Sheet1

OPEN ACCESS requirements and charges ParametersPunjabHaryanaHimachal PradeshUttarakhandUttar Pradesh Maharastra1eligibility 1 mw and above.5mw and above1 mw and above100kva and above2metering requirements ABT meter special energy metersnormal TOD meters for embaded consumers3Stu loss (%)2.52.591.844wheeling loss(%)5.67included in STU loss 165STU charges(Rs per unit) 0.190.290.022935.23/mw/day6wheeling charges (Rs per unit)1.210.74(50 % of 1.16)*3470.41/mw/day7Sldc charges(Per Day)20002000200020008cross subsidy (Rs per Unit)0.922.02 0.30 (off peak hrs)2.18(peak hrs)0.399additional surcharge(Rs per Unit)00.510regulatory surcharge (Rs per Unit)00

*The consumers availing short term open access while simultaneously maintaining their contract demand with the distribution license shall, in addition to the applicable demand charges, pay wheeling charges @50% of the wheeling rates applicable at respective voltage levels. Such consumers shall, however, have to pay the distribution losses applicable at relevant voltage levels. However, if the consumer avails open access over and above the contract demand, full wheeling charges shall be payable. These wheeling charges shall be fixed, without any subsequent true-up.source(page 229):http://www.hperc.org/orders/tariff14-15.pdf

punjabPUNJAB

For 11 KV1Energy demanded per hour (MW)12No. of hours (Hours)243Actual demand(MWh)244POC Losses 1.76%5Power at Regional periphery0.986STU & Distribution losses8.17%7Power at Buyer's Periphery0.908Scheduled Power at buyers periphery (MWh)21.659Power Exchange 'Avg price per unit(Rs./kwh)2.5010Total cost for demanded Energy(Rs.)60,00011POC charges@ Rs.168.9/MWh 4,05412STU charges for the state@ Rs. 190/MWh4,56013Wheeling Charge@Rs.1210/MWh29,04014SLDC Operating Charges2,00015NLDC Operating Charges50017PXIL/IEX Transaction Charges@ Rs.02/kWh48018GEPL Charges48019Service Tax (12% of IEX/PXIL Transaction Charges)11922Cross-Subsidy @ 92 paisa/kWh19,91923Total Charges (Rs.)121,15124Landed Rate per/kWh5.60

Tariff Applicable (Rs./kWh)6.17Proposed Savings (Rs./kWh)0.57

haryanaHaryana Charges1Power Demanded per hour (MW)32No. of Hours (Hours)243Actual Demand for a day(MWh)724POC Losses (as on Date)1.70%5Power at State periphery(MW)2.9496HVPNL losses2.50%7Power at Buyer's Periphery(MW)2.888Scheduled Power at Buyer's Periphery (MWh)69.00669exchange Price per Unit (Rs./Kwh)3.0010Total Cost for Demanded Energy21600011POC charges@ Rs.168/MWh 1209612HVPNL charges for the state@ Rs. 290/MWh 2088013Wheeling charges @Rs.740/MWh 5328014SLDC Operating Charges200015Cross-Subsidy @Rs.2020/MWh 139393.3316Addition Surcharge @ Rs 500/MWh 34503.3017Total Charges (Rs.)478152.6318Landed Rate per KWh6.93

Electricity Board TariffNew1Billable Demand (MW)3.002Assume Discom Supply is for (hrs/day)24.003Total units consumption for 30 days through discom 21600004Per unit energy charge (Rs./Kvah)5.805FSA per unit (Rs./kwh)1.816Total Energy charge per unit (Rs./kwh)7.617Total charges for 30 days (Rs.)164376008Per Unit Cost (Rs./kwh)7.61

Estimated Benefits with Global Energy to your Organisation1Total saving in per unit cost of electricity (Rs./kwh)0.682Total monthly Savings (Rs.)1470775.30Total Estimated Annual Savings (Rs.)17649303.64

uttarakhand UTTARAKHAND Charges1Power Demanded per hour (MW)12No. of Hours (Hours)243Actual Demand for a day(MWh)244POC Losses (as on Date)2.06%5Power at State periphery(MW)0.97946Stu losses1.84%7Power at Buyer's Periphery(MW)0.968Scheduled Power at Buyer's Periphery (MWh)23.073096969exchange Price per Unit (Rs./Kwh)2.5010Total Cost for Demanded Energy6000011POC charges@ Rs.148/MWh 0.14812stu charges(2935.23/mw/day)2935.2313Wheeling charges @Rs.3470.41/MW/day 3470.4114SLDC Operating Charges200015Cross-Subsidy @Rs.39/kwh 8998.5116Addition Surcharge0.0017Total Charges (Rs.)77404.3018Landed Rate per KWh3.35

Electricity Board TariffNew1Billable Demand (MW)1.002Assume Discom Supply is for (hrs/day)24.003Total units consumption for 30 days through discom 7200004Per unit energy charge (Rs./Kvah)3.605FSA per unit (Rs./kwh)0.106Total Energy charge per unit (Rs./kwh)3.707Total charges for 30 days (Rs.)26640008Per Unit Cost (Rs./kwh)3.70

Estimated Benefits with Global Energy to your Organisation1Total saving in per unit cost of electricity (Rs./kwh)0.352Total monthly Savings (Rs.)248585.50Total Estimated Annual Savings (Rs.)2983025.98