project analysis report · data, lower quality and quantity of data, and/or limited similarity of...

13
Property Description FNMA deal in Decatur 30032. House has full unfinished basement that can be finished. Enclose carport to create master suite. Full update needed. Existing hardwoods are in decent shape. We're selling deals in this market within 24 hours. Vacant on supra 2074 Mark Trail, Decatur, GA 30032 Property Specification Bedrooms: 4 CMA: $189,900 Bathrooms: 2.0 Cash Price: $74,000 Garage: Year Built: 1955 Notices and Disclosures 1. YOU MUST VERIFY ALL INFORMATION PROVIDED INDEPENDENTLY: Any estimates or information provided are for real estate investors’ convenience, who must verify all estimated numbers independently. ANY information regarding specifications, characteristics, or condition of this property, neighborhood, or investment strategy (including, but not limited to, as-is property square footage measurements or as implied by property expansion through construction) is an unverified assumption of the broker or its affiliates based on limited information and should be verified independently for accuracy. Broker and its affiliates assume no liability, either expressed or implied, for the accuracy of any estimates or information provided. 2. DO NOT ENTER PROPERTY WITHOUT BROKER OR AGENT: Broker and its affiliates do not give authority, either expressed or implied, to the recipient of this information to enter this property. A property inspection may be obtained by scheduling an inspection with an authorized broker or agent. 3. NON-REPRESENTATION: Broker and its affiliates do NOT represent the recipient of this information. 4. RISK OF LOSS: Real estate investment is speculative in nature and risk of loss can be substantial. The recipient of this information should carefully consider whether such investing is suitable for them. PROJECT ANALYSIS REPORT

Upload: others

Post on 23-Mar-2020

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Property Description

FNMA deal in Decatur 30032. House has full unfinishedbasement that can be finished. Enclose carport to createmaster suite. Full update needed. Existing hardwoods are indecent shape. We're selling deals in this market within 24hours . Vacant on supra

2074 Mark Trail, Decatur, GA 30032 Property Specification

Bedrooms: 4 CMA: $189,900Bathrooms: 2.0 Cash Price: $74,000Garag e:

Year Built: 1955

Notices and Disclosures

1. YOU MUST VERIFY ALL INFORMATION PROVIDED INDEPENDENTLY: Any estimates or information provided are for real estateinvestors ’ convenience, who must verify all estimated numbers independently. ANY information regardingspecifications, characteristics , or condition of this property, neighborhood, or investment strategy (including, but notlimited to, as-is property square footage measurements or as implied by property expansion through construction) isan unverified assumption of the broker or its affiliates based on limited information and should be verifiedindependently for accuracy. Broker and its affiliates assume no liability, e ither expressed or implied, for the accuracy ofany estimates or information provided.

2. DO NOT ENTER PROPERTY WITHOUT BROKER OR AGENT: Broker and its affiliates do not give authority, e ither expressedor implied, to the recipient of this information to enter this property. A property inspection may be obtained byscheduling an inspection with an authorized broker or agent.

3. NON-REPRESENTATION: Broker and its affiliates do NOT represent the recipient of this information.4 . RISK OF LOSS: Real estate investment is speculative in nature and risk of loss can be substantial. The recipient of this

information should carefully consider whether such investing is suitable for them.

PROJECT ANALYSIS REPORT

Page 2: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Property DetailPage 1 of 3

The data within this report is compiled by CoreLogic from public and private sources. If desired, the accuracy of the data contained herein can be independently verified by the recipient of this report with the applicable county or municipality.

Courtesy of Brad Campbell, First Multiple Listing Service

Generated on 07/21/2016

2074 Mark Trl, Decatur, GA 30032-5349, Dekalb County

MLS Beds

3

MLS Sq Ft

1,119

Lot Sq Ft

21,780

MLS List Price

$64,900

MLS Baths

1

Yr Built

1955

Type

SFR

MLS List Date

06/17/2016

Bank Owned

Active Listing

Owner Information

Owner Name: Federal Natl Mtg Assn Fnma Tax Billing Zip: 30032Tax Billing Address: 2074 Mark Trl Tax Billing Zip+4: 5349Tax Billing City & State: Decatur, GA

Location Information

Subdivision: Greystone Park Add 03 Topography: Rolling/HillyTownship: Unincorporated Zoning: R75Census Tract: 236.02 Flood Zone Code: X500Carrier Route: C018 Flood Zone Panel: 13089C0131JNeighborhood Code: 1260-1260 Flood Zone Date: 05/16/2013

Tax Information

Tax ID: 15-149-04-092 Lot No.: 20Parcel ID: 15 149 04 092 % Improved: 93%Alt APN: 0226564 Tax Area: 04Block No.: A County Tax: $1,052

