ofm summary 2015-17 capital budget request · the evergreen state college has prepared its ten-year...
TRANSCRIPT
OFM Summary
2015-17 Capital Budget Request The Evergreen State CollegeNew Appropriations Fund 057 Fund 066 TotalMinor Works Facilities Preservation 6,006,000 7,575,000 13,581,000 Minor Works - Program 2,154,000 - 2,154,000 Preventative Facility Maintenane & Building System Repairs - 783,000 783,000
Subtotal by Fund 8,160,000 8,358,000 Sub-Total 16,518,000
Stand-Alone/Major Capital ProjectsLecture Hall Renovation Construction 16,310,000 -
Science Lab I, Basement Construction 3,240,000 -
Seminar I Renovation Predesign 400,000 -
Sub-Total 19,950,000
COP Authorization Request, Tacoma Campus Acquisition: $12.5M
TOTAL 2015-17 NEW APPROPRIATIONS 36,468,000 ReappropriationsFacilities Preservation 563,000 - 563,000 Lab I Basement Renovation, Design* 1,525,000 - 1,525,000 Lab II 2nd Floor Renovation, Construction 575,000 - 575,000 Lecture Hall Renovation, Design 300,000 - 300,000
Subtotal by Fund 2,963,000 - 2,963,000 TOTAL 2015-17 REAPPROPRIATIONS 2,963,000
*Lab I Basement was submitted and scored as a stand-alone project in the 2013-15 biennium. The Legislature funded $1,805,000 of the original request of $4,950,000 for design only in 13-15. Consequently we began design later in the biennium to better time the project with anticipated construction funding. Our new approriation request of $3.24M reflects the original balance escalated 3% for one-year of construction delay. Design services have been negotiated through the bid phase. The reappropriation request reflects the small amount needed for A/E services during construction plus funds that will be applied toward the original estimated construction cost.
Agency: 376 The Evergreen State College 2015-25 Ten Year Capital Plan
Pathways to Educational Opportunity at Evergreen
TABLE OF CONTENTS PAGE
TAB A: Ten-Year Plan Summary Information Introduction 1
Ten-Year Capital Program Summary – CBS Report Preservation 3 Program 5 Ten-Year Capital Plan by Project Class 6
DAHP Review Letter and Exempt Project List Letter 7 Capital Projects Information for Impact Analysis 9
Greenhouse Gas & Vehicle Emissions Reduction Policy TESC Climate Action Plan Excerpt (for the full document please visit 21 our website at http://www.evergreen.edu/sustainability/docs/CAP%20Final%20082809.pdf )
FTE Summary – Narrative and FTE Details 35 Final Project Close-Out Cost Report 37 Expected Use of Bond/COP Proceeds 39
TAB B: Preservation Projects Introduction 41
15-17 Back-log Reduction Plan 43 Lecture Hall Renovation Capital Project Request 47
Cost Estimate Summary 51 Lab I, Basement Renovation Capital Project Request 59
Cost Estimate Summary 63 Tacoma Campus Acquisition C.O.P.
Capital Project Request 75 Cost Estimate Summary 79
Seminar I Renovation Capital Project Request 85 Cost Estimate Summary 91
Facilities Preservation 15-17 Capital Project Request 99
Preventative Maintenance and Building System Repair Capital Project Request 129
Safety & Security System Upgrade Capital Project Request 133 Cost Estimate Summary 137
Agency: 376 The Evergreen State College 2015-25 Ten Year Capital Plan
Pathways to Educational Opportunity at Evergreen
(TABLE OF CONTENTS CONT.) PAGE
Lab I Seismic & HVAC Renovation Capital Project Request 143 Cost Estimate Summary 147
Central Utility Plant Renovation/Alternate Energy System Capital Project Request 153 Cost Estimate Summary 157
Lab II Seismic & HVAC Renovation Capital Project Request 165 Cost Estimate Summary 169
Seminar II Renovation Capital Project Request 175 Cost Estimate Summary 179
TAB C: Programmatic Projects Introduction 185
Minor Works – Program Capital Project Request 187
Sustainable Building Science Lab Capital Project Request 199 Cost Estimate Summary 203
Interdisciplinary Lab Building Capital Project Request 209 Cost Estimate Summary 213
Combined Maintenance Facility Capital Project Request 221 Cost Estimate Summary 225
TAB D: REAPPROPRIATIONS Facilities Preservation 233
Lab II, 2nd Floor Renovation 235
APPENDIX 2014 Master Plan Update Excerpt (full document is available upon 237 request; please contact Bianca Janssen-Timmen at 360-867-5135) 2007 Revised Strategic Plan 241 2012 Performance Plan 259
The Evergreen State College has prepared its Ten-Year Capital Plan in accordance with RCW 70.235.070 and RCW 43.88D.010. The plan takes into consideration those criteria provided by the Office of Financial Management (OFM) and also The Evergreen State College’s approved 2012 Higher Education Performance Plan. The College continues to use its approved Climate Action Plan, Strategic Plan, and 2014 Campus Master Plan Update as the foundations for the development of the Ten-Year Capital Plan for 2015-25 in conjunction with the criteria developed by OFM and the 2012 Higher Education Performance Plan. This plan takes into account the need to continue to renovate the College’s forty-year old buildings and infrastructure, while ensuring that the deferred maintenance is slowly being reduced. This is an exciting time for capital investment in higher education and our Ten-Year Capital Plan will help the College in its ability to successfully meet the demands of the performance agreement required by EHB 2641. The College’s mission, strategic plan, climate action plan, and ten-year capital plan provide the basis for the individual projects. In developing this plan, the College has respected the fiduciary responsibilities vested in its Board, and therefore, the list represents a request for funding from state general obligation bonds. The Ten-Year Capital Plan represents the funding level necessary to maintain, preserve, renovate, renew, and maximize the quality of existing capacity at the College to meet the higher education needs of Washington’s citizens.
Introduction The Evergreen State College Ten-Year Capital Plan
Project List
1
*
376 -
Th
e E
verg
reen
Sta
te C
oll
eg
eOFM
2015-1
7 B
ien
niu
m
Ten
Year
Cap
ital
Pla
n b
y P
roje
ct
Cla
ss
Vers
ion
: 0
1 T
ES
C R
equ
est
Da
te R
un
: 9
/9/2
01
4
10
:22
AM
Re
po
rt N
um
be
r: C
BS
00
1
Pro
jec
t C
lass:
Pre
serv
ati
on
Pro
ject
by A
cco
un
t-E
A T
yp
e
Esti
mate
dT
ota
lP
rio
rE
xp
en
dit
ure
sR
eap
pro
p2015-1
7
New
Ap
pro
p2015-1
7E
sti
ma
ted
20
19
-21
Es
tim
ate
d2
02
1-2
3E
sti
ma
ted
20
23
-25
Es
tim
ate
d2
01
7-1
9A
ge
ncy
Pri
ori
tyC
urr
en
tE
xp
en
dit
ure
s
30000493 L
ectu
re H
all R
em
od
el
1
057-1
Sta
te B
ldg
Const
r-S
tate
300,0
00
16,3
10,0
00
17,6
18,0
00
1,0
08,0
00
066-1
TE
SC
Capita
l P
roje
ct-S
tate
243,1
84
243,1
84
17,8
61,1
84
300,0
00
16,3
10,0
00
Pro
ject
To
tal:
243,1
84
1,0
08,0
00
30000118 S
cie
nce C
en
ter
- L
ab
I B
asem
en
t R
en
ovati
on
2
057-1
Sta
te B
ldg
Const
r-S
tate
1,5
25,0
00
3,2
40,0
00
5,0
45,0
00
280,0
00
30000583 T
aco
ma C
am
pu
s A
cq
uis
itio
n 3
CO
P-1
Cert
ifica
te o
f P
art
-Sta
te 1
2,5
00,0
00
12,5
00,0
00
30000125 S
em
inar
I R
en
ovati
on
4
057-1
Sta
te B
ldg
Const
r-S
tate
400,0
00
2,5
00
,00
0
20
,81
8,0
00
2
3,7
18,0
00
30000457 F
acilit
ies P
reserv
ati
on
5
057-1
Sta
te B
ldg
Const
r-S
tate
6,7
89,0
00
5,6
15
,00
0
3,9
90
,00
0
4,3
00
,00
0
4,5
00
,00
0
25,1
94,0
00
066-1
TE
SC
Ca
pita
l P
roje
ct-S
tate
6,7
92,0
00
3,8
00
,00
0
5,9
50
,00
0
6,3
00
,00
0
6,7
00
,00
0
29,5
42,0
00
54,7
36,0
00
13,5
81,0
00
9,4
15
,00
0
9,9
40
,00
0
10
,60
0,0
00
1
1,2
00
,00
0
Pro
ject
To
tal:
30000503 P
reven
tive F
acilit
y M
ain
ten
an
ce a
nd
Bu
ild
ing
Syste
m R
ep
air
6
066-1
TE
SC
Capita
l P
roje
ct-S
tate
783,0
00
83
0,0
00
8
80
,00
0
93
3,0
00
9
90
,00
0
5,1
76,0
00
760,0
00
30000084 F
acilit
ies P
reserv
ati
on
8
057-1
Sta
te B
ldg
Const
r-S
tate
563,0
00
1,5
80,0
00
1,0
17,0
00
066-1
TE
SC
Capita
l P
roje
ct-S
tate
5,1
20,0
00
5,1
20,0
00
6,7
00,0
00
563,0
00
Pro
ject
To
tal:
6,1
37,0
00
30000584 S
afe
ty a
nd
Secu
rity
Syste
m U
pg
rad
es
10
057-1
Sta
te B
ldg
Const
r-S
tate
4,9
99
,00
0
5,0
00
,00
0
5,0
00
,00
0
5,0
00
,00
0
19,9
99,0
00
3
*
376 -
Th
e E
verg
reen
Sta
te C
oll
eg
eOFM
2015-1
7 B
ien
niu
m
Ten
Year
Cap
ital
Pla
n b
y P
roje
ct
Cla
ss
Vers
ion
: 0
1 T
ES
C R
equ
est
Da
te R
un
: 9
/9/2
01
4
10
:22
AM
Re
po
rt N
um
be
r: C
BS
00
1
Pro
jec
t C
lass:
Pre
serv
ati
on
Pro
ject
by A
cco
un
t-E
A T
yp
e
Esti
mate
dT
ota
lP
rio
rE
xp
en
dit
ure
sR
eap
pro
p2015-1
7
New
Ap
pro
p2015-1
7E
sti
ma
ted
20
19
-21
Es
tim
ate
d2
02
1-2
3E
sti
ma
ted
20
23
-25
Es
tim
ate
d2
01
7-1
9A
ge
ncy
Pri
ori
tyC
urr
en
tE
xp
en
dit
ure
s
30000586 L
ab
I S
eis
mic
an
d H
VA
C R
en
ovati
on
11
057-1
Sta
te B
ldg
Const
r-S
tate
10
,00
0,0
00
1
0,0
00,0
00
30000599 C
en
tral P
lan
t/A
ltern
ati
ve E
nerg
y S
ys
tem
Ren
ovati
on
12
057-1
Sta
te B
ldg
Const
r-S
tate
24
0,0
00
1
,66
0,0
00
1
3,1
00
,00
0
15,0
00,0
00
30000598 L
ab
II
Seis
mic
an
d H
VA
C R
en
ovati
on
14
057-1
Sta
te B
ldg
Const
r-S
tate
2,0
00
,00
0
8,2
52
,00
0
10,2
52,0
00
30000606 S
em
inar
II R
en
ovati
on
17
057-1
Sta
te B
ldg
Const
r-S
tate
60
0,0
00
6
00,0
00
181,5
87,1
84
243,1
84
2,3
88,0
00
46,8
14,0
00
27
,98
4,0
00
4
0,2
98
,00
0
37
,88
5,0
00
1
7,7
90
,00
0
To
tal:
P
reserv
ati
on
8,1
85,0
00
Pro
jec
t C
lass:
Pro
gra
m
Pro
ject
by A
cco
un
t-E
A T
yp
e
Esti
mate
dT
ota
lP
rio
rE
xp
en
dit
ure
sR
eap
pro
p2015-1
7
New
Ap
pro
p2015-1
7E
sti
ma
ted
20
19
-21
Es
tim
ate
d2
02
1-2
3E
sti
ma
ted
20
23
-25
Es
tim
ate
d2
01
7-1
9A
ge
ncy
Pri
ori
ty
Cu
rren
tE
xp
en
dit
ure
s
30000487 M
ino
r W
ork
s P
rog
ram
7
057-1
Sta
te B
ldg
Const
r-S
tate
2,1
54,0
00
2,2
85
,00
0
2,4
24
,00
0
2,5
80
,00
0
2,7
41
,00
0
12,1
84,0
00
066-1
TE
SC
Ca
pita
l P
roje
ct-S
tate
12,1
84,0
00
2,1
54,0
00
2,2
85
,00
0
2,4
24
,00
0
2,5
80
,00
0
2,7
41
,00
0
Pro
ject
To
tal:
30000117 S
cie
nce C
en
ter
- L
ab
II, 2
nd
Flo
or
Ren
ovati
on
9
057-1
Sta
te B
ldg
Const
r-S
tate
575,0
00
3,5
44,0
00
2,9
69,0
00
066-1
TE
SC
Capita
l P
roje
ct-S
tate
1,1
50,0
00
1,1
50,0
00
4,6
94,0
00
575,0
00
Pro
ject
To
tal:
4,1
19,0
00
4
*
376 -
Th
e E
verg
reen
Sta
te C
oll
eg
eOFM
2015-1
7 B
ien
niu
m
Ten
Year
Cap
ital
Pla
n b
y P
roje
ct
Cla
ss
Vers
ion
: 0
1 T
ES
C R
equ
est
Da
te R
un
: 9
/9/2
01
4
10
:22
AM
Re
po
rt N
um
be
r: C
BS
00
1
Pro
jec
t C
lass:
Pro
gra
m
Pro
ject
by A
cco
un
t-E
A T
yp
e
Esti
mate
dT
ota
lP
rio
rE
xp
en
dit
ure
sR
eap
pro
p2015-1
7
New
Ap
pro
p2015-1
7E
sti
ma
ted
20
19
-21
Es
tim
ate
d2
02
1-2
3E
sti
ma
ted
20
23
-25
Es
tim
ate
d2
01
7-1
9A
ge
ncy
Pri
ori
tyC
urr
en
tE
xp
en
dit
ure
s
30000607 S
usta
inab
le B
uild
ing
Scie
nces L
ab
13
057-1
Sta
te B
ldg
Const
r-S
tate
10
,00
0,0
00
1
0,0
00,0
00
30000027 In
terd
iscip
lin
ary
Lab
Bu
ild
ing
15
057-1
Sta
te B
ldg
Const
r-S
tate
62
6,0
00
5
,10
0,0
00
2
6,8
80
,00
0
32,6
06,0
00
30000122 C
om
bin
ed
Main
ten
an
ce F
acilit
y 1
6
057-1
Sta
te B
ldg
Const
r-S
tate
42
2,0
00
1
,50
0,0
00
1
,922,0
00
61,4
06,0
00
575,0
00
2,1
54,0
00
12
,28
5,0
00
3
,05
0,0
00
8
,10
2,0
00
3
1,1
21
,00
0
To
tal:
P
rog
ram
4,1
19,0
00
To
tal A
cco
un
t S
um
mary
Es
tim
ate
d2
01
7-1
9E
sti
ma
ted
20
23
-25
Es
tim
ate
d2
02
1-2
3E
sti
ma
ted
20
19
-21
Reap
pro
p2015-1
7P
rio
rE
xp
en
dit
ure
sE
sti
mate
dT
ota
l
New
Ap
pro
p2015-1
7A
cco
un
t-E
xp
en
dit
ure
Au
tho
rity
Typ
eC
urr
en
tE
xp
en
dit
ure
s
057-1
Sta
te B
ldg C
onst
r-S
tate
2,9
63,0
00
28,8
93,0
00
35
,63
9,0
00
3
6,5
18
,00
0
38
,75
4,0
00
4
1,2
21
,00
0
189,2
62,0
00
5,2
74,0
00
066-1
TE
SC
Capita
l Pro
ject
-Sta
te 7
,575,0
00
4,6
30
,00
0
6,8
30
,00
0
7,2
33
,00
0
7,6
90
,00
0
41,2
31,1
84
243,1
84
7,0
30,0
00
CO
P-1
Cert
ifica
te o
f P
art
-Sta
te 1
2,5
00,0
00
12,5
00,0
00
2,9
63,0
00
48,9
68,0
00
40
,26
9,0
00
4
3,3
48
,00
0
45
,98
7,0
00
4
8,9
11
,00
0
To
tal
243,1
84
242,9
93,1
84
12,3
04,0
00
5
*
OFM
Ten
Year
Cap
ital
Pla
n b
y P
roje
ct
Cla
ss
Da
te R
un
: 9
/9/2
01
4
10
:22
AM
Re
po
rt N
um
be
r:
CB
S0
01
Para
mete
r
Agency
Incl
ude E
nact
ed
Vers
ion
Bie
nniu
m
Use
r G
roup
Sort
Ord
er
Inte
rpre
ted
As
En
tere
d A
s
2015-1
7
376
01-A
No
Pro
ject
Cla
ss
Agency
Budget
2015-1
7
376
Pro
ject
Cla
ss
Agency
Budge
t
01-A
No
Use
r Id
*A
ll U
ser
Ids
Funct
ional A
rea
*A
ll F
unct
ional A
rea
s
*A
ll P
roje
ct C
lass
ifica
tion
sP
roje
ct C
lass
ifica
tion
Incl
ude P
age N
um
bers
YY
es
For
Word
or
Exc
el
NN
6
State of Washington • Department of Archaeology & Historic Preservation
P.O. Box 48343 • Olympia, Washington 98504-8343 • (360) 586-3065
www.dahp.wa.gov
June 9, 2014
Ms. Jeanne Rynne Director of Facilities The Evergreen State College 2700 Evergreen Parkway NW Olympia, WA 98505
In future correspondence please refer to: Log: 060914-35-TESC Property: The Evergreen State College, Olympia Re: Request for Exemptions for the 2015-2017 biennium
Dear Ms. Rynne:
Thank you for contacting our office. I have reviewed the materials you provided for the upcoming biennium. Renovations to the Lecture Hall, Lab Building I, Seminar Building I & II, and Library will require further consultation with the Department of Archaeology and Historic Preservation (DAHP) in order to determine the impact of the project on historic properties.
Maintenance projects are not exempt from review, regardless of their scope of work. However, in order to streamline review, we highly recommend packaging multiple maintenance / small works projects as a single consultation. Furthermore, any ground disturbing activity also requires review by State Archaeologist Dr. Rob Whitlam. All of the Tacoma property acquisitions of empty lots are exempted from review. We suggest that your architect provide DAHP with a historic property inventory form of the structure located at 1007 South 11th.
I would appreciate receiving any correspondence or comments from concerned tribes or other parties that you receive as you consult under the requirements of Governor’s Executive Order05-05. These comments are based on the information available at the time of this review and on behalf of the State Historic Preservation Officer pursuant to GEO 05-05. Please contact me should you have any specific questions about our request and we look forward to receiving this material.
Thank you for the opportunity to review and comment. If you have any questions, please contact me.
Sincerely,
Nicholas Vann, AIA Historical Architect (360) 586-3079 [email protected]
cc: Azeem Hoosein
7
Capital Projects Information for Impact Analysis
Please complete this worksheet for projects between FY15 and FY17 and send to OFM, Forecasting Division for impact analysis.
1) Briefly describe your project: LECTURE HALL RENOVATION*This is the second step in the multi-biennium process to renovate and modernize one of the oldestfacilities on campus. Lecture Hall Building was one of the first buildings constructed for the College and was completed in 1971. The facility was designed and built for the instructional pedagogy prevalent at most colleges and universities; large lectures, standard class periods, and less interactions between students and faculty. The utility and technology infrastructure of the facility is well past its useful life and is requiring more maintenance effort to ensure that the building functions adequately. Additionally, the classrooms are all tiered and there is no disabled access to the presentation area for instructors, guest speakers or students with serious mobility disabilities.
2) What is the dollar amount of spending by year?
Year Total Spending on Project: FY 15 $6,200,000 FY 16 $9,325,000 FY 17 $1,075,000
3) Projects might include elements such as engineering work, land purchases, street construction,building construction, etc. If you can assign dollar amounts to components like these, pleasedo. As above, if you can assign years to the components, please do.
Spending per year Enter spending that will occur in each year for each category (enter as much as known).
Total All Years FY 15 FY 16 FY 17
Total Spending , each year Pre construction: Engineering/Architectural work $600,000 $200,000 $325,000 $75,000 Right-of-Way Land Purchases
Highway/Street construction Building Construction $16,000,000 $6.M $9.0M $1.0M
4) Is there anything else you would like to tell us about your project that might be helpful?The facility provides the largest classroom spaces for the campus: one for 300 students, one for 150 students, one for 100 students, and two for 75 students. The facility has had only minor renovation ̀ ns since 1971 and these involved modifying the HVAC system to improve efficiency and comfort, providing new carpet and some seating, and creating accessibility for disabled students on the mezzanine level.
Questions? Contact Fanny Roberts, OFM Forecasting Division 360 902-0587
Send Completed Form to [email protected]
9
Capital Projects Information for Impact Analysis
Please complete this worksheet for projects between FY15 and FY17 and send to OFM, Forecasting Division for impact analysis.
1) Briefly describe your project: Lab I Basement RenovationThis project will renovate the bottom floor in the Lab I building. The two science laboratory buildings on the campus have been undergoing phased renovation over the last several biennia. Phased renovation is necessary because these are the only lab facilities on campus. The project will improve the energy efficiency of this space, as well as modernize the various laboratory spaces on the bottom floors of this building.
2) What is the dollar amount of spending by year?
Year Total Spending on Project: FY 15 $2,300,000 FY 16 $2,250,000 FY 17 $215,000
3) Projects might include elements such as engineering work, land purchases, streetconstruction, building construction, etc. If you can assign dollar amounts to componentslike these, please do. As above, if you can assign years to the components, please do.
Spending per year Enter spending that will occur in each year for each category (enter as much as known).
Total All Years FY 15 FY 16 FY 17
Total Spending , each year $4.765M $2.3M $2.25M $215,000 Pre construction: Engineering/Architectural work $250,000 $100,000 $100,000 $50,000 Right-of-Way Land Purchases Highway/Street construction Building Construction $4,515,000 $2.2M $2.15M $165,000
4) Is there anything else you would like to tell us about your project that might be helpful?This project is a major renovation of the Lab I - basement, which was built in1972, and has never undergone a major renovation. This floor houses five instrumentation labs, seven small research laboratories allocated to faculty and advanced student research projects, a faculty office, a staff office, and six support spaces for the various academic programs offered in both Science Lab I and Science Lab II buildings. Building systems (electrical, mechanical, roofs, specific building application equipment, finishes, life safety codes, seismic, circulation, instructional technology, etc.) will be at or beyond their practical life. This project has been in the college’s 10-Year Capital Plan since the 2001-2003 biennium. Questions? Contact Fanny Roberts, OFM Forecasting Division 360 902-0587
Send Completed Form to [email protected]
11
Capital Projects Information for Impact Analysis
Please complete this worksheet for projects between FY15 and FY17 and send to OFM, Forecasting Division for impact analysis.
1) Briefly describe your project: SEMINAR I RENOVATIONThe Evergreen State College requests predesign funds for the Seminar I Building Renovation project. This 45,000 square foot (SF) building, built in 1974, has never had a major renovation; the majority of its systems are at the end of their life cycle. The program will address maximizing the utilization of existing office space by converting it to classroom space and addressing the needs of the growing Indigenous Arts Program and Sustainable Materials Program.
2) What is the dollar amount of spending by year?
Year Total Spending on Project: FY 15 $400,000 FY 16 FY 17
3) Projects might include elements such as engineering work, land purchases, streetconstruction, building construction, etc. If you can assign dollar amounts to componentslike these, please do. As above, if you can assign years to the components, please do.
Spending per year Enter spending that will occur in each year for each category (enter as much as known).
Total All Years FY 15 FY 16 FY 17
Total Spending , each year Pre construction: Engineering/Architectural work 400,000 Right-of-Way Land Purchases Highway/Street construction Building Construction
4) Is there anything else you would like to tell us about your project that might be helpful?Seminar I Building was one of the first buildings constructed for the College and was completed in 1974. The building is heavily used and is now due for a major renovation. The facility has had only minor, cosmetic renovations since 1974. The building has been utilized by the college for a variety of purposes and continues to provide classrooms, seminar spaces, as well as faculty offices, the college’s student health center, and the space for the college’s police services.
Questions? Contact Fanny Roberts, OFM Forecasting Division 360 902-0587
Send Completed Form to [email protected]
13
Capital Projects Information for Impact Analysis
Please complete this worksheet for projects between FY15 and FY17 and send to OFM, Forecasting Division for impact analysis.
1) Briefly describe your project: Tacoma Campus Acquisition: The Tacoma Programprovides access to an upper level undergraduate program to a diverse population. In fall2012 99% were Washington residents; 79% of the students were low-income; 54% werestudents of color; 54% were first-generation students; 6% were veterans and 37 was theaverage age. The Evergreen State College (TESC) has leased the facility for the TacomaProgram since December 2000 at a current annual lease rate of $816,000. TESC wouldlike to redirect the current lease rate toward the purchase of a permanent location for theTacoma Program through a Certificate of Participation through the Office of the StateTreasurer. A permanent location would provide the College with certainty with regard tothe future of the Tacoma Program, benefiting not only the College but also the State.
2) What is the dollar amount of spending by year?
Year Total Spending on Project: FY 15 $12,500,000 FY 16 FY 17
3) Projects might include elements such as engineering work, land purchases, streetconstruction, building construction, etc. If you can assign dollar amounts to componentslike these, please do. As above, if you can assign years to the components, please do.
Spending per year Enter spending that will occur in each year for each category (enter as much as known).
Total All Years FY 15 FY 16 FY 17
Total Spending , each year Pre construction: Engineering/Architectural work Right-of-Way Land Purchases $12,500,000 Highway/Street construction Building Construction
4) Is there anything else you would like to tell us about your project that might be helpful?The College believes that the funds currently being spent on lease payments would be better used to create equity in an owned existing building. In addition a permanent location would provide the College with certainty with regard to the future of the Tacoma Program, benefiting not only the College, but also the State. Questions? Contact Fanny Roberts, OFM Forecasting Division 360 902-0587
Send Completed Form to [email protected]
15
Capital Projects Information for Impact Analysis
Please complete this worksheet for projects between FY15 and FY17 and send to OFM, Forecasting Division for impact analysis.
1) Briefly describe your project: MINOR WORKS PRESERVATION PROJECTS
This category includes work necessary to extend the useful life of college facilities and includes such projects as campus roof renovation, campus controls upgrade, HVAC heating and cooling coil replacement and upgrades to the college's water system.
2) What is the dollar amount of spending by year?
Year Total Spending on Project: FY 15 $3,000,000 FY 16 $3,000,000 FY 17 $7,581,000
3) Projects might include elements such as engineering work, land purchases, streetconstruction, building construction, etc. If you can assign dollar amounts to componentslike these, please do. As above, if you can assign years to the components, please do.
Spending per year Enter spending that will occur in each year for each category (enter as much as known).
Total All Years FY 15 FY 16 FY 17
Total Spending , each year Pre construction: Engineering/Architectural work $5.43M $1.2M $1.2M $3.03M Right-of-Way Land Purchases Highway/Street construction Building Construction $8.14M $1.8M $1.8M $4.54M
4) Is there anything else you would like to tell us about your project that might be helpful?These projects are needed to protect state assets, to reduce the deferred maintenance backlog and to prevent further damage to property and extend the life of the facility until such time as a major renovation can be accomplished on a particular building.
Questions? Contact Fanny Roberts, OFM Forecasting Division 360 902-0587
Send Completed Form to [email protected]
17
Capital Projects Information for Impact Analysis
Please complete this worksheet for projects between FY15 and FY17 and send to OFM, Forecasting Division for impact analysis.
1) Briefly describe your project: MINOR WORKS PROGRAM PROJECTS
This category is intended to meet the unanticipated needs and demands to complete minor modifications to the size, location or arrangement of space as programmatic needs arise.
2) What is the dollar amount of spending by year?
Year Total Spending on Project: FY 15 $500,000 FY 16 $1,077,000 FY 17 $577,000
3) Projects might include elements such as engineering work, land purchases, streetconstruction, building construction, etc. If you can assign dollar amounts to componentslike these, please do. As above, if you can assign years to the components, please do.
Spending per year Enter spending that will occur in each year for each category (enter as much as known).
Total All Years FY 15 FY 16 FY 17
Total Spending , each year Pre construction: Engineering/Architectural work $861,600 $200,000 $430,800 $230,800 Right-of-Way Land Purchases Highway/Street construction Building Construction $1,292,400 $300,000 $646,200 $346,200
4) Is there anything else you would like to tell us about your project that might be helpful?
Evergreen needs to both add space and modify existing space to meet expected academic growth to accommodate expected incremental enrollment growth and provide a high quality educational experience. The challenge is to renovate an aging structure in use beyond its normal life expectancy, while keeping it in use to meet enrollment needs.
Questions? Contact Fanny Roberts, OFM Forecasting Division 360 902-0587
Send Completed Form to [email protected]
19
Carbon Neutrality by 2020
The Evergreen State College
Carbon Neutrality by 2020
Climate Action Plan
The Evergreen State College
21
Carbon Neutrality by 2020
The Evergreen State College
Carbon Neutrality by 2020 Greenhouse Gas Emissions Reduction and Mitigation Strategic Plan
Report to the American College & University Presidents Climate Commitment
September 2009
22
Carbon Neutrality by 2020
The Evergreen State College
Executive Summary
Carbon neutrality is accessible in a variety of ways, but there are at least two fundamental strategic paths. The first path assumes that carbon neutrality is a cost of doing business and approaches the goal by purchasing carbon offsets to zero out normal operational emissions. This strategy places the responsibility for carbon neutrality solely upon the operational side of an institution. The second path assumes responsibility uniformly throughout the institution. This strategy is possibly more difficult, as it requires an active engagement with and exploration of the goal as part of the process. It requires a process of engaging and including key stakeholders, of complementing educational goals, of reaching for widespread campus participation and strategic community partnerships, as well as exploring innovative technical solutions. The second strategy focuses upon reducing overall emissions, throughout the organization, and only then considering offsets for unavoidable greenhouse gas emissions.
Institutions with sufficient budget or endowment may choose to pursue the first path, and legitimately claim impressive reductions in net carbon emissions. Yet, this solution lacks a large part of the learning and local engagement of the second (longer, more challenging, and arguably more substantive) path. Through this Climate Action Plan, Evergreen is committing to the latter course. We are choosing to be active and engaged.
This plan represents a commitment to an overall approach. It is an articulation of the strategies, tactics, and resources required to succeed on this more complex path as envisioned at this particular point in time. This plan is not an absolute commitment to every tactic or investment noted. There are too many variables in play to fully predict every nuance of the course ahead as we begin the journey. It is, however, a good faith attempt to describe the types and magnitude of changes needed in the coming months and years. The early plan steps are likely to occur as described. Actions scheduled for later years, however, are likely to evolve with changing circumstances and the lessons we learn along the way.
While the goal of carbon neutrality by 2020 will remain constant, the means to that end will be developed and refined, relying in large part on the creative input and collective energy of a broadening base of participants and supporters. This plan is the point of departure for that work.
