting periods. The most significant estimates include those used in determining the carrying values of investments, the liabilities for future policyholders’ reserves and deposit-type contracts, the amount of mortgage loan investment valuation reserves, real estate held for sale, other-than-temporary impairments (“OTTI”) and the liability for taxes. Future events including, but not limited to, changes in the level of mortality, morbidity, interest rates, persistency and asset valuations and defaults could cause actual results to differ from the estimates used in the condensed consolidated statutory financial statements. Although some variability is inherent in these estimates, management believes the amounts presented are appropriate. For the full description of accounting policies, see Note 2 “Summary of significant accounting policies” of Notes to Consolidated Statutory Financial Statements included in MassMutual’s 2009 audited consolidated year end financial statements. The Company recorded in the Condensed Consolidated Statutory Statements of Changes in Surplus a net increase of $23 million through prior period adjustments for the three month period ended March 31, 2010 and a net decrease of less than $1 million through prior period adjustments and a net decrease of $8 million through the change in net unrealized capital gains (losses) for the three month period ended March 31, 2009.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

8

3. New accounting standards In December 2009, the NAIC adopted Statement of Statutory Accounting Principles (“SSAP”) No. 100 “Fair Value Measurements.” This standard provides statutory accounting guidance on defining fair value when other statutory accounting pronouncements require or permit fair value measurements, establishes a framework for measurement of fair value, and expands fair value disclosures. The new SSAP substantially adopts the guidance in Financial Accounting Standards Board (“FASB”) Statement No. 157 and the related guidance (now Accounting Standards Codification (“ASC”) 820 Fair Value Measurements and Disclosures). However, it excludes the consideration of a company’s own credit risk in estimating the fair value of a liability, including derivatives. The new SSAP is effective for December 31, 2010 financial statements, with early application permitted as of December 31, 2009. Adoption of this statement will not have a significant impact on the Company. In November 2009, the NAIC issued new guidance pertaining to accounting requirements for income taxes, which increases the potential admittance of deferred tax assets (“DTA”). It provides an increase in the admissibility limitation from 10% to 15% of surplus and an increase in the reversal/realization periods from one to three years. It requires gross DTA to be reduced by a statutory valuation allowance if it is more likely than not that some portion or all of the gross DTA will not be realized. The valuation allowance is required whether or not an insurer can admit higher DTA based on the new standard, i.e. whether its risk-based capital (“RBC”) exceeds the minimum threshold. Significant disclosures are required, including splitting the DTA and deferred tax liability by character, regardless of whether the company is eligible for the enhanced DTA admissibility standard. This guidance was issued as SSAP No. 10R, “Income Taxes – Revised, A Temporary Replacement of SSAP No. 10,” and is effective for 2009 annual statements and 2010 interim and annual statements. In the event subsequent DTA admission guidance is not adopted by the end of this statement’s effective period, SSAP No. 10 is reinstated as authoritative guidance for accounting and reporting of income taxes for statutory financial statements. The effect, as of December 31, 2009, of adopting this pronouncement was an increase to admitted DTA of approximately $321 million. In September 2009, the NAIC issued new guidance pertaining to loan-backed and structured securities, which supersedes existing guidance regarding treatment of cash flows when quantifying changes in valuation and impairments of loan-backed and structured securities. This revised guidance provides information on accounting for structured securities and beneficial interests with the primary impact related to OTTI. It requires the bifurcation of impairment losses into interest and noninterest related portions. The noninterest portion is the difference between the present value of cash flows expected to be collected from the security and the amortized cost basis of the security. The interest portion is the difference between the present value of cash flows expected to be collected from the security and its fair value at the balance sheet date. If there is no intent to sell and the company has the intent and the ability to retain the investment to recovery, then only the noninterest loss is recognized through earnings. However, if there is an intent to sell or the company does not have the intent and ability to hold the investment for a period of time sufficient to recover the amortized cost basis, the security must be written down to fair value and the loss recognized through earnings. This guidance required a cumulative effect adjustment to statutory surplus as of July 1, 2009. For any previously other-than-temporarily impaired structured security to be included in the cumulative effect adjustment, the company must still hold the security as of September 30, 2009, must not have the intent to sell the security and must have the intent and ability to hold the security for a period of time sufficient to recover the security’s amortized cost basis. This guidance requires additional disclosures, including a listing of all investments where the present value of cash flows is less than amortized cost for securities with a recognized OTTI. This guidance was issued as SSAP No. 43R, “Loan-backed and Structured Securities,” and was effective September 30, 2009. The cumulative effect, as of July 1, 2009, of adopting this pronouncement was a decrease to surplus of approximately $71 million, net of the impact of AVR and income taxes. In December 2009, the NAIC amended SSAP No. 43R to incorporate new guidance to determine the designation and carrying value for non-agency Residential Mortgage Backed Securities (“RMBS”). The NAIC contracted with PIMCO, an independent third party, to model the RMBS. To establish the initial NAIC designation, the current book price is compared to the range of values generated by PIMCO’s analysis and assigned to the six NAIC designations for each CUSIP to determine the security’s carrying value method (amortized cost or fair value). For life companies, securities with NAIC Designation 1-5 are held at amortized cost, securities with NAIC Designation 6 are held at fair value. When it is initially determined that a security is an NAIC 6 designation that should be held at fair value, then the process is repeated comparing the new carrying value (fair value instead of

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

9

amortized cost) to the modeled value and basing the final designation on that result. This modification was effective for year end 2009. This new value was used to determine the final NAIC rating to be reported in the Annual Statement and the RBC charge for each RMBS.