Assessment & Tax

Assessment Year 2015 2014 2013Assessed Value - Total $38,520 $32,280 $20,080Assessed Value - Land $2,640 $2,640 $2,640Assessed Value - Improved $35,880 $29,640 $17,440YOY Assessed Change ($) $6,240 $12,200YOY Assessed Change (%) 19.33% 60.76%Market Value - Total $96,300 $80,700 $50,200Market Value - Land $6,600 $6,600 $6,600Market Value - Improved $89,700 $74,100 $43,600

Tax Year Total Tax Change ($) Change (%)2012 $6482013 $625 -$23 -3.48%2014 $1,052 $427 68.21%

Characteristics

Land Use - Universal: SFR Heat Type: Forced AirLand Use - County: Residential Heat Fuel Type: GasLot Acres: 0.5 Cooling Type: CentralLot Area: 21,780 Interior Wall: PlasterLot Frontage: 58 Exterior: BrickLot Depth: 275 Roof Material: Asphalt# of Buildings: 1 No. Parking Spaces: MLS: 1Building Type: Single Family Parking Type: CarportYear Built: 1955 Garage Type: CarportStories: 1 Garage Capacity: MLS: 1Building Sq Ft: 1,119 Patio Type: Type Unknown

Page 3: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Property DetailPage 2 of 3

The data within this report is compiled by CoreLogic from public and private sources. If desired, the accuracy of the data contained herein can be independently verified by the recipient of this report with the applicable county or municipality.

Courtesy of Brad Campbell, First Multiple Listing Service

Generated on 07/21/2016

Gross Area: 2,238 Patio/Deck 1 Area: 102Above Gnd Sq Ft: 1,119 Porch: Open PorchTotal Rooms: 6 Porch Type: Open PorchBedrooms: 3 Porch 1 Area: 102Total Baths: 1 Sewer: Septic TankFull Baths: 1 Electric Service Type: Type UnknownBasement Type: Full Condition: GoodBasement Sq Feet: 1,119

Features

Feature Type Unit Size/QtyRes S 1,119Open Carport S 190Open S 102Bsmt Unfin Porch S 190

Estimated Value

RealAVM™ (1): $100,986 Confidence Score (2): 61RealAVM™ Range: $67,661 - $134,311 Forecast Standard Deviation (3): 33Value As Of: 07/10/2016

(1) RealAVM™ is a CoreLogic® derived value and should not be used in lieu of an appraisal.(2) The Confidence Score is a measure of the extent to which sales data, property information, and comparable sales support the property valuation analysis process. The

confidence score range is 60 - 100. Clear and consistent quality and quantity of data drive higher confidence scores while lower confidence scores indicate diversity in data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales.

(3) The FSD denotes confidence in an AVM estimate and uses a consistent scale and meaning to generate a standardized confidence metric. The FSD is a statistic that measures the likely range or dispersion an AVM estimate will fall within, based on the consistency of the information available to the AVM at the time of estimation. The FSD can be used to create confidence that the true value has a statistical degree of certainty.

Listing Information

MLS Listing Number: 5708895 MLS Current List Price: $64,900MLS Status: Active MLS Orig. List Price: $64,900MLS Area: 52 - DEKALB-WEST Listing Agent Name: Sreo-Southern ReoMLS D.O.M: 35 Listing Broker Name: CENTURY 21 CONNECT REALTYMLS Listing Date: 06/17/2016

Last Market Sale & Sales History

Recording Date: 03/21/2000 Price Per Square Feet: $74.17Settle Date: 03/09/2000 Document Number: 11265-131Sale Price: $83,000 Deed Type: Warranty Deed

Recording Date 12/07/2015 09/04/2015 07/16/2001 03/21/2000 07/13/1998Sale/Settlement Date 11/24/2015 07/07/2015 07/03/2001 03/09/2000 06/02/1998Sale Price $78,000 $83,000 $81,556Nominal Y YDocument Number 25292-746 25146-365 12290-84 11265-131 10090-25Document Type Special Warranty Deed Foreclosure Deed Quit Claim Deed Warranty Deed Foreclosure Deed

Buyer Name Federal Natl Mtg Assn Fnma Freedom Mtg Corp Payton Nancy A Payton Nancy First Nationwide

Mortgage CorpSeller Name Freedom Mtg Corp Payton Nancy A Patyon Nancy Lay Richard C Gray Gail D

Recording Date 06/20/1995 03/01/1988Sale/Settlement Date 06/02/1995 03/01/1988 12/23/1987Sale Price $64,000 $58,200NominalDocument Number 8587-78 6139-12 6034-192Document Type Deed (Reg) Deed (Reg) Deed (Reg)Buyer Name Gray Gail D Bailey WayneSeller Name Sec Hud Wade Robert C

Mortgage History

Mortgage Date 02/06/2008 01/12/2006 04/28/2003 07/16/2001 03/21/2000

Page 4: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Property DetailPage 3 of 3

The data within this report is compiled by CoreLogic from public and private sources. If desired, the accuracy of the data contained herein can be independently verified by the recipient of this report with the applicable county or municipality.

