project excel

22
Company Name Last Price Net Sales Rank P/E Ratio Share Large Cap HUL 912.8 30,805.62 1 45.78 Value Dabur India 299.05 5,431.28 2 68.91 Growth Godrej Consumer 1,228.00 4,429.80 4 63.89 Growth Marico 436.55 4,681.20 3 51.66 Value Colgate 2,036.75 3,981.94 5 49.56 Value Mid Cap Emami 1,165.75 2,030.64 2 58.85 Growth P and G 6,416.65 2,050.94 1 63.32 Growth Godrej Ind 397 1,454.64 3 89.62 Growth Bajaj Corp 467.65 821.29 5 33.69 Value Jyothy Labs 310.3 1,437.82 4 39.33 Value Small Cap JL Morison 1,400.00 89.16 2 38.87 Value Paramount Cosme 53.3 47.39 3 13.95 Value My Fair Lady 6.4 110.55 1 30.48 Value Industry P/E 53.76 Sector Company Name P/E Market Cap Personal Care HUL Value Large Personal Care Dabur India Growth Large Personal Care Emami Growth Mid Personal Care Bajaj Value Mid Personal Care JL Morrison Value Small

Upload: pavan-bhargav

Post on 12-Dec-2015

14 views

Category:

Documents


6 download

DESCRIPTION

consumer

TRANSCRIPT

Page 1: Project Excel

Personal Care Company Name Last Price Net Sales Rank P/E Ratio Share EPSLarge Cap

HUL 912.8 30,805.62 1 45.78 Value 19.94Dabur India 299.05 5,431.28 2 68.91 Growth 4.34Godrej Consumer 1,228.00 4,429.80 4 63.89 Growth 19.22Marico 436.55 4,681.20 3 51.66 Value 8.45Colgate 2,036.75 3,981.94 5 49.56 Value 41.1Mid CapEmami 1,165.75 2,030.64 2 58.85 Growth 19.81P and G 6,416.65 2,050.94 1 63.32 Growth 101.34Godrej Ind 397 1,454.64 3 89.62 Growth 4.43Bajaj Corp 467.65 821.29 5 33.69 Value 13.88Jyothy Labs 310.3 1,437.82 4 39.33 Value 7.89Small CapJL Morison 1,400.00 89.16 2 38.87 Value 36.02Paramount Cosme 53.3 47.39 3 13.95 Value 3.82My Fair Lady 6.4 110.55 1 30.48 Value 0.21

Industry P/E 53.76

Sector Company Name P/E Market CapPersonal Care HUL Value LargePersonal Care Dabur India Growth LargePersonal Care Emami Growth MidPersonal Care Bajaj Value MidPersonal Care JL Morrison Value Small

Page 2: Project Excel

Personal Care Rank Market Captilisation Dividend Yield (in %) Rank

2 197512.81 1 1.64 15 52,537.71 2 0.67 33 41,817.45 3 0.45 54 28,161.20 4 0.57 41 27,698.34 5 1.18 2

2 26,458.75 1 0.6 31 20,828.92 2 0.43 45 13,342.80 3 0.44 53 6,897.84 4 2.46 14 5,617.16 5 1.29 2

1 191.1 1 0.07 22 25.88 2 1.13 13 23.06 3 0 3

Page 3: Project Excel

Personal Care Debt Rank Inventory Rank Profit % of sales Rank Cash Rank

0 1 2,602.68 1 21.07 2 2537.56 1129.13 3 550.6 3 19.38 4 123.94 4

0.34 2 489.51 4 20.45 3 495.36 2177.38 4 791.59 2 17.15 5 96.97 5

0 1 252.23 5 21.48 1 254.45 3

8.38 2 118.45 4 30.21 1 326.09 10 1 118.52 3 24.42 3 269.08 2

1795.15 4 166.34 2 21.21 4 107.3 40 1 39.27 5 27.23 2 133.62 3

400 3 181.02 1 11.83 5 65.26 5

1.32 1 16.6 1 5.33 3 3.96 117.53 3 13.98 2 10.02 1 2.38 215.07 2 8.59 3 5.7 2 1.16 3

Page 4: Project Excel

Personal Care total Rank

10 126 326 331 523 2

16 117 230 524 329 4

12 116 220 3

Page 5: Project Excel

Breweries and distillariesCompany Name Last Price Net Sales Rank P/E Ratio ShareLarge Cap