4. Investments The Company maintains a diversified investment portfolio. Investment policies limit concentration in any asset class, geographic region, industry group, economic characteristic, investment quality, or individual investment. a. Bonds The carrying value and fair value of bonds were as follows:

Gross GrossCarrying Unrealized Unrealized Fair

Value Gains Losses Value

U. S. government and agencies $ 13,875 $ 180 $ 1,057 $ 12,998 All other governments 116 20 - 136 States, territories and possessions 1,270 107 9 1,368 Special revenue 1,496 117 - 1,613 Industrial and miscellaneous 31,550 1,653 1,505 31,698 Credit tenant loans 107 11 - 118 Parent, subsidiaries and affiliates 3,759 140 232 3,667 Total $ 52,173 $ 2,228 $ 2,803 $ 51,598

(In Millions)

March 31, 2010

Note: The unrealized loss column does not include $92 million in unrealized losses which are embedded in the carrying value column. These unrealized losses embedded in the carrying value column include $71 million from NAIC Category 6 bonds, $1 million reclassified from NAIC Category 6 for RMBS with ratings obtained from future losses modeling performed by an outside modeler and $20 million from other bonds.

Gross GrossCarrying Unrealized Unrealized Fair

Value Gains Losses Value

U. S. government and agencies $ 14,012 $ 159 $ 1,046 $ 13,125 All other governments 116 17 - 133 States, territories and possessions 1,179 109 10 1,278 Special revenue 1,553 113 3 1,663 Industrial and miscellaneous 30,627 1,378 1,971 30,034 Credit tenant loans 109 10 - 119 Parent, subsidiaries and affiliates 3,219 78 283 3,014 Total $ 50,815 $ 1,864 $ 3,313 $ 49,366

December 31, 2009

(In Millions)

Note: The unrealized loss column does not include $105 million of unrealized losses which are embedded in the carrying value column. These unrealized losses embedded in the carrying value include $75 million from NAIC Category 6 bonds, $13 million reclassified from NAIC Category 6 for RMBS with ratings obtained from future losses modeling performed by an outside modeler and $17 million from other bonds. For industrial and miscellaneous, the majority of the unrealized losses are due to a reduction in fair value since the bonds were issued, resulting from the decline in the credit markets, liquidity, and other uncertainties that are reflected in current market values. These factors continue to impact the value of

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

10

RMBS and have now spread to the broader bond market significantly affecting values in leveraged loans and commercial mortgage-backed securities (“CMBS”). Deterioration of underlying collateral, downgrades of credit ratings, or other factors may lead to further declines in value.

As of March 31, 2010, investments in structured and loan-backed securities, including holdings for which an OTTI has not been recognized in earnings and which are in an unrealized loss position, had a fair value of $6,169 million which were in an unrealized loss position less than twelve months of $369 million. The structured and loan-backed investments which had an unrealized loss position greater than 12 months of $2,083 million had a fair value of $6,987 million. These investments were primarily U.S. government and industrial and miscellaneous.

Based on the Company’s policies, as of March 31, 2010 and December 31, 2009, the Company has not deemed these investments to be other-than-temporarily impaired because the carrying value of the investments is expected to be realized based on our analysis of fair value or, for loan-backed and structured securities based on present value of cash flows, and the Company has the ability and intent not to sell these investments until recovery, which may be maturity. The Company did not sell any securities at a loss or in a loss position with the NAIC’s Designation 3 or below through the period ended March 31, 2010 or the year ended December 31, 2009, that were reacquired within 30 days of the sale date. Residential mortgage-backed exposure RMBS are included in the U.S. government, special revenue, and industrial and miscellaneous bonds. The Alt-A category includes option adjustable rate mortgages, and the subprime category includes “scratch and dent” or reperforming pools, high loan to value pools, and pools where the borrowers have very impaired credit but the average loan to value is low, typically 70% or below. In identifying Alt-A and subprime exposure, management used a combination of qualitative and quantitative factors, including FICO scores and loan-to-value ratios. Beginning in 2007, market conditions for Alt-A and subprime investments deteriorated due to higher delinquencies, reduced home prices, and reduced refinancing opportunities. This market turbulence has spread to other credit markets. It is unclear how long it will take for a return to normal market conditions. The actual cost, carrying value and fair value of the Company’s bond investments with significant prime, Alt-A or subprime exposure were as follows:

Actual Carrying Fair Cost Value Value

Prime:Agency 1,633$ 1,690$ 1,819$ Non agency 648 552 499 Total prime 2,281 2,242 2,318 Alt A:Residential mortgage-backed securities 3,129 2,357 1,667 Subprime:Residential mortgage-backed securities 1,349 1,048 909 Collateralized debt obligations 8 - - Total subprime 1,357 1,048 909

Total prime, Alt-A and subprime 6,767$ 5,647$ 4,894$

March 31, 2010

(In Millions)

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

11

Actual Carrying Fair Cost Value Value

Prime:Agency $ 1,680 $ 1,740 $ 1,865 Non agency 664 586 497 Total prime 2,344 2,326 2,362 Alt-A:Residential mortgage-backed securities 3,290 2,518 1,658 Subprime:Residential mortgage-backed securities 1,414 1,118 918 Collateralized debt obligations 8 - - Total subprime 1,422 1,118 918

Total prime, Alt-A and subprime $ 7,056 $ 5,962 $ 4,938

December 31, 2009

(In Millions)

Note: The actual cost in these tables is reduced by paydowns.