Courtesy of Brad Campbell, First Multiple Listing Service

Generated on 07/21/2016

Mortgage Amount $111,000 $107,000 $35,450 $86,681 $81,908Mortgage Lender Freedom Mtg Corp Fremont Invs & Ln Housing Auth/Dekalb American Resid'l Mtg Accent Mtg CorpMortgage Code Conventional Conventional Conventional Fha FhaMortgage Type Refi Refi Refi Nominal Resale

Mortgage Date 06/20/1995Mortgage Amount $65,100 $10,800Mortgage Lender Hammond Mtg BankersMortgage Code Fha Private Party LenderMortgage Type Resale Resale

Foreclosure History

Document Type Notice Of SaleRecording Date 06/04/2015Original Doc Date 02/06/2008Original Book Page 20609000064

Property Map

*Lot Dimensions are Estimated

Page 5: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Cross Property Multi Map Main

MLS # S Address BED FB HB Yr Blt Sqft Price List Date 5644139 S 2020 Juanita Street 4 2 0 1952 1,412 $189,900 02/05/2016

5659119 S 2050 E Camellia Drive 3 2 0 1953 1,173 $189,900 03/11/2016

5679959 S 2065 Mcafee Road 2 2 0 1950 1,204 $175,000 04/21/2016

5619080 S 2144 Rockhaven Circle 3 2 0 1955 1,354 $171,000 11/16/2015

5667753 S 2308 Scotty Circle 3 2 0 1954 1,288 $169,900 03/30/2016

5672994 S 699 Quillian Avenue 3 2 0 1945 1,048 $169,900 04/09/2016

5629767 S 2240 Scotty Circle 3 2 0 1965 1,326 $168,000 12/26/2015

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

1

2

3

4

5

6

7

Page 6: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Comparative Market Analysis SummaryListings as of July 21, 2016 4:54 pm

Residential Detached

Sold

Address #Bd #FB Sold PriceList Price SP/OLP%#HBFMLS # TDOMYr Built# Subdivision Orig Price CC Sold Date

2065 Mcafee Road $159,9002 $175,0002 0 65679959 19501 East Lake $159,900 $0 109.4405-26-2016

2144 Rockhaven Circle $169,0003 $171,0002 0 245619080 19552 None $169,000 $6,435 101.1801-05-2016

2308 Scotty Circle $169,9003 $169,9002 0 275667753 19543 Scotty Circle $179,900 $0 94.4406-13-2016

699 Quillian Avenue $169,9003 $169,9002 0 205672994 19454 Buena Vista Estates $169,900 $3,000 100.0006-07-2016

2240 Scotty Circle $179,9003 $168,0002 0 115629767 19655 Scotty Circle $179,900 $2,909 93.3902-16-2016

2050 E Camellia Drive $189,9003 $189,9002 0 335659119 19536 Donna Park $189,900 $4,000 100.0005-31-2016

2020 Juanita Street $194,9004 $189,9002 0 205644139 19527 Donna Park $194,900 $6,345 97.4404-01-2016

# LISTINGS:

AVG VALUES: $176,200 $176,229

7

2019533 2

MIN VALUES:

MAX VALUES:

2 $168,000 62 0 1945

4 $194,900 $189,900 332 0 1965 $194,900

$159,900

$177,629 99.41

93.39

109.44

$3,241

$6,435

$0$159,900

AVG VALUES FOR ALL: $176,200 $176,229# LISTINGS TOTAL: 7 203 2 0 1953 $177,629 99.41$3,241

MEDIAN VALUES FOR ALL: 203 2 0 1953 $169,900 $171,000$179,900 100.00$3,000

List Price

Max

$194,900$159,900 $169,900

Min Median

Quick Statistics ( 7 Listings Total )

Sale Price $168,000 $189,900 $171,000

Average

$176,200

$176,229

Property Category is one of 'Residential Detached', 'Residential Attached' Property Category is 'Residential Detached' Status is 'Active' Status is 'Contingent-Due Diligence' Status Contractual

Search Date is 07/21/2016 to 01/23/2016 Status is one of 'Pending', 'Sold' Status Contractual Search Date is 07/21/2016 to 10/25/2015 Latitude, Longitude is around 33.73, -84.30

Search Criteria

Presented By: Brad Campbell

This is an opinion of value or Comparative Market Analysis and should not be considered an appraisal . In making any decision that relies upon my work, you should know that I have not followed the guidelines

for development of an appraisal or analysis contained in the Uniform Standards of Professional Appraisal Practice of the Appraisal Foundation .

Copyright © 2016 FMLS. All rights reserved.

