Miranda Johnston’s

Six-Month Budget

Period 147595

Table of ContentsThe Johnston FamilyMy HomeMy CarsCollegeCareersDisney CruiseBudget TableFeature Photos

Johnston Family

Left to Right: McKenna, Tristan, Lilly, Chris, Camden, Me.

My Home4738 Wallingford St, Shadyside, PA, 15213

•$555,000

•$4,557.49 per month

•Pittsburgh School District

•8 Bedrooms

•4 Full Baths

•4 Fireplaces

•1-Car Garage

My Cars

New 2011 Ford Expedition, White

$50,830 Total$1380.24 per Month

• 4 Wheel Drive• Automatic Transmission

• Third Row Seating• Back-Up Camera

Used 2010 Ford Fusion, Silver

$15,877 Total$377.61 per Month

• Automatic Transmission• Anti-Theft Alarm• Trip Computer

• Auxiliary Mp3 input

College

Penn StateStudied Psychiatry and became a

Psychiatrist

Career

Spouse’s Occupation:Social Worker $36, 400

Social Work is a profession for those who wish to improve the lives of

those around them. Social Workers help by assiting them with solving

issues in their everyday lives.

My Occupation:Psychiatrist $99,000

Psychiatrists specialize in the prevention, diagnosis, and treatment of mental disorders. They treat a variety of pateints such as those with minor

anxiety problems to those with severe disorders that cause bizarre behavior.

Disney Cruise

The entire family will be going on a Disney Cruise

in May through the Eastern Carribean! The total cost for this trip is $6,200. It’s a 7-night trip and includes stops at Port Canaveral, St.

Martins, St. Thomas, and Castaway Cay. Disney Cruise Lines offers a

wide variety of theaters, pools, restaurants,

activity centers, and lounges which the whole

family will enjoy.

Budget TableExpenses: Jan Feb Mar Apr May Jun TOTALMortgage 4,557.49 4,557.49 4,557.49 4,114.98 -$ 3,557.49 21,344.94$ Food 12% 1,354.00$ 1,354.00$ 1,354.00$ 1,354.00$ 1,354.00$ 1,354.00$ 8,124.00$ College Loans 108.67$ 108.67$ 108.67$ 217.33$ -$ 108.66$ 652.00$ Cars(2) 1,757.85$ 1,757.85$ 1,757.85$ 1,757.85$ 757.85$ 2,757.85$ 10,547.10$ Savings 10% 1,128.33$ 1,128.33$ 1,128.33$ 1,128.33$ 1,128.33$ 1,128.33$ 6,770.00$ Disney Cruise 6,200.00$ 6,200.00$ Gas Bill 163.00$ 163.00$ 163.00$ 163.00$ 163.00$ 163.00$ 978.00$ Clothing 5% 564.17$ 564.17$ 564.17$ 564.17$ 564.17$ 564.17$ 3,385.00$ Leisure 150.00$ 150.00$ 150.00$ 150.00$ 150.00$ 150.00$ 900.00$ Cable 119.00$ 119.00$ 119.00$ 119.00$ 119.00$ 119.00$ 714.00$ Cell Phone 99.00$ 99.00$ 99.00$ 99.00$ 99.00$ 99.00$ 594.00$ Water/Sewage 124.00$ 124.00$ 124.00$ 124.00$ 124.00$ 124.00$ 744.00$ Renovations 600.00$ 600.00$ 600.00$ 600.00$ 500.00$ 600.00$ 3,500.00$

TOTAL EXPENSES 10,725.51$ 10,725.51$ 10,725.51$ 10,391.66$ 11,159.35$ 10,725.50$ 64,453.04$

BALANCE 557.82$ 557.82$ 557.82$ 891.67$ 123.98$ 557.83$ 3,246.96$

Feature Photos

Food

Cell Phones

The EndThank you for your attention!