United Breweries 1,027.45 4235.5 1 104.63 Growth

Mid CapRadico Khaitan 85.15 1451.7 1 16.76 Value

Som Distillerie 200.4 190.27 3 34.08 Value

Tilaknagar Ind 28.8 616.01 2 -10.4 Value

Small CapGM Breweries 171.3 307.34 3 10.74 Value

Globus Spirits 63.2 496.5 1 25.92 Value

Assoc Alcohol 113 213.17 4 8.03 Value

Pincon Spirit 97.8 382.57 2 6.31 Value

Winsome Brew 4.95 62.06 5 8.84 Value

Chambal Brewery 14.6 5.34 6 730 Value

Industry P/E: 42.64

Sector Company Name P/E Market CapBreweries and Distelleries United Breweries Growth LargeBreweries and Distelleries Radico Khaitan Value MidBreweries and Distelleries GM Breweries Value Small

Page 6: Project Excel

Breweries and distillariesEPS Rank Market Captilisation Rank Dividend Yield (in %) Rank Debt

9.82 1 27,166.31 1 0.09 1 1016.45

5.08 2 1,132.83 1 0.94 2 829.135.88 1 551.55 2 0.75 3 705.63-2.77 3 359.3 3 2.78 1 5.75

15.95 1 200.38 1 1.46 1 26.252.45 4 182.01 2 0 2 89.5313.65 3 102.15 3 0 2 84.8915.65 2 98.01 4 0 2 62.510.56 5 13.7 5 0 2 7.250.02 6 10.93 6 0 2 33.12

Page 7: Project Excel

Rank Inventory Rank PBDIT/Sales Rank Cash Rank total Rank

1 543.28 1 14.44 1 5.23 1 8 1

3 210.31 1 15.84 3 0.95 3 16 22 15.38 3 16 2 5.61 2 18 31 104.87 2 23.64 1 10.76 1 14 1

2 18.94 4 12.23 1 9.64 2 15 16 45.52 1 8.44 3 6.38 3 22 25 26.25 2 10.97 2 16.96 1 22 24 21.36 3 4.93 4 0.39 5 26 31 4.3 5 4.14 5 0.27 6 34 43 0.16 6 0.48 6 0.67 4 39 5

Page 8: Project Excel

Stationery and printingCompany Name Last Price Net Sales Rank P/E Ratio ShareLarge CapNavneet 105.6 861.31 1 22.23 GrowthMPS 882 203.17 2 27.97 GrowthMid CapRepro India 511.9 420.7 3 18.79 GrowthTCPL Packaging 585 497.84 2 15.81 GrowthDIC India 508 722.2 1 -15.10 ValueSandesh 550.5 313.12 4 9.10 ValueSmall CapArchies 28.9 196.31 3 18.65 GrowthSambhaav Media 3.75 32.72 6 23.44 GrowthOrient Press 62 178.54 4 48.82 GrowthOlympic Cards 16.4 52.39 5 10.06 ValueInfomedia Press 4.2 0.04 10 -2.12 ValueTirupati Inks 7.05 340.17 2 2.39 ValueRathi Graphic 9.88 29.4 7 10.86 GrowthEsha Media 12.65 27.98 8 7.15 ValueBeckons Ind 0.3 1.03 9 -3.33 ValueKarma Ind 0.35 746.5 1 0.70 Value

Industry P/E 10.2Sector Company Name P/E Market CapStationery MPS Growth LargeStationery Sandesh Value MidStationery Archies Growth Small

Page 9: Project Excel

Stationery and printingEPS Rank Market Captilisation Dividend Yield (in %)

4.75 2 2,515.55 1 10031.53 1 1,642.01 2 220

27.24 3 558.16 1 10037 2 508.95 2 60

-33.65 4 466.29 3 060.52 1 416.7 4 40

1.55 4 97.62 1 200.16 8 54.79 2 01.27 5 50.07 3 101.63 3 26.75 4 7

-1.98 10 21.08 5 02.95 1 17.7 6 00.91 6 16.24 7 01.77 2 10.49 8 0

-0.09 9 2.35 9 00.5 7 1.16 10 0

Page 10: Project Excel

Rank Debt Rank Inventory Rank Profit % of sales Rank Cash

2 228.25 2 329.66 1 23.88 2 6.281 0 1 0 2 46.37 1 12.79

PBDIT/Net Sales1 182.79 4 34.18 3 17.33 2 17.492 156.39 3 58.52 2 16.47 3 6.244 35.18 1 111.99 1 -2.81 4 0.453 56.16 2 31.48 4 26.87 1 38.02