Evergreen had already embarked on the road to carbon neutrality before it completed its first carbon emissions inventory or signed on to the American College and University Presidents Climate Commitment. Among other actions, Evergreen students voted in 2005 for a continuing clean energy fee per credit that allows the college to purchase 100% of its electricity from renewable sources, thereby eliminating our single greatest source of greenhouse gases. Student supported fees also fund free transit passes, late night transit runs, and the extra renovation steps necessary to take our Campus Activities Building (CAB) from LEED Silver to LEED Gold. Student initiative and engagement have been substantial drivers of our institutional commitment to carbon neutrality and this plan includes multiple processes to include student energy, values, and ideas.
23
Carbon Neutrality by 2020
The Evergreen State College
Greenhouse gases are produced in the greatest quantities from combustion of fossil fuels, with additional low-level contributions from industrial chemicals, farmed animals, waste decomposition, and fertilizer use. The standard schema for measuring GHG emissions (also referred to as a carbon footprint) is the Scope 1, 2, & 3 schema indicated below. The nature of scopes 1 & 2 should be immediately apparent. Scope 3 emissions come from activities that occur because of college operations or activities (shipping landfill waste from the Hawks Prairie waste collection center to the Roosevelt landfill over 200 miles away is an example of a scope 3 emissions source). Evergreen’s emissions have been measured as thoroughly as possible to include scope 3 emissions directly attributable to college operations and activities.
Evergreen’s 2005 baseline profile for Greenhouse Gas (GHG) emissions (see below) makes it clear where our focus should be in terms of proportional sources: electricity, space heating, and commuting are our greatest GHG emissions sources, air travel, food, waste, and the rest are substantially less significant. As a result, this plan focuses primarily upon heating and electricity conservation and efficiencies, renewable energy production, and transportation efficiencies.
Fig. 1 - Adapted from the New Zealand Business Council on Sustainable Development; 2002
24
Carbon Neutrality by 2020
The Evergreen State College
Student funded renewable energy certificates guarantee that Evergreen has purchased electricity generated from renewable, non-GHG emitting sources since FY 2005-06. The impact of the students’ clean energy fee has been to zero out the GHG emissions associated with a substantial proportion of our campus energy use.
The following charts (2 and 3) demonstrate that our electrical energy use remains substantial even though our GHG emissions have been reduced. This comparison between energy use and GHG emissions is necessary to remind us that the ‘carbon’ costs of purchased electricity have been transformed into economic costs through the Renewable Energy Certificate market (roughly $100,000 per year at 2008 rates). Whether or not this student fee should continue as a long-term strategy for reduction of scope 2 emissions must be discussed and addressed, as indicated later in this climate action plan (FY 2012 – 13).
Electricity40%
Space Heating29%
Commuting22%
Air Travel7%
Other2%
Evergreen's Baseline (2005) Emissions Profile
Chart 1 – Baseline GHG Emissions Profile
25
Carbon Neutrality by 2020
The Evergreen State College
Chart 2 – Comparative Energy Usage; 2005 v. 2007
Chart 3 – Comparative GHG Emissions; 2005 v. 2007
26
Carbon Neutrality by 2020
The Evergreen State College
It is not enough to transform ‘carbon’ costs into economic costs, nor is that a feasible strategy considering the current state of the national economy. The first step to reducing greenhouse gas emissions is to reduce total emissions overall through energy conservation and efficiency strategies, then replace non-renewable energy sources with renewable sources that do not contribute to atmospheric accumulation of greenhouse gases, and then finally to seek out market-based Renewable Energy Credits, carbon sequestration strategies, and ‘carbon offsets’.
This Climate Action plan proposes a wide range of strategies to reach carbon neutrality, which were selected based upon the following criteria:
• An action must be consistent with the mission and values of the college• It should demonstrate financial efficiencies• It should have a reasonable ease of implementation• It should be achievable• It should advance social, ecological, and economic sustainability• Our plan should demonstrate flexibility and resilience to future changes
The recommended strategies within this plan focus on: • Energy efficiency and conservation• On-site renewable energy production• Commuting efficiencies and transportation alternatives• Waste stream management, including purchasing and food management processes• Building and grounds infrastructure and practices
Our strategic approaches include: • Technical innovations• Increasing individual mindfulness and engagement with carbon neutral habits• Institutional policy and procedural changes
The Climate Action plan sets annual targets for progress in specific GHG categories and spells out specific mitigation strategies within those categories. The plan outlines benefits, barriers, measurements, and tracking for each proposal. It also estimates timelines, costs and simple payback for specific strategies.
It was critical that this climate action plan support the mission and values of the college. Activities such as out-of-state recruiting, study abroad, and paper use, among other key components of higher educational processes, will necessarily continue as a part of normal operations. In the absence of any substantially new transportation and/or communication alternatives it is unreasonable to anticipate a 100% reduction of greenhouse gas emissions from all of our core activities. Therefore, the overall strategy of this plan is to minimize or eliminate as many emissions as possible, and then offset the emissions that remain. Our targeted emissions profile calls for a reduction of approximately eighty-one (81%) percent of our baseline, and offsetting the remainder.
Chart 4 illustrates our planned reductions in GHG emissions by activity of origin. ‘Business as usual’ is projected as a 1% per year increase in emissions.
27
Carbon Neutrality by 2020
The Evergreen State College
It is important to note that this plan is a living document that depends on both people and financing for success. While the current draft is comprehensive and has involved dozens of stakeholders, it has not yet been widely shared with the broader campus community at this level of detail. Subsequently, it is subject to modification as we work to engage the community more deeply in the endeavor. In many instances, this will simply be a matter of bringing together many separate groups of individuals passionate about specific aspects of sustainability and the pursuit of carbon neutrality. In other instances, it will require that we broaden the base of participation to ensure success (e.g. in modifying commuting habits).
As with any project, the elements with the highest price tags and/or those that require the biggest changes in personal choices or institutional habits can be the most difficult to implement. These more challenging initiatives may also yield the greatest returns. Bio-mass gasification, for example, (with potential co-generation) is among the most promising large-scale initiative, but it also has the highest initial level of investment ($12.5 million). On the positive side, the pay-back for this project can be achieved in a relatively short time frame (10 - 15 years). The tables below include summaries of the strategies proposed in this plan, along with estimated implementation costs, payback, and greenhouse gas reductions (Metric Tons of Carbon Dioxide Equivalents).
Chart 4 – Planned GHG Reductions by Origin
28
Carbon Neutrality by 2020
The Evergreen State College
Action Fiscal Year
Initial Capital Cost
(est. $)
Simple Payback (Years)
Carbon Reduction (MTCDE)
Sustainable Practices Fellow 2009 – 10 0 0 204 Lab II Heat Recovery 2009 – 10 220,000 12 118 Steam Pipe Insulation 2009 – 10 200,000 3 450 Energy Conservation Suite 2009 – 10 50,000 1 590 Demand based Lighting 2009 – 10 20,000 11 20 Solar Photo-voltaic 2009 – 10 N/A N/A 7 Eco-rep Volunteer Program 2009 – 10 0 0 5 E-procurement System 2009 – 10 40,000 1 undefined Increase Composting 2009 – 10 To be determined
by process --- --- Improve Waste Diversion 2009 – 10 500 1 31 CAB Renovation to LEED Gold 2009 – 10 13,700,000 N/A* 153 Fleet Upgrade; Phase 1 2009 – 10 3,000 3 6 Re-purpose Lawns; Phase 1 2009 – 10 5,000 6 3
* Building renovation costs are the result of far more extensive requirements than simply energyconservation and efficiency, so calculation of simple payback based upon energy conservation is inappropriate and misleading.
Table 1 – Strategy Summaries, 2009 - 10
29
Carbon Neutrality by 2020
The Evergreen State College
Action Fiscal Year
Initial Capital Cost
(est. $)
Simple Payback (Years)
Carbon Reduction (MTCDE)
Residential Electrical meters 2010 – 11 21,000 4 43 Update Boiler Controls; Ph. 1 2010 – 11 70,000 20 485 Dedicated Housing Boiler 2010 – 11 1,000,000 7 945 Window Weatherization 2010 – 11 4,000 1 174 Commuting Incentives 2010 – 11 To be determined
by process --- --- Door Weatherization; Ph. 1
2011 - 12 7,000 3 22
Update Boiler Controls; Ph. 2 2011 – 12 30,000 20 400 Bike Rental Program 2011 – 12 1,000 1 3 Student Passport 2011 – 12 0 N/A 190 COM Renovation to LEED Silver 2011 - 12 10,600,000 N/A 165 CRC Lighting 2012 - 13 265,000 25 77 Bio-mass Gasification 2013 - 14 7,000,000 10 5,000 Offset Air Travel 2013 – 14 TBD --- --- Local Food Purchasing 2013 – 14 0 N/A 12 Fleet Upgrade; Ph. 2 2013 – 14 1,500 3 10 Re-purpose Lawns; Ph. 2 2013 - 14 5,000 10 2 Door Weatherization; Ph. 2
2014 - 15 7,000 3 22
Community Car Share 2014 - 15 TBD --- Undefined Fleet Upgrade; Ph. 3 2016 – 17 1,500 1 10 Re-purpose Lawns; Ph. 3 2016 – 17 5,000 10 2 Parking Code Exemption 2016 – 17 0 N/A 0
Table 2 – Strategy Summaries, 2010 – 17
30
Carbon Neutrality by 2020
The Evergreen State College
Goal oriented planning necessarily requires a narrow focus upon the specific activities and procedures pertinent to success. Achieving our goal of carbon neutrality requires a dominant focus upon altering our use and reliance upon fossil fuels. Climate change, however, is an issue that affects all aspects of our world, and true sustainability requires a wide and holistic thought process inclusive of far more than merely energy use.
The Evergreen State College is first and foremost a higher education institution and there are long-term values, priorities, and practices that must be emphasized, in parallel with this plan, as equally critical to our larger perspective sustainability goals. One such practice clearly pertinent to this plan is the preservation and management of our campus woodlands. The woodlands are actively sequestering carbon and, while this sequestration is not a new mitigation or offset within the scope of this plan, long term preservation of the woodlands is critical to preserving the college’s carbon neutral footprint.
It is important to recognize that Evergreen’s woodlands do help alleviate GHG production. This role of campus woodlands is acknowledged on page 43 of the ACUPCC Guidelines. The campus woodlands are sequestering carbon each year, and while such sequestration cannot be considered a saleable offset, it does contribute to Evergreen’s overall carbon budget. Growing and maintaining woodlands does help reduce carbon dioxide in the atmosphere, and should be counted in Evergreen’s carbon budget. Because of the woodlands we have on campus that are sequestering carbon each year, Evergreen should become, in sum total, a carbon negative, rather than merely a carbon neutral, campus. Our most recent estimate of carbon uptake in the woodlands suggests that 3300 MTCDE are sequestered per year.
The most effective carbon sequestration strategy for the college reserve, based upon recent research performed at Evergreen (http://academic.evergreen.edu/projects/EEON/) should be either 1) leaving the forest alone (no active management or timber removal) or 2) no timber removal coupled with active planting of trees in the forest reserve. While these strategies are not directly addressed in this plan, forest management practices do have the potential to significantly alter the college’s total carbon footprint.
Action Fiscal Year
Initial Capital Cost
(est. $)
Simple Payback (Years)
Carbon Reduction (MTCDE)
Bio-mass Co-generation 2017 - 18 6,000,000 7 7,000 Explore Restricting Student Vehicles 2017 - 18 0 N/A Undefined Acquire Carbon Offsets 2017 - 18 TBD N/A N/A Modify Parking Infrastructure 2017 - 18 TBD --- ---
Table 3 – Strategy Summaries, 2017 – 19
31
Carbon Neutrality by 2020
The Evergreen State College
This plan also includes provisions for educational engagement through academic programs and student projects that will become integral to plan development, implementation, and follow-up.
While the strategic directions outlined in this plan come from the president and vice presidents, the leadership for plan implementation rests with the Sustainability Council (which includes a representative of each vice president and the president) and the Office of Sustainability. Sustainability Council work groups will continue to drive various elements (clean energy, sustainable food practices, alternative transportation, waste reduction and sustainable purchasing, communications). The ultimate success of this plan, however, depends most on widespread engagement throughout the college community and support from beyond the college.
32
*
376 - The Evergreen State CollegeOFM
2015-17 Biennium
Capital FTE Summary
Version: 01 TESC Request
Date Run: 9/4/2014 1:13PM
Report Number: CBS004
FTEs by Job Classification
Job Class FY 2016 FY 2017FY 2015
2013-15 Biennium 2015-17 Biennium
Authorized Budget
FY 2014 1.0 1.0 Director - Proj Mgmt 1.0 1.0 Drafting Technician 1.3 1.3 Project Assistant 3.0 3.0 Project Manager
6.3 6.3 Total FTEs
Account
Account - Expenditure Authority Type FY 2016 FY 2017FY 2015
2013-15 Biennium 2015-17 Biennium
Authorized Budget
FY 2014 537,591 537,591 494,875 494,875 057-1 State Bldg Constr-State 106,843 106,843 144,464 144,463 066-1 TESC Capital Project-State
644,434 644,434 639,339 639,338 Total Funding
Narrative
The FTE costs are associated with planning, permitting, design services and general support of project management operations. Staff management, support, accounting, consultant selection, contract negotiation and general management of capital construction contracts are included in the FTE costs. All FTE costs included in the capital budget request are dedicated to the acquisition, construction and renovation of capital assets.
35
*
OFM
2015-17 Biennium
Capital FTE Summary
Date Run: 9/4/2014 1:13PM
Report Number: CBS004
Parameter
Agency
Version
Biennium
Include Page Numbers
Interpreted AsEntered As
2015-17
376
01-A
Agency Budget
2015-17
376
Agency Budget
01-A
User Group
N No
For Word or Excel N N
36
AgencyProject NameOFM Project Number(s)
NamePhone NumberEmail
Project Description:
Project Status:
Phase & Fund Type Prior Expended2013-15
Expended2013-15
Remaining2015-17
Plan Future PlanPredesign -$ -$ -$ -$ -$ -$
057 - State Bldg Const Acct 0066 - Other State Funding 0
Local Funds 0Other Funds & Transfers - Insert Row Here 0
Design 9,664,031$ -$ -$ -$ -$ 9,664,031$ 057 - State Bldg Const Acct 9,664,031 9,664,031
066 - Other State Funding 0Local Funds 0
Other Funds & Transfers - Insert Row Here 0Construction 1,030,000$ 286,969$ -$ -$ -$ 1,316,969$
057 - State Bldg Const Acct 0066 - Other State Funding 1,030,000 286,969 1,316,969
Local Funds 0Other Funds & Transfers - Insert Row Here 0
TOTALS 10,694,031$ 286,969$ -$ -$ -$ 10,981,000$
Construction Type% of Bldg Area that is being remodeled Art Requirement AppliesProcurement Method Higher Ed Institution
Estimate at Approved Predesign
Estimate of the Project as
Currently Funded Actuals to Date
Estimate at PD to Estimate as
Funded Variance NotesGross Sq Ft (GSF) 94,260 (94,260.00) Usable Sq Ft (USF) 63,683 (63,683.00) Space Efficiency (USF/GSF %): 68%Site Work SF: - Demolition SF (provide building names in comments): - MACC/Bid Award COST/GSF -$ Construction Subtotal COST/GSF (Includes change orders) -$
Predesign Complete 7/1/2003Start Design 9/1/2009Bid Due Date 8/2/2011Notice to Proceed 10/4/2011Substantial Completion 3/29/2013Final Acceptance/Project Close-out Date 12/31/2013
AgencyYesYes
Complete the table below with information from the cost estimate submitted with the predesign study, the cost estimate of the project as funded and the actual cost data to date or at completion. Explain any variances in the Notes column or below.
Milestone Dates
Statistics
Funding
Details
All State & Local Sources, Project Transfers and AmountsExpenditures Current Plan
TOTAL Notes
Project Administered ByCommunications Building
Design-Bid-Build
Azeem [email protected]
(Include scope or budget changes, phase updates, identified project delivery issues, discussion of critical path for construction and any potential for project cost overruns or claims.)
This project is a partial renovation of the existing building and the project scope includes upgrading all major building systems, life safety, space efficiency, security, energy consumption, accessibility, and abating hazardous material. It also addresses the building front entrance and architectural changes to the lobbies while improving circulation within programs and adjacencies and will provide new equipment and furnishings.
Project Information
This project is completed
(Include a brief summary of the project and the programs it supports.)
OFFICE OF FINANCIAL MANAGEMENT
WASHINGTON STATE MAJOR PROJECT STATUS REPORT
376 - THE EVERGREEN STATE COLLEGE
30000002
Contact Information
Communication Building Renovation
July 2014
37
Cost Estimate at Approved Predesign
Cost Estimate of the Project as
Currently FundedActual Costs to
Date
Estimate at PD to Estimate as
Funded Variance Notes
-$
Pre-Schematic Design Services -$ AE Basic Service Fee - Construction Documents 517,639 493,939 517,639$ Extra Services - Pre-Bid 859,428 899,901 859,428$ AE Basic Service Fee - Bid/Construction/Closeout 320,784 296,907 320,784$ Other Services - Post Bid - 94,215 -$ Design Services Contingency 87,111 87,111$
-$ 1,784,962$ 1,784,962$ 1,784,962$
Site Work 109,000 109,000.00$ Related Project Costs -$ Facility Construction 6,869,728 6,555,942 6,869,728.00$
-$ 6,978,728$ 6,555,942$ 6,978,728.00$ Construction Contingencies 523,618 487,307 523,618.00$ Non-Taxable Items -$ Sales Tax 630,197 629,023 630,197.00$
-$ -$
-$ 1,153,815$ 1,116,330$ 1,153,815.00$
Equipment 1,606,358 656,900 1,606,358$ Art Work 34,894 30,440 34,894$ Project Management 859,782 710,499 859,782$ Other Costs (describe) 179,850 125,000 179,850$
-$ 2,680,884$ 1,522,839$ 2,680,884.00$
Total Project Costs -$ 5,619,661$ 4,424,131$ 5,619,661$
Additional comments:
Consultant Services
Project Costs
Complete the table below with information from the cost estimate submitted with the predesign study, the cost estimate of the project as funded and the actual cost data to date or at completion. Explain any variances in the Notes column or below.
Acquisition Costs TotalAcquisition
Spreadsheet formula is not capturing F90 for the total project cost. E61 and E62 needs to correct. This project budget was reduced from 12.598M to 10.981M by OFM
Maximum Allowable Construction Cost (MACC) Subtotal
Construction Contracts Total
Other Project Costs Total
Consultant Services Total
Construction
Other Project Costs
38
Expected Use of Bond/COP Proceeds
Agency No. 376 Agency Name The Evergreen State College Contact Name: Jeanne Rynne Phone: 360 867-6115 Fax: 360 867-6791 Fund(s) Number: 057 Fund Name: State Building Construction Account
Project Number: All submitted in 15-17 Request Project Title: All new appropriations, re-appropriations, and COP submitted in 2015-17 Capital Request
1. Will any portion of the project or asset ever be owned by any entity other than the state or one of its agencies ordepartments? Yes No
2. Will any portion of the project or asset ever be leased to any entity other than the state or one of its agencies ordepartments? Yes No
3. Will any portion of the project or asset ever be managed or operated by any entity other than the state or oneof its agencies or departments? Yes No
4. Does the project involve a public/private venture, or will any entity other than the state or one of its agencies ordepartments ever have a special priority or other right to use any portion of the project or asset to purchase orotherwise acquire any output of the project or asset such as electric power or water supply? Yes No
5. Will any portion of the Bond/COP proceeds be granted or transferred to nongovernmental entities orgranted or transferred to other governmental entities which will use the grant for nongovernmental*purposes? Yes No
6. If you have answered "Yes" to any of the questions above, will your agency or any other state agency receiveany payments from any entity, other than the state or one of its agencies or departments or any localgovernment units, for the use of, or in connection with, the project or assets? Yes No
7. Will any portion of the project or asset, or rights to any portion of the project or asset, ever be sold to anyentity other than the state or one of its agencies or departments? Yes No
8. Will any portion of the Bond/COP proceeds be loaned to nongovernmental entities or loaned to othergovernmental entities that will use the loan for nongovernmental purposes? Yes No
9. Will any portion of the project or asset be used to perform sponsored research under an agreement with anongovernmental person, such a business corporation or the federal government, including any federal department or agency? Yes No
*Nongovernmental purposes is defined in the Glossary and examples provided in Section 4.3 of the Capital BudgetInstructions. If the answer to any one of questions 1 through 5 is yes and answers to 6, 7, and 8 are no, request tax exempt
funding. If the answer to any one of questions 1 through 5 is yes and 6 is yes, request taxable funding from Fund 355. If the answer to all of questions 1 through 6 are no and the answer to either question 7 or 8 is yes, request taxable
funding from Fund 355.
If the answer to question 9 is yes, please provide a detailed explanation of the terms of any and all of suchsponsored research agreements.
Attach this form to your project in CBS. The Office of the State Treasurer, bond counsel, or the Office of Financial Management may review this form for any projects requested in the budget.
39
THE EVERGREEN STATE COLLEGE 2015-2025 TEN-YEAR CAPITAL PLAN
August 2014
PRESERVATION PROJECTS
According to the OFM Capital Budget Instruction, projects in this section include only those which maintain and preserve existing state facilities and assets, and do not significantly change the program use of the facility. The Evergreen State College has expanded this definition to include those projects, which impact the life and safety of students, faculty, staff and visitors. Preservation and renewal projects have appeared in Evergreen’s capital budget request and long range plans for many years.
The identification and ultimate prioritization of preservation projects is accomplished through the work of Facilities Services each biennium. This survey brings together the functions of Academic Leadership, Budget, Campus Planning, Space and Scheduling, Facilities Services, and Environmental Health and Safety.
The criteria for priorities are: • Protection of People – Health and Life Safety• Code Compliance• Preservation of Property• Cost Savings
The results of this process of identification, prioritization and scheduling appear in the following preservation project requests.
41
Agency: 376 The Evergreen State College 2015-25 Ten-Year Capital Plan
Pathways to Educational Opportunity at Evergreen
Preservation Backlog Reduction Plan
The pride Evergreen takes in facilities is apparent to all campus visitors. The college is committed to ensuring that its facilities have a positive impact on the teaching and learning environment. Evergreen continues to look at ways to reduce the deferred maintenance backlog and to upgrade the preventive maintenance program. At first glance the appearance of Evergreen's facilities suggests that the physical plant is in excellent repair. The positive impression starts with the grounds when entering the campus and is reinforced by the clean exterior and interior of the campus buildings. All of this underscores the college’s commitment to providing a physical environment conducive to academic excellence.
On closer examination, however, the number of undone minor repairs shows the effects of declining resources and a mounting deferred maintenance backlog. As with other institutions of higher education, the amount of funding for maintenance and small repairs has made it difficult to keep up and has resulted in an increasing maintenance backlog. The primary contributor to much of this deferred maintenance is the aging infrastructure, which is approaching the end of its useful life. Some of these systems, the heating, ventilation and air conditioning systems in particular, even if well maintained have started to impact the college’s operational budget more significantly because the system is much less efficient than newer systems of the same type. The campus power system is fragile as the original cables, switchgear, and transformers are over forty years old; often parts are difficult to find since much of the equipment has become obsolete. Additionally, each new biennium adds new legal requirements. There are more building system failures that require emergency repair and drive maintenance costs up, as well as infrastructure repairs (roads, utility systems) that necessitate more on-going fiscal resources. Evergreen has been proactive in apportioning capital funds to address the most critical work, but the building decline process continues to grow at an exponential rate as the plant ages. The college’s maintenance budget has been able to ensure that preventive maintenance is performed in a timely manner. However, the aging of the facilities and building systems has stretched the budget to the point where it can longer keep up with the increased demands. In order to continue to reduce our deferred maintenance, it is critical that the major building renovations and infrastructure improvements take place as programmed.
Evergreen’s current preservation backlog reduction plan is a culmination of both past commitment and current efforts to identify, request funding for, and reduce our growing maintenance backlog. In the last biennia, Facilities staff formalized a progressive maintenance program that will work in conjunction with the Ten-Year Capital Plan to reduce the backlog over successive biennia. The implementation of a new work order system has facilitated the tracking and management of preventive maintenance tasks. The Ten-Year Capital Plan with its major renovation of entire facilities enables the college to review the various parts of the facility infrastructure; electrical, natural gas, HVAC, plumbing, and water systems. However, since most of Evergreen’s facilities were constructed at about the same time, some of the buildings systems will need to have components repaired, renovated, or replaced prior to a major renovation. Moreover, in some buildings uneven system wear will require that single component repairs be undertaken. The plan is to allow maximum wear on the system, so no system will be replaced until either justified by necessity or included as part of a larger renovation. However, in all cases safety and continuous operation of facilities will not be compromised. Once the facility has undergone a major renovation it will be commissioned and then periodically recommissioned to ensure the systems are
43
Agency: 376 The Evergreen State College 2015-25 Ten-Year Capital Plan
Pathways to Educational Opportunity at Evergreen
performing in accordance with the appropriate standards.
Evergreen has been performing, or has had consultants perform, Facility Condition Assessments since 2003. The most recent assessment performed by an outside firm was done in 2010 by Meng Analysis as part of the 2010 Comparable Framework Study, administered by OFM. Evergreen staff has been trained in the assessment method outlined by Meng Analysis and continue to perform these assessments on an annual basis. Additionally, the college has independently surveyed all major building systems (roofing, mechanical, electrical, elevators, etc.) and has developed a 10-year matrix detailing estimated system life, recommended major repair and/or replacement priorities, milestones, and estimated costs. Also surveyed are major campus infrastructure elements (i.e., central utility plant, electrical distribution system, campus exterior lighting, roads, walks, sewers, steam tunnels, potable water distribution, fire hydrant system, trails, athletic fields, etc). Consequently we have been able to make some progress on upgrading parts of the campus power system; we will continue to do this in phases as funds are available. TESC has also been implementing energy efficient improvements in phases. These efforts form the core for this biennium’s preservation backlog plan.
Other elements considered in the college’s building assessment model are: • Review of work order trends by building and system type to note emerging patterns of excessive
failure/repair rates. • Review of safety issues, inspection data and reports to identify trends or patterns that may
indicate issues. • Feedback from building users on perceived condition of buildings and ability to meet program
needs. • Ten-Year Capital Plan to sequence major repairs with major renovations if possible.
Criteria used to set priorities follow OFM Guidelines and can be summarized: • life safety;• causing damage to asset;• causing loss or impaired use of asset;• causing increased cost of operating facility;• preservation of asset;• modification of existing asset to meet existing program;• modification of asset to meet new program; and• new construction
Currently, Evergreen uses the Facility Condition Audit (FCA), work orders and safety inspections to update the plan and to identify new projects. An existing project is removed when a major renovation of the facility is approved and funded or if a facility or space use changes and no longer requires the planned renovation. Along with the recent FCA, the college has looked at the JLARC study, the Ten-Year Capital Plan, its in-house capability, project management capacity, and potential project impact on academic programs to develop the maintenance backlog reduction plan for each biennium. The JLARC study showed an estimated deferred maintenance backlog of approximately $55 million, which the
44
Agency: 376 The Evergreen State College 2015-25 Ten-Year Capital Plan
Pathways to Educational Opportunity at Evergreen
college has been able to stabilize due to the major renovations and preservation funding. In 2013-15 the college requested around $9.7 million and received $6.7 million; similar to what occurred in the 2011-13 biennium. In order to make significance progress on the backlog and get to a more reasonable biennial funding level, we are requesting $13.6 million for the 2015-17 biennium, with $9.8 million in the following biennia (escalated 3.08% per biennia). In order to reduce the deferred maintenance backlog it is essential that the college be funded for the major renovation work and the preservation work as described in this plan. If the recommended Ten-Year Capital Plan is followed these renovations and the preservation programs will allow the college to reduce its deferred maintenance backlog to a point where the maintenance operating funds will be able to accomplish predictive maintenance, as well as preventive maintenance.
Funding requests for the Ten-Year Capital Plan are determined from all of the information listed above and throughout this document. Estimates are based on historical data, feedback from staff, contractors, consultants, prior work experience of facilities staff, and projected system life expectancies. Evergreen’s process for establishing and monitoring preservation will be continually reviewed for ways to improve. While Evergreen’s Strategic Plan has identified the need for additional funding for operational resources – for staffing, goods, and services - current budget constraints do not allow for this additional funding.
Preservation Plan August 2014
Minor Works Preservation 2015-17 Facilities Preservation
Priority # Omnibus Minor Works Preservation Subproject Cost Estimate
1 Campuswide Security Program $300,000 2 Fire Alarm Upgrade $300,000 3 Bridge decking/Steel Structure Upgrades $650,000 4 Campuswide HVAC Energy Efficiency Upgrades $1,915,000 5 HVAC/Utility Infrastructure Renovation $200,000 6 Building Exterior Envelope Preservation $690,000 7 Campuswide Safety Upgrades $1,522,000 8 Campuswide Plumbing Upgrades $1,030,000 9 Campus Roof Renovation $900,000
10 Campuswide Drainage Repairs and Improvements $855,000 11 Campuswide Elevator Renovation $600,000 12 Campuswide Classroom and Office Upgrades $1,140,000 13 Non-Arterial Road Restoration $405,000 14 Campuswide Lighting/Electrical Systems Upgrade $505,000 15 Brick Paver Renovation/Restoration $500,000 16 Campus Trail Restoration $200,000 17 Pedestrian Sidewalk Repair $290,000
45
Agency: 376 The Evergreen State College 2015-25 Ten-Year Capital Plan
Pathways to Educational Opportunity at Evergreen
18 Campuswide Signage $190,000 19 Organic Farmhouse Repairs $150,000 20 Utility Tunnel Renovation $75,000 21 Campuswide Data System Modernization $1,163,900
Total Minor Works Preservation $ 13,581,000
Minor Works Program 2015-17
Priority # Omnibus Minor Works Preservation Subproject Cost Estimate
1 Art Annex Bridge Covering $35,000 2 Campuswide Electronic Door Lock Installations $49,000 3 Laboratory and Science Minor Improvements $200,000 4 Library Minor Improvements $169,000 5 Organic Farm Program Improvements $955,000 6 Campuswide Minor Program Improvements $746,000
Total Minor Works Program $2,154,000
46
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000493
Date Run: 9/10/2014 9:58AM
Report Number: CBS002
Lecture Hall RemodelProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20141Agency Priority:
This is the second step in the multi-biennium process to renovate and modernize one of the oldest facilities on campus. Lecture Hall Building was one of the first buildings constructed for the College and was completed in 1971. The facility was designed and built for the instructional pedagogy prevalent at most colleges and universities; large lectures, standard class periods, and less interactions between students and faculty. The utility and technology infrastructure of the facility is well past its useful life and is requiring more maintenance effort to ensure that the building functions adequately. Additionally, the classrooms are all tiered and there is no disabled access to the presentation area for instructors, guest speakers or students with serious mobility disabilities.
