nbp adnan final report
TRANSCRIPT
-
7/31/2019 NBP Adnan Final Report
1/107
INTERNSHIP REPORT
Specialization: Banking and Finance
Submitted To: Chairman
Department of Business
Administration
Submitted By: Name: Adnan Umar
Roll No: AD514963
Registration No: 09-PLR-08174
Mailing Address: P No#76,77/B, Street #9, Weavers colony No# 1, G.M Abad,
Faisalabad.
Contact No: 03457770037 / 03137711137
Date of submission: 10.11.2011
DEPARTMENT OF BUSINESS
ADMINISTRATION
1
-
7/31/2019 NBP Adnan Final Report
2/107
ALLAMA IQBAL OPEN UNIVERSITY
ISLAMABAD
AcknowledgementAcknowledgement
2
-
7/31/2019 NBP Adnan Final Report
3/107
ACKNOWLEDGEMENTACKNOWLEDGEMENT
All praise is for ALLAH, the most merciful and his Prophet Muhammad (P.B.U.H) forevery torch of guidance and knowledge for humanity. I offer humblest and sincerest words
of thanks to GOD Almighty WHOblessed me with potential and ability to make materialcontribution to already existing ocean of knowledge.
I would like to convey my cordial thanks to my father Mr. Umar Hayat and my family who
help and guidance I am enabling to acquire knowledge and get a respectable position in the
society. They always appreciated and prayed for my success in life. I am also very much
thankful to my admirable teacher Mr. Ejaz Baigas well extremely thankful to all my other
honorable teachers. Their dedication and guidance to complete my studies with theirutmost devotion and professional commitment is superb and sublime.
It would not be fair if I don't express my profound gratitude to National Bank of Pakistan,
Ghulam Muhammad Abad Branch Faisalabad for providing me proper assistance to get
some practical experience of Financial Analysis. Brief interaction with National bank was a
great opportunity for me to understand practical aspects of business in general and Finance
in particular.
I hope this report will be according to the requirements and will help the reader to
understand the various aspects of National Bank of Pakistan.
Adnan Umar
3
-
7/31/2019 NBP Adnan Final Report
4/107
Table of ContentsTable of Contents
4
-
7/31/2019 NBP Adnan Final Report
5/107
TABLE OF CONTENTSTABLE OF CONTENTS
Ch.Ch.
NoNo TopicsTopics P. NoP. No
11 Objectives of Studying the Organization 0101
22 Overview of the Organization National BankOverview of the Organization National Bank 0303
2.12.1 Brief HistoryBrief History 0404
2.22.2 Nature of the OrganizationNature of the Organization 0606
2.32.3 Business VolumeBusiness Volume 0606
2.42.4 Number of employeesNumber of employees 0606
2.52.5 Product line 0707
33 Review of Various DepartmentsReview of Various Departments 2121
44 Structure and Functions of the Accounts Departments 2626
4.14.1 Structure of Account Department 2727
4.24.2 Accounting Procedure in NBP 3232
4.34.3 Role of Financial Manager 3232
4.44.4 Electronic Data in Decision Making 3333
4.54.5 Sources of Fund for last Latest Five years 3535
4.64.6 Generation of Fund for last Latest Five years 3636
4.74.7 Allocation of Funds for last Latest Five years 3838
55 Critical Analysis of the theoretical concepts relating to practical 3939
66 Financial Analysis 4141
6.16.1 Five Latest years Latest Balance Sheets 4242
6.26.2 Five Last year latest Income Statements 4444
6.36.3 Ratio Analysis for last Latest five years 4747
6.46.4 Horizontal Analysis of Balance Sheet 6363
6.56.5 Horizontal Analysis of Income statement 6666
6.66.6 Vertical Analysis of Balance Sheet 7070
6.76.7 Vertical Analysis of Income statement 7272
77 Compare the Organization with its Competitors 7474
88 Future prospects of the National bank of Pakistan 7878
99 SWOT Analysis 8080
1010 Conclusion 8484
1111 RECOMMENATIONS 8787
5
-
7/31/2019 NBP Adnan Final Report
6/107
References 9191
Annexes 9393
6
-
7/31/2019 NBP Adnan Final Report
7/107
List of TablesList of Tables
7
-
7/31/2019 NBP Adnan Final Report
8/107
List of TABLESList of TABLES
Sr.
No.Table Name Page No.
1 Business Volume 06
2 Number of Employees 06
3 Balance Sheets 42
4 Income Statements 44
5 Horizontal Analysis of Balance Sheets 63
6 Horizontal Analysis of Income Statements 66
7 Vertical Analysis of Balance Sheets 70
8 Vertical Analysis of Income Statements 72
9 Compare the Organization with its Competitors 74
8
-
7/31/2019 NBP Adnan Final Report
9/107
OBJECTIVES OF STUDYING ORGANIZATIONOBJECTIVES OF STUDYING ORGANIZATION
Chapter No. 1
OBJECTIVES OF STUDYING ORGANIZATIONOBJECTIVES OF STUDYING ORGANIZATION
9
-
7/31/2019 NBP Adnan Final Report
10/107
The objectives of internship are to learn the existing accounting and finance practices being
followed in the bank. The main objectives are given as under:
1. To understand financial system of banking.
2. To understand role of banking sector in financial system of country.
3. I want to get job in bank so I select bank for studying.
4. To understand the application of theoretical knowledge in practical life.
5. To understand application of Prudential Regulation issued by SBP.
6. To study the accounting and financial internal control system of National Bank
of Pakistan.
7. To attain specialization in banking and finance.
8. To review its appraisal and auditing system.
9. To be a part of a competitive environment and enhances my skills.
10. To analyze the financial system and financial reports.
11. To printout/identify problems, opportunities and providing recommendation
there on.
12. To study the role of National bank of Pakistan in banking Sector of Pakistan.
13. To get the thorough knowledge of different credits offered by bank.
To develop understanding of finance and accounting function integrated, National Bank of
Pakistan is an organization, which can help a student to learn finance and accounting
practices in a system fully equipped with latest technology to cater for the needs of present
business environment.
10
-
7/31/2019 NBP Adnan Final Report
11/107
Overview of National Bank of PakistanOverview of National Bank of Pakistan
11
-
7/31/2019 NBP Adnan Final Report
12/107
Chapter No. 2
Overview of National Bank of PakistanOverview of National Bank of Pakistan
2.1: BRIEF HISTORY
National Bank of Pakistan is the premier commercial Bank of the country. National Bank
of Pakistan was established under the National Bank of Pakistan Ordinance 1949 and is
listed on all the stock exchanges in Pakistan. Its registered and head office is situated at I.I.
Chundrigar road, Karachi. The bank is engaged in providing commercial banking and
related services in Pakistan (GOP) as agent to State Bank of Pakistan (SBP). National Bank
of Pakistan has built an extensive branch network with 1289 branches in Pakistan and
operates in major business centre abroad. The Bank has representative offices in Beijing ,
Tashkent , Chicago and Toronto .Under a Trust Deed, the bank also provides services as
trustee to National Bank of Pakistan investment Trust (NIT) including safe custody of
securities on behalf of NIT. At the time of independence in 1947, Government of Pakistan
decided that Reserve Bank of India would act as the common monetary authority of both
countries up to September, 1948. But this arrangement did not worked due to certain
reasons. In October 1947, there was fighting in Kashmir and India refused to pay the share
of Pakistan amounting Rs.550 million. Due to Indian government attitude and role of
Reserve Bank of India in creating problems to cater to the banking needs of Pakistan.
Government of Pakistan established its own central bank SBP on 1 st July 1948.
Soon after independence of Pakistan, most of our foreign trade was with India and Britain.
Britain and other countries of Commonwealth devaluated their currencies. India also
followed Britain and devalued her currency. They were also compelling Pakistan to do so.
But the Government of Pakistan felt that devaluation of currency was not in the interest of
the country, so GOP refused to follow instructions of Commonwealth countries. It resulted
in a very serious situation. Stocks of jute in East Pakistan and that of cotton in West
Pakistan were accumulating. At that time to rescue the economy of the country, the
Government of Pakistan established National Bank of Pakistan under National Bank of
Pakistan Ordinance 1949. NBP acted promptly and advanced loans to the farmers.
National Bank of Pakistan was set up with authorized and paid-up share capital of Rs.30
12
-
7/31/2019 NBP Adnan Final Report
13/107
(M). The government held 75% of shareholding and remaining 25% of the share capital
was held by the private sector.
In 1952 NBP replaced Imperial Bank of India. This arrangement was negotiated by Mr.
Mumtaz Hassan as Acting Governor of SBP. In 1962 when Mr. Mumtaz Hassan became
MD (He had already served NBP for 10 years as its Chairman or Government Director), at
that time NBPs branches were increased from 6 to 239 and deposits from Rs.5 core (50
million) to 106 core (1 billion & 60 million), profit from 0.3 million (3 lac) to 21 million
(2.1 core) and the staff increased from 380 to 7091 as compared to year 1949-50. In
December, 1966 its 600th branches was opened raising the deposits to 2.31 billion and staff
to 14, 963. Upto 1965, the shareholders had received 225% of their original investment.
In 1974 during the era of nationalization, different small banks including Bank of
Bahawalpur were merged in National Bank of Pakistan. In addition to this Bank of Mehran
and NDFC were merged in it. National Bank of Pakistan maintains its position as
Pakistan's premier bank determined to set higher standards of achievements. It is the major
business partner for the Government of Pakistan with special emphasis on fostering
Pakistan's economic growth through aggressive and balanced lending policies,
technologically oriented products and services offered through its large network of
branches locally, internationally and representative offices.