Commercial mortgage-backed exposure The Company holds bonds backed by pools of commercial mortgages. The mortgages in these pools have varying risk characteristics related to underlying collateral type, borrower’s risk profile and ability to refinance, and the return provided to the borrower from the underlying collateral. These investments had actual cost of $3,562 million and fair value of $3,559 million of March 31, 2010. These investments had actual cost of $3,594 million and fair value of $3,403 million as of December 31, 2009. b. Common stocks - subsidiaries and affiliates

Common stocks of unconsolidated subsidiaries, primarily MassMutual Holding LLC (“MMHLLC”), are accounted for using the statutory equity method. The Company accounts for the value of its investment in its subsidiary, MMHLLC, at its underlying U.S. GAAP net equity including noncontrolling interests, adjusted for certain nonadmitted and intangible assets. As of March 31, 2010 and December 31, 2009, the statutory value of MMHLLC was $2,199 million and $2,627 million. The Company held debt issued by MMHLLC and its subsidiaries that amounted to $1,993 million and $1,493 million as of March 31, 2010 and December 31, 2009, respectively. The Company recorded interest income on MMHLLC debt of $23 million and $91 million in 2010 and 2009, respectively. On March 25, 2010, MassMutual and MMHLLC completed an equity for debt swap. MMHLLC swapped $500 million of MassMutual’s contributed capital for $500 million of additional MMHLLC debt. No cash was distributed by MMHLLC and surplus was not affected.

Legal matters at the Company’s subsidiaries, to the extent they develop adversely, may have a negative impact on the Company’s investment in MMHLLC. OppenheimerFunds Inc., an indirect subsidiary of MMHLLC, is currently involved in discussions regarding the performance of certain funds within certain states’ respective 529 college tuition savings plans. An accrual representing the amount that management believes is sufficient to cover these matters is included in the valuation of the Company’s investment in MMHLLC. Since 2009, approximately 34 federal lawsuits have been filed as putative class actions in connection with the performance of certain funds distributed and advised by Oppenheimer Acquisition Corporation’s subsidiaries, indirect subsidiaries of MMHLLC. The lawsuits raise claims under federal securities laws alleging that, among other things, the disclosure documents of these funds contained misrepresentations and omissions, that the investment policies of these funds were not followed, and that these funds and other defendants violated federal securities laws and regulations and certain state laws. The cases have been consolidated into nine groups, one for each of the funds, and are currently pending in federal district court

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

12

in Colorado. Lead plaintiff and counsel have been appointed in each of the nine groups, and motions to dismiss on behalf of the co-defendants have been filed or will be filed in these actions. The Company believes that it is premature to render any opinion as to the likelihood of an outcome unfavorable to it and that no estimate can yet be made with any degree of certainty as to the amount or range of any potential loss. Beyond these matters, MMHLLC’s subsidiaries are involved in litigation arising in the ordinary course of the subsidiaries’ businesses. While the Company is not aware of any actions or allegations that should reasonably give rise to a material adverse impact to the Company’s financial position or liquidity, because of the uncertainties involved with some of these matters, future revisions to the estimates of the potential liability could materially affect the Company’s financial position.

c. Mortgage loans Mortgage loans are comprised of commercial mortgage loans and residential mortgage loan pools. The carrying value of mortgage loans was $11,824 million, net of valuation allowances of $203 million as of March 31, 2010. The carrying value of mortgage loans was $12,171 million, net of valuation allowances of $191 million as of December 31, 2009. Commercial mortgage loans The Company’s commercial mortgage loans primarily finance various types of commercial real estate properties throughout the U.S. and Canada. The Company holds commercial mortgage loans for which it is the primary lender and mezzanine loans for which the Company is a secondary lender, often for a commercial property in development. These loans have varying risk characteristics including, among others, the borrower’s liquidity, the underlying percentage of completion of a project, the returns generated by the collateral, the refinance risk associated with maturity of the loan and deteriorating collateral value.

Residential mortgage loan pools Residential mortgage loan pools are pools of homogeneous residential mortgage loans substantially backed by Federal Housing Administration (“FHA”) and Veterans Administration (“VA”) guarantees. The Company does not originate any residential mortgages but invests in residential mortgage loan pools which may contain mortgages of subprime credit quality. The Company purchases seasoned loan pools, most of which are FHA insured or VA guaranteed. As of March 31, 2010 and December 31, 2009, the Company had no direct subprime exposure through the purchases of unsecuritized whole-loan pools. The Company had mortgages with residential mortgage-backed exposure with a carrying value of $2,554 million as of March 31, 2010 and $2,617 million as of December 31, 2009, most of which were FHA insured or VA guaranteed.

The change in the provision for loan losses is recorded in change in net unrealized capital gains (losses) in the Condensed Consolidated Statutory Statements of Changes in Surplus.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

13

d. Net investment income

Net investment income was derived from the following sources:

2010 2009

Bonds $ 641 $ 670 Preferred stocks 1 1 Common stocks - unaffiliated 1 1 Mortgage loans 175 193 Policy loans 170 180 Real estate 38 43 Partnerships and LLCs 45 10 Derivatives 31 59 Cash, cash equivalents and short-term investments 2 8 Other 1 3 Subtotal investment income 1,105 1,168 Amortization of the IMR 16 21 Less investment expenses (87) (92) Net investment income $ 1,034 $ 1,097

(In Millions)

Three Months EndedMarch 31,

e. Net realized capital gains and losses Net realized capital gains (losses) including OTTI were comprised of the following:

2010 2009

Bonds (78)$ (184)$ Preferred stocks - (4) Common stocks - subsidiaries and affiliates 2 (67) Common stocks - unaffiliated 1 (55) Mortgage loans (10) (22) Real estate 68 - Partnerships and LLCs (28) (36) Derivatives and other 23 71

(22) (297) Federal and state taxes (20) (5) Net realized capital gains (losses) before deferral to the IMR (42) (302)

Net (gains) losses deferred to the IMR (57) (25) Less taxes 8 18 Net after tax (gains) losses deferred to the IMR (49) (7)

Net realized capital gains (losses) (91)$ (309)$

Three Months Ended March 31,

(In Millions)

Portions of realized capital gains and losses, which were determined to be interest related, were deferred into the IMR. The IMR balance was a liability of $68 million and nonadmitted asset of $55 million as of March 31, 2010. The IMR balance was a liability of $37 million and nonadmitted asset of $54 million as of