Project Summary
Project Description
The facility provides the largest classroom spaces for the campus: one for 300 students, one for 150 students, one for 100 students, and two for 75 students. The facility has had only minor renovations since 1971 and these involved modifying the HVAC system to improve efficiency and comfort, providing new carpet and some seating, and creating accessibility for disabled students on the mezzanine level. The predesign will explore various designs to improve the ADA accessibility, improve the efficiency of the building based on the College’s distinctive pedagogy, and make the building more useable for students and faculty with the College’s interdisciplinary, liberal arts curriculum. The building also presents an unwelcoming façade near the central public square of the campus and will be redesigned to provide a more welcoming aspect.The Lecture Hall Renovation was a new addition to the College’s Ten-Year Capital Plan in 2009 that was developed as part of the 2008 Campus Master Plan. This building sits almost at the center of the campus core and was built in 1971. The building is all concrete with no windows into any of the classroom spaces and presents a very stark image to those initially arriving on campus. There have been many discussions concerning the potential for this facility and in the Campus Master Plan the suggestion was to renovate and expand the facility to take advantage of its location. The College has completed the predesign and has developed a plan that modernizes the facility, while at the same time improving its ability to meet the pedagogical needs of the college. There is a slight increase in programmable space which provides for the addition of seminar rooms as well as, flat classrooms capable of supporting the interdisciplinary character of the academic programs. The building will be reconfigured to have a 280-300 seat tiered lecture space; two 60-75 seat tiered teaching spaces; 2 60-75 seat flat classrooms; and two 25 person seminar spaces. The building also serves as the college's emergency operation center and as such will be structurally strengthened to be able to withstand a significant seismic event. The classrooms, teaching spaces, lecture hall and seminar rooms will be provided with modern audio visual capability.Lecture Hall has traditionally provided the best array of media-supported classes for various sized programs and is used by most of the College’s programs at one time or another during the school year. It is also used extensively for many of the support programs that interact with the entire campus community and our local community because the College has very few large-group meetings spaces available. Since most of the programs offered by the College are team taught and are designed for 50-75 students (2-3 faculty), the newly renovated building will improve the accessibility of the space and allow greater utilization, plus provide modern utility and technology systems. The next two phases, design and construction overlap in the later part of design, construction adminstration, so the jobs resulting from the design will carry forward over a 44 month period. The design effort, about 2.4 million will generate about 25-30 jobs from 2013 through 2017. The construction cost of $11,800,000 generates 177 jobs during the construction of the project over a duration of about 22 months. The project will funded through the state capital construction program, fund 057.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Remodel/Renovate/Modernize (Major Projects)
47
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000493
Date Run: 9/10/2014 9:58AM
Report Number: CBS002
Lecture Hall RemodelProject Title:
Project Class: Preservation
Description
Growth Management impacts
None as this is the renovation of an existing facility.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 17,618,000 1,008,000 300,000 16,310,000 State Bldg Constr-State066-1 243,184 243,184 TESC Capital Project-State
17,861,184 243,184 1,008,000 300,000 16,310,000 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State066-1 TESC Capital Project-State
0 0 0 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
09/01/2011 06/01/2012
9/1/2013 4/1/2015
7/1/2015 5/1/2017
28,500Gross Square Feet:
19,980Usable Square Feet:
70.1%Efficiency:
401Escalated MACC Cost per Sq. Ft.:
College Classroom FacilitiesConstruction Type:
YesIs this a remodel?
BA/E Fee Class:
10.96%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
300,208 1.6% Pre-Schematic Design Services
590,000 3.2% Construction Documents
796,047 4.4% Extra Services
48
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000493
Date Run: 9/10/2014 9:58AM
Report Number: CBS002
Lecture Hall RemodelProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectConsultant Services
680,626 3.7% Other Services
140,572 0.8% Design Services Contingency
2,583,265 14.1%Consultant Services Total
11,421,628 Maximum Allowable Construction Cost(MACC)
806,961 4.4% Site work
103,260 0.6% Related Project Costs
10,511,407 57.5% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
631,475 3.5% Construction Contingencies
0 0.0% Non Taxable Items
1,051,578 5.8% Sales Tax
13,138,677 71.9%Construction Contracts Total
Equipment
1,386,658 7.6% Equipment
0 0.0% Non Taxable Items
121,005 0.7% Sales Tax
1,511,862 8.3%Equipment Total
57,108 0.3%Art Work Total
179,082 1.0%Other Costs Total
809,795 4.4%Project Management Total
18,279,789 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 18,280,000
Operating Impacts
No Operating Impact
Narrative
This is a renovation of an existing facility and there is only a small increase in square footage expected. The increase is approximately 5,000 square feet and withe the complete renovation of the entire facility it is expected that the maintenance will be reduced and the custodial effort will remain the same. The utility infrastructure will be modernized and the building is expected to be more energy efficent upon completion of the renovation.
49
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000493
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000493
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
50
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/10/2014 10:00AM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
37
Lecture Hall Remodel
YesAgency Preferred: 01 TESC RequestVersion: 30000493Project Number:
Project Title: Lecture Hall Remodel
Project Phase Title:
Contact Number:Contact Name: Contact Info Jeanne Rynne 360.867.6115
Statistics
28,500 Gross Sq. Ft.:
Usable Sq. Ft.: 19,980
70%Space Efficiency:
MACC Cost per Sq. Ft.: 358
401 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
10.96%
A/E Fee Class:
Yes
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign: 06-201209-2011
09-2013Design:
Construction: 07-2015
Duration of Construction (Months): 22
04-2015
05-2017
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 300,208
Construction Documents 590,000
Extra Services 796,047
Other Services 680,626
Design Services Contingency 140,572
Consultant Services Total 2,583,265 Site work 806,961
Related Project Costs 103,260
Facility Construction 10,511,407
Construction Contingencies 631,475
Non Taxable Items 0
Sales Tax 1,051,578
Construction Contracts Total 13,138,677 Maximum Allowable Construction Cost(MACC) 11,421,628 Equipment 1,386,658
Non Taxable Items 0
Sales Tax 121,005
Equipment Total 1,511,862 Art Work Total 57,108 Other Costs Total 179,082 Project Management Total 809,795
Grand Total Escalated Costs 18,279,789
18,280,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
51
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/10/2014 10:00AM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
37
Lecture Hall Remodel
YesAgency Preferred: 01 TESC RequestVersion: 30000493Project Number:
Project Title: Lecture Hall Remodel
Project Phase Title:
Contact Number:Contact Name: Contact Info Jeanne Rynne 360.867.6115
Additional DetailsState Construction Inflation Rate: 3.00%
Base Month and Year: 07-2012
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
52
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: June 21, 2012Cost Estimate Number:
Cost Estimate Title:
37
Lecture Hall Remodel
Detail Title: Lecture Hall30000493Project Number:
Project Title: Lecture Hall Remodel
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Jeanne Rynne 360.867.6115
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
original building for the College; severe architecture will require extensive renovation; high volumn building and also has some historical implications
19,980
28,500
70%
401
Construction Type: College Classroom Facilities
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
5.50%
One of the older buildings on campus. Has had few renovations and is a large concrete structure which will require extensive renovation
10.96%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
50
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign: 06-201209-2011
09-2013Design:
Construction: 07-2015
Duration of Construction (Months): 22
04-2015
05-2017
State Construction Inflation Rate:
Base Month and Year:
3.00%
7-2012
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 10,194,782
$ 11,421,628
$ 16,367,608
$ 18,279,789
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 16,368,000
$ 18,280,000
53
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesPredesign Study 290,000
SubTotal: Pre-Schematic Design Services 290,000 1.0361 300,208
Construction DocumentsA/E Basic Design Services 590,000
590,000 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 44,200
Geotechnical Investigation 35,000
Commissioning (Systems Check) 65,000
Site Survey 25,000
Testing 30,000
Leadership Energy & Environment Design List(LEED) 60,000
Voice/Data Consultant 60,000
Value Engineering Participation & Implementation 45,000
Constructability Review Participation 45,000
Landscape Consultant 45,000
Acoustical Consultant 67,500
Door Hardware Consultant 15,000
Audio Visual Consultant 85,000
Signage and Graphics 15,000
Hazardous Materials Consultant 40,000
Interior Design/Furnishings Consultant 35,000
Electrical/Lighting Design Consultant 12,500
Architectural Preservation Consultant 15,000
Access Control Consultant 12,000
SubTotal: Extra Services 751,200 1.0613 796,047
Other ServicesBid/Construction/Closeout 293,260
HVAC Balancing 30,000
Cost Consulting 55,000
Testing 20,000
Reimbursable Expenses 55,000
As-Built Documentation 35,000
Commissioning and Training 55,000
Site Representative 95,000
638,260 1.1262
680,626 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 124,820
SubTotal: Design Services Contingency 124,820 1.1262 140,572
2,583,265 1.0789 2,394,280 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 120,122
G20 - Site Improvements 510,002
G30 - Site Mechanical Utilities 108,378
SubTotal: Site work 738,502 1.0953 806,961
54
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
Related Project CostsStormwater Retention/Detention 94,500
SubTotal: Related Project Costs 103,260
Facility ConstructionA10 - Foundations 89,245
B10 - Superstructure 783,583
B20 - Exterior Closure 1,282,486
B30 - Roofing 347,120
C10 - Interior Construction 759,971
C20 - Stairs 32,494
C30 - Interior Finishes 1,151,678
D20 - Plumbing Systems 262,631
D30 - HVAC Systems 1,145,146
D40 - Fire Protection Systems 115,766
D50 - Electrical Systems 1,121,166
F10 - Special Construction 713,050
F20 - Selective Demolition 244,886
General Conditions 1,312,558
SubTotal: Facility Construction 9,361,780 1.1262 10,511,407
Maximum Allowable Construction Cost (MACC) 10,194,782 1.1200 11,421,628
Construction ContingenciesAllowance for Change Orders 560,713
SubTotal: Construction Contingencies 560,713 1.1262 631,475
Sales Tax 935,729 1.1238 1,051,578
13,138,677 1.1238 11,691,224 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 860,000
E20 - Furnishings 375,000
SubTotal: 1,235,000 1.1262 1,386,658
Sales Tax 107,445 1.1262 121,005
Total: Equipment 1,511,862 1.1262 1,342,445
ART WORK
Higher Ed Artwork 57,108
Total: Art Work 57,108 1.0000 57,108
OTHER COSTS
Hazardous Material Remediation/Removal 65,000
Historic and Archeological Mitigation 30,000
Building Review and Permits 68,500
Total: Other Costs 179,082 1.0953 163,500
55
Escalated CostITEM Base Amount Sub Total
Escalation Factor
PROJECT MANAGEMENT
Agency Project Management 527,206
PM formula correction amount 191,845
Total: Project Management 809,795 1.1262 719,051
56
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/10/2014 10:00AM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
37
Lecture Hall Remodel
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000493
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000493
01-A
Agency Budget
Cost Estimate Number 3737
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
57
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000118
Date Run: 9/4/2014 1:22PM
Report Number: CBS002
Science Center - Lab I Basement RenovationProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20142Agency Priority:
This project will renovate the bottom floor in the Lab I building. Initially it was expected that the College would be able to renovate the labs in the basement of both buildings at the same time, but programmatic needs indicate that it is necessary to do the basements just like the upper floors, one at a time. The basement of the Lab I building has not been renovated since the building was constructed in 1972. The two science laboratory buildings on the campus have been undergoing phased renovation over the last several biennia. Phased renovation is necessary because these are the only lab facilities on campus. The project will improve the energy efficiency of this space, as well as modernize the various laboratory spaces on the bottom floors of this building.
Project Summary
Project Description
This project is a major renovation of the Lab I - basement, which was built in1972, and has never undergone a major renovation. This floor houses five instrumentation labs, seven small research laboratories allocated to faculty and advanced student research projects, a faculty office, a staff office, and six support spaces for the various academic programs offered in both Science Lab I and Science Lab II buildings. Building systems (electrical, mechanical, roofs, specific building application equipment, finishes, life safety codes, seismic, circulation, instructional technology, etc.) will be at or beyond their practical life. This project has been in the college’s 10-Year Capital Plan since the 2001-2003 biennium.The college has renovated the1st and 3rd floors of the Lab II building and the 1st and 2nd floors of the Lab I building. The College has moved this project forward to meet the increasing demands for STEM programs and the modern, technology rich laboratories required to support these programs. This will be the third floor renovated in the Lab I building and leave just the 3rd floor remaining on the laboratory side of the building. This facility provides space for the laboratories for the environmental programs. In addition to the renovation of the building infrastructure this project will improve the existing space providing more flexible space to meet changing programmatic needs in the areas. The evolution of the pedagogy for the various programs supported by this project has made it more and more difficult to provide a first class educational experience to the students. The spaces are technologically obsolete and do not easily support the interdisciplinay approach that is the hallmark of the College. Several of the programs supported by this facility are among those that provide graduates in the high demand areas specified in the HECB Strategic Master Plan. The intent of this renovation is to bring the laboratories up to current technological and pedagogical standards, improve support to the labs through more efficient use of storage, increase safety in the student-used research space by providing more open access to support staff, provide dedicated space for new emerging areas of scientific study, and improve the overall operation of systems on this floor.The space will be constructed to meet at least the LEED silver standards. The modernization of the infratructure will reduce the utility cost to operate this facility, reduce the deferred maintenance backlog of the College, allow the staff to perform more effective preventive/predictive maintenance, and make the facility's environment more conducive for teaching and learning. The economic impact of this project is primarily the design and constrcution costs. The design cost for the project will be about $605,000 spread over a 20 month period with a majority of expenditures occuring within 12 months. Based on one model this will create or sustain about 4-7 jobs. The construction cost of $3.2 million this model would indicate that the project will generate 49 jobs during the construction of the project over a duration of about 10 months. This project will be funded through the state capital appropriation, fund 057.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Remodel/Renovate/Modernize (Major Projects)
Growth Management impacts
This is an existing building located on the Evergreen State College campus in Olympia. There are no expected growth management impacts
59
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000118
Date Run: 9/4/2014 1:22PM
Report Number: CBS002
Science Center - Lab I Basement RenovationProject Title:
Project Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 5,045,000 280,000 1,525,000 3,240,000 State Bldg Constr-State
5,045,000 0 280,000 1,525,000 3,240,000 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
0 0 0 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
9/1/2014 6/1/2015
7/1/2015 6/1/2016
11,880Gross Square Feet:
10,675Usable Square Feet:
89.9%Efficiency:
253Escalated MACC Cost per Sq. Ft.:
College Classroom FacilitiesConstruction Type:
YesIs this a remodel?
BA/E Fee Class:
12.25%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
20,052 0.4% Pre-Schematic Design Services
269,066 5.3% Construction Documents
157,297 3.1% Extra Services
206,661 4.1% Other Services
67,039 1.3% Design Services Contingency
724,521 14.4%Consultant Services Total
3,008,840 Maximum Allowable Construction Cost(MACC)
60
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000118
Date Run: 9/4/2014 1:22PM
Report Number: CBS002
Science Center - Lab I Basement RenovationProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
0 0.0% Site work
0 0.0% Related Project Costs
3,008,840 59.6% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
300,884 6.0% Construction Contingencies
0 0.0% Non Taxable Items
287,946 5.7% Sales Tax
3,597,669 71.3%Construction Contracts Total
Equipment
361,783 7.2% Equipment
0 0.0% Non Taxable Items
31,475 0.6% Sales Tax
393,257 7.8%Equipment Total
15,044 0.3%Art Work Total
72,018 1.4%Other Costs Total
242,393 4.8%Project Management Total
5,044,902 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 5,045,000
Operating Impacts
No Operating Impact
Narrative
This is the renovation of existing space. There is no intent at this time to provide new square footage in this facility. There is an expectation that the renovation will improve the energy efficiency of the space reducing the operating costs for this building.
61
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000118
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000118
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
62
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:41PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
12
Science Center - Lab I & II, Basement Renovation
NoAgency Preferred: 01 TESC RequestVersion: 30000118Project Number:
Project Title: Science Center - Lab I Basement Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
11,880 Gross Sq. Ft.:
Usable Sq. Ft.: 10,675
90%Space Efficiency:
MACC Cost per Sq. Ft.: 235
254 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
12.28%
A/E Fee Class:
Yes
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign:
09-2013Design:
Construction: 07-2014
Duration of Construction (Months): 11
06-2014
06-2015
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 20,774
Construction Documents 273,456
Extra Services 162,318
Other Services 211,635
Design Services Contingency 68,125
Consultant Services Total 736,307 Site work 0
Related Project Costs 0
Facility Construction 3,016,288
Construction Contingencies 301,629
Non Taxable Items 0
Sales Tax 288,659
Construction Contracts Total 3,606,575 Maximum Allowable Construction Cost(MACC) 3,016,288 Equipment 329,868
Non Taxable Items 0
Sales Tax 28,754
Equipment Total 359,265 Art Work Total 15,081 Other Costs Total 36,749 Project Management Total 291,265
Grand Total Escalated Costs 5,045,242
5,045,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
63
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:41PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
12
Science Center - Lab I & II, Basement Renovation
NoAgency Preferred: 01 TESC RequestVersion: 30000118Project Number:
Project Title: Science Center - Lab I Basement Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.00%
Base Month and Year: 06-2012
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
64
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 21, 2014Cost Estimate Number:
Cost Estimate Title:
12
Science Center - Lab I & II, Basement Renovation
Detail Title: Science Center - Lab I Basement Renovation30000118Project Number:
Project Title: Science Center - Lab I Basement Renovation
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
Based on the current construction cost for the 2nd floor Lab I, this cost appears to be reasonable
10,675
11,880
90%
254
Construction Type: College Classroom Facilities
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
This is a renovation of an almost 40-year old facility that has seen many minor demolitions and renovations in the past. The facility also has extensive asbestos issues in the floor coverings and sheet rock walls
12.28%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
35
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign:
09-2013Design:
Construction: 07-2014
Duration of Construction (Months): 11
06-2014
06-2015
State Construction Inflation Rate:
Base Month and Year:
3.00%
6-2012
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 2,792,600
$ 3,016,288
$ 4,684,778
$ 5,045,242
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 4,685,000
$ 5,045,000
65
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesPredesign Study 20,000
SubTotal: Pre-Schematic Design Services 20,000 1.0387 20,774
Construction DocumentsA/E Basic Design Services 260,285
273,456 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 20,000
Commissioning (Systems Check) 15,000
Testing 12,000
Leadership Energy & Environment Design List(LEED) 20,000
Voice/Data Consultant 12,500
Value Engineering Participation & Implementation 10,000
Constructability Review Participation 20,000
Mechanical Systems Consultant 15,000
Audio Visual Consultant 12,500
Signage and Graphics 5,500
Hazardous Materials Consultant 12,000
SubTotal: Extra Services 154,500 1.0506 162,318
Other ServicesBid/Construction/Closeout 116,940
HVAC Balancing 22,500
As-Built Documentation 12,000
Cost Consulting 12,000
Reimbursable Expenses 15,000
Commissioning and Training 17,500
195,940 1.0801
211,635 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 63,073
SubTotal: Design Services Contingency 63,073 1.0801 68,125
736,307 1.0613 693,798 Total: Consultant Services
CONSTRUCTION CONTRACTS
Facility ConstructionC10 - Interior Construction 237,000
C30 - Interior Finishes 230,600
D20 - Plumbing Systems 370,000
D30 - HVAC Systems 690,000
D40 - Fire Protection Systems 125,000
D50 - Electrical Systems 645,000
F10 - Special Construction 175,000
General Conditions 270,000
Asbestos Abatement 50,000
SubTotal: Facility Construction 2,792,600 1.0801 3,016,288
Maximum Allowable Construction Cost (MACC) 2,792,600 1.0800 3,016,288
Construction Contingencies
66
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
Allowance for Change Orders 279,260
SubTotal: Construction Contingencies 279,260 1.0801 301,629
Sales Tax 267,252 1.0801 288,659
3,606,575 1.0801 3,339,112 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 170,000
E20 - Furnishings 136,000
SubTotal: 306,000 1.0801 329,868
Sales Tax 26,622 1.0801 28,754
Total: Equipment 359,265 1.0801 332,622
ART WORK
Higher Ed Artwork 15,370
Total: Art Work 15,081 1.0000 15,081
OTHER COSTS
Hazardous Material Remediation/Removal 20,000
Plan Review and Permit 14,500
Total: Other Costs 36,749 1.0652 34,500
PROJECT MANAGEMENT
Agency Project Management 200,648
PM formula correction amount 69,017
Total: Project Management 291,265 1.0801 269,665
67
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:41PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
61
Science Center - Lab I, Basement Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000118Project Number:
Project Title: Science Center - Lab I Basement Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
11,880 Gross Sq. Ft.:
Usable Sq. Ft.: 10,675
90%Space Efficiency:
MACC Cost per Sq. Ft.: 243
253 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
12.25%
A/E Fee Class:
Yes
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign:
09-2014Design:
Construction: 07-2015
Duration of Construction (Months): 11
06-2015
06-2016
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 20,052
Construction Documents 269,066
Extra Services 157,297
Other Services 206,661
Design Services Contingency 67,039
Consultant Services Total 724,521 Site work 0
Related Project Costs 0
Facility Construction 3,008,840
Construction Contingencies 300,884
Non Taxable Items 0
Sales Tax 287,946
Construction Contracts Total 3,597,669 Maximum Allowable Construction Cost(MACC) 3,008,840 Equipment 361,783
Non Taxable Items 0
Sales Tax 31,475
Equipment Total 393,257 Art Work Total 15,044 Other Costs Total 72,018 Project Management Total 242,393
Grand Total Escalated Costs 5,044,902
5,045,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
68
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:41PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
61
Science Center - Lab I, Basement Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000118Project Number:
Project Title: Science Center - Lab I Basement Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 08-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
69
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: July 05, 2012Cost Estimate Number:
Cost Estimate Title:
61
Science Center - Lab I, Basement Renovation
Detail Title: Science Center - Lab I Basement Renovation30000118Project Number:
Project Title: Science Center - Lab I Basement Renovation
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
Based on the current construction cost for the 2nd floor Lab I, this cost appears to be reasonable
10,675
11,880
90%
253
Construction Type: College Classroom Facilities
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
This is a renovation of an almost 40-year old facility that has seen many minor demolitions and renovations in the past. The facility also has extensive asbestos issues in the floor coverings and sheet rock walls
12.25%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
35
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign:
09-2014Design:
Construction: 07-2015
Duration of Construction (Months): 11
06-2015
06-2016
State Construction Inflation Rate:
Base Month and Year:
3.08%
8-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 2,885,900
$ 3,008,840
$ 4,852,742
$ 5,044,902
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 4,853,000
$ 5,045,000
70
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 20,000
SubTotal: Pre-Schematic Design Services 20,000 1.0026 20,052
Construction DocumentsA/E Basic Design Services 268,324
269,066 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 20,300
Commissioning (Systems Check) 15,000
Testing 12,000
Leadership Energy & Environment Design List(LEED) 20,000
Voice/Data Consultant 12,500
Value Engineering Participation & Implementation 10,000
Constructability Review Participation 20,325
Mechanical Systems Consultant 15,000
Audio Visual Consultant 12,500
Signage and Graphics 5,500
Hazardous Materials Consultant 12,000
SubTotal: Extra Services 155,125 1.0140 157,297
Other ServicesBid/Construction/Closeout 120,551
HVAC Balancing 22,500
As-Built Documentation 12,000
Cost Consulting 12,000
Reimbursable Expenses 15,000
Commissioning and Training 17,500
199,551 1.0426
206,661 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 64,300
SubTotal: Design Services Contingency 64,300 1.0426 67,039
724,521 1.0243 707,300 Total: Consultant Services
CONSTRUCTION CONTRACTS
Facility ConstructionC10 - Interior Construction 242,000
C30 - Interior Finishes 234,900
D20 - Plumbing Systems 370,000
D30 - HVAC Systems 690,000
D40 - Fire Protection Systems 125,000
D50 - Electrical Systems 695,000
F10 - Special Construction 175,000
General Conditions 304,000
Asbestos Abatement 50,000
SubTotal: Facility Construction 2,885,900 1.0426 3,008,840
Maximum Allowable Construction Cost (MACC) 2,885,900 1.0400 3,008,840
Construction Contingencies
71
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
Allowance for Change Orders 288,590
SubTotal: Construction Contingencies 288,590 1.0426 300,884
Sales Tax 276,180 1.0426 287,946
3,597,669 1.0426 3,450,670 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 200,000
E20 - Furnishings 147,000
SubTotal: 347,000 1.0426 361,783
Sales Tax 30,189 1.0426 31,475
Total: Equipment 393,257 1.0426 377,189
ART WORK
Higher Ed Artwork 15,370
Total: Art Work 15,044 1.0000 15,044
OTHER COSTS
Mitigation Costs 30,000
Hazardous Material Remediation/Removal 25,550
Plan Review and Permit 14,500
Total: Other Costs 72,018 1.0281 70,050
PROJECT MANAGEMENT
Agency Project Management 207,472
PM formula correction amount 25,017
Total: Project Management 242,393 1.0426 232,489
72
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:41PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
Varies
Varies
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000118
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000118
01-A
Agency Budget
Cost Estimate Number All Cost Estimate Numbers*
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
73
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000583
Date Run: 9/4/2014 2:22PM
Report Number: CBS002
Tacoma Campus AcquisitionProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20163Agency Priority:
The Tacoma Program provides access to an upper level undergraduate program to a diverse population. In fall 2012 99% were Washinton residents; 79% of the students were low-income; 54% were students of color; 54% were first-generation students; 6% were veterans and 37 was the average age. The Evergreen State College (TESC) has leased the facility for the Tacoma Program since December 2000 at a current annual lease rate of $816,000. TESC would like to redirect the current lease rate toward the purchase of a permanent location for the Tacoma Program through a Certificate of Participation through the Office of the State Treasurer. A permanent location would provide the College with certainty with regard to the future of the Tacoma Program, benefiting not only the College but also the State.
Project Summary
Project Description
The Tacoma Program provides access to an upper level undergraduate program to a diverse population. In fall 2012 99% were Washinton residents; 79% of the students were low-income; 54% were students of color; 54% were first-generation students; 6% were veterans and 37 was the average age. Through the Tacoma Program, TESC is the only public 4-year higher education institution that offers an "updside down" baccalaureate degree, where a student is able to obtain an associate degree in a highly technical program from a community college, and then transter to the Tacoma Program to round out their education with the coursework required for a 4-year degree. Many of these students then continue on to graduate school.
The Evergreen State College has leased the facility for the Tacoma Program since December 2000, when the facility was completed in accordance with the college’s design. The current annual lease rate is $816,000, which extends through November 30, 2015. TESC would like to redirect the current lease rate toward the purchase of a permanent location and facility for the Tacoma Program through a Certificate of Participation through the Office of the State Treasurer.
The College believes that the funds currently being spent on lease payments would be better used to create equity in an owned existing building. In addition a permanent location would provide the College with certainty with regard to the future of the Tacoma Program, benefiting not only the College, but also the State.
LocationCity: Tacoma County: Pierce Legislative District: 027
Project Type
Acquisition - Facilities
Acquisition - Land
Growth Management impacts
No impact to Growth Management as TESC intends to acquire a site with an exisiting, usuable facility.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
COP-1 12,500,000 12,500,000 Certificate of Part-State
12,500,000 0 0 0 12,500,000 Total
Future Fiscal Periods
75
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000583
Date Run: 9/4/2014 2:22PM
Report Number: CBS002
Tacoma Campus AcquisitionProject Title:
Project Class: Preservation
Funding
2017-19 2019-21 2021-23 2023-25
COP-1 Certificate of Part-State
0 0 0 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
9/1/2013 9/1/2013
9/1/2013 9/1/2013
37,000Gross Square Feet:
32,000Usable Square Feet:
86.5%Efficiency:
0Escalated MACC Cost per Sq. Ft.:
Other Schedule B ProjectsConstruction Type:
NoIs this a remodel?
BA/E Fee Class:
0.00%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
12,500,000 100.0%Acquisition Costs Total
Consultant Services
0 0.0% Pre-Schematic Design Services
0 0.0% Construction Documents
0 0.0% Extra Services
0 0.0% Other Services
0 0.0% Design Services Contingency
0 0.0%Consultant Services Total
0 Maximum Allowable Construction Cost(MACC)
0 0.0% Site work
0 0.0% Related Project Costs
0 0.0% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
0 0.0% Construction Contingencies
0 0.0% Non Taxable Items
0 0.0% Sales Tax
76
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000583
Date Run: 9/4/2014 2:22PM
Report Number: CBS002
Tacoma Campus AcquisitionProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of Project
0 0.0%Construction Contracts Total
Equipment
0 0.0% Equipment
0 0.0% Non Taxable Items
0 0.0% Sales Tax
0 0.0%Equipment Total
0 0.0%Art Work Total
0 0.0%Other Costs Total
0 0.0%Project Management Total
12,500,000 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 12,500,000
Operating Impacts
No Operating Impact
Narrative
This project request proposes to redirect lease payments to payments on a Certificate of Participation to acquire the current building as a permanent facility and site.
77
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000583
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000583
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
78
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:47PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
59
Tacoma Campus Acquisition
YesAgency Preferred: 01 TESC RequestVersion: 30000583Project Number:
Project Title: Tacoma Campus Acquisition
Project Phase Title:
Contact Number:Contact Name: Contact Info Jeanne Rynne 360.867.6115
Statistics
37,000 Gross Sq. Ft.:
Usable Sq. Ft.: 32,000
86%Space Efficiency:
MACC Cost per Sq. Ft.: 0
0 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
0.00%
A/E Fee Class:
No
A/E Fee Percentage:
Other Schedule B Projects
Schedule End DateStart Date
Predesign:
09-2013Design:
Construction: 09-2013
Duration of Construction (Months): 0
09-2013
09-2013
Cost Summary EscalatedAcquisition Costs Total 12,500,000 Pre-Schematic Design Services 0
Construction Documents 0
Extra Services 0
Other Services 0
Design Services Contingency 0
Consultant Services Total 0 Site work 0
Related Project Costs 0
Facility Construction 0
Construction Contingencies 0
Non Taxable Items 0
Sales Tax 0
Construction Contracts Total 0 Maximum Allowable Construction Cost(MACC) 0 Equipment 0
Non Taxable Items 0
Sales Tax 0
Equipment Total 0 Art Work Total 0 Other Costs Total 0 Project Management Total 0
Grand Total Escalated Costs 12,500,000
12,500,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
79
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:47PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
59
Tacoma Campus Acquisition
YesAgency Preferred: 01 TESC RequestVersion: 30000583Project Number:
Project Title: Tacoma Campus Acquisition
Project Phase Title:
Contact Number:Contact Name: Contact Info Jeanne Rynne 360.867.6115
Additional DetailsState Construction Inflation Rate: 3.00%
Base Month and Year: 09-2013
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
80
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: September 27, 2013Cost Estimate Number:
Cost Estimate Title:
59
Tacoma Campus Acquisition
Detail Title: Acquisition estimate30000583Project Number:
Project Title: Tacoma Campus Acquisition
Project Phase Title:
Location: Tacoma, WA
Contact Number:Contact Name: Contact Info Jeanne Rynne 360.867.6115
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
32,000
37,000
0
86%
0
Construction Type: Other Schedule B Projects
Remodel? No
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
0.00%
0.00%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
9.50%
30
Tacoma, WA
No
No
No
AGY
Project Schedule End DateStart Date
Predesign:
09-2013Design:
Construction: 09-2013
Duration of Construction (Months): 0
09-2013
09-2013
State Construction Inflation Rate:
Base Month and Year:
3.00%
9-2013
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 0
$ 0
$ 12,500,000
$ 12,500,000
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 12,500,000
$ 12,500,000
81
Escalated CostITEM Base Amount Sub Total
Escalation Factor
ACQUISITION COSTS
Purchase/Lease Cost 12,500,000
Total: Acquisition Costs 12,500,000 1.0000 12,500,000
82
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:47PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
59
Tacoma Campus Acquisition
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000583
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000583
01-A
Agency Budget
Cost Estimate Number 5959
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
83
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000125
Date Run: 9/4/2014 2:17PM
Report Number: CBS002
Seminar I RenovationProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20164Agency Priority:
The Evergreen State College requests predesign funds for the Seminar I Building Renovation project. This 45,000 square foot (SF) building, built in 1974, has never had a major renovation; the majority of its systems are at the end of their life cycle. The program will address maximizing the utilization of existing office space by converting it to classroom space and addressing the needs of the growing Indigenous Arts Program and Sustainable Materials Program.