National Bank has earned recognition and numerous awards internationally. It has been the
recipient of The Bank of the Year 2001, 2002, 2004 and 2005 Award by The Banker
Magazine, the Best Foreign Exchange Bank Pakistan for 2004, 2005, 2006 and 2007,
Global Finance, Worlds Best Foreign Exchange Bank 2008 awarded by worlds leading
financial journal Global Finance and Bank of the Year awarded for the year2010 by
the world renowned. The Banker magazine owned by the Financial Times Group,
London, Global Finance, Kissan Time Awards 2005 for NBP's services in the agriculturefield. It is listed amongst the Region's largest banks and also amongst the largest banks in
South Asia 2005, The Asian Banker. It has also been presented a Recognition Award
2004 for having a Gender Sensitive Managementby WEBCOP AASHA besides other
awards.
13
http://www.nbp.com.pk/Services.htmhttp://www.nbp.com.pk/Branch_Nwt.htmhttp://www.nbp.com.pk/Branch_Nwt.htmhttp://www.nbp.com.pk/Services.htmhttp://www.nbp.com.pk/Branch_Nwt.htmhttp://www.nbp.com.pk/Branch_Nwt.htm -
7/31/2019 NBP Adnan Final Report
14/107
2.2: NATURE OF THE ORGANIZATION
National Bank of Pakistan maintains its position as Pakistan's premier bank, determined to
set higher standards of achievements. The bank is engaged in providing commercial
banking and related services in Pakistan and overseas. The bank also handles treasurytransactions for the Government of Pakistan (GOP) as an agent to the State Bank of
Pakistan. Under trust deed, the bank also provides services as trustee to National
Investment Trust (NIT) including safe custody of securities on behalf of NIT. It is the
major business partner for the Government of Pakistan with special emphasis on fostering
Pakistan's economic growth through aggressive and balanced lending policies,
technologically oriented products and services offered through its 1250 branches.
2.3: BUSINESS VOLUME (Rs. In Million)
2006 2007 2008 2009 2010
Revenue 43,789 50,569 60,943 77,948 88472
Deposits 501,907 591,907 624,939 726,465 832,152
Advances 316,110 340,319 412,987 475,243 477,507
Investments 139,947 211,146 120,822 217,643 301,324
2.4: NUMBER OF EMPLOYEES
2006 2007 2008 2009 2010
Permanent 13,434 11,264 11,403 14,796 14,963
Temporary/on contractual basis 775 2,815 3,801 1,452 1,494
Daily wages - - - - -
Commission based - - - - -
Outsourced 1,362 - - - -
Total Staff at the end of the years 15,571 14,079 15,204 16,248 16457
Data Source: National Bank of Pakistan Annual Reports from 2006 to 2010.
14
-
7/31/2019 NBP Adnan Final Report
15/107
2.5: PRODUCT LINE
Product and Services:
National Bank of Pakistan provides the following main services to its customers:
It acts like a financial intermediary between importers and exporters.
Better computer system through which statement of accounts of a client
could be made rapidly.
Full and efficient services of foreign trade.
It provides services in share of deposits, advances guarantees etc.
Product of a bank includes all those services which a customer can use effectively in
his general and business life.
NBP offer a wide range of banking service to public and private sector corporations,
individuals and others. However, some of these basic services which at present
offered to its customers include:
1. Commercial and Retail banking
2. Corporate & investment
3. Agricultural banking
4. Islamic Banking
5. NBP Cash Card
6. Treasury Product
1) Commercial and Retail Banking:
NBP has the largest retail client base in the country with one of the highest retail portfolios.
The banks retail strategy focuses on its extensive branch network and leveraging the
customer base. In 2009 however due to the high interest rate environment and pressure due
to non performing loans, the consumer advances registered decline.
Despite an ailing economy and adverse macroeconomic factors, the Commercial & Retail
Banking Group (C&RBG) closed 2009 with the key performance indicators being positive.
The absolute domestic deposits base increased by 22% with emphasis on growth in low
15
-
7/31/2019 NBP Adnan Final Report
16/107
cost deposits. As a major initiative in this direction the bank launched CASA Deposit
Mobilization Scheme in late 2009 aimed at mobilizing Current / Saving Accounts through
incentivizing employees. With the increase in NPLs, the focus on recoveries has been
heightened, along with prudent growth in advances.
SME financing is an area of good future potential. Due to negative impact of high inflation
& interest rates, power shortages, fluctuation in commodity prices and reduction in export
orders, this sector suffered considerable pressure that reduced the repayment capacity of
the borrowers for existing loans and also their willingness to go for fresh financing. Due to
these factors SME loans registered decline.
Commodity support prices were raised by the Government to provide much needed support
and encouragement to the growers and as a result the loans under commodity operations
witnessed robust growth during 2009 and increased by 110% and in 2010 slightly increased
up to 135% just because of banking sector decline along with business sector . These loans
are fully backed by GOP guarantee.
Products
1. NBP Premium Saver
2. NBP Premium Aamdani
3. NBP Saibaan
4. NBP Advance Salary (Personal Loan)
5. NBP Card (ATM + Debit Card)
6. NBP Investment Certificate
7. Cash in Gold (Small Finance)
8. NBP Kisan Taqat
9. NBP Kisan Dost
10. NBP PakRemit
11. NBP Protection Shield
12. Cash Finance (SMEF)
13. Cash Management Services
16
-
7/31/2019 NBP Adnan Final Report
17/107
14. Rupee traveler cheques
15.Student Loan
Cash in Gold:
Under this type of loan which is granted to the borrower. The Head Cashier estimates the
value of Gold or Gold ornaments through an agent (Gold smith) and keeps a margin of 40
to 50 per cent. After the opening the gold loan account a token is given to the borrower that
is a bank receipt.
On repayment of loan, the gold or ornaments held as security for it, together with the
demand promissory note duly discharged is returned to the borrower and his receipt for the
gold ornament taken in the demand loan ledger. This receipts states that the ornaments
returned are complete and in order. Part delivery of ornaments is given against part
payment of a loan but care is taken that the ornaments still in the banks possession fully
covers the balance of the loan outstanding. The interest on gold loan is to be applied with
quarterly rests.
Features:
Facility of Rs. 35, 000/-against each 10 gms of net weight of Gold Ornaments
Markup Rate 15.50% P/A
No maximum limit of cash
Repayment after one year
Renewal facility
Weight and quality of gold to be determined by NBP's appointed schroffs
No penalty for early repayment
Required Documents:
Application form
Introductory reference sanction advice
Valuation certificate by gold smith
Insurance letter
IB-12 (Promissory Note)
17
-
7/31/2019 NBP Adnan Final Report
18/107
IB-26 (Letter of Pledge)
IB-6A (Agreement Form)
Delivery letter(f.205)
Only N.B.P. performs the function of advancing of loan against pledging gold. No other
bank advance gold pledged loan.
ADVANCE SALARY:
This loan is given to those peoples who are permanent employees of Government, Semi
Government, Autonomous bodies and receive salaries through NBP account. They can get
a loan up to the salary of twenty months, no minimum income collateral or insurance
charges are required and maximum loan limit is Rs.250,000. Payment period is 1 to 60
months at your choice and mark up rate is 19% p.a.
Cash Finance:
Under this type of credit N.B.P grant loan to its customers in cash. Under the cash
credit arrangement a customer is granted an advance up to certain limit which is sanctioned
by the head office, which he can draw time to time as required by him. In this case, a new
cash credit account is opened in the name of customers. These are long term loans.
Features:
3 Month KIBOR + 4.25%
Quarterly Payment
Time Period One Year
No Maximum Limit for Cash Finance
Securities:
Hypothecation of stock
Mortgage of properties
Personal guarantees of all the partners of directors and owners of property.
18
-
7/31/2019 NBP Adnan Final Report
19/107
NBP Card (ATM + Debit Card):
This facility provides by the NBP very efficiently, you can withdraw cash up toRs.20,000/- per day. Automatically account balance inquiry, mini statement and NBP also
provides PIN Change facility.
Automated Teller Machine enables a customer to perform basic banking activities
(checking balance, withdrawing or transferring funds) even when the bank is closed.
A card entitling the owner to make automatic withdrawals from a bank account to make
purchases or to receive cash. That is, when one uses a debit card, the issuing bank
transfers funds from the holder's account to the seller electronically. The holder of a debit
card may therefore use it tobuy a good or service.
NBP Premium Aamdani:
Under this scheme you can earn up to 11.25% per year and for this return minimum
amount must be Rs. 20,000/- and maximum deposit of Rs. 10,000,000/- for 5 years. This
scheme is also provide the running finance facility up to 90% of deposit value and free cost
services for Demand Draft, Pay Order, NBP Cash Card (ATM + Debit) and Cheque Book.
It is also called monthly income scheme. Profit paid every month as follows:
Year Profit Rates (%)
1st 11.25
2nd 11.50
3rd 11.75
4th 12.00
5th 12.25
NBP Karobar:
19
http://www.businessdictionary.com/definition/automated-teller-machine-ATM.htmlhttp://www.businessdictionary.com/definition/automated-teller-machine-ATM.htmlhttp://www.investorwords.com/5877/customer.htmlhttp://www.investorwords.com/10596/perform.htmlhttp://www.investorwords.com/5413/banking.htmlhttp://www.investorwords.com/92/activity.htmlhttp://www.investorwords.com/390/balance.htmlhttp://www.investorwords.com/2130/funds.htmlhttp://www.investorwords.com/9197/closed.htmlhttp://financial-dictionary.thefreedictionary.com/Withdrawalhttp://financial-dictionary.thefreedictionary.com/Bank+Accounthttp://financial-dictionary.thefreedictionary.com/Cashhttp://financial-dictionary.thefreedictionary.com/Fundinghttp://financial-dictionary.thefreedictionary.com/Buyhttp://www.businessdictionary.com/definition/automated-teller-machine-ATM.htmlhttp://www.investorwords.com/5877/customer.htmlhttp://www.investorwords.com/10596/perform.htmlhttp://www.investorwords.com/5413/banking.htmlhttp://www.investorwords.com/92/activity.htmlhttp://www.investorwords.com/390/balance.htmlhttp://www.investorwords.com/2130/funds.htmlhttp://www.investorwords.com/9197/closed.htmlhttp://financial-dictionary.thefreedictionary.com/Withdrawalhttp://financial-dictionary.thefreedictionary.com/Bank+Accounthttp://financial-dictionary.thefreedictionary.com/Cashhttp://financial-dictionary.thefreedictionary.com/Fundinghttp://financial-dictionary.thefreedictionary.com/Buy -
7/31/2019 NBP Adnan Final Report
20/107
Thisscheme is also called Presidents Rozgar Scheme and has been specifically designed
for the low income segment of the population who are not in a position to run your
business. Under this scheme you can get up to Rs. 200,000/- for tenure 1 to 5 years (for
PCO 2years) and the age for gaining the loan is 18-45 years. The customer can get three
months grace period facility. The mark up is 1 year KIBOR + 2% p.a (for the first year
mark up will be 12%) and the customer will pay markup at 6% p.a as long as GOP
provides the balance mark up to NBP on a monthly basis (rest will be borne by GOP). The
customer life and disability insurance is paid by Government of Pakistan (GOP).