Page 7: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

Buyer Full        

Residential Detached $194,900 CC: $6,345Sold#: 5644139 Broker: KWAD01Area: 522020 Juanita StreetCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: Donna Park Zip: 30032-5315Lvls Bdrms Baths Hlf Bth Yr Built: 1952 Stories: 1 StoryUpper 0 0 0 Lake: NoneMain 4 2 0 Style: RanchLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 4 2 0 Age Desc: Resale 60+ Middle: McNair - Dekalb

High: McNair

Directions: I-20 E TO GRESHAM RD. TURN LEFT, GO TO FLAT SHOALS, TURN RIGHT THEN LEFT ON SECOND AVE. THEN MAKE A RIGHT ON JUANITA STREET

Public: Newly remodeled ranch! Home has great open floor plan with tons of natural light. Kitchen has new stained cabinets, granite counters, custom tiled back splash, island, & new stainless appliances. Bathrooms have been modernized with new vanities, tile shower surrounds, tile floors, & new fixtures. Hardwood floors run throughout the house. HVAC, plumbing & electrical have all been updated. Separate laundry room and a brand new deck in the private back yard.

Bedroom: Mstr On MainMaster Bath: Shower Only #FP: 0Kitchen: Breakfast Area, Cabinets Stain, Counter Top - Stone,

Island, View To Fmly RmSetting:

Dining: Liv/Dine Rm Comb Building Faces: UnknownConst: Brick & Frame Tennis on Prop: NoParking: Driveway Pool: NoneRoad: Paved, Public Maintain Home Warranty: NegotiableRooms: OtherBasement: Crawl Space Lot Dimensions: 65 x 150Lot Size: Under 1/3 Acre (Lot Acres : 0.2) HERS Index: NoLot Desc: LevelGrn Bld Cert: Roof Type: Tar/Gravel

Neigh. Amen: Public Trans.Appliance Desc: Dishwasher, Elec Ovn/Rng/Ctop, MicrowaveInterior: Hardwood FloorsExterior: DeckDisability Access: 32 inch or + doors Fireplace: NoneCooling Desc: Central Electric Heat Type: Forced AirEnergy Feat: Thermal Pane WdwsWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Laundry Room Dock:Waterfront: Boathouse:

Tax ID: 15-149-04-158 LandLot: 0 District:0 Section/GMD: 0 Lot: 5Plat Book/Page: 0/0 Deed Book/Page: 25336/535 Block: BTax/Tax Yr: $863 / 2014 Sq Ft/Source: 1,412 / BuilderSpecial: None CPHB:Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: NoAsmnt Due/Cont: No HOA Phone: Swim/Tennis: Init. Fee:Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $194,900

Sale Price: $189,900 Due Diligence Ends: Closing Date: 04/01/2016 DOM: 20SP/OLP %: 97% Prop Closing Date: 03/25/2016 Binding Agrmnt Date: 02/24/2016 Total DOM: 20Sell Agent: LINDA J HAGAN Costs Paid by Seller: $6,345 Terms: OtherSell Office: Berkshire Hathaway HomeServices Georgia PropertiesLender Mediated: No

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information

Page 8: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

 Residential Detached $189,900 CC: $4,000Sold#: 5659119 Broker: PHPA01 Area: 522050 E Camellia DriveCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: Donna Park Zip: 30032Lvls Bdrms Baths Hlf Bth Yr Built: 1953 Stories: 2 StoriesUpper 1 1 0 Lake: NoneMain 2 1 0 Style: Cottage, TraditionalLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 3 2 0 Age Desc: Resale Middle: McNair - Dekalb

High: McNair

Directions: From Memorial Drive, south on 2nd Ave. Left on E Camellia.

Public: If you are looking bigger rooms & more storage, this is your house! Completely remodeled & light filled 3 br 2 full bath on 2 levels plus a full basement. Beautiful refinished hardwoods, new granite kitchen with decorative tile backsplash. White cabinetry with crown molding. Separate eating room & a breakfast bar. Master suite on 2nd level, private bath & walk-in closet space. Great lot with a new deck & large backyard with fence. The list of new items is extensive: HVAC, bathrooms floor to ceiling, tile, carpet, deck, carport, roof, gutters, laundry connections.

Bedroom: Bdrm On Main LevMaster Bath: Shower Only #FP: 0Kitchen: Breakfast Area, Breakfast Bar, Cabinets White, View

To Fmly Rm, Counter Top - StoneSetting: Other

Dining: Dining/Great Rm Building Faces: UnknownConst: Brick 4 Sides Tennis on Prop: NoParking: 1 Car Carport, Detached Pool: NoneRoad: Public Maintain Home Warranty: NegotiableRooms: Great RoomBasement: Exterior Entry, Interior Entry, Unfinished Lot Dimensions: 0Lot Size: 1/3 to 1/2 Acre (Lot Acres : 0.3) HERS Index: NoLot Desc: Level Driveway, Private BackyardGrn Bld Cert: Roof Type: Composition