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

14

December 31, 2009. Since IMR is not calculated on a consolidated basis and assets must be nonadmitted, there is no netting of liabilities and assets. OTTI which are included in the net realized capital gains (losses) above consisted of the following:

2010 2009

Bonds (88)$ (237)$ Preferred stocks - (4) Common stocks - subsidiaries and affiliates - (63) Common stocks - unaffiliated (2) (65) Mortgage loans - (22) Partnerships and LLCs (28) (37) Total impairments (118)$ (428)$

March 31,

(In Millions)

Three Months Ended

Loan-backed and structured securities For the first two quarters of 2009, statutory OTTI of structured and other loan-backed securities were based on undiscounted cash flow models which produced $184 million of impairments. The Company adopted a new accounting standard for determining whether or not an impairment is other than temporary for structured and loan-backed securities. The effect of adopting the new standard as of July 1, 2009, was a $109 million decrease in the book value of the associated bonds. This adjustment was recorded as a cumulative effect of an accounting change in surplus, with an offsetting tax adjustment of $38 million and a corresponding adjustment to AVR of less than $1 million. Asset backed and mortgage backed securities are evaluated for OTTI on a periodic basis using scenarios customized by collateral type. Cash flow estimates are based on various assumptions and inputs obtained from external industry sources along with internal analysis and actual experience. Assumptions are based on the specifics of each security including collateral type, loan type, vintage, and position in the structure. Where applicable, assumptions include prepayment speeds, default rates and severity, weighted average maturity, collateral values, and changes in the collateral values. The Company has a review process for determining if collateralized debt obligation ("CDO") investments are at risk for OTTI. For the senior, mezzanine and junior debt tranches, cash flows are modeled using five scenarios based on the current ratings and values of the underlying corporate credit risks and incorporating prepayment and default assumptions that vary according to collateral attributes of each deal. The prepayment and default assumptions are varied within each model based upon rating (base case), historical expectations (default), rating change improvement (optimistic), rating change downgrade (pessimistic), and fair value (market). The default rates produced by these five scenarios are assigned an expectation weight according to current market and economic conditions and fed into a sixth scenario. OTTI are recorded if this sixth scenario results in the default of any principal or interest payments due. For the most subordinated noncoupon bearing junior tranches (CDO tranches), the present value of the projected cash flows in the sixth scenario are measured using an effective yield. If the current book value of the security is greater than the present value measured using an effective yield, then OTTI are taken in an amount sufficient to produce their effective yield. Certain CDOs cannot be modeled using all six scenarios because of limitations on the data needed for all scenarios. The cash flows for these CDOs, including foreign denominated CDOs, are projected using a customized scenario management believes is reasonable for the applicable collateral pool.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

15

The following table contains loan-backed and structured securities that recognized OTTI classified on the following bases for recognizing OTTI:

OTTI

Intent to sell -$ Inability or lack of intent to retain for a period of time sufficient to recover amortized cost basis - Present value of cash flows expected to be collected is less than amortized cost basis (87) Total (87)$

Three Months Ended March 31, 2010(In Millions)

f. Securities sold under agreements to repurchase

The Company had securities sold under agreements to repurchase with total carrying values of $3,556 million as of March 31, 2010 and $3,739 million as of December 31, 2009. As of March 31, 2010, the maturities of these agreements were April 6, 2010 through June 16, 2010 with an interest rate of 0.2%. The outstanding amounts were collateralized by bonds with a fair value of $3,606 million as of March 31, 2010 and $3,700 million as of December 31, 2009. g. Derivative financial instruments The Company uses derivative financial instruments in the normal course of business to manage risks, primarily to reduce interest rate and duration imbalances determined in asset/liability analyses. The Company also uses a combination of derivatives and fixed income investments to create synthetic investment positions. These combined investments are created opportunistically when they are economically more attractive than the replicated instrument or when the replicated instruments are unavailable. The Company held synthetic assets of $2,038 million as of March 31, 2010 and $2,039 million as of December 31, 2009, of which $95 million were considered replicated asset transactions as defined under statutory accounting principles for both March 31, 2010 and December 31, 2009. The Company’s principal derivative market risk exposures are interest rate risk, which includes the impact of inflation, and credit risk. Interest rate risk pertains to the change in fair value of the derivative instruments as market interest rates move. The Company is exposed to credit-related losses in the event of nonperformance by counterparties to derivative financial instruments. In order to minimize credit risk, the Company and its derivative counterparties require collateral to be posted in the amount owed under each transaction, subject to threshold and minimum transfer amounts that are functions of the rating on the counterparty’s long term, unsecured, unsubordinated debt. Additionally, in many instances, the Company enters into agreements with counterparties that allow for contracts in a positive position, where the Company is due amounts, to be offset by contracts in a negative position. This right of offset, combined with collateral obtained from counterparties, reduces the Company’s exposure. Collateral pledged by the counterparties was $2,135 million as of March 31, 2010 and $2,292 million as of December 31, 2009. In the event of default the full market value exposure at risk in a net gain position, net of offsets and collateral was $60 million as of March 31, 2010 and $85 million as of December 31, 2009. The amount at risk using NAIC prescribed rules was $279 million as of March 31, 2010 and $250 million as of December 31, 2009. Negative values in the carrying value of a particular derivative category can result from a counterparty’s right to offset positions in multiple derivative financial instruments. The Company regularly monitors counterparty credit ratings and exposures, derivative positions and valuations, and the value of collateral posted to ensure counterparties are credit-worthy and the concentration of exposure is minimized. The Company monitors this exposure as part of its management of the Company’s overall credit exposures. Credit default swaps involve a transfer of the credit risk of fixed income instruments from one party to another in exchange for periodic premium payments. The buyer of the credit swap receives credit protection, whereas the seller of the swap guarantees the credit worthiness of the underlying security. This transfers the risk of default from the buyer of the swap to the seller. If a specified credit event occurs, as

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

16

defined by the agreement, the seller is obligated to pay the counterparty the contractually agreed upon amount and receives in return the underlying security in an amount equal to the notional value of the credit default swap. A credit event is generally defined as default on contractually obligated interest or principal payments or bankruptcy. The Company does not write credit default swaps as a participant in the credit insurance market but does sell swaps to generate returns consistent with bond returns when the actual bond is not available or the market price is more expensive.