Project Summary
Project Description
What opportunity or problem is driving this request? Seminar I Building was one of the first buildings constructed for the College and was completed in 1974. The building is heavily used and is now due for a major renovation. The facility has had only minor, cosmetic renovations since 1974. The building has been utilized by the college for a variety of purposes and continues to provide classrooms, seminar spaces, as well as faculty offices, the college’s student health center, and the space for the college’s police services.
While stout, the reinforced concrete structure was not built to current seismic standards. No major improvements have been done to the building infrastructure. The primary building systems: electrical, mechanical, conveyances, finishes, and life safety systems, are at the end of their expected life cycle. Data and technology infrastructure has been crammed into a building that wasn’t designed for it and is currently maxed out in terms of capacity. The building will also be upgraded with our campus standard electronic access control system.
Not only are the building systems beyond their practical life, but the building does not support the current and future instructional styles (pedagogy) of Evergreen. The facility was designed and built for the instructional pedagogy prevalent at most colleges and universities: lectures, standard class periods, and less interaction between students and faculty. There are several smaller instructional spaces which do not provide adequate room for the interdisciplinary style of instruction which requires seminar rooms capable of holding at least 25 students and larger classrooms with a capacity of 50-75 students. The predesign will explore various design options to maximize right-sized classroom space and to provide studio support space for the Indigenous Arts Program, currently housed in the Longhouse, and for the Sustainable Materials Program.
The building’s exterior will be redesigned to provide a more aesthetically pleasing building that complements the recently completed renovations to the Library and College Activities Building, as well as the planned renovation to the Lecture Hall building which is adjacent to the Seminar I building. The renovation will also be done in close coordination with the Department of Archaeology and Historic Preservation since the building is of historic interest due to the style of the architecture, New Brutalism.
This project will be designed to meet the LEED Silver criteria at a minimum, although our recent remodel of the College Activities Building met LEED Gold. Consequently we will be striving for LEED Gold on this project. The renovation is expected to make the space more usable, improve disabled access, and modernize the instructional technology.
How does the project support the agency and statewide results? This project will increase the amount of classroom space on campus through repurposing existing space in the Seminar I building, thereby supporting the overall efforts of the campus to meet the Governor’s goal for a world-class education as identified in his Results Washington initiative.
A one-year survey of TESC alumni in 2012 indicates that 84% of graduates who applied to graduate or professional school were accepted for admission; this reflects a 4% increase over the acceptance rate surveyed in 2010. 21% of those accepted in 2012 were attending a graduate or professional program within one year of earning a baccalaureate degree. The top three fields of study were Public Administration/Policy, Natural Resources/Conservation, and Mental Health Services.
78% of graduates were employed one year after earning a baccalaureate degree, an increase of 7% over the 2010 alumni surveyed. The highest percentage of employment, 29%, was in the public sector. 23% of these graduates were employed in high-demand fields such as computer/mathematics, life science, physical science, farming/fishing/forestry, healthcare, and
85
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000125
Date Run: 9/4/2014 2:17PM
Report Number: CBS002
Seminar I RenovationProject Title:
Project Class: Preservation
Descriptionarchitecture/engineering. The 2012 data shows a significant increase of 9% over the 2010 data.
TESC also accepts a high number of transfer students from the community college system, aligning with the Governor’s goal to increase transfer students enrolled in postsecondary education. In Fall 2013, 96% of the transfer applicants were admitted. 62% of those admitted enrolled. 74% of the transfer students came from a 2-year college, while 70% of the transfer students were Washington State residents.
The College sponsors outreach activities to encourage participation in high-demand fields such as the extremely popular Science Carnival which has brought 8,000 regional school kids and their teachers to the campus and into the labs and classrooms as an opportunity to experience presentations and activities by Evergreen students in the sciences. The renovation of this space will help ensure the continuation and success of this and other community programs. While no one building is responsible for promoting these partnerships, the overall effect of the College both in its curriculum and facilities serves to encourage collaboration throughout K-20 education and beyond.
The college expects and has experienced growth in high demand fields; this growth is partially due to the modernization of the facilities. There will be additional spaces available to students in the high demand areas due to the renovation of the seminar spaces. Additionally, the interdisciplinary nature of many of the college’s programs exposes students, who might not otherwise take science and math, to various sciences (biology, chemistry, environmental science, etc.) and mathematics. Renovated space is critical to ensure the media technology is current, the learning environment pleasant, and the room is flexible to meet the needs of many different programs.
What are the specific benefits of this project? As well as increasing our inventory of seminar classroom space by converting office space, this project will provide needed open studio space, critique/gallery space, and covered outdoor space that may be shared by the Indigenous Arts Program and the Sustainable Materials Program.
Indigenous Arts Program: In August of 2012, a carving studio, Pay3q’ali, was constructed in the shape of a replica longhouse. The next structure, a fiber arts studio, will pay tribute to the Longhouse’s long term relationships with Maori artists and arts organizations. Designed by Lyonel Grant –one of Aotearoa’s preeminent sculptors, and Johnpaul Jones – a leading indigenous architect in the U.S., the studio is scheduled to open in 2016. Both studios were funded by Ford Foundation grants. A third studio for working with glass is also in the planning stages. The intent is to create a series of spaces to foster vibrant, culturally-interconnected art-making for indigenous peoples along the Pacific Rim, with particular emphasis on Salish peoples of the Pacific Northwest. Repurposing space in the Seminar 1 Building would provide studio and exhibit space to augment the growing Indigenous Arts Program.
The Indigenous Arts Program will have far reaching economic and cultural impacts for artists, tribes, and numerous rural communities by fostering significant professional development of emerging artists and opening new markets for their work. Artists will learn and preserve important cultural art forms to pass on to the next generation and will also express their creativity in contemporary and emerging media. Influenced by peers from diverse backgrounds, they will create new work for local and regional markets and exhibitions that engage the broader public and promote Native arts and cultures.
Sustainable Materials Program: Sustainable Design, as a responsive and responsible process of addressing constructed environments, has been central to the implementation of planning for sustainability at Evergreen and a prominent focus for teaching and learning. This program of study, has prepared scores of students for work and further study in architecture, energy studies, construction, public policy, community planning and development. These full time, studio-based, design/build programs of 50-75 students always fill, and have waiting lists that equal or exceed the number of available seats. A key goal of Sustainable Design offerings at Evergreen has been to educate and empower students in the face of seemingly intractable environmental problems, to make positive change.
The 2014 Master Plan Update identified the facility related needs for this growing program. The design and construction of a Sustainable Building Lab – a space where students could learn different construction processes, experiment with different construction types, and build and assemble components for projects on and off campus, would provide a center for sustainable
86
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000125
Date Run: 9/4/2014 2:17PM
Report Number: CBS002
Seminar I RenovationProject Title:
Project Class: Preservation
Descriptiondesign/build construction on campus, and relieve demands on the existing wood and metal shops and studio spaces, and their staff. This facility could serve other programs that wish to build larger-scaled 3D work – agriculture-related projects, sculpture and installation projects. Seminar I has an existing covered outdoor space that could easily be expanded to accommodate these needs.
Seminar I also houses Campus Police Services and the Student Health and Counseling Center. The proposed renovation will address reconfiguring the current space occupied by Police Services to better serve their needs: 1) provide a separate space for evidence processing and storage space 2) provide a confined weapons maintenance and storage area, 3) provide equipment for a modernized and reliable communication system and 4) provide a separate area for processing of offenders/victims, for confidentiality reasons and officer/staff safety reasons.
There are plans to relocate the Student Health and Counseling Center to the College Recreation Center to provide a one-stop-shop for mind, body, and soul on campus. This project is in the preliminary planning phases and is subject to a student vote for funding scheduled for the winter of 2015.
How will clients be affected and services change if this project is funded? This project will expand the amount of up-to-date technologically equipped, flexible, classrooms that support the seminar, interdisciplinary learning style at TESC. It will also free up existing lab spaces in other facilities and allow them to be scheduled more frequently for specific science disciplines. Services will change in that the College will be able to deliver its educational program with a higher number and higher quality of learning spaces.
How will other state programs or units of government be affected if this project is funded? Beyond providing quality space that will support the overall efforts of the campus to meet the Governor’s goals for a world-class education as identified in his Results Washington initiative, there will be little to no impact to other state programs or units of government.
What is the impact on the state operating budget? As the projects will renovate existing square footage, there will be no requirement for additional staff to operate and maintain the facility; nor will more faculty be required since the space will better support existing programs. The renovation of this facility may include a modest addition of covered outdoor studio space for the arts; but this type of space does not carry a high maintenance component. Additionally, it is expected that the renovation will improve the energy efficiency of this facility reducing its operating costs.
Why is this the best option or alternative? This option is repurposing an existing facility, which reflects Evergreen’s commitment to sustainability. This is also a cost effective way to provide better educational space with limited resources. This project will allow us to better serve the existing enrollment.
What is the agency’s proposed funding strategy for the project? The College is seeking state general obligation funds to support this project.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Remodel/Renovate/Modernize (Major Projects)
Growth Management impacts
This is the renovation of an existing facility and has no impacts on growth management.
Funding
87
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000125
Date Run: 9/4/2014 2:17PM
Report Number: CBS002
Seminar I RenovationProject Title:
Project Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 23,718,000 400,000 State Bldg Constr-State
23,718,000 0 0 0 400,000 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 2,500,000 20,818,000 State Bldg Constr-State
2,500,000 20,818,000 0 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
07/01/2015 07/01/2016
7/1/2017 6/1/2019
7/1/2019 3/1/2021
44,909Gross Square Feet:
38,381Usable Square Feet:
85.5%Efficiency:
301Escalated MACC Cost per Sq. Ft.:
College Classroom FacilitiesConstruction Type:
YesIs this a remodel?
BA/E Fee Class:
10.74%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
400,258 1.7% Pre-Schematic Design Services
1,093,087 4.6% Construction Documents
715,607 3.0% Extra Services
944,684 4.0% Other Services
329,548 1.4% Design Services Contingency
3,483,181 14.7%Consultant Services Total
13,504,910 Maximum Allowable Construction Cost(MACC)
88
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000125
Date Run: 9/4/2014 2:17PM
Report Number: CBS002
Seminar I RenovationProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
35,004 0.2% Site work
5,834 0.0% Related Project Costs
12,267,372 51.7% Facility Construction
617,019 2.6% GCCM Risk Contingency
1,495,876 6.3% GCCM or Design Build Costs
2,108,107 8.9% Construction Contingencies
0 0.0% Non Taxable Items
1,438,041 6.1% Sales Tax
17,967,252 75.8%Construction Contracts Total
Equipment
978,901 4.1% Equipment
0 0.0% Non Taxable Items
85,164 0.4% Sales Tax
1,064,065 4.5%Equipment Total
67,525 0.3%Art Work Total
309,202 1.3%Other Costs Total
827,139 3.5%Project Management Total
23,718,364 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 23,718,000
Operating Impacts
No Operating Impact
Narrative
The renovation of this facility may include a modest addition of covered outdoor studio space for the arts; but this type of space does not carry a high maintenance component. Additionally, it is expected that the renovation will improve the energy efficiency of this facility reducing its operating costs.
89
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000125
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000125
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
90
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/10/2014 10:01AM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
64
New Sem I 15-17
YesAgency Preferred: 01 TESC RequestVersion: 30000125Project Number:
Project Title: Seminar I Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.868.6041
Statistics
44,909 Gross Sq. Ft.:
Usable Sq. Ft.: 38,381
85%Space Efficiency:
MACC Cost per Sq. Ft.: 251
301 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
10.74%
A/E Fee Class:
Yes
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign: 07-201607-2015
07-2017Design:
Construction: 07-2019
Duration of Construction (Months): 20
06-2019
03-2021
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 400,258
Construction Documents 1,093,087
Extra Services 715,607
Other Services 944,684
Design Services Contingency 329,548
Consultant Services Total 3,483,181 Site work 35,004
Related Project Costs 5,834
Facility Construction 12,267,372
Construction Contingencies 2,108,107
Non Taxable Items 0
Sales Tax 1,438,041
Construction Contracts Total 17,967,252 Maximum Allowable Construction Cost(MACC) 13,504,910 Equipment 978,901
Non Taxable Items 0
Sales Tax 85,164
Equipment Total 1,064,065 Art Work Total 67,525 Other Costs Total 309,202 Project Management Total 827,139
Grand Total Escalated Costs 23,718,364
23,718,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: Yes
91
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/10/2014 10:01AM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
64
New Sem I 15-17
YesAgency Preferred: 01 TESC RequestVersion: 30000125Project Number:
Project Title: Seminar I Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.868.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 06-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
92
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 13, 2014Cost Estimate Number:
Cost Estimate Title:
64
New Sem I 15-17
Detail Title: Sem I30000125Project Number:
Project Title: Seminar I Renovation
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.868.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
38,381
44,909
85%
301
Construction Type: College Classroom Facilities
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
10.74%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
50
Thurston County
Yes
Yes
Yes
AGY
Project Schedule End DateStart Date
Predesign: 07-201607-2015
07-2017Design:
Construction: 07-2019
Duration of Construction (Months): 20
06-2019
03-2021
State Construction Inflation Rate:
Base Month and Year:
3.08%
6-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 11,286,000
$ 13,504,910
$ 19,957,015
$ 23,718,364
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 19,957,000
$ 23,718,000
93
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 30,000
Environment Analysis 20,000
Predesign Study 314,500
SubTotal: Pre-Schematic Design Services 364,500 1.0981 400,258
Construction DocumentsA/E Basic Design Services 966,905
1,093,087 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 30,000
Geotechnical Investigation 12,500
Commissioning (Systems Check) 55,000
Site Survey 10,500
Testing 25,000
Leadership Energy & Environment Design List(LEED) 50,000
Voice/Data Consultant 60,000
Value Engineering Participation & Implementation 45,000
Constructability Review Participation 45,000
Environmental Mitigation Services (EIS) 45,000
Landscape Consultant 15,000
Haz Mat Abatement 60,000
Int. Design/furnishings Consultant 35,000
Architectual Preservation Consultant 30,000
Access Control Consultant 25,000
Signage and Graphics 15,000
Acoustial Consultant 25,000
Roof/Weatherization Specialist 20,000
Emergency Communications Consultant 30,000
SubTotal: Extra Services 633,000 1.1305 715,607
Other ServicesBid/Construction/Closeout 434,407
HVAC Balancing 35,000
Staffing 125,000
As-Built Documentation 30,000
Cost Consulting 60,000
Reimbursable Expenses 45,000
Commissioning and Training 60,000
789,407 1.1967
944,684 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 275,381
SubTotal: Design Services Contingency 275,381 1.1967 329,548
3,483,181 1.1499 3,029,193 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 10,000
G20 - Site Improvements 5,000
G30 - Site Mechanical Utilities 5,000
94
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
G40 - Site Electrical Utilities 5,000
G60 - Other Site Construction 5,000
SubTotal: Site work 30,000 1.1668 35,004
Related Project CostsStormwater Retention/Detention 5,000
SubTotal: Related Project Costs 5,834
Facility ConstructionB10 - Superstructure 560,000
B20 - Exterior Closure 600,000
B30 - Roofing 400,000
C10 - Interior Construction 750,000
C20 - Stairs 320,000
C30 - Interior Finishes 400,000
D10 - Conveying 500,000
D20 - Plumbing Systems 950,000
D30 - HVAC Systems 1,950,000
D40 - Fire Protection Systems 300,000
D50 - Electrical Systems 1,925,000
F10 - Special Construction 325,000
F20 - Selective Demolition 400,000
General Conditions 671,000
Asbestos Abatement 200,000
SubTotal: Facility Construction 10,251,000 1.1967 12,267,372
Maximum Allowable Construction Cost (MACC) 11,286,000 1.2000 13,504,910
GCCM Risk ContingencyGCCM Risk Contingency 515,600
SubTotal: GCCM Risk Contingency 515,600 1.1967 617,019
GCCM or Design Build CostsGCCM Fee 500,000
Bid General Conditions 500,000
GCCM Preconstruction Services 250,000
SubTotal: GCCM or Design Build Costs 1,250,000 1.1967 1,495,876
Construction ContingenciesAllowance for Change Orders 1,128,600
Management Reserve 633,000
SubTotal: Construction Contingencies 1,761,600 1.1967 2,108,107
Sales Tax 1,201,748 1.1966 1,438,041
17,967,252 1.1966 15,014,948 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 365,000
E20 - Furnishings 453,000
SubTotal: 818,000 1.1967 978,901
Sales Tax 71,166 1.1967 85,164
95
Escalated CostITEM Base Amount Sub Total
Escalation Factor
EQUIPMENT
Total: Equipment 1,064,065 1.1967 889,166
ART WORK
Higher Ed Artwork 67,525
Total: Art Work 67,525 1.0000 67,525
OTHER COSTS
Mitigation Costs 175,000
Historic and Archeological Mitigation 15,000
Permit and Plan Review 75,000
Total: Other Costs 309,202 1.1668 265,000
PROJECT MANAGEMENT
Agency Project Management 611,183
On-Site Representative 80,000
Total: Project Management 827,139 1.1967 691,183
96
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/10/2014 10:01AM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
64
New Sem I 15-17
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000125
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000125
01-A
Agency Budget
Cost Estimate Number 6464
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
97
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20165Agency Priority:
This category includes work necessary to extend the useful life of college facilities and includes such projects as campus roof renovation, campus controls upgrade, HVAC heating and cooling coil replacement and upgrades to the college's water system.
Project Summary
Project Description
These projects are needed to protect state assets, to reduce the deferred maintenance backlog and to prevent further damage to property and extend the life of the facility until such time as a major renovation can be accomplished on a particular building.
Most of Evergreen’s buildings are now over 30 years old and having never undergone major renovations, have exceeded their design life and are approaching the end of their utile life. The original campus was well conceived and executed but is feeling the stress of increasing student populations, declining building systems, recent changes in technology, extended hours of building use to meet student needs, reductions in operating budgets, inflationary increases that are not reflected in operating budgets, changes in the modes of delivery of academic programs, and more sophisticated user demands. The design requirements of a student population thirty years ago are no longer compatible with the needs and expectations of incoming students. Given the age of buildings, in the coming years, the college will see major system failures as the systems are already past their design life, and beginning to exceed their useful life. To compound issues, each biennium brings upgraded life safety and building code requirements requiring both building modifications and changes in operational practices. In the last biennium the Facilities unit outlined a long-range facilities maintenance and adaptation program utilizing both the ‘ensemble’ model and the asset preservation model outlined by OFM. This model, already in operation, will be refined in the coming biennium.Adoption of the new Campus Master Plan, the revised Strategic Plan, Climate Action Plan, the Ten-year Capital Program and a refocused Facilities group will ensure that Evergreen’s facilities will meet the needs of the college and the people of the State of Washington in delivering premium services in a planned, cost effective manner. Future work and efforts will be planned in concert with the college’s new Campus Master Plan and revised Strategic Plan, and best practices in the fields of capital construction and operational maintenance.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 25,194,000 6,789,000 State Bldg Constr-State066-1 29,542,000 6,792,000 TESC Capital Project-State
54,736,000 0 0 0 13,581,000 Total
Future Fiscal Periods
99
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
Funding
2017-19 2019-21 2021-23 2023-25
057-1 5,615,000 4,300,000 3,990,000 4,500,000 State Bldg Constr-State066-1 3,800,000 6,300,000 5,950,000 6,700,000 TESC Capital Project-State
9,415,000 9,940,000 10,600,000 11,200,000 Total
Operating Impacts
No Operating Impact
Narrative
These projects are designed to reduce Evergreen’s deferred maintenance and prevent further deterioration of the College's facilities.
SubProjects
SubProject Title:
SubProject Number: 30000462
Campuswide Security ProgramSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This funding will allow the College to continue to move away from the manual keying system on the exterior doors and continue to extend electronic door locks and hardware to multiple buildings on campus.
Project Summary
Project Description
This funding will allow the College to continue to move away from the manual keying system on the exterior doors and continue to extend electronic door locks and hardware to multiple buildings on campus.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Health, Safety and Code Requirements (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 300,000 300,000 TESC Capital Project-State
Total 300,000 0 0 0 300,000
100
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000462
Campuswide Security ProgramSubProject Class: Preservation
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000587
Fire Alarm UpgradeSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
Upgrade fire alarms and sprinkler systems.Project Summary
Project Description
This project is an ongoing upgrade to the aged (30+ years) fire alarm and sprinkler systems in multiple buildings on campus to ensure continued compliance with code requirements and occupant safety.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 300,000 300,000 TESC Capital Project-State
Total 300,000 0 0 0 300,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
101
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000587
Fire Alarm UpgradeSubProject Class: PreservationOperating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000589
Bridge Decking/Steel Structure UpgradesSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project will repair and/or replace the rusting steel structures and bridge decking at Seminar II.Project Summary
Project Description
This project will repair and/or replace the rusting steel structures and bridge decking at Seminar II.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 650,000 650,000 TESC Capital Project-State
Total 650,000 0 0 0 650,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
102
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000594
Campuswide HVAC Energy Efficieny UpgradesSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project will make improvements on HVAC projects throughout the campus so that the HVAC systems will perform more efficiently.
Project Summary
Project Description
Projects under this category will address updating our aging and archaic EMS (energy management system) to a software platform that accepts multiple HVAC controls programs, enabling us to renovate and update systems with more competive pricing and performance and to develop standard operating sequences; retrocomission our HVAC systems to ensure that they are performing as designed and as the current building use requires; and upgrade the chilled water system.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 2,715,000 1,915,000 State Bldg Constr-State
Total 2,715,000 0 0 0 1,915,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 800,000 State Bldg Constr-State
Total 0 0 0 800,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000454
HVAC/Utility Infrastructure RenovationSubProject Class: Preservation
103
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000454
HVAC/Utility Infrastructure RenovationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This funding will be applied to upgrading and refurbishing the two main boilers at the Central Plant that are original to the campus, installed in 1971.
Project Summary
Project Description
This funding will be applied to upgrading and refurbishing the two main boilers at the Central Plant that are original to the campus, installed in 1971.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Infrastructure Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 750,000 200,000 TESC Capital Project-State
Total 750,000 0 0 0 200,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 550,000 TESC Capital Project-State
Total 0 0 0 550,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000474
Building Exterior Envelope PreservationSubProject Class: Preservation
104
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000474
Building Exterior Envelope PreservationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project continues the improvement to building exterior to ensure long-term preservation of the building and safety of its occupants.
Project Summary
Project Description
This project continues the improvement to building exterior to ensure long-term preservation of the building and safety of its occupants. Work includes cleaning and resealing or repainting building exteriors on a 5-yr cycle in accordance with industry standards. Work also includes maintenance and repair of door and fenestration systems to ensure proper operation and sealing to maximize energy efficiency and ensure the waterproof integrity of the buildings.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 1,390,000 690,000 TESC Capital Project-State
Total 1,390,000 0 0 0 690,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 700,000 TESC Capital Project-State
Total 0 0 0 700,000
Operating Impacts
No Operating Impact
105
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000591
Campuswide Safety UpgradesSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
Safety Upgrades throughout campus.Project Summary
Project Description
The work under this category includes installing ADA levers at doors on egrees routes, upgrading the gas storage shed at Lab I, correct the ponding/slope at concrete walkways Seminar II Building; modify guardrails at the Library deck and roofs for safety issues; replace the concrete stairs at the Library main entrance to compy with code; and replace the 30-yr old exterior wooden stairs behind Seminar I with code compliant concrete stairs. Replace failing wooden loading dock at CAB with concrete structure.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 1,222,000 1,222,000 State Bldg Constr-State
Total 1,222,000 0 0 0 1,222,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 300,000 300,000 TESC Capital Project-State
Total 300,000 0 0 0 300,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
106
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000591
Campuswide Safety UpgradesSubProject Class: PreservationOperating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000590
Campuswide Plumbing UpgradesSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project will upgrade numerous plumbing projects throughout campus.Project Summary
Project Description
This project will add eyewash stations at custodial closets, replace waterless urinals (phase I), re-pipe steam meters, begin converting meters to automated meters (beginning with non-functional meters), upgrade the galvanized piped water distribution system, refurbish cooling tower reservoirs, and replace battery operated lavatory faucets with sustainable and accessible time-metered faucets.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 1,980,000 1,030,000 State Bldg Constr-State
Total 1,980,000 0 0 0 1,030,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 950,000 State Bldg Constr-State
Total 0 0 0 950,000
Operating Impacts
107
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000590
Campuswide Plumbing UpgradesSubProject Class: Preservation
No Operating Impact
SubProject Title:
SubProject Number: 30000467
Campus Roof RenovationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project is part of an on-going roof replacement for building roofs that reach the end of their useful life. These existing roofs are original to the buildings.
Project Summary
Project Description
This project is part of an on-going roof replacement for building roofs that reach the end of their useful life. These existing roofs are original to the building. This project will replace the roof on the Covered Recreation Pavilion and various other small roofs around campus.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 950,000 State Bldg Constr-State
Total 950,000 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 900,000 900,000 TESC Capital Project-State
Total 900,000 0 0 0 900,000
108
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000467
Campus Roof RenovationSubProject Class: Preservation
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 950,000 State Bldg Constr-State
Total 0 0 0 950,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000610
Campuswide Drainage Repairs and ImprovemntsSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
Work includes repair and maintenance of campus storm drain system and upgrades to the irrigation system.Project Summary
Project Description
Work includes repair and maintenance of campus storm drain system and upgrades to the irrigation system, including repairs to the bus parking area. It will also address pool drain issues and deck repair.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 1,465,000 855,000 State Bldg Constr-State
Total 1,465,000 0 0 0 855,000
109
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000610
Campuswide Drainage Repairs and ImprovemntsSubProject Class: Preservation
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 610,000 State Bldg Constr-State
Total 0 0 0 610,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000483
Campuswide Elevator RenovationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project will continue the renovation of the various elevators on campus by providing for upgrades in the controllers and other electronic systems.
Project Summary
Project Description
This project continues the college's multiple biennia efforts to ensure that the college's elevators are modernized, meet current code requirements, and function smoothly. The project will ensure that the elevator controllers are updated and meet current requirements. Renovate Westinghouse Elevator in the Campus Recreation Center. Renovate elevator in the Campus Communications Building.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Health, Safety and Code Requirements (Minor Works)
Growth Management impacts
None
110
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000483
Campuswide Elevator RenovationSubProject Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 50,000 State Bldg Constr-State
Total 50,000 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 600,000 600,000 TESC Capital Project-State
Total 600,000 0 0 0 600,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 50,000 State Bldg Constr-State
Total 0 0 0 50,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000588
Campuswide Classroom and Office UpgradesSubProject Class: Preservation
111
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000588
Campuswide Classroom and Office UpgradesSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project will address interior finish upgrades/replacement to systems that are at the end of their life cycle in classrooms and offices throughout campus. The project will address accessibility issues, both from an ADA viewpoint and a Universal Design perspective.
Project Summary
Project Description
This project will address interior finish upgrades/replacement to systems that are at the end of their life cycle in classrooms and offices throughout campus. The project will address accessibility issues, both from an ADA viewpoint and a Universal Design perspective. One of the areas to be addressed is replacement of the failing cork flooring in the Seminar II building.
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 2,620,000 1,140,000 State Bldg Constr-State
Total 2,620,000 0 0 0 1,140,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 TESC Capital Project-State
Total 0 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 1,480,000 State Bldg Constr-State
Total 0 0 0 1,480,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
112
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000588
Campuswide Classroom and Office UpgradesSubProject Class: PreservationOperating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000450
Non-Arterial Road RestorationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This is ongoing repair and restoration of the non arterial roads improving the safety of the students, faculty and staff.Project Summary
Project Description
Renovate the key non-arterial roads by correcting the drainage, replacing the deteriorating pavement, and improving the shoulders. These roads provide service to many of the key areas across campus including the Longhouse and the campuses main receiving area. It will also add walkways that follow student traffic patterns.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Infrastructure Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 150,000 State Bldg Constr-State
Total 150,000 0 0 0 0
113
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000450
Non-Arterial Road RestorationSubProject Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 880,000 405,000 TESC Capital Project-State
Total 880,000 0 0 0 405,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 150,000 State Bldg Constr-State
Total 0 0 0 150,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 475,000 TESC Capital Project-State
Total 0 0 0 475,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000562
Campuswide Lighting/Electrical Systems UpgradeSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This is a continuation of the systematic upgrade of lighting controls throughout the campus to more state-of-the-art controls.Project Summary
Project Description
This will improve the College’s use of electrical energy and make the College more energy efficient. This will continue the process of moving the campus from old fluorescent lighting and fixtures, high pressure sodium, and metal halide to new fixtures utilizing the most current technology. This project will also address repairs to circuitry and load distribution campuswide.
Location
City: Olympia County: Thurston Legislative District: 022
114
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
Project Type
SubProject Title:
SubProject Number: 30000562
Campuswide Lighting/Electrical Systems UpgradeSubProject Class: Preservation
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 505,000 505,000 State Bldg Constr-State
Total 505,000 0 0 0 505,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 250,000 TESC Capital Project-State
Total 250,000 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 250,000 TESC Capital Project-State
Total 0 0 0 250,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000453
Brick Paver Renovation/RestorationSubProject Class: Preservation
115
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000453
Brick Paver Renovation/RestorationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This is ongoing repair and restoration of the brick pavers on Red Square and adjacent brick thoroughfares improving the safety of the students, faculty and staff.
Project Summary
Project Description
This is ongoing repair and restoration of the brick pavers on Red Square and the various bricked areas in the campus core improving the safety for the students, faculty and staff.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Infrastructure Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 925,000 500,000 TESC Capital Project-State
Total 925,000 0 0 0 500,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 425,000 TESC Capital Project-State
Total 0 0 0 425,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000458
Campus Trail RestorationSubProject Class: Preservation
116
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000458
Campus Trail RestorationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
Restore deteriorated portions of campus wide trail system for safer and easier access.Project Summary
Project Description
Restore deteriorated portions of campus wide trail system for safer and easier access.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Health, Safety and Code Requirements (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 225,000 State Bldg Constr-State
Total 225,000 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 200,000 200,000 TESC Capital Project-State
Total 200,000 0 0 0 200,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 225,000 State Bldg Constr-State
Total 0 0 0 225,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
117
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000458
Campus Trail RestorationSubProject Class: Preservation
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000460
Pedestrian Sidewalk RepairSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This is ongoing repair and restoration of the sidewalks on campus improving the safety of the students, faculty and staff.Project Summary
Project Description
This project will begin the renovation of the various pedestrian sidewalks around campus after 40 years of use, to improve safety and ensure accessibility.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Health, Safety and Code Requirements (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 225,000 State Bldg Constr-State
Total 225,000 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 290,000 290,000 TESC Capital Project-State
Total 290,000 0 0 0 290,000
118
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000460
Pedestrian Sidewalk RepairSubProject Class: Preservation
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 225,000 State Bldg Constr-State
Total 0 0 0 225,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000468
Campuswide SignageSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
Refurbish, repair, and replace campus wide signage. Add new signage as detailed in the signage plan.Project Summary
Project Description
Refurbish, repair, and replace campus wide signage. Add new signage as detailed in the signage plan.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
119
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000468
Campuswide SignageSubProject Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 175,000 State Bldg Constr-State
Total 175,000 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 190,000 190,000 TESC Capital Project-State
Total 190,000 0 0 0 190,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 175,000 State Bldg Constr-State
Total 0 0 0 175,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000593
Organic Farmhouse RepairsSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project will upgrade an repair failing siding at the farmhouse. Siding is original to the 1970 wood frame structure.Project Summary
Project Description
This project will upgrade an repair failing siding at the farmhouse. Siding is original to the 1970 wood frame structure.
120
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
Project Type
SubProject Title:
SubProject Number: 30000593
Organic Farmhouse RepairsSubProject Class: Preservation
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 47,000 47,000 State Bldg Constr-State
Total 47,000 0 0 0 47,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 103,000 103,000 TESC Capital Project-State
Total 103,000 0 0 0 103,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000566
Utility Tunnel RenovationSubProject Class: Preservation
121
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000566
Utility Tunnel RenovationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
Renovate the college’s existing utility tunnel system to reduce water infiltration, repair concrete walls and ceilings, and begin removal of asbestos containing materials within the tunnel system.