Neigh. Amen: NoneAppliance Desc: Dishwasher, Gas Ovn/Rng/Ctop, Microwave, Sec System OwnedInterior: Cathedral Ceiling, Walk-In Closet(s)Exterior: Deck, Fenced Yard, 1-2 Step EntryDisability Access: NoneFireplace: NoneCooling Desc: Ceiling Fans, Central Electric, Central System Heat Type: Forced Air, GasEnergy Feat: NoneWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Basement Dock: NoneWaterfront: 0 Boathouse: None

Tax ID: 15-149-13-013 LandLot: 149 District:15 Section/GMD: 0 Lot: 12Plat Book/Page: 0/0 Deed Book/Page: 2505/257 Block: BTax/Tax Yr: $850 / 2014 Sq Ft/Source: 1,173 / Tax RecordSpecial: Recently Renovated CPHB:Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: NoAsmnt Due/Cont: No HOA Phone: Swim/Tennis: $ / None Init. Fee: $0Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $189,900

Sale Price: $189,900 Due Diligence Ends: Closing Date: 05/31/2016 DOM: 33SP/OLP %: 100% Prop Closing Date: 05/26/2016 Binding Agrmnt Date: 04/22/2016 Total DOM: 33Sell Agent: CASIE HUGHES Costs Paid by Seller: $4,000 Terms: CONV-UNINSSell Office: KELLER WILLIAMS REALTY METRO ATL Lender Mediated:

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information

Page 9: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

 Residential Detached $159,900 CC: $0Sold#: 5679959 Broker: KWAM01Area: 522065 Mcafee RoadCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: East Lake Zip: 30032-3944Lvls Bdrms Baths Hlf Bth Yr Built: 1950 Stories: 1 StoryUpper 0 0 0 Lake: NoneMain 2 2 0 Style: BungalowLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 2 2 0 Age Desc: Resale Middle: McNair - Dekalb

High: McNair

Directions: GPS

Public: IMPECCABLE, Complete Renovation in East Lake! This stud-out rehab is complete with new: roof, electric, plumbing, HVAC, low-e windows, stunning oak hardwoods throughout, stainless appliances, wine refrigerator, granite counter tops, addition to Master Bedroom and Bathroom, Hardi Plank siding, deck, 6' privacy fence, fire pit and rocking-chair front porch. Within walking distance to Publix and the park/lake. Completely move-in ready and no upgrades left to make!

Bedroom: Bdrm On Main Lev, Mstr On MainMaster Bath: Double Vanity #FP: 0Kitchen: Breakfast Bar, Cabinets Other, View To Fmly Rm,

Wine RackSetting:

Dining: Liv/Dine Rm Comb Building Faces: NorthConst: Cement Siding - Not Stucco Tennis on Prop: NoParking: 1 Car Carport Pool: NoneRoad: Paved Home Warranty: NegotiableRooms: Great RoomBasement: Crawl Space Lot Dimensions: 50x145x58x160Lot Size: Under 1/3 Acre (Lot Acres : 0.2) HERS Index: NoLot Desc: CornerGrn Bld Cert: Roof Type: Composition

Neigh. Amen: Cable Tv Avail, Park, Playground, Public Trans., Sidewalk, Street Lights, Walk to Marta, Walk to Schools, Walk to ShoppingAppliance Desc: Dishwasher, Garbage Disposal, Gas Ovn/Rng/Ctop, Gas Water Heater, Microwave, Refrigerator, Sec System Owned, Self-

Clean Oven, Smoke/Fire AlarmInterior: 9 ft + Ceil MainExterior: 1-2 Step Entry, Deck, Fenced Yard, Front Porch, Garden Area, Outdoor FireplaceDisability Access: NoneFireplace: NoneCooling Desc: Central Electric Heat Type: GasEnergy Feat: Programmable Thermostat, Low Flow Plumbing Fixtures, Ridge Vents, Thermal Pane WdwsWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Kitchen Dock:Waterfront: Boathouse:

Tax ID: 15-149-09-001 LandLot: 49 District:15 Section/GMD: 0 Lot: 1Plat Book/Page: 17/98 Deed Book/Page: Block: 0Tax/Tax Yr: $944 / 2014 Sq Ft/Source: 1,204 / BuilderSpecial: Recently Renovated CPHB:Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: NoAsmnt Due/Cont: No HOA Phone: Swim/Tennis: Init. Fee:Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $159,900

Sale Price: $175,000 Due Diligence Ends: Closing Date: 05/26/2016 DOM: 6SP/OLP %: 109% Prop Closing Date: 05/26/2016 Binding Agrmnt Date: 04/27/2016 Total DOM: 6Sell Agent: MORGAN

FEINSTEINCosts Paid by Seller: $0 Terms: CONV-INS

Sell Office: ATLANTA INTOWN REAL EST SVCS. Lender Mediated:

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information

Page 10: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

 Residential Detached $169,000 CC: $6,435Sold#: 5619080 Broker: EIRG01 Area: 522144 Rockhaven CircleCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: None Zip: 30032Lvls Bdrms Baths Hlf Bth Yr Built: 1955 Stories: 1 StoryUpper 0 0 0 Lake: NoneMain 3 2 0 Style: Ranch, TraditionalLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 3 2 0 Age Desc: Resale Middle: McNair - Dekalb

High: McNair

Directions: From Atlanta take 1-20E, take exit 61B Glenwood Avenue, Turn left onto Glenwood Avenue, turn right onto 2nd Ave, turn left on McAfee Rd, turn right onto Rockhaven Drive, take 1st right onto Rockhaven Circle, house on the right.