The Company uses credit default swaps to either reduce exposure to particular issuers by buying protection or increase exposure to issuers by selling protection against specified credit events. The Company buys protection as an efficient means to reduce credit exposure to particular issuers or sectors in the Company’s investment portfolio. The Company sells protection to enhance the return on its investment portfolio by providing comparable exposure to fixed income securities that might not be available in the primary market or to enter into synthetic transactions by buying a high quality liquid bond to match against the credit default swap.

The following tables summarize the carrying values and notional amounts of the Company’s derivative financial instruments:

Carrying Notional Carrying NotionalValue Amount Value Amount

Interest rate swaps 1,980$ 52,215$ 104$ 4,998$ Currency swaps 106 1,055 74 670 Options 311 7,776 (37) 732 Asset and credit default swaps 47 1,189 (2) 79 Interest rate caps and floors 3 340 - - Forward contracts 19 1,588 (33) 1,754 Financial futures - short positions - 49 - - Financial futures - long positions - 390 - - Total 2,466$ 64,602$ 106$ 8,233$

March 31, 2010Assets Liabilities

(In Millions)

Carrying Notional Carrying NotionalValue Amount Value Amount

Interest rate swaps 1,979$ 48,048$ 95$ 4,240$ Currency swaps 112 1,057 87 665 Options 387 8,756 (46) 740 Asset and credit default swaps 53 1,110 (1) 93 Interest rate caps and floors 3 340 - - Forward contracts 2 1,617 (9) 1,814 Financial futures - long positions - 580 - - Total 2,536$ 61,508$ 126$ 7,552$

December 31, 2009Assets Liabilities

(In Millions)

Notional amounts do not represent amounts exchanged by the parties and thus are not a measure of the Company’s exposure. The amounts exchanged are calculated on the basis of the notional amounts and the other terms of the instruments, which relate to interest rates, exchange rates, security prices, or financial and other indices.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

17

5. Fair value of financial instruments The following fair value disclosure summarizes the Company’s financial instruments:

Carrying Fair Carrying FairValue Value Value Value

Financial assets:Bonds $ 52,173 $ 51,598 $ 50,815 $ 49,366 Preferred stocks 136 153 135 149 Common stocks - unaffiliated 279 279 252 252 Mortgage loans 11,824 11,469 12,171 11,619 Policy loans 8,916 10,770 8,771 10,720 Derivative financial instruments 2,466 2,466 2,536 2,536 Cash, cash equivalents and

short-term investments 1,855 1,855 2,707 2,707

Financial liabilities:Derivative financial instruments $ 106 $ 106 $ 126 $ 126 Commercial paper 250 250 250 250 Securities sold under agreements to repurchase 3,556 3,556 3,739 3,739 Funding agreements 996 1,067 1,525 1,599 Investment-type insurance contracts: Group annuity investment contracts 6,962 7,324 6,953 7,317 Individual annuity investment contracts 6,861 6,931 6,819 6,883 Guaranteed investment contracts 24 24 26 27 Supplementary investment contracts 1,042 1,043 1,035 1,035

2010 2009

(In Millions)

March 31, December 31,

The use of different assumptions or valuation methodologies may have a material impact on the estimated fair value amounts. Level 3 bonds as defined below were 25.8% of the total fair value of bonds as of March 31, 2010 and 25.0% as of December 31, 2009. The average fair value of outstanding derivative financial instrument assets over the course of the year was $2,502 million as of March 31, 2010 and $3,157 million as of December 31, 2009. The average fair value of outstanding derivative financial instrument liabilities over the course of the year was $117 million as of March 31, 2010 and $254 million as of December 31, 2009. Fair value hierarchy The Company’s valuation techniques are based upon observable and unobservable pricing inputs. Observable inputs reflect market data obtained from independent sources based on trades of securities, while unobservable inputs reflect the Company’s market assumptions. These inputs comprise the following fair value hierarchy: Level 1 – Observable inputs in the form of quoted prices for identical instruments in active markets. Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be derived from observable market data for substantially the full term of the assets or liabilities.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

