results presentation - saga plc...saga plc interim results for the 6 months ended 31 july 2016...

36
Results Presentation Interim Results for the 6 months ended 31 July 2016

Upload: others

Post on 27-Jun-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Results Presentation Interim Results for the 6 months ended 31 July 2016

Page 2: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Lance Batchelor Chief Executive Officer

1 Saga plc Interim Results for the 6 months ended 31 July 2016

Page 3: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Today’s Agenda

Lance Batchelor CEO

Overview and strategy

Jonathan Hill CFO

Financials

Lance Batchelor CEO

Summary

Q&A

2 Saga plc Interim Results for the 6 months ended 31 July 2016

Page 4: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Overview

Consistent financial performance and significant increase in dividend

Growth in Trading Profit from core insurance and

travel businesses

Continued strong cash generation = further

deleveraging and increased dividend

Performance supports strength of Saga’s flexible

business model

Profit Before Tax

£109.9m +8.5%

Interim dividend

2.7p +23%

Saga plc Interim Results for the 6 months ended 31 July 2016

Strong financial results

2.2x (2.4x at HY

2015)

Debt Ratio

3

Page 5: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Consistently growing profit and reducing debt

Saga plc Interim Results for the 6 months ended 31 July 2016 4

Jan-15 Jul-15 Jan-16 Jul-16

£163.8m

£172.1m £172.9m

£176.2m

£184.8m

Net

debt to

EBITDA

PBT*

IPO

3.1x

2.6x

2.4x 2.3x 2.2x

*Reported PBT from continuing operations on a last 12 months basis, excluding IPO expenses in FY15

Page 6: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Growing the core businesses

UK motor and home insurance markets remain

competitive

Retail broking model continues to provide flexibility

Motor panel performing effectively

– around a quarter of net premium on renewals

– 5 underwriters currently, intend to add more this year

– efficiency increases as more join

Solvency II position increased

Home panel approaching full efficiency

Other insurance driven by strong performance of PMI

and travel insurance

Saga plc Interim Results for the 6 months ended 31 July 2016 5

Motor panel

performing as

expected

Insurance: strong performance in competitive environment

Retail broking

model continues

to provide

flexibility

Page 7: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Tour operating businesses:

– increase in revenue and profit

– positive shift in mix to longer-haul, higher value products

– benefit of differentiated model without need for volume

commitments

– continuing to broaden and target our offering

Cruise business:

– improvements in yield year on year

– performance impacted by Saga Sapphire maintenance

– focused on high levels of customer experience and satisfaction

Current trading: substantial majority of CY sales targets

already met and ahead of prior year for departures in

2017/2018.

Saga plc Interim Results for the 6 months ended 31 July 2016 6

<1% of customers

polled said travel

plans impacted

by Brexit

Growing the core businesses Travel: robust trading performance and visibility

No discernible

business impact

post Brexit

Page 8: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

The future

Segmentation of the customer base:

– cohort of high value customers identified

– insight allows for evolution of proposition and customer journey

Implementation of new marketing software to

personalise communications and focus marketing

resources

Deeper understanding will

– help reduce wasted marketing spend, improve targeted

acquisition

– improve offering for high value customers

Compelling future opportunity

Saga plc Interim Results for the 6 months ended 31 July 2016

Deeper customer

understanding

enables focused

marketing spend and

improved proposition

Continued

segmentation of

database

7

Significant work to enhance customer understanding

Page 9: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Jonathan Hill Chief Financial Officer

8 Saga plc Interim Results for the 6 months ended 31 July 2016

Page 10: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Financial Highlights

9 Saga plc Interim Results for the 6 months ended 31 July 2016

Debt ratio 2.2x (0.2)x

Proposed interim dividend

2.7p 22.7 %

Continued strong cash generation led to further reduction in debt ratio

Strong Solvency II position

From continuing operations

Profit performance and deleveraging support increased dividend

Profit before tax (excl. derivatives)

£104.5m 3.9 %

Profit before tax £109.9m 8.5 %

vs. HY 2015

Solid first six months

Page 11: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Group Results

Revenue decrease reflects impact of quota share arrangement

Trading Profit reflects impact of Saga Sapphire and investment in emerging businesses