Project Summary
Project Description
Renovate the college’s existing utility tunnel system to reduce water infiltration, repair concrete walls and ceilings, and begin removal of asbestos containing materials within the tunnel system. First priority will be the tunnel section that houses campus electrical switchgear and panels.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 75,000 75,000 State Bldg Constr-State
Total 75,000 0 0 0 75,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 425,000 TESC Capital Project-State
Total 425,000 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
122
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000566
Utility Tunnel RenovationSubProject Class: Preservation
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 425,000 TESC Capital Project-State
Total 0 0 0 425,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000477
Campuswide Data System ModernizationSubProject Class: Preservation
Starting Fiscal Year: 20165Agency Priority:
This project continues the modernization of the College’s data system. The project replaces old data infrastructure with appropriate cabling and other necessary equipment and systems to ensure that the system can meet standards and support the College’s academic and administrative needs.
Project Summary
Project Description
This project continues the modernization of the College’s data system. The project replaces old data infrastructure with appropriate cabling and other necessary equipment and systems to ensure that the system can meet standards and support the College’s academic and administrative needs.
Location
City: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
123
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000477
Campuswide Data System ModernizationSubProject Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 State Bldg Constr-State
Total 0 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 2,139,000 1,164,000 TESC Capital Project-State
Total 2,139,000 0 0 0 1,164,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 975,000 TESC Capital Project-State
Total 0 0 0 975,000
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000609
Minor Works Preservation Future BienniaSubProject Class: Preservation
124
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000609
Minor Works Preservation Future BienniaSubProject Class: Preservation
Starting Fiscal Year: 20205Agency Priority:
This omnibus project will continue the Colleges facilities preservation efforts to maintain and improve building systems and infrastructure to provide a quality learning environment.
Project Summary
Project Description
This omnibus project will continue the Colleges facilities preservation efforts to maintain and improve building systems and infrastructure to provide a quality learning environment.
Location
City: Unknown County: Unknown Legislative District:
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
None
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 12,790,000 State Bldg Constr-State
Total 12,790,000 0 0 0 0
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 18,950,000 TESC Capital Project-State
Total 18,950,000 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 4,300,000 3,990,000 4,500,000 State Bldg Constr-State
Total 4,500,000 4,300,000 3,990,000 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 6,300,000 5,950,000 6,700,000 TESC Capital Project-State
Total 6,700,000 6,300,000 5,950,000 0
125
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000457
Date Run: 9/4/2014 10:54AM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
SubProjects
SubProject Title:
SubProject Number: 30000609
Minor Works Preservation Future BienniaSubProject Class: Preservation
Operating Impacts
No Operating Impact
126
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000457
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000457
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
127
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000503
Date Run: 9/10/2014 10:03AM
Report Number: CBS002
Preventive Facility Maintenance and Building System RepairProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20166Agency Priority:
This project is designed to assist the college in its preventive maintenance efforts to ensure the longevity of existing facilities and building systems in the newly renovated and constructed spaces.
Project Summary
Project Description
A majority of the college's facilities are 40 years old and while several buildings have had major renovations a majority of the campus facilities and infrastructure is in its original condition. This project provides the funds to assist the college in its preventive maintenance effort to ensure that the newly renovated facilities and floors, and the recently constructed Seminar II building and Sustainable Agriculture Laboratory, are properly maintained, enhancing the longevity of the facility and infrastructure in those areas, This project alleviates the accumulation of deferred maintenance in the renovated areas, as well as the newly constructed building, enhances the energy efficiency, maintains the learning environment, and ensures the safe operation of the building systems in these spaces. This project ensures that the students, staff and faculty have a safe and pleasant environment in which to work and study. The project helps the college's operating budget by ensuring that the building systems are promptly repaired and maintained precluding a catastrophic failure of expensive building system equipment. This project also helps keep the deferred maintenance backlog at the college at existing levels since the project will ensure that existing systems in the newly renovated spaces and constructed building are promptly maintained and repaired. The project will be funded by state capital, fund 066. Future requests reflect an escalation factor of 3% per year.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Facility Preservation (Minor Works)
Growth Management impacts
none
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 5,176,000 760,000 783,000 TESC Capital Project-State
5,176,000 0 760,000 0 783,000 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 830,000 933,000 880,000 990,000 TESC Capital Project-State
830,000 880,000 933,000 990,000 Total
Operating Impacts
No Operating Impact
129
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000503
Date Run: 9/10/2014 10:03AM
Report Number: CBS002
Preventive Facility Maintenance and Building System RepairProject Title:
Project Class: Preservation
Operating Impacts
Narrative
This project provides funds for the maintenance of existing facilities which should ensure that the opeating costs remain stable.
130
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000503
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000503
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
131
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000584
Date Run: 9/4/2014 2:24PM
Report Number: CBS002
Safety and Security System UpgradesProject Title:
Project Class: Preservation
Description
Project Phase Title: Phase I
Starting Fiscal Year: 201710Agency Priority:
The campus has a variety of aging fire alarm and safety and security systems. This would be the first phase of a multi-biennial plan to integrate the safety and security systems, improving response time of emergency personnel and the safety of the campus community.
Project Summary
Project Description
The campus has a variety of aging fire alarm and safety and security systems. This would be the first phase of a multi-biennial plan to integrate the safety and security systems, improving response time of emergency personnel and the safety of the campus community.
Some of the older fire alarm systems are still zone-based versus fully addressable. The multiple fire alarm systems report to Police Services is several different, often inconsistent ways, impairing staff's ability to verify and respond quickly to accurate reports.
The electronic access control system has a degree of unreliability that does not enable the College to go in and out of a full lock-down mode easily. Also the boiler and freezer alarm systems are problematic and can (and have) result in the loss of scientific specimens when the reporting function does not operate correctly.
The College is currently assessing and prioritizing its safety and security needs and proposes implementing the improvements and/or replacements over several biennia, beginning with the life safety issues that are most vulnerable to risk.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Health, Safety and Code Requirements (Minor Works)
Growth Management impacts
There are no impacts to Growth Management as these improves relate to existing systems within existing campus facilities.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 19,999,000 State Bldg Constr-State
19,999,000 0 0 0 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 4,999,000 5,000,000 5,000,000 5,000,000 State Bldg Constr-State
4,999,000 5,000,000 5,000,000 5,000,000 Total
133
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000584
Date Run: 9/4/2014 2:24PM
Report Number: CBS002
Safety and Security System UpgradesProject Title:
Project Class: Preservation
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
7/1/2017 12/1/2017
1/1/2018 6/1/2019
116,846Gross Square Feet:
0Usable Square Feet:
0.0%Efficiency:
30Escalated MACC Cost per Sq. Ft.:
College Classroom FacilitiesConstruction Type:
YesIs this a remodel?
BA/E Fee Class:
12.18%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
0 0.0% Pre-Schematic Design Services
305,686 6.1% Construction Documents
181,418 3.6% Extra Services
141,571 2.8% Other Services
65,708 1.3% Design Services Contingency
707,486 14.2%Consultant Services Total
3,508,440 Maximum Allowable Construction Cost(MACC)
0 0.0% Site work
0 0.0% Related Project Costs
3,508,440 70.2% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
350,844 7.0% Construction Contingencies
0 0.0% Non Taxable Items
335,757 6.7% Sales Tax
4,195,041 83.9%Construction Contracts Total
Equipment
0 0.0% Equipment
0 0.0% Non Taxable Items
134
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000584
Date Run: 9/4/2014 2:24PM
Report Number: CBS002
Safety and Security System UpgradesProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectEquipment
0 0.0% Sales Tax
0 0.0%Equipment Total
0 0.0%Art Work Total
0 0.0%Other Costs Total
96,339 1.9%Project Management Total
4,998,866 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 4,999,000
Operating Impacts
No Operating Impact
Narrative
This project will improve the response time of Emergency personnel and will prevent potential loss of property and promote life safety.
135
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000584
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000584
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
136
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:48PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
72
Safety and Security Estimate
YesAgency Preferred: 01 TESC RequestVersion: 30000584Project Number:
Project Title: Safety and Security System UpgradesPhase IProject Phase Title:
Contact Number:Contact Name: Contact Info Jeanne Rynne
Statistics
116,846 Gross Sq. Ft.:
Usable Sq. Ft.: 0
0%Space Efficiency:
MACC Cost per Sq. Ft.: 26
30 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
12.18%
A/E Fee Class:
Yes
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign:
07-2017Design:
Construction: 01-2018
Duration of Construction (Months): 17
12-2017
06-2019
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 0
Construction Documents 305,686
Extra Services 181,418
Other Services 141,571
Design Services Contingency 65,708
Consultant Services Total 707,486 Site work 0
Related Project Costs 0
Facility Construction 3,508,440
Construction Contingencies 350,844
Non Taxable Items 0
Sales Tax 335,757
Construction Contracts Total 4,195,041 Maximum Allowable Construction Cost(MACC) 3,508,440 Equipment 0
Non Taxable Items 0
Sales Tax 0
Equipment Total 0 Art Work Total 0 Other Costs Total 0 Project Management Total 96,339
Grand Total Escalated Costs 4,998,866
4,999,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
137
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:48PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
72
Safety and Security Estimate
YesAgency Preferred: 01 TESC RequestVersion: 30000584Project Number:
Project Title: Safety and Security System UpgradesPhase IProject Phase Title:
Contact Number:Contact Name: Contact Info Jeanne Rynne
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 08-2014
Project Administration By: DES
Project Admin Impact to DES that is NOT Included in Project Total: $0
138
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 21, 2014Cost Estimate Number:
Cost Estimate Title:
72
Safety and Security Estimate
Detail Title: Safety and Security Upgrades30000584Project Number:
Project Title: Safety and Security System UpgradesPhase IProject Phase Title:
Location:
Contact Number:Contact Name: Contact Info Jeanne Rynne
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
116,846
30
Construction Type: College Classroom Facilities
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
12.18%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
No
No
No
DES
Project Schedule End DateStart Date
Predesign:
07-2017Design:
Construction: 01-2018
Duration of Construction (Months): 17
12-2017
06-2019
State Construction Inflation Rate:
Base Month and Year:
3.08%
8-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 3,095,500
$ 3,508,440
$ 4,423,999
$ 4,998,866
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 4,424,000
$ 4,999,000
139
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Construction DocumentsA/E Basic Design Services 286,167
305,686 SubTotal: Construction Documents
Extra ServicesCommissioning (Systems Check) 50,000
Security and Access Control Consultant 75,000
Fire Alarm Consultant 40,000
SubTotal: Extra Services 165,000 1.0995 181,418
Other ServicesBid/Construction/Closeout 128,568
141,571 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 57,974
SubTotal: Design Services Contingency 57,974 1.1334 65,708
707,486 1.1094 637,709 Total: Consultant Services
CONSTRUCTION CONTRACTS
Facility ConstructionD50 - Electrical Systems 800,000
Security and Access Constrol Systems 1,395,500
Fire Alarm Systems 900,000
SubTotal: Facility Construction 3,095,500 1.1334 3,508,440
Maximum Allowable Construction Cost (MACC) 3,095,500 1.1300 3,508,440
Construction ContingenciesAllowance for Change Orders 309,550
SubTotal: Construction Contingencies 309,550 1.1334 350,844
Sales Tax 296,240 1.1334 335,757
4,195,041 1.1334 3,701,290 Total: Construction Contracts
PROJECT MANAGEMENT
Agency Project Management 85,000
Total: Project Management 96,339 1.1334 85,000
140
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:48PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
72
Safety and Security Estimate
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000584
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000584
01-A
Agency Budget
Cost Estimate Number 7272
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
141
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000586
Date Run: 9/4/2014 2:25PM
Report Number: CBS002
Lab I Seismic and HVAC RenovationProject Title:
Project Class: Preservation
Description
Project Phase Title: Phase I
Starting Fiscal Year: 201711Agency Priority:
This project will be the first phase to holistically address the seismic and HVAC issues in the Lab I/Lab II complex, with Lab I being the focus of the first phase. Given the lack of surge space for lab facilities, the lab complex has been renovated one floor at a time over the past decade. While this has worked well programmatically, it has made it difficult to address whole building issues such as seismic upgrades and the connectivity of the HVAC system through multiple renovations. The project will also address technology upgrades to keep pace with the most recent developments in this area. This project will improve the energy efficiency of the building while acknowledging the need for properly functioning fume hoods in the science labs. The project will also encompass any programmatic modifications that have occurred from emerging curriculum paths.
Project Summary
Project Description
This project will be the first phase to holistically address the seismic and HVAC issues in the Lab I/Lab II complex, with Lab I being the focus of the first phase. Given the lack of surge space for lab facilities, the lab complex has been renovated one floor at a time over the past decade. While this has worked well programmatically, it has made it difficult to address whole building issues such as seismic upgrades and the connectivity of the HVAC system through multiple renovations.Lab I was built in 1972. Due to high usage of the science labs, Lab I has received floor by floor renovations over the past decade, but has never undergone a major renovation that addressed building systems holistically. Building systems (electrical, mechanical, roofs, specific building application equipment, finishes, life safety codes, seismic, circulation, instructional technology, etc.) that have not been touched by one of the smaller remodels will be at or beyond their practical life. Those that have been improved by the various floor renovations, such as the HVAC, need to be evaluated and commissioned on a building-wide level. This project will also include bringing the building up to current seismic code. The segmented renovations were not conducive to seismic upgrades, as seismic systems work from foundation to roof and cannot be implemented one floor at a time.
The modernization of the infratructure will reduce the utility cost to operate this facility, reduce the deferred maintenance backlog of the College, allow the staff to perform more effective preventive/predictive maintenance, and make the facility's environment more conducive for teaching and learning.
Although the primary focus of this project is on building infrastructure, facility improvements will be made to ensure that the labs continue to support and be responsive to developments in the sciences and qualifications required for students to be successful in graduate programs or the job market.
Prior remodels met LEED Silver standards. This project will maintain LEED Silver in these areas and will bring sections of the building not yet impacted by previous remodels up to a minimum of LEED Silver.
This College is requesting funding from state general obligation bonds, fund 057.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Intermediate
Growth Management impacts
As this project involves renovating an existing facility, there are no impacts to growth management.
143
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000586
Date Run: 9/4/2014 2:25PM
Report Number: CBS002
Lab I Seismic and HVAC RenovationProject Title:
Project Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 10,000,000 State Bldg Constr-State
10,000,000 0 0 0 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 10,000,000 State Bldg Constr-State
10,000,000 0 0 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
7/1/2017 6/1/2018
7/1/2018 6/1/2019
85,269Gross Square Feet:
68,439Usable Square Feet:
80.3%Efficiency:
66Escalated MACC Cost per Sq. Ft.:
LaboratoriesConstruction Type:
YesIs this a remodel?
AA/E Fee Class:
13.03%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
93,339 0.9% Pre-Schematic Design Services
568,483 5.7% Construction Documents
347,412 3.5% Extra Services
464,139 4.6% Other Services
150,581 1.5% Design Services Contingency
1,623,953 16.3%Consultant Services Total
5,663,360 Maximum Allowable Construction Cost(MACC)
144
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000586
Date Run: 9/4/2014 2:25PM
Report Number: CBS002
Lab I Seismic and HVAC RenovationProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
73,574 0.7% Site work
0 0.0% Related Project Costs
5,589,786 55.9% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
853,389 8.5% Construction Contingencies
0 0.0% Non Taxable Items
566,957 5.7% Sales Tax
7,083,706 70.9%Construction Contracts Total
Equipment
401,730 4.0% Equipment
0 0.0% Non Taxable Items
34,951 0.4% Sales Tax
436,681 4.4%Equipment Total
28,317 0.3%Art Work Total
243,359 2.4%Other Costs Total
576,651 5.8%Project Management Total
9,992,667 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 9,993,000
Operating Impacts
No Operating Impact
Narrative
The modernization of the infratructure will reduce the utility cost to operate this facility, reduce the deferred maintenance backlog of the College, allow the staff to perform more effective preventive/predictive maintenance, and make the facility's environment more conducive for teaching and learning.
145
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000586
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000586
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
146
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:49PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
66
Lab I Seismic and HVAC Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000586Project Number:
Project Title: Lab I Seismic and HVAC RenovationPhase IProject Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
85,269 Gross Sq. Ft.:
Usable Sq. Ft.: 68,439
80%Space Efficiency:
MACC Cost per Sq. Ft.: 58
66 Escalated MACC Cost per Sq. Ft.:
Remodel?
A
Construction Type:
13.03%
A/E Fee Class:
Yes
A/E Fee Percentage:
Laboratories
Schedule End DateStart Date
Predesign:
07-2017Design:
Construction: 07-2018
Duration of Construction (Months): 11
06-2018
06-2019
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 93,339
Construction Documents 568,483
Extra Services 347,412
Other Services 464,139
Design Services Contingency 150,581
Consultant Services Total 1,623,953 Site work 73,574
Related Project Costs 0
Facility Construction 5,589,786
Construction Contingencies 853,389
Non Taxable Items 0
Sales Tax 566,957
Construction Contracts Total 7,083,706 Maximum Allowable Construction Cost(MACC) 5,663,360 Equipment 401,730
Non Taxable Items 0
Sales Tax 34,951
Equipment Total 436,681 Art Work Total 28,317 Other Costs Total 243,359 Project Management Total 576,651
Grand Total Escalated Costs 9,992,667
9,993,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
147
147
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:49PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
66
Lab I Seismic and HVAC Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000586Project Number:
Project Title: Lab I Seismic and HVAC RenovationPhase IProject Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 06-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
148
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 19, 2014Cost Estimate Number:
Cost Estimate Title:
66
Lab I Seismic and HVAC Renovation
Detail Title: Lab I Seismic and HVAC Renovation30000586Project Number:
Project Title: Lab I Seismic and HVAC RenovationPhase IProject Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
68,439
85,269
80%
66
Construction Type: Laboratories
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
13.03%
A
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
50
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign:
07-2017Design:
Construction: 07-2018
Duration of Construction (Months): 11
06-2018
06-2019
State Construction Inflation Rate:
Base Month and Year:
3.08%
6-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 4,935,000
$ 5,663,360
$ 8,741,794
$ 9,992,667
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 8,742,000
$ 9,993,000
149
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 85,000
SubTotal: Pre-Schematic Design Services 85,000 1.0981 93,339
Construction DocumentsA/E Basic Design Services 510,537
568,483 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 30,000
Geotechnical Investigation 15,000
Commissioning (Systems Check) 60,000
Site Survey 10,000
Testing 25,000
Leadership Energy & Environment Design List(LEED) 40,000
Voice/Data Consultant 35,000
Value Engineering Participation & Implementation 30,000
Constructability Review Participation 30,000
Environmental Mitigation Services (EIS) 25,000
Roof/Weatherization Specialist 12,000
SubTotal: Extra Services 312,000 1.1135 347,412
Other ServicesBid/Construction/Closeout 229,372
HVAC Balancing 60,000
Staffing 75,000
As-Built Documentation 20,000
Cost Consulting 20,000
404,372 1.1478
464,139 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 131,191
SubTotal: Design Services Contingency 131,191 1.1478 150,581
1,623,953 1.1253 1,443,100 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 15,000
G20 - Site Improvements 10,000
G30 - Site Mechanical Utilities 20,000
G40 - Site Electrical Utilities 20,000
SubTotal: Site work 65,000 1.1319 73,574
Facility ConstructionA10 - Foundations 50,000
B10 - Superstructure 400,000
B20 - Exterior Closure 100,000
B30 - Roofing 50,000
C10 - Interior Construction 250,000
C30 - Interior Finishes 400,000
D20 - Plumbing Systems 800,000
D30 - HVAC Systems 1,300,000
D40 - Fire Protection Systems 300,000
150
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
D50 - Electrical Systems 500,000
F10 - Special Construction 250,000
F20 - Selective Demolition 150,000
General Conditions 320,000
SubTotal: Facility Construction 4,870,000 1.1478 5,589,786
Maximum Allowable Construction Cost (MACC) 4,935,000 1.1500 5,663,360
Construction ContingenciesAllowance for Change Orders 493,500
Management Reserve 250,000
SubTotal: Construction Contingencies 743,500 1.1478 853,389
Sales Tax 494,030 1.1476 566,957
7,083,706 1.1476 6,172,530 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 300,000
E20 - Furnishings 50,000
SubTotal: 350,000 1.1478 401,730
Sales Tax 30,450 1.1478 34,951
Total: Equipment 436,681 1.1478 380,450
ART WORK
Higher Ed Artwork 43,634
Total: Art Work 28,317 1.0000 28,317
OTHER COSTS
Mitigation Costs 30,000
Hazardous Material Remediation/Removal 150,000
Historic and Archeological Mitigation 15,000
Permit and Plan Review 20,000
Total: Other Costs 243,359 1.1319 215,000
PROJECT MANAGEMENT
Agency Project Management 442,397
Site reperesentive 60,000
Total: Project Management 576,651 1.1478 502,397
151
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:49PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
66
Lab I Seismic and HVAC Renovation
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000586
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000586
01-A
Agency Budget
Cost Estimate Number 6666
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
152
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000599
Date Run: 9/4/2014 2:27PM
Report Number: CBS002
Central Plant/Alternative Energy System RenovationProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 201812Agency Priority:
The College and the State are committed to reducing the carbon footprint of state facilities. The predesign phase of this Central Plant Renovation will take a close look at our current aging steam plant system and evaluate potential alternative energy resource alternatives to heat and cool the campus. At a minimum, the boilers installed in 1971 will be at the end of their life cycle, or 50 years old, in 2021 and will need to be replaced. This Predesign phase will evaluate alternative energy systems, which may include a ground water source heat pump system, a fuel cell system, photovoltaics, or whatever new technology may come to the forefront in the next 5-10 years. If viable alternate renewable fuel sources are not available, the Predesign Study, the College will evaluate replicating the boiler/steam plant system in smaller components, i.e. building based equipment vs. campus-sized equipment. This would allow the campus to run more efficiently, even if alternate fuel sources are not viable. This project will also renovate the College’s Central Utility Plant, which has not been renovated other than minor tenant improvements to accommodate staff. The project will upgrade the building to current seismic code and increase the infrastructure for technology, as HVAC controls systems now require facilities computer technicians who understand programming.
Project Summary
Project Description
The College and the State are committed to reducing the carbon footprint of state facilities. The predesign phase of this Central Plant Renovation will take a close look at our current aging steam plant system and evaluate potential alternative energy resource alternatives to heat and cool the campus. At a minimum, the boilers installed in 1971 will be at the end of their life cycle, or 50 years old, in 2021 and will need to be replaced. This Predesign phase will evaluate alternative energy systems, which may include a ground water source heat pump system, a fuel cell system, photovoltaics, or whatever new technology may come to the forefront in the next 5-10 years. Even If viable alternate renewable fuel sources are not available, the College will evaluate more energy efficient systems and modificaitons or improvements to the existing system to increase its efficiency. A challenge with the steam plant/loop model is having the ability to easily modulate the temperature of individual buildings. In the summer when the chillers are operating, buildings at the end of the loop are significantly cooler in order to maintain buildings closer to the chillers at a comfortable temperature.
This would allow the campus to run more efficiently, even if alternate fuel sources are not viable. This project will also renovate the College’s Central Utility Plant, which has not been renovated other than minor tenant improvements to accommodate staff. The project will upgrade the building to current seismic code and increase the infrastructure for technology, as HVAC controls systems now require facilities computer technicians who understand programming.
An improved campus heating and cooling system would help provide more comfortable learning spaces, which in turn promote better learning.
Project Type
Remodel/Renovate/Modernize (Major Projects)
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 15,000,000 State Bldg Constr-State
15,000,000 0 0 0 0 Total
Future Fiscal Periods
153
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000599
Date Run: 9/4/2014 2:27PM
Report Number: CBS002
Central Plant/Alternative Energy System RenovationProject Title:
Project Class: Preservation
Funding
2017-19 2019-21 2021-23 2023-25
057-1 240,000 13,100,000 1,660,000 State Bldg Constr-State
240,000 1,660,000 13,100,000 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
09/01/2015 06/01/2016
7/1/2017 6/1/2019
7/1/2019 12/1/2020
24,913Gross Square Feet:
23,969Usable Square Feet:
96.2%Efficiency:
174Escalated MACC Cost per Sq. Ft.:
Heating and Power PlantsConstruction Type:
YesIs this a remodel?
AA/E Fee Class:
13.34%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
239,258 1.6% Pre-Schematic Design Services
372,804 2.5% Construction Documents
585,459 3.9% Extra Services
404,979 2.7% Other Services
178,834 1.2% Design Services Contingency
1,890,309 12.6%Consultant Services Total
4,325,076 Maximum Allowable Construction Cost(MACC)
139,308 0.9% Site work
69,654 0.5% Related Project Costs
4,116,114 27.4% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
788,823 5.3% Construction Contingencies
0 0.0% Non Taxable Items
444,910 3.0% Sales Tax
154
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000599
Date Run: 9/4/2014 2:27PM
Report Number: CBS002
Central Plant/Alternative Energy System RenovationProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of Project
5,558,809 37.1%Construction Contracts Total
Equipment
6,090,544 40.6% Equipment
0 0.0% Non Taxable Items
529,877 3.5% Sales Tax
6,620,421 44.1%Equipment Total
21,625 0.1%Art Work Total
331,437 2.2%Other Costs Total
577,458 3.9%Project Management Total
15,000,059 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 15,000,000
Operating Impacts
No Operating Impact
155
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000599
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000599
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
156
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:51PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
58
Central Plant Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000599Project Number:
Project Title: Central Plant/Alternative Energy System Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
24,913 Gross Sq. Ft.:
Usable Sq. Ft.: 23,969
96%Space Efficiency:
MACC Cost per Sq. Ft.: 147
174 Escalated MACC Cost per Sq. Ft.:
Remodel?
A
Construction Type:
13.34%
A/E Fee Class:
Yes
A/E Fee Percentage:
Heating and Power Plants
Schedule End DateStart Date
Predesign: 06-201609-2015
07-2017Design:
Construction: 07-2019
Duration of Construction (Months): 17
06-2019
12-2020
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 239,258
Construction Documents 372,804
Extra Services 585,459
Other Services 404,979
Design Services Contingency 178,834
Consultant Services Total 1,890,309 Site work 139,308
Related Project Costs 69,654
Facility Construction 4,116,114
Construction Contingencies 788,823
Non Taxable Items 0
Sales Tax 444,910
Construction Contracts Total 5,558,809 Maximum Allowable Construction Cost(MACC) 4,325,076 Equipment 6,090,544
Non Taxable Items 0
Sales Tax 529,877
Equipment Total 6,620,421 Art Work Total 21,625 Other Costs Total 331,437 Project Management Total 577,458
Grand Total Escalated Costs 15,000,059
15,000,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
157
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:51PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
58
Central Plant Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000599Project Number:
Project Title: Central Plant/Alternative Energy System Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 08-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
158
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 20, 2014Cost Estimate Number:
Cost Estimate Title:
58
Central Plant Renovation
Detail Title: Central Plant Renovation30000599Project Number:
Project Title: Central Plant/Alternative Energy System Renovation
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
23,969
24,913
96%
174
Construction Type: Heating and Power Plants
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
13.34%
A
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign: 06-201609-2015
07-2017Design:
Construction: 07-2019
Duration of Construction (Months): 17
06-2019
12-2020
State Construction Inflation Rate:
Base Month and Year:
3.08%
8-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 3,650,000
$ 4,325,076
$ 12,723,928
$ 15,000,059
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 12,724,000
$ 15,000,000
159
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 15,000
Environment Analysis 10,000
Predesign Study 194,000
SubTotal: Pre-Schematic Design Services 219,000 1.0925 239,258
Construction DocumentsA/E Basic Design Services 397,178
372,804 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 45,000
Geotechnical Investigation 25,000
Commissioning (Systems Check) 75,000
Site Survey 17,500
Testing 35,000
Leadership Energy & Environment Design List(LEED) 50,000
Voice/Data Consultant 25,500
Value Engineering Participation & Implementation 27,500
Constructability Review Participation 22,500
Environmental Mitigation Services (EIS) 75,000
Landscape Consultant 12,500
Hazardous Materials Consultant 25,000
Mechanical Systems Consultant 85,000
SubTotal: Extra Services 520,500 1.1248 585,459
Other ServicesBid/Construction/Closeout 178,443
HVAC Balancing 22,000
Staffing 60,000
As-Built Documentation 25,000
Cost Consulting 25,000
Reimbursable Expenses 25,500
Commissioning and Training 35,000
370,943 1.1862
404,979 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 150,762
SubTotal: Design Services Contingency 150,762 1.1862 178,834
1,890,309 1.1399 1,658,383 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 50,000
G20 - Site Improvements 50,000
G30 - Site Mechanical Utilities 10,000
G40 - Site Electrical Utilities 10,000
SubTotal: Site work 120,000 1.1609 139,308
Related Project CostsParking Mitigation 40,000
Stormwater Retention/Detention 20,000
SubTotal: Related Project Costs 60,000 1.1609 69,654
160
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
Facility ConstructionA10 - Foundations 80,000
B10 - Superstructure 360,000
B30 - Roofing 275,000
C10 - Interior Construction 325,000
C20 - Stairs 150,000
C30 - Interior Finishes 300,000
D20 - Plumbing Systems 450,000
D30 - HVAC Systems 450,000
D40 - Fire Protection Systems 120,000
D50 - Electrical Systems 335,000
F20 - Selective Demolition 125,000
General Conditions 500,000
SubTotal: Facility Construction 3,470,000 1.1862 4,116,114
Maximum Allowable Construction Cost (MACC) 3,650,000 1.1900 4,325,076
Construction ContingenciesAllowance for Change Orders 365,000
Management Reserve 300,000
SubTotal: Construction Contingencies 665,000 1.1862 788,823
Sales Tax 375,405 1.1851 444,910
5,558,809 1.1851 4,690,405 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 4,884,000
E20 - Furnishings 250,500
SubTotal: 5,134,500 1.1862 6,090,544
Sales Tax 446,702 1.1862 529,877
Total: Equipment 6,620,421 1.1862 5,581,202
ART WORK
Higher Ed Artwork 17,483
Total: Art Work 21,625 1.0000 21,625
OTHER COSTS
Mitigation Costs 50,000
Hazardous Material Remediation/Removal 175,000
Historic and Archeological Mitigation 35,500
Plan Review and Building Permits 25,000
Total: Other Costs 331,437 1.1609 285,500
PROJECT MANAGEMENT
Agency Project Management 396,813
on-Site representation 90,000
161
Escalated CostITEM Base Amount Sub Total
Escalation Factor
PROJECT MANAGEMENT
Total: Project Management 577,458 1.1862 486,813
162
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:51PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
58
Central Plant Renovation
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000599
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000599
01-A
Agency Budget
Cost Estimate Number 5858
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
163
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000598
Date Run: 9/4/2014 2:26PM
Report Number: CBS002
Lab II Seismic and HVAC RenovationProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 202014Agency Priority:
This project will be the second phase to holistically address the seismic and HVAC issues in the Lab I/Lab II complex, with Lab II being the focus of the second phase. Given the lack of surge space for lab facilities, the lab complex has been renovated one floor at a time over the past decade. While this has worked well programmatically, it has made it difficult to address whole building issues such as seismic upgrades and the connectivity of the HVAC system through multiple renovations. The project will also address technology upgrades to keep pace with the most recent developments in this area. This project will improve the energy efficiency of the building while acknowledging the need for properly functioning fume hoods in the science labs. The project will also encompass any programmatic modifications that have occurred from emerging curriculum paths.