NBP give loan for self employment in following categories:
NBP Karobar Utility Store
NBP Karobar Mobile Utility Store
NBP Karobar Mobile General Store
NBP Karobar Transport
NBP Karobar PCO
NBP Karobar Tele-Centre
Required minimum down payment is 10% of asset and 5% for PCO and Tele-Centre.
STUDENT LOAN:
This scheme is especially designed for those students who are not in a position to continue
their study due to finance problem and under this scheme interest free loan is give to
students who have obtained 70% marks in the last public examination, age not exceeding
20 years for graduation, 30 years for post-graduation and 35 years for Ph.D at the time of
admission and are unable to pursue their studies within Pakistan due to financial
difficulties. Loan is granted only to those students who have been admitted to the approved
under noted Affiliated Colleges /Universities selected subjects. The detail of subjects is as
under:
20
-
7/31/2019 NBP Adnan Final Report
21/107
Engineering
Oil Gas & Petro-Chemical Technology
Medicine
Chemistry
Mathematics
DAWA and Islamic Jurisprudence (LL.B/ LL.M Sharia)
Economics, Statistics and Econometrics
Commerce
Electronics
Agriculture
Physics
Biology, Molecular Biology & Genetics
Other Natural Sciences
Computer Science/ Information System and Technology including hardware.
Business Management Sciences
ELIGIBILITY:
Under the scheme the students are eligible to apply for loans provided.
He/She has obtained admission on merit through normal course/procedure in theapproved Universities/Colleges of the public sector mentioned hereunder.
He/She falls at the time of admission within the age bracket of.
For Graduation Not exceeding 21 Years
For Post-Graduation Not exceeding 31 Years
For Ph.D Not exceeding 36 Years
He/She has secured 70% marks in the last public examination.
He/She has undertaken the study of the subjects given below.
He/She is unable to pursue studies due to financial constraints.
TYPES OF LOAN
The loan facility will be available for entire duration of the study for
Schedule Fee Paid directly to the
21
-
7/31/2019 NBP Adnan Final Report
22/107
University/CollegeBoarding expenses excluding meal charges
Procurement of textbooks--- Disbursed directly to the student
The loan facility will be available for entire duration of the study for Institution fee and
boarding expenses excluding meal charges are paid directly to Institution and the expenses
of purchasing textbooks are directly paid to the student.
The maximum period of repayment of loan is 10-Years from the date of disbursement of
first installment .The borrower shall repay the loan in monthly installment after six months
from the date of first employment or one year from the date of completion of studies,
whichever is earlier.
The following documents are required for processing the loan:
1) Attested copies of all Education Certificates, Domicile, Computerized NIC, and
Three Photographs.
2) A certificate from the Vice Chancellor/Principal/Registrar of concerned University
Letter Head confirming date of admission and completion date of study.
3) Attested Photocopies of fee challan demanded by the Institution and Boarding
expenses excluding meal expenses.
4) Four un-stamped self-addressed envelope (5 X 11)
TRAVELER CHEQUES:
When a traveler proceeds from one place to another he needs money at different places.
The remittances explained so far will be available to the beneficiary only at a particular
place, and that too all in one time; whereas the requirement of a traveler may be otherwise.
National Bank of Pakistan has designed its own travelers cheques to be used in Pakistan
only. For different denominations their colors are different.
22
http://www.nbp.com.pk/StudentLoan/ApprovedUniversities2010-2011.pdfhttp://www.nbp.com.pk/StudentLoan/ApprovedUniversities2010-2011.pdf -
7/31/2019 NBP Adnan Final Report
23/107
The denominations of travelers cheques provided by National Bank of Pakistan are:
Rs.5, 000/-Rs.10, 000/-Rs.50, 000/-Rs.100, 000/
-The face of Traveler Cheque consists of:
Signature of the purchaser, Name of the purchaser, Name of issuing office and the date of
issue
On the back of the cheque this can preferably be done by means of small rubber stamp.
Application for the purchase of the cheque application forms is taken. The original remains
with the issuing office as voucher and the duplicate is passed to the main branch of the
bank where account of bank is kept.
Recording:
The issuance of cheque is recorded in the travelers cheque issue register .The total amount
of T.C. sold is credited to the main branch of the bank and the exchange charged credited
to the branch exchange account.
Delivery:
The travelers cheques are delivered to the purchaser in thick cardboard cover for their
safety.
NBP PREMIUM SAVER:
Under this scheme the Profit and d Loss Saving Account (PLS) is introduce.
PLS Saving account:
In profit and loss saving account you can earn up to 8.50% per year and for it minimum
balance should be Rs. 20,000/- and maximum balance of Rs.1,000,000/-.The Depositor will
have the flexibility to withdraw a part or the whole of their balances at any time as per their
requirement and there is no limit on number of deposit transactions.
23
-
7/31/2019 NBP Adnan Final Report
24/107
Profit calculated on monthly basis and paid on half yearly basis. The Bank will give profit
to the Depositors on the basis of agreed ratio of actual profits to be announced by the Bank
from time to time.
In the case of financial loss, the depositors will bear the loss in proportion of their
investment. The Depositors will not participate in the management of the business of the
Bank other terms and conditions as well as rules for PLS Deposit Account to be advised by
the Bank at the time of opening of Account.
2) Corporate and Investment:
Corporate & Investment Banking Group enjoys robust relationship with premier corporate
clients. The length and breadth of corporate clientele has been built on corporate strategy of
providing comprehensive and customized financial solutions to corporate customers.
Varied banking and investment products are offered to the corporate clients:
Working capital financing
Infrastructure project financing
Structured and syndicated financing,
Divestitures financing
Financial restructuring,
Mergers financing
Acquisitions assignments associated financing solutions
This group facilitated 122 projects and syndicate financing proposals which were mainly in
financing for energy and power sectors. Advisory fee on corporate finance was a major
contributor as the bank executed a number of large transactions in the energy and
infrastructure projects. The bank also focused on increasing trade finance income by
leveraging the banks relationship with clients.
Corporate & Investment Banking Group is geared to take advantage of tremendous growth
potential of corporate accounts and continued its efforts to remain a major contributor to
the banks earnings. It is striving to market new clients and retain the existing relationships
24
-
7/31/2019 NBP Adnan Final Report
25/107
and build market share through offering superior services, competitive pricing and wide
product range to valued corporate clients.
3) Agriculture Finance:
The bank aims to cater to the entire farming and non-farming agriculture business and
provides finances ranging from short to long term for the production and development of
crops and non-crop items for agriculture business related to packing, grading, processing,
storage, marketing and exports.
Pakistans rural economy has high growth potential and offers attractive opportunities. The
banks product and services are offered to address the needs of both the farm and nonfarm
sectors. Presently, the agriculture financing facility is offered under the product category of
NBP Kisaan Dost where 30 agriculture financing schemes are offered.
The importance of agriculture financing cannot be over emphasized as agriculture is key to
Pakistans future. Rural banking in Pakistan is in nascent stages and deployment of
technology and modern banking channels continue to be an evolving process.
NBP Kisaan Dost:
The Kisaan Dost Agriculture Farming Program (KDAFP) has been designed to meet credit
requirements of farmers on the most convenient, flexible, easy terms and conditions. The
program features:
Competitive mark-up rate 16.5% p.a
Quick & easy processing
Delivery at the farmers doorstep
Technical guidance to farmers
Wide range of financing schemes for farmers
Finance facility up to Rs. 100,000/- for landless farmers against personal guarantee
Financing available against pass book, residential/commercial
property, gold ornaments and paper security
25
-
7/31/2019 NBP Adnan Final Report
26/107
Loan facility on revolving basis for three years (renewable on yearly basis without
documentation and approval)
4) Islamic Banking:
NBP is proud to expand its range of products and services to include Shariah Compliant
Islamic Banking products, now available at our dedicated Islamic Banking Branches at
Karachi, Lahore and Peshawar.
The bank believes that Islamic Banking offers good potential for growth. The bank has
opened eight (8) branches since 2007, of which three were opened in 2009. During the last
two years its asset size has grown significantly with offering of market-driven products like
Murabaha and Ijarah. Islamic Banking is making its mark by catering to the Banks alreadyexisting large customer-base as well as exploring new and untapped markets including
SME, Commercial and Corporate. Islamic Banking is developing policies for new products
like Diminishing Musharikah, Salam and Istisna to meet customers needs. The overall
operations showed loss as a result of higher start up cost of three new branches opened this
year.
Commercial and Corporate customers requiring financing will have the following financing
facilities available to them to meet their requirements:
Murabaha:
Murabaha may be defined as a contract between a Buyer and Seller under which the Seller
discloses to the Buyer the cost of goods being sold and adds an agreed profit. Price is
payable on spot or at a certain future date, in lump sum or in installments (deferred
payments).