Lower finance cost supports increased PBT

10 Saga plc Interim Results for the 6 months ended 31 July 2016

Revenue

Profit before tax

Profit after tax

Trading Profit

Basic EPS*

£478.3m

£101.3m

£77.9m

£117.5m

HY 2015

7.3p

£437.2m

£109.9m

£87.9m

£117.6m

HY 2016

7.9p

(8.6)%

0.1%

8.5%

12.8%

8.2%

*Continuing operations

Page 12: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Growth in core businesses

£125.0m

£127.5m

HY 2015 HY 2016

11

Motor Insurance

Home Insurance

Other Insurance

Travel

Trading Profit growth

from core business

£65.6m

£34.4m

£14.3m

£10.7m

HY 2015

9.9%

(11.6)%

11.9%

(15.9)%

+2.0%

Saga plc Interim Results for the 6 months ended 31 July 2016

£72.1m

£30.4m

£16.0m

£9.0m

HY2016

Trading Profit

Increased profit from core businesses

Page 13: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Motor Insurance

Trading Profit growth driven by:

– positive claims experience

– introduction of motor panel

– impact of Bennetts

Revenue decreased with introduction of

quota share

Core policy increase due to new business

sales and inclusion of Bennetts

Motor market remains competitive

Saga plc Interim Results for the 6 months ended 31 July 2016 12

Trading Profit

Core Policy numbers

HY 2015

£65.6m

1,112k

9.9%

23.1%

Motor core policies (000s)

1,153 1,114 1,089

1,061 1,014 1,077

1,112

1,238

1,369

Jul-12 Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16

Revenue £157.2m (23.4)%

HY 2016

£72.1m

1,369k

£120.4m

Solid profit growth

Page 14: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Motor Underwriting

13

Comparable Trading Profit and Net Earned Premiums

Comparable Expense, Loss and Combined Operating Ratios*

£113.8m

£49.8m

£105.4m

£57.3m

NEP Trading Profit

– Profitability of motor underwriting

has improved, driven by:

– improved risk index for AICL

policies and an earned to written

benefit of arrangement fee

– motor panel meaning more higher-

premium policies placed with third-

party underwriters – reduction in

claims costs

Saga plc Interim Results for the 6 months ended 31 July 2016

HY 2015 HY 2016 HY 2015 HY 2016

100.5% 100.3%

41.5%

65.5%

93.0%

33.0% 58.6%

UK Market**

Saga (HY 2015)

Saga (HY 2016)

Pure COR Loss Ratio COR

**EY Statistics to end of December 2015

Strong underwriting result

*2016 figures exclude the impact of the new quota share arrangement to ensure a like-for-like comparison

Page 15: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Impact of quota share

Saga plc Interim Results for the 6 months ended 31 July 2016 14

Quota share is on a funds withheld basis

Arrangement resulted in reduction in revenue and some cost lines, with a

limited impact on Trading Profit

Motor Core

Underwriting P&L

6m to

Jul 2015 Growth Underlying

Quota

Share

6m to

Jul 2016

Revenue £118.3m 0.3% £118.7m (£48.0m) £70.7m

Gross profit £60.8m 16.1% £70.6m £1.9m £72.5m

Trading Profit £49.8m 15.1% £57.3m (£0.9m) £56.4m

Reported COR 65.5% (6.9%) 58.6% 25.3%

Pure COR 100.3% (7.3%) 93.0% 83.8%

Page 16: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Reserve releases

Consistent level of reserve

releases with no deterioration in

reserve margin

Releases in H2 expected to be

lower YoY

2015/16 releases originate from

Other Insurance

Releases are expected to reduce

over time

– impact of motor panel

– more efficient pricing in AICL

15

HY 2016 Total Group Reserve

Releases by Accident Year (£m)*

Saga plc Interim Results for the 6 months ended 31 July 2016

Consistent year on year

1.0

2.0

5.0

8.0

12.0

8.0

4.0

1.2

2008/09 2009/10 2010/11 2011/12 2012/13 2013/14 2014/15 2015/16

*Origin of releases: £40m from Motor Insurance, £1.2m from Other Insurance

Page 17: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Group’s Solvency II position improved as quota share arrangement taken into