Project Summary
Project Description
This project will be the second phase to holistically address the seismic and HVAC issues in the Lab I/Lab II complex, with Lab II being the focus of the second phase. Given the lack of surge space for lab facilities, the lab complex has been renovated one floor at a time over the past decade. While this has worked well programmatically, it has made it difficult to address whole building issues such as seismic upgrades and the connectivity of the HVAC system through multiple renovations.Lab II was built in 1975. Due to high usage of the science labs, Lab II has received floor by floor renovations over the past decade, but has never undergone a major renovation that addressed building systems holistically. Building systems (electrical, mechanical, roofs, specific building application equipment, finishes, life safety codes, seismic, circulation, instructional technology, etc.) that have not been touched by one of the smaller remodels will be at or beyond their practical life. Those that have been improved by the various floor renovations, such as the HVAC, need to be evaluated and commissioned on a building-wide level. This project will also include bringing the building up to current seismic code. The segmented renovations were not conducive to seismic upgrades, as seismic systems work from foundation to roof and cannot be implemented one floor at a time.
The modernization of the infratructure will reduce the utility cost to operate this facility, reduce the deferred maintenance backlog of the College, allow the staff to perform more effective preventive/predictive maintenance, and make the facility's environment more conducive for teaching and learning.
Although the primary focus of this project is on building infrastructure, facility improvements will be made to ensure that the labs continue to support and be responsive to developments in the sciences and qualifications required for students to be successful in graduate programs or the job market.
Prior remodels met LEED Silver standards. This project will maintain LEED Silver in these areas and will bring sections of the building not yet impacted by previous remodels up to a minimum of LEED Silver.
This College is requesting funding from state general obligation bonds, fund 057.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Intermediate
Growth Management impacts
As this project involves renovating an existing facility, there are no impacts to growth management.
Funding
165
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000598
Date Run: 9/4/2014 2:26PM
Report Number: CBS002
Lab II Seismic and HVAC RenovationProject Title:
Project Class: Preservation
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 10,252,000 State Bldg Constr-State
10,252,000 0 0 0 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 8,252,000 2,000,000 State Bldg Constr-State
0 2,000,000 8,252,000 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
7/1/2019 6/1/2021
7/1/2021 3/1/2022
88,176Gross Square Feet:
73,812Usable Square Feet:
83.7%Efficiency:
63Escalated MACC Cost per Sq. Ft.:
LaboratoriesConstruction Type:
YesIs this a remodel?
AA/E Fee Class:
13.11%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
87,510 0.9% Pre-Schematic Design Services
0 0.0% Construction Documents
369,159 3.6% Extra Services
213,448 2.1% Other Services
157,311 1.5% Design Services Contingency
1,683,505 16.4%Consultant Services Total
5,591,226 Maximum Allowable Construction Cost(MACC)
166
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000598
Date Run: 9/4/2014 2:26PM
Report Number: CBS002
Lab II Seismic and HVAC RenovationProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
78,182 0.8% Site work
0 0.0% Related Project Costs
5,513,044 53.8% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
887,396 8.7% Construction Contingencies
0 0.0% Non Taxable Items
576,749 5.6% Sales Tax
7,206,039 70.3%Construction Contracts Total
Equipment
426,895 4.2% Equipment
0 0.0% Non Taxable Items
38,139 0.4% Sales Tax
476,514 4.7%Equipment Total
27,956 0.3%Art Work Total
256,659 2.5%Other Costs Total
601,820 5.9%Project Management Total
10,252,493 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 10,252,000
Operating Impacts
No Operating Impact
Narrative
The modernization of the infratructure will reduce the utility cost to operate this facility, reduce the deferred maintenance backlog of the College, allow the staff to perform more effective preventive/predictive maintenance, and make the facility's environment more conducive for teaching and learning.
167
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000598
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000598
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
168
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:50PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
67
Lab II Seismic and HVAC Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000598Project Number:
Project Title: Lab II Seismic and HVAC Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
88,176 Gross Sq. Ft.:
Usable Sq. Ft.: 73,812
84%Space Efficiency:
MACC Cost per Sq. Ft.: 52
63 Escalated MACC Cost per Sq. Ft.:
Remodel?
A
Construction Type:
13.11%
A/E Fee Class:
Yes
A/E Fee Percentage:
Laboratories
Schedule End DateStart Date
Predesign:
07-2019Design:
Construction: 07-2021
Duration of Construction (Months): 8
06-2021
03-2022
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 87,510
Construction Documents 0
Extra Services 369,159
Other Services 213,448
Design Services Contingency 157,311
Consultant Services Total 1,683,505 Site work 78,182
Related Project Costs 0
Facility Construction 5,513,044
Construction Contingencies 887,396
Non Taxable Items 0
Sales Tax 576,749
Construction Contracts Total 7,206,039 Maximum Allowable Construction Cost(MACC) 5,591,226 Equipment 426,895
Non Taxable Items 0
Sales Tax 38,139
Equipment Total 476,514 Art Work Total 27,956 Other Costs Total 256,659 Project Management Total 601,820
Grand Total Escalated Costs 10,252,493
10,252,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
169
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:50PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
67
Lab II Seismic and HVAC Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000598Project Number:
Project Title: Lab II Seismic and HVAC Renovation
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 06-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
170
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 19, 2014Cost Estimate Number:
Cost Estimate Title:
67
Lab II Seismic and HVAC Renovation
Detail Title: Lab II Seismic and HVAC Renovation30000598Project Number:
Project Title: Lab II Seismic and HVAC Renovation
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
73,812
88,176
84%
63
Construction Type: Laboratories
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
13.11%
A
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
50
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign:
07-2019Design:
Construction: 07-2021
Duration of Construction (Months): 8
06-2021
03-2022
State Construction Inflation Rate:
Base Month and Year:
3.08%
6-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 4,585,000
$ 5,591,226
$ 8,231,512
$ 10,252,493
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 8,232,000
$ 10,252,000
171
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 75,000
SubTotal: Pre-Schematic Design Services 75,000 1.1668 87,510
Construction DocumentsA/E Basic Design Services 478,845
0 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 30,000
Geotechnical Investigation 15,000
Commissioning (Systems Check) 60,000
Site Survey 10,000
Testing 25,000
Leadership Energy & Environment Design List(LEED) 40,000
Voice/Data Consultant 35,000
Value Engineering Participation & Implementation 30,000
Constructability Review Participation 30,000
Environmental Mitigation Services (EIS) 25,000
Roof/weatherization Specialist 12,000
SubTotal: Extra Services 312,000 1.2013 369,159
Other ServicesBid/Construction/Closeout 215,133
HVAC Balancing 60,000
Staffing 75,000
As-built Documentation 20,000
Cost Consulting 20,000
390,133 1.2525
213,448 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 125,598
SubTotal: Design Services Contingency 125,598 1.2525 157,311
1,683,505 1.2185 1,381,576 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 15,000
G20 - Site Improvements 10,000
G30 - Site Mechanical Utilities 20,000
G40 - Site Electrical Utilities 20,000
SubTotal: Site work 65,000 1.2399 78,182
Facility ConstructionA10 - Foundations 50,000
B10 - Superstructure 350,000
B20 - Exterior Closure 100,000
B30 - Roofing 50,000
C10 - Interior Construction 250,000
C30 - Interior Finishes 400,000
D20 - Plumbing Systems 700,000
D30 - HVAC Systems 1,100,000
D40 - Fire Protection Systems 300,000
172
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
D50 - Electrical Systems 500,000
F10 - Special Construction 250,000
F20 - Selective Demolition 150,000
General Conditions 320,000
SubTotal: Facility Construction 4,520,000 1.2525 5,513,044
Maximum Allowable Construction Cost (MACC) 4,585,000 1.2200 5,591,226
Construction ContingenciesAllowance for Change Orders 458,500
Management Reserve 250,000
SubTotal: Construction Contingencies 708,500 1.2525 887,396
Sales Tax 460,535 1.2523 576,749
7,206,039 1.2523 5,754,035 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 300,000
E20 - Furnishings 50,000
SubTotal: 350,000 1.2525 426,895
Sales Tax 30,450 1.2525 38,139
Total: Equipment 476,514 1.2525 380,450
ART WORK
Higher Ed Artwork 30,091
Total: Art Work 27,956 1.0000 27,956
OTHER COSTS
Mitigation Costs 22,000
Hazardous Material Remediation/Removal 150,000
Historic and Archeological Mitigation 15,000
Permit and Plan Review 20,000
Total: Other Costs 256,659 1.2399 207,000
PROJECT MANAGEMENT
Agency Project Management 420,495
On-Site Representative 60,000
Total: Project Management 601,820 1.2525 480,495
173
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:50PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
67
Lab II Seismic and HVAC Renovation
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000598
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000598
01-A
Agency Budget
Cost Estimate Number 6767
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
174
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000606
Date Run: 9/4/2014 2:28PM
Report Number: CBS002
Seminar II RenovationProject Title:
Project Class: Preservation
Description
Project Phase Title: Predesign
Starting Fiscal Year: 202417Agency Priority:
In 2024 this building will be 20 years old and will be do for some program improvements and minor systems upgrades. Instructional technology will be brought up to the current standards for 2024. Seminar spaces will be modified to meet programmatic needs of the current curriculum.
Project Summary
Project Description
In 2024 this building will be 20 years old and will be do for some program improvements and minor systems upgrades. Instructional technology will be brought up to the current standards for 2024. Seminar spaces will be modified to meet programmatic needs of the current curriculum.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Remodel/Renovate/Modernize (Major Projects)
Growth Management impacts
The project renovates an existing facility, therefore there will be no Growth Management Impacts.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 600,000 State Bldg Constr-State
600,000 0 0 0 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 600,000 State Bldg Constr-State
0 0 0 600,000 Total
Schedule and Statistics
End DateStart Date
175
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000606
Date Run: 9/4/2014 2:28PM
Report Number: CBS002
Seminar II RenovationProject Title:
Project Class: Preservation
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
07/01/2023 06/01/2024
7/1/2025 6/1/2027
7/1/2027 6/1/2029
0Gross Square Feet:
0Usable Square Feet:
Efficiency:
0Escalated MACC Cost per Sq. Ft.:
College Classroom FacilitiesConstruction Type:
YesIs this a remodel?
BA/E Fee Class:
11.45%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
559,960 3.3% Pre-Schematic Design Services
0 0.0% Construction Documents
619,759 3.7% Extra Services
306,300 1.8% Other Services
278,785 1.6% Design Services Contingency
2,926,015 17.2%Consultant Services Total
9,610,163 Maximum Allowable Construction Cost(MACC)
0 0.0% Site work
0 0.0% Related Project Costs
9,610,163 56.6% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
961,016 5.7% Construction Contingencies
0 0.0% Non Taxable Items
919,692 5.4% Sales Tax
11,490,871 67.6%Construction Contracts Total
Equipment
1,317,090 7.8% Equipment
0 0.0% Non Taxable Items
176
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000606
Date Run: 9/4/2014 2:28PM
Report Number: CBS002
Seminar II RenovationProject Title:
Project Class: Preservation
Cost Summary
Escalated Cost % of ProjectEquipment
114,587 0.7% Sales Tax
1,431,677 8.4%Equipment Total
48,051 0.3%Art Work Total
357,000 2.1%Other Costs Total
738,102 4.3%Project Management Total
16,991,716 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 16,992,000
Operating Impacts
No Operating Impact
177
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000606
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000606
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
178
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:52PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
69
Seminar II Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000606Project Number:
Project Title: Seminar II RenovationPredesignProject Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
0 Gross Sq. Ft.:
Usable Sq. Ft.: 0
Space Efficiency:
MACC Cost per Sq. Ft.: 0
0 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
11.45%
A/E Fee Class:
Yes
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign: 06-202407-2023
07-2025Design:
Construction: 07-2027
Duration of Construction (Months): 23
06-2027
06-2029
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 559,960
Construction Documents 0
Extra Services 619,759
Other Services 306,300
Design Services Contingency 278,785
Consultant Services Total 2,926,015 Site work 0
Related Project Costs 0
Facility Construction 9,610,163
Construction Contingencies 961,016
Non Taxable Items 0
Sales Tax 919,692
Construction Contracts Total 11,490,871 Maximum Allowable Construction Cost(MACC) 9,610,163 Equipment 1,317,090
Non Taxable Items 0
Sales Tax 114,587
Equipment Total 1,431,677 Art Work Total 48,051 Other Costs Total 357,000 Project Management Total 738,102
Grand Total Escalated Costs 16,991,716
16,992,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
179
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:52PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
69
Seminar II Renovation
YesAgency Preferred: 01 TESC RequestVersion: 30000606Project Number:
Project Title: Seminar II RenovationPredesignProject Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 06-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
180
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 20, 2014Cost Estimate Number:
Cost Estimate Title:
69
Seminar II Renovation
Detail Title: Seminar II Renovation30000606Project Number:
Project Title: Seminar II RenovationPredesignProject Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
Construction Type: College Classroom Facilities
Remodel? Yes
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
10.00%
11.45%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign: 06-202407-2023
07-2025Design:
Construction: 07-2027
Duration of Construction (Months): 23
06-2027
06-2029
State Construction Inflation Rate:
Base Month and Year:
3.08%
6-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 6,275,000
$ 9,610,163
$ 11,210,206
$ 16,991,716
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 11,210,000
$ 16,992,000
181
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 30,000
Environment Analysis 20,000
Predesign Study 350,000
SubTotal: Pre-Schematic Design Services 400,000 1.3999 559,960
Construction DocumentsA/E Basic Design Services 545,332
0 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 30,000
Geotechnical Investigation 15,000
Commissioning (Systems Check) 60,000
Site Survey 15,000
Testing 25,000
Leadership Energy & Environment Design List(LEED) 50,000
Voice/Data Consultant 60,000
Value Engineering Participation & Implementation 30,000
Constructability Review Participation 30,000
Environmental Mitigation Services (EIS) 20,000
Landscape Consultant 10,000
Access Control Control 35,000
Roof/Weatherization Specialist 25,000
Acoustial Consultant 25,000
SubTotal: Extra Services 430,000 1.4413 619,759
Other ServicesBid/Construction/Closeout 245,004
HVAC Balancing 50,000
Staffing 90,000
As-Built Documentation 25,000
Cost Cosulting 35,000
445,004 1.5315
306,300 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 182,034
SubTotal: Design Services Contingency 182,034 1.5315 278,785
2,926,015 1.4613 2,002,370 Total: Consultant Services
CONSTRUCTION CONTRACTS
Facility ConstructionA10 - Foundations 75,000
B10 - Superstructure 100,000
B20 - Exterior Closure 400,000
B30 - Roofing 500,000
C10 - Interior Construction 750,000
C20 - Stairs 250,000
C30 - Interior Finishes 500,000
D10 - Conveying 500,000
D20 - Plumbing Systems 750,000
D30 - HVAC Systems 100,000
182
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
D40 - Fire Protection Systems 300,000
D50 - Electrical Systems 700,000
F10 - Special Construction 350,000
F20 - Selective Demolition 400,000
General Conditions 600,000
SubTotal: Facility Construction 6,275,000 1.5315 9,610,163
Maximum Allowable Construction Cost (MACC) 6,275,000 1.5300 9,610,163
Construction ContingenciesAllowance for Change Orders 627,500
SubTotal: Construction Contingencies 627,500 1.5315 961,016
Sales Tax 600,518 1.5315 919,692
11,490,871 1.5315 7,503,018 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 500,000
E20 - Furnishings 360,000
SubTotal: 860,000 1.5315 1,317,090
Sales Tax 74,820 1.5315 114,587
Total: Equipment 1,431,677 1.5315 934,820
ART WORK
Higher Ed Artwork 48,051
Total: Art Work 48,051 1.0000 48,051
OTHER COSTS
Mitigation Costs 50,000
Hazardous Material Remediation/Removal 125,000
Historic and Archeological Mitigation 15,000
Permit and Plan Review 50,000
Total: Other Costs 357,000 1.4875 240,000
PROJECT MANAGEMENT
Agency Project Management 406,947
On-Site Representation 75,000
Total: Project Management 738,102 1.5315 481,947
183
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:52PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
69
Seminar II Renovation
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000606
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000606
01-A
Agency Budget
Cost Estimate Number 6969
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
184
THE EVERGREEN STATE COLLEGE 2015-2025 TEN-YEAR CAPITAL PLAN
August 2014
PROGRAMMATIC PROJECTS According to the OFM Capital Budget Instructions, projects in this section include those which are intended to accomplish a program goal such as changing or improving the use of existing space, or creating a new facility or asset through construction or purchase. The identification and ultimate prioritization of programmatic projects is accomplished through the work of the Space Management Committee that is on-going throughout each biennium. This committee, chaired by the Director of Facilities and an Academic Dean, brings together the functions of Academic Leadership, Student Services, Budget, Campus Planning, Space and Scheduling, Facilities Services and Environmental Health and Safety. The results of this process of identification, prioritization and scheduling appear in the following programmatic project requests.
185
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
Description
Starting Fiscal Year: 20167Agency Priority:
This category is intended to meet the unanticipated needs and demands to complete minor modifications to the size, location or arrangement of space as programmatic needs arise.
Project Summary
Project Description
Evergreen needs to both add space and modify existing space to accommodate expected incremental enrollment growth and provide a high quality educational experience. The challenge is to renovate an aging structure in use beyond its normal life expectancy, while keeping it in use to meet enrollment needs. Experience shows that the college cannot close buildings for a prolonged period to complete renovations, and that the summer months are not long enough to accomplish the substantial renovations that will be required in the coming years. An integrated, phased, campus-wide renovation/construction program spread over a series of biennia will allow the college to meet its needs with minimal disruption to academic programs and will stave of the need for major renovation requests.As Evergreen has aged and financial resources have become scarcer, the college has refined and developed its ability to prioritize the Capital Budget process. To accomplish this task, the college created a Capital Planning Review Committee in 1992. This committee, currently known as the Space Management Committee, brings together academic leadership; campus space planning, scheduling and utilization; environmental health and safety; budget; and facilities staff to make informed consistent recommendations for both campus capital projects and facilities maintenance plans. The subprojects, submitted and prioritized by each department on campus, have been prioritized from a campus-wide perspective by the Space Management Committee. Each subproject is scalable depending on the funding level approved by the Legislature.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 12,184,000 2,154,000 State Bldg Constr-State066-1 TESC Capital Project-State
12,184,000 0 0 0 2,154,000 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 2,285,000 2,580,000 2,424,000 2,741,000 State Bldg Constr-State066-1 TESC Capital Project-State
187
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
Funding
2,285,000 2,424,000 2,580,000 2,741,000 Total
Operating Impacts
No Operating Impact
Narrative
These projects are designed to improve the operational and energy efficiency of the spaces and to adapt the space for new programs. There are no new square feet.
SubProjects
SubProject Title:
SubProject Number: 30000601
Art Annex Bridge CoveringSubProject Class: Program
Starting Fiscal Year: 20167Agency Priority:
Provide a bridge covering between Lab Buildings and the Art Annex.Project Summary
Project Description
*
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 35,000 35,000 State Bldg Constr-State
Total 35,000 0 0 0 35,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 TESC Capital Project-State
Total 0 0 0 0 0
188
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000601
Art Annex Bridge CoveringSubProject Class: Program
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000602
Campuswide Electronic Door Lock InstallationsSubProject Class: Program
Starting Fiscal Year: 20167Agency Priority:
Electronic Door Lock Installations throughout campus.Project Summary
Project Description
Arts E4107 Science Electronic Media Library Building 1501 Photoland in Library Building student access areas
Project Type
Program (Minor Works)
189
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000602
Campuswide Electronic Door Lock InstallationsSubProject Class: Program
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 49,000 49,000 State Bldg Constr-State
Total 49,000 0 0 0 49,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 TESC Capital Project-State
Total 0 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000604
Laboratory and Science Minor ImprovementsSubProject Class: Program
190
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000604
Laboratory and Science Minor ImprovementsSubProject Class: Program
Starting Fiscal Year: 20167Agency Priority:
This project provides numerous small repairs and improvements to our laboratory and science spaces.Project Summary
Project Description
Install emergency outlets for -80C freezer in Lab I room 1055, and for -20C freezer in Lab I room 1047.
Bring the Lab I basement compressed gas storage into compliance with the Fire Marshall.
Replace the hood ductwork at hood, Lab I 1st floor to correct size for use.
Install a pest remediation specimen freezer for the natural history collection.
Install bike rack at Lab I.
Secure/enclose covered area of boat shed.
Rebuild/replace 3 walk-in coolers in 044.
Install large chemical storage space at Labs.
Install shelving and chain link fence within boat shed.
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 200,000 200,000 State Bldg Constr-State
Total 200,000 0 0 0 200,000
191
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000604
Laboratory and Science Minor ImprovementsSubProject Class: Program
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000600
Library Minor ImprovementsSubProject Class: Program
Starting Fiscal Year: 20167Agency Priority:
Misc. program projects in the Library BuildingProject Summary
Project Description
Provide ADA access to VP for Student Affairs. Install helio lighting/booth at Library 1st Floor. Improve/upgrade lighting throughout the building. CCAM Photoland remodel. SASS Expansion/Renovation.
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
192
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000600
Library Minor ImprovementsSubProject Class: Program
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 169,000 169,000 State Bldg Constr-State
Total 169,000 0 0 0 169,000
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
066-1 TESC Capital Project-State
Total 0 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
066-1 TESC Capital Project-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000603
Organic Farm Program ImprovementsSubProject Class: Program
193
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000603
Organic Farm Program ImprovementsSubProject Class: Program
Starting Fiscal Year: 20167Agency Priority:
Miscellaneous program upgrades at the Organic Farm House.Project Summary
Project Description
Lighting Install covered produce washing area. Install private caretaker entrance. Remodel/expand farm workroom. Convert compost shed to metal working and equipment maintenance shed. Expand SAL to accommodate 60 people.
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 955,000 955,000 State Bldg Constr-State
Total 955,000 0 0 0 955,000
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
Operating Impacts
194
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000603
Organic Farm Program ImprovementsSubProject Class: Program
No Operating Impact
SubProject Title:
SubProject Number: 30000605
Campuswide Minor Program ImprovementsSubProject Class: Program
Starting Fiscal Year: 20167Agency Priority:
Various minor improvements across campus, involving multiple trades, that improve existing space to facilitate program delivery.
Project Summary
Project Description
Add sink to Counseling Center breakroom. Add power to support additional kiln and dust extraction unit at the Ceramic Studio. Identify location and requirements for community kitchen Library Building 4300 repurpose. Identify and develop covered gathering space outdoors. Install sidewalks along the fire lane from Parking Lot B to Lab II or vehicle access limiting device. Upgrade Parking Booth.
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 746,000 746,000 State Bldg Constr-State
Total 746,000 0 0 0 746,000
195
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000605
Campuswide Minor Program ImprovementsSubProject Class: Program
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State
Total 0 0 0 0
Operating Impacts
No Operating Impact
SubProject Title:
SubProject Number: 30000585
Minor Works Program Future BienniaSubProject Class: Program
Starting Fiscal Year: 20177Agency Priority:
agency summary to be editedProject Summary
Project Description
agency summary to be edited
Project Type
Program (Minor Works)
Growth Management impacts
None
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 10,030,000 State Bldg Constr-State
Total 10,030,000 0 0 0 0
196
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000487
Date Run: 9/10/2014 10:07AM
Report Number: CBS002
Minor Works ProgramProject Title:
Project Class: Program
SubProjects
SubProject Title:
SubProject Number: 30000585
Minor Works Program Future BienniaSubProject Class: Program
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 2,285,000 2,580,000 2,424,000 2,741,000 State Bldg Constr-State
Total 2,741,000 2,580,000 2,424,000 2,285,000
Operating Impacts
No Operating Impact
197
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000487
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000487
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
198
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000607
Date Run: 9/4/2014 9:32AM
Report Number: CBS002
Sustainable Building Sciences LabProject Title:
Project Class: Program
Description
Project Phase Title: Design and Construction
Starting Fiscal Year: 201813Agency Priority:
The project will provide an indoor/outdoor workshop studio space for the expanding Sustainable Design Program. This growing program in Sustainability, established in 1999, has prepared scores of students for work and further study in architecture, energy studies, construction, public policy, community planning and development. This space will relieve pressure on existing facilities.
Project Summary
Project Description
Sustainable Design, as a responsive and responsible process of addressing constructed environments, has been central to the implementation of planning for sustainability at Evergreen and a prominent focus for teaching and learning. This program of study, initiated in 1999, has prepared scores of students for work and further study in architecture, energy studies, construction, public policy, community planning, and development. These full time, studio-based, design/build programs of 50-75 students always fill and have waiting lists that equal or exceed the number of available seats. Other sustainable design-related offerings across the full time curriculum and in Evening and Weekend Studies attest to the depth of interest in sustainable design and construction across campus. A key goal of Sustainable Design offerings at Evergreen has been to educate and empower students in the face of seemingly intractable environmental problems, to make positive change. The 2014 Master Plan Update identified the facility related needs for this growing program. The daytime program offerings are studio based, requiring homeroom studio space wherein much of the work of the program happens – drawing, design, and modeling, as well as instruction, meetings, and work reviews. Such studio space is limited on campus, and in high-demand for other arts and design programs. Also, Sustainable Design is a design/build offering. Students construct what they design in varying of scales: models, objects, furniture, and small structures. These projects, particularly building construction, need spaces we don’t currently have, even outdoors, and put a heavy load on space, equipment, and staff in our wood and metal shops, which were not intended or designed for work at this scale. The design and construction of a Sustainable Building Lab – a space where students could learn different construction processes, experiment with different construction types, and build and assemble components for projects on and off campus, would provide a center for sustainable design/build construction on campus, and relieve demands on the existing wood and metal shops and studio spaces and their staff. This facility could serve other programs that wish to build larger-scaled 3D work – agriculture-related projects, sculpture and installation projects.
LocationCity: Unknown County: Unknown Legislative District:
Project Type
Intermediate
Growth Management impacts
Growth impacts will be minor for this 10,000 SF facility. This project is idenitied in the 2014 Campus Master Plan Update. The College will follow the necessary procedures for approval through the authority having jurisdiction, Thurston County.
New Facility: Yes
How does this fit in master plan
This project is idenitied in the 2014 Campus Master Plan Update.
199
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000607
Date Run: 9/4/2014 9:32AM
Report Number: CBS002
Sustainable Building Sciences LabProject Title:
Project Class: Program
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 10,000,000 State Bldg Constr-State
10,000,000 0 0 0 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 10,000,000 State Bldg Constr-State
10,000,000 0 0 0 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
7/1/2017 6/1/2018
7/1/2018 6/1/2019
10,000Gross Square Feet:
8,000Usable Square Feet:
80.0%Efficiency:
578Escalated MACC Cost per Sq. Ft.:
LaboratoriesConstruction Type:
NoIs this a remodel?
AA/E Fee Class:
10.04%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
115,301 1.2% Pre-Schematic Design Services
318,899 3.2% Construction Documents
231,608 2.3% Extra Services
302,640 3.0% Other Services
57,993 0.6% Design Services Contingency
1,192,170 11.9%Consultant Services Total
5,783,193 Maximum Allowable Construction Cost(MACC)
837,606 8.4% Site work
200
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000607
Date Run: 9/4/2014 9:32AM
Report Number: CBS002
Sustainable Building Sciences LabProject Title:
Project Class: Program
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
101,871 1.0% Related Project Costs
4,843,716 48.5% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
634,160 6.4% Construction Contingencies
0 0.0% Non Taxable Items
558,310 5.6% Sales Tax
6,975,663 69.8%Construction Contracts Total
Equipment
1,078,932 10.8% Equipment
0 0.0% Non Taxable Items
93,867 0.9% Sales Tax
1,172,799 11.7%Equipment Total
28,916 0.3%Art Work Total
88,288 0.9%Other Costs Total
536,238 5.4%Project Management Total
9,994,074 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 9,994,000
Operating Impacts
No Operating Impact
201
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000607
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000607
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
202
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:52PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
68
Sustainable Building Sciences Lab
YesAgency Preferred: 01 TESC RequestVersion: 30000607Project Number:
Project Title: Sustainable Building Sciences LabDesign and ConstructionProject Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
10,000 Gross Sq. Ft.:
Usable Sq. Ft.: 8,000
80%Space Efficiency:
MACC Cost per Sq. Ft.: 505
578 Escalated MACC Cost per Sq. Ft.:
Remodel?
A
Construction Type:
10.04%
A/E Fee Class:
No
A/E Fee Percentage:
Laboratories
Schedule End DateStart Date
Predesign:
07-2017Design:
Construction: 07-2018
Duration of Construction (Months): 11
06-2018
06-2019
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 115,301
Construction Documents 318,899
Extra Services 231,608
Other Services 302,640
Design Services Contingency 57,993
Consultant Services Total 1,192,170 Site work 837,606
Related Project Costs 101,871
Facility Construction 4,843,716
Construction Contingencies 634,160
Non Taxable Items 0
Sales Tax 558,310
Construction Contracts Total 6,975,663 Maximum Allowable Construction Cost(MACC) 5,783,193 Equipment 1,078,932
Non Taxable Items 0
Sales Tax 93,867
Equipment Total 1,172,799 Art Work Total 28,916 Other Costs Total 88,288 Project Management Total 536,238
Grand Total Escalated Costs 9,994,074
9,994,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
203
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:52PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
68
Sustainable Building Sciences Lab
YesAgency Preferred: 01 TESC RequestVersion: 30000607Project Number:
Project Title: Sustainable Building Sciences LabDesign and ConstructionProject Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 06-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
204
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 20, 2014Cost Estimate Number:
Cost Estimate Title:
68
Sustainable Building Sciences Lab
Detail Title: Sustainable Building Science Lab30000607Project Number:
Project Title: Sustainable Building Sciences LabDesign and ConstructionProject Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
8,000
10,000
80%
578
Construction Type: Laboratories
Remodel? No
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
5.00%
10.04%
A
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
40
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign:
07-2017Design:
Construction: 07-2018
Duration of Construction (Months): 11
06-2018
06-2019
State Construction Inflation Rate:
Base Month and Year:
3.08%
6-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 5,050,000
$ 5,783,193
$ 8,746,818
$ 9,994,074
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 8,747,000
$ 9,994,000
205
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 15,000
Environment Analysis 15,000
Predesign Study 75,000
SubTotal: Pre-Schematic Design Services 105,000 1.0981 115,301
Construction DocumentsA/E Basic Design Services 388,119
318,899 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 30,000
Geotechnical Investigation 15,000
Commissioning (Systems Check) 25,000
Site Survey 15,000
Testing 10,000
Leadership Energy & Environment Design List(LEED) 40,000
Voice/Data Consultant 25,000
Value Engineering Participation & Implementation 18,000
Constructability Review Participation 15,000
Landscape Consultant 15,000
SubTotal: Extra Services 208,000 1.1135 231,608
Other ServicesBid/Construction/Closeout 174,372
HVAC Balancing 20,000
Staffing 75,000
As-Built Documentation 20,000
Cost Consulting 20,000
309,372 1.1478
302,640 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 50,525
SubTotal: Design Services Contingency 50,525 1.1478 57,993
1,192,170 1.1236 1,061,016 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 250,000
G20 - Site Improvements 250,000
G30 - Site Mechanical Utilities 80,000
G40 - Site Electrical Utilities 125,000
G60 - Other Site Construction 35,000
SubTotal: Site work 740,000 1.1319 837,606
Related Project CostsParking Mitigation 15,000
Stormwater Retention/Detention 75,000
SubTotal: Related Project Costs 90,000 1.1319 101,871
Facility ConstructionA10 - Foundations 150,000
B10 - Superstructure 650,000
B20 - Exterior Closure 225,000
206
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
B30 - Roofing 200,000
C10 - Interior Construction 375,000
C20 - Stairs 25,000
C30 - Interior Finishes 300,000
D20 - Plumbing Systems 350,000
D30 - HVAC Systems 900,000
D40 - Fire Protection Systems 125,000
D50 - Electrical Systems 550,000
F10 - Special Construction 120,000
General Conditions 250,000
SubTotal: Facility Construction 4,220,000 1.1478 4,843,716
Maximum Allowable Construction Cost (MACC) 5,050,000 1.1500 5,783,193
Construction ContingenciesAllowance for Change Orders 252,500
Management Reserve 300,000
SubTotal: Construction Contingencies 552,500 1.1478 634,160
Sales Tax 487,418 1.1454 558,310
6,975,663 1.1454 6,089,918 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 600,000
E20 - Furnishings 300,000
F10 - Special Construction 40,000
SubTotal: 940,000 1.1478 1,078,932
Sales Tax 81,780 1.1478 93,867
Total: Equipment 1,172,799 1.1478 1,021,780
ART WORK
28,916 1.0000 28,916 Total: Art Work
OTHER COSTS
Mitigation Costs 40,000
Historic and Archeological Mitigation 13,000
Permit and Plan Review 25,000
Total: Other Costs 88,288 1.1319 78,000
PROJECT MANAGEMENT
Agency Project Management 407,188
OnSite Representative 60,000
Total: Project Management 536,238 1.1478 467,188
207
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:52PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
68
Sustainable Building Sciences Lab
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000607
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000607
01-A
Agency Budget
Cost Estimate Number 6868
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
208
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000027
Date Run: 9/4/2014 8:55AM
Report Number: CBS002
Interdisciplinary Lab BuildingProject Title:
Project Class: Program
Description
Starting Fiscal Year: 201815Agency Priority:
This request is for the predesign and design of a new facility of approximately 41,000 square feet. This facility will be state of the art and enable the College to continue to provide optimum spaces for the various science programs and for interdisciplinary studies. The predesign will also work with the College community to select the appropriate site for to ensure maximum efficiency regarding the use of existing utility infrastructure. It is anticipated that this would be a LEED Gold certified, as well as a carbon neutral building. The initial intention is for a two and a half story building with a floor plate of approximately 16,500 gross square feet. It is expected that the College’s enrollment in the science programs and the age of the existing Lab buildings will be such that this new structure will be needed to meet the demand for science, mathematics and science related instruction.