Murabaha Facility:
Under the MURABAHA FACILITY, the Bank will first purchase the required
goods directly or through an Agent. All costs incurred on such purchases will be
borne by the Bank.
26
-
7/31/2019 NBP Adnan Final Report
27/107
Subsequently the Bank will sell the goods to the customer on deferred payment
basis (30 days to one year) at an agreed price comprising cost of goods purchased
and Bank's profit.
On due date the customer will pay to the Bank the agreed price, in lump sum or as
per the agreed installment schedule.
Ijarah (Leasing):
Ijarah means to give something on rent. The term IJARAH is analogous to the English
term leasing.
Firstly the Bank will purchase the Assets as required by the Customer and subsequently the
assets will be leased to the Customer on the terms and conditions as agreed with him.
Ijarah Facility will be offered for the following assets:
Vehicles (both Commercial and Private)
Office Equipment
Plant and Machinery
5) ATM + Debit Card:
This facility provides by the NBP very efficiently, you can withdraw cash up to
Rs.20,000/- per day. Automatically account balance inquiry, mini statement and NBP also
provides PIN Change facility.
Automated Teller Machine enables a customer to perform basic banking activities
(checking balance, withdrawing or transferring funds) even when the bank is closed.
A card entitling the owner to make automatic withdrawals from a bank account to makepurchases or to receive cash. That is, when one uses a debit card, the issuing bank
transfers funds from the holder's account to the seller electronically. The holder of a debit
card may therefore use it tobuy a good or service.
6) Treasury Product:
27
http://www.businessdictionary.com/definition/automated-teller-machine-ATM.htmlhttp://www.businessdictionary.com/definition/automated-teller-machine-ATM.htmlhttp://www.investorwords.com/5877/customer.htmlhttp://www.investorwords.com/10596/perform.htmlhttp://www.investorwords.com/5413/banking.htmlhttp://www.investorwords.com/92/activity.htmlhttp://www.investorwords.com/390/balance.htmlhttp://www.investorwords.com/2130/funds.htmlhttp://www.investorwords.com/9197/closed.htmlhttp://financial-dictionary.thefreedictionary.com/Withdrawalhttp://financial-dictionary.thefreedictionary.com/Bank+Accounthttp://financial-dictionary.thefreedictionary.com/Cashhttp://financial-dictionary.thefreedictionary.com/Fundinghttp://financial-dictionary.thefreedictionary.com/Buyhttp://www.businessdictionary.com/definition/automated-teller-machine-ATM.htmlhttp://www.investorwords.com/5877/customer.htmlhttp://www.investorwords.com/10596/perform.htmlhttp://www.investorwords.com/5413/banking.htmlhttp://www.investorwords.com/92/activity.htmlhttp://www.investorwords.com/390/balance.htmlhttp://www.investorwords.com/2130/funds.htmlhttp://www.investorwords.com/9197/closed.htmlhttp://financial-dictionary.thefreedictionary.com/Withdrawalhttp://financial-dictionary.thefreedictionary.com/Bank+Accounthttp://financial-dictionary.thefreedictionary.com/Cashhttp://financial-dictionary.thefreedictionary.com/Fundinghttp://financial-dictionary.thefreedictionary.com/Buy -
7/31/2019 NBP Adnan Final Report
28/107
Pakistan Investment Bonds issued by Government of Pakistan are a preferred means for a
majority of institutional investors to invest their surplus funds for a longer time horizon.
This way they are able to lock a higher yield for a relatively long term rather than take the
risk of re-pricing after relatively shorter time periods. Furthermore, PIBs are highly secured
and risk free as they are guaranteed by the government of Pakistan.
NBP is the leading Primary Dealer for PIBs primarily because of its inventory size and the
appetite for such a long-term instrument given its deposit base. While most foreign /
private banks would have to go to the secondary market in order to satisfy a large order
from an institutional investor, NBP can execute such large orders through its own book.
This means that it can offer tight prices for large amounts even under volatile market
conditions.
28
-
7/31/2019 NBP Adnan Final Report
29/107
Review of Various DepartmentsReview of Various Departments
29
-
7/31/2019 NBP Adnan Final Report
30/107
Chapter No. 3
Review of Various DepartmentsReview of Various Departments
VARIOUS DEPARTMENTS OF THE ORGANIZATION
This Group is responsible for serving the needs of large corporate clients in public and
private sector, managing correspondent banking relationships and undertaking money
market transactions. The Group is organized in the following divisions:
CREDIT DIVISION:
The main function of this division is to make the credit policies, and also to do credit
ceiling which means the max amount of credit that can be given to a certain client. This
division also looks for the agricultural and small loans. It also considers the cases of right
off i-e bad debts.
CORPORATE CREDIT DIVISION:
The major function of this division is to handle the big loans and industrial financing,
I.B.R.D. It also does the evaluation of credit ceiling policy devised by the credit division.
INTERNATIONAL DIVISION:
This division has to look after the administration of National Bank of Pakistan outside
Pakistan. It takes care of all the affairs about the advances given outside, the management
of the branches of the bank outside Pakistan, the posting of employees outside Pakistan etc.
RECOVERY AND LITIGATION DIVISION:
This division comes into operation when recovery of advances given becomes difficult or
impossible. It is the job of this division to decide whether to go court against the client or
not.
30
-
7/31/2019 NBP Adnan Final Report
31/107
AUDIT AND INSPECTION DIVISION:
The major function of this division is to carry out the inspection of rules and policies.
It also inspects the books of accounts, whether they are kept rightly or not.
The bank has an independent Internal Audit group that Conducts audit of all Branches
Regions and Groups at Head Office ongoing basis to evaluate the efficiency and
effectiveness of Internal Control System. In addition to that Compliance group is also in
place with independent Compliance Officer in 119 Branches and 29 regional Compliance
Chiefs with supporting staff to take care of compliance related issues to strengthen the
control environment.
For year 2008 the bank has made its best efforts to ensure that an effective Internal Control
system continues to perform in letter and spirit. The observation made by the external
auditors is reviewed and measures are taken by the management to address the internal
control.
It is asses that the internal Control environment is showing signs of improvement as
compared to previous years in all areas of the bank. The bank endeavoring to further refine
its internal control design and assessment process as per guidelines issued by the State
Bank of Pakistan. Accordingly Bank is making all possible efforts to improve the
professional skills and competency level of the staff through need based training programs
Treasury Management:
NBP has the largest treasury in terms of size. Its function includes liquidity, exchange and
interest rate management. The Bank is a major player in the foreign exchange and money
market and is a primary dealer of government securities. It has the capability to offer
structured products to its customers, including derivatives. For the banking industry, the
year was very volatile in terms of interest rates, varying liquidity conditions, global credit
tightening, depreciation of Pak Rupee and high inflation resulting in significant movements
31
-
7/31/2019 NBP Adnan Final Report
32/107
in yield curve. Treasury Management Group actively managed its portfolio and optimized
yields.
32
-
7/31/2019 NBP Adnan Final Report
33/107
ADMINISTRATION DIVISION:
This division consists of two wings the personnel wing and establishment wing.
The personnel wing concerns with employee welfare and administration. It looks after
things like rules relating to the administration of employees, the medical bills etc. There is
also a disciplinary cell, which is for punishments if an employee does something wrong.
The establishment wing has a main function of controlling the debt stock i-e furniture,
transport facility, stationary, sports portfolio, security arrangements, and staff welfare.
RESEARCH CORPORATE PLANNING AND HUMAN RESOURCE
DEVELOPMENT DIVISION:
Their main job is to do human resource management. For this purpose there are staff
collages in Pakistan. There are four of them. They give training to employees outside
organization and also outside the country. In 1998 National Bank of Pakistan staff collages
have trained about 7992 employees out of which 321 were executives 5553 officers and
1878 other staff. Outside National Bank of Pakistan they trained 128 executives, 113
officers and 2 other staff. They have their own staff and also engage faculty from Punjab
University and LUMS
ENGINEERING AND MAINTENANCE DIVISION:
The job of this division is maintenance of buildings, construction of projects, project
designing. The head of this division is an engineer who has designation of executive vice
president.
FINANCE AND INVESTMENT DIVISION:
It looks after the accounts, investment in resources and decides where to allocate the
surplus funds.
33
-
7/31/2019 NBP Adnan Final Report
34/107
CUSTOMER SERVICES DIVISION:
The main job of this division is to manage the opening and closing of branches,
Islamization policy, then there is a complaint cell where the customers make the complaints
if they are not treated well. This division also accepts Hajj application. This division is very
important as it directly concern the customers who are the ones to make the deposits, which
the bank invests.
BUSINESS PROMOTION AND MARKETING DIVISION:
It concerns the marketing and selling of the policies and interest rates of National Bank of
Pakistan through advertisements on television or in the papers etc.
LAW DIVISION:
This division consists of an executives committee and an Evaluation committee. Their job
is documents evaluation and they give legal opinion to recovery and litigation division also.
COMPUTER DIVISION:
This division does data processing through computers and develops control systems. All
these divisions perform their functions through the branches and they are located at the
head office in Karachi.
34
-
7/31/2019 NBP Adnan Final Report
35/107
Structure and functions of accounts DepttStructure and functions of accounts Deptt
35
-
7/31/2019 NBP Adnan Final Report
36/107
Chapter No. 4
Structure and functions of accounts deptt.Structure and functions of accounts deptt.
4.1: STUCTURE OF ACCOUNT DEPARTMENT
Branch Manager
Mr. Asim Waseem
Operational Manager
Muhammad Sarfraz Arshad
Incharge Account Department
Mr. Assad Abbas
ACCOUNTS DEPARTMENT:
The main function of the accounts department of NBP is to maintain general ledger
accounts and after the business hours the function of the accounts officer is to close books.
FUNCTIONS
There are many other important functions performed by accounts department of NBP. So Iam going to discuss these functions in three steps:
General Ledger
Voucher system
GENERAL LEDGER:
It is the prime record of the branch reflecting its assets and liabilities and serves as the
master control of accounting system of the branch. It consists of only those accounts,
which are authorized by the head office.