account

Coverage ratio of 196% supports further deleveraging in H2

Solvency II

Saga plc Interim Results for the 6 months ended 31 July 2016 16

Solvency II coverage

£109.7m

£214.6m

£104.9m

SCR Solvency coverage Solvency II capital

196%

Surplus Solvency II capital SCR

170%

196%

Robust position

FY 15/16 HY 16

Page 18: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Home Insurance

Continued competitive environment, no premium inflation

Revenue decreased due to a reduction in profit share and a limited fall in average premiums

Panel close to full efficiency, future margin improvements expected to be more in line with wider market rate rises

Continued competitive environment

17

Trading Profit

Core policy numbers

HY 2015

£34.4m

1,258k

(11.6)%

2.0%

Saga plc Interim Results for the 6 months ended 31 July 2016

Revenue £50.6m (6.1)%

HY 2016

£30.4m

1,283k

£47.5m

Page 19: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Other Insurance Strong profit growth

Saga plc Interim Results for the 6 months ended 31 July 2016 18

Revenue growth driven by:

– increase in travel insurance volumes

– lower net rates on private medical insurance due to supply chain improvements and

strong retention

Trading Profit growth driven by:

– increase in profit on private medical insurance

– marketing spend on Saga Legal Services in prior year

Trading Profit and Revenue (£m) Core policy numbers (000s)

361k 399k

HY 2015 HY 2016

10.5% 46.5 47.0

14.3 16.0

HY 15 HY 16

Revenue

Trading Profit

Page 20: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Travel

Tour operating

– 2.2% increase in revenues and 2.4% increase in Trading Profit

– positive shift in product mix to more long haul and third-party cruise products

Cruising

– scheduled maintenance impacted Revenue and Trading Profit

– Revenue and Trading Profit comparably ahead, reflecting improved yields

19

Revenue

Number of holidays passengers

HY 2015

£209.7m

96k

(0.8)%

(1.0)%

Saga plc Interim Results for the 6 months ended 31 July 2016

Number of ship days

171k (21.1)%

Continued demand

Trading Profit £10.7m (15.9)%

HY 2016

£208.0m

95k

135k

£9.0m

Page 21: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Emerging Businesses & Central Costs

Revenue consistent with the previous year

Increase in Trading Loss driven by investment in the Saga Investment Services and healthcare businesses

Saga plc Interim Results for the 6 months ended 31 July 2016 20

Revenue

Trading Loss

HY 2015

£14.3m

£(7.5m)

HY 2016

£14.3m

£(9.9m)

Investment in future growth areas

Page 22: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Cash Generation

Saga plc Interim Results for the 6 months ended 31 July 2016 21

Continued to generate high levels of cash flow

Available operating cash flow % in H1 2016 consistent with expected full-year cash flow outturn

Decrease from HY 2015 driven by: – lower payout from the

restricted businesses – normalisation of working

capital in line with the full year

Working capital movement in CY includes one-off payment of £7.6m to Acromas reflecting tax losses purchased – recognised in previous year's tax expense

Sustained cash generation

*Net cash flow from operating activities after capital expenditure but before tax and interest

paid and non-trading items.

£130.6m

£139.1m

HY 15 FY2015/16 HY 16

Trading EBITDA Available operating cash flow* Available operating cash flow %

£133.4m

£97.3m

£130.6m

£139.1m 106.5%

72.9%

£178.1m

£238.8m

74.6%

Page 23: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Capital structure

Saga plc Interim Results for the 6 months ended 31 July 2016 22

Debt ratio further

reduced to 2.2x

Medium-term debt

target maintained at

1.5x-2.0x

New ship delivered in

mid-2019

Net debt to Trading EBITDA

On track to reach target debt ratio

3.1

2.6

2.3 2.2

1.5

1

1.5

2

2.5

3

3.5

May-14 FY 14/15 FY 15/16 HY 16 H1 16-Jul19 Jul-19

Ongoing ratio

Net debt to EBITDA

Page 24: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Maintaining our efficient operating model