1 8.16 3 39.86 3 7.94 4 3.624 19.59 4 0.33 6 33.83 1 0.372 48.08 8 42.14 2 6.96 6 2.313 31.33 7 29.63 4 15.1 2 4.084 20.23 5 0 9 -1.64 10 1.394 79.56 9 68.08 1 7.43 5 11.084 30.81 6 7.58 5 14.12 3 0.414 4.28 2 0.3 7 0.19 8 0.134 0.02 1 0.14 8 -0.55 9 0.024 101.67 10 0 9 1.17 7 5.11

Page 11: Project Excel

Rank total Rank

2 13 21 11 1

2 19 13 19 14 22 31 20 2

4 23 18 39 55 35 43 31 36 59 91 29 27 45 69 48 7

10 59 92 50 8

Page 12: Project Excel

Food and BeveragesCompany Name Last PriceNet Sales Rank P/E Ratio Type EPS Rank Market CaptLarge Cap

Nestle 6,057.00 2,506.79 2 46.96 value 129.21 2 58,399.00

Britannia 2,886.00 7,175.99 1 55.54 growth 51.88 3 34,625.02

GlaxoSmith Con 6,400.00 4,307.59 3 46.2 value 138.77 1 26,915.54

Mid CapHatsun Agro 441.3 2,493.54 3 79.23 growth 5.57 6 4,796.56

KRBL 169.15 2,791.31 2 14.18 value 11.93 3 3,981.62

Kwality 76.3 4,578.05 1 11.85 value 6.44 5 1,668.91

Heritage Foods 451.7 1,722.04 5 37.15 value 12.16 2 1,047.90

Vadilal Ind 705.75 363.62 6 263.34 growth 2.68 7 507.28

LT Foods 167.1 1,798.73 4 14.43 value 11.59 4 442.04

Tasty Bite 1,399.00 145.39 7 33.17 growth 42.06 1 358.98

Small CapKohinoor Foods 45.5 1263.38 3 24.594595 VALUE 1.85 12 160.35

ADF Foods 71.4 141.81 14 12.614841 VALUE 5.66 6 159.78

Usher Agro 37.05 1222.82 4 2.1063104 VALUE 17.59 3 141.01

Umang Dairies 63.95 216.38 12 23.597786 VALUE 2.71 10 140.71

Chaman Lal Setia 122.65 416.19 8 6.1080677 VALUE 20.08 2 116.5

Freshtrop Fruit 93.05 113.56 15 20.010753 VALUE 4.65 8 113.01

Milkfood 209 430.63 7 86.721992 GROWTH 2.41 11 102.13

Foods and Inns 669 304.92 10 18.85 VALUE 35.5 1 97.07

Flex Foods 66.8 66.17 16 8.0385078 VALUE 8.31 5 83.17

Bambino Agro 96 260.59 11 10.835214 VALUE 8.86 4 76.88

Lakshmi Energy 9.69 1852.89 2 -18.634615 VALUE -0.52 17 64.43

Vadilal Enterprises 690 366.54 9 -98.290598 VALUE -7.02 21 59.52

Hindustan Foods 105.7 3.18 21 -39.736842 VALUE -2.66 20 52.85

Rei Agro 0.54 4523.25 1 -1.35 VALUE -0.4 15 51.73

Himalaya Intl 7.25 189.13 13 -2.9233871 VALUE -2.48 19 41.96

Lotus Chocolate 32.5 56.3 17 -15.47619 VALUE -2.1 18 41.73

Sita Shree Food 12.93 492.25 6 35.916667 VALUE 0.36 13 35.99

Chordia Food 118 35.05 18 21.184919 VALUE 5.57 7 35.17

KGN Enterprises 15.65 8.46 20 782.5 GROWTH 0.02 14 32.04

Modern Dairies 12.28 638.31 5 3.0320988 VALUE 4.05 9 28.64

Transglobe 79.65 0.25 22 -189.64286 VALUE -0.42 16 23.08

Agro Dutch Ind 4.15 11.48 19 -0.3614983 VALUE -11.48 22 22.56

Page 13: Project Excel

Food and BeveragesRank Dividend YiRank InventoriesRank Debt Rank PBDIT/Sales Rank