36
-
7/31/2019 NBP Adnan Final Report
37/107
VOUCHER SYSTEM:
Voucher is a written authorization sued in approving a transaction for recording and
payment.
Voucher is a system, which is generally designed to provide strong internal control
over the transaction, which takes place during the business hours.
Whenever a transaction takes place in any department of the bank.
One debit and one credit voucher is prepared. At the end of the day, these vouchers
are collected and recorded i.e.,
Debit vouchers are used in two cases
-Whenever any expense is incurred.-When a depositor withdraws some amount from his account
-The account of the customer is debited with the amount and debit
voucher is prepared.
The format of the debit voucher includes:
-Name of branch
-Date-Branch No.
-Account No.
-Transaction Code
-Amount and other details (Narration)
CREDIT VOUCHERS:
There are two types of transaction in which credit vouchers are used.
When a depositor deposits any amount in his account because the liability of bank.
Any income received by the bank e.g. bank draft.
Different types of credit vouchers are used.
Now in second set these three important functions of Account department of NBP
are described briefly.
37
-
7/31/2019 NBP Adnan Final Report
38/107
All expenses vouchers are routed ask through Accounts Department.
Preparation of various statements.
Preparation daily activity report at the end of each day.
EXPENSE VOUCHER
All the expense vouchers passed by each department are routed through accounts
department. These expenses include:
Salaries given to all employees of the bank
Wages
Rent
Lease installments
Insurance - vehicle
Insurance - cash
Utility Bills
Medical allowances (reimbursed)
Cash carrying charges etc.
SALARY STRUCTURE:
Salary included the following:
Bonuses
These bonuses are credited after every six months i.e. June and December. These are first
and second profit bonuses and are equal to one month's basic salary.
Allowances:
Allowances included house allowances, transport allowance and utility allowance.
38
-
7/31/2019 NBP Adnan Final Report
39/107
Provident Fund:
Provident fund is provided to each employee on his retirement. Contribution by employer
and employee is 8.3%.
Preparation of statements:
Second major functions of accounts department are the preparation of various
statements. These statements are:
1) Weekly Statements:
These weekly statements are sent at first to NBP head office Karachi.
2) Monthly Statements:
These monthly statements are sent at first to NBP head office Karachi and then
these statements are sent to head office affairs in consolidated form. All vouchers
and statements signed and approved by manager accounts or who has authority to
sign on behalf of the bank and whose signatures appear in one of the banks book of
specimen signatures or a person who has authority to sign internal vouchers and
records extent of its authority will be made by the country manager.
PREPRATION OF DAILY ACTIVITY REPORTS:
It is also duty of accounts department to prepare daily activity report at the end of each day.
It includes the details of the following:
Loans transactions
General Ledger transactions
Foreign currency related transactions
Fixed deposits transactions
All vouchers prepared by different relative departments on computer.
In third and last step the following functions of accounts department of NBP are described
as follows:
39
-
7/31/2019 NBP Adnan Final Report
40/107
Approval of daily expenses voucher
SBP balance
Tax returns
Budgeting
Forward Cover Fee
Debit Balance Calculation
Pay order/telegraphic commission transfer
Deposit entry
Depreciation
Result/budget
Head office report
Trial balance
Commitment return
Sources and uses
Activity report
Statistics of activity
Monthly assets and liability
Liquidity 1, 2, 3, 4, 5 years
Excise duty balancing
EOM/EOY Print files floppy
Customer's/internal A/c statements
Computer complete back up
Quarterly statements size wise
FCY interest reporting
FCY interest checking
Service Charges
A/c to be dormant
Letters to customers
Classification of deposits
40
-
7/31/2019 NBP Adnan Final Report
41/107
List of deposits
A/c opening and closing
Staff loans
A/c blocked and unblocked
Monthly resident and non resident
Zakat Calculations.
4.2: ACCOUNTING PROCEDURE IN NBP:
Various departments use debit and credit voucher for recording the transactions.
Accounting department receives the departmental journal from the departments to
gather with all the vouchers.
Verify correction of total of all into departmental entries in departmental journals.
Sort vouchers into general ledger a/c order debit separately from debit for each
account.
From departmental journals add all debits and all credits for each general ledger
account and write total for each account in relative account and extend new
balances.
Prove debit and credit totals to department journal total. Write total obtained from
machines list for each contingent accident in general ledger and up data balances.
4.3: ROLE OF FINANCIAL MANAGER
The financial manager does all financial transactions with other financial institutions:
Payment of cheques
Payment of demand draft
Cash receive from other financial institutions
Included
Cheques
Demand Draft
41
-
7/31/2019 NBP Adnan Final Report
42/107
Travel Cheques
All these transactions done by financial manager of bank, he can receive and pay all such
kind of payments with all other financial institutions. And all other transactions with any
financial institutions are also done by financial manager.
Lend money to other banks and also borrow money from other banks is also responsibility
of financial manager in bank.
Preparing the bank's annual accounts and coordinating external audit is also a direct
function of the finance manager.
4.4: ELECTRONIC DATA IN DECISION MAKING
Banks use different types of electronic data in decision making. Internet is the major source
for collecting data. With the help of internet and intranet banks perform their lot of
transactions and it make possible to do E banking.
Electronic data which is most useful in decision making include
D.D. System:
Data related to computerized demand draft also include in decision making in banks
Computerized D.D. includes electronic and hard copy demand draft.
O.B.C (Outward Bill for Collection):
Banks add data of cheques which is sent by bank to other banks for collection.
Electronic Reports:
After getting information from ATM and Emails banks make electronic reports.
Such kinds of reports are very helpful in decision making.
42
-
7/31/2019 NBP Adnan Final Report
43/107
Software used by Bank:
Functions on Software
Debit and Credit
Transfer balance
Account Opening
Electronic Vouchers
Commission Charges
Cheque Book charges
Closing Format (day end)
Weekly Format
Basic Data (monthly closing report)
Monthly tax statement
Zakat Deduction
Enquiry Statements
43
-
7/31/2019 NBP Adnan Final Report
44/107
4.5: SOURCES OF FUNDS FOR LAST FIVE YEARS
Rupees in 000
2005 2006 2007 2008 2009 2010
Customers:
Fixed deposits 80,924,830 100,017,399 128,403,278 14,949,041 194,731,591 218,559,101
Savings deposits 165,513,085 170,256,433 188,687,111 179,807,400 196,373,780 266,342,659
Current accountsRemunerative
54,519,134 54,359,662 76,708,879 50,893,400 741,133,946 68,393,177
Current Accounts Non
Remune.
102,690,939 119,468,864 139,868,016 143,216,221 169,043,847 194,393,878
Financial Institutions:
Remunerative deposits 38,174,088 39,196,100 31,180,729 38,438,503 48,428,983 31,232,041
Non-remunerative
deposits
21,604,526 18,573,785 27,059,422 70,634,451 43,752,678 53,231,032
Particulars of Deposits:
In Local Currency 357,033,410 390,605,310 486,881,474 470,716,922 575,078,424 688,966,742
In Foreign Currency 106,393,192 111,266,933 105,025,961 154,222,094 151,386,401 143,185,146
Total Deposits 463,426,602 501,872,243 591,907,435 624,939,016 726,464,825 832,151,888
Data Source: National Bank of Pakistan Annual Reports from 2006 to 2010.
44
-
7/31/2019 NBP Adnan Final Report
45/107
4.6: GENERATION OF FUNDS FOR LAST FIVE YEARS
INVESTMENTS
Rupees in 000
2006 2007 2008 2009 2010
Fully Paid up Ordinary
Shares
2,090,780 3,036,763 4,389,715 16,252,173 19,903,410
Federal Govt.
Securities
79,449,271 148,738,405 123,203,207 143,304,875 200,294,506
Provincial Govt.
Securities
36,513 36,513
- -
-
Foreign Govt.Securities
5,618,324 5,418,086 4,807,856 1,602,171 20,440,171
Investment in
Associates
9,79,864 959,669 959,669 1,185,085 1,645,129
Investment in Joint
Ventures
1,312,335 1,312,335 1,312,335 2,412,261 2,574,164
Investment in
subsidiaries
1,352,458 1,352,458 1,352,458 1,939,953 2,274,306
Debenture, Bonds,
Partici. Term
Certificate and TermFinance Certificates
4,595,982 4,508,548 2,808,298 10,613,109 3,368,961
Mushkara, Foreign
Currency Debts
Securities and Sukuk
Bonds
7,959,446 6,454,359 17,695,681 29,914,446 61,799,389
Other/ Outside
Pakistan Investments
10,698,378 8,614,636 11,175,276 4,284,602 4,363,295
Total investment at
cost
114,093,351 167,708,327 180,431,772 210,279,084 298,732,672
Less: Provision for
Diminution in value of
Investment
(1253429) (1542273) (1173593) (2141534) (6,720,091)
Investments (net ofprovisions)
112,839,922 166,166,054 179,258,179 208,137,550 292,012,581
Surplus/Deficit on
revaluation of held for
(4464) 1707 (31964) 2355 6,730
45
-
7/31/2019 NBP Adnan Final Report
46/107
Sale Securities
Surplus on
revaluation of
Available for sale
Securities
27,111,537 4,654,730 31,919,823 9,502,917 9,304,493
Total investments at
carrying value:
139,946,995 170,822,491 211,146,038 217,642,822 301,323,804
Data Source: National Bank of Pakistan Annual Reports from 2006 to 2010.
46
-
7/31/2019 NBP Adnan Final Report
47/107
4.7: ALLOCATION OF FUNDS FOR LAST FIVE YEARS
ADVANCES
Rupees in 000
2006 2007 2008 2009 2010
Loans, cash credits, running
finances, etc.