Project Summary
Project Description
This request is for the predesign and design of a new facility of approximately 41,000 square feet. This facility will be state of the art and enable Evergreen to continue to provide optimum spaces for the various science programs and for interdisciplinary studies. The predesign will also work with the college community to select the appropriate site for to ensure maximum efficiency regarding the use of existing utility infrastructure. It is anticipated that this would be a LEED Gold certified, as well as a carbon neutral building. The initial intention is for a two and a half story building with a floor plate of approximately 16,500 gross square feet. It is expected that Evergreen’s enrollment in the science programs and the age of the existing Lab buildings will be such that this new structure will be needed to meet the demand for science, mathematics and science related instruction.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
New Facilities/Additions (Major Projects)
Growth Management impacts
There will be no growth management impacts as this project is within the devloped campus core. The utility systems, including domestic water and sewage were sized for a campus of approximately 12,000 students. The College currently expects to have an enrollment around 5000 students by this time.
New Facility: Yes
How does this fit in master plan
Yes there were three locations planned for the new interdisciplinary lab building. All locations are located within the existing campus core and can be serviced by the exisitng central utility plant. This project was forecast for developemnt in the 2017-19 time fram with construction expected in 2019-21.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 32,606,000 State Bldg Constr-State
32,606,000 0 0 0 0 Total
209
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000027
Date Run: 9/4/2014 8:55AM
Report Number: CBS002
Interdisciplinary Lab BuildingProject Title:
Project Class: Program
Funding
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 5,100,000 626,000 26,880,000 State Bldg Constr-State
0 626,000 5,100,000 26,880,000 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
07/01/2019 06/01/2020
7/1/2021 6/1/2023
7/1/2023 3/1/2025
41,000Gross Square Feet:
36,900Usable Square Feet:
90.0%Efficiency:
456Escalated MACC Cost per Sq. Ft.:
LaboratoriesConstruction Type:
NoIs this a remodel?
AA/E Fee Class:
8.78%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
10,000 0.0%Acquisition Costs Total
Consultant Services
590,038 1.8% Pre-Schematic Design Services
999,675 3.1% Construction Documents
1,410,798 4.3% Extra Services
1,399,890 4.3% Other Services
247,565 0.8% Design Services Contingency
4,991,847 15.3%Consultant Services Total
18,713,814 Maximum Allowable Construction Cost(MACC)
2,757,096 8.5% Site work
616,800 1.9% Related Project Costs
15,339,918 47.1% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
998,856 3.1% Construction Contingencies
210
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000027
Date Run: 9/4/2014 8:55AM
Report Number: CBS002
Interdisciplinary Lab BuildingProject Title:
Project Class: Program
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
0 0.0% Non Taxable Items
1,816,914 5.6% Sales Tax
22,700,986 69.6%Construction Contracts Total
Equipment
3,039,757 9.3% Equipment
0 0.0% Non Taxable Items
265,506 0.8% Sales Tax
3,317,294 10.2%Equipment Total
93,569 0.3%Art Work Total
229,390 0.7%Other Costs Total
1,263,045 3.9%Project Management Total
32,606,131 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 32,606,000
Operating Impacts
Total one time start up and ongoing operating costs
Narrative
This project when completed in 2023 will add about 41000 gross square feet to the College's space inventory. This will require the addition of 1.5 FTE's for custodial service and a FTE for maintenance services.
211
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000027
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000027
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
212
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:40PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
5
Interdisciplinary Lab Bldg - Predesign & Design
YesAgency Preferred: 01 TESC RequestVersion: 30000027Project Number:
Project Title: Interdisciplinary Lab Building
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6115
Statistics
41,000 Gross Sq. Ft.:
Usable Sq. Ft.: 36,900
90%Space Efficiency:
MACC Cost per Sq. Ft.: 362
456 Escalated MACC Cost per Sq. Ft.:
Remodel?
A
Construction Type:
8.78%
A/E Fee Class:
No
A/E Fee Percentage:
Laboratories
Schedule End DateStart Date
Predesign: 06-202007-2019
07-2021Design:
Construction: 07-2023
Duration of Construction (Months): 20
06-2023
03-2025
Cost Summary EscalatedAcquisition Costs Total 10,000 Pre-Schematic Design Services 590,038
Construction Documents 999,675
Extra Services 1,410,798
Other Services 1,399,890
Design Services Contingency 247,565
Consultant Services Total 4,991,847 Site work 2,757,096
Related Project Costs 616,800
Facility Construction 15,339,918
Construction Contingencies 998,856
Non Taxable Items 0
Sales Tax 1,816,914
Construction Contracts Total 22,700,986 Maximum Allowable Construction Cost(MACC) 18,713,814 Equipment 3,039,757
Non Taxable Items 0
Sales Tax 265,506
Equipment Total 3,317,294 Art Work Total 93,569 Other Costs Total 229,390 Project Management Total 1,263,045
Grand Total Escalated Costs 32,606,131
32,606,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
213
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:40PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
5
Interdisciplinary Lab Bldg - Predesign & Design
YesAgency Preferred: 01 TESC RequestVersion: 30000027Project Number:
Project Title: Interdisciplinary Lab Building
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6115
Additional DetailsState Construction Inflation Rate: 3.08%
Base Month and Year: 08-2014
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
214
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 21, 2014Cost Estimate Number:
Cost Estimate Title:
5
Interdisciplinary Lab Bldg - Predesign & Design
Detail Title: Interdisciplinary Lab Building - Predesign&Design30000027Project Number:
Project Title: Interdisciplinary Lab Building
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6115
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
36,900
41,000
90%
456
Construction Type: Laboratories
Remodel? No
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
5.00%
8.78%
A
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
30
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign: 06-202007-2019
07-2021Design:
Construction: 07-2023
Duration of Construction (Months): 20
06-2023
03-2025
State Construction Inflation Rate:
Base Month and Year:
3.08%
8-2014
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 14,859,500
$ 18,713,814
$ 24,512,478
$ 32,606,131
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 24,512,000
$ 32,606,000
215
Escalated CostITEM Base Amount Sub Total
Escalation Factor
ACQUISITION COSTS
Pre-Site Development 10,000
Total: Acquisition Costs 10,000 1.0000 10,000
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 130,000
Environment Analysis 35,000
Predesign Study 313,500
SubTotal: Pre-Schematic Design Services 478,500 1.2336 590,038
Construction DocumentsA/E Basic Design Services 945,229
999,675 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 175,000
Geotechnical Investigation 85,000
Commissioning (Systems Check) 105,000
Site Survey 43,500
Testing 95,000
Leadership Energy & Environment Design List(LEED) 160,000
Voice/Data Consultant 100,000
Value Engineering Participation & Implementation 75,500
Constructability Review Participation 75,500
Environmental Mitigation Services (EIS) 35,000
Landscape Consultant 55,000
As-builts 30,000
Model, rendering and Presentation 25,000
Elevator Consultant 30,000
Audio/Visual 35,000
SubTotal: Extra Services 1,124,500 1.2700 1,410,798
Other ServicesBid/Construction/Closeout 424,668
HVAC Balancing 130,000
Staffing 80,000
Extra CA - Site Representative 170,000
Cost Estimate 55,000
Hardware and Security Design 45,000
Interior Design 75,000
Acoustical Consultant 35,000
Energy Conservation Report (ELCCA) 25,000
Lab Desinger 95,000
1,134,668 1.3444
1,399,890 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 184,145
SubTotal: Design Services Contingency 184,145 1.3444 247,565
4,991,847 1.2909 3,867,042 Total: Consultant Services
CONSTRUCTION CONTRACTS
216
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 500,000
G20 - Site Improvements 535,000
G30 - Site Mechanical Utilities 400,000
G40 - Site Electrical Utilities 800,000
SubTotal: Site work 2,235,000 1.3108 2,757,096
Related Project CostsStormwater Retention/Detention 300,000
Wetland Mitigation 200,000
SubTotal: Related Project Costs 500,000 1.3108 616,800
Facility ConstructionA10 - Foundations 700,000
A20 - Basement Construction 720,000
B10 - Superstructure 750,000
B20 - Exterior Closure 800,000
B30 - Roofing 750,000
C10 - Interior Construction 873,500
C20 - Stairs 325,000
C30 - Interior Finishes 875,000
D10 - Conveying 800,000
D20 - Plumbing Systems 720,000
D30 - HVAC Systems 1,950,000
D40 - Fire Protection Systems 350,000
D50 - Electrical Systems 930,000
F10 - Special Construction 600,000
General Conditions 981,000
SubTotal: Facility Construction 12,124,500 1.3444 15,339,918
Maximum Allowable Construction Cost (MACC) 14,859,500 1.2600 18,713,814
Construction ContingenciesAllowance for Change Orders 742,975
SubTotal: Construction Contingencies 742,975 1.3444 998,856
Sales Tax 1,357,416 1.3385 1,816,914
22,700,986 1.3385 16,959,891 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 1,100,000
E20 - Furnishings 720,000
F10 - Special Construction 450,000
SubTotal: 2,270,000 1.3444 3,039,757
Sales Tax 197,490 1.3444 265,506
Total: Equipment 3,317,294 1.3444 2,467,490
ART WORK
Higher Ed Artwork 84,332
217
Escalated CostITEM Base Amount Sub Total
Escalation Factor
ART WORK
Total: Art Work 93,569 1.0000 93,569
OTHER COSTS
Historic and Archeological Mitigation 25,000
Permit Costs 150,000
Total: Other Costs 229,390 1.3108 175,000
PROJECT MANAGEMENT
Agency Project Management 939,486
Total: Project Management 1,263,045 1.3444 939,486
218
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:40PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
5
Interdisciplinary Lab Bldg - Predesign & Design
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000027
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000027
01-A
Agency Budget
Cost Estimate Number 55
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
219
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000122
Date Run: 9/4/2014 9:00AM
Report Number: CBS002
Combined Maintenance FacilityProject Title:
Project Class: Program
Description
Starting Fiscal Year: 201816Agency Priority:
This project will provide new maintenance, grounds, and motor pool facilities at a location one mile closer to the campus core. The existing shops, motor pool and grounds facilities will be over 40 years old and the replacement of the facilities at a location closer to the campus core will reduce the need for gasoline/diesel powered vehicles, decrease the time spent traveling to and from the shops, make the motor pool easier to access from the campus, and provide a facility that combines the maintenance shops for the campus with those needed for residential facilities. The combined facilities at the new location will be around 35,000 gross square feet. The project will also allow for the reforestation of approximately 6 acres of land and consolidate the college’s infrastructure into the campus core area.
Project Summary
Project Description
This project will provide new maintenance, grounds, and motor pool facilities at a location one mile closer to the campus core. The existing shops, motor pool and grounds facilities will be over 40 years old and the replacement of the facilities at a location closer to the campus core will reduce the need for gasoline/diesel powered vehicles, decrease the time spent traveling to and from the shops, make the motor pool easier to access from the campus, and provide a facility that combines the maintenance shops for the campus with those needed for residential facilities. The combined facilities at the new location will be around 35,000 gross square feet. The project will also allow for the reforestation of approximately 6 acres of land and consolidate the college’s infrastructure into the campus core area.
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
New Facilities/Additions (Major Projects)
Growth Management impacts
This new building located on the Evergreen State College campus in Olympia. There are no expected growth management impacts
New Facility: Yes
How does this fit in master plan
This project was originally scheduled for the 2015-17 biennium but do to the budget issues encountered by teh State in the 2011-13 biennium, the project has been moved to the 2017-19 biennium. The project is detailed in the college's most recent Facility Master Plan which was approved in 2008. The project will consolidate the college's two maintenance operations into a new facility approximately3/4 of a mile closer to the campus. This will reduce travel time by the various maintenance staff, reduce the carbon emissions associated with the maintenance vehicles and make the facility more accessible for the various users of the college's motor pool.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 1,922,000 State Bldg Constr-State
1,922,000 0 0 0 0 Total
221
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000122
Date Run: 9/4/2014 9:00AM
Report Number: CBS002
Combined Maintenance FacilityProject Title:
Project Class: Program
Funding
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 422,000 1,500,000 State Bldg Constr-State
0 0 422,000 1,500,000 Total
Schedule and Statistics
End DateStart Date
Predesign
Design
Construction
07/01/2021 07/01/2022
9/1/2023 6/1/2025
7/1/2025 6/1/2026
35,000Gross Square Feet:
32,000Usable Square Feet:
91.4%Efficiency:
172Escalated MACC Cost per Sq. Ft.:
College Classroom FacilitiesConstruction Type:
NoIs this a remodel?
BA/E Fee Class:
8.77%A/E Fee Percentage:
Total
Cost Summary
Escalated Cost % of Project
0 0.0%Acquisition Costs Total
Consultant Services
422,130 3.6% Pre-Schematic Design Services
446,116 3.8% Construction Documents
317,878 2.7% Extra Services
348,765 2.9% Other Services
117,652 1.0% Design Services Contingency
1,652,541 13.9%Consultant Services Total
6,009,091 Maximum Allowable Construction Cost(MACC)
664,612 5.6% Site work
108,639 0.9% Related Project Costs
5,235,840 44.0% Facility Construction
0 0.0% GCCM Risk Contingency
0 0.0% GCCM or Design Build Costs
689,716 5.8% Construction Contingencies
222
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000122
Date Run: 9/4/2014 9:00AM
Report Number: CBS002
Combined Maintenance FacilityProject Title:
Project Class: Program
Cost Summary
Escalated Cost % of ProjectConstruction Contracts
0 0.0% Non Taxable Items
668,472 5.6% Sales Tax
8,352,062 70.2%Construction Contracts Total
Equipment
978,480 8.2% Equipment
0 0.0% Non Taxable Items
99,079 0.8% Sales Tax
1,237,921 10.4%Equipment Total
30,045 0.3%Art Work Total
77,350 0.7%Other Costs Total
543,234 4.6%Project Management Total
11,893,153 Grand Total Escalated Costs
Rounded Grand Total Escalated Costs 11,893,000
Operating Impacts
No Operating Impact
Narrative
While this is a new facility, the amount of square feet which will be constructed is expected to be less than the existing shops space and is also expected to be more energy efficient.
223
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000122
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000122
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
224
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:43PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
16
Combined Maintenance Facility
YesAgency Preferred: 01 TESC RequestVersion: 30000122Project Number:
Project Title: Combined Maintenance Facility
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Statistics
35,000 Gross Sq. Ft.:
Usable Sq. Ft.: 32,000
91%Space Efficiency:
MACC Cost per Sq. Ft.: 133
172 Escalated MACC Cost per Sq. Ft.:
Remodel?
B
Construction Type:
8.77%
A/E Fee Class:
No
A/E Fee Percentage:
College Classroom Facilities
Schedule End DateStart Date
Predesign: 07-202207-2021
09-2023Design:
Construction: 07-2025
Duration of Construction (Months): 11
06-2025
06-2026
Cost Summary EscalatedAcquisition Costs Total 0 Pre-Schematic Design Services 422,130
Construction Documents 446,116
Extra Services 317,878
Other Services 348,765
Design Services Contingency 117,652
Consultant Services Total 1,652,541 Site work 664,612
Related Project Costs 108,639
Facility Construction 5,235,840
Construction Contingencies 689,716
Non Taxable Items 0
Sales Tax 668,472
Construction Contracts Total 8,352,062 Maximum Allowable Construction Cost(MACC) 6,009,091 Equipment 978,480
Non Taxable Items 0
Sales Tax 99,079
Equipment Total 1,237,921 Art Work Total 30,045 Other Costs Total 77,350 Project Management Total 543,234
Grand Total Escalated Costs 11,893,153
11,893,000 Rounded Grand Total Escalated Costs
Additional DetailsAlternative Public Works Project: No
225
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Summary
Date Run: 9/4/2014 2:43PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
16
Combined Maintenance Facility
YesAgency Preferred: 01 TESC RequestVersion: 30000122Project Number:
Project Title: Combined Maintenance Facility
Project Phase Title:
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
Additional DetailsState Construction Inflation Rate: 3.00%
Base Month and Year: 06-2012
Project Administration By: AGY
Project Admin Impact to DES that is NOT Included in Project Total: $0
226
376 - The Evergreen State College
*
OFM
2015-17 Biennium
Cost Estimate Detail
Analysis Date: August 21, 2014Cost Estimate Number:
Cost Estimate Title:
16
Combined Maintenance Facility
Detail Title: Combined Maintenance Facility30000122Project Number:
Project Title: Combined Maintenance Facility
Project Phase Title:
Location: Thurston County
Contact Number:Contact Name: Contact Info Azeem Hoosein 360.867.6041
StatisticsGross Sq. Ft.:
Usable Sq. Ft.:
Space Efficiency:
Escalated Cost per S. F. Explanation
Escalated MACC Cost per Sq. Ft.:
Rentable Sq. Ft.:
32,000
35,000
91%
172
Construction Type: College Classroom Facilities
Remodel? No
A/E Fee Class:
A/E Fee Percentage:
Contingency Rate:
Contingency Explanation
5.00%
8.77%
B
Projected Life of Asset (Years):
Location Used for Tax Rate:
Tax Rate:
Art Requirement Applies:
Project Administration by:
Higher Education Institution?:
Alternative Public Works?:
8.70%
35
Thurston County
Yes
No
Yes
AGY
Project Schedule End DateStart Date
Predesign: 07-202207-2021
09-2023Design:
Construction: 07-2025
Duration of Construction (Months): 11
06-2025
06-2026
State Construction Inflation Rate:
Base Month and Year:
3.00%
6-2012
Project Cost SummaryMACC:
MACC (Escalated):
Current Project Total:
Escalated Project Total:
$ 4,645,000
$ 6,009,091
$ 7,946,980
$ 11,893,153
Rounded Current Project Total:
Rounded Escalated Project Total:
$ 7,947,000
$ 11,893,000
227
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSULTANT SERVICES
Pre-Schematic Design ServicesProgramming/Site Analysis 200,000
Environment Analysis 20,000
Predesign Study 80,000
SubTotal: Pre-Schematic Design Services 300,000 1.4071 422,130
Construction DocumentsA/E Basic Design Services 308,752
446,116 SubTotal: Construction Documents
Extra ServicesCivil Design (Above Basic Services) 40,000
Geotechnical Investigation 10,000
Commissioning (Systems Check) 25,000
Site Survey 15,000
Testing 20,000
Voice/Data Consultant 20,000
Value Engineering Participation & Implementation 15,000
Constructability Review Participation 15,000
Environmental Mitigation Services (EIS) 15,000
Landscape Consultant 20,000
As-Built 15,000
Model, Rendering and Presentation 10,000
SubTotal: Extra Services 220,000 1.4449 317,878
Other ServicesBid/Construction/Closeout 138,715
HVAC Balancing 15,000
Staffing 60,000
Cost Estimate 17,500
231,215 1.5084
348,765 SubTotal: Other Services
Design Services ContingencyDesign Services Contingency 52,998
Mechanical systems 25,000
SubTotal: Design Services Contingency 77,998 1.5084 117,652
1,652,541 1.4522 1,137,965 Total: Consultant Services
CONSTRUCTION CONTRACTS
Site workG10 - Site Preparation 125,000
G20 - Site Improvements 200,000
G30 - Site Mechanical Utilities 65,000
G40 - Site Electrical Utilities 55,000
G60 - Other Site Construction 75,000
SubTotal: Site work 520,000 1.4875 664,612
Related Project CostsParking Mitigation 25,000
Stormwater Retention/Detention 40,000
Wetland Mitigation 20,000
SubTotal: Related Project Costs 85,000 1.4875 108,639
Facility Construction
228
Escalated CostITEM Base Amount Sub Total
Escalation Factor
CONSTRUCTION CONTRACTS
A10 - Foundations 150,000
B10 - Superstructure 295,000
B20 - Exterior Closure 247,000
B30 - Roofing 275,000
C10 - Interior Construction 310,000
C30 - Interior Finishes 278,000
D20 - Plumbing Systems 320,000
D30 - HVAC Systems 785,000
D40 - Fire Protection Systems 125,000
D50 - Electrical Systems 675,000
F10 - Special Construction 280,000
General Conditions 300,000
SubTotal: Facility Construction 4,040,000 1.5084 5,235,840
Maximum Allowable Construction Cost (MACC) 4,645,000 1.2900 6,009,091
Construction ContingenciesAllowance for Change Orders 232,250
Management Reseve 225,000
SubTotal: Construction Contingencies 457,250 1.5084 689,716
Sales Tax 443,896 1.5059 668,472
8,352,062 1.5059 5,546,146 Total: Construction Contracts
EQUIPMENT
E10 - Equipment 500,000
E20 - Furnishings 175,000
F10 - Special Construction 80,000
SubTotal: 755,000 1.5084 978,480
Sales Tax 65,685 1.5084 99,079
Total: Equipment 1,237,921 1.5084 820,685
ART WORK
Higher Ed Artwork 15,472
Total: Art Work 30,045 1.0000 30,045
OTHER COSTS
Mitigation Costs 15,000
Historic and Archeological Mitigation 12,000
Plan Review and Permit 25,000
Total: Other Costs 77,350 1.4875 52,000
PROJECT MANAGEMENT
Agency Project Management 300,139
On-Site Representation 60,000
229
Escalated CostITEM Base Amount Sub Total
Escalation Factor
PROJECT MANAGEMENT
Total: Project Management 543,234 1.5084 360,139
230
*
OFM
2015-17 Biennium
Cost Estimate Summary and Detail
Date Run: 9/4/2014 2:43PM
Report Number: CBS003Cost Estimate Number:
Cost Estimate Title:
16
Combined Maintenance Facility
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Associated or Unassociated
Sort Order
Entered As
2015-17
376
01-A
*
30000122
Cost Estimate Number
Interpreted As
2015-17
376
All Project Classifications
Number
Agency Budget
30000122
01-A
Agency Budget
Cost Estimate Number 1616
Include Page Numbers
Associated Associated
User Id * All User Ids
User Group
NoN
N NFor Word or Excel
231
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000084
Date Run: 9/10/2014 2:12PM
Report Number: CBS002
Facilities PreservationProject Title:
Project Class: Preservation
Description
Starting Fiscal Year: 20148Agency Priority:
Requesting reappropriation of preservation funds.Project Summary
Project Description
Given that most of our preservation projects can only be accomplished during select periods of the academic year so as not to disrupt academic programs, we anticipate that some of the work scheduled for the academic year 2014-2015 will spill over into the first year of the next biennium.
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 1,580,000 1,017,000 563,000 State Bldg Constr-State066-1 5,120,000 5,120,000 TESC Capital Project-State
6,700,000 0 6,137,000 563,000 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State066-1 TESC Capital Project-State
0 0 0 0 Total
Operating Impacts
No Operating Impact
233
376 - The Evergreen State College
*
2015-17 Biennium
Capital Project Request
OFM
Version: 01 TESC Request
Project Number: 30000117
Date Run: 9/4/2014 8:58AM
Report Number: CBS002
Science Center - Lab II, 2nd Floor RenovationProject Title:
Project Class: Program
Description
Starting Fiscal Year: 20149Agency Priority:
Project Summary
LocationCity: Olympia County: Thurston Legislative District: 022
Project Type
Remodel/Renovate/Modernize (Major Projects)
New Facility: No
Funding
Account TitleEstimated
TotalPrior
BienniumCurrent
Biennium ReappropsNew
AppropsAcct Code
Expenditures 2015-17 Fiscal Period
057-1 3,544,000 2,969,000 575,000 State Bldg Constr-State066-1 1,150,000 1,150,000 TESC Capital Project-State
4,694,000 0 4,119,000 575,000 0 Total
2017-19 2019-21 2021-23 2023-25
Future Fiscal Periods
057-1 State Bldg Constr-State066-1 TESC Capital Project-State
0 0 0 0 Total
Operating Impacts
No Operating Impact
235
*
2015-17 Biennium
Capital Project Request
OFM
Parameter
Agency
Capital Project Number
Project Classification
Version
Biennium
Include Page Numbers
Sort Order
Entered As
2015-17
376
01-A
*
30000117
Project Class
Agency Budget
Interpreted As
2015-17
376
All Project Classifications
Project Class
Agency Budget
30000117
01-A
All User Ids*User Id
User Group
NoN
For Word or Excel N N
236
May 2014 TABLE 6.3
BIENNIA Proposed Capital Projects Maintenance Projects Special ProjectsLecture Hall (Design)Currently in Design
Minor Works Program ProjectsVarious Small Projects
Fiber Arts Studio (Design)IAC - Grant Funded
Lab II Renovation (Design and Construction)2nd floor
Preservation/Infrastructure ProjectsVarious Small Projects
CRC Renovation (Predesign)Student Fee Funded
Lab I Renovation (Design)Basement
Longhouse MP (Planning)Indigenous Arts Campus (IAC)Playing Fields Upgrades
Residence Halls /Lecture Hall (Construction)
Currently in designMinor Works Program ProjectsVarious Small Projects
Student Life EnhancementsProjects TBD
Seminar I Renovation (Predesign)Provides space for MFA in Indigenous Arts
Preservation/Infrastructure ProjectsVarious Small Projects
CRC Renovation (Design and Construction)Student Fee Funded
Lab I Renovation (Construction)Basement
Safety and Security - Phase I Fiber Arts Studio (Construction)IAC - Grant FundedPurchase of Tacoma Campus FacilityResidence Halls
Seminar I Renovation (Design) Minor Works Program ProjectsVarious Small Projects
Student Life EnhancementsProjects TBD
Interdisciplinary Lab Building (Predesign)Studio Lab Spaces
Preservation/Infrastructure ProjectsVarious Small Projects
Visiting Faculty Housing
Central Plant/Alt. Energy System (Design)
Safety and Security - Phase II Glass Arts Studio (Design)IAC
Lab I Upgrade Phase I (Design and Construction)Seismic and HVAC
Sustainable Building Sciences Lab Geoduck House
Residence Halls Seminar I Renovation (Construction) Minor Works Program Projects
Various Small Projects Student Life EnhancementsProjects TBD
Interdisciplinary Lab Building (Design)Studio Lab Spaces
Preservation/Infrastructure ProjectsVarious Small Projects
Glass Arts Studio (Construction)IAC
Central Plant/Alt. Energy System (Construction)
Safety and Security - Phase III Athletic Fields Pavilion Renovation
Lab II Upgrade Phase I (Design and Construction)Seismic and HVAC
Consolidated Maintenance Facility Design
Residence Halls Renovation/Expansion
Communications Building Expansion (Predesign)Provides Theater Space
Minor Works Program ProjectsVarious Small Projects
Student Life EnhancementsProjects TBD
Interdisciplinary Lab Building (Construction)Studio Lab Spaces
Preservation/Infrastructure ProjectsVarious Small Projects
Residence Halls Renovation/Expansion
Lab I Upgrade Phase II (Design and Construction)Seismic and HVAC
Consolidated Maintenance Facility Construction
Communications Building Expansion (Design)Provides Theater Space
Minor Works Program ProjectsVarious Small Projects
Student Life EnhancementsProjects TBD
Lab II Upgrade Phase II (Design and Construction)Seismic and HVAC
Preservation/Infrastructure ProjectsVarious Small Projects
Residence Halls Renovation/Expansion
Seminar II RenovationPredesign
Campus Children's Center Renovation
Indicates added projects as part of the 2014 Master Plan Update
The Evergreen State College2014 Master Plan Update
2023
-202
520
15-2
017
2021
-202
320
19-2
021
2013
-201
520
17-2
019
PROJECTS AND RENOVATIONS
237
239
�
STRATEGIC PLANUpdate
2007
www.evergreen.edu241
Strategic Plan Update 2007
Adopted by The Evergreen State College • Board of Trustees • January 2007
Table of Contents
2 ¢LetterfromthePresident
4¢ExecutiveSummary
6¢Mission
7¢Principles
8¢Process
8¢StrategicDirections
9¢EducationalGoal
13¢SupportGoal
15¢FinancialGoal
15¢NextSteps
16¢Appendix
242
An Updated Strategy for Success at The Evergreen State College
As the nation’s leading public interdisciplinary liberal arts college, Evergreen’s mission is to sustain a vibrant academic community and offer students an education that will help them excel in their intellectual, creative, professional
and community service goals.
At Evergreen, the interdisciplinary approach to teaching and learning we have nurtured since 1971 has come of age. While we share with other institutions the pressures of limited resources, increased competition, multiple demands for accountability, a changing student population and an evolving economy, we continue to lead the way in higher education.
This strategic plan builds upon the successes of the 2000 Strategic Plan, continuing to emphasize careful evaluation and assessment of the educational experience of our students. This plan is the result of a significant and thoughtful effort to address critical issues identified through environmental assessment and internal reflection regarding potential improvements. It incorporates the findings and recommendations of multiple Disappearing Task Forces and work groups: Sustainability, Diversity, First Year Experience, Campus Life, Curricular Visions, Enrollment Growth, Governance, Exempt Staff Work Group, Student Evaluation Process Review Study Group, Hiring Priorities, the Information Technology Collaboration Hive (ITCH) and others. It is both responsive and prospective in scope.
Our updated strategic plan will focus our efforts and direct our work for the next five to six years. In some cases it directs us to continue doing what we do well. In others it charges us to refine past practices, pursue some new directions and maintain our flexibility to address emerging challenges. It also directs us to hold fast to our founding values as we respond to our changing environment.
Our strategic plan charges us to tell our story well, attract and retain students who will benefit from and contribute to our unique learning environment, sustain the vitality of our faculty and staff, strengthen our interdisciplinary approach to teaching, build relationships beyond our campus, embrace technology, promote diversity and sustainability (environmental, financial and cultural), and broaden our base of support.