Modernising of insurance sales and administration platform over next 3 years

Introduction of new claims handling system

Remodelling travel back office to increase efficiency and cut costs

Introduction of enhanced Group procurement function

Increase efficiency and future proof systems

Saga plc Interim Results for the 6 months ended 31 July 2016 23

Page 25: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Financial outlook and guidance

Targeting ongoing growth in the profitability of the core businesses

Given cash generation and enhanced solvency positon, confident in delivering on progressive dividend policy

Deleveraging to continue

On track to deliver PBT growth of between 5% and 7% for the full year

Saga plc Interim Results for the 6 months ended 31 July 2016 24

Page 26: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Lance Batchelor Chief Executive Officer

25 Saga plc Interim Results for the 6 months ended 31 July 2016

Page 27: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Summary

Saga plc Interim Results for the 6 months ended 31 July 2016 26

1. Consistent financial performance

2. Further deleveraging and increased dividend

3. Continued core business growth

4. Progress on customer understanding

5. On track to meet targets for the full year

= Resilient earnings and progressive dividends

Page 28: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Q&A

27 Saga plc Interim Results for the 6 months ended 31 July 2016

Page 29: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Appendix

Page 30: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

£m 6m to

Jul 2016

%

Growth

6m to

Jul 2015

Revenue £437.2m (8.6%) £478.3m

Trading Profit £117.6m 0.1% £117.5

Non-trading items (incl. IPO expenses) (£0.6m) (£0.4m)

Amortisation of acquired intangibles (£3.5m) (£2.4m)

Net finance costs (£9.0m) (£14.1m)

Net fair value gains on derivatives £5.4m £0.7m

Profit before tax from continuing operations £109.9m 8.5% £101.3m

Tax expense (£22.0m) 8.9% (£20.2m)

Loss after tax for the year from discontinued operations - (£3.2m)

Profit after tax £87.9m 12.8% £77.9m

Basic earnings per share:

Earnings per share from continuing operations 7.9p 8.2% 7.3p

29

Saga Plc consolidated P&L

Saga plc Interim Results for the 6 months ended 31 July 2016

Page 31: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Saga plc Interim Results for the 6 months ended 31 July 2016 30

6m to Jul 2016

Growth

6m to Jul 2015

£m

Core

UW

Ancillary Broking /

Other

Total

Motor

Core

UW

Ancillary Broking /

Other

Total

Motor

Revenue £70.7m £16.9m £32.8m £120.4m (23.4%) £118.3m £17.3m £21.6m £157.2m

Trading

Profit £56.4m £8.8m £6.9m £72.1m 9.9% £49.8m £10.5m £5.3m £65.6m

Number of policies sold:

- core 892k 26k 451k 1,369k 23.1% 956k 23k 133k 1,112k

- add-ons n/a 1,146k 477k 1,623k 22.8% n/a 1,193k 129k 1,322k

892k 1,172k 928k 2,992k 22.9% 956k 1,216k 262k 2,434k

Gross written

premiums £97.8m £16.3m £57.7m £171.8m 7.1% £122.2m £18.0m £20.2m £160.4m

Motor Insurance P&L

Page 32: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Motor Underwriting P&L

Saga plc Interim Results for the 6 months ended 31 July 2016 31

Motor Core

Underwriting P&L

6m to

Jul 2016

Quota

Share Underlying Growth

6m to

Jul 2015

Net earned premium A £54.4m (£51.0m) £105.4m (7.4%) £113.8m

Instalment income £2.3m - £2.3m 21.1% £1.9m

Other income B £14.0m £3.0m £11.0m 323.1% £2.6m

Revenue £70.7m (£48.0m) £118.7m 0.3% £118.3m

Claims costs C (£34.2m) £44.2m (£78.4m) (11.7%) (£88.8m)

Reserve releases D £40.0m - £40.0m (1.2%) £40.5m

Claims handling and regulatory fees E (£4.0m) £5.7m (£9.7m) 5.4% (£9.2m)

Total cost of sales F £1.8m £49.9m (£48.1m) (16.3%) (£57.5m)