1 0.01 1 844.10 1 19.57 3 21.57 2

2 0.01 1 345.74 3 4.30 2 13.95 3

3 0.01 1 466.25 2 0.00 1 22.10 1

1 0.01 2 88.56 5 395.61 4 7.47 5

2 0.01 2 1689.90 1 1315.55 7 16.85 1

3 0.01 2 167.48 3 993.84 6 6.03 6

4 0.01 2 108.55 4 127.42 3 5.77 7

5 0.01 2 4.34 7 3.53 1 11.18 2

6 0.01 2 671.89 2 800.40 5 8.36 3

7 0.07 1 13.93 6 36.64 2 8.21 4

1 0.00 7 1088.87 3 803.75 20 8.31 10

2 0.15 4 22.29 15 15.1 5 18.65 2

3 0.00 7 566.88 4 727.45 19 13.44 4

4 0.20 2 38.91 14 15.43 6 4.94 15

5 0.15 4 67.55 10 61.06 12 8.28 11

6 0.10 5 43.71 12 21.9 10 10.89 6

7 0.00 7 81.41 7 69.6 13 4.66 16

8 0.18 3 95.45 5 184.08 18 9.86 7

9 0.23 1 10.69 16 25.44 11 28.97 1

10 0.15 4 87.76 6 80.64 14 8.76 9

11 0.00 7 1267 2 854.9 21 7.59 12

12 0.08 6 1.29 18 7.89 3 0.01 19

13 0.00 7 1.22 19 16.3 8 9.8 8

14 0.00 7 3283.56 1 4547.02 22 14.99 3

15 0.00 7 63.43 11 128.38 16 7.49 13

16 0.00 7 4.4 20 19.87 9 -0.001 21

17 0.00 7 72.61 9 123.57 15 4.32 17

18 0.00 7 7.57 17 8.51 4 11.93 5

19 0.00 7 3.1 21 16.01 7 0.59 18

20 0.00 7 78.88 8 173.75 17 5.09 14

21 0.00 7 0 22 0 1 0.01 19

22 0.00 7 42.25 13 1.8 2 -3.05 20

Page 14: Project Excel

cash Rank Total RankSector Company Name

445.82 2 14 2 Food and beverages Britannia186.67 3 18 3 Food and beverages Glaxo Smith2296.52 1 13 1 Food and beverages KRBL

Food and beverages Usher Agro10.73 5 31 4

63.82 1 19 1

12.72 3 29 2

44.42 2 29 2

0.54 7 37 6

11.06 4 30 3

4.48 6 34 5

8.2 5 61 5

12.07 3 51 2

14.04 2 46 1

0.93 16 79 10

6.51 7 59 4

3.04 10 72 9

1.05 15 83 11

7.6 6 58 3

9.26 4 63 6

6.46 8 66 8

2.58 11 83 11

0.85 19 107 15

0.03 21 117 16

189.38 1 64 7

1.4 13 107 15

0.86 18 126 18

4.41 9 93 14

1.2 14 90 12

0.26 20 126 18

1.54 12 92 13

0.03 21 129 19

0.87 17 122 17

Page 15: Project Excel

P/E Market CapGrowth LargeValue LargeValue MidValue Small

Page 16: Project Excel

JL Sandesh HUL Usher Agro DaburJL 1 0.1007428275 0.3350933501 0.1545390985 0.5258424197Sandesh 0.1007428275 1 0.2505210256 0.5595695368 -0.035701515HUL 0.3350933501 0.2505210256 1 -0.1239399297 0.6398887364Usher Agro 0.1545390985 0.5595695368 -0.1239399297 1 -0.2409777549Dabur 0.5258424197 -0.035701515 0.6398887364 -0.2409777549 1Radico Khaitan -0.1747938172 -0.1037858658 0.0444272564 -0.2350884968 -0.1416493656Emami 0.3506403915 0.2316002338 0.149867866 0.2783775166 0.3296041915MPS 0.2651169322 0.0511488769 -0.0715602923 0.3947324452 0.1721757723United Breweries 0.2618041664 -0.1107322833 0.3231814766 -0.4878431402 0.5004542727KRBL 0.0273202513 -0.2483333302 -0.0037067576 -0.1926788663 0.0277894939GM Breweries 0.0408887183 0.329189049 0.349446661 0.1046148136 0.1081865738Glaxo smithe 0.2372844239 -0.0885872705 -0.067969373 -0.0846154616 0.2952499598Archies -0.0816409948 0.2336486252 0.1165511484 0.1848493418 -0.0819014447Britannia 0.2354744897 -0.1472763483 0.0873848404 -0.1802291873 0.3878576753