243
In our state, the Governor’s Washington Learns initiative challenges public education to move away from a one-size-fits-all approach, promote creativity and imagination, encourage lifelong learning, build rigor, relevance and relationships into our curricula, and focus on results for our students and our state. Not surprisingly, Evergreen is already well along on this path.
Since 1971, Evergreen has led the charge to personalize higher education; empower students to design their own paths to lifelong learning; broaden the educational frame of reference through interdisciplinary teaching; bridge the gap between academic theory and real-world problems and solutions; inspire creativity, innovation and critical thinking; and demand substantive results. Evergreen can serve as a model for the type of “bold reforms” called for in Washington Learns. It was our charge in the beginning and remains so today. In fact, the opportunity for leadership has never been better.
This strategic plan is a recommitment to our core values and a validation of our fundamental approach. It is also an acknowledgement that there is still room for improvement. To achieve this improvement, the strategic plan will be supported by a series of operational plans outlining the outcomes, resources, accountabilities, timelines and metrics for our work.
Our success depends on a commitment from our Trustees, executive team, staff, faculty, students and supporters to actively engage in the endeavor. We have created an approach to teaching and learning worth protecting, refining and sharing with others. With your help we can ensure that Evergreen will continue to serve its students, address the needs of our changing state and lead the way in higher education.
Thomas L. Purce, PresidentThe Evergreen State CollegeOlympia, Washington
244
Executive Summary
Goals Thestrategicplanisorganizedaroundthreeoverarchinggoals—educational,supporting,andfinancial—withninestrategicdirectionsarticulatedwithintheseareas.Thesegoalsandstrategicdirectionsaddressacentralquestion:HowdowesustainourfocusonsubstantivestudentlearningandonfacultyandstaffvitalityandkeepanEvergreeneducationaffordableforresidentsofWashingtonState,whenlevelsofstatefundingarelikelytodecrease,andcompetitionfromotherhighereducationentitiesisincreasing?
Next StepsWewilldevelopspecificoperationalplanstopursuethestrategicdirectionsandachievethestat-edgoals.Wewilltietheseplanstoestablishedmetricsandmilestonestoensureforwardprogressandlongtermsuccess.
MissionAsthenation’sleadingpublicinterdisciplinaryliberalartscollege,Evergreen’smissionistosustainavibrantacademiccommunityandofferstudentsaneducationthatwillhelpthemexcelintheirintellectual,creative,professionalandcommunityservicegoals.
PrinciplesThestrategicplanisgroundedinthecorevaluesthatmakeEvergreenunique,includingacommitmenttoaninterdisciplinaryliberalartseducation,afocusonteaching,ahighdegreeofstudentandfacultyengagementandastrongconnectiontoreal-worldapplicationoflearning.
ProcessPlanninginvolvedawiderangeofstakeholdersoveraperiodofnearlyayear.TheprocessfocusedonupholdingEvergreen’slongstandingvaluesandprincipleswhileaddressingthedemandsofachangingenvironment.
245
1.a.ReinvigorateEvergreen’sinterdisciplinaryliberalartsmissionb. DeepentheteachingandlearningexperienceatEvergreen,
focusingonstudentsuccess2. Improvestudentrecruitmentandretention3. Recruit,retain,andrevitalizefacultyandstaff4. Provideinstitution-widesupportfordiversityandequityinitiatives
5. Evergreen:APlaceforSustainability6. Thecollege’sphysicalresourceswillimaginativelyenhancethelearning
andworkingenvironment7. Usetechnologytoenhanceteachingandlearningandadministrative
supportatEvergreen8. Evergreen’slocal,regional,andnationalpartnershipsarearichresource
conduittoitsuniquemission.Thecollegebothcontributestothesepartnershipsandlearnsfromthem.
9.a.Diversifyrevenuestreamsb. Keepthegrowthofoperatingexpenditurestosustainablelevels
Strategic Directions Related to Each GoalOverarching Goals
Educational Goal Evergreen’straditionasanexperimentalpublicliberalartscollegedevotedtoscholarship,teaching,andlearning,andstrengtheningitscommitmenttoouroriginalprinciplesremainsintact.Atthesametimewemustadapttogrowth,newstudents,andanewgenerationoffaculty.
Supporting Goal WewillcontinuetostriveforanadministrativeculturethatmirrorsandsupportsEvergreen’spedagogy(interdisciplinary,collaborativelearningenvironments)anduseshumanandphysicalresourcestosupportteachingandlearning.Twoexamplesincludecross-divisionalcollaborationsaroundstudentsuccessandcampussustainability.
Financial Goal Evergreenfacesdecreasingstatesupport,promptingtuitionincreasesyetremainscommittedtoservingunder-representedstudents.Evergreenmust,inordertosustainitsmissionandprinciples(smallclasses,aninterdisciplinaryteam-taughtcurriculum,highdegreeofstudent-facultyinteraction),augmentanddi-versifyrevenuestreams,improvenettuitionrevenue,controloperatingexpenditurestosustainablelevels,andmakeprudentuseofexistingresources.
1
2
3
¬
¬
¬
➞
➞
➞
246
The Six Expectations for all Evergreen Graduates
1. Articulate and assume responsibility for your own work.
2. Participate collaboratively and responsibly in our diverse society.
3. Communicate creatively and effectively.
4. Demonstrate integrative, independent and critical thinking.
5. Apply qualitative, quantitative, and creative modes of inquiryappropriately to practical and theoretical problems across disciplines.
6. As a culmination of your education, demonstrate depth, breadth,and synthesis of learning and the ability to reflect on thepersonal and social significance of that learning.
Mission
Asthenation’sleadingpublicinterdisciplinaryliberalartscollege,Evergreen’smissionistosustainavibrantacademiccommunityandtoofferstudentsaneducationthatwillhelpthemexcelintheirintellectual,creative,professionalandcommunityservicegoals.
Interdisciplinary educationStudents learn to pull together ideas and concepts from many subject areas, which enables them to tackle real-world issues in all their complexity.
Linking theory & practiceStudents understand abstract theories by applying them to projects and activities and by putting them into practice in real-world situations.
Evergreen’s Five Foci
Teaching & learning across significant differencesStudents learn to recognize, respect and bridge differences — critical skills in an increasingly diverse world.
Collaborative learningStudents develop knowledge and skills through shared learning, rather than learning in isolation and in competition with others.
Personal engagement in learningStudents develop their capacities to judge, speak and act on the basis of their own reasoned beliefs.
Strategic Plan
247
PrinciplesPrinciples that guide the development of all college programs and services:¢Afocusonteachingandlearning,studentengagementandsuccess
(learning,satisfaction,graduation)
¢Opportunitiesforstudentstoworkwithfacultyandadvisorstodevisetheirownacademicpathways
¢SupportforstudentlearningengageseveryoneatEvergreen.Teachingisthecentralworkofthefacultyatboththeundergraduateandgraduatelevels.Facultyre-appointmentdependsprimarilyuponteachingeffectiveness,interdisciplinaryscholarship,andabilitytocollaborateandplaninterdisciplinarycurriculawithinlearningcommunities.
¢AdistinctiveliberalartscurriculumandcommitmenttoEvergreen’sFiveFoci
¢TheSixExpectationsforallEvergreengraduates(seeillustrationonpreviouspage)
¢Thepreparationofstudentsintheiracademicfieldswiththeskillstocommunicate,solveproblems,andworkcollaborativelyandindependentlyasresponsibleglobalcitizenswhocanactlocallyincommunitiesandsupportthepracticesofdemocracy,socialjustice,andsustainability.
¢Anemphasisoncurricularandpedagogicalsubstance,experimentation,andinnovationthatstrivesforintegrativelearning
¢Active,engagedlearningenvironments:studyabroad,fieldstudies,andcommunityserviceopportunities.
¢Multiplemodesofstudy,whichbroadentheopportunitiesforstudentstostudyatEvergreen:full-timeday,EveningandWeekendstudies,undergraduateandgraduatestudy,IndependentLearningContracts,andinternships.
¢Acommitmenttomeaningfulnarrativeevaluationsofstudentworkbyfacultyandself-evaluationsbybothstudentsandfaculty
¢Closestudent-facultycollaborationandsubstantiveundergraduateresearchopportunities
¢Acommitmenttoservingunder-represented,nontraditional,andfirst-generationstudents
¢Environmentalstewardshipandsustainablecampuspractices
¢Acommitmenttopublicserviceandreciprocallocal,regional,andnationalpartnerships.OursixPublicServiceCentersdisseminatethebestworkofthecollegeandbringbacktoitthebestideasandpracticesofthewidercommunity.
¢AcommitmenttobuildingalearningcommunitythatpreservesEvergreen’sdistinctiveandlong-standingvalues,including:
• Thetraditionsofaliberalartseducationthatproducesthoughtful,knowledgeable,conscientious,andactivecitizens
• Adeterminationamongfacultyandstudentstomakeadifference• Anenvironmentofcooperationandrespectforoneanotherandforculturaldifferences• Sharedgovernance,openaccesstogovernanceprocessesforall• Awillingnesstosolvegrievancesbyrespondingtoconflictincompassionateand
constructiveways• Accountabledecision-making
¢Formalpoliciesthatfosterthesevalues
Evergreen’sSocialContractsummarizesmanyofthesevalues:www.evergreen.edu/aboutevergreen/social.htm
248
Process Evergreen’sfoundingfacultydesignedacollegedevotedtoteachingandlearning.Theyweredeliberateindesigningstructuresandprocessestofostercollaborativeinterdisciplinarylearningandpurposiveineliminatingtraditionalbarrierstolearning.Sinceitsfounding,Evergreenhasattainedadistinctivenicheinthehighereducationcommunity—anexperimentalcollegewithanimpressiverecordofstudentsuccessandinterdisciplinaryteachingandlearningwithinlearningcommunities,anchoredbyavibrantcommunityofscholarscommittedtoremainingaffordabletoWashingtonresidentsandnonresidentsalike,andtoservingunder-representedandnon-traditionalstudents.Evergreenembarkeduponthisstrategicplanningprocesswiththissamespiritinmind.PleaseseethefinalpageofthisplanforalistofDisappearingTaskForces(DTFs)andparticipantsresponsibleforitscompletion.
Strategic Directions StrategicplanningatEvergreenisgroundedinsupportingthecollege’scentralprinciples—fosteringadynamicandcollaborativeacademiccommunity,maintainingafocusonstudentlearning,increasingaccessandsuccessfordiversestudents,improvingthequalityoffacultyandstaffworklife,providingstewardshipofournaturalresources,andbuildingcommunitypartnerships—inthecontextofincreasingstateaccountabilityrequirementsanddecreasingstatefunding.
Acentralquestionthatframesthiseffortis-HowdowesustainourfocusonsubstantivestudentlearningandonfacultyandstaffvitalityandkeepanEvergreeneducationaffordableforresidentsofWashingtonState,whenlevelsofstatefundingarelikelytodecrease,andcompetitionfromotherhighereducationentitiesisincreasing?Thefollowingstrategicdirectionssupportthecollege’smissionandprincipleswithintheframeworkofgoalsstatedabove.Annualmetricswillbeusedtotrackinstitutionalprogress.Formoredetailed,operationalplanswithinthenineareasbelow,pleaseaccessthecollegewebsiteatwww.evergreen.edu.Thesewillbepostedastheyaredevelopedandupdated.
249
Strategic Directions
1. a.ReinvigorateEvergreen’sinterdisciplinaryliberalartsmission.Historically,Evergreenfacultyconductin-depthexaminationsofthecurriculumeverydecade.Thisyear,theyhavechargedaDTFtocompleteadecanalreviewcenteredaroundfourquestions:
1) Whatcurriculaembodytheprinciplesofapublic,interdisciplinary,liberalartscollegeasarticulatedinEvergreen’sStrategicPlan?
2) Whatpractices,responsibilities,andstructuressustainthefacultyasanacademiccommunityandfacilitatetheimplementationofthosecurricula?
3) Whatadjustmentsareneededtobringcurrentcurricula,structures,responsibilities,andpracticesintoalignmentwiththevisionsexpressedin(1)?
4) Whatprocessesshouldbeusedtoreviewandadjustcollegecurricula,structures,responsibilities,andpracticesinthefuture?
ThisfacultydialoguewillcontinueforthenexttwoyearsasEvergreenpreparesforitsaccreditationself-studyin2007-08,leadingtotheaccreditationvisitinfall2008.
b. DeepentheteachingandlearningexperienceatEvergreen,focusingonstudentsuccess.
Nationally,interdisciplinaryassessmentisstillarelativelynewendeavor.Evergreenwillstrivetoremainattheforefrontofinterdisciplinaryassessmentandpublishanddisseminateitsinterdisciplinaryassessmentmethodologiesandrubrics.Currently,Evergreenutilizesthreeprimaryassessmentmethodstomeasureacademicqualitywithinitsinterdisciplinarylearningcommunities:
1) TheNationalSurveyofStudentEngagement(NSSE)annualsurveytoassessstudentengagementusingthefivebenchmarksofeffectiveeducationalpractice;
2) TranscriptreviewstoassesstheSixExpectationsofanEvergreenGraduate(TheReservation-BasedProgramispilotinganexperimentwithe-portfoliosusingtheSixExpectations);and
3) EndofProgramReviews(EPR)tocollectdataoneachacademicprogram’sinclusionofart,science,socialscience,andhumanities.
1EDUCATIONAL GOALEvergreen’straditionasanexperimentalpublicliberalartscollegedevotedtoscholarship,teaching,andlearning,andstrengtheningitscommitmenttoouroriginalprinciplesremainsintact.Atthesametimewemustadapttogrowth,
newstudents,andanewgenerationoffaculty.
250
EvergreenutilizestheNSSEbenchmarks—comparablenationwide—asthecenterpieceofitsinstitutionalassessmentofacademicqualityandwillstrivetoremaininthetop10%ofcollegesanduniversitiesnationwideonthesefivemeasuresofstudentsuccess.Evergreenemphasizesacademicworkonreal-worldproblemswithincommunity-basedsettingsandtheassessmentworkreflectsthis.(Twoexamples:Evergreen’sNSSEindicatorshaveimproved,indicativeofrecentcommitmentstoimprovingstudents’community-basedlearning;andtheinceptionofTheCenterforCommunity-BasedLearningandAction).Seniorsattributegrowthintheirabilitytoaddressreal-worldproblemstotheirexperiencesatEvergreen.Increasingly,thesereal-worldissuesinvolveaglobalcontext.Evergreeniscommittedtointernationalizingitscurriculumandwillreviewandstrengthenitssupportforinternationalstudiesandstudyabroadopportunitiesforstudents.
Evergreenwillcontinueitscommitmenttoservingtraditionallyunderservedpopulations.TheReservation-Based-Programhasembarkeduponathree-yearLuminagrantentitled“EnduringLegacies”aninnovativeefforttoserveNativeAmericanstudentsviaa“bridge-program”partnershipwithGray’sHarborCollegeandWashingtonOn-linewithagoaltostrengthenfacultyteachingandstudentlearning,developqualitycoursematerials,provideappropriatefacultydevelopment,andestablisheffectivecollaborativeprocesseswithNativeleadersandpartnerinstitutions.
TheTacomacampus’svisionistocontinueitsemphasisoncommunitycapacitybuilding,leadership,justice,law,publicandsocialpolicycreation,administrationandmanagement,environmentalstudies,publicheath,media,andglobalstudiescurriculums,whileatthesametime,strengtheningtheirlowerdivisionbridgepartnership,upperdivisionmathandsciencecurriculum,addingteacherendorsementcoursestopreparefutureteachersofcolorandprovidingK-12outreachthroughtechnology(GirlsandBoysMathScienceandEngineeringProgram).
2. Improvestudentrecruitmentandretention.PRECRUITMENT EvergreenwasfoundedbytheLegislatureasanalternativeliberalartscollegeandmaintainingmission-drivengrowthiscriticalinchartingstrategicdirectionsforitsfuture.Nowchargedtogrowto5,000students,inordertorecruitstudents,Evergreenmustsuccessfullycommunicateitsuniquenature.ManyinhighereducationholdEvergreeninhighregardbutoftenWashingtonaudiencesareeithernotfamiliarwithorhavemisconceptionsaboutEvergreen.AstheCommunicationsandMarketingStudyReportof2001noted,“Evergreenisunique,complexanddifficulttounderstand.Itischallengingtoconveyourstorysuccinctly.”Tobeeffective,Evergreen’scommunicationsandmarketingeffortsmustbedrivenbygoodresearch,i.e.,toknowhowkeyaudiencesperceiveEvergreenandwhatinterestsareimportanttothem.
¢Wewillinstituteanaggressivemarketingandstudentrecruitmentefforttoincreasetheapplicantpool,increaseEvergreen’smarketshareofWashingtonstatehighschoolandtransferstudents,developsustainablepartnershipswithselectedtwo-yearcollegesandotherlocaleducationalinstitutions,andincreaseapplicationsfromdiverseandtraditionallyunderservedstudentsthroughprogramssuchasGear-upandbridgeprogrampartnershipswithcommunitycolleges.
¢WewillseekincreasesinFinancialAidtosupportdiverseandunder-representedstudentswithagoalofsecuringanendowmentof$1,500,000toprovidescholarships—particularlytothosewhoarethefirstgenerationoftheirfamilytoattendcollege,areolderandonfixedincomes,orareofdiversebackgrounds—anddeveloptuitionwaiverpoliciestosupportourenrollmentgoals.
¢ExtendedEducationwillofferprogramstomeetcommunityneedsand,intheprocess,attractnewstudents.
251
PRETENTIONImprovestudentsuccessandpersistenceatEvergreen
AFirst-YearExperienceDTFwaschargedin2005to“examinethefreshmanstudentexperience...anddeterminewhatwearecurrentlyprovidingthatsupportsandengagesstudentsaswellaswhatwecouldimprove.”Theirinitialrecommendationsinclude:aclear,distinctivefirst-yearexperiencevision,acurriculumplanningandstudentsupportservicesstructure/collaborativeteaminplacetoachieveit,intentionalstudentadvising,facultydevelopmentsupportforteachingfirst-yearstudents,andanannualassessmentprocessthatinformsfaculty/staffdevelopmenttowardsstudentsuccess.Similarstrategiesforincreasingcampusawarenessofretentionissuesforstudents—disaggregatedbyyear,gender,race,part-timeandfull-timestatus—willbedevelopedandimplemented.
3. Recruit,retain,andrevitalizefacultyandstaff.Evergreenisfortunatetohavecommitted,caringfacultyandstaffandasksagreatdealofthem.Team-taughtinterdisciplinaryprogramsrequireasubstantialfacultyworkloadcommitment.TeachingandlearningatEvergreenisrigorousanddynamic.Toteachwellhererequiresintellectualcuriosity,academiccourage,andinstitutionalsupporttoexplorenewideasandchallengeconventionalacademictraditions.Thecollegewillstriveforsustainableworkloadsandcomparablewages.Evergreenhascommitteditselftoimprovingfacultysalaries,developingandadoptinganexemptcompensationplan,andensuringthatmultiplevenuesforconflictresolutionareinplaceandfunctioningwell.
Forfacultytomaintainexpertiseintheiroriginaldisciplines,conductresearch,anddevelopexpertiseinnewfieldsthecollegemustprovide(1)continuingsupportforfacultyscholarshipandresearch,(2)professionaldevelopmentopportunitiesfornewfaculty,and(3)supportforcollaborativefacultyinquiryandscholarshiponeffectiveteachingstrategies,giventhewidevariationsinstudents’academicpreparednessandtheirlivedexperiences.Thecollegehasestablishedanendowmentgoalof$3,500,000millionforfacultydevelopmentandscholarship.
4. Provideinstitution-widesupportfordiversityandequityinitiatives.Evergreen’seffortstowarddiversityandgreaterunderstandingofdifferencesinitsmembersmustbesituatedinthemissionofthecollege.Toradicallyshapethecultureofthecollegetowardgreaterunderstanding,inclusiveness,andequityforallmembers;assurerespectfulworkrelationsandprofessionalopportunitiesforallemployees;andprovideeducationalopportunitiesforstudentsthatemphasizeaccess,relevance,meaningfulness,andacademicsuccess,wewilladdressissuesofraceandethnicity,gender,economicclass,sexualidentity,nationalorigin,disability,religion,andage.Whilepromotinggreaterunderstandingandequity,wewillsupportallmembersofthecommunitytosucceedandthriveinasocietythatisofteninconsistentinitsrecognitionandtoleranceofdifferences.WebelievethatthesestrategieswillenableEvergreentoworktowardtransformingitselfintoamorediversecollegecommunitythatpreparesallstudentsforparticipationandpublicleadershipinourmulticulturalsocietyandworld.
ThepresidentchargedaDiversityDTFinApril2005todevelopafive-yeardiversitystrategicplan.TheentireDTFreportcanbeviewedatwww.evergreen.edu/equalop/docs/presidentreport.pdf
252
Wewillstrivetoalignourexpressedvalueswithourday-to-daypracticesbytransformingourorganizationalculture,deepeningourindividualandinstitutionalknowledgeandunderstandingofdiversity,andactivelypracticingtheprinciplesunderlyingdiversityandequityatEvergreen.Wewillexamineexistinginstitutionaldatafortrendsinstudentaccess,retention,excellence,andinstitutionalreceptivity,andtheexperiencesandtrendsofemployeesandtheiremploymentopportunities.Wewillstrivetohiremorefacultyandstaffofcolor;transformthecurriculumtobemoremulti-culturallyinformed;createculturallyhospitablelearningandworkingenvironments;andeliminateinequitiesineducationalexperienceandemploymentopportunities.
Wewilldevelopcampus-wideknowledgeofandresponsibilityfordiversityandsupporttheOfficeofInstitutionalResearchandastandingDiversityTaskForcetotrackprogressforequityforallstudents,facultyandstaffusingappropriatemetricstofocuscollege-widediscussiononeffortstowarddiversityandinstitutionalaccountability.WewillemploybestpracticesfordevelopingadiverseandequitablecollegecommunitybydrawingonlessonsfromEvergreenfaculty,staff,andstudentswhoworkandstudyattheTacomaCampus,ReservationCommunity-DeterminedProgram,MPATribalGovernanceProgram,Olympiadayprograms,andEveningandWeekendStudies.Wewillcontinuethecollege-widediversityandequitydialoguesevents.Wewillprovidemultiple,specificavenuestotransformEvergreen’sculturesothatadiversestudentbody,staff,andfacultycancontributeandparticipatefullyinourcommunityandcreatea“CenterforCommunityMatters,”anopenpublicoffice,staffedonarotatingbasisbytrainedmembersfromallcampusconstituencies,toofferimmediatesupporttocommunitymembersexperiencingconflict.Wewillstrivetooffercross-disciplinarycurriculumofferingsthataddresstheinterestsandneedsofstudentsofcolorontheOlympiacampus.
253
Strategic Directions
5. Evergreen:APlaceforSustainability.Evergreenwillbecomealaboratoryforsustainability—asdemonstratedinouroperations,ourcurriculum,andinthequalityoflifeforouremployeesandstudents—andcommittobecomingacarbonneutralcollegebytheyear2020.Alreadythepremiernationalmodelforinterdisciplinaryliberalartseducation,ultimatelyEvergreenwillbecomesimilarlyknownforitsleadershipinsustainability—providingeducationalandemploymentopportunitiesthroughouttheacademic,public,nonprofit,andbusinesscommunities.
Wewilldevelopamodelcurriculuminsustainabilitythatusesasitscorebothwholesystemsthinkingandtheliberalartsand—throughourCurriculumfortheBioregionproject—facilitatethesharinganddisseminationofsustainabilitycurriculatofacultywithinallWashingtonStatecollegesanduniversities.Wewillconnectstudentlearningtooperationalpracticesthatreflectourprofoundcommitmenttoasustainablefutureforallspecies.Ourpracticesandpurchaseswilloriginatefromsociallyjust,environmentallyhealthy,andfiscallyresponsiblesources.Across-divisionaltaskforceforcampussustainabilitywillstewardourworkandmakeEvergreen’ssustainabilitycommitments,practices,andachievementsvisibletothecampusandwidercommunity.Annualsustainabilityindicatorswillbemonitoredeachyeartobenchmarkourprogressagainstothercampuses.IndicatorsofEvergreen’slandendowmentwillbemanagedforincreasedbiodiversityandmaximumeducationalopportunitiesrelatedtosustainablepractices.DetailsofEvergreen’ssustainabilityeffortscanbefoundatwww.evergreen.edu/committee/sustainability/
6. Thecollege’sphysicalresourceswillimaginativelyenhancethelearningandworkingenvironment.
Anewcampusmasterplan(includinghousingandotherauxiliaryservices)willbecompletedbasedoncurriculumplanning,campuslifeissues,sustainability,andenrollmentgrowthand,tothedegreepossible,students,faculty,andstaffaffectedbyrenovationwillbeinvolvedinthedesignteamdecision-makingprocessesinmajorrenovationprojects.TheCampusMasterPlanand10-yearcapitalplanwillbeupdatedregularly.TheStrategicPlanandtheCampusMasterPlanwilldrivebiennialcapitalbudgetrequestsandtakeintoaccounttheestimatedlife-cyclecostforcapitalassets.AllmajorcapitalrenovationswillbesubmittedforLEED(LeadershipinEnergyandEnvironmentalDesign)certification.EvergreenhascompletedaFacilitiesConditionAuditofallcampusbuildingstobeusedasabaselineforcapitalprojectsplanning,renovation,andrepair.
2SUPPORT GOALWewillcontinuetostriveforanadministrativeculturethatmirrorsandsupports
Evergreen’spedagogy(interdisciplinary,collaborativelearningenvironments)anduseshumanandphysicalresourcestosupportteachingandlearning.
Twoexamplesincludecross-divisionalcollaborationsaroundstudentsuccessandcampussustainability.
254
7. UsetechnologytoenhanceteachingandlearningandadministrativesupportatEvergreen.
Evergreenwillintentionallyfostersecure,sustainable,flexible,easy-to-use,andaccessibleinformationtechnologies(IT)thatsupportandenhanceourteachingandlearningphilosophiesandtheadministrativeneedsoftheinstitution.Evergreen’scontinuingcommitmenttotechnologyandmedialiteraciesascriticalcomponentsofaliberalartseducationhasledustore-envisionourTelevisionStudiointoaCenterforNewMediathatwillprovidecrosscurricularandextracurricularsupportforcomputermediatedproduction,performance,interactivity,teleconferencing,livebroadcasts,digitalimagestorage,processing,re-broadcastingandformatconversionforallareasofthecollege.Accuracyandqualityofinformationwillimproveandstrongsupportwillmaketechnologyandabroadrangeofinformationservicesavailabletoon-andoff-campususers.Securityrequirementsofnetworks,software,hardwareanddatawillbemetwhileensuringappropriateuseraccess,includingcontrolofaccesstoconfidentialinformationandtheneedforacademicexploration.Classroomspaceswillbetechnologicallycurrentandfunctionalformeetingcurricularneeds.
8. Evergreen’slocal,regional,andnationalpartnershipsarearichresourceconduittoitsuniquemission.Thecollegebothcontributestothesepartnershipsandlearnsfromthem.
TheinnovativeworkofEvergreen’spublicservicecentersdeepensthecollege’smissionandextendsitsreachoutwardfromlocaltointernationalcommunities.Ourpublicservicecentersenhancethecurriculum,facilitatebetterwaysofteaching,contributetoEvergreen’snationalreputation,andhelppreparestudentsandcitizensforalifetimeofcivicengagement.Visitingspeakersandperformers,studentorganizations,andfacultypresentationsoftheirresearchareanecessaryaspectofengagementandcommunitybuilding.
EvergreenhasauniqueandcomprehensivesetofacademicandpublicserviceprogramsthatworkinpartnershipwithNorthwesttribalcommunities.Futureplansincludeanendowmenttoprovideongoingsupportanddevelopmentinthefollowingkeyareas:
¢culturallyrelevantcurricularesponsivetotribalneedsinthearts,tribalgovernanceandnaturalresources;
¢formalizedgovernment-to-governmentrelationswithNorthwesttribesthroughaworkingMemorandumofAgreementandaTribalAdvisoryBoard;and
¢expansionoftheLonghouseandcreationofaNativeAmericanresourcecenter/librarytocoordinateandpromoteNativeAmericanprogramsatEvergreen.
Locally,Evergreenwillbeanintegralcommunitypartnerwithlocalbusinessesandschooldistricts.Evergreen’snationalvisibilityexpandsasthehomeoftheNationalSummerInstituteonLearningCommunitiesandthroughpartnershipssuchastheConsortiumforInnovationEnvironmentsinLearning,CouncilofPublicLiberalArtsColleges,AmericanAssociationofCollegesandUniversities,andOrbis/CascadeAlliance,amongothers.
255
Strategic Directions
9. a.Diversifyrevenuestreams
AsEvergreenfacesthefuturewithlessstaterevenue,itmustrelymoreonoutsidesourcestoaugmentsourcesofincome.Fundraisingmustbefocused.
Strategiesinclude:
¢establishingaCollegeAcademicLeadershipInitiativeforfacultydevelopmentandsupportforscholarlywork,studentscholarships,andundergraduatestudentresearch;¢obtainingmorefederalrevenue;and¢launchingacapitalcampaign.
Wewillactivelyengagepotentialdonors,expandthenetworkofprivatedonorssupportingthecollege,andcommunicatefundraisingprogressthroughnewsletters,reports,andthecollegewebsite.
b. KeepthegrowthofoperatingexpenditurestosustainablelevelsEvergreenwillmakeprudentuseofexistingresources,keepoperatingexpendituresatsustainablelevels,andstreamlineadministrativeoperationsbyeliminatingpurchasinghabitsthatareineffective,inefficient,unsustainable,orexcessive,e.g.,paperandhigh-speedprinting.Wewillfindcost-savingopportunities,examinealternativeoptionsforelectronicspurchasing,andultimatelyreducetheamountofoutdatedandunnecessaryequipment.EnergyuseefficiencyandconservationandcleanenergyacquisitionandproductiononEvergreencampuseswillcontinue.FiscalmanagementpracticeswillcontinuetoimprovethroughtheleadershipofthepresidentandvicepresidentsjointlymanagingsourcesofinstitutionalflexibilitywithsupportofthedivisionalBudgetCoordinators.Annualpublichearingswillbeheldsuchthatfaculty,staff,andstudentscanprovideadvicetothepresidentandvicepresidents.
Next StepsWewilldevelopspecificoperationalplanstopursuethestrategicdirectionsandachievethestatedgoals.Wewilltietheseplanstoestablishedmetricsandmilestonestoensureforwardprogressandlongtermsuccess.
3FINANCIAL GOALEvergreenfacesdecreasingstatesupport,promptingtuitionincreases,yetremains
committedtoservingunder-representedstudents.Evergreenmust,inordertosustainitsmissionandprinciples(smallclasses,aninterdisciplinaryteam-taught
curriculum,highdegreeofstudent-facultyinteraction),augmentanddiversifyrevenuestreams,improvenettuitionrevenue,controloperatingexpendituresto
sustainablelevels,andmakeprudentuseofexistingresources.
256
Linked Documents
Diversity DTF Report:
www.evergreen.edu/equalop/docs/presidentreport.pdf
Evergreen Social Contract:
www.evergreen.edu/aboutevergreen/social.htm
Evergreen Sustainability Resources:
www.evergreen.edu/committee/sustainability/
Special thanks to:Strategic Planning Coordinating Committee
Sustainability Task Force Diversity DTF
First Year Experience DTF
Campus Life DTF
Diversity DTF
Information Technology Collaborative Hive
Faculty Agenda Committee
Appendix
Printedon100%RecycledPaper.
257
259
260
261
262
263
264
265
266
267
268