18

Level 3 – One or more unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets and liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using internal models, as well as instruments for which the determination of fair value requires significant management judgment or estimation. When available, the Company generally uses unadjusted quotable market prices from independent sources to determine the fair value of investments, and classifies such items within Level 1 of the fair value hierarchy. If quotable prices are not available, prices are derived from observable market data, for similar assets in an active market or obtained directly from brokers for identical assets traded in an inactive market. Investments which are priced using these inputs are classified within Level 2 of the fair value hierarchy. When some of the necessary observable inputs are unavailable, fair value is based upon internally developed models. These models use inputs that are not directly observable or correlated with observable market data. Typical inputs which are integrated in the Company’s internal discounted cash flow models and discounted earnings models include, but are not limited to, issuer spreads derived from internal credit ratings, benchmark yields such as the London Inter-bank Offering Rate, cash flow estimates and earnings before interest, taxes depreciation and amortization estimates. Investments which are priced with such unobservable inputs are classified within Level 3 of the fair value hierarchy. The fair value for investment-type insurance contracts and funding agreements is determined as follows: The fair value of group annuity investment contracts is determined by multiplying the book value of the contract by an average market value adjustment factor. The market value adjustment factor is directly related to the difference between the book value of client liabilities and the present value of installment payments discounted at current market value yields. The market value yield is measured by the Barclay's Aggregate Bond Index and the installment period is equivalent to the duration of the Company’s invested asset portfolio. The fair value of individual annuity investment and supplementary contracts is determined using one of several methods based on the specific contract type. For short-term contracts, generally less than 30 days, the fair value is assumed to be the market value. For contracts with longer durations, Guaranteed Investment Contracts, Funding Agreements, and investment-type contracts, the fair value is determined by calculating the present value of future cash flows discounted at current market interest rates, the risk-free rate or a current pricing yield curve based on pricing assumptions using assets of a comparable corporate bond quality. Participating annuities are accumulated at the average minimum guaranteed rate and discounted at the risk-free rate. Nonparticipating deferred annuities are valued using cash flow projections from the Company’s asset-liability management analysis. The fair value of short-term debt instruments, a maturity less than 30 days, is assumed to be equal to the book value. The Company generally uses unadjusted quotable market prices from independent brokers, when available, to determine the fair value of debt instruments with a maturity greater than 30 days. The fair value of real estate encumbrances is determined by discounting the future contractual cash flows plus any final balloon payment to the present value using a current market interest rate. For the period ended March 31, 2010, there were no significant changes to the Company’s valuation techniques.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

19

Assets that are carried at fair value on a recurring basis are marked to market at regular intervals and exclude NAIC Category 6 rated bonds. The following tables present the Company’s financial instruments carried at fair value on a recurring basis:

Level 1 Level 2 Level 3 Netting (1) Total

Financial assets:Preferred stocks NAIC 4-6 4$ 4$ 14$ -$ 22$ Common stocks - unaffiliated 74 46 159 - 279 Common stocks - subs and affiliates (2) - 217 64 - 281 Derivative financial instruments - 3,599 1 (1,134) 2,466 Cash equivalents and short-term investments (3) - 1,594 - - 1,594 Separate account assets (4) 33,094 9,157 577 - 42,828 Total financial assets carried at fair value 33,172$ 14,617$ 815$ (1,134)$ 47,470$

Financial liabilities:Derivative financial instruments -$ 1,238$ 2$ (1,134)$ 106$ Total financial liabilities carried at fair value -$ 1,238$ 2$ (1,134)$ 106$

March 31, 2010

(In Millions)

(1) Netting adjustments represent offsetting positions that may exist under a master-netting agreement with a counterparty where

amounts due from the counterparty are offset against amounts due to the counterparty. (2) Common stocks – subs and affiliates does not include $2,199 million of MMHLLC equity value. (3) Does not include cash of $261 million. (4) $1,251 million of book value separate account assets and $557 million of market value separate account assets are not carried at

fair value and therefore, not included in this table.

For the period ended March 31, 2010 there were no significant transfers between Level 1 and Level 2.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

20

Level 1 Level 2 Level 3 Netting (1) Total

Financial assets:Preferred stocks NAIC 4-6 3$ 3$ 13$ -$ 19$ Common stocks - unaffiliated 64 27 161 - 252 Common stocks - subs and affiliates (2) - 210 64 - 274 Derivative financial instruments - 3,566 1 (1,031) 2,536 Cash equivalents and short-term investments (3) - 2,028 - - 2,028 Separate account assets (4) 31,959 9,074 671 - 41,704 Total financial assets carried at fair value 32,026$ 14,908$ 910$ (1,031)$ 46,813$

Financial liabilities:Derivative financial instruments -$ 1,155$ 2$ (1,031)$ 126$ Total financial liabilities carried at fair value -$ 1,155$ 2$ (1,031)$ 126$

December 31, 2009

(In Millions)

(1) Netting adjustments represent offsetting positions that may exist under a master-netting agreement with a counterparty where

amounts due from the counterparty are offset against amounts due to the counterparty. (2) Common stocks – subs and affiliates does not include $2,627 million of MMHLLC equity value. (3) Does not include cash of $679 million. (4) $1,370 million of book value separate account assets and $568 million of market value separate account assets are not carried at

fair value and therefore, not included in this table.

Assets that are carried at fair value on a non-recurring basis are marked to market at the time of a specified event. The following tables present the Company’s bonds designated as NAIC Category 6 which are carried at fair value on a non-recurring basis:

Level 1 Level 2 Level 3 Total

Bonds NAIC 6:Industrial and miscellaneous -$ 72$ 55$ 127$ Parents, subsidiaries and affiliates - 13 12 25 Total assets carried at at fair value on a non-recurring basis -$ 85$ 67$ 152$

March 31, 2010

(In Millions)

Level 1 Level 2 Level 3 Total

Bonds NAIC 6:Industrial and miscellaneous $ - 56$ 102$ 158$ Parents, subsidiaries and affiliates - 2 12 14 Total assets carried at at fair value on a non-recurring basis $ - 58$ 114$ 172$

December 31, 2009

(In Millions)

Note: Bonds in these tables include NAIC Category 6 bonds that are carried at the lower of amortized cost or market or fair value.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

21

The following tables present changes in the Company’s Level 3 financial instruments which are carried at fair value on a recurring basis, excluding NAIC Category 6 rated bonds:

Gains and Gains and Acquisitions TransfersBalance (losses) in (losses) in and into (out of) Balance

12/31/2009 net income surplus dispositions Level 3 3/31/2010

Financial assets:Preferred stocks NAIC 4-6 $ 13 $ - $ 1 $ - $ - $ 14Common stocks - unaffiliated 161 (1) (3) - 2 159Common stocks - subs and affiliates 64 - - - - 64Derivative financial instruments 1 - - - - 1Separate account assets 671 - 12 (106) - 577 Total financial assets carried at fair value $ 910 $ (1) $ 10 $ (106) $ 2 $ 815