NEGATIVE CORRELATION POSITIVE CORRELATION(-1 to -0.5) (-0.5 to 0) ( 0 to 0.5) (0.5 to 1)

JL 0 2 10 1Sandesh 0 6 5 2HUL 0 4 8 1Usher Agro 0 7 5 1Dabur 0 4 7 2Radico Khaitan 0 6 7 0Emami 0 3 8 2MPS 1 2 9 1United Breweries 0 3 10 0KRBL 0 6 7 0GM Breweries 0 2 11 0Glaxo smithe 0 5 7 1Archies 0 4 9 0Britannia 0 3 8 2

Page 17: Project Excel

Radico Khaitan Emami MPS United Breweries KRBL GM Breweries-0.174793817154 0.3506403915 0.2651169322 0.26180416643813 0.0273202513 0.0408887183-0.103785865769 0.2316002338 0.0511488769 -0.1107322832784 -0.2483333302 0.329189049020.044427256449 0.149867866 -0.0715602923 0.32318147656474 -0.0037067576 0.34944666099

-0.235088496757 0.2783775166 0.3947324452 -0.487843140175 -0.1926788663 0.1046148136-0.141649365629 0.3296041915 0.1721757723 0.50045427268812 0.0277894939 0.10818657377

1 -0.101026192 0.0238906226 0.31114287454218 0.1887828496 0.28122092527-0.101026191957 1 0.2660635029 0.19681412936794 -0.1390141926 0.009335322

0.02389062264 0.2660635029 1 -0.0997546510649 -0.0289670344 0.22795817760.311142874542 0.1968141294 -0.0997546511 1 0.2664264946 0.102281217490.188782849594 -0.1390141926 -0.0289670344 0.26642649459923 1 -0.050853426190.281220925271 0.009335322 0.2279581776 0.10228121748975 -0.0508534262 1

-0.018866814651 0.5752417626 0.1036009434 0.1845921089153 0.128622758 0.02681977260.138908206645 -0.1275521887 0.0253813502 0.03289797376192 0.2583858415 0.240433323140.174520820117 0.608299028 0.0504770195 0.36478049901229 0.0606198376 -0.06099831716

Page 18: Project Excel

Glaxo smithe Archies Britannia0.2372844239 -0.081640995 0.235474

-0.0885872705 0.2336486252 -0.147276-0.067969373 0.1165511484 0.087385

-0.0846154616 0.1848493418 -0.1802290.2952499598 -0.081901445 0.387858

-0.0188668147 0.1389082066 0.1745210.5752417626 -0.127552189 0.6082990.1036009434 0.0253813502 0.0504770.1845921089 0.0328979738 0.36478

0.128622758 0.2583858415 0.060620.0268197726 0.2404333231 -0.060998

1 -0.043267115 0.692999-0.0432671154 1 0.1512350.6929988327 0.1512351857 1

Page 19: Project Excel

JL Sandesh HUL Usher AgrDabur Radico Khaitan Emami MPS-0.11046 0.068885 0.201332 -0.127983 0.073042 -0.03923164578 0.061314 -0.0479690.125236 -0.045122 0.015021 -0.134071 0.055575 -0.00523645884 0.161504 -0.038504

-0.048656 -0.041353 -0.012734 -0.051746 0.000183 -0.26338639653 -0.043848 -0.0845980.062502 0.025637 0.055761 -0.048847 0.037106 -0.05634417995 -0.025364 0.1450260.036131 -0.138773 0.024016 -0.30212 0.00645 0.228019893787 -0.149182 -0.0817240.013927 0.056015 -0.001824 -0.129741 0.041519 0.105893880012 0.160887 0.043967-0.02388 -0.111136 -0.020561 -0.006024 0.048741 0.082878274694 0.026033 0.2770550.007248 0.10002 -0.024889 0.280347 -0.074623 -0.07115356138 -0.000201 0.116306