330,945,727 354,963,801 435,142,715 508,035,607 506,703,380
Bills discounted and
purchased
17,384,518 18,817,686 22,492,752 22,765,823 31,905,816
Margin Financing /Financing
in respect of continuous
funding system
40,213 1,308,715 192,562 60,963
-
Advances gross348,370,458 375,090,202 457,828,029 530,862,393 538,609,196
Less : Provision against non
performing advances
(32,260,052) (34,413,102) (44,841,164) (55,618,962) 61,102,632
Net Advances 316,110,406 340,677,100 412,986,865 475,243,431 477,506,564
LOANS
Rupees in 000
2006 2007 2008 2009 2010
Call money loans 8,014,000 2,306,676 3,529,000 1,153,000 1,006,015
Repurchase agreement lending14,998,73
2
19,157,92
4
13,461,03
2
18,356,17
621,932,156
Purchase under resale arrangement
of equity securities- - -
--
Letter of placements - - 186,000 174,000 246,500
Others - - - -
Total Loans 23,012,732 21,464,600 17,128,032 19,587,176 231,846,671
Data Source: National Bank of Pakistan Annual Reports from 2006 to 2010.
47
-
7/31/2019 NBP Adnan Final Report
48/107
CRITICAL ANALYSIS OF PRACTICALCRITICAL ANALYSIS OF PRACTICAL
EXPERIENCE RELATING TO THE THEORETICALEXPERIENCE RELATING TO THE THEORETICAL
CONCEPTSCONCEPTS
48
-
7/31/2019 NBP Adnan Final Report
49/107
Chapter No. 5
CRITICAL ANALYSIS OF PRACTICALCRITICAL ANALYSIS OF PRACTICAL
EXPERIENCE RELATING TO THE THEORETICALEXPERIENCE RELATING TO THE THEORETICAL
CONCEPTS:CONCEPTS:
During our education we study many subjects but during any job applications of all these
subjects are not possible. But some of them must apply in any job/ business.
Organizations must follow theoretical concepts but its not possible to apply as well as. Its
possible they use such concepts in their own way.
So during my MBA I study 20 subjects but I observe that few of them applicable in bank
like FINANCIAL MANAGEMENT, COST ACCOUNTING, INVESTMENTS,
FINANCIAL ACCOUNTING, CREDIT MANAGEMENT, and BANKING LAW.
Which concepts I study during my college work, I observe during my internship bank also
apply these concepts. I am not saying that they apply as well as but they follow such rules
and laws. For example we study about bank accounts, bank also follows such rules but they
divide the features of such accounts according to their products.
Theoretical concepts are relating to the rules of state bank of Pakistan and the banks also
work under the SBP.
Theoretical concepts about debit, credit, vouching, general entries, ledgers, financial
statements have the same application in bank.
49
-
7/31/2019 NBP Adnan Final Report
50/107
Financial AnalysisFinancial Analysis
50
-
7/31/2019 NBP Adnan Final Report
51/107
Chapter No. 6
Financial analysisFinancial analysis
6.1: FIVE YEAR LATEST BALANCE SHEETS
Rupees in 000
ASSETS:
2006 2007 2008 2009 2010
Cash and Balance
with Treasury Banks
78,625,227 94,873,249 10,6503,756 115,827,868 115,442,360
Balance with other
banks
40,641,679 37,472,832 38,344,608 28,405,564 30,389,664
Lending to financial
institutions
23,012,732 21,464,600 17,128,032 19,587,176 23,025,156
Investments 139,946,995 211,146,038 170,822,491 217,642,822 301,323,804
Advances 316110406 340318930 412,986,865 475,243,431 477,506,562
Operating fixed
Assets
9,681,974 25,922,979 24,217,655 25,147,192 26,888,227
Deferred tax assets - - 3,204,572 3,062,271 6,952,666
Other Assets27,113,698 30,994,965 44,550,347 59,316,438 53,496,240
Total Assets 635,132,711 762,193,593 817,758,326 944,232,762 1,035,024,680
51
-
7/31/2019 NBP Adnan Final Report
52/107
LIABILITIES:
2006 2007 2008 2009 2010
Bills Payable 10,605,663 7,061,902 10,219,061 10,621,169 8,006,630
Borrowings 11,704,079 10,815,176 40,458,926 45,278,138 20,103,590
Deposits and other
accounts
501,872,243 591,907,435 624,939,016 726,464,825 832,151,888
Sub-ordinate loans - - - -
Liabilities against
assets subject to
finance lease
13,235 33,554 25,274 42,629 106,704
Deferred tax
liabilities
2,387,073 5,097,831- -
Other liabilities 26,596,300 30,940,041 39,656,831 42,269,623 46,160,040
Total Liabilities 553,178,593 645,855,939 715,299,108 824,676,384 906,528,852
NET ASSETS 81954118 116337654 102459218 119556378 128,495,828
52
-
7/31/2019 NBP Adnan Final Report
53/107
6.2: LATEST FIVE YEAR INCOME STATEMENTS
Rupees in 000
2006 2007 2008 2009 2010
Mark_up/Return/Interest
earned
43,788,62
8
50,569,481 60,942,79
8
77,947,697 88,472,134
Less,
Mark_up/Return/Interest
expense
13,634,91
2
16,940,01
1
23,884,76
8
39,489,649 45,250,476
Net markup/Interest
income
30,153,71
6
33,629,47
0
37,058,03
0
38,458,048 43,221,658
Provision againstnonperforming loan and
advances
3,075,723 4,723,084 10,593,565 11,043,469 7,011,046
Provision for diminution in
the value of investments-net
(709,461) (40,248) 373,249 605,629 2,954,678
Provision against off
balance sheet obligations
- - 4,000 20,237 3,965
Bad debts written off
directly
5,284 39,899 - - -
Total2,371,546 4,722,735 10,970,81
4
11,669,335 9,969,689
Net markup / Interest
income after provision
27,782,170 28,906,735 26,087,216 25,788,713 33,251,969
53
-
7/31/2019 NBP Adnan Final Report
54/107
Add Non markup /Interest income:
2006 2007 2008 2009 2010
Fee, Commission &
Brokerage income
6,144,628 6,781,683 7,925,370 8,930,391 9,631,579
Dividend income 2,891,755 3,263,246 2,878,932 1,920,336 1,099,493
Income fromdealing in foreign
currency
1,333,840 1,042,827 3,969,057 3,028,165 2,211,139
Gain on sale and
redemption ofsecurities-net
1,365,771 2,341,690 39,5427 4,591,894 2,512,363
Un realized
loss/gain on
revaluation ofinvestments
(4,464) 31,964 1,707 2,355 6,730
Other income 627,618 147,363 1,245,369 552,216 2,171,336
Total non
markup/interest
income
12,162,892 13,544,845 16,415,862 19,025,357 17,632,640
39,945,062 42,451,580 45,814,070 44,814,070 50,884,609
Less Non markup/interest expenses:
Administrative
expenses
13,443,441 14,205,911 18,171,198 22,571,470 26,202,577
Other provisions /
write offs
(17,283) 168,027 747,521 620,780 148,026
Other charges 208,327 17,141 583,361 321,647 118,887
Total expenses 13,634,485 14,391,079 19,502,080 23,513,897 26,469,490
Profit before tax 2,631,057 28,060,501 23,000,998 21,300,173 24,415,119
54
-
7/31/2019 NBP Adnan Final Report
55/107
Less Taxation:
Current year 8,695,598 8,311,500 1,1762,650 8,871,513 9,835,048
Prior years 530,652 391,497 - (4,133,282) (939,256)
Deferred 61,981 323,731 (4,220,242) (999,904) (2,043,887)
Total Tax 9,288,231 9,026,728 7,542,408 3,738,327 6,851,905
Profit after tax 17,022,346 19,033,773 15458590 17,561,846 17,563,214
Un-appropriated
profit brought
forward
19,372,523 32,074,677 45,344,188 52,456,204 60,696,510
Transfer from
surplus on
revaluation of fixed
assists on A/C of
incremental
depreciation
- 39,007 130,456 123,934 117,738
Profit available for
appropriation36,394,869 51,147,457 60,933,234 70,791,984 78,377,462
55
-
7/31/2019 NBP Adnan Final Report
56/107
6.3: RATIO ANALYSIS FOR THE LAST FIVE YEARS
CURRENT RATIO
Formula = Current Asset / Current Liabilities
Rupees in 000
2006 2007 2008 2009 2010
Current Assets 119,266,906 132,346,081 144,848,364 144,233,432 145,832,024
Current
Liabilities
512,477,906 598,969,337 635,158,077 737,085,994 840,158,518
Ratio 0.23:1 0.22:1 0.23:1 0.20:1 0.17:1
Interpretation:
General and quick way to measure the liquidity of a firm current ratio is highly used. A
relatively high current ratio is an indication that the firm is liquid and has the ability to pay
its current obligations in time as and when they due and on the other hand, a relatively low
current ratio represents that the liquidity position of the firm is not good and firm wouldnt
be able to pay its current liabilities in time without facing difficulties.
There is large difference in the current assets and current liabilities of the bank in this
assessment period and it is not a good sign for the bank at all.
56
-
7/31/2019 NBP Adnan Final Report
57/107
DEBT TO EQUITY RATIO
Formula = Total Debt / Share holder Equity
Rupees in 000
2006 2007 2008 2009 2010
Total Debt 553,178,593 645,855,939 715,299,108 824,676,384 906,528,852
Share holder
equity
53,044,649 69,270,631 81,367,002 94,791,919 103,762,000
Ratio 10.4:1 9.3:1 9.8:1 9.7:1 8.8:1
Interpretation:
This ratio indicates the proportionate claims of owners and the outsiders against the firms
assets and provides a short picture of financial position of the firm. The purpose is to get an
idea of the cushion available to outsider on the liquidation of the firm.
There is high ratio in 2006 and then begin to decrease from 2006 to 2010. High ratio in
2010 is a good sign for organization.