Gross profit £72.5m £1.9m £70.6m 16.1% £60.8m

Total expenses G (£19.1m) £1.0m (£20.1m) 7.5% (£18.7m)

Investment return £3.0m (£3.8m) £6.8m (11.7%) £7.7m

Trading Profit £56.4m (£0.9m) £57.3m 15.1% £49.8m

Reported loss ratio (C+D)/(A+B) (8.5%) 33.0% (8.5%) 41.5%

Expense ratio (E+G)/(A+B) 33.8% 25.6% 1.6% 24.0%

Reported COR (F+G)/(A+B) 25.3% 58.6% (6.9%) 65.5%

Pure COR (F+G-D)/(A+B) 83.8% 93.0% (7.3%) 100.3%

Page 33: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Home Insurance P&L

Saga plc Interim Results for the 6 months ended 31 July 2016 32

6m to Jul 2016

Growth

6m to Jul2015

Ancillary

UW

Core

Broking /

Coinsured

Total

Home

Ancillary

UW

Core

Broking /

Coinsured

Total

Home

Revenue £9.2m £38.3m £47.5m (6.1%) £9.0m £41.6m £50.6m

Trading Profit £3.9m £26.5m £30.4m (11.6%) £5.1m £29.3m £34.4m

Number of policies sold:

- core n/a 1,283k 1,283k 2.0% n/a 1,258k 1,258k

- add-ons 545k n/a 545k (1.4%) 553k n/a 553k

545k 1,283k 1,828k 0.9% 553k 1,258k 1,811k

Gross written premiums £9.9m £67.7m £77.6m (2.6%) £10.2m £69.5m £79.7m

Page 34: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Other Insurance P&L

Saga plc Interim Results for the 6 months ended 31 July 2016 33

6m to Jul 2016

Growth

6m to Jul 2015

Core

UW

Core

Broking /

Other

Total

Other

Insurance

Core

UW

Core

Broking /

Other

Total

Other

Insurance

Revenue £17.8m £29.2m £47.0m 1.1% £19.7m £26.8m £46.5m

Trading Profit £1.5m £14.5m £16.0m 11.9% £2.0m £12.3m £14.3m

Number of policies sold:

- core 32k 367k 399k 10.5% 29k 332k 361k

- add-ons n/a 3k 3k (40.0%) n/a 5k 5k

32k 370k 402k 9.8% 29k 337k 366k

Gross written premiums £3.3m £64.8m £68.1m 1.9% £3.1m £63.7m £66.8m

Page 35: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Travel P&L

Saga plc Interim Results for the 6 months ended 31 July 2016 34

6m to Jul 2016

Growth

6m to Jul 2015

Tour

Operating

Cruising Total

Travel

Tour

Operating

Cruising Total Travel

Revenue £170.5m £37.5m £208.0m (0.8%) £166.9m £42.8m £209.7m

Trading Profit £8.5m £0.5m £9.0m (15.9%) £8.3m £2.4m £10.7m

Number of holidays passengers 95k n/a 95k (1.0%) 96k n/a 96k

Number of ship passenger days n/a 135k 135k (21.1%) n/a 171k 171k

Page 36: Results Presentation - Saga plc...Saga plc Interim Results for the 6 months ended 31 July 2016 Consistent year on year 1.0 2.0 5.0 8.0 12.0 8.0 4.0 1.2 2008/09 2009/10 2010/11 2011/12

Cash flow and liquidity

Saga plc Interim Results for the 6 months ended 31 July 2016 35

Available Cash Flow

6m to

Jul 2016 Growth

6m to

Jul 2015

Trading EBITDA £133.4m 2.1% £130.6m

Less Trading EBITDA relating to restricted businesses (£64.3m) 6.6% (£60.3m)

Intra-group dividends paid by restricted businesses £50.0m (15.3%) £59.0m

Working capital and non-cash items (£12.8m) (178.5%) £16.3m

Capital expenditure funded with available cash (£9.0m) 38.5% (£6.5m)

Available operating cash flow £97.3m (30.1%) £139.1m

Available operating cash flow % 72.9% (33.6%) 106.5%