0.00109 -0.020395 -0.041172 0.120712 0.0282 0.044499469402 -0.048708 0.228771-0.064078 0.023882 -0.001048 -0.078082 0.010469 0.072202166065 -0.033076 -0.025435-0.065093 -0.003989 -0.039264 -0.089552 0.005493 -0.00920773715 0.02175 0.3992840.008678 0.107766 0.090864 -0.001495 0.03676 -0.04920767306 -0.064353 0.010941

-0.008201 0.06911 -0.064818 0.142308 -0.001119 -0.37935001438 0.085059 -0.0005430.056223 0.114703 0.056651 -0.067031 0.043469 -0.01350563545 -0.024671 -0.1036590.056721 0.048828 0.041332 0.127685 0.004071 0.0845859646 0.085427 0.0842650.035286 -0.053353 0.096287 -0.0869 0.094096 -0.17017069109 0.062188 -0.0181770.392461 0.007028 0.075204 0.078853 0.110588 -0.23639171278 0.177866 0.3711110.033446 0.073041 0.006175 0.065848 -0.040041 -0.00141752577 0.068504 0.069789

-0.016236 0.198025 -0.001875 0.18914 0.016379 0.147252747253 0.139119 0.166050.226739 0.127367 0.061345 -0.045412 0.063042 -0.12484548826 -0.048537 0.1218060.027998 -0.058244 -0.035685 -0.129274 -0.032325 0.069580218516 0.020475 -0.069560.288346 0.0688 0.185784 0.08055 0.088228 0.093326381648 0.141964 0.154569

0.125 -0.012061 -0.051872 -0.048404 0.033579 -0.08915388984 0.041349 -0.051194-0.085133 -0.040808 -0.01593 -0.123843 0.001507 0.012892376682 0.046298 0.1061550.011991 0.019042 0.010777 0.072961 0.004872 0.009439200444 -0.008122 0.04317

Page 20: Project Excel

United Breweries KRBL GM Breweries Glaxo smithe Archies Britannia0.0511506504865 0.091659 0.08659964245 -0.0434508558 0.118929 0.093293

0.03197386001349 0.018389 -0.05339786166 0.3108088302 -0.116829 0.200872-0.0496840935916 -0.134569 -0.11187661826 -0.1327439116 -0.066766 -0.077175-0.0518974029389 -0.069489 0.20410357495 -0.0963868633 -0.037721 0.0514080.03983057978738 0.177568 -0.20662068369 -0.1571530444 0.024775 0.0042620.16880967091382 0.022333 0.26756303053 0.0647341826 0.029155 0.1466250.06982065017024 0.190336 0 0.0768902122 0.256771 0.122576-0.1665549301119 0.029159 0.04508128544 -0.0532173391 -0.047079 -0.071769

-0.026674978247 0.093999 0.19498179959 -0.0049394168 0.059733 0.0485150.07417337982446 0.16646 -0.20731671468 -0.0386083647 -0.069595 -0.042302-0.0441409094333 0.088172 0.09322813237 0.0197376964 -0.151018 0.0046760.0278747345554 0.092189 0.38056436167 -0.0106178643 0.071341 -0.051996

-0.0420572039018 0.145459 -0.26862170088 -0.0308260284 0.00304 0.022665-0.0443057307922 0.147596 0.19532092772 0.0604444362 0.149431 0.019142-0.0799781981956 0.092436 0.07718152123 0.018367833 0.116492 0.126240.00829279394612 0.062187 -0.19927248986 0.0885152822 -0.126029 0.1402780.00464391901458 0.063936 -0.07341663163 0.0868179467 -0.0368 0.0819270.00744800449691 0.160661 0.06327546915 0.0484374916 0.377076 0.107887-0.0214598435369 -0.100826 -0.11446847205 -0.0137923246 -0.013468 0.0876530.11039458562125 0.064433 -0.02999214133 0.0228621366 0.091743 0.0717550.06091857536875 0.069544 -0.0602664049 0.0334464155 -0.119863 0.1036810.14362002567394 0.128344 0.25239570267 -0.0425213288 -0.118774 0.0256310.03162448411317 0.165096 -0.12009672733 0.0290309099 -0.152318 0.093564

-0.003042394015 0.14093 0.0480419275 0.080306794 -0.192105 0.034725-0.0080442433384 0.025708 0.03519352488 -0.0086293375 0.015544 0.009907