57
-
7/31/2019 NBP Adnan Final Report
58/107
CAPITAL ADEQUACY RATIO
Formula =Total eligible regulatory capital/ Total Risk Weighted
Assets
Rupees in 000
2006 2007 2008 2009 2010
Total eligible
regulatory
capital
68,258,037 92,905,004 90,222,627 107,781,74
0
115,025,272
Total riskweighted
assets
413,634,331 462,360,580 543,214,422 625,211,356 667,501,605
Ratio 17% 20% 17% 17.24% 17.23%
Interpretation:
Risk weighted assets to capital ratio, calculated in accordance with the State Bank of
Pakistans guideline instructions on capital adequacy and the ratio increase from 2006 to
2007 and then decrease in 2008 and again increases from 2009 to 2010.
58
-
7/31/2019 NBP Adnan Final Report
59/107
INTEREST COVERAGE RATIO
Formula = Earning before Interest and Tax / Interest Expense
Rupees in 000
2006 2007 2008 2009 2010
Earning 39,945,062 42,451,580 45,814,070 44,965,545 51,653,038
Interest expense 13,634,485 14,391,079 19,502,080 23,513,897 27,030,751
Ratio 2.9:1 2.9:1 2.3:1 1.9:1 1.9:1
Interpretation:
Interest coverage ratio indicates a company's capacity to meet interest payments and
indicates weather the business has earned sufficient profit to pay periodically the interest
amount. A high ratio secure and assure the lender a regular and periodical interest income
but the weakness of the ratio may create some problems to the financial manage in raising
funds from dent sources.
Interest Coverage Ratio is high in 2006 and 2007 it good singe for the bank and the other
period ratio are low but 2010 ratio is also low, it is not good sing for bank.
59
-
7/31/2019 NBP Adnan Final Report
60/107
DEBT TO ASSETS RATIO
Formula = Total Debt / Total Assets
Rupees in 000
2006 2007 2008 2009 2010
Total debt 553,178,593 645,855,939 715,299,108 824,676,384 906,528,852
Total assets 635,132,711 762,193,593 817,758,326 944,232,762 1,035,024,680
Ratio 0.87:1 0.85:1 0.88:1 0.87:1 0.88:1
Interpretation:
This ratio is used to get information about without jeopardizing the interest of creditors the
company's ability to absorb asset reductions arising from losses.
Debt to Assets ratio almost same and less then 1 throughout evaluation period and in 2010
it is also favorable.
60
-
7/31/2019 NBP Adnan Final Report
61/107
Profitability to Investment Ratio
Formula =Net Profit after Tax / Investment
Rupees in 000
2006 2007 2008 2009 2010
Net profit after tax 17,022,346 19,033,773 15,458,590 17,450,811 17,809,304
Investment139,947,00
0211,146,000
170,822,000 217,643,000301,324,000
Ratio 0.12:1 0.09:1 0.09:1 0.08:1 0.06:1
Interpretation:
Profit regarding investment shows what a organization have to invest and what they gain
as a reward of their investment. Investment interest earning capacity in 2006 is extremely
very good and then constant in 2007 and 2008 after this a declining trend we can see on
ward from 2009 to 2010.
61
-
7/31/2019 NBP Adnan Final Report
62/107
RETURN ON INVESTMENT
Formula = Net Profit after Tax/ Total Assets
Rupees in 000
2006 2007 2008 2009 2010
Net profit after tax 17,022,346 19,033,773 15,458,590 18,211,846 17,738,405
Total assets 635,132,711 762,193,593 817,758,326 944,232,762 1,035,024,680
Ratio 0.027:1 0.025:1 0.019:1 0.019:1 0.17:1
Interpretation:
Return on investment ratio measures the income earned on the invested capital. As the
primary objective of business is to maximize its earnings (Profit) , this ratio indicates the
extent and the ability of firms assets production in which this primary objective of business
is being achieved.
The Ratio of return on investment is the same and good in 2006 but a very vast decline is
shown onward form 2007 to 2010.
62
-
7/31/2019 NBP Adnan Final Report
63/107
ASSETS TURN OVER RATIO
Formula = Total Earning / Total Assets
Rupees in 000
2006 2007 2008 2009 2010
Total earning 26,311,000 28,061,000 23,001,000 21,300,000 24,415,000
Total assets 635,132,711 762,193,593 817,758,326 944,232,762 1,035,024,680
Ratio 0.41:1 0.37:1 0.28:1 0.022:1 0.024:1
Interpretation:
Measuring the activity of the assets and the ability of the business to generate sales
(Production) through the use of the assets.
The ratio is good in 2006 and in 2007, 2008, 2009 and 2010 slightly decreases because
earning capacity against assets decreases due to recession in financial economy of the
whole world.
63
-
7/31/2019 NBP Adnan Final Report
64/107
LOANS TO TOTAL ASSETS RATIO
Formula = Total Loans / Total Assets
Rupees in 000
2006 2007 2008 2009 2010
Total loans 23,012,732 21,464,600 17,128,032 19,587,176 231,846,671
Total assets 635,132,711 762,193,593 817,758,326 944,232,762 1,035,024,680
Ratio 0.04:1 0.03:1 0.02:1 0.02:1 0.22:1
Interpretation:
Loan to total assets ratio indicates the empirical relation between loan and assets acquired
by the bank. Lower the ratio is better for the institution.
The loan to assets ratios are fluctuate in the whole period, in 2006 increase, in 2007 return
back and in 2008,2009 ratios are same and against increases in 2010.
64
-
7/31/2019 NBP Adnan Final Report
65/107
INTEREST EXPENSE TO INTEREST INCOME RATIO
Formula = Interest Expense / Interest Income
Rupees in 000
2006 2007 2008 2009 2010
Interest expense 13,634,912 16,940,011 23,884,768 21,198,842 24,622,287
Interest income 43,788,628 50,569,481 60,942,798 44,965,545 51,653,038
Ratio 0.31:1 0.33:1 0.39:1 0.47:1 0.48:1
Interpretation:
Interest expense to interest income ratio tells about how much expenses are occurred
against the income and the result of low ratio is in favor of the bank.
Interest Expense to income ratio constantly increases in the whole period of 2006 to 2010.
The 2006 and 2007 ratio is better because in this ratio expense are less than all other period
and the ratio of 2010 is not better because in this ratio expenses is greater as compare to
their interest income.
65
-
7/31/2019 NBP Adnan Final Report
66/107
MARK UP TO NON MARK UP INCOME RATIO
Formula = Mark up Income / Non Mark up income
Rupees in 000
2006 2007 2008 2009 2010
Mark up income 43,788,628 50,569,481 60,942,798 77,947,697 88,472,134
Non mark up income 12,162,892 13,544,845 16,415,862 19,109,332 18,150,883
Ratio 3.6:1 3.7:1 3.7:1 4.1:1 4.9:1
Interpretation:
Markup to Non Markup income ratio increase constantly from 2006 to 2010. The changing
percentages are high in 2009 and 2010. The big ratio in the whole period is 2010 ratio
4.9:1.
66
-
7/31/2019 NBP Adnan Final Report
67/107
MARK UP EXPENSE TO MARK UP INCOME RATIO
Formula = Mark Up Expense / Mark Up Income
Rupees in 000
2006 2007 2008 2009 2010
Mark up expense 13,634,912 16,940,011 23,884,768 40,489,649 45,250,476
Mark up income 43,788,628 50,569,481 60,942,798 77,947,697 88,472,134
Ratio 0.31:1 0.34:1 0.39:1 0.46:1 0.51:1
Interpretation:
Mark up to Non Markup expense ratio show the ability to recover a firms expenses form
their earning which good in 2006 after 2006 it is slightly increases from 2007 to 2010 and
the ratio increase in 2010 are high from previous period which is a very good sign for
banks.
67
-
7/31/2019 NBP Adnan Final Report
68/107
NON MARK UP EXPENSE TO NON MARK UP INCOME RATIO
Formula = Non Mark Up Expense / Non Mark Up Income
Rupees in 000
2006 2007 2008 2009 2010
Non mark up expense 13,634,485 14,391,079 19,502,080 23,513,897 26,469,490
Non mark up income 12,162,892 13,544,845 16,415,862 19,025,357 17,632,640
Ratio 1.12:1 1.06:1 1.19:1 1.24:1 1.50:1
Interpretation:
This ratio show the relation between Non mark up expense and Non mark up income that
how much expenses are occurred against the income.
Non Mark up expense to non mark up ratio is decrease from 2006 to 2007 but in 2008 it
once again increase up to 2010 which is not good for bank.
68
-
7/31/2019 NBP Adnan Final Report
69/107
ADMIN EXPENSE TO TOTAL MARKUP RATIO
Formula = Admin Expense/ Markup Income
Rupees in 000
2006 2007 2008 2009 2010
Admin expense 13,443,441 14,205,911 18,171,198 22,571,470 26,202,577
Markup income 43,788,628 50,569,481 60,942,798 77,947,697 88,472,134
Ratio 0.31:1 0.28:1 0.30:1 0.29:1 0.30:1
Interpretation:
Admin expense to markup income ratio is decrease from 2006 to 2007, increase in 2008
and then decrease in 2009 and again increases in 2010. The ratio of 2007 is better because
the ratio of that year is low from all other year ratios.
69
-
7/31/2019 NBP Adnan Final Report
70/107
RETURN ON EQUITY (ROE)
Formula = Net Profit after Tax / Share Holder Equity
Rupees in 000
2006 2007 2008 2009 2010
Net profit after tax 17,022 19,034 15,459 18,212 17,563
Share holder equity 53,0445 69,271 81,367 94,792 103,762
Ratio 0.320:1 0.275:1 0.190:1 0.184:1 0.169:1
Interpretation:
As the primary objective to business is to maximize its earnings/ profit, this ratio indicates
the extent to which this primary objective to business is being achieved. As this ratio
reveals how well the resources of a firm are being used, high the ratio, better are the results.