Derivative financial instruments $ 2 $ - $ - $ - $ - $ 2 Total financial liabilities carried at fair value $ 2 $ - $ - $ - $ - $ 2

(In Millions)

Gains and Gains and Acquisitions TransfersBalance (losses) in (losses) in and into (out of) Balance

12/31/2008 net income surplus dispositions Level 3 12/31/2009

Financial assets:Preferred Stocks NAIC 4-6 $ 7 $ 2 $ 6 $ (2) $ - $ 13Common stocks - unaffiliated 73 1 15 87 (15) 161Common stocks - subs and affiliates 126 (6) 6 (47) (15) 64Derivative financial instruments 8 (7) - - - 1Cash equivalents and short-term investments 1 - - - (1) -Separate account assets 358 (30) 78 155 110 671 Total financial assets carried at fair value $ 573 $ (40) $ 105 $ 193 $ 79 $ 910

Derivative financial instruments $ 5 $ (3) $ - $ - $ - $ 2 Total financial liabilities carried at fair value $ 5 $ (3) $ - $ - $ - $ 2

(In Millions)

6. Fixed assets

No significant changes.

7. Deferred and uncollected life insurance premium No significant changes.

8. Surplus notes No significant changes.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

22

9. Related party transactions No significant changes.

10. Reinsurance No significant changes.

11. Policyholders’ liabilities Certain variable annuity contracts include additional death or other insurance benefit features, such as guaranteed minimum death benefits (“GMDBs”), guaranteed minimum accumulation benefits (“GMABs”), guaranteed minimum income benefits (“GMIBs”), and guaranteed minimum withdrawal benefits (“GMWBs”). In general, these benefit guarantees require the contract or policyholder to adhere to a company-approved asset allocation strategy. Election of these benefits on annuity contracts is generally only available at contract issue. In 2009 the Company suspended issuing contracts with GMIBs and GMWBs. The following table summarizes the account values, net amount at risk and weighted average attained age for variable annuity contracts with guaranteed minimum death, accumulation, income and withdrawal benefits classified as policyholders’ reserves and separate account liabilities. The net amount at risk is defined as the minimum guarantee less the account value calculated on a policy-by-policy basis, but not less than zero.

Net Weighted Net WeightedAccount Amount Average Account Amount Average

Value at Risk Attained Age Value at Risk Attained Age

Annuity:GMDB 10,285$ 556$ 61 9,936$ 735$ 61 GMIB 4,026 580 61 3,868 661 61 GMAB 1,148 57 58 1,050 77 58 GMWB 152 10 66 147 11 66

($ In Millions)

March 31, 2010 December 31, 2009

12. Debt No significant changes.

13. Employee benefit plans No significant changes.

14. Employee compensation plans

No significant changes.

15. Federal income taxes In the first quarter of 2010, additional tax planning strategies and an increase in the Company’s forecasted taxable income increased the Company’s net admitted DTA by approximately $252 million.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

23

16. Business risks, commitments and contingencies a. Risks and uncertainties The Company operates in a business environment subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, interest rate risk and credit risk. Interest rate risk is the potential for interest rates to change, which can cause fluctuations in the value of investments and amounts due to policyholders. To the extent that fluctuations in interest rates cause the duration of assets and liabilities to differ, the Company controls its exposure to this risk by, among other things, asset/liability management techniques that account for the cash flow characteristics of the assets and liabilities. The Company’s currency exchange risk is related to non-U.S. dollar denominated investments, its medium-term note programs and international operations. The Company mitigates its currency exposures related to its investments and medium-term note programs through the use of derivatives. Asset based fees calculated as a percentage of the separate account assets are a source of revenue to the Company. Gains and losses in the equity markets may result in corresponding increases and decreases in the Company’s separate account assets and related revenue. Credit risk is the risk that issuers of investments owned by the Company may default or that other parties may not be able to pay amounts due to the Company. The Company attempts to manage its investments to limit credit risk by diversifying its portfolio among various security types and industry sectors, as well as purchasing credit default swaps to transfer some of the risk. Beginning in 2007, declining U.S. house prices, led to higher delinquency and loss rates, reduced credit availability and reduced liquidity in the residential loan market. The decline in house prices was precipitated by several years of rising residential mortgage rates, and relaxed underwriting standards by residential mortgage loan originators and substantial growth in affordability mortgage products including pay option adjustable rate mortgages and interest only loans. The Company has implemented a stringent review process for determining the nature and timing of other-than-temporary impairments on securities containing these risk characteristics. Cash flows are modeled for all bonds deemed to be at risk for impairment using prepayment, default, and loan loss severity assumptions that varied according to collateral attributes and house price trends since origination. Bonds with nontrivial credit exposure were modeled across a variety of prepayment, default and loan loss severity scenarios, spanning the range of possible outcomes specific to each individual security. Fair values resulting from internal models are the present value of cash flows expected to be received over the average life of the security. The fair values of RMBS, CMBS, and commercial mortgage loans are highly sensitive to evolving conditions that can impair the cash flows realized by investors. The ultimate emergence of losses is subject to uncertainty. If defaults were to increase above the stresses imposed in the Company’s analysis or collateral performance was worse than expected, management would need to reassess whether such credit events have changed the Company’s assessment of OTTI and estimates of fair values given the underlying dynamics of the market and the expected performance of these assets. The liquidity crisis continues to adversely affect lenders’ underwriting appetite for new financing arrangements and hence could lead to a diminished ability to refinance the underlying collateral. Also, the downturn of the economy and the real estate market and high levels of unemployment will likely result in continued defaults and ultimately, additional recognition of OTTI. Management’s judgment regarding OTTI and estimated fair value depends upon evolving conditions that can alter the anticipated cash flows realized by investors and was impacted by the recent illiquid credit market environment, which made it difficult to obtain readily determinable prices for RMBS and other investments, including leveraged loan exposure. Further deterioration of market conditions, high levels of unemployment, and related management judgments of OTTI and fair value could negatively impact the Company’s results of operations, surplus, and the disclosed fair value. The Company has investments in structured products that are exposed primarily to the credit risk of corporate bank loans, corporate bonds or credit default swap contracts referencing corporate credit risk.

