partnership accounts session 3 appropriation accounts practice activities
DESCRIPTION
Appropriation AccountTRANSCRIPT
Partnership AccountsSession 3
Appropriation AccountsPractice Activities
By the end of the session all learners will be able to :
1. Describe these key components of partnership accounts:
• Statement of profit or loss • Partnership appropriation account
2. Prepare the statement of profit or loss appropriation account for a partnership
3. Accurately determine the allocation of profit to partners after allowing for interest on capital, interest on drawings and any salary paid to partner(s)
4. Prepare the capital and current accounts for each partner
5. Calculate the closing balances on each partner’s capital and current accounts, including drawings
Partnership Accounts
Appropriation Account
Handout W2S3Question 1 - Paul & Gill
Paul & GillPaul and Gill have been in partnership for a number of years sharing the profits in a ratio of 3:2. On 1 July 20X8 they have decided to change the partnership agreement so that Gill will receive a salary of £10,000 per year and for the profits to be split in a ratio of 2:1. During the year ended 30 September 20X8 the partnership profits totalled £45,000. At 1 October 20X7 both partners had credit balance of £2,000 on their current accounts. Paul made drawings of £26,400 during the year to 30 September 20X8 and Gill’s drawings for the period totalled £18,700. Write up the partners’ current accounts for the year ending 30 September 20X8.
Paul & GillPaul and Gill have been in partnership for a number of years sharing the profits in a ratio of 3:2. On 1 July 20X8 they have decided to change the partnership agreement so that Gill will receive a salary of £10,000 per year and for the profits to be split in a ratio of 2:1. During the year ended 30 September 20X8 the partnership profits totalled £45,000. At 1 October 20X7 both partners had credit balance of £2,000 on their current accounts. Paul made drawings of £26,400 during the year to 30 September 20X8 and Gill’s drawings for the period totalled £18,700. Write up the partners’ current accounts for the year ending 30 September 20X8.
Appropriation Account
Financial Year Ending 30th September 20X8 £
Profit for appropriation 45,000
Salaries
Gill (July – September 20X8) £10,000 ÷ 12 x 3 2,500Profit available for distribution 42,500OLD Profit Share to 30/6/20X8 - 3:2 – 9 months 31,875Paul £31,875 ÷ 5 x 3 19,125Gill £31,875 ÷ 5 x 2 12,750NEW Profit Share to 30/9/20X8 – 2:1 – 3 months 10,626
Paul £10,626 ÷ 3 x 2 7,084
Gill £10,626 ÷ 3 x 1 3,542
Profit for appropriation £42,500 ÷ 12 monthsX 9 months October – June (9 months) = £31,875
3:2 SplitONE part = £6,375
Paul gets 3 x £6,375 = £19,125Gill gets 2 x £6,375 = £12,750
Profit for appropriation £42,500 ÷ 12 months = £3,542 p/mJuly – September ( months) = 3 x £3,542 = £10,6262:1 splitONE part = £3542
Paul gets 2 x £3,542 = £7,084Gill gets 1 x £3,542 = £3,542
Appropriation Account
Financial Year Ending 30th September 20X8 £
Profit for appropriation 45,000
Salaries
Gill (July – September 20X8) £10,000 ÷ 12 x 3 2,500Profit available for distribution 42,500OLD Profit Share to 30/6/20X8 - 3:2 – 9 months 31,875Paul £31,875 ÷ 5 x 3 19,125Gill £31,875 ÷ 5 x 2 12,750NEW Profit Share to 30/9/20X8 – 2:1 – 3 months 10,625
Paul £10,625 ÷ 3 x 2 7,083
Gill £10,625 ÷ 3 x 1 3,542
Appropriation Account
Financial Year Ending 30th September 20X8 £
Profit for appropriation
Salaries
Interest on Capital
Profit Share
Current Account
Paul Gill Paul Gill
Current Account
Paul Gill Paul Gill
Drawings 26,400 18,700 Bal b/d 2,000 2,000
Salary 2,500
Profit ShareOct – June
19,125 12,750
Profit ShareJuly - Sept
7,083 3,542
Balance c/d 1,808 2,092
28208 20792 28208 20792
Balance c/d 1,808 2,092
Current Account
Paul Gill Paul Gill
Drawings 26,400 18,700 Bal b/d 2,000 2,000
Salary 2,500
Profit ShareOct – June
19,125 12,750
Profit ShareJuly - Sept
7,083 3,542
Balance c/d 1,808 2,092
28208 20792 28208 20792
Balance c/d 1,808 2,092
Question 2 – Able & Baker
Question 2Capital Account
Able Baker Able Baker
Bank 5,000 O/Bal 20,000 15,000
Balance c/d 15,000 20,000 Bank 5,000
20,000 20,000 20,000 20,000
Balance b/d 15,000 20,000
Question 2Capital Account
Able Baker Able Baker
Bank 5,000 O/Bal 20,000 15,000
Balance c/d 15,000 20,000 Bank 5,000
20,000 20,000 20,000 20,000
Balance b/d 15,000 20,000
Question 2Current Account
Able Baker Able Baker
Interest on Drawings
450 450 O/Bal 2400 200
Interest on Capital*
875 875
Salary 8000
Balance c/d 8450 14250 Profit share 5625 5625
8900 14700 8900 14700
Balance b/d 8450 14250
*See workings
Question 2Interest on Capital workings
Able 20,000 Apr – Sept 6 months 5% 500
15,000 Oct – March 6 months 5% 375
875
Baker 15,000 Apr – Sept 6 months 5% 375
20,000 Oct – March 6 months 5% 500
875
Back to slide 17
Question 2Interest on Capital
Able 20,000 Apr – Sept 6 months % 500
15,000 Oct – March 6 months 5% 375
875
Baker 15,000 Apr – Sept 6 months 5% 375
20,000 Oct – March 6 months 5% 500
875
Question 2Current Account
Able Baker Able Baker
Interest on Drawings
450 450 O/Bal 2400 200
Interest on Capital*
875 875
Salary 8000
Balance c/d 8450 14250 Profit share 5625 5625
8900 14700 8900 14700
Balance b/d 8450 14250
*See workings
Complete questions 3 onwards