Public: Don't miss this 3 bedrooms, 2 baths brick ranch on a basement in Unincorporated DeKalb. Beautifully remodeled with a brand new kitchen featuring white cabinets, granite counter tops, and stainless steel appliances. There is plenty of room to entertain with a large family room and a formal living room with gorgeous original hardwood floors. Your guests will love how trendy your new bathrooms are with subway and penny tile and handpicked unique mirrors. Minutes away from shopping and dining on Memorial Avenue.

Bedroom: Bdrm On Main Lev, Mstr On MainMaster Bath: Shower Only #FP: 0Kitchen: Cabinets White, Counter Top - Solid Surface, Island

Setting:Dining: Separate Dng Rm Building Faces: UnknownConst: Brick 4 Sides Tennis on Prop: NoParking: Driveway Pool: NoneRoad: Paved Home Warranty: YesRooms: Family Room, Separate Lvng RmBasement: Exterior Entry Lot Dimensions: .50Lot Size: 1/2 To 3/4 Acres (Lot Acres : N/A) HERS Index: NoLot Desc: SlopedGrn Bld Cert: Roof Type: Composition

Neigh. Amen: NoneAppliance Desc: Dishwasher, Gas Ovn/Rng/Ctop, Microwave, RefrigeratorInterior: Hardwood FloorsExterior: PatioDisability Access: NoneFireplace: NoneCooling Desc: Central Electric Heat Type: Forced Air, GasEnergy Feat: Thermal Pane WdwsWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Kitchen Dock:Waterfront: Boathouse:

Tax ID: 15 140 04 120 LandLot: 0 District:4 Section/GMD: 0 Lot: 0Plat Book/Page: 0/0 Deed Book/Page: Block: 0Tax/Tax Yr: $1,096 / 2013 Sq Ft/Source: 1,354 / BuilderSpecial: Investor Owned CPHB:Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: NoAsmnt Due/Cont: No HOA Phone: Swim/Tennis: Init. Fee:Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $169,000

Sale Price: $171,000 Due Diligence Ends: Closing Date: 01/05/2016 DOM: 24SP/OLP %: 101% Prop Closing Date: 01/05/2016 Binding Agrmnt Date: 12/04/2015 Total DOM: 24Sell Agent: Rosanne Dorfman Costs Paid by Seller: $6,435 Terms: CONV-INSSell Office: KELLER WILLIAMS REALTY INTOWN ATL Lender Mediated: No

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information

Page 11: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

 Residential Detached $169,900 CC: $0Sold#: 5667753 Broker: VRPP01 Area: 522308 Scotty CircleCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: Scotty Circle Zip: 30032-5368Lvls Bdrms Baths Hlf Bth Yr Built: 1954 Stories: 1 StoryUpper 0 0 0 Lake: NoneMain 3 2 0 Style: RanchLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 3 2 0 Age Desc: Resale Middle: McNair - Dekalb

High: McNair

Directions: GPS

Public: PRICE TO SELL!! Brand new everything in this house! Open floor plan. There is a extreme attention to detail in this property. Brand new attributes & professional renovation include the following: Original refinished hardwoods, NEW energy efficient windows, Stainless Steel Appliances, H-VAC renovated, NEW electrical and panel, NEW plumbing, Upgraded and elegant electrical and plumbing fixtures, NEW driveway, Cabinets with soft close glides and hinges, Granite, NEW doors, NEW entire drywall on the house, Fenced in back yard with large deck for entertaining and much more!!

Bedroom: Bdrm On Main Lev, Mstr On MainMaster Bath: Double Vanity, Shower Only #FP: 0Kitchen: Breakfast Area, Counter Top - Stone

Setting:Dining: Dining/Great Rm, Separate Dng Rm Building Faces: UnknownConst: Brick & Frame, Brick-Front, Stone Tennis on Prop: NoParking: Driveway, Side/Rear Entry Pool: NoneRoad: Public Maintain Home Warranty: NegotiableRooms: Computer Room, Library/Office, OtherBasement: Crawl Space Lot Dimensions: 0.3 AcresLot Size: Under 1/3 Acre (Lot Acres : N/A) HERS Index: NoLot Desc: Level Driveway, Private BackyardGrn Bld Cert: Roof Type: Other