Return on equity ratio constantly decrease in the whole period of 2006 to 2010. In first two
years the change is very slightly but a very vast decline in 2008. This is due to very small
profit in 2008.
70
-
7/31/2019 NBP Adnan Final Report
71/107
EARNING PER SHARE
Formula =Net Profit after Tax / Total No. of Shares
Rupees in 000
2006 2007 2008 2009 2010
Net profit after
tax17,022,346 19,033,773 15,458,590
17,450,81117,809,304
Total no. of shares 1,345,640 1,345,143 1,345,395 1,345,463 1,345,463
Ratio 12.65:1 14.15:1 11.49:1 13.24:1 12.97:1
Interpretation:
Earnings per Share ratio are very small and greater then 1. It is 12.65 in 2006 and then in
2007 increases which is very good then large decline in 2008 then again increases in 2009
and again slightly decreases in 2010.
71
-
7/31/2019 NBP Adnan Final Report
72/107
6.4: HORIZONTAL ANALYSIS OF THE BALANCE SHEET FOR THE LAST
FIVE YEARS
2007 2008 2009 2010
Assets
Cash and Balance with Treasury Banks 125% 125% 124% 124%
Balance with other banks 112% 112% 110% 110%
Lending to financial institutions 107% 106% 106% 106%
Investments 150% 143% 145% 151%
Advances 194% 200% 199% 195%
Operating fixed assets 106% 105% 105% 105%
Deferred tax assets - 100% 100% 101%
Other Assets 108% 109% 110% 109%
Total Assets 902% 1000% 999% 1001%
2007 2008 2009 2010
Liabilities:
Bills payable 102% 103% 102% 102%
Borrowings 104% 108% 107% 104%
Deposits and other accounts 281% 277% 278% 282%
Sun-ordinate loans - - - -
Liabilities against assets subject to finance lease 100% 100% 100% 100%
Deferred tax liabilities 102% - - -
Other liabilities 109% 110% 109% 109%
Total liabilities 798% 698% 696% 697%
Net assets104% 302% 303% 304%
72
-
7/31/2019 NBP Adnan Final Report
73/107
HORIZONTAL ANALYSIS OF BALANCE SHEET
The purpose of Horizontal Analysis of Balance Sheet for the last five years 2006 to 2010. I
selected 2006 as a base year and evaluate assets and liabilities of all other four years on the
base of 2006 and compare all this period. Cash and Balance with Treasury Banks, 112%
in 2006 and then increase 125% in 2007 the again same in 2008 then slightly decrease up
to 124% and in 2009 and then constant 124% in 2010.
Balance with other banks go up from 2006 to 2007 with 107%, 112% and then constant
in 2008 then slightly decreased up to 110% and constant respectively in 2009 and 2010 but
the 2010 increasing ratio is minimum from all previous years. Lending to financial
institutions increase in 2006 and 2007 by 104% to 107% respectively but after this it is
slightly decreases in 2008 by 106% and then constant this result up to 2010. Investments
repeatedly increase with 122% in 2006, 150% in 2007, 143% in 2008, 145% in 2009 and
151% in 2010 as compare to 2006. Advances of the organization continually grow in
whole evaluation period, if we compare it with base year 149% in 2006, growth in 194%
in 2007, and 200% expansion in 2008, and 199% in 2009 then 195% in 2010 but a high
growth of 200% in 2008. Operating fixed assets also grow from 102% in 2006 and 106%
in 2007 and then 105% constant from 2008 to 2010. There is a growth every year as
compare to their base year 2006 but a great growth is take place in 2007 in five year period.
Other Assets also increase constantlyin evaluation period, 104% in 2006 then increase in
2007 by 108%, 109% in 2008, 110% in 2009 and 109% slightly decrease in 2010 but a big
change in 2009 of 110% as compare to 2006 in five year period. This continuity in
expansion is due to enlarge in assets of organization every year. Total Assets of the
organization are also continually rise from base year 2006 to final year 2010 it is 800% in
2006, then constantly increases by 902% in 2007, 1000% in 2008, 999% in 2009 and
1001% in 2010 as compare to 2006.
Bills Payable is the first item of liability side, and it fluctuates during its growth. 101% In
2006, 102% in 2007 with increase then 103% in 2008, 102% in both 2009 and 2010 it
increases in 2007 and 2008. Borrowings capacityof the organizationin the selected period
increase continually such as 102% in 2006, 104% in 2007, 108% in 2008, 107% in 2009
and 104% in 2010 as compare to 2006 year 2007 and 2008 are high growth years and
73
-
7/31/2019 NBP Adnan Final Report
74/107
growth again decreases in 2009 and 2010 slightly. Deposits and other accounts regularly
rise with the passage of time, 190% in 2006 then increases by 281% in 2007, 277% in
2008, 278% in 2009 and 282% growth in 2010 as compare to base year. Liabilities against
assets subject to finance lease are constant by 100% from 2006 to 2010 as compare to
base year 2006. Deferred tax liabilities is 101% in 2006 and also increase 102% in 2008
as compare to base year 2006. Other liabilities are 104% in 2006 then gradually increases,
109% in 2007, 110% in 2008, 109% in 2009 and 109% in 2010 as evaluate to 2006 that is
selected as base year. Total Liability side of the balance sheet also go up continually,
698%, 798%, 698%, 696%, 697% from 2006 to 2010 on the behalf of base year 2006.
Net Assets ( Total assets Total liabilities) are also continually grow up as compare to
base year,102%, 104%, 302%, 303% and 304% growth from 2006 to 2010.
74
-
7/31/2019 NBP Adnan Final Report
75/107
6.5: HORIZONTAL ANALYSIS OF INCOME FOR THE LAST FIVE YEARS
2007 2008 2009 2010
Mark-up/Return/Interest earned 151% 148% 142% 143%
Less Mark-up/Return/Interest expense 49% 52%% 58% 57%
Net markup/Interest income 102% 96% 84% 85%
Provision against nonperforming loan and
advances
180% 178% 176% 152%
Provision for diminution in the value of
investments-net
(20%) (22%) (24%) (49%)
Provision against off balance sheet obligations - 0.4% 0.2% 0.4%
Bad debts written off directly 0.97% - - -
Net markup / Interest income after
provision
262% 252% 236% 189%
Add Non markup /Interest income
2006 2007 2008 2009 2010
Fee, Commission & Brokerage income 50% 100% 98% 97% 105%
Dividend income 23% 48% 40% 34% 24%
Income from dealing in foreign currency 10% 18% 35% 27% 24%
Gain on sale and redemption of securities-
net11% 28% 14%
35%26%
Un realized loss/gain on revaluation of
investments(0.50%) (0.30%) (0.40%)
(0.44%)(0.70%)
Other income 5% 6 % 13% 8% 18%
Total non markup/interest income 98.5% 199.7% 199.6% 200.5% 196.3%
Total Income 216.5% 461.7% 451.6% 436.5% 385.3%
Less Non markup/interest expenses:
75
-
7/31/2019 NBP Adnan Final Report
76/107
2006 2007 2008 2009 2010
Administrative expenses 99% 197% 191% 195% 194%
Other provisions / write offs -1% 1.25% 4% 3% 1%
Other charges 2% 2% 5% 3% 2%
Total expenses 100% 196.25% 200% 201% 197%
Profit before tax 116.5% 265.4% 251.6% 235.5% 188.3%
Less Taxation
2006 2007 2008 2009 2010
Current year 83% 185% 167% 157% 168%
Prior years 6% (16%) (29%) (35%) (32%)
Deferred (20%) (23%) (27%) (22%) (27%)
Total Tax 69% 146% 111% 100% 109%
Profit after tax 48% 120% 141% 135% 79%
HORIZONTAL ANALYSIS OF INCOME STATEMENT
76
-
7/31/2019 NBP Adnan Final Report
77/107
For the purpose of Horizontal Analysis of Income Statement for the last five years 2006 to
2010. I select 2006 as a base year and evaluate incomes and expenditures of all other four
years on the base of 2006 and compare all this period . Markup Earned of the bank is
fluctuate in the whole period, it is 77% in 2006 then increase 151% in 2007, 148% in 2008,
142% in 2009 and 143% in 2010 as compare to base year 2006. Markup Expense
gradually increase in evaluation period, thus 23% in 2006 then increase 49% in 2007, 52%
in 2008, 58% in 2009 and then 57% in 2010. This expense increase gradually due to
increase in deposits of the bank every year. Net Markup also rises constantly due to rise in
markup income and it is 54% in 2006 and growth up to 102% in 2007, 96% in 2008 and
84% in 2009 and 85% in 2010 as compare to 2006. Provision against nonperforming
loan and advances rapidly increase from base year 2006 to final year 2010. It rise 81%,
180%, 178%, 176% and then 152% from 2006 to 2010. Provision for diminution in the
value of investment are 18%% in 2006, 20% in 2007, 22% in 2008, 24% in 2009and 49%
in 2010 as compare to base year 2006. Bad debts written off directly are 0.14% in 2006
and increased 0.97% in 2007. Net Markup after Provision fluctuate in evaluation period
it is 118% in 2006 and then grow by 262% in 2007, 252% increase in 2008 , 236% increase
in 2009 and 189% in 2010 as compare to base year on base of 2006..Non Markup
Income, include Fee or Commission gradually rise with 50%, 100%, 98%, 97% and 105%
from 2006 to 2010 on the base of 2006. Divident income is 23% in 2006 and after this it is
increased 48% in 2007, 40% in 2008, 34% in 2009 and 24% in 2010 on the base of 2006 .
Income from Foreign Currency is 10% as well grow gradually 18% in 2007, 35% in
2008, 27% in 2009 and 24% in 2010 as compare to base year 2006. Gain on sale of
77
-
7/31/2019 NBP Adnan Final Report
78/107
investment is increased is 11% in 2006, 28% in 2007, 14% in 2008, 14% in 2009, 35% in
2009 and 26% in 2010 in the who