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

24

Most of these structured investments are backed by corporate loans and are commonly known as Collateralized Loan Obligations ("CLOs"). The portfolios backing these investments are actively managed and diversified by industry and individual issuer concentrations. Due to the complex nature of CDOs and the reduced level of transparency to the underlying collateral pools, for many market participants, the recovery in CDO valuations has generally lagged the overall recovery in the underlying assets. Management believes its scenario analysis approach, based on actual collateral data and forward looking assumptions, does capture the credit and most other risks in each pool. However, in a rapidly changing economic environment the credit and other risks in each collateral pool will be more volatile and actual credit performance of each CDO investment may differ from our assumptions. The risks related to the Company's investments in European leveraged loans have decreased relative to the position a year ago, as a gradual recovery in European economies has begun and secondary market liquidity and pricing has improved significantly. While default rates are now declining from a peak during the third quarter of 2009, they are still expected to remain above historical averages for some time. Current market conditions have resulted in increased risks in the Company’s mortgage loan portfolio. Real estate fundamentals such as occupancy, rental rates and rental terms have generally weakened across all property types during 2009. The current credit market environment has also resulted in a shortage of lending to address loans maturing in the near term. Accordingly, while default rates are currently at low levels and the Company continues to proactively manage its risks, the overall economic factors may lead to increased defaults until the market and economy recover. Market risk arises within the Company’s employee benefit plans to the extent that the obligations of the plans are not fully matched by assets with determinable cash flows. Pension and postretirement obligations are subject to change due to fluctuations in the discount rates used to measure the liabilities as well as factors such as changes in inflation, salary increases and participants living longer. The risks are that market fluctuations could result in assets which are insufficient over time to cover the level of projected benefit obligations. In addition, increases in inflation and members living longer could increase the pension and postretirement obligations. Management determines the level of this risk using reports prepared by independent actuaries and takes action, where appropriate, in terms of setting investment strategy and determining contribution levels. b. Litigation The Company is involved in litigation arising in and out of the normal course of business, which seeks both compensatory and punitive damages. While the Company is not aware of any actions or allegations that should reasonably give rise to a material adverse impact to the Company’s financial position or liquidity, the outcome of litigation cannot be foreseen with certainty. It is the opinion of management that the ultimate resolution of these matters will not materially impact the Company’s financial position or liquidity. However, the outcome of a particular proceeding may be material to the Company’s operating results for a particular period depending upon, among other factors, the size of the loss or liability and the level of the Company’s income for the period. In May 2009, MassMutual was named as a defendant in a private action related to certain losses in a Bank Owned Life Insurance (“BOLI”) contract issued by MassMutual. The plaintiff alleges, among other things, fraud, breach of contract and breach of fiduciary duty claims against MassMutual and seeks to recover losses arising from investments under the BOLI contract. MassMutual believes it has substantial defenses in this action. However, it is premature to render any opinion as to the likely extent of outcomes unfavorable to MassMutual or as to the aggregate amount or range of potential losses. No loss contingency has been recorded as of December 31, 2009. Since December 2008, MassMutual and MMHLLC have been named as defendants in a number of putative class action and individual lawsuits filed by investors seeking to recover investments they allegedly lost as a result of the “Ponzi” scheme run by Bernard L. Madoff (“Madoff”) through his company, Bernard L. Madoff Investment Securities, LLC (“BLMIS”). The plaintiffs allege a variety of state law and federal securities claims against MassMutual and/or MMHLLC seeking to recover losses arising from their investments in several funds managed by Tremont Group Holdings, Inc. (“Tremont”) or Tremont Partners, Inc., including Rye Select Broad Market Prime Fund, L.P., Rye Select Broad Market Fund, L.P., American Masters Broad Market Prime Fund, L.P., American Masters Market Neutral Fund, L.P. and/or Tremont

MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED STATUTORY FINANCIAL STATEMENTS, continued

25

Market Neutral Fund, L.P. Tremont and its subsidiary, Tremont Partners, Inc., are indirect subsidiaries of MMHLLC. MassMutual and MMHLLC believe they have substantial defenses and will vigorously defend themselves in these actions. MassMutual and MMHLLC believe that it is premature to render any opinion as to the likelihood of an outcome unfavorable to them and that no estimate can yet be made with any degree of certainty as to the amount or range of any potential loss. As of December 31, 2008, MassMutual had no investments in Madoff-managed strategies to which any value has been ascribed. Therefore, no loss contingency has been recorded as of December 31, 2009. In 2009, the Trustee appointed under the Securities Investor Protection Act to liquidate BLMIS notified Tremont that the bankruptcy estate of BLMIS has purported preference and fraudulent transfer claims against Tremont’s Rye Select Broad Market funds and certain Tremont affiliates to recover redemption payments received from BLMIS by certain of those Rye Select funds in 2008. Certain of the Rye Select funds, in turn, have notified the Trustee of substantial claims by them against BLMIS. Tremont and the Trustee have been attempting to reach a mutually acceptable settlement of his claims against the funds. There is no guarantee that Tremont will be successful in negotiating such settlement.

17. Withdrawal characteristics No significant changes.

18. Subsequent events MassMutual has evaluated subsequent events through May 6, 2010, the date the financial statements were available to be issued, and no events have occurred subsequent to the balance sheet date and before the date of evaluation that would require disclosure.