Neigh. Amen: Park, Public Trans., Restaurant, Street Lights, Walk to Marta, Walk to Schools, Walk to ShoppingAppliance Desc: Dishwasher, Elec Ovn/Rng/Ctop, Energy Star Appliances, Gas Water Heater, Microwave, Refrigerator, Smoke/Fire AlarmInterior: Hardwood Floors, High Speed Internet Available, Walk-In Closet(s)Exterior: Deck, Fenced Yard, Garden Area, Prof Landscaping, Satellite DishDisability Access: NoneFireplace: NoneCooling Desc: Ceiling Fans, Central System, Other Heat Type: GasEnergy Feat: Attic Vent Fans, Extra Insulation, High Eff System, Ridge VentsWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Kitchen, Laundry Room Dock:Waterfront: Boathouse:

Tax ID: 15-140-07-020 LandLot: 0 District:0 Section/GMD: 0 Lot: 0Plat Book/Page: 0/0 Deed Book/Page: Block: 0Tax/Tax Yr: $848 / 2014 Sq Ft/Source: 1,288 / Tax RecordSpecial: Owner/Agent, Recently Renovated CPHB:Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: NoAsmnt Due/Cont: No HOA Phone: Swim/Tennis: Init. Fee:Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $179,900

Sale Price: $169,900 Due Diligence Ends: Closing Date: 06/13/2016 DOM: 27SP/OLP %: 94% Prop Closing Date: 06/10/2016 Binding Agrmnt Date: 04/26/2016 Total DOM: 27Sell Agent: FAITH REID Costs Paid by Seller: $0 Terms: CONV-UNINSSell Office: BHGRE METRO BROKERS Lender Mediated:

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information

Page 12: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

 Residential Detached $169,900 CC: $3,000Sold#: 5672994 Broker: PRAY01 Area: 52699 Quillian AvenueCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: Buena Vista Estates Zip: 30032-4042Lvls Bdrms Baths Hlf Bth Yr Built: 1945 Stories: 1 StoryUpper 0 0 0 Lake: NoneMain 3 2 0 Style: Bungalow, RusticLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 3 2 0 Age Desc: Resale Middle: McNair - Dekalb

High: McNair

Directions: I-20 exit Candler Rd North, left on McAfee Rd, right on Quillian. House is on corner of McAfee and Quillian.

Public: WELCOME HOME! Charming renovation in sought after East Lake area of Decatur. Contemporary design interior, historic bungalow style exterior. Open floor plan, master suite w/en-suite bath and walk in closet. Brand new Shaker kitchen w/farm sink and stainless appliance package. Upgraded lighting and chrome fixtures. Rocking chair front porch and outdoor living stone patio and fireplace in back yard. Walk to Lake Buena Vista Park, 1.5 miles to East Lake Golf Club, 5 miles to Edgewood Retail District. THIS HOME HAS IT ALL. Hurry if you want to call it yours! Owner/Agent

Bedroom: Mstr On MainMaster Bath: Tub/Shower Combo #FP: 0Kitchen: Breakfast Area, Cabinets White, Counter Top - Stone,

View To Fmly Rm, Wine RackSetting:

Dining: Liv/Dine Rm Comb Building Faces: UnknownConst: Cement Siding - Not Stucco, Frame Tennis on Prop: NoParking: Driveway, Parking Pad Pool: NoneRoad: Paved, Public Maintain Home Warranty: NegotiableRooms: Separate Lvng RmBasement: Crawl Space Lot Dimensions: 83x192Lot Size: 1/3 to 1/2 Acre (Lot Acres : 0.4) HERS Index: NoLot Desc: Corner, Level, Level DrivewayGrn Bld Cert: Roof Type: Composition

Neigh. Amen: Cable Tv Avail, Lake, Park, Sidewalk, Walk to MartaAppliance Desc: Dishwasher, Energy Star Appliances, Garbage Disposal, Gas Ovn/Rng/Ctop, Gas Water Heater, Microwave, Refrigerator,

Smoke/Fire AlarmInterior: 9 ft + Ceil Main, Disp Attic Stairs, High Speed Internet Available, Walk-In Closet(s)Exterior: Fenced Yard, Front Porch, Outdoor Fireplace, Patio, Prof LandscapingDisability Access: NoneFireplace: NoneCooling Desc: Ceiling Fans, Central System Heat Type: Forced Air, GasEnergy Feat: Low Flow Plumbing Fixtures, Ridge VentsWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Kitchen Dock:Waterfront: Boathouse:

Tax ID: 15-171-05-014 LandLot: 171 District:15 Section/GMD: 0 Lot: 26Plat Book/Page: 13/152 Deed Book/Page: 25373/192 Block: ATax/Tax Yr: $1,006 / 2014 Sq Ft/Source: 1,048 / Tax RecordSpecial: Investor Owned, No disclosures from Seller,

Owner/Agent, Recently RenovatedCPHB:

Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: NoAsmnt Due/Cont: No HOA Phone: Swim/Tennis: Init. Fee:Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $169,900

Sale Price: $169,900 Due Diligence Ends: Closing Date: 06/07/2016 DOM: 20SP/OLP %: 100% Prop Closing Date: 06/07/2016 Binding Agrmnt Date: 04/29/2016 Total DOM: 20Sell Agent: DIERDRA WILSON Costs Paid by Seller: $3,000 Terms: CONV-INSSell Office: REALTY ASSOCIATES OF ATLANTA LLC Lender Mediated:

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information

Page 13: Project Analysis Report · data, lower quality and quantity of data, and/or limited similarity of the subject property to comparable sales. (3)The FSD denotes confidence in an AVM

 Residential Detached $179,900 CC: $2,909Sold#: 5629767 Broker: VRPP01 Area: 522240 Scotty CircleCounty: Dekalb City: Decatur State: GeorgiaSubd/Complex: Scotty Circle Zip: 30032-5364Lvls Bdrms Baths Hlf Bth Yr Built: 1965 Stories: 1 StoryUpper 0 0 0 Lake: NoneMain 3 2 0 Style: RanchLower 0 0 0 Elem: Ronald E

McNair Discover Learning Acad

Total 3 2 0 Age Desc: Resale Middle: McNair - Dekalb

High: McNair

Directions: GPS

Public: THIS BEAUTIFUL HOUSE IS A MUST SEE! Brand new everything! Spared no expense. Open floor plan, minutes to I-20 and I-285. There is a extreme attention to detail in this property. Brand new attributes include: Original refinished hardwoods, NEW energy efficient windows, appliances, H-VAC, water heater, all electrical and panel, all plumbing, upgraded and elegant electrical and plumbing fixtures, driveway, cabinets with soft close glides and hinges, granite that has been sealed, doors, and many more.. Large fenced in back yard with large deck for entertaining.

Bedroom: Bdrm On Main Lev, Mstr On MainMaster Bath: Double Vanity, Tub Only #FP: 0Kitchen: Breakfast Area, Counter Top - Solid Surface, Pantry

Setting:Dining: Dining/Great Rm Building Faces: UnknownConst: Brick & Frame, Brick 4 Sides, Brick-Front Tennis on Prop: NoParking: Driveway Pool: NoneRoad: Public Maintain Home Warranty: NegotiableRooms: Exercise RoomBasement: Crawl Space Lot Dimensions: 0.3 AcresLot Size: 1/3 to 1/2 Acre (Lot Acres : N/A) HERS Index: NoLot Desc: Cul-De-Sac, Level DrivewayGrn Bld Cert: Roof Type: Other

Neigh. Amen: Public Trans., Restaurant, Street Lights, Walk to Marta, Walk to Schools, Walk to ShoppingAppliance Desc: Dishwasher, Elec Ovn/Rng/Ctop, Energy Star Appliances, Gas Water Heater, Microwave, Refrigerator, Smoke/Fire AlarmInterior: Hardwood Floors, High Speed Internet Available, Walk-In Closet(s)Exterior: Deck, Fenced Yard, PatioDisability Access: NoneFireplace: NoneCooling Desc: Central System, Other Heat Type: GasEnergy Feat: Attic Vent Fans, OtherWater Source: Public Water Sewer Desc: Pub Swr ConnectdLaundry Feat: Laundry Room, Main Level Dock:Waterfront: Boathouse:

Tax ID: 15-149-14-066 LandLot: 0 District:0 Section/GMD: 0 Lot: 0Plat Book/Page: 0/0 Deed Book/Page: Block: 0Tax/Tax Yr: $1,046 / 2014 Sq Ft/Source: 1,326 / Tax RecordSpecial: Investor Owned, Owner/Agent, Recently Renovated CPHB:Annual Master Association Fee/Desc: $ / None Owner Finance: No Owner 2nd: NoAnnual Association Fee/Desc: $ / None Assumable: YesAsmnt Due/Cont: No HOA Phone: Swim/Tennis: Init. Fee:Mgmt Co: Mgmt Phone: Mgmt Email:Original List Price: $179,900

Sale Price: $168,000 Due Diligence Ends: Closing Date: 02/16/2016 DOM: 11SP/OLP %: 93% Prop Closing Date: 02/15/2016 Binding Agrmnt Date: 01/06/2016 Total DOM: 11Sell Agent: Quinn Arnau Costs Paid by Seller: $2,909 Terms: OtherSell Office: ENGEL & VOLKERS INTOWN ATLANTA Lender Mediated: No

Thursday, July 21, 2016 4:54 PM Requested By: Brad Campbell

The accuracy of all information, regardless of source, including but not limited to square footage, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with the appropriate professionals. Copyright 2016 FMLS

Features

Other Descriptive Information

Legal, Financial and Tax Information

Sold Information